Você está na página 1de 36

ANALISA HARGA SATUAN RAP

NO.

URAIAN

A
#########
1.000

ls

B
1 m3 Pek. Galian Tanah Biasa
Tenaga

49.000
49.000

ls

1 m3 Urugan Tanah Kembali


Tenaga

39.000
39.000

#REF!
1.000

Volume
Pekerjaan

1 m3 Pek. Urugan Pasir


Bahan
Pasir Urug
Tenaga

9.705

1.000
1.000

m3
ls

4.853

1.500
0.440
0.260
1.000

1 m2 Membuat Lantai Kerja


Bahan
zak Semen Portland
m3 Pasir Beton
m3 Koral Beton
ls Tenaga

1.220

1.000
1.500
0.500
1.000

1 m3 Pasangan Batu kali


Bahan
m3 Batu Belah 15 / 20
zak Semen Portland
m3 Pasir Pasang
ls Tenaga

#########

5.500
0.761
0.450
1.000

1.050
0.015
1.000

1.050
0.015
1.000

1 m3 Beton K 225
BAHAN
zak
Semen portland
m3
Pasir beton
m3
Kerikil pecah mesin ( 2 - 3 cm )
ls Tenaga

9.705
9.705

7.279
2.135
1.262
4.853

1.220
1.830
0.610
1.220
14.445
79.448
10.993
6.500
14.445
3584.850

Kg
Kg
ls

1 Kg Pembesian dengan Besi BJTP 24


Bahan
Besi Beton BJTP 24
Kawat Beton
Tenaga

1810.970

Kg
Kg
ls

1 Kg Pembesian dengan Besi BJTD 40


Bahan
Besi Beton BJTD 40
Kawat Beton
Tenaga

3764.093
53.773
3584.850

1901.519
27.165
1810.970

m3
lbr
kg
ls

1.00 m2 Cetakan beton


Bahan
Kayu Terentang
Multipleks 9 mm
Paku
Tenaga

84.000

m2
ls

1m Pasang Alluminium Foil / Sisalation


Bahan
Sisalation / Alluminium Foil
Tenaga

84.000

11.000
0.030
1.000

lbr
bh
ls

1m Pasang Atap Genteng Beton


Bahan
Genteng Beton
Paku Biasa 2" - 5"
Tenaga

7.000

3.500
0.050
0.025
0.032
1.000

1m' Pasang Nok Genteng Beton


Bahan
lbr Nok Genteng Beton
Kg Paku Biasa 2" - 5"
zak Semen abu -abu
m3 Pasir Pasang
ls Tenaga

12.000

1.000
0.125
0.030
1.500
1.000

1 m Pasang Lantai Keramik 20 x 20 cm


Bahan
m2 Ubin Keramik 20 x 20 cm
zak Semen Portland
m3 Pasir Pasang
Kg Semen Warna
ls Tenaga

14.000

1.000
0.125
0.030
1.500
1.000

1 m Pasang Lantai Keramik 30 x 30 cm


Bahan
m2 Ubin Keramik 30 x 30 cm
zak Semen Portland
m3 Pasir Pasang
Kg Semen Warna
ls Tenaga

0.004
0.104
0.400
1.000

1.050
1.000

1.000
0.041
0.0032
0.1000

m'
Kg
m3
Kg

1 m' Pasang Plint Keramik


Bahan
Plint Keramik 10 x 60 cm
Semen Portland
Pasir Pasang
Semen Warna

273.060
1.161
28.444
109.224
273.060

88.200
84.000

924.000
2.520
84.000

24.500
0.350
0.175
0.224
7.000

12.000
1.500
0.360
18.000
12.000

14.000
1.750
0.420
21.000
14.000
103.000
103.000
4.249
0.330
10.300

1.000

ls

Tenaga

320.000

kg
kg
ls

1 M2 MENGECAT Dinding interior


BAHAN
Plamir
Cat Catylac
Tenaga

3.000

bh
ls

Memasang 1 buah Kloset Duduk


Bahan
Kloset Duduk / Monoblok
Tenaga

1.000

1.000
0.125
0.010
1.000

bh
Kg
m3
ls

Memasang 1 buah Kloset Jongkok


Bahan
Kloset Jongkok Porselen
Semen Portland
Pasir Pasang
Tenaga

1.000
0.025
1.000

Memasang 1 buah Wastafel


Bahan
bh Wastafel
zak Semen
ls Tenaga

0.5
0.17
1

1.000
1.000

#REF!

#########

103.000

160.000
53.333
320.000

3.000
3.000

1.000
0.125
0.010
1.000
2.000
2.000
0.050
2.000

1 m Pasang Lantai Homogeneus tile 30 x 30 cm


Bahan
1.000
m2 Homogeneus tile 30 x 30 cm
0.125
zak Semen Portland
0.030
m3 Pasir Pasang
1.000
Kg Semen Warna
1.000
ls Tenaga

54.830

1 m Pasang Lantai Homogeneus tile 60 x 60 cm


Bahan
1.000
m2 Homogeneus tile 60 x 60 cm
0.125
zak Semen Portland
0.030
m3 Pasir Pasang
1.000
Kg Semen Warna
1.000
ls Tenaga

38.400

1 m2 Pasangan Bata Merah 1Pc : 12Ps 1/2 Bata


Bahan
70.000
bh Bata merah
0.125
zak Semen Portland
0.045
m3 Pasir Pasang
1.000
ls Tenaga
1 m2 Plesteran Dinding 1Pc : 12Ps
Bahan

54.830
6.854
1.645
54.830
54.830

38.400
4.800
1.152
38.400
38.400
352.790
24,695
44
16
353
428.000

0.138
0.022
1.000

zak Semen PC
m3 Pasir Pasang
ls Tenaga

58.850
9.416
428.000
66.000

1.000
0.233
0.018
1.000
1.000

1 m Pasang Dinding Keramik 20 x 25 cm


Bahan
m2 Keramik 20 x 25 cm
Kg Semen Abu -abu
m3 Pasir Pasang
Kg Semen Warna
ls Tenaga

9.000

1.000
0.233
0.018
1.000
1.000

1 m Pasang paras jogja


Bahan
m2 Paras Jogja
zak Semen Abu -abu
m3 Pasir Pasang
Kg Semen Warna
ls Tenaga

0.17
1

0.17
1

66.000
15.345
1.188
66.000
66.000

9.000
2.093
0.162
9.000
9.000
108.000

kg
ls

1 M2 MENGECAT Dinding eksterior


BAHAN
Cat Mowiloex
Tenaga

129.000

kg
ls

1 M2 MENGECAT plafon
BAHAN
Cat Plafon
Tenaga

18
108

22
129

1 BUAH Plat dak beton praktis / canopy berikut


finish dekoratif ukuran 2,4X1,4m

49 kg
0.735 kg
49 ls

1.848
0.256
0.151
0.336

0.014
0.350
1.344
3.360

Cor Beton
zak
Semen portland
m3
Pasir beton
m3
Kerikil pecah mesin ( 2 - 3 cm )
ls Tenaga

m3
lbr
kg
ls

1.000

Pembesian
besi polos
Kawat bendrat
tenaga

Bekesting
Kayu Terentang
Multipleks 9 mm
Paku
Tenaga
Plesteran

49.000
0.735
49.000

1.848
0.256
0.151
0.336

0.014
0.350
1.344
3.360

1.164
0.388
6.960

1.16
6.96

zak Semen PC
m3 Pasir Pasang
ls Tenaga

kg
ls

Cat Exterior
Cat Mowiloex
Tenaga

1.164
0.388
6.960

1.160
6.960

1 BUAH Plat dak beton praktis / canopy berikut


finish dekoratif ukuran 3m X 0,8m

33 kg
0.495 kg
33 ls

1.320
0.183
0.108
0.240

Cor Beton
zak
Semen portland
m3
Pasir beton
m3
Kerikil pecah mesin ( 2 - 3 cm )
ls Tenaga
Bekesting
Kayu Terentang
Multipleks 9 mm
Paku
Tenaga

0.010
0.250
0.960
2.400

m3
lbr
kg
ls

0.960
0.388
5.100

Plesteran
zak Semen PC
m3 Pasir Pasang
ls Tenaga

0.85
5.1

1.000

Pembesian
besi polos
Kawat bendrat
tenaga

kg
ls

Cat Exterior
Cat Mowiloex
Tenaga

33.000
0.495
33.000

1.320
0.183
0.108
0.240

0.010
0.250
0.960
2.400

0.960
0.388
5.100

0.850
5.100
24.00

1 m' Dekoratif dinding dengan tali air

1.000

ls

Tenaga

24.000

4.000

Sirip kolom dekorasi 300 x 325 mm

10 kg
0.15 kg
10 ls

0.528
0.073
0.043
0.096

Pembesian
besi polos
Kawat bendrat
tenaga

Cor Beton
zak
Semen portland
m3
Pasir beton
m3
Kerikil pecah mesin ( 2 - 3 cm )
ls Tenaga

40.000
0.600
40.000

0.528
0.073
0.043
0.096

Bekesting
Kayu Terentang
Multipleks 9 mm
Paku
Tenaga

0.004
0.100
0.384
0.960

m3
lbr
kg
ls

0.564
0.342
2.220

Plesteran
zak Semen PC
m3 Pasir Pasang
ls Tenaga

2.22
2.22

1.000
0.125
0.030
1.500
1.000

0.350
0.044
0.011
0.350
1.000

1.000
0.013
0.003
0.100
1.000

0.175
0.022
0.005
0.175
1.000

1.000
1.000

kg
ls

Cat Exterior
Cat Mowiloex
Tenaga

1 m Keramik 30 x 30 cm Supermilan
Bahan
m2 Keramik 30 x 30 cm Supermilan
zak Semen Portland
m3 Pasir Pasang
Kg Semen Warna
ls Tenaga

m2
zak
m3
Kg
ls

m1
zak
m3
Kg
ls

0.564
0.342
2.220

2.220
2.220
3.300
3.300
0.413
0.099
4.950
3.300

Homogeneus tile (trap tangga datar) lebar 350mm

14.000

Bahan
Homogeneus tile 30 x 30 cm
Semen Portland
Pasir Pasang
Semen Warna
Tenaga

4.900
0.613
0.147
4.900
14.000

Stepnosing

17.000

Bahan
Stepnosing
Semen Portland
Pasir Pasang
Semen Warna
Tenaga

17.000
0.213
0.051
1.700
17.000

Trap tangga tegak

15.000

Bahan
m2 Homogeneus tile 30 x 30 cm
zak Semen Portland
m3 Pasir Pasang
Kg Semen Warna
ls Tenaga

bh
ls

0.004
0.100
0.384
0.960

2.625
0.328
0.079
2.625
15.000

Jet washer

3.000

Bahan
Jet Washer
Perlengkapan

3.000
3.000

1.000

1.000
1.000
1.000

1.000
1.000
1.000

1.000
1.000
1.000

1.000
1.000
1.000

1.000
1.000
1.000

1.000
1.000
1.000

0.250
0.250
1.000

0.250
0.250
1.000

ls

bh
ls
ls

bh
ls
ls

bh
ls
ls

bh
ls
ls

bh
ls
ls

bh
ls
ls

btg
ls
ls

btg
ls
ls

Tenaga

3.000

Kran

2.000

Bahan
Kran
Perlengkapan
Tenaga

2.000
2.000
2.000

Floor drain

4.000

Bahan
Floordrain
Perlengkapan
Tenaga

4.000
4.000
4.000

Hands Shower

3.000

Bahan
Hands Shower
Perlengkapan
Tenaga

3.000
3.000
3.000

Bath Up

1.000

Bahan
Bath Up
Perlengkapan
Tenaga

1.000
1.000
1.000

Cermin

3.000

Bahan
Cermin
Perlengkapan
Tenaga

3.000
3.000
3.000

Kitchen zink

1.000

Bahan
Kitchen zink
Perlengkapan
Tenaga

1.000
1.000
1.000

Instalasi pemipaan air bersih dari pipa PVC clas


AW diameter 25 mm (1") berikut fitting lengkap
terpasang

34.000

Bahan
Pipa AW 1"
Perlengkapan
Tenaga

8.500
8.500
34.000

Instalasi pemipaan air bersih dari pipa PVC clas


AW 3/4" berikut fitting lengkap terpasang

25.000

Bahan
Pipa AW 3/4"
Perlengkapan
Tenaga

6.250
6.250
25.000

0.250
0.250
1.000

0.250
0.250
1.000

1.000
1.000
1.000

1.000
1.000
1.000

1.000
1.000
1.000

0.250
0.250
1.000

0.250
0.250
1.000

btg
ls
ls

btg
ls
ls

bh
ls
ls

bh
ls
ls

bh
ls
ls

btg
ls
ls

btg
ls
ls

Instalasi pemipaan air bersih dari pipa PVC clas


AW 1/2" berikut fitting lengkap terpasang

16.000

Bahan
Pipa AW 1/2"
Perlengkapan
Tenaga

4.000
4.000
16.000

Pipa inst air panas (1/2") dari tembaga / PP-R

35.000

Bahan
Pipa AW 1/2"
Perlengkapan
Tenaga

8.750
8.750
35.000

Gate valve diameter 25 mm

4.000

Bahan
Gate valve diameter 25 mm
Perlengkapan
Tenaga

4.000
4.000
4.000

Floating valve diameter 32 mm

1.000

Bahan
Floating valve diameter 32 mm
Perlengkapan
Tenaga

1.000
1.000
1.000

Water meter 3/4"

1.000

Bahan
Water meter 3/4"
Perlengkapan
Tenaga

1.000
1.000
1.000

Instalasi Pipa air kotor dan air bekas dari pipa


PVC clas AW diameter 100 mm (4") lengkap
terpasang berikut fittings

40.000

Bahan
Pipa AW 4"
Perlengkapan
Tenaga

10.000
10.000
40.000

Instalasi Pipa air kotor dan air bekas dari pipa


PVC clas AW (3") lengkap terpasang berikut
fittings

3.000

Bahan
Pipa AW 3"
Perlengkapan
Tenaga

0.750
0.750
3.000

Instalasi Pipa air kotor dan air bekas dari pipa


PVC clas AW (2") lengkap terpasang berikut
fittings

0.250

btg

Bahan
Pipa AW 2"

10.000
2.500

0.250
1.000

0.250
0.250
1.000

0.250
0.250
1.000

0.250
0.250
1.000

1.000
1.000

ls
ls

btg
ls
ls

btg
ls
ls

btg
ls
ls

bh
ls

1 Ls
1 ls

Perlengkapan
Tenaga

2.500
10.000

Instalasi Pipa air hujan dari pipa PVC clas D


diameter 100 mm (4") lengkap terpasang berikut
fitting

37.000

Bahan
Pipa D 4"
Perlengkapan
Tenaga

9.250
9.250
37.000

Instalasi Pipa Vent dan air bekas dari pipa PVC


clas D diameter 50 mm (2") lengkap terpasang
berikut fitting

16.000

Bahan
Pipa D 3"
Perlengkapan
Tenaga

4.000
4.000
16.000

Instalasi Pipa Vent dan air bekas dari pipa PVC


clas D diameter 25 mm (1") lengkap terpasang
berikut fitting

4.000

Bahan
Pipa D 1"
Perlengkapan
Tenaga

1.000
1.000
4.000

Septik tank type BF - 04 (kap, 4-6 orang)

1.000

Bahan
Septik tank type BF - 04 (kap, 4-6 orang)
Tenaga

1.000
1.000

Listrrik
Bahan Listrik
Tenaga

84.000
1.000
84.000

HARGA SAT

20,000

JUMLAH matrial

980,000.000

4,500
388,200.00
40,000
7,000

175,500.00

67,935.00

456,135.00

533,775.00

1,021,451.25

51,240.00

231,190.00

67,100.00
84,180.00
28,670.00
51,240
1,588,950.00

6,518,234.03

3,654,585.00
494,669.03
780,030.00
1,588,950.00
1,792,425.00

30,668,391.75

28,230,693.75
645,273.00
1,792,425
14,587,363.35

7,500
12,000
500

175,500.00
175,500

533,775

28,875,966.75
7,500
12,000
500

980,000.00

334,822.50
96,079.50
56,774.25

4,929,284.03
46,000
45,000
120,000
110,000

980,000.00
980,000

67,935

179,950.00
55,000
46,000
47,000
42,000

TOTAL harga

388,200.00

487,676.25
46,000
45,000
45,000
110,000

JUMLAH upah

905,485.00

14,261,388.75
325,974.60
905,485

15,492,848.35

5,884,443
1,000,000
120,000
12,000
20,000

5,461,200

105,000.00

305,403.00

177,625.00
4,200.00
8,050.00
10,528.00
105,000
144,000.00

823,920.00

540,000.00
69,000.00
16,920.00
54,000.00
144,000
168,000.00

919,240.00

588,000.00
80,500.00
19,740.00
63,000.00
168,000
11,347.90

9,000
46,000
47,000
3,000

3,969,840.00

336,000

751,240.00
42,000
46,000
47,000
3,000
12,000

336,000.00

3,603,600.00
30,240.00

679,920.00
45,000
46,000
47,000
3,000
12,000

520,800.00

168,000

200,403.00
7,250
12,000
46,000
47,000
15,000

168,000.00

352,800.00

3,633,840.00
3,900
12,000
4,000

11,345,643

1,160,505
3,413,250
1,310,688

352,800.00
4,000
2,000

5,461,200

9,000.00
1,897.50
150.40
300.00

1,236,000.00

1,247,347.90

12,000

1,236,000
2,080,000

7,000
18,000
3,000

960,000

60,000.00

961,150.00

900,000.00
1,150.00
60,000
822,450.00

5,217,622.80

3,838,100.00
315,272.50
77,310.30
164,490.00
822,450
576,000.00

4,306,944.00

3,340,800.00
220,800.00
54,144.00
115,200.00
576,000
14,628,437.35

480
46,000
47,000
9,000

181,220.00

50,000

3,730,944.00
87,000
46,000
47,000
3,000
15,000

50,000.00

125,000.00
5,750.00
470.00

4,395,172.80
70,000
46,000
47,000
3,000
15,000

2,730,000.00

60,000

901,150.00
450,000
46,000
30,000

60,000.00

2,670,000.00

131,220.00
125,000
46,000
47,000
50,000

3,040,000

1,120,000
960,000

2,670,000.00
890,000
20,000

960,000

3,175,110.00

17,803,547.35

11,853,744.00
2,028,542.50
746,150.85
3,175,110
3,149,652.00

3,424,000.00

6,573,652.00

46,000
47,000
8,000

2,707,100.00
442,552.00
3,424,000
4,061,706.00

47,000
46,000
47,000
3,000
17,500

1,155,000

7,500
12,000
1,000

46,000
45,000
120,000
120,000

1,000,000
120,000
12,000
20,000

958,869.00

153,000
432,000

1,800,000

1,368,000
432,000

129,000
6,000
4,000

153,000.00

675,000.00
96,255.00
7,614.00
27,000.00

1,368,000
76,000
4,000

5,216,706.00

3,102,000.00
705,870.00
55,836.00
198,000.00

805,869.00
75,000
46,000
47,000
3,000
17,000

1,155,000.00

516,000

645,000

129,000
516,000

376,320.000
367,500.000
8,820.000

49,000.000

1,019,038.800
425,320.000

49,000.000
114,658.32
85,008.00
11,506.32
18,144.00

40,320.00

154,978.32

40,320.00
72,408
14,280
42,000
16,128

67,200

139,608

67,200
71,772.48

104,400.00

176,172.48

46,000
47,000
15,000

76,000
5,000

7,500
12,000
1,000

46,000
45,000
120,000
120,000

1,000,000
120,000
12,000
20,000

46,000
47,000
15,000

76,000
5,000

53,544.00
18,228.48
104,400
88,160
88,160

46,000
45,000
120,000
120,000

122,960

34,800

253,440.000
247,500.000
5,940.000

33,000.000

725,847.280
286,440.000

33,000.000
81,898.80
60,720.00
8,218.80
12,960.00

28,800.00

110,698.80

28,800.00
51,720
10,200
30,000
11,520

48,000

99,720

48,000
62,388.48
44,160.00
18,228.48

76,500.00

138,888.48

76,500
64,600
64,600

25,500

90,100

25,500
144,000
144,000

6,000

7,500
12,000
1,000

34,800

307,200.000
300,000.000
7,200.000

40,000.000

144,000

686,516.800
347,200.000

40,000.000
32,759.52
24,288.00
3,287.52
5,184.00

11,520.00

11,520.00

44,279.52

1,000,000
120,000
12,000
20,000

46,000
47,000
15,000

76,000
5,000

20,688
4,080
12,000
4,608

42,029.28
25,944.00
16,085.28

168,720
168,720

179,820

39,600.00

243,078.00

39,600
70,000.00

462,784.00

343,000.00
28,175.00
6,909.00
14,700.00
70,000
85,000.00

578,272.00

476,000.00
9,775.00
2,397.00
5,100.00
85,000
75,000.00

285,420.00

183,750.00
15,093.75
3,701.25
7,875.00
75,000
180,000.00

55,000
5,000

11,100

165,000.00
18,975.00
4,653.00
14,850.00

210,420.00
70,000
46,000
47,000
3,000
5,000

75,329.28

11,100

493,272.00
28,000
46,000
47,000
3,000
5,000

33,300.00

33,300

392,784.00
70,000
46,000
47,000
3,000
5,000

39,888

19,200

203,478.00
50,000
46,000
47,000
3,000
12,000

19,200

165,000.00
15,000.00

15,000.00

195,000.00

5,000

15,000
80,000.00

35,000
5,000
5,000

10,000

2,250,000.00

100,000
30,000.00

480,000.00

420,000.00
30,000.00
30,000
25,000.00

225,000.00

190,000.00
10,000.00
25,000

68,000.00

328,666.67

195,500.00
65,166.67
68,000

150,000.00
18,000
6,000
2,000

100,000.00

1,900,000.00
250,000.00

260,666.67
23,000
7,667
2,000

1,110,000.00

30,000

200,000.00
190,000
10,000
25,000

30,000.00

1,050,000.00
30,000.00

450,000.00
140,000
10,000
10,000

180,000.00

20,000

2,150,000.00
1,900,000
250,000
100,000

20,000.00

140,000.00
20,000.00

1,080,000.00
350,000
10,000
10,000

90,000.00

70,000.00
10,000.00

160,000.00
35,000
5,000
5,000

10,000.00

50,000.00

112,500.00
37,500.00
50,000

200,000.00

85,333.33
16,000
5,333
2,000

32,000

218,333.33

5,000
30,000.00

296,666.67

200,000.00
66,666.67
30,000

280,000.00

2,817,500.00

2,030,000.00
507,500.00
280,000

21,000.00

138,187.50

93,750.00
23,437.50
21,000

203,125.00
65,000

5,000.00

160,000.00
53,333.33

117,187.50
125,000
31,250
7,000

686,666.67

20,000

2,537,500.00
203,000
50,750
7,000

20,000.00

500,000.00
166,666.67

266,666.67
200,000
66,667
30,000

256,666.67

70,000

213,333.33
160,000
53,333
5,000

70,000.00

140,000.00
46,666.67

666,666.67
125,000
41,667
5,000

117,333.33

64,000.00
21,333.33

186,666.67
16,000
5,333
2,000

32,000.00

162,500.00

70,000.00

273,125.00

16,250
7,000

40,625.00
70,000

1,052,187.50
91,000
22,750
7,000

259,000

ttk
8,000,000
35,000

367,000.00

112,000

28,000.00

55,500.00

22,000.00
5,500.00
28,000
4,500,000.00

4,500,000
400,000

112,000.00

204,000.00
51,000.00

27,500.00
22,000
5,500
7,000

1,311,187.50

841,750.00
210,437.50

255,000.00
51,000
12,750
7,000

259,000.00

400,000.00

4,900,000.00

4,500,000.00
400,000
8,000,000
8,000,000

2,940,000

10,940,000

2,940,000

125,434,136

30,748,310

158,123,848.52
156,182,446
1,941,402.88

20,000

4,500

47,000

210,500
5
0.013
0.022
0

10
0.026
0.044

30
8.8
5.2
20

189,500

451,245

8,555

dia
41500
4.27308
9711.95

8,555

10.6531
7.398
4.73472

8000
8000
8000

85225
59184
37877.8

11.2
9.2
7.2

41,550

6,200

47,260

43,629

68,660

65,660

12,110

9,500

910,000

181,220

480,575

95,160

112,160

50,465

15,359

79,041

106,541

16,667

5,000

33.6
33.6
67.2
23.3037

5.6

12
12
24
8.32275

6,000

171,629

73,660

33,056

34,016

19,028

65,000

45,000

45,000

370,000

2,250,000

160,000

225,000

9,667

8,000

7,333

7,333

171,667

218,333

296,667

70,438

46,063

27,313

35,438

22,938

13,875

4,900,000

9.28005
6.26167
3.83512

9400
9400
9400

87232.5
58859.7
36050.2

NO

JENIS UPAH

SPESIFIKASI

Pekerja / knek
Tukang gali
Kepala tukang batu
Tukang batu
Kepala tukang kayu
Tukang kayu
Kepala tukang besi
Tukang besi
Kepala tukang cat
Tukang Cat
Mandor/ pengawas
Instalator
Pembantu instalator
Tukang babat rumput
Tukang taman
Kepala tukang pasang pipa
Tukang pasang pipa
Operator alat besar
Pembantu operator alat besar
Tukang las

NO

JENIS BAHAN
Ampelas
Bak cuci Stainless steel
Balok Kayu Jati
Bata merah
Batu Belah 15 / 20
Besi Beton BJTD 40
Besi Beton BJTP 24
Cat Tembok Mowilex
Cat Catylac
Genteng Beton
Gypsum
Gypsum Water resistant

SPESIFIKASI

Hollow
Kawat Beton
Kawat seng polos
Kayu Terentang
Keramik 20 x 20 cm
Keramik 20 x 25 cm
Keramik 30 x 30 cm
Homogeneus tile 30 x 30 cm
Homogeneus tile 30 x 30 cm Unpolish
Homogeneus tile 60 x 60 cm
Homogeneus tile 60 x 60 cm unpolish
Plint Keramik
Kloset Duduk / Monoblok
Kloset Jongkok Porselen
Koral Beton
Multipleks 8 mm
Mortar Utama
Nok Beton
Paku
Paku Biasa " - 1"
Paku Biasa " - 1" atau Sekrup
Paku Biasa 1/2" - 1"
Paku Biasa 2" - 5"
Papan Kayu Borneo
Papan Kayu Borneo tebal 3cm
Pasir Beton
Pasir Pasang
Pasir Urug
Pasir Urug Darat
PC Warna
Ramset / Dinabolt
Semen Portland
Semen Warna
Sewa Scaffolding
Sisalation / Alluminium Foil
Split 2-3 cm
Wastafel

harga real

SATUAN

Rp

32,000.00 Oh

Rp

32,000.00 Oh

Rp

45,000.00 Oh

Rp

40,000.00 Oh

Rp

47,000.00 Oh

Rp

42,000.00 Oh

Rp

47,000.00 Oh

Rp

42,000.00 Oh

Rp

45,000.00 Oh

Rp

40,000.00 Oh

Rp

55,000.00 Oh

Rp

45,000.00 Oh

Rp

40,000.00 Oh

Rp

45,000.00 Oh

Rp

45,000.00 Oh

Rp

45,000.00 Oh

Rp

40,000.00 Oh

Rp

70,000.00 Oh

Rp

60,000.00 Oh

Rp

55,000.00 Oh

harga real
Rp

SATUAN

2,750.00 Lbr

Rp

450,000.00 bh

Rp

9,500,000.00 m3

Rp

550.00 bh

Rp

55,000.00 m3

Rp

9,600.00 Kg

Rp

9,600.00 Kg

Rp

68,000.00 Kg

Rp

18,000.00 Kg

Rp

4,500.00 lbr

Rp

52,000.00 lbr

Rp

51,000.00 lbr

Rp

3,000.00 m'

Rp

12,000.00 Kg

Rp

12,000.00 Kg

Rp

1,000,000.00 m3

Rp

3,120.00 Bh

Rp

3,900.00 Bh

Rp

7,110.07 Bh

Rp

17,550.18 Bh

Rp

18,000.18 Bh

Rp

87,050.36 bh

Rp

90,287.77 bh

Rp

14,508.39 bh

Rp

1,572,000.00 bh

Rp

575,000.00 bh

Rp

150,000.00 m3

Rp

34,166.67 m2

Rp

4,000.00 kg

Rp

7,500.00 lbr

Rp

12,000.00 Kg

Rp

12,000.00 Kg

Rp

12,000.00 Kg

Rp

12,000.00 Kg

Rp

12,000.00 Kg

Rp

5,500,000.00 m3

Rp

6,000,000.00 m3

Rp

45,000.00 m3

Rp

47,000.00 m3

Rp

40,000.00 m3

Rp

40,000.00 m3

Rp

3,500.00 Kg

Rp

12,100.00 bh

Rp

1,250.00 Kg

Rp

3,000.00 Kg

Rp

27,500.00 Unit

Rp

7,500.00 m2

Rp

155,000.00 m3

Rp

935,000.00 bh

KEBUTUHAN MATERIAL DAN TENAGA


NO.

JENIS

VOLUME

SAT

Pasir Urug

Semen Portland

Pasir Beton

Koral Beton

Batu Belah 15 / 20

6
7

Pasir Pasang
Kerikil pecah mesin ( 2 - 3 cm )

Besi Beton BJTP 24

1901.5185
82.7673

HARGA SATUAN

JUMLAH

9.705

M3

40,000

388,200

236

ZAK

46,000

10,874,153

13.639137

M3

45,000

613,761

1.26165

M3

45,000

56,774

1.22

M3

55,000

67,100

33

M3

47,000

1,557,349

6.80265

M3

120,000

816,318

3886.0925

Kg

7,500

29,145,694

Kg

7,500

14,261,389

Kg

12,000

993,208

Besi Beton BJTD 40

10

Kawat Beton

11

Kayu Terentang

1.189065

M3

1,000,000

1,189,065

12

Multipleks 9 mm

29.14375

lbr

120,000

3,497,250

13

Paku

114.782

kg

12,000

1,377,384

14

Sisalation / Alluminium Foil

88.2

m2

4,000

352,800

15

Genteng Beton

924

bh

3,900

3,603,600

16

Nok Genteng Beton

24.5

bh

7,250

177,625

17

Ubin Keramik 20 x 20 cm

18

Semen Warna

19
20
21
22

12

m2

45,000

540,000

231.705

kg

3,000

695,115

Ubin Keramik 30 x 30 cm

14

m2

42,000

588,000

Plint Keramik 10 x 60 cm
Plamir

103

m2

9,000

927,000

160

kg

7,000

1,120,000

53.3333333

Kg

18,000

960,000

Cat Catylac

23

Kloset Duduk / Monoblok

bh

890,000

2,670,000

24

Kloset Jongkok Porselen

bh

125,000

125,000

25

Homogeneus tile 30 x 30 cm

62.355

m2

70,000

4,364,850

26

Homogeneus tile 60 x 60 cm

38.4

m2

87,000

3,340,800

27

Bata merah

m2

480

11,853,744

28

Keramik 20 x 25 cm

66

m2

47,000

3,102,000

29

m2

75,000

675,000

30

Paras Jogja
Cat Mowiloex

18

kg

76,000

1,368,000

31

Cat Plafon

24,695

22

Kg

6,000

129,000

32

Keramik 30 x 30 cm Supermilan

3.3

m2

50,000

165,000

33

Stepnosing

17

m'

28,000

476,000

34

Jet Washer

bh

55,000

165,000

35

Kran

bh

35,000

70,000

36

Floor drain

bh

35,000

140,000

37

Hands Shower

bh

350,000

1,050,000

38

Bath Up

bh

1,900,000

1,900,000

39

Cermin

bh

140,000

420,000

40

Kitchen zink

bh

190,000

190,000

41

Pipa AW 1"

8.5

btg

23,000

195,500

42

Pipa AW 3/4"

6.25

btg

18,000

112,500

43

Pipa AW 1/2

12.75

btng

16,000

204,000

44

Pipa AW 4

10

btng

203,000

2,030,000

45

Pipa AW 3

0.75

btng

125,000

93,750

46

Pipa AW 2

2.5

btng

65,000

162,500

47

Pipa D4

9.25

btng

91,000

841,750

48

Pipa D3

btng

51,000

204,000

49

Pipa D1

btng

22,000

22,000

50

Bahan Listrik

ls

8,000,000

8,000,000

51

Perlengkapan

14

ls

52

Perlengkapan

ls

10,000

70,000

53

Perlengkapan

ls

250,000

250,000

54

Perlengkapan

8.5

ls

7,667

65,167

55

Perlengkapan

6.25

ls

6,000

37,500

56

Perlengkapan

13.75

ls

5,333

73,333

57

Perlengkapan

ls

41,667

166,667

58

Perlengkapan

ls

53,333

53,333

59

Perlengkapan

ls

66,667

66,667

60

Perlengkapan

10

ls

50,750

507,500

61

Perlengkapan

0.75

ls

31,250

23,438

62

Perlengkapan

2.5

ls

16,250

40,625

63

Perlengkapan

9.25

ls

22,750

210,438

64

Perlengkapan

ls

12,750

51,000

65

Perlengkapan

ls

5,500

5,500

67

Septik tank type BF - 04 (kap, 4-6 orang)

bh

4,500,000

4,500,000

68

Water meter 3/4

bh

200,000

200,000

69

Floating valve diameter 32 mm

bh

160,000

160,000

70

Gate valve diameter 25 mm

bh

125,000

500,000

3.3

m2

50,000.00

165,000

bh

450,000

900,000

17.6125

kg

46,000

810,175

49

kg

7,500

367,500

71

Keramik 30 x 30 cm Supermilan

72

Wastafel

73

Semen Abu abu

74

Besi Polos

66

Tenaga

5000

30748310

70,000

30748310

Você também pode gostar