ANALISIS BEBAN RUMAH TIPE 54

A. Beban ditiap PK
1. PK1
= Teras
Kamar 1

= PJ 25W + PJ 10W + SK 300W

= PJ 10W + SK 300W

= 335W
= 310W
= 645W
= 0,645KW

PS1

= PK1
CosQ

= 645

= 806,2 VA

0,8
= 0,8062 KVA

2. PK2

PS2

= Kamar mandi
Ruang tamu
Mushola

= PJ 10W + SK 300W
= PJ 10W + SK 300W
= pj 10w

= PK2
CosQ

= 645
0,8

= 310W
= 325W
= 10W
= 645W

= 806,2VA
= 0,8062 KVA

3. PK3

PS3

= Ruang makan
Dapur
Kamar 2

= PJ 10W + SK 300W
= PJ 10W + SK 300W
= PJ 10W

= PK3
CosQ

= 645
0,8

= 806,2 VA
= 0,8062 KVA

= 310W
= 325W
= 10W
= 645W

PERHITUNGAN RENCANA ANGGARAN BIAYA RUMAH TIPE 70

1. BIAYA BAHAN
= Rp 2.226.000
2. BIAYA TUKANG
= Rp 990.000
3. BIAYA PPN
PPN

4. BIAYA PP
PP

= 10% (Rp 2.226.000 + Rp 990.000)

= 10% (Rp 3.216.000)
= Rp 321.600

= 10% (Rp 3.216.000 + Rp 321.600)

= 10% (Rp 3.537.600)
= Rp 353.760

5. BIAYA TOTAL
Btot = Rp 3.537.600 + Rp 353.760
= Rp 3.891.000

PERHITUNGAN RENCANA ANGGARAN BIAYA RUMAH TIPE 54

1. Biaya bahan (B1)

= Rp 3.073.000
2. Biaya tukang (B2)
= Rp 960.000
3. Biaya PPN (B3)
PPN = 10% (B1 + B2)
= 10% (Rp 3.073.000 + Rp 960.000)
= 10% (Rp 4.033.000)
= Rp 403.000
4. Biaya PP (B4)
PP
= 10% (B1 + B2 + B3)
= 10% (Rp 3.073.000 + Rp 960.000 + Rp 403.000)
= 10% (Rp 4.436.000)
= Rp 443.600
5. Biaya total
Btot = (B1 + B2 + B3 + B4)
= (Rp 3.073.000 + Rp 960.000 + Rp 403.000 + Rp 443.600)
= Rp 4.879.600