Escolar Documentos
Profissional Documentos
Cultura Documentos
SNI.T.01.a
a. Upah
Org
Org
Org
Org
Mandor
Pekerja
Kepala Tukang
Tukang
@
Rp.
67,500.00
@
Rp.
47,300.00
@
Rp.
90,100.00
@
Rp.
75,000.00
Jumlah Upah & bahan
Rp.
Rp.
Rp.
Rp.
Rp.
337.50
2,365.00
4,505.00
3,750.00
10,957.50
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
3,375.00
4,730.00
450.50
3,750.00
12,401.20
12,401.20
312.00
37,419.90
@
Rp.
67,500.00 Rp.
@
Rp.
47,300.00 Rp.
Jumlah Upah & bahan
Rp.
2,700.00
18,920.00
21,620.00
@
Rp.
67,500.00 Rp.
@
Rp.
47,300.00 Rp.
Jumlah Upah & bahan
Rp.
3,510.00
24,879.80
28,389.80
@
Rp.
67,500.00 Rp.
@
Rp.
47,300.00 Rp.
Jumlah Upah & bahan
Rp.
1,282.50
9,081.60
10,364.10
SNI 03-2835-2002
1 m' Pengukuran dan pemasangan bouwplank
0.100 hari
Tukang@ Rp.
45,000.00
Rp.
4,500.00
0.100 hari
Pekerja@ Rp.
35,000.00
Rp.
3,500.00
0.010 hari
Kepala@
Tukang
Rp.
50,000.00
Rp.
500.00
0.005 hari
Mandor@ Rp.
40,000.00
Rp.
200.00
0.012 m3
Kayu Meranti
@ Rp. (kayu kelas II)
70,971.43
Rp.
851.66
0.020 kg
Paku biasa
@ Rp.
8,280.00
Rp.
165.60
0.007 m3
Kayu Papan
@ Rp.Bekesting (Sembarang)##########
Rp.
#######
Jumlah
Rp.
#######
Dibulatkan
Rp.
#######
SNI.T.01.1.a
a. Upah dan Bahan
SNI.T.01.2.a
a. Upah
Org
Org
Org
Org
M3
M3
Kg
SNI.T.01.2.b
a. Upah
SNI.T.01.2.i
a. Upah
SNI.T.02.1.n
a. Upah dan Bahan
Mandor
Pekerja
Mandor
Pekerja
@
Rp.
67,500.00
@
Rp.
47,300.00
@
Rp.
90,100.00
@
Rp.
75,000.00
@
Rp.
3,100,300.00
@
Rp.
3,100,300.00
@
Rp.
15,600.00
Jumlah Upah & bahan
Mandor
Pekerja
Kepala Tukang
Tukang
Kayu Kasau 5/7
Papan Bowplank 2/20
Paku biasa 2" - 5"
Mandor
Pekerja
1 m3 Urugan pasir
3
1.2000 M
0.3000 Org
0.0100 Org
Pasir urug
Pekerja
Mandor
@
@
@
Rp.
Rp.
Rp.
113,300.00 Rp.
47,300.00 Rp.
67,500.00 Rp.
135,960.00
14,190.00
675.00
SNI 03-2835-2002
Rp.
150,825.00
@
Rp.
53,800.00
@
Rp.
47,300.00
@
Rp.
67,500.00
Jumlah Upah & bahan
Rp.
Rp.
Rp.
Rp.
64,560.00
14,190.00
675.00
79,425.00
1 m3 Timbunan tanah
SNI.T.02.1.m
a. Upah dan Bahan
1.2000
0.3000
0.0390
0.0390
0.3900
0.7800
M3
M3
Org
Org
Org
Org
Batu Belah
Pasir urug
Mandor
Kepala tukang
Tukang Batu
Pekerja
@
Rp.
145,400.00
@
Rp.
113,300.00
@
Rp.
67,500.00
@
Rp.
90,100.00
@
Rp.
75,000.00
@
Rp.
47,300.00
Jumlah Upah & bahan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
174,480.00
33,990.00
2,632.50
3,513.90
29,250.00
36,894.00
280,760.40
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
159,940.00
61,308.00
4,767.75
5,062.50
5,406.00
45,000.00
70,950.00
352,434.25
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
42,000.00
554.35
4,480.20
1,012.50
901.00
7,500.00
15,136.00
71,584.05
@
Rp.
600.00
@
Rp.
1,170.00
@
Rp.
117,900.00
@
Rp.
67,500.00
@
Rp.
90,100.00
@
Rp.
75,000.00
@
Rp.
47,300.00
Jumlah Upah & bahan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
42,000.00
336.38
5,069.70
1,012.50
901.00
7,500.00
15,136.00
71,955.58
@
Rp.
1,170.00
@
Rp.
117,900.00
@
Rp.
67,500.00
@
Rp.
90,100.00
@
Rp.
75,000.00
@
Rp.
47,300.00
Jumlah Upah & bahan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
249.21
2,004.30
675.00
1,351.50
11,250.00
9,460.00
24,990.01
SNI.T.02.1.d
a. Upah dan Bahan
1.1000
0.5200
4.0750
0.0750
0.0600
0.6000
1.5000
10 SNI.T.03.1.l
a. Upah dan Bahan
70.0000
0.4738
0.0380
0.0150
0.0100
0.1000
0.3200
11 SNI.T.03.1.n
a. Upah dan Bahan
70.0000
0.2875
0.0430
0.0150
0.0100
0.1000
0.3200
12 SNI.T.03.3.b
a. Upah dan Bahan
M3
M3
Zak
Org
Org
Org
Org
@
Rp.
145,400.00
@
Rp.
117,900.00
@
Rp.
1,170.00
@
Rp.
67,500.00
@
Rp.
90,100.00
@
Rp.
75,000.00
@
Rp.
47,300.00
Jumlah Upah & bahan
@
Rp.
600.00
@
Rp.
1,170.00
@
Rp.
117,900.00
@
Rp.
67,500.00
@
Rp.
90,100.00
@
Rp.
75,000.00
@
Rp.
47,300.00
Jumlah Upah & bahan
Zak
M3
Org
Org
Org
Org
Semen PC
Pasir pasang
Mandor
Kepala tukang
Tukang
Pekerja
13 SNI.T.03.3.d
a. Upah dan Bahan
14 SNI.T.03.3.di
a. Upah dan Bahan
Zak
M3
Org
Org
Org
Org
@
Rp.
1,170.00
@
Rp.
117,900.00
@
Rp.
67,500.00
@
Rp.
90,100.00
@
Rp.
75,000.00
@
Rp.
47,300.00
Jumlah Upah & bahan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
152.10
2,358.00
675.00
1,351.50
11,250.00
9,460.00
25,246.60
@
Rp.
1,170.00
@
Rp.
117,900.00
@
Rp.
67,500.00
@
Rp.
90,100.00
@
Rp.
75,000.00
@
Rp.
47,300.00
Jumlah Upah & bahan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
189.54
2,358.00
675.00
1,351.50
11,250.00
9,460.00
25,284.04
@
Rp.
1,170.00
@
Rp.
117,900.00
@
Rp.
67,500.00
@
Rp.
90,100.00
@
Rp.
75,000.00
@
Rp.
47,300.00
Jumlah Upah & bahan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
315.90
2,711.70
843.75
1,802.00
15,000.00
11,825.00
32,498.35
@
Rp.
110,000.00
@
Rp.
117,900.00
@
Rp.
1,170.00
@
Rp.
67,500.00
@
Rp.
90,100.00
@
Rp.
75,000.00
@
Rp.
47,300.00
Jumlah Upah & bahan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
95,700.00
61,308.00
4,680.00
5,400.00
2,252.50
18,750.00
78,045.00
266,135.50
@
Rp.
8,000.00
@
Rp.
1,170.00
@
Rp.
117,900.00
@
Rp.
2,290.00
@
Rp.
75,000.00
@
Rp.
90,100.00
@
Rp.
47,300.00
@
Rp.
67,500.00
Jumlah Upah & bahan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
8,000.00
333.45
4,951.80
85.88
26,250.00
3,153.50
29,326.00
2,025.00
74,125.63
15 SNI.T.03.3.bi
a. Upah dan Bahan
Zak
M3
Org
Org
Org
Org
16 Anl G.67
a. Upah dan Bahan
Zak
M3
Org
Org
Org
Org
M3
M3
Zak
Org
Org
Org
Org
Kerikil
Pasir pasang
Semen PC (1 Zak 40 Kg)
Mandor
Kepala tukang
Tukang
Pekerja
M2
Zak
M3
Zak
Org
Org
Org
Org
Keramik lantai 40 x 40 cm
Semen PC
Pasir pasang
Semen putih
Tukang
Kepala tukang
Pekerja
Mandor
M2
Zak
M3
Zak
Org
Org
Org
Org
Keramik lantai 30 x 30 cm
Semen PC
Pasir pasang
Semen putih
Tukang
Kepala tukang
Pekerja
Mandor
@
Rp.
4,050.00
@
Rp.
1,170.00
@
Rp.
117,900.00
@
Rp.
2,290.00
@
Rp.
75,000.00
@
Rp.
90,100.00
@
Rp.
47,300.00
@
Rp.
67,500.00
Jumlah Upah & bahan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
4,050.00
333.45
4,951.80
85.88
26,250.00
3,153.50
29,326.00
2,025.00
70,175.63
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
4,320.00
333.45
4,951.80
85.88
26,250.00
3,153.50
29,326.00
2,025.00
70,445.63
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,500.00
272.03
2,122.20
85.88
7,500.00
4,054.50
28,380.00
2,025.00
46,939.60
@
Rp.
4,987,300.00
@
Rp.
75,000.00
@
Rp.
90,100.00
@
Rp.
47,300.00
@
Rp.
67,500.00
Jumlah Upah & bahan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
5,486,030.00
1,500,000.00
180,200.00
283,800.00
20,250.00
7,470,280.00
@
Rp.
3,774,200.00
@
Rp.
15,600.00
@
Rp.
75,000.00
@
Rp.
90,100.00
@
Rp.
47,300.00
@
Rp.
67,500.00
Jumlah Upah & bahan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
41,516.20
780.00
16,500.00
1,982.20
5,203.00
337.50
66,318.90
M2
Zak
M3
Zak
Org
Org
Org
Org
@
Rp.
4,320.00
@
Rp.
1,170.00
@
Rp.
117,900.00
@
Rp.
2,290.00
@
Rp.
75,000.00
@
Rp.
90,100.00
@
Rp.
47,300.00
@
Rp.
67,500.00
Jumlah Upah & bahan
21 Anl F.26
a. Upah dan Bahan
M2
Zak
M3
Zak
Org
Org
Org
Org
Keramik dinding 20 x 25 cm
Semen PC
Pasir pasang
Semen putih
Tukang
Kepala tukang
Pekerja
Mandor
@
Rp.
2,500.00
@
Rp.
1,170.00
@
Rp.
117,900.00
@
Rp.
2,290.00
@
Rp.
75,000.00
@
Rp.
90,100.00
@
Rp.
47,300.00
@
Rp.
67,500.00
Jumlah Upah & bahan
1.1000
20.0000
2.0000
6.0000
0.3000
22 Anl F.38
a. Upah dan Bahan
M3
Org
Org
Org
Org
M3
Kg
Org
Org
Org
Org
23 Anl Supl.VII
a. Upah dan Bahan
24 Supl.IXa
a. Upah dan Bahan
Lbr
M3
Kg
Org
Org
Org
Org
Triplek 4 mm
Kayu rangka
Paku biasa 2" - 5"
Kepala tukang
Tukang
Pekerja
Mandor
@
Rp.
65,000.00
@
Rp.
3,100,300.00
@
Rp.
15,600.00
@
Rp.
90,100.00
@
Rp.
75,000.00
@
Rp.
47,300.00
@
Rp.
67,500.00
Jumlah Upah & bahan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
25,350.00
71,306.90
936.00
3,604.00
30,000.00
12,771.00
911.25
144,879.15
@
Rp.
25,000.00
@
Rp.
8,000.00
@
Rp.
25,000.00
@
Rp.
67,500.00
@
Rp.
75,000.00
@
Rp.
90,100.00
@
Rp.
47,300.00
Jumlah Upah & bahan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
6,500.00
800.00
2,500.00
168.75
4,725.00
567.63
946.00
16,207.38
@
Rp.
23,100.00
@
Rp.
8,000.00
@
Rp.
25,000.00
@
Rp.
40,700.00
@
Rp.
75,000.00
@
Rp.
90,100.00
@
Rp.
47,300.00
@
Rp.
67,500.00
Jumlah Upah & bahan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
4,620.00
1,200.00
4,250.00
10,582.00
675.00
540.60
3,311.00
168.75
25,347.35
@
Rp.
110,000.00
@
Rp.
117,900.00
@
Rp.
1,170.00
@
Rp.
47,300.00
@
Rp.
67,500.00
@
Rp.
75,000.00
@
Rp.
90,100.00
Jumlah Upah & bahan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
85,800.00
61,308.00
10,296.00
78,045.00
5,400.00
18,750.00
2,252.50
261,851.50
@
Rp.
110,000.00
@
Rp.
117,900.00
@
Rp.
1,170.00
@
Rp.
47,300.00
@
Rp.
67,500.00
@
Rp.
75,000.00
@
Rp.
90,100.00
Jumlah Upah & bahan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
85,800.00
61,308.00
5,265.00
78,045.00
5,400.00
18,750.00
2,252.50
256,820.50
25 Anl K10+K23+K28
a. Upah dan Bahan
0.2000
0.1500
0.1700
0.2600
0.0090
0.0060
0.0700
0.0025
Kg
Kg
Kg
Org
Org
Org
Org
Cat tembok 2x
Plumer tembok
Cat dasar
Mandor
Tukang
Kepala tukang
Pekerja
1 m2 Mengecat kusen/pintu/jendela/listplank/kanopi
Kg
Kg
Kg
Kg
Org
Org
Org
Org
Cat Menie
Plumer tembok
Cat dasar
Cat Warna 2 x
Tukang
Kepala tukang
Pekerja
Mandor
26 Anl Supl.V
1 m3 Beton Bertulang
a. SNI 03-3434-2002 Beton cor 1 : 2 : 3
3
0.7800 M
Kerikil
3
0.5200 M
Pasir pasang
8.8000 Zak Semen PC
1.6500 Org Pekerja
0.0800 Org Mandor
0.2500 Org Tukang
0.0250 Org Kepala tukang
(a) SNI 03-3434-2002
27 Anl Supl.Vdd
1 m3 Beton
a. SNI 03-3434-2002 Beton cor 1 : 2 : 3 dinding saluran
3
0.7800 M
Kerikil
3
0.5200 M
Pasir pasang
4.5000 Zak Semen PC (1 Zak 40 Kg)
1.6500 Org Pekerja
0.0800 Org Mandor
0.2500 Org Tukang
0.0250 Org Kepala tukang
28 SNI 03-3434-2002
2
31 d. Anl. F.8.a : 1 m Pasang bekisting untuk pondasi
3
0.0400 M
Kayu terentang
0.3000 Kg
Paku biasa 2" - 5"
0.1000 Ltr
Minyak bekisting
0.2600 Org Tukang
0.0260 Org Kepala tukang
0.3000 Org Pekerja
0.0050 Org Mandor
2
32 e. Anl. F.8.b : 1 m Pasang bekisting untuk sloof
3
0.0450 M
Kayu terentang
0.3000 Kg
Paku biasa 2" - 5"
0.1000 Ltr
Minyak bekisting
0.2600 Org Tukang
0.0260 Org Kepala tukang
0.3000 Org Pekerja
0.0050 Org Mandor
2
34 f. Anl. F.8.c : 1 m Pasang bekisting untuk kolom
3
0.0400 M
Kayu terentang
0.4000 Kg
Paku biasa 2" - 5"
0.2000 Ltr
Minyak bekisting
3
0.0150 M
Balok kayu
0.3500 Lbr Plywood tebal 9 mm
2.0000 Btg Dolken kayu 8 - 10 (4 meter - Kayu Bakau)
0.3300 Org Tukang
0.0330 Org Kepala tukang
0.3000 Org Pekerja
0.0060 Org Mandor
@
Rp.
47,300.00 Rp.
Jumlah Upah & bahan
Rp.
189,200.00
189,200.00
@
Rp.
110,000.00
@
Rp.
117,900.00
@
Rp.
1,170.00
@
Rp.
47,300.00
@
Rp.
67,500.00
@
Rp.
75,000.00
@
Rp.
90,100.00
Jumlah Upah & bahan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
85,800.00
55,413.00
11,290.50
78,045.00
5,400.00
18,750.00
2,252.50
256,951.00
@
Rp.
47,300.00
@
Rp.
75,000.00
@
Rp.
90,100.00
@
Rp.
67,500.00
@
Rp.
13,400.00
@
Rp.
20,000.00
Jumlah Upah & bahan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
331.10
525.00
63.07
20.25
14,070.00
300.00
15,309.42
@
Rp.
3,100,300.00
@
Rp.
15,600.00
@
Rp.
10,000.00
@
Rp.
75,000.00
@
Rp.
90,100.00
@
Rp.
47,300.00
@
Rp.
67,500.00
Jumlah Upah & bahan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
124,012.00
4,680.00
1,000.00
19,500.00
2,342.60
14,190.00
337.50
166,062.10
@
Rp.
3,100,300.00
@
Rp.
15,600.00
@
Rp.
10,000.00
@
Rp.
75,000.00
@
Rp.
90,100.00
@
Rp.
47,300.00
@
Rp.
67,500.00
Jumlah Upah & bahan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
139,513.50
4,680.00
1,000.00
19,500.00
2,342.60
14,190.00
337.50
181,563.60
@
Rp.
3,100,300.00
@
Rp.
15,600.00
@
Rp.
10,000.00
@
Rp.
3,100,300.00
@
Rp.
120,000.00
@
Rp.
25,000.00
@
Rp.
75,000.00
@
Rp.
90,100.00
@
Rp.
47,300.00
@
Rp.
67,500.00
Jumlah Upah & bahan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
124,012.00
6,240.00
2,000.00
46,504.50
42,000.00
50,000.00
24,750.00
2,973.30
14,190.00
405.00
313,074.80
2
35 g. Anl. F.8.d : 1 m Pasang bekisting untuk balok
3
0.0400 M
Kayu terentang
0.4000 Kg
Paku biasa 2" - 5"
0.2000 Ltr
Minyak bekisting
3
0.0180 M
Balok kayu
0.3500 Lbr Plywood tebal 9 mm
2.0000 Btg Dolken kayu 8 - 10 (4 meter - Kayu Bakau)
0.3300 Org Tukang
0.0330 Org Kepala tukang
0.3200 Org Pekerja
0.0060 Org Mandor
2
36 h. Anl. F.8.e : 1 m Pasang bekisting untuk lantai
3
0.0400 M
Kayu terentang
0.4000 Kg
Paku biasa 2" - 5"
0.2000 Ltr
Minyak bekisting
3
0.0150 M
Balok kayu
0.3500 Lbr Plywood tebal 9 mm
6.0000 Btg Dolken kayu 8 - 10 (4 meter - Kayu Bakau)
0.3300 Org Tukang
0.0330 Org Kepala tukang
0.3200 Org Pekerja
0.0060 Org Mandor
2
37 j. Anl. F.8.f : 1 m Pasang bekisting untuk dinding
3
0.0300 M
Kayu sembarang
0.4000 Kg
Paku biasa 2" - 5"
0.2000 Ltr
Minyak bekisting
3
0.0200 M
Kayu kasau 5/7
0.3500 Lbr Plywood tebal 9 mm
2.0000 Btg Dolken kayu 8 - 10 (4 meter - Kayu Bakau)
0.3300 Org Tukang
0.0330 Org Kepala tukang
0.3200 Org Pekerja
0.0060 Org Mandor
@
Rp.
3,100,300.00
@
Rp.
15,600.00
@
Rp.
10,000.00
@
Rp.
3,100,300.00
@
Rp.
120,000.00
@
Rp.
25,000.00
@
Rp.
75,000.00
@
Rp.
90,100.00
@
Rp.
47,300.00
@
Rp.
67,500.00
Jumlah Upah & bahan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
124,012.00
6,240.00
2,000.00
55,805.40
42,000.00
50,000.00
24,750.00
2,973.30
15,136.00
405.00
323,321.70
@
Rp.
3,100,300.00
@
Rp.
15,600.00
@
Rp.
10,000.00
@
Rp.
3,100,300.00
@
Rp.
120,000.00
@
Rp.
25,000.00
@
Rp.
75,000.00
@
Rp.
90,100.00
@
Rp.
47,300.00
@
Rp.
67,500.00
Jumlah Upah & bahan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
124,012.00
6,240.00
2,000.00
46,504.50
42,000.00
150,000.00
24,750.00
2,973.30
15,136.00
405.00
414,020.80
@
Rp.
3,100,300.00
@
Rp.
15,600.00
@
Rp.
10,000.00
@
Rp.
3,100,300.00
@
Rp.
120,000.00
@
Rp.
25,000.00
@
Rp.
75,000.00
@
Rp.
90,100.00
@
Rp.
47,300.00
@
Rp.
67,500.00
Jumlah Upah & bahan
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
93,009.00
6,240.00
2,000.00
62,006.00
42,000.00
50,000.00
24,750.00
2,973.30
15,136.00
405.00
298,519.30
REKAPITULASI
Anl Supl. Va1 Beton bertulang 1 : 1,5 : 2,5
Pondasi tapak P1 ( 100 x 100 )
Besi polos = 93.54
Anl G.41a Beton cor 1 : 1,5 : 2,5
Anl 1. 2.b Upah pekerja dan bahan besi polos
93.54
Anl F.8
Pasang bekisting untuk pondasi tapak
2.37
Anl F.8a
Membongkar mal + menyiram beton / m3
Kg/m3
Rp.
256,951.00
Rp.
15,309.42
Rp.
166,062.10
Rp.
189,200.00
Jumlah Upah & bahan
x
x
Rp.
256,951.00
Rp.
1,432,073.77
Rp.
392,902.93
Rp.
189,200.00
Rp. 2,271,127.694
Anl Supl. Vb
Kg/m3
Rp.
256,951.00
Rp.
15,309.42
Rp.
166,062.10
Rp.
189,200.00
Jumlah Upah & bahan
x
x
Rp.
256,951.00
Rp.
1,432,073.77
Rp.
392,902.93
Rp.
189,200.00
Rp. 2,271,127.694
Kg/m3
Rp.
256,951.00
Rp.
15,309.42
Rp.
181,563.60
Rp.
189,200.00
Jumlah Upah & bahan
x
x
Rp.
256,951.00
Rp.
1,646,987.40
Rp.
1,452,508.80
Rp.
189,200.00
Rp. 3,545,647.204
Kg/m3
Rp.
261,851.50
Rp.
15,309.42
Rp.
313,074.80
Rp.
189,200.00
Jumlah Upah & bahan
x
x
Rp.
261,851.50
Rp.
2,290,120.83
Rp.
5,009,196.80
Rp.
189,200.00
Rp. 7,750,369.128
Kg/m3
Rp.
261,851.50
Rp.
15,309.42
Rp.
313,074.80
Rp.
189,200.00
Jumlah Upah & bahan
x
x
Rp.
261,851.50
Rp.
4,157,732.28
Rp.
4,883,966.88
Rp.
189,200.00
Rp. 9,492,750.664
Kg/m3
Rp.
261,851.50
Rp.
15,309.42
Rp.
323,321.70
Rp.
189,200.00
Jumlah Upah & bahan
x
x
Rp.
261,851.50
Rp.
1,646,987.40
Rp.
3,394,877.85
Rp.
189,200.00
Rp. 5,492,916.754
Kg/m3
Rp.
261,851.50
Rp.
15,309.42
Rp.
323,321.70
Rp.
189,200.00
Jumlah Upah & bahan
x
x
Rp.
261,851.50
Rp.
2,731,966.00
Rp.
6,013,783.62
Rp.
189,200.00
Rp. 9,196,801.119
Anl Supl. Ve
Kg/m3
Rp.
261,851.50
Rp.
15,309.42
Rp.
323,321.70
Rp.
189,200.00
Jumlah Upah & bahan
x
x
Rp.
261,851.50
Rp.
3,688,039.28
Rp.
5,043,818.52
Rp.
189,200.00
Rp. 9,182,909.298
Kg/m3
Rp.
261,851.50
Rp.
15,309.42
Rp.
323,321.70
Rp.
189,200.00
Jumlah Upah & bahan
x
x
Rp.
261,851.50
Rp.
1,217,435.70
Rp.
4,397,175.12
Rp.
189,200.00
Rp. 6,065,662.317
Kg/m3
Rp.
261,851.50
Rp.
15,309.42
Rp.
323,321.70
Rp.
189,200.00
Jumlah Upah & bahan
x
x
Rp.
261,851.50
Rp.
3,528,316.10
Rp.
4,397,175.12
Rp.
189,200.00
Rp. 8,376,542.719
Kg/m3
Rp.
261,851.50
Rp.
15,309.42
Rp.
414,020.80
Rp.
189,200.00
Jumlah Upah & bahan
x
x
Rp.
261,851.50
Rp.
1,707,719.87
Rp.
2,301,955.65
Rp.
189,200.00
Rp. 4,460,727.021
VOLUME
ANALISA
HARGA SATUAN
(Rp)
JUMLAH HARGA
(Rp)
1
A
PEKERJAAN PERSIAPAN
Pembersihan lapangan
451.00
M2
SNI 03-2835-2002-1-h
6,250.00
73.00
M1
SNI 03-2835-2002-1-d
52,515.00
3,833,595.00
Jumlah
6,652,345.00
2,818,750.00
90.29
M3
SNI 03-2835-2002-2-a
17,800.00
1,607,215.40
98.30
SNI 03-2835-2002-2-b
23,380.00
2,298,347.52
96.19
M3
SNI 03-2835-2002-2-i
8,535.00
820,964.58
6.07
M3
SNI 03-2835-2002-2-k
126,450.00
767,930.85
Aanstamping
18.65
M3
SNI 03-2836-2002-n
229,440.00
4,279,285.44
54.01
M3
SNI 03-2836-2002-d
579,880.00
31,320,478.56
Jumlah
41,094,222.35
21,020,820.01
Pondasi Tapak P1
7.00
M3
3,002,974.29
Pondasi Tapak P2
0.70
M3
3,002,974.29
2,102,082.00
Stik Kolom
1.51
8,543,367.94
12,895,145.98
Sloof 25/40
12.86
M3
4,272,130.40
54,939,596.99
Kolom 25/25
9.34
8,543,367.94
79,773,698.12
2.05
M3
8,698,530.66
17,817,026.39
9.87
M3
8,825,389.49
87,106,594.31
0.25
M3
8,034,377.42
2,005,380.60
0.20
M3
9,644,904.10
1,974,794.11
10
Plat lantai 12 cm
14.46
M3
5,211,552.75
75,359,052.75
11
Plat Dack
2.39
M3
5,211,552.75
12,455,611.07
12
2.58
M3
9,158,000.15
23,627,640.38
Jumlah
391,077,442.72
93,201.20
6,304,129.17
85,074.20
45,092,388.67
7,819,010.00
20,180,864.81
67.64
M2
SNI 03-2837-2002-1-i
530.04
SNI 03-2837-2002-1-k
2.58
M3
SNI 03-3434-2002-b
33.38
M3
Taksir
20,000.00
667,644.00
Plasteran 1 : 2
135.28
M2
SNI 03-2837-2002-2-b
34,709.20
4,695,460.58
Plasteran 1 : 4
1,087.07
M2
SNI 03-2837-2002-2-d
31,178.50
33,893,274.35
Jumlah
110,833,761.58
44,350,000.00
Listplank papan
177.40
M2
Taksir
250,000.00
70.80
SNI 03-3434-2002-av
50,274.24
3,559,416.19
Jumlah
47,909,416.19
13,072,657.75
PEKERJAAN PLAFOND
362.02
M2
SNI 03-2838-2002-1-j
36,110.00
379.50
Taksir
7,500.00
2,846,250.00
Jumlah
15,918,907.75
NO
URAIAN PEKERJAAN
VOLUME
ANALISA
HARGA SATUAN
(Rp)
JUMLAH HARGA
(Rp)
1
G
PEKERJAAN LANTAI
52.62
M3
SNI 03-2835-2002-2-j
91,585.00
4,818,927.95
Urugan Pasir
26.31
SNI 03-2835-2002-2-k
150,825.00
3,968,054.93
258.35
SNI 03-2838-2002-5-at2
138,455.90
35,770,081.77
13.10
M2
SNI 03-2838-2002-5-at1a
127,005.90
1,663,142.26
11.50
M2
SNI 03-2838-2002-5-at1b
129,975.90
1,494,722.85
28.80
M2
SNI 03-2838-2002-5-au1
144,955.90
4,174,729.92
Bonbon Keramik
102.40
Taksir
15,000.00
1,536,000.00
Jumlah
53,425,659.67
PEKERJAAN TANGGA
Lantai Kerja
0.14
M3
SNI 03-3435-2002-d
76,085.60
10,956.33
Pondasi tangga
0.70
M3
3,002,974.29
2,102,082.00
Stik Kolom
0.14
M3
8,543,367.94
1,228,536.31
Plat Tangga
1.52
5,211,552.75
7,929,377.51
0.07
6,847,043.20
492,987.11
Plat Bordes 12 cm
0.96
M3
5,211,552.75
5,003,090.64
Jumlah
16,767,029.89
3.00
Set
Taksir
1,500,000.00
4,500,000.00
1.00
Pcs
Taksir
1,500,000.00
1,500,000.00
9.00
Pcs
Taksir
550,000.00
4,950,000.00
1.00
Pcs
Taksir
500,000.00
500,000.00
2.00
Pcs
Taksir
250,000.00
500,000.00
1.00
Pcs
Taksir
450,000.00
450,000.00
3.00
Set
Taksir
800,000.00
2,400,000.00
2.00
Pcs
Taksir
175,000.00
350,000.00
3.00
Pcs
Taksir
175,000.00
525,000.00
10
12.00
Pcs
Taksir
175,000.00
2,100,000.00
11
2.00
Pcs
Taksir
75,000.00
150,000.00
12
2.00
Pcs
Taksir
75,000.00
150,000.00
13
2.00
Pcs
Taksir
50,000.00
100,000.00
14
Pintu Garasi
1.00
Set
Taksir
5,000,000.00
5,000,000.00
15
Ventilasi 32 x 32 cm
61.00
Bh
Taksir
50,000.00
3,050,000.00
16
16.00
Bh
Taksir
120,000.00
1,920,000.00
17
38.00
Bh
Taksir
26,800.00
1,018,400.00
18
6.00
Bh
Taksir
75,000.00
450,000.00
19
13.00
Bh
Taksir
30,000.00
390,000.00
20
54.00
Psg
Taksir
20,200.00
1,090,800.00
21
54.00
Bh
Taksir
14,500.00
783,000.00
22
27.00
Bh
Taksir
8,000.00
216,000.00
23
54.00
Bh
Taksir
8,000.00
432,000.00
24
19.00
Bh
Taksir
8,000.00
152,000.00
Jumlah
32,677,200.00
PEKERJAAN PENGECATAN
Cat plafond
Cat listplank
1,222.35
M2
SNI 03-2838-2002-6-n
14,914.10
18,230,279.96
362.02
SNI 03-2838-2002-6-n
14,914.10
5,399,250.21
SNI 03-2838-2002-6-h
23,171.10
1,742,883.80
70.80
SNI 03-2838-2002-6-h
23,171.10
1,640,513.88
140.78
M2
SNI 03-2838-2002-6-h
23,171.10
3,261,934.77
Jumlah
30,274,862.62
75.22
NO
URAIAN PEKERJAAN
VOLUME
ANALISA
HARGA SATUAN
(Rp)
JUMLAH HARGA
(Rp)
1
K
PEKERJAAN ELECTRICAL
1.00
Titik
Taksir
2,200,000.00
2,200,000.00
41.00
Bh
Taksir
65,000.00
2,665,000.00
2.00
Bh
Taksir
28,000.00
56,000.00
Lampu hias
2.00
Bh
Taksir
500,000.00
1,000,000.00
7.00
Bh
Taksir
30,000.00
210,000.00
13.00
Bh
Taksir
23,000.00
299,000.00
Stop kontak
15.00
Bh
Taksir
143,000.00
2,145,000.00
45.00
Titik
Taksir
128,000.00
5,760,000.00
Jumlah
14,335,000.00
PEKERJAAN SANITASI
Bath Tube
1.00
Unit
Taksir
5,000,000.00
5,000,000.00
Shower
2.00
Unit
Taksir
850,000.00
1,700,000.00
1.00
Bh
Taksir
250,000.00
250,000.00
Klosed Duduk
2.00
Unit
Taksir
2,200,000.00
4,400,000.00
3.00
Bh
Taksir
18,600.00
55,800.00
6.00
Bh
Taksir
15,000.00
90,000.00
21.00
Taksir
5,400.00
113,400.00
18.50
Taksir
12,800.00
236,800.00
9.00
Bh
Taksir
1,500.00
13,500.00
10
3.00
Bh
Taksir
2,000.00
6,000.00
11
8.00
Bh
Taksir
5,000.00
40,000.00
12
1.00
Unit
Taksir
3,000,000.00
3,000,000.00
Jumlah
14,905,500.00
PEKERJAAN LAIN-LAIN
1.00
Ls
Taksir
1,500,000.00
1,500,000.00
Pembersihan
1.00
Unit
Taksir
1,500,000.00
1,500,000.00
Pengurusan IMB
1.00
Unit
Taksir
3,000,000.00
3,000,000.00
Jumlah
6,000,000.00
REKAPITULASI
PEKERJAAN
LOKASI
TYPE
NO
URAIAN PEKERJAAN
PEKERJAAN PERSIAPAN
6,652,345.00
391,077,442.72
110,833,761.58
47,909,416.19
PEKERJAAN PLAFOND
15,918,907.75
PEKERJAAN LANTAI
53,425,659.67
PEKERJAAN TANGGA
16,767,029.89
32,677,200.00
PEKERJAAN PENGECATAN
30,274,862.62
PEKERJAAN ELECTRICAL
14,335,000.00
PEKERJAAN SANITASI
14,905,500.00
PEKERJAAN LAIN-LAIN
6,000,000.00
41,094,222.35
JUMLAH
Rp 781,871,347.77
DIBULATKAN
Rp 781,872,000.00
Terbilang :Enam Ratus Enam Puluh Sembilan Juta Sembiln Ratus Lima Puluh Empat Ribu Rupiah
TIME SCHEDULE
KEGIATAN
JLH. HARGA
(Rp)
URAIAN PEKERJAAN
PEKERJAAN PERSIAPAN
Pembersihan lapangan
Pengukuran dan Pemasangan Bowplank
Pembongkaran Bangunan Lama
PEKERJAAN TANAH DAN PONDASI
Galian tanah biasa < 1
Galian tanah biasa > 1
Urugan kembali lubang pondasi
Urugan Pasir Bawah Pondasi
Pondasi Batu Gunung
Tapak Pondasi 120 x 120 cm
Lantai Kerja (1 : 5)
PEKERJAAN STRUKTUR BETON
Beton Cor (1 : 3 : 5)
Sloof 25/40
Kolom 30/30
Kolom 30/12
Balok Latai 13/30
Kolom Praktis 12/30
Kolom Praktis 12/12
Ring Balok 20/30
Top Guevel 15/20
PEKERJAAN PASANGAN DAN PLESTERAN
Pasangan Batu Bata 1 : 2
Pasangan Batu Bata 1 : 4
Pek. Kayu Kusen
Meni kayu kusen
Plasteran 1 : 2
Plasteran 1 : 4
Pemasangan Glass Block
PEKERJAAN KUDA KUDA DAN ATAP
Kap dan rangka kuda-kuda baja ringan + atap
Listplank papan
Memasang saluran girgot (jurai)
Memasang rabung seng emeral
PEKERJAAN PLAFOND
Pekerjaan Plafond Gypsum 9 mm (Dalam)
Pekerjaan Plafond Trpleks 3,6 mm (Luar)
Les Pinggir Plafond (Luar)
PEKERJAAN LANTAI
Urugan Tanah Bawah Lantai
Urugan Pasir
Beton Cor 1 : 3 : 5 lantai kerja
Lantai Keramik Ruangan dan Teras 40 x 40 cm
Lantai Tangga 30 x 30 cm
Dinding Keramik Ruangan 25 x 30 cm
Bonbon Keramik
Pemasangan Paving Block
PEKERJAAN KAYU, PINTU/JENDELA
Pintu Panel 91 x 230 cm x 2 (1 set 2 lembar)
Pintu Panel 82 x 230 cm
Pintu Panel 82 x 230 cm
Jendela Kaca rangka kayu 66 x 151 cm
Jendela Kaca rangka kayu 2,01 x 0,66 cm
Teralis Pintu 1
Teralis Pintu dan Jendela 2
Teralis Jendela 1
Teralis Jendela
Kunci Tanam 2 slaag setara SES
Engsel pintu 4 inci / kuningan
Tarikan pintu utama / kuningan
Engsel jendela 3 inci / kuningan
Hak angin / kuningan
Tarikan jendela / kuningan
Grendel / pacok jendela / kuningan
Pacok pintu / kuningan
PEKERJAAN PENGECATAN
Cat dinding tembok 3 lapis
Cat plafond
Cat Kusen Pintu dan Jendela
Cat listplank
Cat Daun Pintu / Jendela
PEKERJAAN ELECTRICAL
Pemasukan arus listrik 4 Ampere
Lampu hemat energi 40 watt/Philips
Lampu hemat energi 24 watt/Philips
Lampu TL Bamboo 60 watt/Philips
Lampu hias
Saklar ganda Brocco
Saklar tunggal Brocco
Stop kontak
Jaringan instalasi + Titik api
PEKERJAAN LAIN-LAIN
Pemasangan pagar teralis
Relief Tiang Kolom Teras + Tiang Ornamen Mighrab
Pengadaan Air Bersih (Tawar) untuk adukan beton
Pembersihan
REALISASI
BULAN 1
Mgg 1
Mgg 2
BULAN 2
Mgg 3
Mgg 4
Mgg 5
Mgg 6
BULAN 3
Mgg 7
Mgg 8
Mgg 9
KET
0.00
2,818,750.00
3,833,595.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
1,607,215.40
2,298,347.52
820,964.58
767,930.85
31,320,478.56
21,020,820.01
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
75,359,052.75
54,939,596.99
79,773,698.12
#REF!
1,974,794.11
#REF!
17,817,026.39
23,627,640.38
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
6,304,129.17
45,092,388.67
20,180,864.81
667,644.00
4,695,460.58
33,893,274.35
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
44,350,000.00
3,559,416.19
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
13,072,657.75
2,846,250.00
#REF!
#REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF!
4,818,927.95
3,968,054.93
#REF!
35,770,081.77
1,663,142.26
4,174,729.92
1,536,000.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF! #REF!
#REF!
#REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF!
4,500,000.00
4,950,000.00
500,000.00
2,400,000.00
350,000.00
#REF!
#REF!
#REF!
#REF!
1,920,000.00
1,018,400.00
450,000.00
1,090,800.00
783,000.00
216,000.00
432,000.00
152,000.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
18,230,279.96
5,399,250.21
1,742,883.80
1,640,513.88
3,261,934.77
#REF!
#REF!
#REF!
#REF!
#REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF!
2,200,000.00
2,665,000.00
#REF!
#REF!
1,000,000.00
210,000.00
299,000.00
2,145,000.00
5,760,000.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
1,500,000.00
3,000,000.00
#REF!
#REF!
#REF!
#REF!
100%
#REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF!
#REF! #REF!
#REF! #REF! #REF!
#REF! #REF!
#REF!
#REF!
#REF! #REF!
#REF!
#REF!
75%
JUMLAH
RENCANA
BOBOT
#REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF!
#REF! #REF!
#REF!
#REF! #REF! #REF!
#REF!
#REF!
#REF!
50%
25%
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Mingguan
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Kumulatif
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Mingguan
Kumulatif
DEVIASI
DARWAN YUNUS, SE
Kuasa Direktur
0%
SNI 03-2835-2002-1-h
Tenaga
-
Pekerja
Mandor
SNI 03-2835-2002-1-d
0.100 Oh
0.050 Oh
x
x
Rp.
Rp.
Jumlah
47,300.00
67,500.00
Rp.
Rp.
Rp.
4,730.00
3,375.00
8,105.00
Bahan
-
Kayu 5/7
Paku biasa 2" - 5"
Kayu Papan Bouwplank 3/20
0.012 M3
0.020 Kg
0.007 M3
x
x
x
Rp.
3,100,300.00
Rp.
15,600.00
Rp.
3,100,300.00
Jumlah (1)
Rp.
Rp.
Rp.
Rp.
37,203.60
312.00
21,702.10
59,217.70
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.100
0.100
0.010
0.005
x
x
x
x
Rp.
47,300.00
Rp.
75,000.00
Rp.
90,100.00
Rp.
67,500.00
Jumlah (2)
Jumlah (1) + (2)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
4,730.00
7,500.00
901.00
337.50
13,468.50
72,686.20
47,300.00
75,000.00
90,100.00
67,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
18,920.00
2,700.00
21,620.00
Tenaga
-
SNI 03-2835-2002-2-a
Oh
Oh
Oh
Oh
Tenaga
-
Pekerja
Tukang Gali
Kepala Tukang
Mandor
SNI 03-2835-2002-2-b
0.400
0.000
0.000
0.040
Oh
Oh
Oh
Oh
x
x
x
x
Rp.
Rp.
Rp.
Rp.
Jumlah
Tenaga
-
Pekerja
Tukang Gali
Kepala Tukang
Mandor
SNI 03-2835-2002-2-i
0.526
0.000
0.000
0.052
Oh
Oh
Oh
Oh
x
x
x
x
Rp.
Rp.
Rp.
Rp.
Jumlah
47,300.00
75,000.00
90,100.00
67,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
24,879.80
3,510.00
28,389.80
x
x
x
x
Rp.
Rp.
Rp.
Rp.
Jumlah
47,300.00
75,000.00
90,100.00
67,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
9,081.60
1,282.50
10,364.10
Tenaga
-
Pekerja
Tukang Gali
Kepala Tukang
Mandor
SNI 03-2835-2002-2-j
0.192
0.000
0.000
0.019
Oh
Oh
Oh
Oh
Bahan
-
Tanah Timbun
1.200 M3
Rp.
53,800.00
Jumlah (1)
Rp.
Rp.
64,560.00
64,560.00
Pekerja
Tukang Gali
Kepala Tukang
Mandor
0.500
0.000
0.000
0.050
Oh
Oh
Oh
Oh
x
x
x
x
Rp.
47,300.00
Rp.
75,000.00
Rp.
90,100.00
Rp.
67,500.00
Jumlah (2)
Jumlah (1) + (2)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
23,650.00
3,375.00
27,025.00
91,585.00
Pasir urug
1.200 M3
Rp.
113,300.00
Jumlah (1)
Rp.
Rp.
135,960.00
135,960.00
Pekerja
Tukang Gali
Kepala Tukang
Mandor
0.300
0.000
0.000
0.010
x
x
x
x
Rp.
47,300.00
Rp.
75,000.00
Rp.
90,100.00
Rp.
67,500.00
Jumlah (2)
Jumlah (1) + (2)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
14,190.00
675.00
14,865.00
150,825.00
Tenaga
-
SNI 03-2835-2002-2-k
1 M3 Urugan Pasir
Bahan
-
Tenaga
-
SNI 03-2836-2002-d
Oh
Oh
Oh
Oh
Bahan
-
1.100 M3
202.000 Kg
0.485 M3
x
x
x
Rp.
145,400.00
Rp.
1,170.00
Rp.
117,900.00
Jumlah (1)
Rp.
Rp.
Rp.
Rp.
159,940.00
236,340.00
57,181.50
453,461.50
x
x
x
x
Rp.
47,300.00
Rp.
75,000.00
Rp.
90,100.00
Rp.
67,500.00
Jumlah
Jumlah (1) + (2)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
70,950.00
45,000.00
5,406.00
5,062.50
126,418.50
579,880.00
Tenaga
-
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1.500
0.600
0.060
0.075
Oh
Oh
Oh
Oh
SNI 03-2836-2002-n
Bahan
-
1.200 M3
0.300 M3
x
x
Rp.
145,400.00
Rp.
113,300.00
Jumlah (1)
Rp.
Rp.
Rp.
174,480.00
33,990.00
208,470.00
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.780
0.390
0.039
0.039
x
x
x
x
Rp.
47,300.00
Rp.
75,000.00
Rp.
90,100.00
Rp.
67,500.00
Jumlah
Jumlah (1) + (2)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
36,894.00
29,250.00
3,513.90
2,632.50
72,290.40
280,760.40
Tenaga
-
SNI 03-2837-2002-1-i
Oh
Oh
Oh
Oh
Bahan
-
Bata Merah 5 x 11 x 22 cm
Semen Portland
Pasir Pasang
70.000 Bh
18.950 Kg
0.038 M3
x
x
x
Rp.
600.00
Rp.
1,170.00
Rp.
117,900.00
Jumlah (1)
Rp.
Rp.
Rp.
Rp.
42,000.00
22,171.50
4,480.20
68,651.70
x
x
x
x
Rp.
47,300.00
Rp.
75,000.00
Rp.
90,100.00
Rp.
67,500.00
Jumlah
Jumlah (1) + (2)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
15,136.00
7,500.00
901.00
1,012.50
24,549.50
93,201.20
Tenaga
-
Pekerja
Tukang Batu
Kepala Tukang
Mandor
SNI 03-2837-2002-1-k
0.320
0.100
0.010
0.015
Oh
Oh
Oh
Oh
Bahan
-
Bata Merah 5 x 11 x 22 cm
Semen Portland
Pasir Pasang
70.000 Bh
11.500 Kg
0.043 M3
x
x
x
Rp.
600.00
Rp.
1,170.00
Rp.
117,900.00
Jumlah (1)
Rp.
Rp.
Rp.
Rp.
42,000.00
13,455.00
5,069.70
60,524.70
x
x
x
x
Rp.
47,300.00
Rp.
75,000.00
Rp.
90,100.00
Rp.
67,500.00
Jumlah
Jumlah (1) + (2)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
15,136.00
7,500.00
901.00
1,012.50
24,549.50
85,074.20
Tenaga
-
Pekerja
Tukang Batu
Kepala Tukang
Mandor
SNI 03-2837-2002-2-b
0.320
0.100
0.010
0.015
Oh
Oh
Oh
Oh
Bahan
-
Semen Portland
Pasir Pasang
8.520 Kg
0.017 M3
x
x
Rp.
1,170.00
Rp.
117,900.00
Jumlah (1)
Rp.
Rp.
Rp.
9,968.40
2,004.30
11,972.70
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.200
0.150
0.015
0.010
x
x
x
x
Rp.
47,300.00
Rp.
75,000.00
Rp.
90,100.00
Rp.
67,500.00
Jumlah
Jumlah (1) + (2)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
9,460.00
11,250.00
1,351.50
675.00
22,736.50
34,709.20
Tenaga
-
SNI 03-2837-2002-2-d
Oh
Oh
Oh
Oh
Bahan
-
Semen Portland
Pasir Pasang
5.200 Kg
0.020 M3
x
x
Rp.
1,170.00
Rp.
117,900.00
Jumlah (1)
Rp.
Rp.
Rp.
6,084.00
2,358.00
8,442.00
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.200
0.150
0.015
0.010
x
x
x
x
Rp.
47,300.00
Rp.
75,000.00
Rp.
90,100.00
Rp.
67,500.00
Jumlah
Jumlah (1) + (2)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
9,460.00
11,250.00
1,351.50
675.00
22,736.50
31,178.50
Tenaga
-
SNI 03-2838-2002-5-at2
Oh
Oh
Oh
Oh
Bahan
-
Keramik 40 x 40 cm
Semen Portland
Pasir Pasang
Semen Warna
7.000
11.380
0.042
1.500
Bh
Kg
M3
Kg
x
x
x
x
Rp.
8,000.00
Rp.
1,170.00
Rp.
117,900.00
Rp.
2,290.00
Jumlah (1)
Rp.
Rp.
Rp.
Rp.
Rp.
56,000.00
13,314.60
4,951.80
3,435.00
77,701.40
0.620
0.350
0.035
0.030
Oh
Oh
Oh
Oh
x
x
x
x
Rp.
47,300.00
Rp.
75,000.00
Rp.
90,100.00
Rp.
67,500.00
Jumlah
Jumlah (1) + (2)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
29,326.00
26,250.00
3,153.50
2,025.00
60,754.50
138,455.90
Tenaga
-
Pekerja
Tukang Batu
Kepala Tukang
Mandor
SNI 03-2838-2002-5-at1a
Bahan
-
Keramik 30 x 30 cm
Semen Portland
Pasir Pasang
Semen Warna
11.000
11.380
0.042
1.500
Bh
Kg
M3
Kg
x
x
x
x
Rp.
4,050.00
Rp.
1,170.00
Rp.
117,900.00
Rp.
2,290.00
Jumlah (1)
Rp.
Rp.
Rp.
Rp.
Rp.
44,550.00
13,314.60
4,951.80
3,435.00
66,251.40
0.620
0.350
0.035
0.030
Oh
Oh
Oh
Oh
x
x
x
x
Rp.
47,300.00
Rp.
75,000.00
Rp.
90,100.00
Rp.
67,500.00
Jumlah
Jumlah (1) + (2)
1 M2 Pasang Lantai Keramik 30 x 30 cm (Kulit Jeruk)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
29,326.00
26,250.00
3,153.50
2,025.00
60,754.50
127,005.90
11.000
11.380
0.042
1.500
Bh
Kg
M3
Kg
x
x
x
x
Rp.
4,320.00
Rp.
1,170.00
Rp.
117,900.00
Rp.
2,290.00
Jumlah (1)
Rp.
Rp.
Rp.
Rp.
Rp.
47,520.00
13,314.60
4,951.80
3,435.00
69,221.40
0.620
0.350
0.035
0.030
Oh
Oh
Oh
Oh
x
x
x
x
Rp.
47,300.00
Rp.
75,000.00
Rp.
90,100.00
Rp.
67,500.00
Jumlah
Jumlah (1) + (2)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
29,326.00
26,250.00
3,153.50
2,025.00
60,754.50
129,975.90
Tenaga
-
Pekerja
Tukang Batu
Kepala Tukang
Mandor
SNI 03-2838-2002-5-at1b
Bahan
-
Keramik 30 x 30 cm
Semen Portland
Pasir Pasang
Semen Warna
Tenaga
-
Pekerja
Tukang Batu
Kepala Tukang
Mandor
SNI 03-2838-2002-5-au1
Bahan
-
25.000
11.380
0.042
1.500
Bh
Kg
M3
Kg
x
x
x
x
Rp.
2,500.00
Rp.
1,170.00
Rp.
117,900.00
Rp.
2,290.00
Jumlah (1)
Rp.
Rp.
Rp.
Rp.
Rp.
62,500.00
13,314.60
4,951.80
3,435.00
84,201.40
0.620
0.350
0.035
0.030
Oh
Oh
Oh
Oh
x
x
x
x
Rp.
47,300.00
Rp.
75,000.00
Rp.
90,100.00
Rp.
67,500.00
Jumlah
Jumlah (1) + (2)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
29,326.00
26,250.00
3,153.50
2,025.00
60,754.50
144,955.90
Tenaga
-
Pekerja
Tukang Batu
Kepala Tukang
Mandor
SNI 03-3434-2002-b
Bahan
-
1.200 M3
Rp.
4,987,300.00
Jumlah (1)
Rp.
Rp.
5,984,760.00
5,984,760.00
x
x
x
x
Rp.
47,300.00
Rp.
75,000.00
Rp.
90,100.00
Rp.
67,500.00
Jumlah
Jumlah (1) + (2)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
283,800.00
1,350,000.00
180,200.00
20,250.00
1,834,250.00
7,819,010.00
Tenaga
-
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
SNI 03-2838-2002-1-j
6.000
18.000
2.000
0.300
Oh
Oh
Oh
Oh
Bahan
-
0.364 Lbr
0.030 Kg
x
x
Rp.
65,000.00
Rp.
15,600.00
Jumlah (1)
Rp.
Rp.
Rp.
23,660.00
468.00
24,128.00
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.070
0.100
0.010
0.004
x
x
x
x
Rp.
47,300.00
Rp.
75,000.00
Rp.
90,100.00
Rp.
67,500.00
Jumlah
Jumlah (1) + (2)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
3,311.00
7,500.00
901.00
270.00
11,982.00
36,110.00
x
x
Rp.
3,774,200.00
Rp.
15,600.00
Jumlah (1)
Rp.
Rp.
Rp.
27,174.24
780.00
27,954.24
x
x
x
x
Rp.
47,300.00
Rp.
75,000.00
Rp.
90,100.00
Rp.
67,500.00
Jumlah
Jumlah (1) + (2)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
4,730.00
15,000.00
2,252.50
337.50
22,320.00
50,274.24
Tenaga
-
SNI 03-3434-2002-av
Oh
Oh
Oh
Oh
Bahan
-
0.0072 M3
0.050 Kg
Tenaga
-
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.100
0.200
0.025
0.005
Oh
Oh
Oh
Oh
1 M2 Pengecatan Tembok Baru (1 lapis plamir), 1 lapis cat dasar, 2 lapis cat penutup
Bahan
-
Plamir
Cat Dasar
Cat Penutup
0.100 Kg
0.100 Kg
0.260 Kg
x
x
x
Rp.
8,000.00
Rp.
12,000.00
Rp.
25,000.00
Jumlah (1)
Rp.
Rp.
Rp.
Rp.
800.00
1,200.00
6,500.00
8,500.00
Pekerja
Tukang Cat
Kepala Tukang
Mandor
0.020
0.063
0.006
0.003
x
x
x
x
Rp.
47,300.00
Rp.
75,000.00
Rp.
90,100.00
Rp.
67,500.00
Jumlah
Jumlah (1) + (2)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
946.00
4,725.00
540.60
202.50
6,414.10
14,914.10
Tenaga
-
SNI 03-2838-2002-6-h
Oh
Oh
Oh
Oh
1 M2 Pengecatan Bidang Kayu Baru (1 lapis plamir), 1 lapis cat dasar, 2 lapis penutup
Bahan
-
Cat Meni
Plamir
Cat Dasar
Cat Penutup
0.200
0.150
0.170
0.260
Kg
Kg
Kg
Kg
x
x
x
x
Rp.
23,100.00
Rp.
8,000.00
Rp.
12,000.00
Rp.
40,700.00
Jumlah (1)
Rp.
Rp.
Rp.
Rp.
Rp.
4,620.00
1,200.00
2,040.00
10,582.00
18,442.00
Pekerja
Tukang Cat
Kepala Tukang
Mandor
0.070
0.009
0.006
0.003
Oh
Oh
Oh
Oh
x
x
x
x
Rp.
47,300.00
Rp.
75,000.00
Rp.
90,100.00
Rp.
67,500.00
Jumlah
Jumlah (1) + (2)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
3,311.00
675.00
540.60
202.50
4,729.10
23,171.10
Tenaga
-
SNI 03-3435-2002-d
Bahan
-
Semen Portland
Pasir beton
Koral beton
10.000 Kg
0.026 M3
0.044 M3
x
x
x
Rp.
1,170.00
Rp.
117,900.00
Rp.
110,000.00
Jumlah (1)
Rp.
Rp.
Rp.
Rp.
11,700.00
3,065.40
4,840.00
19,605.40
x
x
x
x
Rp.
47,300.00
Rp.
75,000.00
Rp.
90,100.00
Rp.
67,500.00
Jumlah
Jumlah (1) + (2)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
54,395.00
1,500.00
180.20
405.00
56,480.20
76,085.60
Tenaga
-
Pekerja
Tukang Batu
Kepala Tukang
Mandor
SNI 03-3435-2002-i
1.150
0.020
0.002
0.006
Oh
Oh
Oh
Oh
Bahan
-
Semen Portland
Pasir beton
Koral beton
388.000 Kg
0.650 M3
0.650 M3
x
x
x
Rp.
1,170.00
Rp.
117,900.00
Rp.
110,000.00
Jumlah (1)
Rp.
Rp.
Rp.
Rp.
453,960.00
76,635.00
71,500.00
602,095.00
x
x
x
x
Rp.
47,300.00
Rp.
75,000.00
Rp.
90,100.00
Rp.
67,500.00
Jumlah
Jumlah (1) + (2)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
283,800.00
75,000.00
9,010.00
20,250.00
388,060.00
990,155.00
x
x
Rp.
13,400.00
Rp.
20,000.00
Jumlah (1)
Rp.
Rp.
Rp.
14,070.00
300.00
14,370.00
x
x
x
x
Rp.
47,300.00
Rp.
75,000.00
Rp.
90,100.00
Rp.
67,500.00
Jumlah
Jumlah (1) + (2)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
331.10
525.00
63.07
20.25
939.42
15,309.42
Tenaga
-
Pekerja
Tukang Batu
Kepala Tukang
Mandor
SNI 03-3435-2002-z
6.000
1.000
0.100
0.300
Oh
Oh
Oh
Oh
Bahan
-
1.050 Kg
0.015 Kg
Tenaga
-
Pekerja
Tukang Besi
Kepala Tukang
Mandor
SNI 03-3435-2002-ab
0.007
0.007
0.0007
0.0003
Oh
Oh
Oh
Oh
Bahan
-
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
0.040 M3
0.300 Kg
0.100 Ltr
x
x
x
Rp.
3,100,300.00
Rp.
15,600.00
Rp.
10,000.00
Jumlah (1)
Rp.
Rp.
Rp.
Rp.
124,012.00
4,680.00
1,000.00
129,692.00
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.300
0.250
0.025
0.005
x
x
x
x
Rp.
47,300.00
Rp.
75,000.00
Rp.
90,100.00
Rp.
67,500.00
Jumlah
Jumlah (1) + (2)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
14,190.00
18,750.00
2,252.50
337.50
35,530.00
165,222.00
Tenaga
-
Oh
Oh
Oh
Oh
SNI 03-3435-2002-ac
Bahan
-
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
0.045 M3
0.300 Kg
0.100 Ltr
x
x
x
Rp.
3,100,300.00
Rp.
15,600.00
Rp.
10,000.00
Jumlah (1)
Rp.
Rp.
Rp.
Rp.
139,513.50
4,680.00
1,000.00
145,193.50
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.300
0.250
0.025
0.005
x
x
x
x
Rp.
47,300.00
Rp.
75,000.00
Rp.
90,100.00
Rp.
67,500.00
Jumlah
Jumlah (1) + (2)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
14,190.00
18,750.00
2,252.50
337.50
35,530.00
180,723.50
Tenaga
-
SNI 03-3435-2002-ad
Oh
Oh
Oh
Oh
Bahan
-
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Balok Kayu Borneo
Plywood Tebal 9 mm
Dolken Kayu 8 - 10 / 4m
0.040
0.400
0.200
0.015
0.350
2.000
M3
Kg
Ltr
M3
Lbr
Btg
x
x
x
x
x
x
Rp.
3,100,300.00
Rp.
15,600.00
Rp.
10,000.00
Rp.
3,369,800.00
Rp.
120,000.00
Rp.
25,000.00
Jumlah (1)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
124,012.00
6,240.00
2,000.00
50,547.00
42,000.00
50,000.00
274,799.00
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.300
0.330
0.033
0.006
Oh
Oh
Oh
Oh
x
x
x
x
Rp.
47,300.00
Rp.
75,000.00
Rp.
90,100.00
Rp.
67,500.00
Jumlah
Jumlah (1) + (2)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
14,190.00
24,750.00
2,973.30
405.00
42,318.30
317,117.30
Tenaga
-
SNI 03-3435-2002-ae
Bahan
-
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Balok Kayu Borneo
Plywood Tebal 9 mm
Dolken Kayu 8 - 10 / 4m
0.040
0.400
0.200
0.018
0.350
2.000
M3
Kg
Ltr
M3
Lbr
Btg
x
x
x
x
x
x
Rp.
3,100,300.00
Rp.
15,600.00
Rp.
10,000.00
Rp.
3,369,800.00
Rp.
120,000.00
Rp.
25,000.00
Jumlah (1)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
124,012.00
6,240.00
2,000.00
60,656.40
42,000.00
50,000.00
284,908.40
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.300
0.330
0.033
0.006
Oh
Oh
Oh
Oh
x
x
x
x
Rp.
47,300.00
Rp.
75,000.00
Rp.
90,100.00
Rp.
67,500.00
Jumlah
Jumlah (1) + (2)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
14,190.00
24,750.00
2,973.30
405.00
42,318.30
327,226.70
Tenaga
-
SNI 03-3435-2002-af
Bahan
-
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Balok Kayu Borneo
Plywood Tebal 9 mm
Dolken Kayu 8 - 10 / 4m
0.040
0.400
0.200
0.015
0.350
6.000
M3
Kg
Ltr
M3
Lbr
Btg
x
x
x
x
x
x
Rp.
3,100,300.00
Rp.
15,600.00
Rp.
10,000.00
Rp.
3,369,800.00
Rp.
120,000.00
Rp.
25,000.00
Jumlah (1)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
124,012.00
6,240.00
2,000.00
50,547.00
42,000.00
150,000.00
374,799.00
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.320
0.330
0.033
0.006
Oh
Oh
Oh
Oh
x
x
x
x
Rp.
47,300.00
Rp.
75,000.00
Rp.
90,100.00
Rp.
67,500.00
Jumlah
Jumlah (1) + (2)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
15,136.00
24,750.00
2,973.30
405.00
43,264.30
418,063.30
189,200.00
189,200.00
Tenaga
-
Pekerjaan Lain-lain
Pekerja
P1 100 x
1.000
93.540
2.370
1.000
100 cm
M3
x
Kg
x
M2
x
Oh
x
P2 200 x
1.000
93.540
2.370
1.000
100 cm
M3
x
Kg
x
M2
x
Oh
x
Rp.
Rp.
Rp.
Rp.
Jumlah
990,155.00
15,309.42
165,222.00
189,200.00
Rp.
Rp.
Rp.
Rp.
Rp.
990,155.00
1,432,043.15
391,576.14
189,200.00
3,002,974.29
Rp.
Rp.
Rp.
Rp.
Jumlah
990,155.00
15,309.42
165,222.00
189,200.00
Rp.
Rp.
Rp.
Rp.
Rp.
990,155.00
1,432,043.15
391,576.14
189,200.00
3,002,974.29
x
x
x
x
Rp.
Rp.
Rp.
Rp.
Jumlah
990,155.00
15,309.42
180,723.50
189,200.00
Rp.
Rp.
Rp.
Rp.
Rp.
990,155.00
1,646,987.40
1,445,788.00
189,200.00
4,272,130.40
x
x
x
x
Rp.
Rp.
Rp.
Rp.
Jumlah
990,155.00
15,309.42
317,117.30
189,200.00
Rp.
Rp.
Rp.
Rp.
Rp.
990,155.00
2,290,136.14
5,073,876.80
189,200.00
8,543,367.94
Rp.
Rp.
Rp.
Rp.
Jumlah
990,155.00
15,309.42
317,117.30
189,200.00
Rp.
Rp.
Rp.
Rp.
Rp.
990,155.00
4,157,732.28
3,361,443.38
189,200.00
8,698,530.66
990,155.00
15,309.42
327,226.70
189,200.00
Rp.
Rp.
Rp.
Rp.
Rp.
990,155.00
1,646,987.40
5,999,047.09
189,200.00
8,825,389.49
990,155.00
15,309.42
327,226.70
189,200.00
Rp.
Rp.
Rp.
Rp.
Rp.
990,155.00
2,731,966.00
4,123,056.42
189,200.00
8,034,377.42
990,155.00
15,309.42
327,226.70
189,200.00
Rp.
Rp.
Rp.
Rp.
Rp.
990,155.00
1,217,405.08
4,450,283.12
189,200.00
6,847,043.20
Rp.
Rp.
Rp.
Rp.
Jumlah
990,155.00
15,309.42
327,226.70
189,200.00
Rp.
Rp.
Rp.
Rp.
Rp.
990,155.00
3,688,039.28
4,777,509.82
189,200.00
9,644,904.10
M3
Kg
M2
Oh
Rp.
Rp.
Rp.
Rp.
Jumlah
x
x
x
x
Rp.
Rp.
Rp.
Rp.
Jumlah
990,155.00
15,309.42
327,226.70
189,200.00
Rp.
Rp.
Rp.
Rp.
Rp.
990,155.00
3,528,362.03
4,450,283.12
189,200.00
9,158,000.15
x
x
x
x
Rp.
Rp.
Rp.
Rp.
Jumlah
990,155.00
15,309.42
418,063.30
189,200.00
Rp.
Rp.
Rp.
Rp.
Rp.
990,155.00
1,707,765.80
2,324,431.95
189,200.00
5,211,552.75
M3
Kg
M2
Oh
A.
Upah Pekerja
1
2
3
4
Pekerja
Mandor
Tukang
Kepala tukang
B.
Bahan
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
Rp.
Rp.
Rp.
Rp.
47,300.00
67,500.00
75,000.00
90,100.00
/hari
/hari
/hari
/hari
Keterangan :
53,800.00
128,000.00
45,000.00
113,300.00
117,900.00
110,000.00
145,400.00
600.00
1,170.00
2,290.00
8,000.00
4,050.00
Triplek 4 mm
Plywood tebal 9 mm
Profil plafond 5/5 cm
Paku biasa 2 " - 5"
Paku payung / seng
Paku beton
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
4,320.00
2,500.00
13,400.00
20,000.00
4,987,300.00
3,774,200.00
3,100,300.00
3,369,800.00
25,000.00
65,000.00
120,000.00
7,500.00
15,600.00
16,100.00
14,600.00
Residu
Cat tembok Avitek putih
Cat dasar
Cat kayu mengkilat
Plumer tembok
Rp.
Rp.
Rp.
Rp.
Rp.
3,300.00
25,000.00
12,000.00
40,700.00
8,000.00
/m
3
/m
/m3
3
/m
/m3
3
/m
/m3
/buah
/kg
/kg
/Bh
/Bh
/Bh
/Bh
/kg
/kg
/m3
3
/m
/m3
/m3
/Btg
/Lbr
/Lbr
/m'
/kg
/kg
/kotak
/kg
/kg
/kg
/kg
/kg
Ikad
Ikad
Ikad
Ikad
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
Cat menie
Dempul
Amplas
Kaca bening tb. 5 mm
Kaca bening tb. 5 mm (Rayband)
Kaca bening tb. 3 mm
Kunci pintu lokal 2 slaag
Engsel jendela
Engsel pintu
Pacok jendela
Pacok pintu
Hak angin
Pegangan jendela (Handle)
Plat penguat
Titik lampu / cahaya / instalasi
Stop kontak + instalasi
Box zakering 2 group
Box zakering 3 group
Lampu Hemat Energi 40 Watt Philips
Lampu Hemat Energi 18 Watt Philips
Saklar Tunggal
Saklar Double
Saklar Seri
Kloset Duduk Keramik
Pipa PVC 3"
Floor Drain
Kran Air 3/4"
Pipa Leding 3/4"
Septick Tank Sumuran + Resapan 2 M3
Princout
Minyak Bekisting
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
23,100.00
18,300.00
5,000.00
107,700.00
119,900.00
90,900.00
120,000.00
20,200.00
26,800.00
8,000.00
8,000.00
14,500.00
8,000.00
12,000.00
128,000.00
143,000.00
166,200.00
241,400.00
65,000.00
28,000.00
23,000.00
30,000.00
30,000.00
2,200,000.00
12,800.00
18,600.00
15,000.00
5,400.00
3,000,000.00
5,000.00
10,000.00
/kg
/kg
/Lbr
/m2
/m2
2
/m
/buah
/buah
/buah
/buah
/buah
/buah
/buah
/kg
/titik
/titik
/buah
/buah
/buah
/buah
/buah
/buah
/buah
/buah
/m
/buah
/buah
/m
/buah
/kg
/ltr
Uraian Pekerjaan
PEKERJAAN PERSIAPAN
Permulaan
a. Pembersihan lapangan
b. Pemasangan bouwplank
II PEKERJAAN PONDASI
1 Penggalian
1.a. Galian Tanah Pondasi
1. Galian Tanah Pondasi Tapak
Volume
451.00
Perbandingan Tenaga
Pekerja x
Mandor x
451.00 m
451.00 m
=
=
45.10
22.55
0.050
0.005
Tukang x
Kpl. Tuk.x
451.00 m
451.00 m
=
=
22.55
2.26
Pekerja x
Mandor x
73.00
73.00
m
m
=
=
7.30
0.37
0.100
0.010
Tukang x
Kpl. Tuk.x
73.00
73.00
m
m
=
=
7.30
0.73
98.30
Pekerja x
Mandor x
98.304 m =
98.304 m =
51.71
5.11
Pekerja
Mandor
90.29
Pekerja x
Mandor x
90.293 m =
90.293 m =
36.12
3.61
Pekerja
Mandor
m SNI 03-2835-2002-2-i
Pekerja x
Mandor x
96.188 m =
96.188 m =
18.47
1.83
Pekerja
Mandor
73.00
0.192
0.019
Pekerja
Mandor
0.100 P
2P
=
0.050 M
1M
Jadi, 1 Mandor = 10 Pekerja
Tukang
0.050 T
10 T
=
Kpl. Tuk. 0.005 KT
1 KT
Jadi, 1 Kpl.Tuk = 10 Tuk
Pekerja
Mandor
0.100 P
20 P
=
0.005 M
1M
Jadi, 1 Mandor = 10 Pekerja
Tukang
0.100 T
10 T
=
Kpl. Tuk. 0.010 KT
1 KT
Jadi, 1 Kpl.Tuk = 10 Tuk
0.526 P
10 P
=
0.052 M
1M
Jadi, 1 Mandor = 10 Pekerja
0.400 P
10 P
=
0.040 M
1M
Jadi, 1 Mandor = 10 Pekerja
0.192 P
10 P
=
0.019 M
1M
Jadi, 1 Mandor = 10 Pekerja
Uraian Pekerjaan
2 Pasangan Pondasi
2.a. Urugan Pasir Bawah Pondasi
1. Urugan Pasir Bawah Pondasi
2.b. Aanstamping
1. Aanstamping
Volume
Perbandingan Tenaga
6.07
m SNI 03-2835-2002-2-k
0.300
0.010
Pekerja x
Mandor x
6.073
6.073
m =
m =
1.82
0.06
Pekerja
Mandor
18.65
m SNI 03-2836-2002-n
0.780
0.039
Pekerja x
Mandor x
18.651 m =
18.651 m =
14.55
0.727
Pekerja
Mandor
0.390
0.039
Tukang x
Kpl. Tuk.x
18.651
18.651
## =
## =
7.27
0.73
1.500
0.075
Pekerja x
Mandor x
54.012 m =
54.012 m =
81.02
4.05
0.600
0.060
Tukang x
Kpl. Tuk.x
54.012 m =
54.012 m =
32.41
3.24
54.01
m SNI 03-2836-2002-d
0.300 P
30 P
=
0.010 M
1M
Jadi, 1 Mandor = 30 Pekerja
#### P
20 P
=
0.039 M
1M
Jadi, 1 Mandor = 20 Pekerja
Tukang
0.390 T
10 T
=
Kpl. Tuk. 0.039 KT
1 KT
Jadi, 1 Kpl.Tuk = 10 Tuk
Pekerja
Mandor
1.500 P
20 P
=
0.075 M
1M
Jadi, 1 Mandor = 20 Pekerja
Tukang
0.600 T
10 T
=
Kpl. Tuk. 0.060 KT
1 KT
Jadi, 1 Kpl.Tuk = 10 Tuk
Uraian Pekerjaan
Volume
m SNI 03-3435-2002-i
Perbandingan Tenaga
6.000 Pekerja
0.300 Mandor
SNI 03-3435-2002-z
SNI 03-3435-2002-ab
0.70
m SNI 03-3435-2002-i
SNI 03-3435-2002-z
SNI 03-3435-2002-ab
x
x
7.00
7.00
m =
m =
42.000
2.100
1.000 Tukang x
0.100 Kpl. Tuk x
7.00
7.00
m =
m =
7.000
0.700
0.049
0.002
0.007 Tukang x
##### Kpl. Tuk x
m =
m =
0.049
0.005
2.10
0.035
0.250
0.025
1.75
0.18
Tukang x
Kpl. Tuk.x
7.00
7.00
7
7
m =
m =
4.200
0.210
1.000 Tukang x
0.100 Kpl. Tuk x
m =
m =
0.700
0.070
0.005
0.000
0.007 Tukang x
##### Kpl. Tuk x
0.005
0.000
0.70
0.70
0.70
0.70
m =
m =
Pekerja
Mandor
6.000 P = 20 P
0.300 M
1M
Jadi, 1 Mandor =21 Pekerja
Tukang
1.000 T
10 T
=
Kpl. Tuk 0.100 KT
1 KT
Jadi, 1 Kpl. Tuk =10 Tuk
Pekerja
Mandor
0.007 P
23 P
=
3E-04 M
1M
Jadi, 1 Mandor =23 Pekerja
Tukang
0.007 T
10 T
=
Kpl. Tuk 0.0007 KT
1 KT
Jadi, 1 Kpl. Tuk =10 Tuk
Pekerja
Mandor
0.300 P
60 P
=
0.005 M
1M
Jadi, 1 Mandor = 60 Pekerja
Tukang
0.250 T
10 T
=
Kpl. Tuk. 0.025 KT
1 KT
Jadi, 1 Kpl.Tuk = 10 Tuk
Pekerja
Mandor
6.000 P = 20 P
0.300 M
1M
Jadi, 1 Mandor =21 Pekerja
Tukang
1.000 T
10 T
=
Kpl. Tuk 0.100 KT
1 KT
Jadi, 1 Kpl. Tuk =10 Tuk
Pekerja
Mandor
0.007 P
23 P
=
3E-04 M
1M
Jadi, 1 Mandor =23 Pekerja
Tukang
0.007 T
10 T
=
Kpl. Tuk 0.0007 KT
1 KT
Jadi, 1 Kpl. Tuk =10 Tuk
1.51
m SNI 03-3435-2002-i
SNI 03-3435-2002-z
SNI 03-3435-2002-ad
12.86
m SNI 03-3435-2002-i
0.300
0.025
Pekerja x
Mandor x
0.7
0.7
m =
m =
0.21
0.018
0.260
0.026
Tukang x
Kpl. Tuk.x
0.7
0.7
m =
m =
0.18
0.02
9.056
0.453
1.000 Tukang x
0.100 Kpl. Tuk x
m =
m =
1.509
0.151
0.011
0.000
0.007 Tukang x
##### Kpl. Tuk x
m =
m =
0.011
0.001
0.45
0.009
0.330
0.033
0.50
0.05
1.51
1.51
1.51
1.51
Tukang x 1.50938 m =
Kpl. Tuk.x 1.50938 m =
77.160
3.858
1.000 Tukang x
0.100 Kpl. Tuk x
12.860
1.286
12.860 m =
12.860 m =
Pekerja
Mandor
0.300 P
12 P
=
0.025 M
1M
Jadi, 1 Mandor = 60 Pekerja
Tukang
0.260 T
10 T
=
Kpl. Tuk. 0.026 KT
1 KT
Jadi, 1 Kpl.Tuk = 10 Tuk
Pekerja
Mandor
6.000 P = 20 P
0.300 M
1M
Jadi, 1 Mandor =21 Pekerja
Tukang
1.000 T
10 T
=
Kpl. Tuk 0.100 KT
1 KT
Jadi, 1 Kpl. Tuk =10 Tuk
Pekerja
Mandor
0.007 P
23 P
=
3E-04 M
1M
Jadi, 1 Mandor =23 Pekerja
Tukang
0.007 T
10 T
=
Kpl. Tuk 0.0007 KT
1 KT
Jadi, 1 Kpl. Tuk =10 Tuk
Pekerja
Mandor
0.300 P
50 P
=
0.006 M
1M
Jadi, 1 Mandor = 60 Pekerja
Tukang
0.330 T
10 T
=
Kpl. Tuk. 0.033 KT
1 KT
Jadi, 1 Kpl.Tuk = 10 Tuk
Pekerja
Mandor
6.000 P = 20 P
0.300 M
1M
Jadi, 1 Mandor =21 Pekerja
Tukang
0.250 T
10 T
=
Kpl. Tuk 0.025 KT
1 KT
Jadi, 1 Kpl. Tuk =10 Tuk
Uraian Pekerjaan
Volume
SNI 03-3435-2002-z
SNI 03-3435-2002-ac
1.e. Kolom
1. Kolom Induk
9.34
m SNI 03-3435-2002-i
SNI 03-3435-2002-z
SNI 03-3435-2002-ad
Perbandingan Tenaga
0.090
0.004
0.007 Tukang x
##### Kpl. Tuk x
12.860 m =
12.860 m =
0.090
0.009
3.86
0.064
0.250
0.025
3.22
0.32
Tukang x
Kpl. Tuk.x
12.860 m =
12.860 m =
56.025
2.801
1.000 Tukang x
0.100 Kpl. Tuk x
m =
m =
9.338
0.934
0.065
0.003
0.007 Tukang x
##### Kpl. Tuk x
0.065
0.007
9.338
9.338
9.338
9.338
m =
m =
Pekerja
Mandor
0.007 P
23 P
=
3E-04 M
1M
Jadi, 1 Mandor =23 Pekerja
Tukang
0.007 T
10 T
=
Kpl. Tuk 0.0007 KT
1 KT
Jadi, 1 Kpl. Tuk =10 Tuk
Pekerja
Mandor
0.300 P
60 P
=
0.005 M
1M
Jadi, 1 Mandor = 60 Pekerja
Tukang
0.250 T
10 T
=
Kpl. Tuk. 0.025 KT
1 KT
Jadi, 1 Kpl.Tuk = 10 Tuk
Pekerja
Mandor
6.000 P = 20 P
0.300 M
1M
Jadi, 1 Mandor =21 Pekerja
Tukang
0.250 T
10 T
=
Kpl. Tuk 0.025 KT
1 KT
Jadi, 1 Kpl. Tuk =10 Tuk
Pekerja
Mandor
0.007 P
23 P
=
3E-04 M
1M
Jadi, 1 Mandor =23 Pekerja
Tukang
0.007 T
10 T
=
Kpl. Tuk 0.0007 KT
1 KT
Jadi, 1 Kpl. Tuk =10 Tuk
0.300
0.006
Pekerja x
Mandor x
9.338
9.338
m =
m =
2.80
0.056
Pekerja
Mandor
0.300 P
50 P
=
0.006 M
1M
Jadi, 1 Mandor = 50 Pekerja
Uraian Pekerjaan
Volume
2. Kolom Praktis
2.05
m SNI 03-3435-2002-i
Tukang x
Kpl. Tuk.x
9.338
9.338
3.08
0.31
Tukang
Kpl. Tuk.
12.290
0.614
Pekerja
Mandor
1.000 Tukang x
0.100 Kpl. Tuk x
2.048
0.205
2.048
2.048
m =
m =
Perbandingan Tenaga
m =
m =
0.330 T
10 T
=
0.033 KT
1 KT
Jadi, 1 Kpl.Tuk = 10 Tuk
6.000 P = 20 P
0.300 M
1M
Jadi, 1 Mandor =21 Pekerja
Tukang
0.250 T
10 T
=
Kpl. Tuk 0.025 KT
1 KT
Jadi, 1 Kpl. Tuk =10 Tuk
Uraian Pekerjaan
Volume
SNI 03-3435-2002-ad
Perbandingan Tenaga
2.048
2.048
m = 0.014
m = 0.00143
Pekerja
Mandor
0.007 P
23 P
=
3E-04 M
1M
Jadi, 1 Mandor =23 Pekerja
Tukang
0.007 T
10 T
=
Kpl. Tuk 0.0007 KT
1 KT
Jadi, 1 Kpl. Tuk =10 Tuk
0.61
0.012
Pekerja
Mandor
0.330
0.68
Tukang
Tukang x 2.04828 m =
0.300 P
50 P
=
0.006 M
1M
Jadi, 1 Mandor = 50 Pekerja
0.330 T
10 T
=
0.033
0.07
Kpl. Tuk.
=
0.033 KT
1 KT
Jadi, 1 Kpl.Tuk = 10 Tuk
Uraian Pekerjaan
1.f. Plat Lantai
Plat Lantai 2
Volume
14.46
m SNI 03-3435-2002-i
SNI 03-3435-2002-z
SNI 03-3435-2002-af
1.g. Balok
1. Balok Lantai 2
9.87
m SNI 03-3435-2002-i
Perbandingan Tenaga
Jadi, 1 Kpl.Tuk = 10 Tuk
86.760
4.338
1.000 Tukang x
0.100 Kpl. Tuk x
14.460 m =
14.460 m =
14.460
1.446
0.101
0.004
0.007 Tukang x
##### Kpl. Tuk x
14.460 m =
14.460 m =
0.101
0.010
4.63
0.087
0.330
0.033
4.77
0.48
Tukang x
Kpl. Tuk.x
14.460 m =
14.460 m =
Pekerja
Mandor
6.000 P = 20 P
0.300 M
1M
Jadi, 1 Mandor =21 Pekerja
Tukang
0.250 T
10 T
=
Kpl. Tuk 0.025 KT
1 KT
Jadi, 1 Kpl. Tuk =10 Tuk
Pekerja
Mandor
0.007 P
23 P
=
3E-04 M
1M
Jadi, 1 Mandor =23 Pekerja
Tukang
0.007 T
10 T
=
Kpl. Tuk 0.0007 KT
1 KT
Jadi, 1 Kpl. Tuk =10 Tuk
Pekerja
Mandor
0.320 P
53 P
=
0.006 M
1M
Jadi, 1 Mandor = 53 Pekerja
Tukang
0.330 T
10 T
=
Kpl. Tuk. 0.033 KT
1 KT
Jadi, 1 Kpl.Tuk = 10 Tuk
59.220
2.961
Pekerja
Mandor
1.000 Tukang
9.870
Tukang
9.870
m =
6.000 P = 20 P
0.300 M
1M
Jadi, 1 Mandor =21 Pekerja
0.250 T
10 T
=
9.870
m =
0.987
Kpl. Tuk
=
0.025 KT
1 KT
Jadi, 1 Kpl. Tuk =10 Tuk
Uraian Pekerjaan
Volume
SNI 03-3435-2002-ae
2. Balok Anak
0.25
m SNI 03-3435-2002-i
SNI 03-3435-2002-z
Perbandingan Tenaga
0.069
0.003
0.007 Tukang x
##### Kpl. Tuk x
m =
m =
0.069
0.007
2.96
0.059
0.330
0.033
3.26
0.33
Tukang x
Kpl. Tuk.x
9.870
9.870
9.870
9.870
m =
m =
1.498
0.075
1.000 Tukang x
0.100 Kpl. Tuk x
m =
m =
0.250
0.025
0.002
0.000
0.007 Tukang x
##### Kpl. Tuk x
0.002
0.000
0.250
0.250
0.250
0.250
m =
m =
Pekerja
Mandor
0.007 P
23 P
=
3E-04 M
1M
Jadi, 1 Mandor =23 Pekerja
Tukang
0.007 T
10 T
=
Kpl. Tuk 0.0007 KT
1 KT
Jadi, 1 Kpl. Tuk =10 Tuk
Pekerja
Mandor
0.300 P
50 P
=
0.006 M
1M
Jadi, 1 Mandor = 53 Pekerja
Tukang
0.330 T
10 T
=
Kpl. Tuk. 0.033 KT
1 KT
Jadi, 1 Kpl.Tuk = 10 Tuk
Pekerja
Mandor
6.000 P = 20 P
0.300 M
1M
Jadi, 1 Mandor =21 Pekerja
Tukang
0.250 T
10 T
=
Kpl. Tuk 0.025 KT
1 KT
Jadi, 1 Kpl. Tuk =10 Tuk
Pekerja
Mandor
0.007 P
23 P
=
3E-04 M
1M
Jadi, 1 Mandor =23 Pekerja
Tukang
0.007 T
10 T
=
Kpl. Tuk 0.0007 KT
1 KT
Jadi, 1 Kpl. Tuk =10 Tuk
SNI 03-3435-2002-ae
3. Balok Latai
0.20
m SNI 03-3435-2002-i
SNI 03-3435-2002-z
SNI 03-3435-2002-ae
2.58
m SNI 03-3435-2002-i
0.07
0.001
0.330
0.033
0.08
0.01
Tukang x
Kpl. Tuk.x
0.250
0.250
m =
m =
1.229
0.061
1.000 Tukang x
0.100 Kpl. Tuk x
m =
m =
0.205
0.020
0.001
0.000
0.007 Tukang x
##### Kpl. Tuk x
m =
m =
0.001
0.000
0.06
0.001
0.330
0.033
0.07
0.01
Tukang x
Kpl. Tuk.x
0.205
0.205
0.205
0.205
0.205
0.205
m =
m =
15.480
0.774
1.000 Tukang x
0.100 Kpl. Tuk x
2.580
0.258
2.580
2.580
m =
m =
Pekerja
Mandor
0.300 P
50 P
=
0.006 M
1M
Jadi, 1 Mandor = 53 Pekerja
Tukang
0.330 T
10 T
=
Kpl. Tuk. 0.033 KT
1 KT
Jadi, 1 Kpl.Tuk = 10 Tuk
Pekerja
Mandor
6.000 P = 20 P
0.300 M
1M
Jadi, 1 Mandor =21 Pekerja
Tukang
0.250 T
10 T
=
Kpl. Tuk 0.025 KT
1 KT
Jadi, 1 Kpl. Tuk =10 Tuk
Pekerja
Mandor
0.007 P
23 P
=
3E-04 M
1M
Jadi, 1 Mandor =23 Pekerja
Tukang
0.007 T
10 T
=
Kpl. Tuk 0.0007 KT
1 KT
Jadi, 1 Kpl. Tuk =10 Tuk
Pekerja
Mandor
0.300 P
50 P
=
0.006 M
1M
Jadi, 1 Mandor = 53 Pekerja
Tukang
0.330 T
10 T
=
Kpl. Tuk. 0.033 KT
1 KT
Jadi, 1 Kpl.Tuk = 10 Tuk
Pekerja
Mandor
6.000 P = 20 P
0.300 M
1M
Jadi, 1 Mandor =21 Pekerja
Tukang
0.250 T
10 T
=
Kpl. Tuk 0.025 KT
1 KT
SNI 03-3435-2002-ae
2.580
2.580
m =
m =
0.018
0.002
0.77
0.015
Pekerja
Mandor
0.007 P
23 P
=
3E-04 M
1M
Jadi, 1 Mandor =23 Pekerja
Tukang
0.007 T
10 T
=
Kpl. Tuk 0.0007 KT
1 KT
Jadi, 1 Kpl. Tuk =10 Tuk
Pekerja
Mandor
0.300 P
50 P
=
0.006 M
1M
Jadi, 1 Mandor =53 Pekerja
Uraian Pekerjaan
Volume
2.39
m SNI 03-3435-2002-i
SNI 03-3435-2002-z
Tukang x
Kpl. Tuk.x
0.85
0.09
Tukang
Kpl. Tuk.
14.340
0.717
Pekerja
Mandor
1.000 Tukang x
0.100 Kpl. Tuk x
2.390
0.239
2.390
2.390
m =
m =
m =
m =
SNI 03-3435-2002-af
2.580
2.580
Perbandingan Tenaga
2.390
2.390
m = 0.017
m = 0.00167
0.330 T
10 T
=
0.033 KT
1 KT
Jadi, 1 Kpl.Tuk = 10 Tuk
6.000 P = 20 P
0.300 M
1M
Jadi, 1 Mandor =21 Pekerja
Tukang
0.250 T
10 T
=
Kpl. Tuk 0.025 KT
1 KT
Jadi, 1 Kpl. Tuk =10 Tuk
Pekerja
Mandor
0.007 P
23 P
=
3E-04 M
1M
Jadi, 1 Mandor =23 Pekerja
Tukang
0.007 T
10 T
=
Kpl. Tuk 0.0007 KT
1 KT
Jadi, 1 Kpl. Tuk =10 Tuk
1.j. Tangga
1.35
Anl. SNI-9
0.320
0.006
Pekerja x
Mandor x
2.390
2.390
m =
m =
0.76
0.014
0.330
0.033
Tukang x
Kpl. Tuk.x
2.390
2.390
m =
m =
0.79
0.08
2.228
0.108
0.250 Tukang x
0.025 Kpl. Tuk x
0.338
0.034
1.350
1.350
m =
m =
Pekerja
Mandor
0.320 P
53 P
=
0.006 M
1M
Jadi, 1 Mandor = 53 Pekerja
Tukang
0.330 T
10 T
=
Kpl. Tuk. 0.033 KT
1 KT
Jadi, 1 Kpl.Tuk = 10 Tuk
Pekerja
Mandor
1.650 P = 21 P
0.080 M
1M
Jadi, 1 Mandor =21 Pekerja
Tukang
0.250 T
10 T
=
Kpl. Tuk 0.025 KT
1 KT
Jadi, 1 Kpl. Tuk =10 Tuk
Uraian Pekerjaan
Volume
Anl. SNI-17
0.365056 m
Anl. SNI-18
Perbandingan Tenaga
m =
m =
0.009
0.001
0.43
0.008
0.330
0.033
0.45
0.04
Tukang x
Kpl. Tuk.x
6.000 Pekerja
1.350
1.350
1.350
1.350
m =
m =
x 0.365056 m =
2.190
Pekerja
Mandor
0.007 P
23 P
=
3E-04 M
1M
Jadi, 1 Mandor =23 Pekerja
Tukang
0.007 T
10 T
=
Kpl. Tuk 0.0007 KT
1 KT
Jadi, 1 Kpl. Tuk =10 Tuk
Pekerja
Mandor
0.320 P
53 P
=
0.006 M
1M
Jadi, 1 Mandor = 53 Pekerja
Tukang
0.330 T
10 T
=
Kpl. Tuk. 0.033 KT
1 KT
Jadi, 1 Kpl.Tuk = 10 Tuk
Pekerja
6.000 P
= 20 P
0.300 Mandor
3 Dinding
3.a. Dinding
Pasangan Tembok 1 : 2
67.64
m SNI 03-2837-2002-1-i
x 0.365056 m =
0.110
0.183
0.018
0.320 Pekerja
0.015 Mandor
x 67.64000 m =
x 67.64000 m =
21.645
1.015
6.764
0.676
Mandor
0.300 M
1M
Jadi, 1 Mandor = 20 Pekerja
Tukang
0.500 T
10 T
=
Kpl. Tuk 0.050 KT
1 KT
Jadi, 1 Kpl. Tuk = 10 Tuk
Pekerja
Mandor
0.320 P = 21 P
0.015 M
1M
Jadi, 1 Mandor =21 Pekerja
Tukang
0.100 T
10 T
=
Kpl. Tuk 0.010 KT
1 KT
Jadi, 1 Kpl. Tuk =10 Tuk
Uraian Pekerjaan
Pasangan Tembok 1 : 4
4 Kusen
4.a. Kusen Pintu dan Jendela
Volume
530.04
2.58
m SNI 03-3434-2002-b
0.320 Pekerja
0.015 Mandor
Perbandingan Tenaga
x 530.036 m = 169.612
x 530.036 m = 7.951
53.004
5.300
6.000 Pekerja
0.300 Mandor
x
x
2.581
2.581
m =
m =
15.486
0.774
##### Tukang x
2.000 Kpl. Tuk x
2.581
2.581
m =
m =
46.458
5.162
Pekerja
Mandor
0.320 P = 21 P
0.015 M
1M
Jadi, 1 Mandor =21 Pekerja
Tukang
0.100 T
10 T
=
Kpl. Tuk 0.010 KT
1 KT
Jadi, 1 Kpl. Tuk =10 Tuk
Pekerja
Mandor
6.000 P = 20 P
0.300 M
1M
Jadi, 1 Mandor =21 Pekerja
Tukang 18.000 T
9T
=
Kpl. Tuk 2.000 KT
1 KT
Jadi, 1 Kpl. Tuk =10 Tuk
Taksir
0.020 Pekerja
0.010 Mandor
x
x
33.382 m =
33.382 m =
0.668
0.334
Pekerja
Mandor
0.020 P = 2 P
0.010 M
1M
Jadi, 1 Mandor =21 Pekerja
Uraian Pekerjaan
Volume
Taksir
4.000 Pekerja
0.200 Mandor
33.382 m =
33.382 m =
Perbandingan Tenaga
6.676
0.668
x 177.400 m = 709.600
x 177.400 m = 35.480
2 Atap
77.42
70.80
Anl. SNI-26
m SNI 03-3434-2002-av
0.100 Pekerja
0.005 Mandor
x
x
77.420 m =
77.420 m =
7.742
0.387
0.100 Tukang x
0.010 Kpl. Tuk x
77.420 m =
77.420 m =
7.742
0.774
0.100 Pekerja
0.005 Mandor
70.800 m =
70.800 m =
7.080
0.354
14.160
1.770
x
x
Tukang
Kpl. Tuk
0.200 T
10 T
=
0.020 KT
1 KT
Jadi, 1 Kpl. Tuk =10 Tuk
Pekerja
Mandor
4.000 P = 20 P
0.200 M
1M
Jadi, 1 Mandor =20 Pekerja
Tukang 12.000 T
10 T
=
Kpl. Tuk 1.200 KT
1 KT
Jadi, 1 Kpl. Tuk =10 Tuk
Pekerja
Mandor
0.100 P = 20 P
0.005 M
1M
Jadi, 1 Mandor =20 Pekerja
Tukang
0.100 T
10 T
=
Kpl. Tuk 0.010 KT
1 KT
Jadi, 1 Kpl. Tuk =10 Tuk
Pekerja
Mandor
0.100 P = 20 P
0.005 M
1M
Jadi, 1 Mandor =20 Pekerja
Tukang
0.200 T = 8 T
Kpl. Tuk 0.025 KT
1 KT
Jadi, 1 Kpl. Tuk =10 Tuk
77.42
Anl. SNI-23
0.200 Pekerja
0.010 Mandor
x
x
77.420 m =
77.420 m =
15.484
0.774
0.100 Tukang x
0.010 Kpl. Tuk x
77.420 m =
77.420 m =
7.742
0.774
x 362.023 m =
x 362.023 m =
25.342
1.448
36.202
3.620
0.200 Pekerja
0.010 Mandor
x 135.280 m =
x 135.280 m =
27.056
1.353
20.292
2.029
Pekerja
Mandor
0.200 P = 20 P
0.010 M
1M
Jadi, 1 Mandor =20 Pekerja
Tukang
0.100 T
10 T
=
Kpl. Tuk 0.010 KT
1 KT
Jadi, 1 Kpl. Tuk =10 Tuk
V PEKERJAAN PLAFOND
1 Memasang Plafond
1.a. Memasang Plafond
VI PEKERJAAN PLESTERAN
1 Plesteran
1.a. Plesteran dinding 1 : 2
362.02
135.28
m SNI 03-2838-2002-1-j
m SNI 03-2837-2002-2-b
0.070 Pekerja
##### Mandor
0.200 Pekerja
0.010 Mandor
x 1087.072 m = 217.414
x 1087.072 m = 10.871
52.62
m SNI 03-2835-2002-2-j
0.500 Pekerja
52.617 m =
26.309
Pekerja
Mandor
0.070 P = 18 P
0.004 M
1M
Jadi, 1 Mandor =20 Pekerja
Tukang
0.100 T
10 T
=
Kpl. Tuk 0.010 KT
1 KT
Jadi, 1 Kpl. Tuk =10 Tuk
Pekerja
Mandor
0.200 P = 20 P
0.010 M
1M
Jadi, 1 Mandor =20 Pekerja
Tukang
0.150 T
10 T
=
Kpl. Tuk 0.015 KT
1 KT
Jadi, 1 Kpl. Tuk =10 Tuk
Pekerja
Mandor
0.200 P = 20 P
0.010 M
1M
Jadi, 1 Mandor =20 Pekerja
Tukang
0.150 T
10 T
=
Kpl. Tuk 0.015 KT
1 KT
Jadi, 1 Kpl. Tuk =10 Tuk
Pekerja
0.500 P
= 10 P
0.050 Mandor
52.617 m =
2.631
Mandor
0.050 M
1M
Jadi, 1 Mandor = 30 Pekerja
Uraian Pekerjaan
1.b. Urugan pasir di bawah lantai
Volume
26.31
2 Pasangan Lantai
2.a. Pasangan Lantai Keramik 40/40 258.35
0.300 Pekerja
0.010 Mandor
x
x
26.309 m =
26.309 m =
11.50
13.10
28.80
7.893
0.263
x 258.350 m = 160.177
x 258.350 m = 7.751
Perbandingan Tenaga
90.423
9.042
x
x
11.500 m =
11.500 m =
7.130
0.345
0.350 Tukang x
0.035 Kpl. Tuk x
11.500 m =
11.500 m =
4.025
0.403
x
x
13.095 m =
13.095 m =
8.119
0.393
0.350 Tukang x
0.035 Kpl. Tuk x
13.095 m =
13.095 m =
4.583
0.458
x
x
28.800 m =
28.800 m =
17.856
0.864
0.350 Tukang x
0.035 Kpl. Tuk x
28.800 m =
28.800 m =
10.080
1.008
Pekerja
Mandor
0.300 P = 30 P
0.010 M
1M
Jadi, 1 Mandor = 30 Pekerja
Pekerja
Mandor
0.620 P = 21 P
0.030 M
1M
Jadi, 1 Mandor =21 Pekerja
Tukang
0.350 T
10 T
=
Kpl. Tuk 0.035 KT
1 KT
Jadi, 1 Kpl. Tuk =10 Tuk
Pekerja
Mandor
0.620 P = 21 P
0.030 M
1M
Jadi, 1 Mandor =21 Pekerja
Tukang
0.350 T
10 T
=
Kpl. Tuk 0.035 KT
1 KT
Jadi, 1 Kpl. Tuk =10 Tuk
Pekerja
Mandor
0.620 P = 21 P
0.030 M
1M
Jadi, 1 Mandor =21 Pekerja
Tukang
0.350 T
10 T
=
Kpl. Tuk 0.035 KT
1 KT
Jadi, 1 Kpl. Tuk =10 Tuk
Pekerja
0.620 P = 21 P
Mandor
0.030 M
1M
Jadi, 1 Mandor =21 Pekerja
Tukang
0.350 T
10 T
=
Kpl. Tuk 0.035 KT
1 KT
Jadi, 1 Kpl. Tuk =10 Tuk
3 Penggantung / Kunci
3.a. Engsel Pintu
45
bh
Anl. SNI-27
Anl. SNI-34
1.000 Pekerja
0.050 Mandor
x
x
21.600 m =
21.600 m =
21.600
1.080
2.500 Tukang x
0.250 Kpl. Tuk x
21.600 m =
21.600 m =
54.000
5.400
0.015 Pekerja
##### Mandor
x
x
45.000 bh =
45.000 bh =
0.675
0.036
0.150 Tukang x
0.015 Kpl. Tuk x
45.000 m =
45.000 m =
6.750
0.675
Pekerja
Mandor
1.000 P = 20 P
0.050 M
1M
Jadi, 1 Mandor =20 Pekerja
Tukang
2.500 T
10 T
=
Kpl. Tuk 0.250 KT
1 KT
Jadi, 1 Kpl. Tuk =10 Tuk
Pekerja
Mandor
0.015 P = 19 P
0.001 M
1M
Jadi, 1 Mandor =19 Pekerja
Tukang
0.150 T
10 T
=
Kpl. Tuk 0.015 KT
1 KT
Jadi, 1 Kpl. Tuk =10 Tuk
Uraian Pekerjaan
3.b. Engsel Jendela
Volume
40
10
bh
Anl. SNI-35
Anl. SNI-36
0.010 Pekerja
##### Mandor
Perbandingan Tenaga
x
x
40.000 bh =
40.000 bh =
0.400
0.020
0.100 Tukang x
0.010 Kpl. Tuk x
40.000 m =
40.000 m =
4.000
0.400
0.010 Pekerja
0.005 Mandor
x
x
10.000 bh =
10.000 bh =
0.100
0.050
0.500 Tukang x
0.010 Kpl. Tuk x
10.000 m =
10.000 m =
5.000
0.100
Pekerja
Mandor
0.010 P = 20 P
0.001 M
1M
Jadi, 1 Mandor =20 Pekerja
Tukang
0.100 T
10 T
=
Kpl. Tuk 0.010 KT
1 KT
Jadi, 1 Kpl. Tuk =10 Tuk
Pekerja
Mandor
0.010 P = 2 P
0.005 M
1M
Jadi, 1 Mandor =2 Pekerja
Tukang
0.500 T
50 T
=
Kpl. Tuk 0.010 KT
1 KT
Jadi, 1 Kpl. Tuk =50 Tuk
1 Pengecatan
1.a. Mengecat Papan Lisplank
70.80
362.02
m SNI 03-2838-2002-6-h
m SNI 03-2838-2002-6-n
0.070 Pekerja
##### Mandor
x
x
70.800 m =
70.800 m =
4.956
0.212
0.009 Tukang x
0.006 Kpl. Tuk x
70.800 m =
70.800 m =
0.637
0.425
x 362.023 m =
x 362.023 m =
7.240
1.086
22.807
2.172
0.020 Pekerja
##### Mandor
24.447
3.667
0.020 Pekerja
##### Mandor
x 1222.352 m =
x 1222.352 m =
Pekerja
Mandor
0.070 P = 23 P
0.003 M
1M
Jadi, 1 Mandor =28 Pekerja
Tukang
0.009 T
2T
=
Kpl. Tuk 0.006 KT
1 KT
Jadi, 1 Kpl. Tuk =2 Tuk
Pekerja
Mandor
0.020 P = 7 P
0.003 M
1M
Jadi, 1 Mandor = 16Pekerja
Tukang
0.063 T
11 T
=
Kpl. Tuk 0.006 KT
1 KT
Jadi, 1 Kpl. Tuk = 1Tuk
Pekerja
Mandor
0.020 P = 7 P
0.003 M
1M
Jadi, 1 Mandor = 8 Pekerja
Uraian Pekerjaan
Volume
Perbandingan Tenaga
77.008
7.334
Tukang
Kpl. Tuk
0.070 Pekerja
##### Mandor
x 215.9940 m =
x 215.9940 m =
15.120
0.648
Pekerja
Mandor
1.944
1.296
0.063 T
11 T
=
0.006 KT
1 KT
Jadi, 1 Kpl. Tuk = 10 Tuk
0.070 P = 23 P
0.003 M
1M
Jadi, 1 Mandor =28 Pekerja
Tukang
0.009 T
2T
=
Kpl. Tuk 0.006 KT
1 KT
Jadi, 1 Kpl. Tuk =2 Tuk
2.b. Wastafel
30.6
bh
bh
Anl. SNI-40
Anl. SNI-41
Anl. SNI-42
1.000 Pekerja
0.160 Mandor
x
x
2.00
2.00
bh =
bh =
2.000
0.320
1.500 Tukang x
1.500 Kpl. Tuk x
2.00
2.00
m =
m =
3.000
3.000
1.200 Pekerja
0.100 Mandor
x
x
1.00
1.00
bh =
bh =
1.200
0.100
1.450 Tukang x
0.150 Kpl. Tuk x
1.00
1.00
m =
m =
1.450
0.150
0.036 Pekerja
##### Mandor
x
x
30.60
30.60
m
m
=
=
1.102
0.055
0.060 Tukang x
0.006 Kpl. Tuk x
30.60
30.60
m =
m =
1.836
0.184
Pekerja
Mandor
1.000 P = 6 P
0.160 M
1M
Jadi, 1 Mandor = 6 Pekerja
Tukang
1.500 T
1T
=
Kpl. Tuk 1.500 KT
1 KT
Jadi, 1 Kpl. Tuk = 1 Tuk
Pekerja
Mandor
1.200 P = 12 P
0.100 M
1M
Jadi, 1 Mandor = 12 Pekerja
Tukang
1.450 T
10 T
=
Kpl. Tuk 0.150 KT
1 KT
Jadi, 1 Kpl. Tuk = 10 Tuk
Pekerja
Mandor
0.036 P = 20 P
0.002 M
1M
Jadi, 1 Mandor = 20 Pekerja
Tukang
0.060 T
10 T
=
Kpl. Tuk 0.006 KT
1 KT
Jadi, 1 Kpl. Tuk = 10 Tuk
Uraian Pekerjaan
2.d. Pemasangan Instalasi Air
Kotor
Volume
38.25
bh
Anl. SNI-43
Anl. SNI-44
0.081 Pekerja
##### Mandor
Perbandingan Tenaga
x
x
38.25
38.25
m
m
=
=
3.098
0.157
Pekerja
Mandor
0.081 P = 20 P
0.004 M
1M
Jadi, 1 Mandor = 20 Pekerja
Tukang
0.135 T
10 T
=
Kpl. Tuk 0.014 KT
1 KT
Jadi, 1 Kpl. Tuk = 10 Tuk
0.135 Tukang x
##### Kpl. Tuk x
38.25
38.25
m =
m =
5.164
0.516
0.010 Pekerja
0.005 Mandor
x
x
3.00
3.00
bh =
bh =
0.030
0.015
Pekerja
Mandor
0.100 Tukang
3.00
m =
0.300
Tukang
0.010 P = 2 P
0.005 M
1M
Jadi, 1 Mandor = 2 Pekerja
0.100 T
10 T
=
bh
Anl. SNI-45
Anl. SNI-46
3.00
m =
0.030
Kpl. Tuk
0.010 Pekerja
0.005 Mandor
x
x
2.00
2.00
bh =
bh =
0.020
0.010
Pekerja
Mandor
0.100 Tukang x
0.010 Kpl. Tuk x
2.00
2.00
m =
m =
0.200
0.020
3.200 Pekerja
0.016 Mandor
x
x
2.00
2.00
bh =
bh =
6.400
0.032
1.015 Tukang x
0.0015 Kpl. Tuk x
2.00
2.00
m =
m =
2.030
0.003
=
0.010 KT
1 KT
Jadi, 1 Kpl. Tuk = 10 Tuk
0.010 P = 2 P
0.005 M
1M
Jadi, 1 Mandor = 2 Pekerja
Tukang
0.100 T
10 T
=
Kpl. Tuk 0.010 KT
1 KT
Jadi, 1 Kpl. Tuk = 10 Tuk
Pekerja
Mandor
3.200 P = ## P
0.016 M
1M
Jadi, 1 Mandor = 200 Pekerja
Tukang
1.015 T
## T
=
Kpl. Tuk 0.002 KT
1 KT
Jadi, 1 Kpl. Tuk = 677 Tuk
r = 200 Pekerja
VOLUME
1
A
PEKERJAAN PERSIAPAN
Pembersihan lapangan
451.00
M2
6,250.00
2,818,750.00
660,039,000.00
73.00
M1
52,515.00
3,833,595.00
660,039,000.00
PBP
(%)
6
0.427%
0.581%
1.008%
90.29
M3
17,800.00
1,607,215.40
660,039,000.00
0.244%
98.30
23,380.00
2,298,347.52
660,039,000.00
0.348%
96.19
M3
8,535.00
820,964.58
660,039,000.00
0.124%
6.07
M3
126,450.00
767,930.85
660,039,000.00
0.116%
Aanstamping
18.65
M3
229,440.00
4,279,285.44
660,039,000.00
0.648%
54.01
M3
579,880.00
31,320,478.56
660,039,000.00
4.745%
6.226%
Pondasi Tapak P1
7.00
M3
3,002,974.29
21,020,820.01
660,039,000.00
3.185%
Pondasi Tapak P2
0.70
M3
3,002,974.29
2,102,082.00
660,039,000.00
0.318%
Stik Kolom
1.51
8,543,367.94
12,895,145.98
660,039,000.00
1.954%
Sloof 25/40
12.86
4,272,130.40
54,939,596.99
660,039,000.00
8.324%
12.086%
M
M
Kolom 25/25
9.34
8,543,367.94
79,773,698.12
660,039,000.00
2.05
M3
8,698,530.66
17,817,026.39
660,039,000.00
2.699%
9.87
M3
8,825,389.49
87,106,594.31
660,039,000.00
13.197%
0.25
M3
8,034,377.42
2,005,380.60
660,039,000.00
0.304%
0.20
M3
9,644,904.10
1,974,794.11
660,039,000.00
0.299%
10
Plat lantai 12 cm
14.46
M3
5,211,552.75
75,359,052.75
660,039,000.00
11.417%
11
Plat Dack
2.39
M3
5,211,552.75
12,455,611.07
660,039,000.00
1.887%
12
2.58
M3
9,158,000.15
23,627,640.38
660,039,000.00
3.580%
59.251%
67.64
M2
93,201.20
6,304,129.17
660,039,000.00
0.955%
530.04
85,074.20
45,092,388.67
660,039,000.00
6.832%
2.58
M3
7,819,010.00
20,180,864.81
660,039,000.00
3.058%
33.38
M3
20,000.00
667,644.00
660,039,000.00
0.101%
Plasteran 1 : 2
135.28
M2
34,709.20
4,695,460.58
660,039,000.00
0.711%
Plasteran 1 : 4
1,087.07
M2
31,178.50
33,893,274.35
660,039,000.00
5.135%
16.792%
Listplank papan
177.40
M2
250,000.00
44,350,000.00
660,039,000.00
70.80
50,274.24
3,559,416.19
660,039,000.00
6.719%
0.539%
7.259%
PEKERJAAN PLAFOND
362.02
M2
36,110.00
13,072,657.75
660,039,000.00
379.50
7,500.00
2,846,250.00
660,039,000.00
1.981%
0.431%
2.412%
NO
URAIAN PEKERJAAN
VOLUME
PBP
(%)
6
PEKERJAAN LANTAI
52.62
M3
91,585.00
4,818,927.95
660,039,000.00
0.730%
Urugan Pasir
26.31
150,825.00
3,968,054.93
660,039,000.00
0.601%
258.35
138,455.90
35,770,081.77
660,039,000.00
5.419%
13.10
M2
127,005.90
1,663,142.26
660,039,000.00
0.252%
11.50
M2
129,975.90
1,494,722.85
660,039,000.00
0.226%
28.80
M2
144,955.90
4,174,729.92
660,039,000.00
0.632%
Bonbon Keramik
102.40
15,000.00
1,536,000.00
660,039,000.00
0.233%
8.094%
PEKERJAAN TANGGA
Lantai Kerja
0.14
M3
76,085.60
10,956.33
660,039,000.00
0.002%
Pondasi tangga
0.70
M3
3,002,974.29
2,102,082.00
660,039,000.00
0.318%
Stik Kolom
0.14
8,543,367.94
1,228,536.31
660,039,000.00
0.186%
Plat Tangga
1.52
5,211,552.75
7,929,377.51
660,039,000.00
1.201%
0.075%
M
M
0.07
6,847,043.20
492,987.11
660,039,000.00
Plat Bordes 12 cm
0.96
M3
5,211,552.75
5,003,090.64
660,039,000.00
0.758%
2.540%
3.00
Set
1,500,000.00
4,500,000.00
660,039,000.00
0.682%
1.00
Pcs
1,500,000.00
1,500,000.00
660,039,000.00
0.227%
9.00
Pcs
550,000.00
4,950,000.00
660,039,000.00
0.750%
1.00
Pcs
500,000.00
500,000.00
660,039,000.00
0.076%
2.00
Pcs
250,000.00
500,000.00
660,039,000.00
0.076%
1.00
Pcs
450,000.00
450,000.00
660,039,000.00
0.068%
3.00
Set
800,000.00
2,400,000.00
660,039,000.00
0.364%
2.00
Pcs
175,000.00
350,000.00
660,039,000.00
0.053%
3.00
Pcs
175,000.00
525,000.00
660,039,000.00
0.080%
10
12.00
Pcs
175,000.00
2,100,000.00
660,039,000.00
0.318%
11
2.00
Pcs
75,000.00
150,000.00
660,039,000.00
0.023%
12
2.00
Pcs
75,000.00
150,000.00
660,039,000.00
0.023%
13
2.00
Pcs
50,000.00
100,000.00
660,039,000.00
0.015%
14
Pintu Garasi
1.00
Set
5,000,000.00
5,000,000.00
660,039,000.00
0.758%
15
Ventilasi 32 x 32 cm
61.00
Bh
50,000.00
3,050,000.00
660,039,000.00
0.462%
16
16.00
Bh
120,000.00
1,920,000.00
660,039,000.00
0.291%
17
38.00
Bh
26,800.00
1,018,400.00
660,039,000.00
0.154%
18
6.00
Bh
75,000.00
450,000.00
660,039,000.00
0.068%
19
13.00
Bh
30,000.00
390,000.00
660,039,000.00
0.059%
20
54.00
Psg
20,200.00
1,090,800.00
660,039,000.00
0.165%
21
54.00
Bh
14,500.00
783,000.00
660,039,000.00
0.119%
22
27.00
Bh
8,000.00
216,000.00
660,039,000.00
0.033%
23
54.00
Bh
8,000.00
432,000.00
660,039,000.00
0.065%
24
19.00
Bh
8,000.00
152,000.00
660,039,000.00
0.023%
4.951%
PEKERJAAN PENGECATAN
Cat plafond
Cat listplank
1,222.35
M2
14,914.10
18,230,279.96
660,039,000.00
2.762%
362.02
14,914.10
5,399,250.21
660,039,000.00
0.818%
23,171.10
1,742,883.80
660,039,000.00
0.264%
70.80
23,171.10
1,640,513.88
660,039,000.00
0.249%
140.78
M2
23,171.10
3,261,934.77
660,039,000.00
75.22
0.494%
4.587%
NO
URAIAN PEKERJAAN
VOLUME
PEKERJAAN ELECTRICAL
1.00
Titik
41.00
Bh
2.00
Bh
Lampu hias
2.00
Bh
7.00
Bh
13.00
Stop kontak
PBP
(%)
6
2,200,000.00
2,200,000.00
660,039,000.00
0.333%
65,000.00
2,665,000.00
660,039,000.00
0.404%
28,000.00
56,000.00
660,039,000.00
0.008%
500,000.00
1,000,000.00
660,039,000.00
0.152%
30,000.00
210,000.00
660,039,000.00
0.032%
Bh
23,000.00
299,000.00
660,039,000.00
0.045%
15.00
Bh
143,000.00
2,145,000.00
660,039,000.00
0.325%
45.00
Titik
128,000.00
5,760,000.00
660,039,000.00
0.873%
2.172%
PEKERJAAN SANITASI
Bath Tube
1.00
Unit
5,000,000.00
5,000,000.00
660,039,000.00
0.758%
Shower
2.00
Unit
850,000.00
1,700,000.00
660,039,000.00
0.258%
1.00
Bh
250,000.00
250,000.00
660,039,000.00
0.038%
Klosed Duduk
2.00
Unit
2,200,000.00
4,400,000.00
660,039,000.00
0.667%
3.00
Bh
18,600.00
55,800.00
660,039,000.00
0.008%
6.00
Bh
15,000.00
90,000.00
660,039,000.00
0.014%
21.00
5,400.00
113,400.00
660,039,000.00
0.017%
18.50
12,800.00
236,800.00
660,039,000.00
0.036%
9.00
Bh
1,500.00
13,500.00
660,039,000.00
0.002%
10
3.00
Bh
2,000.00
6,000.00
660,039,000.00
0.001%
11
8.00
Bh
5,000.00
40,000.00
660,039,000.00
0.006%
12
1.00
Unit
3,000,000.00
3,000,000.00
660,039,000.00
0.455%
2.258%
PEKERJAAN LAIN-LAIN
1.00
Ls
1,500,000.00
1,500,000.00
660,039,000.00
0.227%
Pembersihan
1.00
Unit
1,500,000.00
1,500,000.00
660,039,000.00
0.227%
Pengurusan IMB
1.00
Unit
3,000,000.00
3,000,000.00
660,039,000.00
0.455%
0.909%
JADWAL PELAKSANAAN
NO
URAIAN PEKERJAAN
DURASI
BOBOT
MINGGUAN
JLH. HARGA
BOBOT
PEKERJAAN PERSIAPAN
2.00
0.43
6,652,345.00
0.851 %
II
2.00
2.63
41,094,222.35
5.256 %
4.00
12.50
391,077,442.72
50.018 %
4.00
3.54
110,833,761.58
14.175 %
2.00
3.06
47,909,416.19
6.128 %
VI PEKERJAAN PLAFOND
2.00
1.02
15,918,907.75
2.036 %
3.00
2.28
53,425,659.67
6.833 %
2.00
1.07
16,767,029.89
2.144 %
2.00
2.09
32,677,200.00
4.179 %
2.00
1.94
30,274,862.62
3.872 %
1.00
1.83
14,335,000.00
1.833 %
IX PEKERJAAN SANITASI
2.00
0.95
14,905,500.00
1.906 %
1.00
0.77
6,000,000.00
0.767 %
PEKERJAAN PENGECATAN
PEKERJAAN LAIN-LAIN
TOTAL
781,871,347.77
Dibulatkan
781,872,000.00
RENCANA
BULAN 1
Mgg 1
Mgg 2
0.43
0.43
BULAN 2
Mgg 3
Mgg 4
2.63
2.63
Mgg 5
Mgg 6
12.50
12.50
Mgg 7
BULAN 3
Mgg 8
BULAN 5
Mgg 9 Mgg 10 Mgg 11 Mgg 12 Mgg13 Mgg 14 Mgg 15 Mgg 16 Mgg 17 Mgg 18 Mgg 19 Mgg 20
12.50
3.54
BULAN 4
3.54
12.50
3.54
3.54
3.06
3.06
1.02
2.28
2.28
1.02
2.28
1.07
2.09
1.07
2.09
1.94
1.94
1.83
0.95
0.95
0.77
100.00 %
Mingguan
0.43
0.43
2.63
2.63
12.50
12.50
3.54
5.63
2.28
2.28
12.50
16.05
4.14
6.23
6.77
1.97
2.85
1.94
1.94
0.77
Kumulatif
0.43
0.85
3.48
6.11
18.61
31.12
34.66
40.29
42.57
44.85
57.35
73.40
77.54
83.76
90.54
92.51
95.36
97.30
99.23
100.00
KET