Escolar Documentos
Profissional Documentos
Cultura Documentos
Pgina
S10
Subpresupuesto
001
Item
Descripcin
01
MOVIMIENTO DE TIERRAS
01.01
m3
136.35
37.35
01.02
m3
40.56
20.83
844.86
01.03
m3
107.06
16.34
1,749.36
01.04
m3
107.06
23.19
02
CONCRETO SIMPLE
02.01
SOLADOS
02.01.01
02.02
CIMIENTOS
02.02.01
02.03
SOBRECIMIENTO
02.03.01
ESTRUCTURAS
Und.
Metrado
Precio S/.
Parcial S/.
10,169.61
5,092.67
2,482.72
15,144.14
2,912.74
m2
91.08
31.98
2,912.74
m3
23.48
160.87
3,777.23
m3
4.67
252.72
1,180.20
02.03.02
m2
77.77
41.62
3,236.79
02.04
FALSO PISO
02.04.01
m2
146.01
27.65
4,037.18
03
CONCRETO ARMADO
03.01
ZAPATAS
03.01.01
m3
54.65
302.74
16,544.74
03.01.02
kg
1,414.90
4.05
5,730.35
03.02
VIGA DE CIMENTACIN
03.02.01
m3
4.87
326.42
1,589.67
03.02.02
m2
38.97
59.69
2,326.12
03.02.03
kg
615.11
4.05
03.03
COLUMNAS
03.03.01
m3
7.31
419.38
03.03.02
m3
10.17
437.50
4,449.38
03.03.03
m2
662.97
58.62
38,863.30
03.03.04
kg
3,428.89
4.05
13,887.00
03.04
MUROS
03.04.01
m3
3.67
437.50
1,605.63
03.04.02
m2
48.95
58.62
2,869.45
03.04.03
kg
153.72
4.05
03.05
VIGAS
03.05.01
m3
7.08
281.07
03.05.02
m3
13.42
334.52
4,489.26
03.05.03
m2
268.11
70.78
18,976.83
03.05.04
kg
3,520.10
4.05
14,256.41
03.06
ESCALERA
03.06.01
m3
6.78
416.01
2,820.55
03.06.02
m2
52.15
96.11
5,012.14
03.06.03
kg
713.68
4.05
03.07
LOSAS ALIGERADAS
03.07.01
m3
33.32
321.89
10,725.37
03.07.02
m2
380.76
47.19
17,968.06
03.07.03
3,171.73
3.25
10,308.12
03.07.04
kg
1,966.41
4.05
7,963.96
03.08
LOSA MACIZA
03.08.01
m3
0.14
450.25
63.04
03.08.02
m2
0.77
68.56
52.79
03.08.03
kg
8.97
4.05
04
04.01
3,777.23
4,416.99
4,037.18
191,598.32
22,275.09
6,406.99
2,491.20
60,265.35
3,065.67
5,097.65
622.57
39,712.48
1,989.98
10,723.09
2,890.40
46,965.51
152.16
36.33
57,621.32
m2
713.40
80.77
57,621.32
274,533.39
Costo Directo
27,453.34
13,726.67
Utilidad (5%)
=========================
315,713.40
Presupuesto Total
SON :
Fecha :
07/04/2013 18:34:21