Escolar Documentos
Profissional Documentos
Cultura Documentos
M E D A N
2009
DAFTAR ISI
ANALYSA PEKERJAAN SIPIL
TAHUN 2009
NO.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
URAIAN
HALAMAN
Daftar Peralatan
Daftar Upah
Daftar Bahan
Daftar Rekap
Daftar Pekerjaan Tanah
Daftar Pekerjaan Jalan & Aspal
Daftar Pekerjaan Pancang & T. Berskrup
Daftar Pekerjaan Rangka Atap & Plafond
Daftar Pekerjaan Kuda - Kuda & List Plank
Daftar Pekerjaan Jembatan
Daftar Pekerjaan Kosen
Daftar Pekerjaan Pintu dan Jendela
Daftar Pekerjaan Langit - Langit, Lantai, dan Dinding Papan
Daftar Pekerjaan Cetakan
Daftar Pekerjaan Batu Kosong, Turap
Daftar Pekerjaan Plesteran
Daftar Pekerjaan Pasangan Bata
Daftar Pekerjaan Beton
Daftar Pekerjaan Beton Bertulang
Daftar Pekerjaan Lantai
Daftar Pekerjaan Rabung dan Talang
Daftar Pekerjaan Pembesian
Daftar Pekerjaan Mengecat
Daftar Pekerjaan Bongkar Pasang
Daftar Pekerjaan Suplemen
Daftar Pekerjaan Instalasi Listrik
Daftar Pekerjaan Pipa Galvanis
Daftar Pekerjaan Pipa PVC
Daftar Pekerjaan Alat Sambung
Daftar Pekerjaan Instalasi Air
Medan,
Mei 2004
PEMELIHARAAN BANGUNAN
ASISTEN MENEJER
SADARUDDIN, ST. MM
1
2
3
9
16
18
21
23
25
26
27
29
31
34
35
36
38
41
43
45
47
49
50
53
55
59
65
66
67
70
No.
U R A I A N
SATUAN
1.
MESIN GILING
HARI
400,000.00
2.
PONTON PANCANG
HARI
1,750,000.00
3.
PERALATAN PANCANG
HARI
475,000.00
4.
CRANE
HARI
1,600,000.00
5.
JACK SNIPER
HARI
225,000.00
6.
M E S I N LAS
HARI
350,000.00
7.
BOR BETON
HARI
150,000.00
8.
HARI
275,000.00
9.
VIBRO COMPACTOR
HARI
1,100,000.00
10.
EXAVATOR
HARI
1,500,000.00
11.
BULDOZER
HARI
1,400,000.00
12.
STAMPER
HARI
150,000.00
13.
THEODOLITH
HARI
75,000.00
14.
WATERPASS
HARI
45,000.00
15.
COMPRESSOR
HARI
550,000.00
16.
PERANCAH KERJA
HARI
275,000.00
17.
GRADER
HARI
1,400,000.00
Medan,
Januari
ASM PEMELIHARAAN
SADARUDDIN, ST. MM
No
U R A I A N
SATUAN
U P A H
( Rp. )
4
1.
KEPALA TUKANG
HARI
60,500.00
2.
TUKANG BATU
HARI
45,000.00
3.
TUKANG BESI
HARI
45,000.00
4.
TUKANG KAYU
HARI
45,000.00
5.
TUKANG CAT
HARI
45,000.00
6.
TUKANG LAS
HARI
45,000.00
7.
MANDOR
HARI
50,000.00
8.
PEKERJA
HARI
40,000.00
9.
JAGA MALAM
HARI
27,500.00
10.
OPERATOR
HARI
40,000.00
11.
PEMB. OPERATOR
HARI
27,500.00
12.
SUPIR
HARI
40,000.00
13.
PEMB. SUPIR
HARI
40,000.00
14.
MEKANIK
HARI
40,000.00
15.
MENGGERGAJI
HARI
9,600.00
Medan,
Januari 2009
ASM PEMELIHARAAN
SADARUDDIN, ST. MM
BAHAN BANGUNAN
URAIAN
SATUAN
H. SATUAN
(Rp.)
5
A.
1. A M P E L A S
a. Kayu
b. B e s i
Lbr
Lbr
2,660.00
3,600.00
2. A S P A L
a. C a i r Ac 60/70
b. Kental AC 60/70
Kg
Kg
6,000.00
7,000.00
3. A T A P
S E N G GELOMBANG BJLS 20 K
a. Bjls 20 uk. 6' - 11 prt.
b. Bjls 20 uk. 7' - 11 prt.
c. Bjls 20 uk. 8' - 11 prt.
d. Rabung seng Bjls 20 - Lbr. 30 cm
M2
Lbr
Lbr
Lbr
Lbr
29,880.00
32,832.00
38,520.00
44,280.00
21,000.00
ASBES
GELOMBANG
a. Panjang 6 kaki
b. Panjang 7 kaki
c. Panjang 8 kaki
M2
Lbr
Lbr
Lbr
31,200.00
36,000.00
40,800.00
45,600.00
GENTENG
a. Semen warna
b. Vlaam (tanah)
c. Keramic
d. Rabung genteng warna
Bh
Bh
Bh
Bh
6,720.00
8,400.00
12,600.00
6,720.00
a. Stainless 2 lobang
b. Stainless 1 lobang
Bh
Bh
891,000.00
607,500.00
2. B A M B U
a. Besar / Sedang
b. K e c i l
Btg
Btg
10,200.00
6,600.00
3. B A T U
a. Koral Beton 15 - 20 cm
b. Pecah 1 - 2 cm
c. Pecah 2 - 3 cm
d. Pecah 3 - 5 cm
e. Pecah 5 - 7 cm
f. Kerikil halus
g. Kerikil kasar
h. B a t a kwalitas No. 1 (mesin)
i. B a t a kwalitas No. 2 (biasa)
j. Bataco
k. Cone block tbl. 10 cm K 450
l. Cone block tbl. 8 cm (biasa)
m. Cone block tbl. 6 cm (biasa)
M3
M3
M3
M3
M3
M3
M3
Bh
Bh
Bh
Bh
Bh
Bh
72,000.00
172,800.00
132,000.00
138,000.00
134,400.00
106,260.00
79,200.00
504.00
360.00
2,520.00
3,060.00
2,520.00
1,740.00
B.
No.
BAHAN BANGUNAN
URAIAN
SATUAN
4. B E S I
B E S I BETON
a. Dia. 4 mm - 9 mtr
b. Dia. 6 mm - 9 mtr
c. Dia. 8 mm - 9 mtr
d. Dia. 10 mm - 9 mtr
e. Dia. 12 mm - 9 mtr
f. Dia. 16 mm - 9 mtr
g. Rata-rata per Kg
Btg
Btg
Btg
Btg
Btg
Btg
Kg
Btg
Btg
Btg
Btg
H. SATUAN
(Rp.)
5
9,360.00
18,000.00
33,600.00
50,400.00
70,200.00
118,800.00
9,600.00
B
a.
b.
c.
d.
e.
E S I P R O F I L / SIKU
(30. 30. 3) mm - 6 m
(40. 40. 4) mm - 6 m
(50. 50. 5) mm - 6 m
(60. 60. 6) mm - 6 m
Rata-rata per Kg
B
a.
a.
c.
d.
E S I BAUT
Dia. 1,5 " Stainless steel
Dia. 2 " Stainless steel
Baut Spandek
Dia. 1,5 " Galvanish
Bh
Bh
Bh
Bh
1,020,000.00
1,320,000.00
3,300.00
732,000.00
B
a.
b.
c.
d.
E S I PLAT STRIP
# 19. 3 panjang 4 m
# 25. 3 panjang 4 m
# 30. 3 panjang 4 m
# 38. 3 panjang 4 m
Kg
Btg
Btg
Btg
Btg
10,200.00
14,400.00
19,200.00
22,800.00
37,200.00
BESI PLAT
a. Besi plat 4' x 8' tbl 2 mm
b. Besi plat 4' x 8' tbl 4 mm
c. Besi plat 4' x 8' tbl 6 mm
Kg
Lbr
Lbr
Lbr
10,200.00
429,120.00
857,102.40
1,286,208.00
CAT MINYAK
a. Kuda Terbang
b. Bee Brand
c. Sico
d. Perak
e. Menie
f. I C I
g. Kolter
h. Vernish jadi
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Ltr
38,400.00
42,000.00
33,000.00
35,640.00
32,400.00
86,400.00
3,900.00
33,000.00
CAT TEMBOK
a. Vinilex
b. I C I
c. Vinyl Acrylic White
d. Kapur Sirih
e. Kertas Isolasi
Kg
Kg
Ltr
Kg
rol
18,600.00
78,000.00
86,400.00
1,020.00
6,600.00
99,000.00
149,400.00
231,696.00
334,800.00
15,600.00
C.
1. C A T
No.
BAHAN BANGUNAN
URAIAN
SATUAN
2. C L O S E T
H. SATUAN
(Rp.)
5
C LO S E T D U D U K
a. Warna lokal
b. Warna Import
Bh
Bh
1,260,000.00
1,500,000.00
CLOSET JONGKOK
a. Trasso lokal
b. Porselein lokal
c. Porselein import
Bh
Bh
Bh
66,000.00
174,000.00
216,000.00
1. DEMPUL
a. Plastik
b.Tepung
Klg
Kg
30,000.00
5,400.00
1. ETERNIT
a. Lokal 1 x 1 M
b. Super 1 x 1 M
Lbr
Lbr
9,000.00
12,600.00
2. E N G S E L
Bh
Bh
18,000.00
9,600.00
3. ESPAGNOLET
a. Besar
b. Sedang
Bh
Bh
420,000.00
330,000.00
Bh
Bh
43,440,000.00
63,360,000.00
Bh
18,600.00
D.
E.
F.
1. F E N D E R
KARET
G.
1. GLASS BLOCK
2. G R E N D E L
a. Besar 5"
b. Kecil 3"
Bh
Bh
7,800.00
5,700.00
a. Lokal
b. Import
Lbr
Lbr
97,800.00
Bh
5,700.00
KACA POLOS
a. Tebal 2 mm
b. Tebal 3 mm
c. Tebal 5 mm
d. Rayban sedang 5 mm
e. Rayban gelap 5 mm
M2
M2
M2
M2
M2
44,280.00
55,350.00
73,800.00
82,200.00
98,640.00
KACA NACO
a. Bening 5 mm standard
b. Rayben 5 mm standard
Lbr
Lbr
7,200.00
34,200.00
H.
2. HAK SPANDEK
K.
1. K A C A
No.
BAHAN BANGUNAN
URAIAN
SATUAN
H. SATUAN
(Rp.)
5
2. K A P U R
a. A d u k (20 Kg)
b. Sirih
Krjg
Krjg
15,000.00
660.00
3. K A W A T
a.
b.
c.
d.
e.
f.
g.
h.
Glg
M2
Kg
M2
Kg
M2
Kg
Kg
90,000.00
48,000.00
9,600.00
24,000.00
14,400.00
9,600.00
15,000.00
18,000.00
4. K A Y U
a. Damar Laut
b. M e r b a u
c. Meranti Batu
d. Meranti
e. Sembarang
f. Jelutung
g. Laut 2 "
h. Laut 3 "
i. Laut 4 "
j. Bakar
M3
M3
M3
M3
M3
M3
Btg
Btg
Btg
M3
3,720,000.00
4,080,000.00
4,380,000.00
2,436,000.00
1,735,200.00
31,200.00
31,200.00
36,000.00
42,000.00
54,000.00
5. KUAS C A T
a. Ukuran 1"
b. Ukuran 2 "
C. Ukuran 3 "
Bh
Bh
Bh
6,600.00
10,800.00
18,000.00
6. KUNCI TANAM
a. Union besar
b. Union Kecil
c. Yale No. 1
d. Yale No. 2
Bh
Bh
Bh
Bh
98,400.00
72,000.00
90,000.00
78,000.00
1. LAT ASBES
a. Meranti 1 x 3 cm (biasa)
b. Damar Laut 1 x 4 M
c. Profil kayu Meranti 2 cm x 4 M
Btg
Btg
Btg
4,320.00
9,000.00
24,000.00
2. L E M
a. Silicon
b. Cap Kambing (klg besar)
c. Rakol
Tube
Klg
kg
48,000.00
21,000.00
21,000.00
1. M I N Y A K
MINYAK
a. Minyak cat
b. Terpentin
c. Thinner
d. Sirlak
e. Pelitur
f. Spiritus
g. Residu
Ltr
Ltr
Ltr
Kg
Kg
Btl
Ltr
18,000.00
14,400.00
12,000.00
18,600.00
15,000.00
12,000.00
540.00
Ltr
Ltr
Ltr
2,520.00
2,400.00
33,000.00
Duri lokal ( 10 kg @ 80 M)
Harmonika
Beton
Nyamuk lokal (putih)
Ikat
Kain kassa
Kawat bronjong 5 mm No.12
Kawat bronjong 4 mm No.14
L.
M.
B B M
a. S o l a r
b. Bensin
d. Pelumas
CAT
No.
BAHAN BANGUNAN
URAIAN
SATUAN
H. SATUAN
(Rp.)
5
P.
1. P A K U
Kg
Kg
Bh
Kg
Ktk
Bh
Bh
10,200.00
21,000.00
420.00
10,200.00
21,600.00
600.00
600.00
2. P A S I R
a. Pasang
b. U r u g
c. Pasir Saring/ Abu Batu
c. Beton
d. Sirtu
e. Batu kelapa
f. Base coarse kls. A
M3
M3
M3
M3
M3
M3
M3
64,800.00
52,800.00
84,000.00
64,800.00
67,200.00
102,000.00
180,000.00
PIPA GALVANISH
a. Dia. 1/2 " lokal
b. Dia. 3/4 " lokal
c. Dia. 1 " lokal
d. Dia. 1 1/4 " lokal
e. Dia. 1 1/2 " lokal
f. Dia. 2 " lokal
g. Dia. 2 1/2 " lokal
h. Dia. 3 " lokal
Btg
Btg
Btg
Btg
Btg
Btg
Btg
Btg
37,800.00
47,400.00
52,200.00
75,600.00
78,600.00
117,600.00
153,000.00
187,200.00
PIPA
PVC
a. Dia. 1/2 " lokal
b. Dia. 3/4 " lokal
c. Dia. 1 " lokal
d. Dia. 1 1/4 " lokal
e. Dia. 1 1/2 " lokal
f. Dia. 2 " lokal
g. Dia. 3 " lokal
h. Dia. 4 " lokal
Btg
Btg
Btg
Btg
Btg
Btg
Btg
Btg
28,800.00
36,720.00
49,200.00
67,200.00
70,320.00
99,600.00
158,400.00
232,200.00
4. POMPA TANGAN
a. Dragon terpasang
b. Non Dragon
Bh
Bh
312,000.00
273,600.00
Daun
Daun
15,000.00
12,600.00
2. RIOL BETON
a.
b.
c.
d.
e.
f.
g.
h.
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
10,200.00
15,000.00
18,000.00
33,840.00
54,000.00
126,000.00
164,160.00
2,400.00
3. P I P A
G.I.P.
R.
10 cm
(bis semen tanpa besi)
15 cm
(bis semen tanpa besi)
20 cm
(bis semen tanpa besi)
30 cm
(bis semen tanpa besi)
50 cm
(bis semen tanpa besi)
80 cm
(bis semen tanpa besi)
100 cm
Batu kerawang 20 x 20 cm
10
No.
BAHAN BANGUNAN
URAIAN
SATUAN
H. SATUAN
(Rp.)
5
S.
1. S E M E N
a. Semen 50 kg
b. Semen 40 kg
c. Putih 40 kg
Zak
Zak
Zak
38,400.00
30,000.00
76,800.00
1. T E G E L
TEGEL PORSELEIN
a. Ex. Bangka 15 x 15 cm
b. Ex. Bangka 11 x 11 cm
c. Keramic 10 x 20 cm
d. Keramic 20 x 20 cm
e. Keramic 20 x 25 cm
f. Keramic 30 x 30 cm
g. Bon-bon Keramic
h. Tempat sabun keramic
i. Tegel Tahu 20 x 20
j. Warna 30 x 30 cm
j. Badak 20 x 20 cm
k. Trasso 30 x 30 cm
l. Plint tegel keramic 15 x 30 cm
m. Plint tegel warna 15 x 30 cm
Bh
Bh
Bh
Bh
Bh
Bh
M'
Bh
Bh
Bh
Bh
Bh
Bh
Bh
1,320.00
900.00
1,680.00
3,000.00
3,600.00
6,300.00
12,000.00
54,000.00
2,640.00
3,300.00
12,300.00
6,720.00
3,300.00
2,100.00
2. T E P A S 2 x 2 M
a. I s i uk. 2 x 2 m
b. K u l i t uk. 2 x 2 m
Lbr
Lbr
21,000.00
27,000.00
3. T R I P L E X
a.
b.
c.
d.
e.
f.
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
51,000.00
66,000.00
106,800.00
122,400.00
78,480.00
78,480.00
4. T E A K
a. L o k a l
b. Import
c. Plywood Formika
Lbr
Lbr
Lbr
91,200.00
1. URINOIR GANTUNG
(Kecil terpasang)
a. Warna
b. Putih
Bh
Bh
1,098,000.00
894,000.00
2. URINOIR GANTUNG
(Besar terpasang)
a. Warna
b. Putih
Bh
Bh
1,320,000.00
1,140,000.00
1. WASTAFEL
(lengkap)
a. Putih lokal
b. Warna
Bh
Bh
786,000.00
936,000.00
a. Paper Falcon
b. Paper Kingston
M2
M2
78,000.00
93,600.00
T.
WOOD
Tebal 4 mm
Tebal 6 mm
Tebal 9 mm
Tebal 12 mm
Sungkai tebal 4 mm
Jati tbl. 4 mm
U.
W.
Medan,
Januari 2009
ASM PEMELIHARAAN
SADARUDDIN, ST. MM
11
No.
1
JENIS PEKERJAAN
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
2
PEKERJAAN TANAH
Gal. tanah biasa
Gal. tanah keras
Gal. tanah berbatu bundar
Gal. tanah lumpur
Gal. tanah cadas
Mengangkat tanah sejauh 30 M
Mengangkat tanah dari lubang galian > 1 M
Mengangkat tanah lumpur
Pasir timbun di bawah lantai
Timbunan sirtu ( mesin gilas)
Timbunan base coarse A
Urugan tanah
Upah pemadatan tanah ( manual )
Pemadatan tanah dengan alat - alat berat
Timbunan sirtu ( mesin vibro)
Timbunan pasir bedding untuk cone block
17
18
19
20
21
22
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
I.
II.
III.
VOLUME
ANL
H. SATUAN
Rp.
5
1 M
1 M
1 M
1 M
1 M
1 M
1 M
1 M
1 M
1 M
1 M
1 M
1 M
1 M
1 M
1 M
A1
A2
A3
A4
A5
A6
A9
A 10
A 18
-
20,200.00
41,650.00
62,500.00
62,500.00
83,300.00
13,700.00
6,375.00
16,250.00
75,860.00
100,276.00
235,636.00
8,630.00
22,500.00
18,290.00
104,539.33
97,396.00
1 M
1 M
1 M
1 M'
1 M'
1 M'
1 M'
1 M'
1 M
1 M
1 M
1 M
1 Bln
1 M
1 M
1 M
1 M
1 M'
1 Bln
C1
C2
C3
C4
C5
C 6a
C7
C8
W1
W2
W3
W4
W5
L 15
L 15a
W4
170,000.00
105,900.00
8,500.00
403,800.00
308,348.20
164,400.00
61,251.00
27,046.00
129,674.00
88,310.00
49,038.00
15,066.86
26,760,000.00
31,395.32
37,662.84
79,521.36
79,401.40
8,500.00
42,747,500.00
1 Btg
1 Btg
1 M'
1 M'
1 M'
1 M'
1 M'
1 M'
1 M'
1 M'
1 M'
1 M'
1 M'
E1
E2
E7
E 13
E 13a
E 14
E 17
E 19
E 21
E 24
-
17,012.50
49,340.00
43,280.00
126,292.00
53,583.50
126,813.00
45,334.00
147,825.00
85,000.00
230,367.50
17,000.00
817,000.00
1,872,950.00
12
No.
JENIS PEKERJAAN
VOLUME
ANL
IV.
H. SATUAN
Rp.
5
48
49
50
51
52
53
54
55
56
1 M
1 M
1 M
1 M
1 M
1 M
1 M'
1 M
1 M
F1
F 16
F 19
F 19a
F 1a
F 1b
F 37
F 1c
H.8c
5,070,250.00
71,485.00
53,420.00
64,070.00
43,064.40
84,362.00
44,053.00
74,842.00
47,679.20
57
58
59
60
PEKERJAAN JEMBATAN
Memasang balok - balok penggantung dan penarik
Upah memasang gelagar - gelagar besi
Upah menurunkan gelagar-gelagar besi jembatan
Upah mengerjakan papan lantai jembatan
1 M
1 Kg
1 Kg
1 M
F4
F6
F7
F8
6,109,800.00
263.55
212.50
41,675.00
61
62
63
64
65
66
67
68
69
PEKERJAAN KOSEN
Kayu kosen bangunan semi permanen
Kosen gandeng pintu & jendela
Kayu kosen rumah induk
Kosen dengan lobang cahaya
Kosen pintu
Kosen jendela
Kayu kosen berlubang cahaya berbentuk busur
Kosen memakai pigura, rapi
Kosen alumunium
1 M
1 Bh
1 M3
1 Bh
1 Bh
1 Bh
1 M
1 M
1 M'
F 26
F 26a
F 27
F 27a
F 27b
F 27c
F 28
F 29
F 32
5,559,375.00
1,152,935.00
5,852,850.00
1,481,812.50
877,372.50
1,170,570.00
6,146,325.00
5,603,887.50
102,183.50
70
71
72
73
74
1 M
1 M
1 M'
1 M
1 M
F 22
F 23
F 20
F 21
F 20a
5,265,900.00
5,852,850.00
35,870.00
74,060.00
105,195.00
VIII.
75
76
77
78
79
80
81
82
83
84
85
86
1 M
1 M
1 M
1 M
1 M
1 M
1 Bh.
1 Bh.
1 M'
1 M
1 M
1 Bh.
F 31
F 33
F 34
F 36
F 30
F 31
F 33
246,807.00
657,865.00
596,116.50
378,735.00
281,762.50
381,985.00
411,849.75
424,555.20
150,532.80
372,019.50
351,405.00
44,030.50
IX.
1 M
1 M
1 M
1 M
1 M
1 M
1 M
F 37
F 38
F 39
F 37a.
F 19
F 37b.
-
46,878.00
79,203.00
118,333.00
46,878.00
160,539.00
139,260.00
62,019.00
V.
VI.
VII.
87
88
89
90
91
92
93
13
No.
JENIS PEKERJAAN
H. SATUAN
Rp.
5
158,643.00
576,329.00
205,047.00
105,810.00
93,929.00
152,765.00
1 M'
1 M'
1 M
1 M'
F 40
F 41
F8
F 45
92,051.60
863,680.00
1,081,130.00
256,255.00
1 M
1 M
1 M
1 M
G3
G4
G 5a.
G 5b.
54,122.40
66,040.00
288,333.33
391,333.33
XII.
108
109
110
111
112
113
114
115
116
117
1 M
1 M
1 M
1 M
1 M
1 M
1 M
1 M
1 M
1 M
G 13
G 14
G 14a.
G 16
G 50g.
G 50h.
G 50i.
G 50k.
G 53
G 54
890,210.40
625,579.20
804,264.00
501,974.40
35,287.58
32,250.62
36,300.72
30,673.34
5,035.50
2,917.75
XIII.
118
119
120
121
122
123
124
125
126
127
128
129
130
131
PASANGAN BATA
Upah pasangan tembok macam A
Upah pasangan tembok macam B
Upah pasangan tembok macam C
Upah pasangan tembok macam D
Upah pasangan tembok macam E
Upah pasangan tembok macam F
Upah pasangan tembok bata 1:2
Pasangan Hollowbrick/bataco
Pasangan macam A camp. 1 : 4
Pasangan batu belah/kali camp 1 : 2
Pasangan batu belah/kali camp 1 : 3
Pasangan bata macam B camp. 1 : 4
Pasangan bata macam D camp. 1 : 3
Pasangan bata macam B camp. 1 : 2
1 M
1 M
1 M
1 M
1 M
1 M
1 M
1 M
1 M
1 M
1 M
1 M
1 M
1 M
G 26
G 27
G 28
G 29
G 30
G 31
G. 28a
G 31h.
G 32h.
G 32 L.
G 32m.
G 33h.
G 33i.
G 33m.
214,260.00
267,825.00
357,100.00
562,871.00
654,646.00
771,221.00
95,609.50
597,861.60
490,831.20
582,464.40
526,524.00
642,517.80
682,842.60
713,838.60
XIV.
132
133
134
135
136
137
138
139
PEKERJAAN BETON
Menyusun batu pecah
Beton camp. 1 : 2 : 3
Beton camp. 1 : 2 : 4
Beton camp. 1 : 2,5 : 5
Beton camp. 1 : 3 : 5
Beton camp. 1 : 3 : 6
Beton K - 175
Beton K - 225
1 M
1 M
1 M
1 M
1 M
1 M
1 M
1 M
G 38
G 41
G 42
G 43
G 43a.
G 44
-
341,400.00
709,202.00
693,524.00
630,177.00
626,065.00
609,790.00
632,677.00
657,589.00
1
94
95
96
97
98
99
2
Memasang dinding double triplek semangkok
Plint double multiplek lapis triplek semangkok
Plint double triplek 6 mm lapis triplek semangkok
Memasang wall paper castle
Memasang dinding partisi/triplex
Pagar kawat harmonika
100
101
102
103
CETAKAN TANGGA
Cetakan untuk rongga biasa dan pemasangannya
Cetakan untuk rongga lengkung dgn. bentang 4 M
Cetakan beton
Tangga papan
XI.
104
105
106
107
X.
VOLUME
3
1 M
1 M
1 M
1 M
1 M
1 M
ANL
4
14
No.
JENIS PEKERJAAN
1
XV.
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
2
REKAPITULASI BETON BERTULANG
Beton bertulang camp. 1 : 2 : 3 ( 100 Kg )
Beton bertulang camp. 1 : 2 : 3 ( 125 Kg )
Beton bertulang camp. 1 : 2 : 3 ( 150 Kg )
Beton bertulang camp. 1 : 2 : 4 ( 100 Kg )
Beton bertulang camp. 1 : 2 : 4 ( 125 Kg )
Beton bertulang camp. 1 : 2 : 4 ( 150 Kg )
Beton bertulang camp. 1 : 2,5 : 5 ( 100 Kg )
Beton bertulang camp. 1 : 2,5 : 5 ( 125 Kg )
Beton bertulang camp. 1 : 2,5 : 5 ( 150 Kg )
Beton bertulang camp. 1 : 3 : 5 ( 100 Kg )
Beton bertulang camp. 1 : 3 : 5 ( 125 Kg )
Beton bertulang camp. 1 : 3 : 5 ( 150 Kg )
Beton bertulang camp. 1 : 3 : 6 ( 100 Kg )
Beton bertulang camp. 1 : 3 : 6 ( 125 Kg )
Beton bertulang camp. 1 : 3 : 6 ( 150 Kg )
Beton bertulang K - 175 ( 100 Kg )
Beton bertulang K - 175 ( 125 Kg )
Beton bertulang K - 175 ( 150 Kg )
Beton bertulang K - 225 ( 100 Kg )
Beton bertulang K - 225 ( 125 Kg )
Beton bertulang K - 225 ( 150 Kg )
XVI.
161
162
163
164
165
166
167
168
169
VOLUME
ANL
H. SATUAN
Rp.
5
1 M
1 M
1 M
1 M
1 M
1 M
1 M
1 M
1 M
1 M
1 M
1 M
1 M
1 M
1 M
1 M
1 M
1 M
1 M
1 M
1 M
G 41
G 41
G 41
G 42
G 42
G 42
G 43
G 43
G 43
G 43a.
G 43a.
G 43a.
G 44
G 44
G 44
-
3,677,907.00
4,149,800.75
4,621,694.50
3,662,229.00
4,134,122.75
4,621,694.50
3,598,882.00
4,070,775.75
4,542,669.50
3,594,770.00
4,066,663.75
4,538,557.50
3,578,495.00
4,050,388.75
4,522,282.50
3,601,382.00
4,073,275.75
4,545,169.50
3,626,294.00
4,098,187.75
4,570,081.50
LANTAI
Lantai aspal tbl. 3 cm
Lantai Cone Block tbl. 10 cm
Lantai beton tbl. 7 cm amp. 1 : 3 : 6
Lantai tegel keramik 30 x 30 cm
Porselin 11 x 11 cm
Lantai tegel polos 20 x 20 cm
Dinding keramik 10 x 20 cm
Dinding keramik 20 x 20 cm
Lantai Keramik 20 x 20 cm
1 M
1 M
1 M
1 M
1 M
1 M
1 M
1 M
1 M
G 55a.
G 55b.
G 67
G 69
G 69a.
G 69b.
G 69c.
G 69d.
G 69e.
88,465.36
141,068.00
63,393.45
50,050.50
120,880.50
120,400.50
158,315.40
154,872.90
135,771.34
XVII.
170
171
172
173
174
175
176
177
178
179
180
1 M
1 M
1 M'
1 Bh.
1 M
1 M
1 M'
1 M
1 M'
1 M'
1 M'
H2
H 2a.
H6
H7
H8
H 8d.
H 10
H 8a.
H 17
H 18
H 18a.
223,605.00
184,407.50
75,869.23
141.32
43,088.88
182,304.00
15,086.25
40,860.00
92,725.00
43,393.75
48,553.75
XVIII.
181
182
183
184
185
1 Kg
1 Bh
1 Bh
1 Kg
1 Kg
I2
I5
I6
I2
I2
18,875.75
105,166.67
4,250.00
25,558.75
9,798.75
15
No.
JENIS PEKERJAAN
1
XIX.
186
187
188
189
190
191
192
193
194
195
196
197
2
PEKERJAAN MENGECAT DAN MENGAPUR
Mengecat putih bidang yang pernah dicat ( 1 x )
Mengecat dasar 1 x , warna 2 x
Mengecat meni 1 x
Upah menyikat besi dgn. sikat baja
Mengkolter papan lantai dermaga ( 2 x )
Mengecat dengan cat tembok 3 x
Mengecat bid.kayu dgn. cat kilat warna + mendempul + menggosok
Mengecat plafond dengan cat semprot
Mengecat semprot dengan cat duko
Mengecat marka lapangan dengan cat semprot
Melapis dengan sirlak
Cat semprot melamine
XX.
198
199
200
201
202
203
204
205
206
207
208
209
210
211
VOLUME
ANL
H. SATUAN
Rp.
5
1 M
1 M
1 M
1 M
1 M
1 M
1 M
1 M
1 M
1 M
1 M
1 M
K2
K9
K 18
K 34
K 36
K 9 + K 23
K 9 + K 30
K 9 + K 10
K 29 + K 1
K 29
12,198.75
23,418.75
10,254.75
6,375.00
5,615.00
15,333.75
4,629.50
43,160.70
73,817.70
73,450.50
11,710.00
54,604.65
1 M
1 M
1 M
1 M
1 M
1 M
1 M
1 M
1 M
1 M
1 Bh.
1 M
1 M
1 M
L3
L4
L5
L6
L7
L8
L9
L 12
L 14
L 15
L 16
L 17
L5
G 55b.
180,000.00
85,000.00
4,500.00
2,125.00
1,300.00
2,650.00
5,526.25
443,630.00
782,600.00
6,080.00
55,297.50
17,965.00
4,500.00
19,773.20
XXI.
212
213
214
215
216
217
218
219
220
221
SUPLEMEN
Pembersihan lapangan
Pemasangan bouwplank
Pemasangan closet duduk
Pemasangan urinoir
Pemasangan westafel lengkap
Pemasangan pipa galvanis 3/4 "
Pemasangan pipa galvanis 1 "
Menanam rumput
Upah pemasangan 1 bh fender karet
Pemas. metal deployer type ornamesh f.2028
1 M
1 M'
1 Bh.
1 Bh.
1 Bh.
1 M'
1 M'
1 M
1 M
3,125.00
31,522.80
1,355,050.00
989,050.00
1,027,050.00
34,505.00
35,305.00
24,600.00
24,600.00
546,100.00
XXII
222
223
224
225
226
227
10 M'
10 M'
10 M'
10 M'
10 M'
112,100.00
15,700.00
11,775.00
7,850.00
3,925.00
Kg
Kg
63,367.35
151,666.67
5,460.00
14,108.64
1 Ttk
1 Ttk
1 Ttk
1 Bh
39,623.33
16,300.00
32,600.00
462,130.00
227
228
229
230
16
No.
1
231
232
233
234
235
JENIS PEKERJAAN
2
Perawatan pengecatan tiang listrik 1 x cat tinggi 20 m ( 6" )
Perawatan pengecatan tiang listrik 1 x cat tinggi 12 m ( 4" )
Upah pemasangan Eind Moof 20 KV
Upah pemasangan Eind Moof 20 KV 3 M complet dalam gardu
Service Perlengkapan AC :
a. Upah pemasangan pipa tembaga 5/8"
b. Upah pemasangan pipa tembaga 1/8"
VOLUME
ANL
1 Bh
1 Bh
1 Bh
1 Bh
H. SATUAN
Rp.
5
1,091,569.70
1,180,670.34
18,258,000.00
10,762,074.50
1 M'
1 M'
4,725.00
7,087.50
1 Bh.
1 Bh.
1 Bh.
1 Bh.
1 Lobang
4,296,000.00
3,222,000.00
2,148,000.00
1,074,000.00
52,625.00
10,100.00
1 Set
1 Unit
1 Ltr
27,523,500.00
7,495,000.00
3,821,000.00
37,472.50
XXIII
243
244
245
246
247
248
249
250
251
1 M'
1 M'
1 M'
1 M'
1 M'
1 M'
1 M'
1 M'
1 M'
XXIV
252
253
254
255
256
257
258
259
260
261
1 M'
1 M'
1 M'
1 M'
1 M'
1 M'
1 M'
1 M'
1 M'
1 M'
133,479.17
92,812.50
78,412.50
65,208.33
51,320.83
35,556.25
22,162.50
9,981.25
8,754.17
6,897.92
XXV
262
263
264
265
266
267
268
269
270
271
272
273
274
1 Bh.
1 Bh.
1 Bh.
1 Bh.
1 Bh.
1 Bh.
1 Bh.
1 Bh.
1 Bh.
1 Bh.
1 Bh.
1 Bh.
1 Bh.
1,615,850.00
1,542,350.00
1,482,687.50
1,392,687.50
888,175.00
810,157.50
732,140.00
945,280.00
896,990.00
237,325.00
161,475.00
1,995,250.00
890,900.00
52,812.50
25,912.50
21,875.00
45,020.83
30,756.25
19,162.50
9,481.25
6,974.17
5,397.92
17
No.
1
275
276
277
278
279
280
281
282
283
284
285
286
JENIS PEKERJAAN
2
Pemas. Tee All Flange (tempah) 6 x 3"
Pemas. Afsluiter Ukr. 6"
Pemas. Afsluiter Ukr. 5"
Pemas. Afsluiter Ukr. 4"
Pemas. Afsluiter Ukr. 3"
Pemas. U. Stuck 6"
Pemas. U. Stuck 5"
Pemas. U. Stuck 4"
Pemas. U. Stuck 3"
Pemas. Ellbow PVC 6"
Pemas. Reducer socket rubber ring 6 x 3"
Pemas. Buis beton bertulang 6"/M
VOLUME
H. SATUAN
Rp.
5
745,625.00
876,000.00
830,625.00
771,955.00
766,830.00
918,500.00
786,882.00
652,664.00
184,625.00
293,968.00
914,450.00
151,375.00
1 Bh.
1 Bh.
1 Bh.
1 HP
1 Unit
1 Unit
1 Unit
1 Unit
1 Unit
1 Unit
1 Unit
1 Unit
1 Kg
873,250.00
390,000.00
380,125.00
60,750.00
3,146,250.00
9,025,000.00
9,552,500.00
10,035,000.00
10,472,500.00
11,225,000.00
12,620,000.00
14,585,750.00
25,250.00
7.5 HP
10 HP
20 HP
1 Unit
17,646,000.00
23,528,000.00
47,056,000.00
5,020,400.00
3
1 Bh.
1 Bh.
1 Bh.
1 Bh.
1 Bh.
1 Bh.
1 Bh.
1 Bh.
1 Bh.
1 Bh.
1 Bh.
1 Bh.
ANL
4
Medan,
Januari 2009.
ASM PEMELIHARAAN
18
NOMOR
HALAMAN
6
1.
1.
1.
1.
1.
1.
1.
1.
1.
2.
2.
2.
2.
2.
2.
2.
3.
3.
3.
3.
3.
3.
4.
4.
4.
4.
4.
4.
4.
5.
5.
5.
5.
6.
6.
7.
7.
7.
7.
7.
7.
8.
8.
8.
8.
8.
8.
9.
19
NOMOR
HALAMAN
6
10.
10.
10.
10.
10.
10.
11.
11.
11.
12.
12.
12.
12.
13.
13.
13.
13.
13.
13.
14.
14.
14.
15.
15.
15.
15.
15.
16.
16.
16.
16.
16.
16.
17.
17.
17.
17.
18.
18.
18.
18.
18.
18.
19.
20
NOMOR
HALAMAN
6
19.
19.
19.
19.
19.
20.
21.
21.
21.
21.
22.
22.
22.
22.
23.
23.
23.
23.
23.
23.
23.
24.
24.
24.
25.
25.
25.
25.
25.
26.
26
26.
26.
26.
26.
26.
27.
27.
28.
28.
28.
28.
28.
28.
29.
29.
21
NOMOR
HALAMAN
6
30.
30.
30.
30.
30.
30.
30.
30.
30.
31.
31.
31.
31.
31.
31.
31.
31.
31.
32.
32.
32.
33.
33.
33.
33.
33.
33.
34.
34.
34.
35.
35.
35.
35.
35.
35.
36.
36.
36.
36.
36.
37.
37.
37.
37.
37.
22
NOMOR
HALAMAN
6
38.
38.
38.
38.
38.
39.
39.
39.
39.
40.
40.
40.
41.
41.
41.
41.
41.
41.
41.
41.
41.
42.
42.
42.
42.
42.
43.
43.
43.
43.
43.
43.
43.
44.
44.
44.
45.
45.
45.
45.
45.
45.
45.
45.
46.
46.
46.
46.
46.
46.
23
NOMOR
HALAMAN
6
24
NOMOR
HALAMAN
6
Medan,
Januari 2009.
ASM PEMELIHARAAN
25
PEKERJAAN TANAH
No.
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
11.
Anl
Koef
Uraian
A2
A3
A4
A5
A6
A9
A 10
A 18
H. Satuan
45,000.00
55,000.00
40,000.00
50,000.00
40,000.00
50,000.00
40,000.00
50,000.00
40,000.00
50,000.00
40,000.00
50,000.00
52,800.00
40,000.00
50,000.00
67,200.00
40,000.00
50,000.00
26,760,000.00
180,000.00
40,000.00
50,000.00
26,760,000.00
Upah
Bahan
Peralatan
Total
18,000.00
2,200.00
20,200.00
0.00
0.00
20,200.00
40,000.00
1,650.00
41,650.00
0.00
0.00
41,650.00
60,000.00
2,500.00
62,500.00
0.00
0.00
62,500.00
60,000.00
2,500.00
62,500.00
0.00
0.00
62,500.00
80,000.00
3,300.00
83,300.00
0.00
0.00
83,300.00
13,200.00
500.00
13,700.00
0.00
0.00
13,700.00
6,000.00
375.00
6,375.00
0.00
0.00
6,375.00
10,000.00
6,250.00
16,250.00
0.00
0.00
16,250.00
0.00
75,860.00
0.00
100,276.00
0.00
235,636.00
63,360.00
12,000.00
500.00
12,500.00
63,360.00
80,640.00
12,000.00
500.00
7,136.00
19,636.00
80,640.00
216,000.00
12,000.00
500.00
7,136.00
19,636.00
216,000.00
26
No.
12.
13.
14.
Anl
Koef
Uraian
H. Satuan
Upah
16.
Peralatan
Total
40,000.00
50,000.00
40,000.00
50,000.00
1,400,000.00
1,400,000.00
40,000.00
50,000.00
40,000.00
2,520.00
33,000.00
7,680.00
950.00
8,630.00
0.00
0.00
8,630.00
20,000.00
2,500.00
22,500.00
0.00
0.00
22,500.00
7,000.00
8,400.00
400.00
100.00
800.00
1,300.00
15.
Bahan
67,200.00
40,000.00
50,000.00
42,747,500.00
64,800.00
40,000.00
50,000.00
26,760,000.00
1,260.00
330.00
1,590.00
15,400.00
18,290.00
0.00
104,539.33
0.00
97,396.00
80,640.00
12,000.00
500.00
11,399.33
23,899.33
80,640.00
77,760.00
12,000.00
500.00
7,136.00
19,636.00
77,760.00
27
JALAN
No.
1.
2.
3.
4.
5.
Anl
&
PENGASPALAN
Koef
Uraian
H. Satuan
40,000.00
50,000.00
72,000.00
40,000.00
50,000.00
40,000.00
50,000.00
Upah
160,000.00
10,000.00
170,000.00
Bahan
Peralatan
Total
0.00
0.00
170,000.00
86,400.00
0.00
105,900.00
0.00
0.00
8,500.00
0.00
403,800.00
0.00
308,348.20
0.00
164,400.00
0.00
61,251.00
0.00
27,046.00
86,400.00
12,000.00
7,500.00
19,500.00
8,000.00
500.00
8,500.00
127,680.00
21,120.00
240,000.00
15,000.00
255,000.00
148,800.00
m3 batu kali
m3 kerikil halus
m3 kerikil kasar
m3 pasir urug
pekerja
mandor
72,000.00
106,260.00
79,200.00
52,800.00
40,000.00
50,000.00
43,200.00
18,064.20
13,464.00
21,120.00
200,000.00
12,500.00
212,500.00
95,848.20
7.
8.
m3 batu kali
m3 batu kerikil kasar
m3 pasir urug
pekerja
mandor
72,000.00
79,200.00
52,800.00
40,000.00
50,000.00
36,000.00
15,840.00
10,560.00
96,000.00
6,000.00
102,000.00
62,400.00
18,816.00
10,560.00
30,000.00
1,875.00
31,875.00
29,376.00
7,920.00
10,626.00
8,000.00
500.00
8,500.00
18,546.00
28
No.
Anl
9.
10. W 1
11. W 2
Koef
Uraian
H. Satuan
67,200.00
26,760,000.00
40,000.00
50,000.00
52,800.00
40,000.00
50,000.00
Upah
Peralatan
24,084.00
15,000.00
9,950.00
24,950.00
80,640.00
24,084.00
63,360.00
0.00
40,000.00
40,000.00
40,000.00
40,000.00
2,520.00
400,000.00
15,000.00
950.00
29,520.00
3,568.00
3,568.00
300,000.00
18,750.00
1,180,800.00
7,136.00
7,136.00
132,000.00
84,000.00
84,000.00
6,000.00
54,000.00
26,760,000.00
40,000.00
40,000.00
45,000.00
50,000.00
1,506,686.00
15,066.86
1,000,000.00
1,000,000.00
1,200,000.00
6,000,000.00
7,560,000.00
10,000,000.00
7,560,000.00 10,000,000.00
26,760,000.00
127,512.00
1,500,000.00
324,000.00
400,000.00
22,500.00
25,000.00
447,500.00
15
49,038.00
1,075,200.00
105,600.00
9,200,000.00
14. W 5
88,310.00
26,880.00
2,640.00
1 M2
1 bulan biaya menggilas (25 hari kerja) :
25.000 masinis
25.000 penjaga api
30.000 penjaga
150.000 pekerja
3000.000 ltr. BBM
25.000 hr. sewa mesin gilas
129,674.00
63,360.00
15,000.00
9,950.00
24,950.00
318,750.00
13. W 4
Total
80,640.00
15,950.00
12. W 3
Bahan
722,520.00
18,000.00
1,951,512.00
740,520.00
1 M2
3,139,532.00
31,395.32
435,600.00
184,800.00
100,800.00
2,400,000.00
81,000.00
24,084.00
80,000.00
320,000.00
90,000.00
50,000.00
540,000.00
3,202,200.00
24,084.00
1 M2
3,766,284.00
37,662.84
29
No.
Anl
Koef
Uraian
H. Satuan
Upah
Bahan
16. L.15 Untuk pekerjaan memasang lapisan turap beton aspal yang ditimbris
(juga diatas lantai jembatan yang selapis) setengah rata-rata 3 cm tiap 100 m2
3.600 m3 kerikil
106,260.00
382,536.00
2.000 m3 pasir
52,800.00
105,600.00
1000.000 kg aspal
6,000.00
6,000,000.00
200.000 L residu
540.00
108,000.00
4.000 pikul kayu bakar
54,000.00
216,000.00
25.000 pekerja
40,000.00
1,000,000.00
2.000 tukang masak aspal
45,000.00
90,000.00
1.000 mandor
50,000.00
50,000.00
1,140,000.00
6,812,136.00
1 M2 Memasang Lapisan Turap
17. L.15.a Jika memakai mesin giling ( ditimbris) tiap 100 m2 dihitung
4.000 m3 kerikil
106,260.00
2.000 m3 pasir
52,800.00
1000.000 kg aspal
6,000.00
200.000 L residu
540.00
6.000 pikul kayu bakar
54,000.00
18.000 pekerja
40,000.00
2.000 tukang masak aspal
45,000.00
1.000 mandor
50,000.00
1.000 masinis
45,000.00
1.000 tukang api
45,000.00
1.000 penjaga
27,500.00
Peralatan
0.00
7,952,136.00
79,521.36
0.00
7,940,140.00
79,401.40
0.00
85,000.00
8,500.00
425,040.00
105,600.00
6,000,000.00
108,000.00
324,000.00
720,000.00
90,000.00
50,000.00
45,000.00
45,000.00
27,500.00
977,500.00
6,962,640.00
19. W 4
Total
0.00
7,560,000.00
27,500,000.00
7,560,000.00 27,500,000.00
42,747,500.00
30
No.
1.
2.
3.
4.
Anl
E 1
E 2
E 7
Koef
Uraian
H. Satuan
45,000.00
60,500.00
40,000.00
50,000.00
Upah
Bahan
11,250.00
1,512.50
4,000.00
250.00
17,012.50
Peralatan
Total
0.00
0.00
17,012.50
Sebuah tiang pancang dicincin dan dilancipkan dan dipasangkan sepatu besi dan cincin besi
0.800 tukang kayu
45,000.00
36,000.00
0.080 kepala tukang
60,500.00
4,840.00
0.200 pekerja
40,000.00
8,000.00
0.010 mandor
50,000.00
500.00
49,340.00
0.00
0.00
49,340.00
0.00
0.00
43,280.00
0.00
0.00
126,292.00
1,800.00
242.00
72,000.00
52,250.00
126,292.00
Untuk tanah biasa : 1,25 x anl, untuk tanah keras : 1,50 x anl, sedangkan untuk pasir : 2 x anl ini
5.
6.
45,000.00
60,500.00
40,000.00
50,000.00
10,500.00
475,000.00
900.00
121.00
36,000.00
2,500.00
10,500.00
39,521.00
10,500.00
3,562.50
3,562.50
53,583.50
2,700.00
363.00
120,000.00
3,750.00
126,813.00
0.00
0.00
126,813.00
3,600.00
484.00
40,000.00
1,250.00
45,334.00
0.00
0.00
45,334.00
0.00
0.00
147,825.00
Jika memakai btg. kelapa atau kayu hutan dihitung : 1,50 x anl. ini.
7.
45,000.00
60,500.00
40,000.00
50,000.00
Untuk tanah biasa : 1,25 x anl. untuk tanah keras : 1,50 x anl. dan untuk pasir : 2 x anl. ini
8.
E 19 1 m ' tiang bersekrup diputar dengan tegak kedalam tanah biasa sampai
tidak lebih dari 7 m panjangnya (dihitung jumlah panjangnya tiang)
0.250 tukang kayu
45,000.00
11,250.00
0.150 kepala tukang
60,500.00
9,075.00
3.000 pekerja
40,000.00
120,000.00
0.150 mandor
50,000.00
7,500.00
147,825.00
31
No.
9.
Anl
Koef
Uraian
H. Satuan
E 21 Untuk tiang-tiang yang lebih dari 7 m panjangnya dihitung untuk tiap tiap meter lebih, ditambahkan kepada an. E 19
2.000 pekerja
40,000.00
0.100 mandor
50,000.00
Upah
Bahan
80,000.00
5,000.00
85,000.00
Peralatan
Total
0.00
0.00
85,000.00
E 24 Mencabut 1 m' tiang pemancang, yang diukur ialah bagian tiang yang masuk ke dalam tanah
0.350 tukang kayu
45,000.00
15,750.00
0.035 kepala tukang
60,500.00
2,117.50
5.000 pekerja
40,000.00
200,000.00
0.250 mandor
50,000.00
12,500.00
230,367.50
0.00
0.00
230,367.50
11.
Transport
1.000
3.000
1.000
2.000
1.000
75.000
5.000
1,600,000.00
40,000.00
50,000.00
40,000.00
40,000.00
2,520.00
33,000.00
1,600,000.00
120,000.00
50,000.00
80,000.00
40,000.00
290,000.00
189,000.00
165,000.00
354,000.00
1,600,000.00
12.
45,000.00
40,000.00
40,000.00
40,000.00
50,000.00
475,000.00
1,600,000.00
45,000.00
40,000.00
40,000.00
40,000.00
50,000.00
475,000.00
1,600,000.00
1,750,000.00
2,244,000.00
187,000.00
17,000.00
67,500.00
32,000.00
7,200.00
84,800.00
3,000.00
194,500.00
13.
2,244,000.00
0.00
142,500.00
480,000.00
622,500.00
817,000.00
0.00
204,250.00
688,000.00
752,500.00
1,644,750.00
1,872,950.00
67,500.00
32,000.00
7,200.00
100,000.00
21,500.00
228,200.00
32
No.
Anl
1. F 1
2. F 16
3. F 19
Koef
Uraian
H. Satuan
45,000.00
60,500.00
40,000.00
50,000.00
3,720,000.00
Upah
Bahan
Peralatan
Total
675,000.00
90,750.00
200,000.00
12,500.00
978,250.00
4,092,000.00
4,092,000.00
0.00
5,070,250.00
255.00
62,000.00
62,255.00
0.00
71,485.00
1,020.00
40,920.00
41,940.00
0.00
53,420.00
510.00
52,080.00
52,590.00
0.00
64,070.00
224.40
10,000.00
4,320.00
14,544.40
0.00
43,064.40
102.00
4,320.00
4,422.00
0.00
84,362.00
17,700.00
102.00
17,802.00
0.00
74,842.00
45,000.00
60,500.00
40,000.00
50,000.00
10,200.00
3,720,000.00
4,500.00
605.00
6,000.00
375.00
11,480.00
4. F 19a. 1 M rangka plafon
0.100 tukang kayu
0.010 kepala tukang
0.150 pekerja
0.008 mandor
0.050 kg paku
0.014 m3 kayu damar laut
45,000.00
60,500.00
40,000.00
50,000.00
10,200.00
3,720,000.00
4,500.00
605.00
6,000.00
375.00
11,480.00
5. F 1a. 1 M2 plafond asbes :
0.400 tukang kayu
0.040 kepala tukang
0.140 pekerja
0.050 mandor
0.022 kg paku
1.000 lbr asbes
1.000 btg. lat asbes
45,000.00
60,500.00
40,000.00
50,000.00
10,200.00
10,000.00
4,320.00
18,000.00
2,420.00
5,600.00
2,500.00
28,520.00
6. F 1b. 1 M2 plafond multipleks 6 mm :
0.800 tukang kayu
0.080 kepala tukang
0.280 pekerja
0.100 mandor
1.000 m2 tripleks 6 mm
0.010 kg paku
1.000 btg lat asbes
45,000.00
60,500.00
40,000.00
50,000.00
22,900.00
10,200.00
4,320.00
36,000.00
4,840.00
11,200.00
5,000.00
22,900.00
79,940.00
7. F 1c. 1 M Pasang triplek plafon (4mm)
0.800 tukang kayu
0.080 kepala tukang
0.280 pekerja
0.100 mandor
1.000 m2 triplek 4mm
0.010 kg paku
45,000.00
60,500.00
40,000.00
50,000.00
17,700.00
10,200.00
36,000.00
4,840.00
11,200.00
5,000.00
57,040.00
33
No.
Anl
8. F 37
Koef
Uraian
H. Satuan
45,000.00
60,500.00
40,000.00
50,000.00
10,200.00
2,436,000.00
Upah
45,000.00
60,500.00
50,000.00
40,000.00
9,600.00
24,000.00
10,200.00
Peralatan
Total
9,000.00
1,210.00
2,800.00
1,250.00
14,260.00
9. H 8c.
Bahan
561.00
29,232.00
29,793.00
0.00
44,053.00
24,000.00
1,040.40
25,040.40
0.00
47,679.20
4,860.00
6,292.00
5,050.00
5,400.00
1,036.80
22,638.80
JEMBATAN
No.
Anl
1.
F 4
2.
F 6
Koef
Uraian
H. Satuan
Upah
4,500.00
605.00
20,000.00
1,250.00
26,355.00
Bahan
Peralatan
4,092,000.00
4,092,000.00
0.00
0.00
0.00
1 kg
3.
F 7
0.00
0.00
1 kg
4.
F 8
0.00
Total
6,109,800.00
26,355.00
263.55
21,250.00
212.50
41,675.00
36
No.
1.
Anl
Koef
Uraian
H. Satuan
Upah
4.
Total
4,092,000.00
4,092,000.00
0.00
5,265,900.00
4,092,000.00
4,092,000.00
0.00
5,852,850.00
15,315.00
255.00
20,300.00
20,555.00
0.00
35,870.00
20,300.00
1,020.00
21,320.00
0.00
74,060.00
6,000.00
22,500.00
61,380.00
89,880.00
0.00
105,195.00
1,215,000.00
163,350.00
360,000.00
22,500.00
1,760,850.00
3.
Peralatan
810,000.00
108,900.00
240,000.00
15,000.00
1,173,900.00
2.
Bahan
45,000.00
60,500.00
600.00
2,250.00
55,800.00
13,500.00
1,815.00
13,500.00
1,815.00
15,315.00
37
K O S E N
No.
1.
Anl
Koef
Uraian
H. Satuan
Upah
Total
4,092,000.00
4,092,000.00
0.00
5,559,375.00
781,200.00
0.00
1,152,935.00
4,092,000.00
4,092,000.00
0.00
5,852,850.00
0.00
1,481,812.50
0.00
877,372.50
818,400.00
0.00
1,170,570.00
4,092,000.00
4,092,000.00
0.00
6,146,325.00
781,200.00
1,215,000.00
163,350.00
360,000.00
22,500.00
1,760,850.00
4. F 27a. 1 bh kosen dgn memakai lobang cahaya, uk. lebar dalam 1,40 M
tinggi pintu 2.70 M, lobang cahaya 0.60 M, uk. kayu 15x15 cm :
0.280 m3 kayu Damar laut
3,720,000.00
6.750 tukang kayu
45,000.00
303,750.00
0.675 kepala tukang
60,500.00
40,837.50
2.250 pekerja
40,000.00
90,000.00
0.113 mandor
50,000.00
5,625.00
440,212.50
5. F 27 b. 1 bh kosen pintu, lbr 1.20 M, tinggi 2,50 M, dgn lobang cahaya 0,50 M
ukuran kayu 12x12 cm (sponning sebelah) :
0.170 m3 kayu Damar laut
3,720,000.00
4.200 tukang kayu
45,000.00
189,000.00
0.420 kep. tukang
60,500.00
25,410.00
0.675 pekerja
40,000.00
27,000.00
0.071 mandor
50,000.00
3,562.50
244,972.50
6. F 27 c. 1 bh kosen jendela, uk. dalam 1,20 M, tinggi 2,45 M uk. kayu 15x15 cm :
0.220 m3 kayu Damar laut
3,720,000.00
5.400 tukang kayu
45,000.00
243,000.00
0.540 kep. tukang
60,500.00
32,670.00
1.800 pekerja
40,000.00
72,000.00
0.090 mandor
50,000.00
4,500.00
352,170.00
7.
Peralatan
1,012,500.00
136,125.00
300,000.00
18,750.00
1,467,375.00
3.
Bahan
1,041,600.00
1,041,600.00
632,400.00
632,400.00
818,400.00
38
No.
8.
Anl
Koef
Uraian
H. Satuan
Upah
45,000.00
60,500.00
40,000.00
50,000.00
42,000.00
14,400.00
Peralatan
Total
911,250.00
122,512.50
450,000.00
28,125.00
1,511,887.50
9.
Bahan
4,092,000.00
4,092,000.00
0.00
5,603,887.50
46,200.00
15,840.00
62,040.00
0.00
102,183.50
15,660.00
8,893.50
10,240.00
5,350.00
40,143.50
39
J E N D E L A , V E N T I L A S I & PINTU
No.
1.
Anl
Koef
Uraian
H. Satuan
Upah
60,000.00
75,000.00
50,000.00
65,000.00
65,000.00
6,000.00
48,000.00
125,000.00
17,500.00
4.
45,000.00
60,500.00
40,000.00
50,000.00
2,436,000.00
1 m2 Ventilasi jalusi
2.250 Tukang kayu
0.225 Kepala tukang
0.750 Pekerja
0.038 Mandor
0.100 kg paku
0.055 M3 kayu Meranti
45,000.00
60,500.00
40,000.00
50,000.00
10,200.00
2,436,000.00
45,000.00
60,500.00
40,000.00
50,000.00
10,200.00
80,000.00
246,807.00
260,000.00
24,000.00
24,000.00
137,500.00
52,500.00
498,000.00
0.00
657,865.00
155,904.00
155,904.00
0.00
596,116.50
85,260.00
85,260.00
0.00
378,735.00
1,020.00
133,980.00
135,000.00
0.00
281,762.50
510.00
88,000.00
88,510.00
0.00
381,985.00
0.00
411,849.75
202,500.00
27,225.00
60,000.00
3,750.00
293,475.00
7.
0.00
101,250.00
13,612.50
30,000.00
1,900.00
146,762.50
6.
77,952.00
77,952.00
202,500.00
27,225.00
60,000.00
3,750.00
293,475.00
5.
Total
112,500.00
14,100.00
31,250.00
2,015.00
159,865.00
3.
Peralatan
117,000.00
15,730.00
34,000.00
2,125.00
168,855.00
2.
Bahan
334,575.75
23,736.00
36,000.00
5,700.00
11,838.00
11,838.00
400,011.75
40
No.
Anl
8.
9.
Koef
Uraian
H. Satuan
Upah
1 bh. pintu kaca rayband t = 5 mm, rangka kayu, lapis triplek + kunci dan engsel
1.000 bh. rangka pintu jadi uk. 0.90 x 2 m
168,000.00
0.300 m2 double triplek semangkok
24,000.00
0.700 kg cat melamine
44,040.00
2.000 bh. engsel
9,600.00
1.000 bh. kunci tanam
78,000.00
1.230 m2 kaca rayband t = 5 mm
98,640.00
121,327.20
121,327.20
1 m' frame alluminium 3 inchi
0.800 Tukang
0.080 Kepala tukang
0.280 Pekerja
0.014 Mandor
1.000 Ls Paku tembak
1.100 m' frame alluminium
1.100 m' frame parit
1.100 m' frame pop
45,000.00
60,500.00
40,000.00
50,000.00
6,000.00
42,000.00
20,724.00
20,724.00
1 M pintu panel
0.975 Pekerja
3.000 Tukang kayu
0.300 Kepala tukang
0.049 Mandor
0.072 M3 kayu Meranti
0.200 kg Paku
40,000.00
45,000.00
60,500.00
50,000.00
2,436,000.00
10,200.00
40,000.00
45,000.00
60,500.00
50,000.00
136,800.00
42,000.00
45,000.00
60,500.00
50,000.00
40,000.00
Total
168,000.00
7,200.00
30,828.00
19,200.00
78,000.00
0.00
424,555.20
6,000.00
46,200.00
22,796.40
22,796.40
97,792.80
0.00
150,532.80
175,392.00
2,040.00
177,432.00
0.00
372,019.50
46,605.00
136,800.00
168,000.00
304,800.00
0.00
351,405.00
14,400.00
8,530.50
8,100.00
13,000.00
44,030.50
0.00
0.00
44,030.50
36,000.00
4,840.00
11,200.00
700.00
39,000.00
135,000.00
18,150.00
2,437.50
194,587.50
11. F 31 1 M pintu alumunium
0.361 Pekerja
0.400 Tukang alumunium
0.130 Kepala tukang
0.126 Mandor
1.000 M2 alumunium
4.000 M' frame alumunium
Peralatan
303,228.00
52,740.00
10. F 30
Bahan
14,440.00
18,000.00
7,865.00
6,300.00
41
No.
Anl
1.
F 37
Koef
Uraian
H. Satuan
Upah
F 38
F 39
F 37a.
F 19
F 37b.
45,000.00
60,500.00
40,000.00
50,000.00
73,800.00
10,200.00
4,320.00
46,878.00
19,488.00
1,020.00
20,508.00
0.00
79,203.00
19,488.00
1,020.00
20,508.00
0.00
118,333.00
19,488.00
1,020.00
20,508.00
0.00
46,878.00
70,644.00
1,020.00
51,000.00
122,664.00
0.00
160,539.00
81,180.00
1,020.00
4,320.00
86,520.00
0.00
139,260.00
22,500.00
3,025.00
11,600.00
750.00
37,875.00
6.
0.00
18,000.00
2,420.00
5,600.00
350.00
26,370.00
5.
19,488.00
1,020.00
20,508.00
67,500.00
9,075.00
20,000.00
1,250.00
97,825.00
4.
Total
40,500.00
5,445.00
12,000.00
750.00
58,695.00
3.
Peralatan
18,000.00
2,420.00
5,600.00
350.00
26,370.00
2.
Bahan
36,000.00
4,840.00
11,200.00
700.00
52,740.00
42
No.
7.
8.
9.
10.
11.
Anl
Koef
Uraian
H. Satuan
Upah
45,000.00
60,500.00
40,000.00
50,000.00
78,000.00
21,000.00
22,500.00
3,025.00
750.00
11,600.00
37,875.00
40,000.00
45,000.00
66,000.00
10,200.00
Total
24,144.00
0.00
62,019.00
0.00
158,643.00
0.00
576,329.00
167,172.00
0.00
205,047.00
85,800.00
5,250.00
91,050.00
0.00
105,810.00
72,600.00
204.00
72,804.00
0.00
93,929.00
47,880.00
204.00
2,040.00
70,644.00
22,500.00
3,025.00
750.00
11,600.00
37,875.00
120,768.00
60,000.00
136,800.00
314,244.00
3,060.00
27,000.00
9,075.00
15,600.00
5,750.00
4,800.00
62,225.00
514,104.00
46,200.00
47,880.00
408.00
2,040.00
70,644.00
9,000.00
1,210.00
2,800.00
1,750.00
14,760.00
12.
Peralatan
23,940.00
204.00
Bahan
20,000.00
1,125.00
21,125.00
43
No.
13.
Anl
Koef
Uraian
H. Satuan
45,000.00
60,500.00
40,000.00
50,000.00
48,000.00
600.00
37,200.00
Upah
Bahan
Peralatan
Total
13,500.00
1,815.00
4,000.00
250.00
19,565.00
52,800.00
6,000.00
74,400.00
133,200.00
0.00
152,765.00
44
No.
1.
Anl
Koef
Uraian
H. Satuan
Upah
Bahan
Peralatan
572,616.00
7,650.00
580,266.00
0.00
920,516.00
92,051.60
0.00
8,636,800.00
863,680.00
0.00
1,081,130.00
1 M'
2.
40,800.00
6,940,800.00
6,981,600.00
1 M'
3.
F8
225,000.00
30,250.00
694,080.00
80,000.00
5,000.00
340,250.00
4.
Total
40,800.00
6,000.00
740,880.00
F 45 Tangga papan tbl. 3,5 cm, lbr. 30 cm panjang tangga 1 M lebar tangga 1 M tinggi trap 15 cm
1.500 Tukang kayu
45,000.00
67,500.00
0.150 Kepala Tukang
60,500.00
9,075.00
0.500 Pekerja
40,000.00
20,000.00
0.250 Mandor
50,000.00
12,500.00
0.100 Kg paku
10,200.00
1,020.00
0.060 M3 kayu Meranti
2,436,000.00
146,160.00
109,075.00
147,180.00
0.00
256,255.00
45
No. Anl
1.
2.
3.
Koef
Uraian
H. Satuan
Upah
G 3 1 M2 pasangan batu kosong, tebal 0,25 m, sebelah luar disiar dengan perekat
portland semen (padang) 1 : 2 (0,008 m3 perekat):
0.275 M3 batu kali
72,000.00
0.119 zak semen
30,000.00
0.008 M3 pasir
64,800.00
0.080 Tukang batu
45,000.00
3,600.00
0.008 Kepala tukang
60,500.00
484.00
0.615 Pekerja
40,000.00
24,600.00
0.031 Mandor
50,000.00
1,550.00
30,234.00
G 4 1 M2 pekerjaan memasang batu turap pada bendung curahan, parit miring lantai pintu air
pemasukan terdiri dari satu lapisan batu kali yang dipasang dengan rapat, tebal 0,23 M
diatas selapis kerikil atau batu pecah, tebal 0,18 M :
0.250 M3 batu kali
72,000.00
0.200 M3 kerikil
79,200.00
0.800 pekerja
40,000.00
32,000.00
0.004 Mandor
50,000.00
200.00
32,200.00
G 5a. Membuat bronjong atau kasur dari pada kawat digalvano untuk diisi dengan
batu tiap-tiap 3 M3 diperlukan :
Untuk kawat 5 mm :
25.000 Kg kawat digalvano
15,000.00
3.000 M3 batu
72,000.00
0.080 mandor
50,000.00
4,000.00
2.000 Penganyam
45,000.00
90,000.00
4.500 Pekerja
40,000.00
180,000.00
274,000.00
Bahan
Peralatan
19,800.00
3,570.00
518.40
23,888.40
0.00
54,122.40
0.00
66,040.00
0.00
865,000.00
288,333.33
0.00
1,174,000.00
391,333.33
18,000.00
15,840.00
33,840.00
375,000.00
216,000.00
591,000.00
1 M3
4.
15,000.00
72,000.00
45,000.00
50,000.00
40,000.00
Total
675,000.00
216,000.00
99,000.00
4,000.00
180,000.00
283,000.00
891,000.00
1 M3
46
No.
Anl
1.
G 13
2.
G 14
Koef
Uraian
H. Satuan
Upah
Bahan
G 16
Total
0.00
839,990.40
50,220.00
890,210.40
0.00
890,210.40
0.00
564,019.20
61,560.00
625,579.20
0.00
625,579.20
0.00
744,000.00
60,264.00
804,264.00
0.00
804,264.00
0.00
431,990.40
69,984.00
501,974.40
0.00
501,974.40
0.00
35,287.58
0.00
32,250.62
0.00
36,300.72
4.
Peralatan
10,085.76
544.32
10,630.08
6,854.40
738.72
7,593.12
7,833.60
1,257.12
9,090.72
47
No.
Anl
Koef
Uraian
H. Satuan
Upah
Bahan
Peralatan
5,173.44
842.40
6,015.84
0.00
30,673.34
0.00
503,550.00
5,035.50
0.00
291,775.00
2,917.75
212,500.00
45,000.00
6,050.00
240,000.00
291,050.00
212,500.00
1 M
10.
G 54
Total
48
Dinding tembok yang berat, alas dan pasangan pinggir dari jembatan
kaki dari rongga, tiang tembok yang besar dll.
B.
C.
Dinding tembok dgn pas. batu muka dan dinding pas. 1/2 bata yang
tingginya 2 - 5 M.
D.
Dinding tembok dgn pas. batu muka dan dinding pas. 1/2 bata yang
tingginya lebih dari 5 M.
E.
Rongga - rongga
F.
49
No.
Anl
1.
G 26
2.
3.
Koef
Uraian
G 27 Upah kerja
1.500
0.150
4.500
0.225
G 28 Upah kerja
2.000
0.200
6.000
0.300
5.
6.
7.
G 29 Upah kerja
2.500
0.250
7.500
0.375
G 30 Upah kerja
3.000
0.300
9.000
0.500
G 31 Upah kerja
4.500
0.450
10.000
0.500
H. Satuan
:
45,000.00
60,500.00
40,000.00
50,000.00
45,000.00
60,500.00
40,000.00
50,000.00
45,000.00
60,500.00
40,000.00
50,000.00
40,000.00
45,000.00
60,500.00
50,000.00
64,800.00
38,400.00
504.00
45,000.00
60,500.00
40,000.00
50,000.00
45,000.00
60,500.00
40,000.00
50,000.00
2,520.00
38,400.00
64,800.00
45,000.00
60,500.00
40,000.00
50,000.00
Upah
Bahan
Peralatan
Total
54,000.00
7,260.00
144,000.00
9,000.00
214,260.00
0.00
0.00
214,260.00
67,500.00
9,075.00
180,000.00
11,250.00
267,825.00
0.00
0.00
267,825.00
90,000.00
12,100.00
240,000.00
15,000.00
357,100.00
0.00
0.00
357,100.00
37,361.50
11,664.00
13,824.00
32,760.00
58,248.00
0.00
95,609.50
112,500.00
15,125.00
300,000.00
18,750.00
446,375.00
116,496.00
0.00
562,871.00
135,000.00
18,150.00
360,000.00
25,000.00
538,150.00
116,496.00
0.00
654,646.00
202,500.00
27,225.00
400,000.00
25,000.00
654,725.00
116,496.00
0.00
771,221.00
0.00
597,861.60
12,920.00
11,250.00
7,441.50
5,750.00
315,000.00
49,939.20
18,662.40
54,000.00
7,260.00
144,000.00
9,000.00
214,260.00
383,601.60
50
No.
Anl
Koef
Uraian
H. Satuan
72,000.00
38,400.00
64,800.00
45,000.00
60,500.00
40,000.00
50,000.00
Upah
504.00
38,400.00
64,800.00
45,000.00
60,500.00
40,000.00
50,000.00
504.00
38,400.00
64,800.00
45,000.00
60,500.00
40,000.00
50,000.00
504.00
38,400.00
64,800.00
45,000.00
60,500.00
40,000.00
50,000.00
Peralatan
Total
86,400.00
156,345.60
33,825.60
54,000.00
7,260.00
144,000.00
9,000.00
214,260.00
10. G 32L. 1 M3 pas. batu belah/batu kali camp. 1:2 utk. lap. penahan air :
1.200 M3 batu kali
72,000.00
6.617 zak semen
38,400.00
0.428 M3 pasir
64,800.00
1.200 tukang batu
45,000.00
54,000.00
0.120 kep. tukang
60,500.00
7,260.00
3.600 pekerja
40,000.00
144,000.00
0.180 mandor
50,000.00
9,000.00
214,260.00
11. G 32m. 1 M3 pasangan batu belah/batu kali camp. 1:3
1.200 M3 batu kali
72,000.00
5.062 zak semen
38,400.00
0.486 M3 pasir
64,800.00
1.200 tukang batu
45,000.00
0.120 kep. tukang
60,500.00
3.600 pekerja
40,000.00
0.180 mandor
50,000.00
Bahan
276,571.20
0.00
490,831.20
0.00
582,464.40
0.00
526,524.00
0.00
642,517.80
0.00
682,842.60
0.00
713,838.60
86,400.00
254,102.40
27,702.00
368,204.40
86,400.00
194,371.20
31,492.80
54,000.00
7,260.00
144,000.00
9,000.00
214,260.00
312,264.00
226,800.00
121,584.00
26,308.80
67,500.00
9,075.00
180,000.00
11,250.00
267,825.00
374,692.80
239,400.00
151,123.20
24,494.40
67,500.00
9,075.00
180,000.00
11,250.00
267,825.00
415,017.60
226,800.00
197,635.20
21,578.40
67,500.00
9,075.00
180,000.00
11,250.00
267,825.00
446,013.60
51
No.
Anl
Koef
1.
G 38
2.
3.
4.
5.
6.
G 41
G 42
PP 63
G 43 a
G 44
Uraian
H. Satuan
1 M3 beton camp. 1 : 3 : 5
0.910 m3 batu pecah 3 - 5 cm
6.252 zak semen
0.500 m3 pasir beton
6.000 pekerja
0.300 mandor
0.500 tukang batu
0.050 kepala tukang
72,000.00
40,000.00
50,000.00
138,000.00
64,800.00
30,000.00
40,000.00
50,000.00
45,000.00
60,500.00
138,000.00
64,800.00
30,000.00
40,000.00
50,000.00
45,000.00
60,500.00
Upah
Bahan
Peralatan
Total
86,400.00
240,000.00
15,000.00
255,000.00
86,400.00
0.00
341,400.00
0.00
709,202.00
0.00
693,524.00
0.00
630,177.00
0.00
626,065.00
0.00
609,790.00
113,160.00
34,992.00
255,000.00
240,000.00
15,000.00
45,000.00
6,050.00
306,050.00
403,152.00
132,480.00
31,104.00
223,890.00
240,000.00
15,000.00
45,000.00
6,050.00
306,050.00
387,474.00
:
90,000.00
68,000.00
41,000.00
45,000.00
50,000.00
45,000.00
60,500.00
138,000.00
30,000.00
64,800.00
40,000.00
50,000.00
45,000.00
60,500.00
138,000.00
30,000.00
64,800.00
40,000.00
50,000.00
45,000.00
60,500.00
99,000.00
21,352.00
401,800.00
67,500.00
15,000.00
22,500.00
3,025.00
108,025.00
522,152.00
125,580.00
187,560.00
32,400.00
240,000.00
15,000.00
22,500.00
3,025.00
280,525.00
345,540.00
138,000.00
158,865.00
32,400.00
240,000.00
15,000.00
22,500.00
3,025.00
280,525.00
329,265.00
52
No.
7.
8.
Anl
Koef
Uraian
1 M3 beton K - 175
0.820 m3 batu pecah 3 - 5 cm
6.800 zak semen
0.540 m3 pasir beton
6.000 pekerja
0.300 mandor
0.500 tukang batu
0.050 kepala tukang
1 M3 beton K - 225
0.420 m3 batu pecah 3 - 5 cm
9.600 zak semen
0.480 m3 pasir beton
6.000 pekerja
0.300 mandor
0.500 tukang batu
0.050 kepala tukang
H. Satuan
138,000.00
30,000.00
64,800.00
40,000.00
50,000.00
45,000.00
60,500.00
138,000.00
30,000.00
64,800.00
40,000.00
50,000.00
45,000.00
60,500.00
Upah
Bahan
Peralatan
Total
113,160.00
204,000.00
34,992.00
240,000.00
15,000.00
22,500.00
3,025.00
280,525.00
352,152.00
0.00
632,677.00
0.00
657,589.00
57,960.00
288,000.00
31,104.00
240,000.00
15,000.00
22,500.00
3,025.00
280,525.00
377,064.00
53
No.
Anl
Koef
BERTULANG
Uraian
H. Satuan
Upah
Bahan
Peralatan
1.
306,050.00
812,375.00
340,250.00
403,152.00
1,075,200.00
740,880.00
0.00
0.00
0.00
2.
306,050.00
1,015,468.75
340,250.00
403,152.00
1,344,000.00
740,880.00
0.00
0.00
0.00
3.
306,050.00
1,218,562.50
340,250.00
403,152.00
1,612,800.00
740,880.00
0.00
0.00
0.00
4.
306,050.00
812,375.00
340,250.00
387,474.00
1,075,200.00
740,880.00
0.00
0.00
0.00
5.
306,050.00
1,015,468.75
340,250.00
387,474.00
1,344,000.00
740,880.00
0.00
0.00
0.00
6.
306,050.00
1,218,562.50
340,250.00
387,474.00
1,612,800.00
740,880.00
0.00
0.00
0.00
7.
108,025.00
812,375.00
340,250.00
522,152.00
1,075,200.00
740,880.00
0.00
0.00
0.00
8.
108,025.00
1,015,468.75
340,250.00
522,152.00
1,344,000.00
740,880.00
0.00
0.00
0.00
9.
108,025.00
1,218,562.50
340,250.00
522,152.00
1,612,800.00
740,880.00
0.00
0.00
0.00
280,525.00
812,375.00
340,250.00
345,540.00
1,075,200.00
740,880.00
0.00
0.00
0.00
280,525.00
1,015,468.75
340,250.00
345,540.00
1,344,000.00
740,880.00
0.00
0.00
0.00
280,525.00
1,218,562.50
345,540.00
1,612,800.00
0.00
0.00
54
No.
Anl
Koef
Uraian
Upah
Bahan
340,250.00
740,880.00
0.00
280,525.00
812,375.00
340,250.00
329,265.00
1,075,200.00
740,880.00
0.00
0.00
0.00
280,525.00
1,015,468.75
340,250.00
329,265.00
1,344,000.00
740,880.00
0.00
0.00
280,525.00
1,218,562.50
340,250.00
329,265.00
1,612,800.00
740,880.00
0.00
0.00
0.00
H. Satuan
Peralatan
16.
1 M3 beton K - 175
Pembesian beton bertulang (100 kg)
Cetakan utk. 1 M3 beton & siram
280,525.00
812,375.00
340,250.00
352,152.00
1,075,200.00
740,880.00
0.00
0.00
0.00
17.
1 M3 beton K - 175
Pembesian beton bertulang (125 kg)
Cetakan utk. 1 M3 beton & siram
280,525.00
1,015,468.75
340,250.00
352,152.00
1,344,000.00
740,880.00
0.00
0.00
0.00
18.
1 M3 beton K - 175
Pembesian beton bertulang (150 kg)
Cetakan utk. 1 M3 beton & siram
280,525.00
1,218,562.50
340,250.00
352,152.00
1,612,800.00
740,880.00
0.00
0.00
0.00
19.
1 M3 beton K - 225
Pembesian beton bertulang (100 kg)
Cetakan utk. 1 M3 beton & siram
280,525.00
812,375.00
340,250.00
377,064.00
1,075,200.00
740,880.00
0.00
0.00
0.00
20.
1 M3 beton K - 225
Pembesian beton bertulang (125 kg)
Cetakan utk. 1 M3 beton & siram
280,525.00
1,015,468.75
340,250.00
377,064.00
1,344,000.00
740,880.00
0.00
0.00
0.00
21.
1 M3 beton K - 225
Pembesian beton bertulang (150 kg)
Cetakan utk. 1 M3 beton & siram
280,525.00
1,218,562.50
340,250.00
377,064.00
1,612,800.00
740,880.00
0.00
0.00
0.00
55
Total
709,202.00
1,887,575.00
1,081,130.00
3,677,907.00
709,202.00
2,359,468.75
1,081,130.00
4,149,800.75
709,202.00
2,831,362.50
1,081,130.00
4,621,694.50
693,524.00
1,887,575.00
1,081,130.00
3,662,229.00
693,524.00
2,359,468.75
1,081,130.00
4,134,122.75
693,524.00
2,831,362.50
1,081,130.00
4,606,016.50
630,177.00
1,887,575.00
1,081,130.00
3,598,882.00
630,177.00
2,359,468.75
1,081,130.00
4,070,775.75
630,177.00
2,831,362.50
1,081,130.00
4,542,669.50
626,065.00
1,887,575.00
1,081,130.00
3,594,770.00
626,065.00
2,359,468.75
1,081,130.00
4,066,663.75
626,065.00
2,831,362.50
56
Total
1,081,130.00
4,538,557.50
609,790.00
1,887,575.00
1,081,130.00
3,578,495.00
609,790.00
2,359,468.75
1,081,130.00
4,050,388.75
609,790.00
2,831,362.50
1,081,130.00
4,522,282.50
632,677.00
1,887,575.00
1,081,130.00
3,601,382.00
632,677.00
2,359,468.75
1,081,130.00
4,073,275.75
632,677.00
2,831,362.50
1,081,130.00
4,545,169.50
657,589.00
1,887,575.00
1,081,130.00
3,626,294.00
657,589.00
2,359,468.75
1,081,130.00
4,098,187.75
657,589.00
2,831,362.50
1,081,130.00
4,570,081.50
57
No.
Anl
Koef
Uraian
H. Satuan
106,260.00
7,000.00
540.00
54,000.00
40,000.00
45,000.00
50,000.00
Upah
Bahan
Peralatan
382,536.00
7,000,000.00
108,000.00
216,000.00
1,000,000.00
90,000.00
50,000.00
1,140,000.00
7,706,536.00
0.00
Per - m2
3.
4.
128,520.00
1,848.00
2,700.00
8,000.00
10,700.00
G 67 1M2 lantai beton tbl 7 cm camp. 1:3:6 dan ditutup dengan selapis
plesteran tbl 6 mm camp. 1:3
0.070 m3 batu pecah/kerikil
134,400.00
0.455 zak semen
30,000.00
0.044 m3 pasir beton
64,800.00
0.135 tukang batu
45,000.00
6,075.00
0.014 kep. tukang
60,500.00
816.75
0.720 pekerja
40,000.00
28,800.00
0.036 mandor
50,000.00
1,800.00
37,491.75
G 69 1 M2 lantai tegel keramic 30x30 cm :
11.000 bh tegel
1.000 kg semen putih
0.350 zak semen
0.010 m3 pasir pasang
0.250 tukang batu
0.025 kep. tukang
0.500 pekerja
0.025 mandor
5. G 69a. 1 M2 porselein 11 x 11 cm :
1.000 kotak porselein
1.000 kg semen putih
0.350 zak semen
0.010 m3 pasir pasang
0.250 tukang batu
0.025 kep. tukang
0.500 pekerja
0.025 mandor
270.00
1,920.00
30,000.00
64,800.00
45,000.00
60,500.00
40,000.00
50,000.00
73,800.00
1,920.00
30,000.00
64,800.00
45,000.00
60,500.00
40,000.00
50,000.00
130,368.00
0.00
9,408.00
13,642.50
2,851.20
25,901.70
0.00
2,970.00
1,920.00
10,500.00
648.00
11,250.00
1,512.50
20,000.00
1,250.00
34,012.50
16,038.00
73,800.00
1,920.00
10,500.00
648.00
11,250.00
1,512.50
20,000.00
1,250.00
34,012.50
86,868.00
0.00
58
No.
Anl
Koef
Uraian
7.
H. Satuan
3,000.00
15,000.00
30,000.00
64,800.00
45,000.00
60,500.00
40,000.00
50,000.00
1,680.00
1,920.00
30,000.00
64,800.00
45,000.00
60,500.00
40,000.00
50,000.00
Upah
Peralatan
75,000.00
240.00
10,500.00
648.00
11,250.00
1,512.50
20,000.00
1,250.00
34,012.50
86,388.00
0.00
84,000.00
38.40
5,280.00
972.00
22,500.00
3,025.00
40,000.00
2,500.00
68,025.00
90,290.40
0.00
75,000.00
230.40
8,280.00
16,200.00
15,750.00
7,562.50
5,750.00
24,000.00
53,062.50
Bahan
99,710.40
2,100.00
2,100.00
75,000.00
6,030.00
243.84
16,200.00
12,640.00
11,250.00
6,957.50
5,350.00
52,397.50
81,273.84
2,100.00
2,100.00
59
Total
8,846,536.00
88,465.36
141,068.00
63,393.45
50,050.50
120,880.50
60
Total
120,400.50
158,315.40
154,872.90
135,771.34
61
No.
Anl
1.
H 2
2.
3.
4.
Koef
Uraian
H 7
Upah
H 6
H. Satuan
6,720.00
45,000.00
60,500.00
40,000.00
50,000.00
6,720.00
501,974.40
45,000.00
60,500.00
40,000.00
50,000.00
Bahan
Peralatan
210,000.00
210,000.00
0.00
223,605.00
0.00
184,407.50
0.00
75,869.23
0.00
141,320.00
141.32
28,628.88
0.00
43,088.88
7,200.00
151,200.00
9,240.00
204.00
167,844.00
0.00
182,304.00
168,000.00
6,750.00
907.50
8,000.00
750.00
16,407.50
168,000.00
33,600.00
15,059.23
9,000.00
1,210.00
16,000.00
1,000.00
27,210.00
48,659.23
16,320.00
16,320.00
1 Buah
5.
6.
H 8
32,832.00
21,000.00
45,000.00
60,500.00
40,000.00
50,000.00
45,000.00
60,500.00
40,000.00
50,000.00
600.00
12,600.00
9,240.00
10,200.00
Total
27,578.88
1,050.00
9,000.00
1,210.00
4,000.00
250.00
14,460.00
9,000.00
1,210.00
4,000.00
250.00
14,460.00
62
No.
Anl
7.
H 10
Koef
Uraian
H. Satuan
21,000.00
21,000.00
45,000.00
60,500.00
40,000.00
Upah
Bahan
Peralatan
126,000.00
2,100.00
11,250.00
1,512.50
10,000.00
22,762.50
128,100.00
0.00
150,862.50
15,086.25
0.00
40,860.00
0.00
927,250.00
92,725.00
0.00
433,937.50
43,393.75
0.00
485,537.50
48,553.75
1 M'
8.
9.
10.
H 17
H 18
36,000.00
660.00
45,000.00
60,500.00
40,000.00
50,000.00
23,760.00
2,640.00
9,000.00
1,210.00
4,000.00
250.00
14,460.00
26,400.00
405,000.00
25,000.00
300,000.00
37,500.00
150,000.00
9,750.00
497,250.00
49,725.00
430,000.00
43,000.00 1 M'
129,000.00
18,000.00
168,750.00
22,687.50
90,000.00
5,500.00
286,937.50
147,000.00
1 M'
11.
m)
51,600.00
18,000.00
45,000.00
60,500.00
40,000.00
50,000.00
Total
180,600.00
18,000.00
168,750.00
22,687.50
90,000.00
5,500.00
286,937.50
198,600.00
1 M'
63
No.
Anl
1.
I. 2
Koef
Uraian
H. Satuan
Upah
Bahan
Peralatan
Total
1,056,000.00
19,200.00
303,750.00
136,125.00
270,000.00
709,875.00
1,075,200.00
0.00
1,785,075.00
0.00
102,500.00
0.00
1,887,575.00
18,875.75
45,000.00
40,000.00
22,500.00
80,000.00
102,500.00
0.00
812,375.00
1,075,200.00
1 Kg
2.
3.
4.
I. 5
I. 6
I. 2
45,000.00
20,166.67
40,000.00
105,166.67
0.00
0.00
105,166.67
0.00
0.00
4,250.00
9,600.00
90,000.00
350,000.00
45,000.00
60,500.00
40,000.00
1,056,000.00
90,000.00
700,000.00
303,750.00
136,125.00
270,000.00
709,875.00
1,146,000.00
700,000.00
I. 2
2,555,875.00
25,558.75
270,000.00
303,750.00
136,125.00
270,000.00
709,875.00
270,000.00
0.00
979,875.00
9,798.75
64
No.
Anl
1.
I. 2
Koef
Uraian
H. Satuan
Upah
Bahan
Peralatan
Total
1,056,000.00
19,200.00
303,750.00
136,125.00
270,000.00
709,875.00
1,075,200.00
0.00
1,785,075.00
0.00
102,500.00
0.00
1,887,575.00
18,875.75
45,000.00
40,000.00
22,500.00
80,000.00
102,500.00
0.00
812,375.00
1,075,200.00
1 Kg
2.
3.
4.
I. 5
I. 6
I. 2
45,000.00
20,166.67
40,000.00
105,166.67
0.00
0.00
105,166.67
0.00
0.00
4,250.00
9,600.00
90,000.00
350,000.00
45,000.00
60,500.00
40,000.00
1,056,000.00
90,000.00
700,000.00
303,750.00
136,125.00
270,000.00
709,875.00
1,146,000.00
700,000.00
I. 2
2,555,875.00
25,558.75
270,000.00
303,750.00
136,125.00
270,000.00
709,875.00
270,000.00
0.00
979,875.00
9,798.75
65
Tiap :
untuk tiap-tiap 1,5 ltr cat memerlukan lagi 0.2 ltr minyak cat.
No.
Anl
1.
K 2
Koef
Uraian
H. Satuan
Upah
Bahan
Peralatan
Total
57,600.00
3,600.00
61,200.00
0.00
121,987.50
12,198.75
0.00
234,187.50
23,418.75
0.00
102,547.50
10,254.75
0.00
63,750.00
6,375.00
1 m
Untuk bidang kayu yang belum pernah dicat, dihitung : 1,50 anl ini.
2.
K 9
163,200.00
10,200.00
173,400.00
1 m
3.
K 18
10 M2 mengecat meni 1 x :
1.200 kg cat meni
0.160 ltr minyak cat
0.750 tukang cat
0.075 kep. tukang
0.500 pekerja
0.050 mandor
32,400.00
18,000.00
45,000.00
60,500.00
40,000.00
50,000.00
38,880.00
2,880.00
33,750.00
4,537.50
20,000.00
2,500.00
60,787.50
41,760.00
1 m
4.
K 34
0.00
1 m
5.
6.
K 36
1,365.00
4,000.00
250.00
4,250.00
1,365.00
5,615.00
79,050.00
13,500.00
33,750.00
4,537.50
20,000.00
2,500.00
60,787.50
92,550.00
0.00
1 m
153,337.50
15,333.75
66
No.
7.
8.
9.
10.
11.
Anl
Koef
Uraian
H. Satuan
Upah
Bahan
Peralatan
K9 + K30 10 M mengecat bidang kayu dengan cat kilat warna + mendempul dan menggosok
0.425 kg cat kilat
38,400.00
16,320.00
0.057 ltr minyak cat
18,000.00
1,026.00
0.080 kg tepung dempul
5,400.00
432.00
1.000 lbr kertas amplas
2,660.00
2,660.00
0.340 tukang cat
45,000.00
15,300.00
0.034 kepala tukang
60,500.00
2,057.00
0.200 pekerja
40,000.00
8,000.00
0.010 mandor
50,000.00
500.00
25,857.00
20,438.00
0.00
1 m
K9 + K10 10 M2 mengecat plafond dengan cat semprot :
9.250 kg cat tembok
18,600.00
172,050.00
4.000 kg perekat Rakol
21,000.00
84,000.00
3.000 kg tepung dempul
5,400.00
16,200.00
2.000 kg dempul plastik
30,000.00
60,000.00
1.000 m2 kain kassa
9,600.00
9,600.00
5.000 lbr kertas amplas
2,660.00
13,300.00
1.000 roll kertas isolasi
6,600.00
6,600.00
0.080 hr mesin kompressor
550,000.00
44,000.00
0.340 tukang cat
45,000.00
15,300.00
0.034 kepala tukang
60,500.00
2,057.00
0.200 pekerja
40,000.00
8,000.00
0.010 mandor
50,000.00
500.00
25,857.00
361,750.00 44,000.00
1 m
K29 + K1 10 M2 mengecat semprot dengan cat duco :
3.000 kg cat dasar
35,640.00
106,920.00
4.250 kg cat ICI
78,000.00
331,500.00
10.000 ltr thinner
12,000.00
120,000.00
3.000 kg dempul plastik
30,000.00
90,000.00
5.000 lbr kertas amplas
2,660.00
13,300.00
1.000 roll kertas isolasi
6,600.00
6,600.00
0.080 hr mesin kompressor
550,000.00
44,000.00
0.340 tukang cat
45,000.00
15,300.00
0.034 kepala tukang
60,500.00
2,057.00
0.200 pekerja
40,000.00
8,000.00
0.010 mandor
50,000.00
500.00
25,857.00
668,320.00 44,000.00
1 m
1 M2 mengecat marka jalan / lapangan dengan cat semprot :
0.430 kg cat vinyl acrylic
86,400.00
0.240 kg Glass beads drop on 49,800.00
0.140 ltr thinner
12,000.00
0.008 hr mesin kompressor
550,000.00
0.225 tukang cat
45,000.00
10,125.00
0.023 kepala tukang
60,500.00
1,391.50
0.150 pekerja
40,000.00
6,000.00
0.015 mandor
50,000.00
750.00
18,266.50
18,600.00
40,000.00
50,000.00
Total
46,295.00
4,629.50
431,607.00
43,160.70
738,177.00
73,817.70
37,152.00
11,952.00
1,680.00
4,400.00
50,784.00
4,400.00
73,450.50
0.00
11,710.00
6,510.00
200.00
5,000.00
5,200.00
6,510.00
67
No.
Anl
12.
K 29
Koef
10 M2 cat
3.000
10.000
5.000
1.420
1.420
1.420
1.000
0.080
2.250
0.225
1.500
0.150
Uraian
semprot melamine :
kg dempul
ltr.thinner
lbr.kertas amplas
kg cat sanding
kg cat pewarna
kg cat melamine
roll kertas isolasi
hr mesin kompressor
tukang cat
kepala tukang
pekerja
mandor
H. Satuan
5,400.00
12,000.00
2,660.00
38,400.00
38,400.00
38,400.00
6,600.00
550,000.00
45,000.00
60,500.00
40,000.00
50,000.00
Upah
Bahan
Peralatan
Total
16,200.00
120,000.00
13,300.00
54,528.00
54,528.00
54,528.00
6,600.00
44,000.00
101,250.00
13,612.50
60,000.00
7,500.00
182,362.50
319,684.00
44,000.00
1 m
546,046.50
54,604.65
68
No.
Anl
1.
L 3
2.
3.
L 4
L 5
Koef
Uraian
H. Satuan
Upah
Bahan
Peralatan
0.00
0.00
0.00
0.00
0.00
0.00
1 m
4.
L 6
20,000.00
1,250.00
21,250.00
0.00
0.00
1 m
5.
L 7
Menurunkan 10 m2 atap genteng atap sirap: jikalau genteng atau sirap itu
dipakai lagi:
0.200 pekerja
40,000.00
0.100 mandor
50,000.00
8,000.00
5,000.00
13,000.00
0.00
0.00
1 m
6.
L 8
45,000.00
40,000.00
22,500.00
4,000.00
26,500.00
0.00
0.00
1 m
7.
L 9
0.00
0.00
1 m
8.
9.
540,000.00
72,600.00
160,000.00
10,000.00
782,600.00
0.00
0.00
0.00
0.00
69
No.
Anl
Koef
Uraian
10.
H. Satuan
40,000.00
50,000.00
1,200.00
Upah
Bahan
Peralatan
52,000.00
7,600.00
59,600.00
1,200.00
1,200.00
0.00
1 m
11.
22,000.00
12,600.00
11,797.50
7,250.00
0.00
1,650.00
1,650.00
17,465.00
0.00
500.00
500.00
40,000.00
5,000.00
45,000.00
0.00
53,647.50
12.
13.
40,000.00
45,000.00
50,000.00
500.00
40,000.00
50,000.00
6,240.00
5,625.00
5,600.00
0.00
1 m
52,800.00
45,000.00
40,000.00
26,760,000.00
1,848.00
2,700.00
8,000.00
10,700.00
1,848.00
7,225.20
7,225.20
70
Total
180,000.00
85,000.00
45,000.00
4,500.00
21,250.00
2,125.00
13,000.00
1,300.00
26,500.00
2,650.00
55,262.50
5,526.25
443,630.00
782,600.00
71
Total
60,800.00
6,080.00
55,297.50
17,965.00
45,000.00
4,500.00
19,773.20
72
No.
1.
Anl
Koef
Uraian
10 M2 pembersihan lapangan :
0.750 pekerja
0.025 mandor
H. Satuan
40,000.00
50,000.00
Upah
30,000.00
1,250.00
31,250.00
Bahan
Peralatan
0.00
0.00
31,250.00
3,125.00
0.00
315,228.00
31,522.80
0.00
1,355,050.00
0.00
989,050.00
0.00
1,027,050.00
0.00
34,505.00
0.00
35,305.00
1 m
2.
1,735,200.00
7,800.00
10,200.00
45,000.00
60,500.00
40,000.00
50,000.00
156,168.00
105,300.00
1,020.00
36,000.00
4,840.00
11,200.00
700.00
52,740.00
262,488.00
1m'
3.
4.
5.
6.
7.
1 bh pemasangan urinoir
1.000 bh. urinoir gantung (kecil)
0.050 zak semen
1.000 tukang batu
0.100 kepala tukang
1.000 pekerja
0.050 mandor
1,260,000.00
30,000.00
45,000.00
60,500.00
40,000.00
50,000.00
894,000.00
30,000.00
45,000.00
60,500.00
40,000.00
50,000.00
936,000.00
45,000.00
60,500.00
40,000.00
47,400.00
45,000.00
60,500.00
40,000.00
52,200.00
45,000.00
60,500.00
40,000.00
Total
1,260,000.00
1,500.00
45,000.00
6,050.00
40,000.00
2,500.00
93,550.00
1,261,500.00
894,000.00
1,500.00
45,000.00
6,050.00
40,000.00
2,500.00
93,550.00
895,500.00
936,000.00
45,000.00
6,050.00
40,000.00
91,050.00
936,000.00
7,900.00
18,000.00
605.00
8,000.00
26,605.00
7,900.00
8,700.00
18,000.00
605.00
8,000.00
26,605.00
8,700.00
73
No.
Anl
8.
Koef
Uraian
1 M menanam rumput
1.000 m rumput lempeng
0.100 m tanah
0.020 mandor
0.200 pekerja
9.
7,200.00
84,000.00
50,000.00
40,000.00
10.
11.
12.
13.
1.
H. Satuan
L. 8
28,800.00
3,240.00
840.00
840.00
840.00
40,000.00
45,000.00
50,000.00
36,720.00
1,800.00
1,800.00
6,000.00
40,000.00
45,000.00
50,000.00
187,200.00
6,000.00
40,000.00
45,000.00
50,000.00
780,000.00
45,000.00
50,000.00
40,000.00
45,000.00
40,000.00
Upah
Bahan
Peralatan
Total
7,200.00
8,400.00
1,000.00
8,000.00
17,400.00
7,200.00
0.00
24,600.00
0.00
546,100.00
0.00
156,650.00
0.00
108,695.00
0.00
26,059.60
0.00
49,546.00
275,000.00
48,000.00
90,000.00
12,100.00
1,000.00
80,000.00
40,000.00
271,100.00
275,000.00
127,200.00
3,600.00
5,850.00
20,000.00
25,850.00
130,800.00
24,480.00
48,600.00
840.00
840.00
840.00
12,480.00
18,765.00
1,850.00
33,095.00
75,600.00
6,609.60
1,800.00
1,800.00
600.00
9,000.00
5,625.00
625.00
15,250.00
10,809.60
33,696.00
600.00
9,000.00
5,625.00
625.00
15,250.00
34,296.00
780,000.00
45,000.00
5,000.00
38,000.00
88,000.00
780,000.00
0.00
868,000.00
22,500.00
40,000.00
62,500.00
0.00
0.00
62,500.00
74
No.
2.
3.
4.
5.
6.
7.
Anl
Koef
Uraian
1 bh pemasangan urinoir
1.000 urinoir gantung (kecil)
0.050 zak semen
1.000 tukang batu
0.100 kepala tukang
1.000 pekerja
0.050 mandor
H. Satuan
1,735,200.00
7,800.00
10,200.00
45,000.00
60,500.00
40,000.00
50,000.00
1,500,000.00
38,400.00
45,000.00
60,500.00
40,000.00
50,000.00
894,000.00
38,400.00
45,000.00
60,500.00
40,000.00
50,000.00
786,000.00
45,000.00
60,500.00
40,000.00
47,400.00
45,000.00
60,500.00
40,000.00
52,200.00
45,000.00
60,500.00
40,000.00
Upah
Bahan
Peralatan
Total
156,168.00
105,300.00
1,020.00
36,000.00
4,840.00
11,200.00
700.00
52,740.00
262,488.00
0.00
315,228.00
0.00
1,595,470.00
0.00
989,470.00
0.00
877,050.00
0.00
34,505.00
0.00
35,305.00
1,500,000.00
1,920.00
45,000.00
6,050.00
40,000.00
2,500.00
93,550.00
1,501,920.00
894,000.00
1,920.00
45,000.00
6,050.00
40,000.00
2,500.00
93,550.00
895,920.00
786,000.00
45,000.00
6,050.00
40,000.00
91,050.00
786,000.00
7,900.00
18,000.00
605.00
8,000.00
26,605.00
7,900.00
8,700.00
18,000.00
605.00
8,000.00
26,605.00
8,700.00
75
No.
8.
9.
Anl
Koef
Uraian
1 M menanam rumput
1.000 m rumput lempeng
0.100 m3 tanah pupuk
0.020 mandor
0.200 pekerja
H. Satuan
6,600.00
108,000.00
50,000.00
40,000.00
Upah
Bahan
Peralatan
Total
6,600.00
10,800.00
1,000.00
8,000.00
19,800.00
6,600.00
0.00
26,400.00
275,000.00
480,000.00
90,000.00
12,100.00
1,000.00
80,000.00
40,000.00
703,100.00
0.00
275,000.00
0.00
978,100.00
76
No. Anl
1.
2.
3.
4.
5.
6.
Koef
Uraian
H. Satuan
60,500.00
45,000.00
40,000.00
50,000.00
60,500.00
45,000.00
40,000.00
50,000.00
60,500.00
45,000.00
40,000.00
50,000.00
60,500.00
45,000.00
40,000.00
50,000.00
60,500.00
45,000.00
40,000.00
50,000.00
45,000.00
40,000.00
50,000.00
Upah
Bahan
Peralatan
12,100.00
18,000.00
72,000.00
10,000.00
112,100.00
0.00
0.00
112,100.00
4,033.33
3,000.00
5,333.33
3,333.33
15,700.00
0.00
0.00
15,700.00
3,025.00
2,250.00
4,000.00
2,500.00
11,775.00
0.00
0.00
11,775.00
2,016.67
1,500.00
2,666.67
1,666.67
7,850.00
0.00
0.00
7,850.00
1,008.33
750.00
1,333.33
833.33
3,925.00
0.00
0.00
3,925.00
215,000.00
0.00
228,571.43
228,571.43
per buah
443,571.43
63,367.35
45,000.00
360,000.00
50,000.00
455,000.00
0.00
45,000.00
160,000.00
10,000.00
0.00
455,000.00
151,666.67
0.00
54,600.00
5,460.00
per buah
7.
60,500.00
45,000.00
40,000.00
50,000.00
Total
12,100.00
22,500.00
10,000.00
10,000.00
54,600.00
0.00
per- kg
77
No. Anl
8.
Koef
Uraian
H. Satuan
Upah
Bahan
Peralatan
Total
258.40 Kg
per Meter
9.
60,500.00
45,000.00
40,000.00
50,000.00
20,570.00
15,300.00
66,000.00
17,000.00
118,870.00
0.00
14,108.64
0.00
118,870.00
39,623.33
0.00
65,200.00
16,300.00
per - titik
b. Jenis penerangan Pijar ( 4 buah/hari )
0.200 Kepala tukang
0.500 Tukang
0.340 Pekerja
0.340 Mandor
60,500.00
45,000.00
40,000.00
50,000.00
12,100.00
22,500.00
13,600.00
17,000.00
65,200.00
0.00
per - titik
2 x Item b
32,400.00
38,400.00
64,800.00
106,260.00
45,000.00
40,000.00
45,000.00
50,000.00
25,000.00
32,600.00
32,400.00
19,200.00
32,400.00
53,130.00
45,000.00
160,000.00
45,000.00
50,000.00
300,000.00
b. 10 M perawatan pengecatan listrik 1 x cat tinggi 20 M
- Volume bahan cat 1 buah tiang
Tinggi tiang
: 20 M
Diameter tiang
: 10' - 8" - 6" - 5" - 4"
Diameter rata - rata
: 6" ( 150 mm)
Keliling
: 2r
: 20 x 3.14 x 75 mm = 0.471 M
Jumlah luas tiang
: 20 x 0.471 M = 9.42 M
Volume cat 1 bh tiang
: 9.42/10 M x 6.43 Ltr
Untuk 12 bh tiang 1 x cat
: 12 x 6.05 Ltr = 36.30 liter
Untuk 2 x cat
: 73 liter
Membersihkan dan menyikat 10 M besi
yang berkarat dengan memakai sikat baja
5.000 Pekerja
0.075 Mandor
40,000.00
50,000.00
200,000.00
3,750.00
203,750.00
25,000.00
162,130.00
0.00
0.00
0.00
per - meter
203,750.00
20,375.00
191,932.50
60,500.00
45,000.00
40,000.00
50,000.00
30,250.00
45,000.00
40,000.00
3,750.00
119,000.00
0.00
0.00
187,401.60
187,401.60
312,336.00
20,400.00
80,000.00
787,539.20
0.00
per - meter
119,000.00
11,900.00
112,098.00
0.00
787,539.20
1,091,569.70
462,130.00
31,233.60
23,425.20
15,616.80
10,200.00
1,600.00
Total
78
No. Anl
11.
Koef
Uraian
H. Satuan
Upah
Bahan
Peralatan
40,000.00
50,000.00
20,000.00
200,000.00
3,750.00
20,000.00
20,000.00
203,750.00
0.00
per - meter
60,500.00
45,000.00
40,000.00
50,000.00
4,840.00
33,750.00
20,000.00
1,500.00
60,090.00
6,009.00
99,412.90 / 2
0.00
0.00
per - meter
99,412.90
49,706.45
4,970.64
1,180,670.34
Total
b ). 100 kg memasang/menempatkanbesi
0.500 Tukang besi
2.000 Pekerja
60,500.00
45,000.00
40,000.00
45,000.00
40,000.00
181,500.00
405,000.00
360,000.00
946,500.00
0.00
0.00
946,500.00
22,500.00
80,000.00
102,500.00
0.00
0.00
102,500.00
c ). Bahan perlengkapan
25,000.00
1,074,000.00
107,400.00
Total
Per Kg
Upah pemasangan Eind Moof 20 KV berat 17 Kg/bh
Maka :
17 Kg
x Rp.
107,400.00 =
Karena pekerjaan sulit factor kesulitan 10 kali
Maka :
10
x Rp.
1,825,800.00 =
13.
b ). 100 kg memasang/menempatkanbesi
0.500 Tukang besi
2.000 Pekerja
45,000.00
40,000.00
1,825,800.00
18,258,000.00
181,500.00
405,000.00
360,000.00
946,500.00
0.00
0.00
946,500.00
22,500.00
80,000.00
102,500.00
0.00
0.00
102,500.00
c ). Bahan perlengkapan :
Minyak premium, m.tanah , majun, isolasi band dll
25,000.00
Total
Per Kg
60,090.00
6,009.00
223,750.00
22,375.00
84,130.00
12.
Total
1,074,000.00
107,400.00
1,798,950.00
8,994,750.00
10,762,074.50
79
No. Anl
14.
Koef
Uraian
Service Perlengkapan AC
100 kg memasang/menempatkan besi
0.500 Tukang
2.000 Pekerja
b ). 100 kg memasang/menempatkanbesi
0.500 Tukang besi
2.000 Pekerja
H. Satuan
45,000.00
40,000.00
Upah
22,500.00
80,000.00
102,500.00
Bahan
Peralatan
0.00
0.00
1 Kg
per- meter
675.00
4,725.00
4,725.00
per- meter
7,087.50
60,500.00
45,000.00
40,000.00
45,000.00
40,000.00
181,500.00
405,000.00
360,000.00
946,500.00
0.00
0.00
946,500.00
22,500.00
80,000.00
102,500.00
0.00
0.00
102,500.00
25,000.00
Total
Per Kg
1,074,000.00
10,740.00
10,740.00 x
10.00 =
4,296,000.00
10,740.00 x
10.00 =
3,222,000.00
10,740.00 x
10.00 =
2,148,000.00
10,740.00 x
10.00 =
1,074,000.00
10,000.00
15,125.00
11,250.00
10,000.00
6,250.00
52,625.00
0.00
0.00
18.
102,500.00
675.00
c ). Bahan perlengkapan :
Minyak premium, m.tanah , majun, isolasi band dll
16.
Total
52,625.00
26,312.50
45,000.00
40,000.00
80,000.00
4,500.00
4,000.00
800.00
9,300.00
800.00
800.00
0.00
10,100.00
25,000,000.00
25,000,000.00
0.00
27,523,500.00
280,000.00
423,500.00
630,000.00
840,000.00
350,000.00
2,523,500.00
80
No. Anl
19.
Koef
Uraian
H. Satuan
Upah
40,000.00
60,500.00
80,000.00
3,500,000.00
50,000.00
40,000.00
178,000.00
3,500,000.00
2.
3.
8,390.00
1,480.00
1,480.00
17,500.00
8,385.00
1,480.00
1,480.00
17,500.00
9,870.00
1,480.00
1,480.00
17,500.00
2,500,000.00
240,000.00
100,000.00
50,000.00
2,890,000.00
0.00
Per- lobang
7,495,000.00
7,831.77
3,500,000.00
3,500,000.00
0.00
3,821,000.00
2,500.00
120,000.00
178,000.00
122,500.00
1.
Total
40,000.00
121,000.00
160,000.00
321,000.00
21.
Peralatan
400,000.00
605,000.00
1,200,000.00
2,400,000.00
4,605,000.00
20.
Bahan
3,500,000.00
3,500,000.00
178,000.00
Per-Ltr
3,800,500.00
37,472.50
0.00
27,740.00
0.00
27,735.00
0.00
29,220.00
8,390.00
370.00
1,480.00
17,500.00
17,500.00
10,240.00
8,385.00
370.00
1,480.00
17,500.00
17,500.00
10,235.00
9,870.00
370.00
1,480.00
17,500.00
17,500.00
11,720.00
81
No. Anl
1.
2.
3.
4.
5.
6.
7.
8.
9.
10.
Koef
Uraian
H. Satuan
560,000.00
45,000.00
40,000.00
480,000.00
45,000.00
40,000.00
410,000.00
45,000.00
40,000.00
340,000.00
45,000.00
40,000.00
270,000.00
45,000.00
40,000.00
187,200.00
45,000.00
40,000.00
117,600.00
45,000.00
40,000.00
52,200.00
45,000.00
40,000.00
47,400.00
45,000.00
40,000.00
37,800.00
45,000.00
40,000.00
Upah
Bahan
Peralatan
Total
93,333.33
8,812.50
31,333.33
40,145.83
93,333.33
0.00
133,479.17
0.00
92,812.50
0.00
78,412.50
0.00
65,208.33
0.00
51,320.83
0.00
35,556.25
0.00
22,162.50
0.00
9,981.25
0.00
8,754.17
0.00
6,897.92
80,000.00
2,812.50
10,000.00
12,812.50
80,000.00
68,333.33
2,212.50
7,866.67
10,079.17
68,333.33
56,666.67
1,875.00
6,666.67
8,541.67
56,666.67
45,000.00
1,387.50
4,933.33
6,320.83
45,000.00
31,200.00
956.25
3,400.00
4,356.25
31,200.00
19,600.00
562.50
2,000.00
2,562.50
19,600.00
8,700.00
281.25
1,000.00
1,281.25
8,700.00
7,900.00
187.50
666.67
854.17
7,900.00
6,300.00
131.25
466.67
597.92
6,300.00
82
No. Anl
1.
2.
3.
4.
5.
6.
7.
8.
9.
Koef
Uraian
H. Satuan
240,000.00
45,000.00
40,000.00
95,000.00
45,000.00
40,000.00
80,000.00
45,000.00
40,000.00
232,200.00
45,000.00
40,000.00
158,400.00
45,000.00
40,000.00
99,600.00
45,000.00
40,000.00
49,200.00
45,000.00
40,000.00
36,720.00
45,000.00
40,000.00
28,800.00
45,000.00
40,000.00
Upah
Bahan
Peralatan
Total
40,000.00
2,812.50
10,000.00
12,812.50
40,000.00
0.00
52,812.50
0.00
25,912.50
0.00
21,875.00
0.00
45,020.83
0.00
30,756.25
0.00
19,162.50
0.00
9,481.25
0.00
6,974.17
0.00
5,397.92
15,833.33
2,212.50
7,866.67
10,079.17
15,833.33
13,333.33
1,875.00
6,666.67
8,541.67
13,333.33
38,700.00
1,387.50
4,933.33
6,320.83
38,700.00
26,400.00
956.25
3,400.00
4,356.25
26,400.00
16,600.00
562.50
2,000.00
2,562.50
16,600.00
8,200.00
281.25
1,000.00
1,281.25
8,200.00
6,120.00
187.50
666.67
854.17
6,120.00
4,800.00
131.25
466.67
597.92
4,800.00
83
No.
1.
2.
3.
4.
5.
6.
7.
8.
Anl
Koef
Uraian
H. Satuan
Upah
Bahan
Peralatan
Total
0.00
1,605,600.00
45,000.00
40,000.00
1,605,600.00
2,250.00
8,000.00
10,250.00 1,605,600.00
0.00 1,615,850.00
0.00
1,532,100.00
45,000.00
40,000.00
1,532,100.00
2,250.00
8,000.00
10,250.00 1,532,100.00
0.00 1,542,350.00
0.00
1,475,000.00
45,000.00
40,000.00
1,475,000.00
1,687.50
6,000.00
7,687.50 1,475,000.00
0.00 1,482,687.50
0.00
1,385,000.00
45,000.00
40,000.00
883,050.00
45,000.00
40,000.00
805,545.00
45,000.00
40,000.00
728,040.00
45,000.00
40,000.00
1,385,000.00
1,687.50
6,000.00
7,687.50 1,385,000.00
0.00 1,392,687.50
883,050.00
1,125.00
4,000.00
5,125.00
883,050.00
0.00
888,175.00
0.00
810,157.50
0.00
732,140.00
0.00
945,280.00
805,545.00
1,012.50
3,600.00
4,612.50
805,545.00
728,040.00
900.00
3,200.00
4,100.00
728,040.00
0.00
937,080.00
45,000.00
40,000.00
937,080.00
1,800.00
6,400.00
8,200.00
937,080.00
84
No.
9.
10.
11.
12.
13.
14.
15.
16.
17.
Anl
Koef
Uraian
H. Satuan
Upah
Bahan
Peralatan
Total
0.00
889,815.00
45,000.00
40,000.00
889,815.00
1,575.00
5,600.00
7,175.00
889,815.00
0.00
896,990.00
0.00
237,325.00
0.00
161,475.00
0.00
232,200.00
45,000.00
40,000.00
232,200.00
1,125.00
4,000.00
5,125.00
232,200.00
0.00
158,400.00
45,000.00
40,000.00
158,400.00
675.00
2,400.00
3,075.00
0.00
972,000.00 972,000.00
45,000.00 11,250.00
40,000.00 40,000.00
#########
158,400.00
972,000.00
972,000.00
0.00 1,995,250.00
0.00
849,900.00
45,000.00
40,000.00
849,900.00
9,000.00
32,000.00
41,000.00
849,900.00
0.00
890,900.00
0.00
745,625.00
0.00
876,000.00
0.00
830,625.00
0.00
771,955.00
0.00
720,000.00
45,000.00
40,000.00
845,250.00
45,000.00
40,000.00
805,000.00
45,000.00
40,000.00
756,580.00
45,000.00
40,000.00
720,000.00
5,625.00
20,000.00
25,625.00
720,000.00
845,250.00
6,750.00
24,000.00
30,750.00
845,250.00
805,000.00
5,625.00
20,000.00
25,625.00
805,000.00
756,580.00
3,375.00
12,000.00
15,375.00
756,580.00
85
No.
18.
19.
20.
21.
22.
23.
24.
25.
Anl
Koef
Uraian
Pemas.
1.000
0.200
0.800
Pemas.
1.000
0.150
0.600
Pemas.
1.000
0.100
0.400
Pemas.
1.000
0.075
0.300
Pemas.
1.000
0.040
0.160
Pemas.
1.000
1.000
0.035
0.140
Pemas.
1.000
0.250
1.000
U. Stuck 6"
Bh. U. Stuck 6"
Tukang pipa
Pekerja
U. Stuck 5"
Bh. U. Stuck 5"
Tukang pipa
Pekerja
U. Stuck 4"
Bh. U. Stuck 4"
Tukang pipa
Pekerja
U. Stuck 3"
Bh. U. Stuck 3"
Tukang pipa
Pekerja
H. Satuan
756,580.00
45,000.00
40,000.00
877,500.00
45,000.00
40,000.00
756,132.00
45,000.00
40,000.00
632,164.00
45,000.00
40,000.00
169,250.00
45,000.00
40,000.00
285,768.00
45,000.00
40,000.00
Upah
100,125.00
45,000.00
40,000.00
Peralatan
Total
756,580.00
2,250.00
8,000.00
10,250.00
756,580.00
0.00
766,830.00
0.00
918,500.00
0.00
786,882.00
0.00
652,664.00
0.00
184,625.00
0.00
293,968.00
0.00
914,450.00
0.00
151,375.00
877,500.00
9,000.00
32,000.00
41,000.00
877,500.00
756,132.00
6,750.00
24,000.00
30,750.00
756,132.00
632,164.00
4,500.00
16,000.00
20,500.00
632,164.00
169,250.00
3,375.00
12,000.00
15,375.00
169,250.00
285,768.00
1,800.00
6,400.00
8,200.00
907,275.00
45,000.00
40,000.00
Bahan
285,768.00
907,275.00
0.00
1,575.00
5,600.00
7,175.00
907,275.00
100,125.00
11,250.00
40,000.00
51,250.00
100,125.00
86
No.
1.
2.
3.
4.
5.
6.
7.
8.
9.
Anl
Koef
Uraian
H.Satuan
Upah
842,500.00
45,000.00
40,000.00
Bahan
Peralatan
Total
842,500.00
6,750.00
24,000.00
30,750.00
842,500.00
0.00
873,250.00
75,000.00
40,000.00
80,000.00
120,000.00
0.00
75,000.00
Untuk membongkar tutup ducting beton bertulang diperkirakan 2 hari =
195,000.00
390,000.00
375,000.00
45,000.00
40,000.00
375,000.00
1,125.00
4,000.00
5,125.00
375,000.00
0.00
380,125.00
0.00
303,750.00
607,500.00
60,750.00
0.00
371,250.00
815,000.00
60,000.00
150,000.00
1,750,000.00
3,146,250.00
0.00
3,146,250.00
0.00
495,000.00
850,000.00
105,000.00
175,000.00
7,400,000.00
9,025,000.00
0.00
9,025,000.00
0.00
742,500.00
875,000.00
135,000.00
200,000.00
7,600,000.00
9,552,500.00
0.00
9,552,500.00
0.00
990,000.00
925,000.00
175,000.00
225,000.00
7,720,000.00
10,035,000.00
0.00
10,035,000.00
0.00
1,237,500.00
950,000.00
195,000.00
250,000.00
7,840,000.00
10,472,500.00
0.00
10,472,500.00
150,000.00
33,750.00
120,000.00
153,750.00
150,000.00
Bongkar & pasang ( X 2)
per HP ( : 10 )
87
No.
10.
11.
12.
13.
14.
Anl
Koef
Uraian
H.Satuan
Upah
0.00
11,225,000.00
0.00
1,485,000.00
1,350,000.00
435,000.00
350,000.00
9,000,000.00
12,620,000.00
0.00
12,620,000.00
0.00
2,475,000.00
1,500,000.00
510,750.00
500,000.00
9,600,000.00
14,585,750.00
0.00
14,585,750.00
150,000.00
150,000.00
45,000.00
40,000.00
22,500.00
80,000.00
102,500.00
0.00
150,000.00
1 kg
25,250.00 = Rp.
7,726,500.00
Pek. bongkar/pasang submersible pump berikut kabel listriknya diperkirakan berat 150 kg
Maka
:
150 x Rp. 25,250.00 = Rp.
3,787,500.00
= Rp.
250,000.00
= Rp.
11,764,000.00
2.00 = Rp.
23,528,000.00
10.00 = Rp.
2,352,800.00
2,352,800.00 = Rp.
2,352,800.00 = Rp.
2,352,800.00 = Rp.
17,646,000.00
23,528,000.00
47,056,000.00
Jumlah
Jadi upah bongkar dan pasang
Rp.
11,764,000.00 x
Maka upah per HP
Rp.
Kesimpulan :
- Daya
- Daya
- Daya
23,528,000.00 :
7.5 HP
10 HP
20 HP
x
x
x
Total
0.00
Pek. Bongkar/pasang Pompa Self Primming daya 30 HP per - Unit
##### HP bongkar/pasang
pompa
49,500.00
1.000 Bh Shaft
1,350,000.00
2.000 Bh Ball Bearing
217,500.00
1.000 Bh Coupling
350,000.00
4.000 Bh Impeller
2,250,000.00
Peralatan
1,485,000.00
1,150,000.00
215,000.00
275,000.00
8,100,000.00
11,225,000.00
15.
Bahan
Rp.
Rp.
Rp.
Pek. penggantian spare part submersible pump dan pemasangan per unit
4.000 Bh
Impeller
@ Rp.
4.000 Bh
Diffuser
@ Rp.
4.000 Bh
Shaft
@ Rp.
1.000 Bh
Intial
@ Rp.
1.000 Bh
Thrust
@ Rp.
1.000 Bh
Lower Spaecer
@ Rp.
Jumlah
Rp.
Rp.
1,000,000.00
1,000,000.00
280,200.00
573,600.00
122,800.00
459,800.00
95,400.00
58,800.00
Upah
Jumlah
=
=
=
=
=
=
=
=
1,120,800.00
2,294,400.00
491,200.00
459,800.00
95,400.00
58,800.00
500,000.00
5,020,400.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
252,500.00
25,250.00