Worldwide Sporting Goods

Order Record
Company
World of Sports
SportsCity
Athlete's Dream
Sports Emporium
SportsWorld
Tennis Joint
Athlete's World
Sportsman's Den
Specialty Sports
Totals

Part
ST-2472
TY-9868
BB-7865
GR-0876
WE-5493
TY-9868
EM-3741
JH-0678
WH-0677

Price Each
$ 63.99
$ 169.99
$ 54.99
$ 99.99
$ 44.99
$ 169.99
$ 125.99
$ 33.98
$ 54.75

Qty
10
75
100
20
200
2
100
300
1

Cost of Parts
$
639.90
$ 12,749.25
$ 5,499.00
$ 1,999.80
$ 8,998.00
$
339.98
$ 12,599.00
$ 10,194.00
$
54.75
$ 53,073.68

$
$
$
$
$
$
$
$

Shipping
50.00
300.00
100.00
80.00
200.00
#REF!
200.00
#REF!

$
$
$
$
$
$
$
$
$

Discount
32.00
1,529.91
549.90
99.99
539.88
1,385.89
917.46
-

Total Cost
$
657.91
$ 11,519.34
$ 5,049.10
$ 1,979.81
$ 8,658.12
$
339.98
#REF!
$ 9,476.54
$
54.75
#REF!

Prices

Customer Scale

Part
BB-7865
EM-3741
GR-0876
JH-0678
ST-2472
TY-9868
WE-5493
WH-0677

Price
54.99
125.99
99.99
33.98
63.99
169.99
44.99
54.75

Shipping
Order Value

Shipping Cost
0
400
800
1200
1600
2000
5000
8000
12000
16000

0
50
60
70
80
90
100
200
300
400

Company
Discount Scale
Athlete's Dream
Athlete's World
Specialty Sports
Sports Emporium
SportsCity
Sportsman's Den
SportsWorld
Tennis Joint
World of Sports

3
2
2
2
3
1
1
3
2

Region
Eastern
Western
Western
Eastern
Eastern
Western
Western
Western
Eastern

Discount Percent
Order Value
0
500
5000
10000

Scale 1

Scale 2
0%
3%
6%
9%

0%
5%
8%
11%

Scale 3
0%
7%
10%
12%

Worldwide Sporting Goods

Order Record
Eastern Region
Company
World of Sports
SportsCity
Athlete's Dream
Sports Emporium
Totals

Part
ST-2472
TY-9868
BB-7865
GR-0876

Price Each
$ 63.99
$ 169.99
$ 54.99
$ 99.99

Qty
10
75
100
20
205

Cost of Parts
$
639.90
$ 12,749.25
$
5,499.00
$
1,999.80
$ 20,887.95

Western Region
Company
SportsWorld
Tennis Joint
Athlete's World
Sportsman's Den
Specialty Sports
Totals

Part
WE-5493
TY-9868
EM-3741
JH-0678
WH-0677

Price Each
$ 44.99
$ 169.99
$ 125.99
$ 33.98
$ 54.75

Qty
200
2
100
300
1
302

Cost of Parts
$
8,998.00
$
339.98
$ 12,599.00
$ 10,194.00
$
54.75
$ 32,185.73

$
$
$
$
$

Shipping
50.00
300.00
100.00
80.00
530.00

$
$
$
$
$
$

Shipping
200.00
300.00
200.00
700.00

$
$
$
$
$

Discount
32.00
1,529.91
549.90
99.99
2,211.80

$
$
$
$
$
$

Discount
539.88
1,385.89
917.46
2,843.23

Date

5/31/07

Report No.

Total Cost
% of Total
$
657.91
3.4%
$ 11,519.34
60.3%
$ 4,949.10
25.9%
$ 1,979.81
10.4%
$ 19,106.16

Total Cost
% of Total
$ 8,658.12
28.8%
$
339.98 #DIV/0!
$ 11,513.11 #DIV/0!
$ 9,476.54 #DIV/0!
$
54.75 #DIV/0!
$ 30,042.50

Worldwide Sporting Goods

Order Record Table
Region
Eastern
Eastern
Eastern
Eastern
Western
Western
Western
Western
Western
Total

Company
World of Sports
SportsCity
Athlete's Dream
Sports Emporium
SportsWorld
Tennis Joint
Athlete's World
Sportsman's Den
Specialty Sports

Part
ST-2472
TY-9868
BB-7865
GR-0876
WE-5493
TY-9868
EM-3741
JH-0678
WH-0677
9

Price Each
Qty
Cost of Parts
$
63.99
10 $
639.90
$
169.99
75 $
12,749.25
$
54.99
100 $
5,499.00
$
99.99
20 $
1,999.80
$
44.99
200 $
8,998.00
$
169.99
2 $
339.98
$
125.99
100 $
12,599.00
$
33.98
300 $
10,194.00
$
54.75
1 $
54.75
$
53,073.68

Shipping
$
50.00
$ 300.00
$ 100.00
$
80.00
$ 200.00
$
$ 300.00
$ 200.00
$
$ 1,230.00

Discount
$
32.00
$ 1,529.91
$
549.90
$
99.99
$
539.88
$
$ 1,385.89
$
917.46
$
$ 5,055.03

Total Cost
% of Total
$
657.91
1.3%
$ 11,519.34
23.4%
$
5,049.10
10.3%
$
1,979.81
4.0%
$
8,658.12
17.6%
$
339.98
0.7%
$ 11,513.11
23.4%
$
9,476.54
19.2%
$
54.75
0.1%
$ 49,248.66