Escolar Documentos
Profissional Documentos
Cultura Documentos
Cap+5+ +Respostas+PQ+ +RLeal
Cap+5+ +Respostas+PQ+ +RLeal
10%
A -1000
B -2000
C -3000
1000
1000
1000
0
1000
1000
0
4000
0
0
1000
1000
VPL
Payback
0 -90.9
1000 4044.7
1000
39.5
1
2
4
-3000
3500
4000
-4000
45.3%
-17.4%
Taxa
-20%
-15%
-10%
-5%
0%
5%
10%
15%
20%
25%
30%
35%
40%
45%
50%
VPL
-187.50
140.65
340.19
450.94
500.00
506.10
482.34
437.99
379.63
312.00
238.51
161.61
83.09
4.22
-74.07
600
500
400
300
VPL
0
1
2
3
TIR 1
TIR 2
200
100
0
-100
-200
-300
-40%
-20%
0%
20%
Taxa
40%
60%
A
-100
B
-110
B-A -10
60
0
-60
60
0
-60
0
140
140
B-A 10.0
-8.9 -20.6
4.7%
VPL
40
30
20
10
0
-10
-20
-30
-40
0%
10%
20%
Taxa
A
B-A
0
1
2
A
-400 250 300
B
-200 140 179
B-A 200 -110 -121
Taxa de desconto
TIR VPL
23%
82
36%
79
10%
-3
9%
Taxa
Normal
-250 -250 650
Turno extra -550 650
0
-300 900 -650
VPL B-A
0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
100%
-50.00
-17.28
-1.16
5.92
8.02
7.41
5.37
2.65
-0.34
-3.35
-6.25
TIR 1
TIR 2
21.1%
78.9%
VPL B-A
VPL
A
B
B-A
20
10
0
-10
-20
-30
-40
-50
-60
0%
20%
40%
60%
Taxa
80%
100%
120%
tre 21,1% e
120%
VPL
IL
D
-10
20 8.2 0.82
E
-20
35 11.8 0.59
E-D -10
15 3.6 0.36
Desc.
10%
Projeto
1
6
3
4
7
5
2
Invest.
VPL
300
350
250
100
400
100
200
66
63
43
14
48
7
-4
IL
Ordem
Inv. Ac.
17.2 0.22
18.0 0.18
16.6 0.17
12.1 0.14
13.5 0.12
11.8 0.07
10.7 -0.02
TIR
1
2
3
4
5
6
7
300
650
900
1000
1400
1500
1700