Escolar Documentos
Profissional Documentos
Cultura Documentos
LDI =[{
(1+AC/100)(1+DF/100)(1+R/100)(1+L/100)
{1-(I/100)}
}-1]*100
Valores considerados
IFSP
EMPRESA
LDI-MAXIMO
AC
Admininstrao central
8.03
7.06
4.41
DF
Despesas finaceiras
1.20
1.20
1.20
Garantia/ seguro
0.42
0.42
0.37
R
R
Risco
Garantia/ seguro +Risco
2.05
2.05
2.47
1.50
1.87
Lucro
9.96
8.50
5.50
Tributos =cofins+pis+iss
3.00
0.65
5.00
3.00
0.65
2.50
3.00
0.65
2.50
6.15
0.00
1.204576
1.283512046
Cofins (I)
Pis
(I)
ISS
(I)
Tributos =cofins+pis+iss
6.15
0.00
1.012
0.9385
1.0247
1.085
LDI
1.012
0.9385
1.0187
1.055
LDI
1.13559
1.210004811
1
1
28.35
21.00
LDI
1
0.00