Investment Analysis and Pritfolio Management

Assingment: KSE-100
Sector: Cement
Sample Size: 6 (The Top Six Market Value Companies)
Data From: June 2010 to June 2012
Submitted to: Dr. Arshad Hassan
Submitted by: Manasoor Ahmad
Class No. 9347

Jun-10
Company

Lucky Cement
D.G.Cement
Attock Cem.Pak.
Bestway Cement Ltd
Javedan Cement
Lafarge Pakistan
Total
Index

No. of Shares
323375000
365099200
86595400
327547600
58128200
1312644500

PPS
62.14
23.62
65.5
14.28
63.9
2.74

JULY 012
Mkt Value
20094522500
8623643104
5671998700
4677379728
3714391980
3596645930
46378581942
1000

Company

Lucky Cement
D.G.Cement
Attock Cem.Pak.
Bestway Cement Ltd
Lafarge Pakistan
Javedan Cement
Total
Index

No. of Shares
323375000
365099200
86595400
327547600
1312644500
58128200

012

Aug-10
PPS
69.6
27.97
70.99
16.44
3.16
61.95

Mkt Value
22506900000
10211824624
6147407446
5384882544
4147956620
3601041990
52000013224
1121.207485

Company

Lucky Cement
D.G.Cement
Bestway Cement Ltd
Attock Cem.Pak.
Lafarge Pakistan
Javedan Cement
Total
Index

Aug-10
No. of Shares
323375000
365099200
327547600
86595400
1312644500
58128200

PPS
68.52
24.38
18.39
66.96
2.93
64

Mkt Value
22157655000
8901118496
6023600364
5798427984
3846048385
3720204800
50447055029
1087.723102

Sep-10
Company

Lucky Cement
Bestway Cement Ltd
D.G.Cement
Attock Cem.Pak.
Lafarge Pakistan
Javedan Cement
Total
Index

No. of Shares
323375000
327547600
365099200
86595400
1312644500
58128200

PPS
69.16
27.2
23.92
64.34
2.84
61.28

Mkt Value
22364615000
8909294720
8733172864
5571548036
3727910380
3562096096
52868637096
1139.936472

Oct-10
Company

Lucky Cement
D.G.Cement
Bestway Cement Ltd
Attock Cem.Pak.
Lafarge Pakistan
Javedan Cement
Total
Index

No. of Shares
323375000
365099200
327547600
86595400
1312644500
58128200

PPS
73.07
27.33
23.25
58.3
2.91
59.85

Nov-10
MKT Value
23629011250
9978161136
7615481700
5048511820
3819795495
3478972770
53569934171
1155.057613

Company

Lucky Cement
D.G.Cement
Bestway Cement Ltd
Attock Cem.Pak.
Lafarge Pakistan
Javedan Cement
Total
Index

No. of Shares
323375000
365099200
327547600
86595400
1312644500
58128200

Dec-10
PPS
75.08
28.25
22.8
62.37
3
59.99

Mkt Value
24278995000
10314052400
7468085280
5400955098
3937933500
3487110718
54887131996
1183.458607

Company

Lucky Cement
D.G.Cement
Bestway Cement Ltd
Attock Cem.Pak.
Lafarge Pakistan
Javedan Cement
Total
Index

Dec-10
No. of Shares
323375000
365099200
327547600
86595400
1312644500
58128200

PPS
75.79
28.26
21.1
63.11
3.21
59.97

Mkt Value
24508591250
10317703392
6911254360
5465035694
4213588845
3485948154
54902121695
1183.78181

Jan-11
Company

Lucky Cement
D.G.Cement
Attock Cem.Pak.
Bestway Cement Ltd
Lafarge Pakistan
Javedan Cement
Total
Index

No. of Shares
323375000
365099200
86595400
327547600
1312644500
58128200

PPS
72.34
29.55
53.96
13.1
3.23
58.99

Mkt Value
23392947500
10788681360
4672687784
4290873560
4239841735
3428982518
50814014457
1095.635363

Feb-11
Company

Lucky Cement
D.G.Cement
Attock Cem.Pak.
Bestway Cement Ltd
Lafarge Pakistan
Javedan Cement
Total
Index

No. of Shares
323375000
365099200
86595400
327547600
1312644500
58128200

PPS
61.47
22.55
50.62
12.67
2.78
59.7

Comm

Mar-11
MKT Value
19877861250
8232986960
4383459148
4150028092
3649151710
3470253540
43763740700
943.6196379

Company

Lucky Cement
D.G.Cement
Attock Cem.Pak.
Bestway Cement Ltd
Lafarge Pakistan
Javedan Cement
Total
Index

No. of Shares
323375000
365099200
86595400
327547600
1312644500
58128200

Adjustment due to (Gharibwal)

Company
No. of Shares
Lucky Cement
323375000
365099200
D.G.Cement
Attock Cem.Pak.
86595400
Bestway Cement Ltd
327547600
Lafarge Pakistan
1312644500
400274000
Gharibwal
Total
Common Denomenator

11

Apr-11
PPS
67.48
25.73
52.44
12.66
3.11
60.5

Mkt Value
21821345000
9394002416
4541062776
4146752616
4082324395
3516756100
47502243303
1024.228023

Company

Lucky Cement
D.G.Cement
Attock Cem.Pak.
Bestway Cement Ltd
Gharibwal
Lafarge Pakistan
Total
Index

Adjustment For Javedan Cement

PPS

Mkt Value

67.48
25.73
52.44
12.66
3.11
5.9

21821345000
9394002416
4541062776
4146752616
4082324395
2361616600
46347103803
45250767165

Company
Lucky Cement
D.G.Cement
Attock Cem.Pak.
Bestway Cement Ltd
Lafarge Pakistan
Javedan Cement
Total
Common Denomenator

Apr-11
No. of Shares
323375000
365099200
86595400
327547600
400274000
1312644500

PPS
73.4
24.02
53.27
13.99
10.48
3.05

Mkt Value
23735725000
8769682784
4612936958
4582390924
4194871520
4003565725
49899172911
1102.725457

nt For Javedan Cement

No. of Shares PPS

323375000
365099200
86595400
327547600
1312644500
58128200

73.4
24.02
53.27
13.99
3.05
61.8

Mkt Value
23735725000
8769682784
4612936958
4582390924
4003565725
3592322760
49296624151
44704349418

May-11
Company

Lucky Cement
D.G.Cement
Attock Cem.Pak.
Bestway Cement Ltd
Lafarge Pakistan
Javedan Cement
Total
Index

No. of Shares
323375000
365099200
86595400
327547600
1312644500
58128200

PPS
71.08
23.1
54.89
13.12
3
61.37

Mkt Value
22985495000
8433791520
4753221506
4297424512
3937933500
3567327634
47975193672
1073.16613

Adjustment For D. G. Cement Issuing New Shares

Company
Lucky Cement
D.G.Cement
Attock Cem.Pak.
Bestway Cement Ltd
Lafarge Pakistan
Javedan Cement
Total
Common Denomenator

No. of Shares

PPS

Mkt Value

323375000
438119100
86595400
327547600
1312644500
58128200

71.08
23.1
54.89
13.12
3
61.37

22985495000
10120551210
4753221506
4297424512
3937933500
3567327634
49661953362
46276109504

Jun-11
Company
Lucky Cement
D.G.Cement
Attock Cem.Pak.
Bestway Cement Ltd
Javedan Cement
Lafarge Pakistan

No. of Shares
323375000
438119100
86595400
327547600
58128200
1312644500

PPS
70.84
22.99
48.53
12.12
61.37
2.7

Total
Index

Adjustment For July 2011

Company
No. of Shares
Lucky Cement
323375000
D.G.Cement
438119100
578202000
Bestway Cement Ltd
1331115800
Fauji Cement
86595400
Atock Cem.Pak.
Javedan Crop
58128200
Total
Common Denomenator

PPS
70.84
22.99
12.12
4.12
48.53
61.37

Jul-11
MKT Value
22907885000
10072358109
4202474762
3969876912
3567327634
3544140150
48264062567
1042.958518

MKT Value
22907885000
10072358109
7007808240
5484197096
4202474762
3567327634
53242050841
51049058946

Company

Lucky Cement
D.G.Cement
Bestway Cement Ltd
Fauji Cement
Atock Cem.Pak.
Javedan Crop
Total
Index

No. of Shares
323375000
438119100
578202000
1331115800
86595400
58128200

Aug-11
PPS
73.12
22.58
11.28
3.93
46.88
61.37

Mkt Value
23645180000
9892729278
6522118560
5231285094
4059592352
3567327634
52918232918
1036.615248

Company

Lucky Cement
D.G.Cement
Bestway Cement Ltd
Fauji Cement
Atock Cem.Pak.
Javedan Crop.
Total
Index

Aug-11
No. of Shares
323375000
438119100
578202000
1331115800
86595400
58128200

PPS
73.32
19.59
11.28
3.12
44.01
61.37

Mkt Value
23709855000
8582753169
6522118560
4153081296
3811063554
3567327634
50346199213
986.2316809

Sep-11
Company

Lucky Cement
D.G.Cement
Bestway Cement Ltd
Fauji Cement
Atock Cem.Pak.
Javedan Crop.
Total
Index

No. of Shares
323375000
438119100
578202000
1331115800
86595400
58128200

PPS
75.52
20.57
9.31
4
54.02
64.05

Mkt Value
24421280000
9012109887
5383060620
5324463200
4677883508
3723111210
52541908425
1029.243428

Oct-11
Company

Lucky Cement
D.G.Cement
Fauji Cement
Bestway Cement Ltd
Atock Cem.Pak.
Javedan Crop.
Total
Index

No. of Shares
323375000
438119100
1331115800
578202000
86595400
58128200

PPS
82.91
21.06
3.89
8.11
52
63.5

Nov-11
MKT Value
26811021250
9226788246
5178040462
4689218220
4502960800
3691140700
54099169678
1059.748618

Company

Lucky Cement
D.G.Cement
Fauji Cement
Bestway Cement Ltd
Atock Cem.Pak.
Javedan Crop.
Total
Index

No. of Shares
323375000
438119100
1331115800
578202000
86595400
58128200

11

Dec-11
PPS
81.6
20.75
3.73
8.11
52.79
63.62

Mkt Value
26387400000
9090971325
4965061934
4689218220
4571371166
3698116084
53402138729
1046.094479

Company

Lucky Cement
D.G.Cement
Bestway Cement Ltd
Atock Cem.Pak.
Fauji Cement
Javedan Crop.
Total
Index

Dec-11
No. of Shares
323375000
438119100
578202000
86595400
1331115800
58128200

PPS
75.04
19.03
8.4
51
3.3
63.5

Mkt Value
24266060000
8337406473
4856896800
4416365400
4392682140
3691140700
49960551513
978.6772282

Jan-12
Company

Lucky Cement
D.G.Cement
Fauji Cement
Atock Cem.Pak.
Bestway Cement Ltd
Javedan Crop.
Total
Index

No. of Shares
323375000
438119100
1331115800
86595400
578202000
58128200

PPS
84.8
23.19
3.78
57.5
8.4
62.2

Mkt Value
27422200000
10159981929
5031617724
4979235500
4856896800
3615574040
56065505993
1098.26718

Feb-12
Company

Lucky Cement
D.G.Cement
Bestway Cement Ltd
Fauji Cement
Atock Cem.Pak.
Javedan Crop.
Total
Index

No. of Shares
323375000
438119100
578202000
1331115800
86595400
58128200

PPS
99.01
28.03
15.93
4.45
59.4
61.99

Adjustment For Mar 2012

Company
No. of Shares PPS
Lucky Cement
323375000
99.01
D.G.Cement
438119100
28.03
578202000
Bestway Cement Ltd
15.93
1331115800
Fauji Cement
4.45
86595400
Atock Cem.Pak.
59.4
Lafarge Pakistan
1312644500
2.52
Total
Common Denomenator

Mar-12
MKT Value
32017358750
12280478373
9210757860
5923465310
5143766760
3603367118
68179194171
1335.562214

MKT Value
32017358750
12280478373
9210757860
5923465310
5143766760
3307864140
67883691193
50827801579

Company

Lucky Cement
D.G.Cement
Bestway Cement Ltd
Fauji Cement
Atock Cem.Pak.
Lafarge Pakistan
Total
Index

No. of Shares
323375000
438119100
578202000
1331115800
86595400
1312644500

12

Apr-12
PPS
113.5
36.37
20.01
5.62
76.73
4.82

Mkt Value
36686893750
15934391667
11569822020
7480870796
6644465042
6326946490
84643389765
1665.297084

Company

Lucky Cement
D.G.Cement
Bestway Cement Ltd
Fauji Cement
Atock Cem.Pak.
Lafarge Pakistan
Total
Index

Apr-12
No. of Shares
323375000
438119100
578202000
1331115800
86595400
1312644500

PPS
130.2
39.93
25
6.52
81.77
4.83

Mkt Value
42113126250
17494095663
14455050000
8678875016
7080905858
6340072935
96162125722
1891.91983

May-12
Company

Lucky Cement
D.G.Cement
Bestway Cement Ltd
Fauji Cement
Atock Cem.Pak.
Lafarge Pakistan
Total
Index

No. of Shares
323375000
438119100
578202000
1331115800
86595400
1312644500

PPS
126.3
41.14
27.7
6.15
79.24
4.54

Mkt Value
40839028750
18024219774
16016195400
8186362170
6861819496
5959406030
95887031620
1886.507554

PPS

MKT Value

Adjustment For Jun-2102

Jun-12
Company

No. of Shares

Al-Abbas Cement
Zeal Pak
Thatta Cement
Safe Mix
Pioneer Cement
Mustehkam
Total
Index

365690000

3.85

1407906500

427838500

0.44

188248940

99718100

23

2293516300

20000000

120000000

227148800

10.67

2423677696

129260900

12.7

1641613430

8074962866
4280376641

Jun-12
Company

Al-Abbas Cement
Zeal Pak
Thatta Cement
Safe Mix
Pioneer Cement
Mustehkam
Total
Index

No. of Shares
365690000
427838500
99718100
20000000
227148800
129260900

PPS
4.8
0.44
21.03
6.01
9.2
15.05

MKT Value
1755312000
188248940
2097071643
120200000
2089768960
1945376545
8195978088
1914.77965

Company
Lucky Cement
D.G.Cement
Attock Cem.Pak.
Bestway Cement Ltd
Javedan Cement
Lafarge Pakistan
Fauji Cement
Thatta Cement
Gharibwal
Pioneer Cement
Maple Leaf
Cherat Cement
Kohat Cement
Al-Abbas Cement
Dewan Cement
Mustehkam (D)
Flying Cement Ltd
D.G.Cement (R)
Fecto Cenent
Dandot Cement
Maple Leaf (Pref)
Dadabhoy Cement (D)
Zeal Pak
Safe Mix
Total
Total

Jun-10
No. of Shares
323375000
365099200
86595400
327547600
58128200
1312644500
693289500
79774500
231876400
199532300
372263400
95580100
128757200
182845000
357375000
41697100
176000000
60849900
50160000
94840000
54147400
98236600
427838500
20000000

Close
62.14
23.62
65.5
14.28
63.9
2.74
4.55
20.88
6.03
6.37
3.11
9.22
6.6
3.59
1.72
14.5
2.05
5.71
5.9
2.46
4.15
2.05
0.44
7.45

Mkt Value
20094522500
8623643104
5671998700
4677379728
3714391980
3596645930
3154467225
1665691560
1398214692
1271020751
1157739174
881248522
849797520
656413550
614685000
604607950
360800000
347452929
295944000
233306400
224711710
201385030
188248940
149000000
60633316895

Company
Lucky Cement
D.G.Cement
Attock Cem.Pak.
Bestway Cement Ltd
Lafarge Pakistan
Javedan Cement
Fauji Cement
Thatta Cement
Pioneer Cement
Gharibwal
Pioneer Cement
Maple Leaf
Cherat Cement
Kohat Cement
Al-Abbas Cement
Dewan Cement
Mustehkam (D)
Flying Cement Ltd
Fecto Cenent
Dandot Cement
Maple Leaf (Pref)
Dadabhoy Cement (D)
Zeal Pak
Safe Mix

JULY 012
No. of Shares
323375000
365099200
86595400
327547600
1312644500
58128200
693289500
79774500
222755100
231876400
199532300
372263400
95580100
128757200
182845000
357375000
41697100
176000000
50160000
94840000
54147400
98236600
427838500
20000000

Close
69.6
27.97
70.99
16.44
3.16
61.95
5.03
20.48
7.1
6.47
7.1
3.49
10.03
6.52
3.82
1.85
11
2.07
6.48
2.98
4.99
2
0.44
7.69

Aug-10
Mkt Value
22506900000
10211824624
6147407446
5384882544
4147956620
3601041990
3487246185
1633781760
1581561210
1500240308
1416679330
1299199266
958668403
839496944
698467900
661143750
458668100
364320000
325036800
282623200
270195526
196473200
188248940
153800000

Company
Lucky Cement
D.G.Cement
Bestway Cement Ltd
Attock Cem.Pak.
Lafarge Pakistan
Javedan Cement
Fauji Cement
Pioneer Cement
Thatta Cement
Gharibwal
Maple Leaf
Cherat Cement
Kohat Cement
Al-Abbas Cement
Dewan Cement
Mustehkam (D)
Flying Cement Ltd
Fecto Cenent
Maple Leaf (Pref)
Zeal Pak
Dadabhoy Cement (D)
Dandot Cement
Safe Mix

No. of Shares
323375000
365099200
327547600
86595400
1312644500
58128200
693289500
222755100
79774500
231876400
372263400
95580100
128757200
182845000
357375000
41697100
176000000
50160000
54147400
427838500
98236600
94840000
20000000

Close
68.52
24.38
18.39
66.96
2.93
64
5.12
7.5
20.48
6.25
3.09
11.1
6.17
3.4
1.59
12
1.98
5.6
4.99
0.44
1.69
1.7
6.46

Sep-10
Mkt Value
22157655000
8901118496
6023600364
5798427984
3846048385
3720204800
3549642240
1670663250
1633781760
1449227500
1150293906
1060939110
794431924
621673000
568226250
500365200
348480000
280896000
270195526
188248940
166019854
161228000
129200000

Company
Lucky Cement
Bestway Cement Ltd
D.G.Cement
Attock Cem.Pak.
Lafarge Pakistan
Javedan Cement
Fauji Cement
Pioneer Cement
Thatta Cement
Maple Leaf
Cherat Cement
Gharibwal
Kohat Cement
Al-Abbas Cement
Dewan Cement
Mustehkam (D)
Maple Leaf (Pref)
Flying Cement Ltd
Fecto Cenent
Dandot Cement
Zeal Pak
Dadabhoy Cement (D)
Safe Mix

No. of Shares
323375000
327547600
365099200
86595400
1312644500
58128200
693289500
222755100
79774500
372263400
95580100
231876400
128757200
182845000
357375000
41697100
54147400
176000000
50160000
94840000
427838500
98236600
20000000

Close
69.16
27.2
23.92
64.34
2.84
61.28
4.69
7.42
19.78
2.83
10.96
3.6
6.1
3.2
1.53
11.95
6.989
1.93
5.2
2.22
0.44
1.73
6.4

Oct-10
Mkt Value
22364615000
8909294720
8733172864
5571548036
3727910380
3562096096
3251527755
1652842842
1577939610
1053505422
1047557896
834755040
785418920
585104000
546783750
498280345
378436178.6
339680000
260832000
210544800
188248940
169949318
128000000

Company
Lucky Cement
D.G.Cement
Bestway Cement Ltd
Attock Cem.Pak.
Lafarge Pakistan
Javedan Cement
Fauji Cement
Pioneer Cement
Thatta Cement
Maple Leaf
Cherat Cement
Maple Leaf
Kohat Cement
Gharibwal
Al-Abbas Cement
Dewan Cement
Mustehkam (D)
Maple Leaf
Maple Leaf (Pref)
Flying Cement Ltd
Fecto Cenent
Dandot Cement
Zeal Pak
Dadabhoy Cement (D)
Safe Mix

No. of Shares
323375000
365099200
327547600
86595400
1312644500
58128200
693289500
222755100
79774500
526109500
95580100
372263400
128757200
231876400
182845000
357375000
41697100
153846100
54147400
176000000
50160000
94840000
427838500
98236600
20000000

Close
73.07
27.33
23.25
58.3
2.91
59.85
4.82
7.99
19.5
2.85
11.93
2.85
6.15
3.03
3.05
1.55
11.5
2.85
7.89
1.9
6.3
2.52
0.44
1.512
6.15

MKT Value
2.3629E+10
9978161136
7615481700
5048511820
3819795495
3478972770
3341655390
1779813249
1555602750
1499412075
1140270593
1060950690
791856780
702585492
557677250
553931250
479516650
438461385
427222986
334400000
316008000
238996800
188248940
148533739
123000000

Company
Lucky Cement
D.G.Cement
Bestway Cement Ltd
Attock Cem.Pak.
Lafarge Pakistan
Javedan Cement
Fauji Cement
Thatta Cement
Gharibwal
Pioneer Cement
Cherat Cement
Maple Leaf
Kohat Cement
Dewan Cement
Al-Abbas Cement
Mustehkam (D)
Fecto Cenent
Maple Leaf (Pref)
Flying Cement Ltd
Dandot Cement
Zeal Pak
Dadabhoy Cement (D)
Safe Mix

Nov-10
No. of Shares
323375000
365099200
327547600
86595400
1312644500
58128200
693289500
79774500
231876400
222755100
95580100
372263400
128757200
357375000
182845000
41697100
50160000
54147400
176000000
94840000
427838500
98236600
20000000

10

Dec-10
Close
75.08
28.25
22.8
62.37
3
59.99
5
19.7
6.7
6.86
12.06
2.99
7.15
1.88
3.2
13.45
7.2
5.89
1.76
2.9
0.44
1.69
5.89

Mkt Value
24278995000
10314052400
7468085280
5400955098
3937933500
3487110718
3466447500
1571557650
1553571880
1528099986
1152696006
1113067566
920613980
671865000
585104000
560825995
361152000
318928186
309760000
275036000
188248940
166019854
117800000

Company
Lucky Cement
D.G.Cement
Bestway Cement Ltd
Attock Cem.Pak.
Lafarge Pakistan
Javedan Cement
Fauji Cement
Gharibwal
Pioneer Cement
Thatta Cement
Maple Leaf
Cherat Cement
Kohat Cement
Dewan Cement
Al-Abbas Cement
Mustehkam (D)
Fecto Cenent
Flying Cement Ltd
Dandot Cement
Maple Leaf (Pref)
Zeal Pak
Dadabhoy Cement (D)
Safe Mix

Dec-10
323375000
365099200
327547600
86595400
1312644500
58128200
693289500
231876400
222755100
79774500
372263400
95580100
128757200
357375000
182845000
41697100
50160000
176000000
94840000
54147400
427838500
98236600
20000000

Close
75.79
60.17
21.1
63.11
3.21
59.97
5.02
8.33
6.77
18.88
2.87
10.75
6.46
2.24
3.47
14.4
7.25
1.8
2.45
4.22
0.44
1.71
7.3

Mkt Value
24508591250
21968018864
6911254360
5465035694
4213588845
3485948154
3480313290
1931530412
1508052027
1506142560
1068395958
1027486075
831771512
800520000
634472150
600438240
363660000
316800000
232358000
228502028
188248940
167984586
146000000

Jan-11
Company
Lucky Cement
D.G.Cement
Attock Cem.Pak.
Bestway Cement Ltd
Lafarge Pakistan
Javedan Cement
Fauji Cement
Gharibwal
Pioneer Cement
Thatta Cement
Cherat Cement
Maple Leaf
Kohat Cement
Dewan Cement
Dewan Cement
Mustehkam (D)
Al-Abbas Cement
Fecto Cenent
Flying Cement Ltd
Maple Leaf (Pref)
Dandot Cement
Dadabhoy Cement (D)
Safe Mix
Zeal Pak

No. of Shares
323375000
365099200
86595400
327547600
1312644500
58128200
693289500
231876400
222755100
79774500
95580100
372263400
128757200
389113300
357375000
41697100
182845000
50160000
176000000
54147400
94840000
98236600
20000000
427838500

Close
72.34
29.55
53.96
13.1
3.23
58.99
4.86
6.98
6.72
17.75
10.28
2.63
6.31
2.05
2.05
14.5
3
7.27
1.75
4.4
1.91
1.64
7.45
0.04

Mkt Value
23392947500
10788681360
4672687784
4290873560
4239841735
3428982518
3369386970
1618497272
1496914272
1415997375
982563428
979052742
812457932
797682265
732618750
604607950
548535000
364663200
308000000
238248560
181144400
161108024
149000000
17113540

Company
Lucky Cement
D.G.Cement
Attock Cem.Pak.
Bestway Cement Ltd
Lafarge Pakistan
Javedan Cement
Gharibwal
Fauji Cement
Gharibwal
Thatta Cement
Pioneer Cement
Cherat Cement
Maple Leaf
Kohat Cement
Dewan Cement
Mustehkam (D)
Al-Abbas Cement
Fecto Cenent
Flying Cement Ltd
Maple Leaf (Pref)
Zeal Pak
Dandot Cement
Dadabhoy Cement (D)
Safe Mix

Feb-11
No. of Shares
323375000
365099200
86595400
327547600
1312644500
58128200
400274000
693289500
231876400
79774500
222755100
95580100
372263400
128757200
389113300
41697100
182845000
50160000
176000000
54147400
427838500
94840000
98236600
20000000

Close
61.47
22.55
50.62
12.67
2.78
59.7
7.26
4.14
7.26
16.27
5.45
8.75
2.11
5.53
1.6
12.59
2.44
6.71
1.4
4.26
0.44
1.75
1.57
6.5

MKT Value
19877861250
8232986960
4383459148
4150028092
3649151710
3470253540
2905989240
2870218530
1683422664
1297931115
1214015295
836325875
785475774
712027316
622581280
524966489
446141800
336573600
246400000
230667924
188248940
165970000
154231462
130000000

Company
Lucky Cement
D.G.Cement
Attock Cem.Pak.
Bestway Cement Ltd
Lafarge Pakistan
Javedan Cement
Fauji Cement
Gharibwal
Thatta Cement
Pioneer Cement
Pioneer Cement
Cherat Cement
Kohat Cement
Maple Leaf
Dewan Cement
Al-Abbas Cement
Mustehkam (D)
Fecto Cenent
Flying Cement Ltd
Maple Leaf (Pref)
Zeal Pak
Dadabhoy Cement (D)
Dandot Cement
Safe Mix

Mar-11
No. of Shares
323375000
365099200
86595400
327547600
1312644500
58128200
693289500
400274000
79774500
227148800
222755100
95580100
128757200
372263400
389113300
182845000
41697100
50160000
176000000
54147400
427838500
98236600
94840000
20000000

Close
Mkt Value
67.48 21821345000
25.73 9394002416
52.44 4541062776
12.66 4146752616
3.11 4082324395
60.5 3516756100
4.24 2939547480
5.9 2361616600
18.37 1465457565
6.08 1381064704
6.08 1354351008
9.86
942419786
7.1
914176120
2.42
900877428
1.69
657601477
2.54
464426300
10.48
436985608
7.84
393254400
1.5
264000000
3.55
192223270
0.44
188248940
1.65
162090390
1.66
157434400
5.4
108000000

Apr-11
Company
Lucky Cement
D.G.Cement
Attock Cem.Pak.
Bestway Cement Ltd
Gharibwal
Lafarge Pakistan
Javedan Cement
Fauji Cement
Thatta Cement
Pioneer Cement
Cherat Cement
Kohat Cement
Maple Leaf
Dewan Cement
Al-Abbas Cement
Mustehkam (D)
Fecto Cenent
D.G.Cement
Flying Cement Ltd
Dandot Cement
Maple Leaf (Pref)
Dadabhoy Cement (D)
Zeal Pak
Safe Mix

No. of Shares
323375000
365099200
86595400
327547600
400274000
1312644500
58128200
693289500
79774500
227148800
95580100
128757200
372263400
389113300
182845000
41697100
50160000
73019800
176000000
94840000
54147400
98236600
427838500
20000000

Close
73.4
24.02
53.27
13.99
10.48
3.05
61.8
4.09
19.17
5.5
9.97
6.71
2.22
1.7
2.99
9
6.94
3.91
1.48
2.49
3.7
1.95
0.44
5.5

Mkt Value
23735725000
8769682784
4612936958
4582390924
4194871520
4003565725
3592322760
2835554055
1529277165
1249318400
952933597
863960812
826424748
661492610
546706550
375273900
348110400
285507418
260480000
236151600
200345380
191561370
188248940
110000000

May-11
Company
Lucky Cement
D.G.Cement
Attock Cem.Pak.
Bestway Cement Ltd
Lafarge Pakistan
Javedan Cement
Fauji Cement
Gharibwal
Thatta Cement
Pioneer Cement
Cherat Cement
Maple Leaf
Kohat Cement
Dewan Cement
Al-Abbas Cement
Mustehkam (D)
Fecto Cenent
Flying Cement Ltd
Maple Leaf (Pref)
Dadabhoy Cement (D)
Zeal Pak
Dandot Cement
Safe Mix
Fauji Cement
D.G.Cement
Bestway Cement Ltd
Mustehkam (D)
Al-Abbas Cement

No. of Shares
323375000
365099200
86595400
327547600
1312644500
58128200
693289500
400274000
79774500
227148800
95580100
372263400
128757200
389113300
182845000
41697100
50160000
176000000
54147400
98236600
427838500
94840000
20000000
637824300
73019800
252454400
87563800
182845000

Close
71.08
23.1
54.89
13.12
3
61.37
4.77
6.15
18.95
5.41
10.05
2.3
6.62
2.05
2.9
9.75
6.33
1.52
3.7
2
0.44
1.75
5.63
0.14
0.7
0.06
0.09
0.02

Mkt Value
2.2985E+10
8433791520
4753221506
4297424512
3937933500
3567327634
3306990915
2461685100
1511726775
1228875008
960580005
856205820
852372664
797682265
530250500
406546725
317512800
267520000
200345380
196473200
188248940
165970000
112600000
89295402
51113860
15147264
7880742
3656900

Jun-11
Company
Lucky Cement
D.G.Cement
D.G.Cement
Attock Cem.Pak.
Bestway Cement Ltd
Javedan Cement
Lafarge Pakistan
Gharibwal
Fauji Cement
Thatta Cement
Pioneer Cement
Maple Leaf
Maple Leaf
Cherat Cement
Kohat Cement
Dewan Cement
Al-Abbas Cement
Mustehkam (D)
Fecto Cenent
Maple Leaf (Pref)
Maple Leaf (Pref)
Flying Cement Ltd
Dadabhoy Cement (D)
Dandot Cement
Safe Mix
Zeal Pak
Bestway Cement Ltd
Fauji Cement
Mustehkam (D)
Mustehkam
Thatta Cement
Al-Abbas Cement
D.G.Cement

No. of Shares
323375000
438119100
365099200
86595400
327547600
58128200
1312644500
400274000
693289500
79774500
227148800
526712900
526109500
95580100
128757200
389113300
182845000
41697100
50160000
54147400
53632800
176000000
98236600
94840000
20000000
427838500
252454400
637824300
87563800
87563800
19943600
182845000
73019800

Close
70.84
22.99
22.99
48.53
12.12
61.37
2.7
7.86
4.12
19.98
5.51
2.06
2.06
9
6.11
1.69
2.64
10.39
5.45
4.91
4.91
1.29
2.1
1.32
5.5
0.04
0.06
0.01
0.05
0.05
0.04
0
0

MKT Value
22907885000
10072358109
8393630608
4202474762
3969876912
3567327634
3544140150
3146153640
2856352740
1593894510
1251589888
1085028574
1083785570
860220900
786706492
657601477
482710800
433232869
273372000
265863734
263337048
227040000
206296860
125188800
110000000
17113540
15147264
6378243
4378190
4378190
797744
0
0

Jul-11
Company
Lucky Cement
D.G.Cement
Bestway Cement Ltd
Fauji Cement
Atock Cem.Pak.
Bestway Cement Ltd
Javedan Cement
Javedan Crop.
Lafarge Pakistan
Fauji Cement
Gharibwal
Thatta Cement
Mustehkam
Thatta Cement
Pioneer Cement
Maple Leaf
Al-Abbas Cement
Kohat Cement
Dewan Cement
Al-Abbas Cement
Mustehkam (D)
Maple Leaf (Pref)
Fecto Cenent
Flying Cement Ltd
Dadabhoy Cement (D)
Zeal Pak
Dandot Cement
Safe Mix
Cherat Cement
Bestway Cement Ltd
Thatta Cement
Fauji Cement
Mustehkam
Al-Abbas Cement

No. of Shares
323375000
438119100
578202000
1331115800
86595400
327547600
58128200
58128200
1312644500
693289500
400274000
99718100
129260900
79774500
227148800
526712900
365690000
128757200
389113300
182845000
41697100
53632800
50160000
176000000
98236600
427838500
94840000
20000000
95580100
252454400
19943600
637824300
87563800
182845000

Close
73.12
22.58
11.28
3.93
46.88
11.28
61.37
61.37
2.4
3.93
4.91
15
10.26
15
4.68
2
2.56
5.82
1.45
2.56
10.26
4.91
4.95
1.27
2.25
0.44
1.4
4.84
0.8
0.06
0.44
0.01
0.05
0

Mkt Value
23645180000
9892729278
6522118560
5231285094
4059592352
3694736928
3567327634
3567327634
3150346800
2724627735
1965345340
1495771500
1326216834
1196617500
1063056384
1053425800
936166400
749366904
564214285
468083200
427812246
263337048
248292000
223520000
221032350
188248940
132776000
96800000
76464080
15147264
8775184
6378243
4378190
0

Aug-11
Company
Lucky Cement
D.G.Cement
Bestway Cement Ltd
Fauji Cement
Atock Cem.Pak.
Javedan Crop.
Lafarge Pakistan
Gharibwal
Thatta Cement
Mustehkam
Maple Leaf
Pioneer Cement
Cherat Cement
Al-Abbas Cement
Kohat Cement
Dewan Cement
Maple Leaf (Pref)
Fecto Cenent
Zeal Pak
Flying Cement Ltd
Dadabhoy Cement (D)
Dandot Cement
Safe Mix

No. of Shares
323375000
438119100
578202000
1331115800
86595400
58128200
1312644500
400274000
99718100
129260900
526712900
227148800
95580100
365690000
128757200
389113300
53632800
50160000
427838500
176000000
98236600
94840000
20000000

Close
73.32
19.59
11.28
3.12
44.01
61.37
2.1
5.81
17.32
10.21
2
3.78
8.2
1.91
5.29
1.2
4.91
4.5
0.44
1.06
1.7
1.4
3.21

Mkt Value
23709855000
8582753169
6522118560
4153081296
3811063554
3567327634
2756553450
2325591940
1727117492
1319753789
1053425800
858622464
783756820
698467900
681125588
466935960
263337048
225720000
188248940
186560000
167002220
132776000
64200000

Company
Lucky Cement
D.G.Cement
Bestway Cement Ltd
Fauji Cement
Atock Cem.Pak.
Javedan Crop.
Lafarge Pakistan
Gharibwal
Thatta Cement
Mustehkam
Pioneer Cement
Maple Leaf
Cherat Cement
Al-Abbas Cement
Kohat Cement
Dewan Cement
Fecto Cenent
Maple Leaf (Pref)
Zeal Pak
Dadabhoy Cement (D)
Flying Cement Ltd
Dandot Cement
Safe Mix

Sep-11
No. of Shares
323375000
438119100
578202000
1331115800
86595400
58128200
1312644500
400274000
99718100
129260900
227148800
526712900
95580100
365690000
128757200
389113300
50160000
53632800
427838500
98236600
176000000
94840000
20000000

Close
Mkt Value
75.52 24421280000
20.57 9012109887
9.31 5383060620
4 5324463200
54.02 4677883508
64.05 3723111210
2.37 3110967465
5.33 2133460420
17.4 1735094940
10.21 1319753789
4.87 1106214656
1.8
948083220
8.25
788535825
2.06
753321400
5.71
735203612
1.5
583669950
5.52
276883200
4.91
263337048
0.44
188248940
1.85
181737710
0.98
172480000
1.03
97685200
4.5
90000000

Oct-11
Company
Lucky Cement
D.G.Cement
Fauji Cement
Bestway Cement Ltd
Atock Cem.Pak.
Javedan Crop.
Lafarge Pakistan
Gharibwal
Thatta Cement
Mustehkam
Kohat Cement
Pioneer Cement
Maple Leaf
Cherat Cement
Al-Abbas Cement
Dewan Cement
Maple Leaf (Pref)
Fecto Cenent
Zeal Pak
Flying Cement Ltd
Dadabhoy Cement (D)
Dandot Cement
Safe Mix

No. of Shares
323375000
438119100
1331115800
578202000
86595400
58128200
1312644500
400274000
99718100
129260900
128757200
227148800
526712900
95580100
365690000
389113300
53632800
50160000
427838500
176000000
98236600
94840000
20000000

Close
MKT Value
82.91 26811021250
21.06 9226788246
3.89 5178040462
8.11 4689218220
52 4502960800
63.5 3691140700
2.07 2717174115
4.8 1921315200
15.5 1545630550
10.21 1319753789
8.43 1085423196
3.75
851808000
1.6
842740640
7.79
744568979
2
731380000
1.5
583669950
4.91
263337048
5
250800000
0.44
188248940
0.87
153120000
1.51
148337266
0.85
80614000
4
80000000

Nov-11
Company
Lucky Cement
D.G.Cement
Fauji Cement
Bestway Cement Ltd
Atock Cem.Pak.
Javedan Crop.
Lafarge Pakistan
Gharibwal
Thatta Cement
Mustehkam
Kohat Cement
Maple Leaf
Pioneer Cement
Cherat Cement
Al-Abbas Cement
Dewan Cement
Maple Leaf (Pref)
Fecto Cenent
Zeal Pak
Flying Cement Ltd
Dadabhoy Cement (D)
Dandot Cement
Safe Mix

No. of Shares
323375000
438119100
1331115800
578202000
86595400
58128200
1312644500
400274000
99718100
129260900
128757200
526712900
227148800
95580100
365690000
389113300
53632800
50160000
427838500
176000000
98236600
94840000
20000000

Close
81.6
20.75
3.73
8.11
52.79
63.62
2.06
4.31
16
11.1
8.17
1.96
3.65
7.7
1.83
1.39
4.9
5.1
0.44
0.9
1.6
1.15
4.7

Mkt Value
26387400000
9090971325
4965061934
4689218220
4571371166
3698116084
2704047670
1725180940
1595489600
1434795990
1051946324
1032357284
829093120
735966770
669212700
540867487
262800720
255816000
188248940
158400000
157178560
109066000
94000000

Dec-11
Company
Lucky Cement
D.G.Cement
Bestway Cement Ltd
Atock Cem.Pak.
Fauji Cement
Javedan Crop.
Lafarge Pakistan
Thatta Cement
Gharibwal
Mustehkam
Kohat Cement
Maple Leaf
Maple Leaf
Al-Abbas Cement
Pioneer Cement
Cherat Cement
Dewan Cement
Maple Leaf (Pref)
Maple Leaf (Pref)
Fecto Cenent
Zeal Pak
Flying Cement Ltd
Dadabhoy Cement (D)
Safe Mix
Dandot Cement

No. of Shares
323375000
438119100
578202000
86595400
1331115800
58128200
1312644500
99718100
400274000
129260900
128757200
526800500
526712900
365690000
227148800
95580100
389113300
53632800
53561000
50160000
427838500
176000000
98236600
20000000
94840000

Close
75.04
19.03
8.4
51
3.3
63.5
1.88
23.75
5.58
11
8.31
1.85
1.85
2.5
3.3
7.21
1.25
4.8
4.8
3.9
0.44
0.88
1.41
5.86
1.16

Mkt Value
24266060000
8337406473
4856896800
4416365400
4392682140
3691140700
2467771660
2368304875
2233528920
1421869900
1069972332
974580925
974418865
914225000
749591040
689132521
486391625
257437440
257092800
195624000
188248940
154880000
138513606
117200000
110014400

Jan-12
Company
Lucky Cement
D.G.Cement
Fauji Cement
Atock Cem.Pak.
Bestway Cement Ltd
Javedan Crop.
Lafarge Pakistan
Gharibwal
Thatta Cement
Kohat Cement
Mustehkam
Cherat Cement
Maple Leaf
Pioneer Cement
Al-Abbas Cement
Dewan Cement
Fecto Cenent
Maple Leaf (Pref)
Zeal Pak
Flying Cement Ltd
Dadabhoy Cement (D)
Dandot Cement
Safe Mix

No. of Shares
323375000
438119100
1331115800
86595400
578202000
58128200
1312644500
400274000
99718100
128757200
129260900
95580100
526800500
227148800
365690000
389113300
50160000
53561000
427838500
176000000
98236600
94840000
20000000

Close
84.8
23.19
3.78
57.5
8.4
62.2
2.09
5.25
18.1
13
10
12.42
2.05
4.5
2.31
1.49
6.29
4.5
0.44
1.05
1.49
1.53
6.05

Mkt Value
27422200000
10159981929
5031617724
4979235500
4856896800
3615574040
2743427005
2101438500
1804897610
1673843600
1292609000
1187104842
1079941025
1022169600
844743900
579778817
315506400
241024500
188248940
184800000
146372534
145105200
121000000

Feb-12
Company
Lucky Cement
D.G.Cement
Bestway Cement Ltd
Fauji Cement
Atock Cem.Pak.
Javedan Crop.
Lafarge Pakistan
Kohat Cement
Gharibwal
Thatta Cement
Pioneer Cement
Maple Leaf
Cherat Cement
Mustehkam
Al-Abbas Cement
Dewan Cement
Fecto Cenent
Flying Cement Ltd
Maple Leaf (Pref)
Zeal Pak
Dadabhoy Cement (D)
Safe Mix
Dandot Cement

No. of Shares
323375000
438119100
578202000
1331115800
86595400
58128200
1312644500
128757200
400274000
99718100
227148800
526800500
95580100
129260900
365690000
389113300
50160000
176000000
53561000
427838500
98236600
20000000
94840000

Close
99.01
28.03
15.93
4.45
59.4
61.99
2.52
22.14
5.32
18.13
7.82
2.85
14.4
10.5
3.2
2.12
8.99
1.52
4.5
0.44
1.46
6.5
1.26

MKT Value
32017358750
12280478373
9210757860
5923465310
5143766760
3603367118
3307864140
2850684408
2129457680
1807889153
1776303616
1501381425
1376353440
1357239450
1170208000
824920196
450938400
267520000
241024500
188248940
143425436
130000000
119498400

Mar-12
Company
Lucky Cement
D.G.Cement
Bestway Cement Ltd
Fauji Cement
Atock Cem.Pak.
Lafarge Pakistan
Javedan Crop.
Kohat Cement
Maple Leaf
Pioneer Cement
Gharibwal
Thatta Cement
Cherat Cement
Mustehkam
Dewan Cement
Al-Abbas Cement
Fecto Cenent
Flying Cement Ltd
Dandot Cement
Maple Leaf (Pref)
Zeal Pak
Dadabhoy Cement (D)
Safe Mix

No. of Shares
323375000
438119100
578202000
1331115800
86595400
1312644500
58128200
128757200
526800500
227148800
400274000
99718100
95580100
129260900
389113300
365690000
50160000
176000000
94840000
53561000
427838500
98236600
20000000

Close
113.45
36.37
20.01
5.62
76.73
4.82
83.5
27.44
5.04
10.6
5.52
21.64
19.71
13.1
4.17
3.92
10.7
2.91
3.1
4.12
0.44
1.82
6.33

Mkt Value
36686893750
15934391667
11569822020
7480870796
6644465042
6326946490
4853704700
3533097568
2655074520
2407777280
2209512480
2157899684
1883883771
1693317790
1622602461
1433504800
536712000
512160000
294004000
220671320
188248940
178790612
126600000

Apr-12
Company
Lucky Cement
D.G.Cement
Bestway Cement Ltd
Fauji Cement
Atock Cem.Pak.
Lafarge Pakistan
Javedan Crop.
Kohat Cement
Pioneer Cement
Maple Leaf
Cherat Cement
Gharibwal
Dewan Cement
Mustehkam
Al-Abbas Cement
Thatta Cement
Fecto Cenent
Flying Cement Ltd
Dandot Cement
Maple Leaf (Pref)
Dadabhoy Cement (D)
Zeal Pak
Safe Mix

No. of Shares
323375000
438119100
578202000
1331115800
86595400
1312644500
58128200
128757200
227148800
526800500
95580100
400274000
389113300
129260900
365690000
99718100
50160000
176000000
94840000
53561000
98236600
427838500
20000000

Close
130.23
39.93
25
6.52
81.77
4.83
87.55
38.61
12.44
5.17
24.67
5.72
5.07
14.49
4.82
17.25
16.3
3.16
3.9
5.52
2.54
0.44
6.5

Mkt Value
42113126250
17494095663
14455050000
8678875016
7080905858
6340072935
5089123910
4971315492
2825731072
2723558585
2357961067
2289567280
1972804431
1872990441
1762625800
1720137225
817608000
556160000
369876000
295656720
249520964
188248940
130000000

May-12
Company
Lucky Cement
D.G.Cement
Bestway Cement Ltd
Fauji Cement
Atock Cem.Pak.
Lafarge Pakistan
Kohat Cement
Javedan Crop.
Cherat Cement
Maple Leaf
Pioneer Cement
Thatta Cement
Gharibwal
Dewan Cement
Mustehkam
Al-Abbas Cement
Fecto Cenent
Flying Cement Ltd
Maple Leaf (Pref)
Dandot Cement
Dadabhoy Cement (D)
Zeal Pak
Safe Mix

No. of Shares
323375000
438119100
578202000
1331115800
86595400
1312644500
128757200
58128200
95580100
526800500
227148800
99718100
400274000
389113300
129260900
365690000
50160000
176000000
53561000
94840000
98236600
427838500
20000000

Close
126.29
41.14
27.7
6.15
79.24
4.54
39.42
84.3
29.96
4.88
10.67
23
4.9
4.29
12.7
3.85
14.48
3.04
6
3.02
2.5
0.44
6

Mkt Value
40839028750
18024219774
16016195400
8186362170
6861819496
5959406030
5075608824
4900207260
2863579796
2570786440
2423677696
2293516300
1961342600
1669296057
1641613430
1407906500
726316800
535040000
321366000
286416800
245591500
188248940
120000000

Jun-12
Company
Al-Abbas Cement
Zeal Pak
Thatta Cement
Safe Mix
Pioneer Cement
Mustehkam
Maple Leaf (Pref)
Maple Leaf (Pref)
Maple Leaf
Maple Leaf
Lucky Cement
Lafarge Pakistan
Kohat Cement
Javedan Crop.
Gharibwal
Flying Cement Ltd
Fecto Cenent
Fauji Cement
Dewan Cement
Dandot Cement
Dadabhoy Cement (D)
D.G.Cement
Cherat Cement
Bestway Cement Ltd
Atock Cem.Pak.

No. of Shares
365690000
427838500
99718100
20000000
227148800
129260900
53561000
52826300
526800500
527733900
323375000
1312644500
128757200
58128200
400274000
176000000
50160000
1331115800
389113300
94840000
98236600
438119100
95580100
578202000
86595400

Close
4.8
0.44
21.03
6.01
9.2
15.05
6
6
4.63
4.63
115.39
4.32
40.26
85.1
5
2.7
13.75
5.63
3.43
2.45
2.2
39.38
29.62
24.54
81.44

MKT Value
1755312000
188248940
2097071643
120200000
2089768960
1945376545
321366000
316957800
2439086315
2443407957
37314241250
5670624240
5183764872
4946709820
2001370000
475200000
689700000
7494181954
1334658619
232358000
216120520
17253130158
2831082562
14189077080
7052329376