Você está na página 1de 58

Descrio Produto

BAUT ESP - 001/13 - SEM ASFALTO - BNB 4


By

Funo
1BORRACHA

Descrio Matria Prima


BORRACHA BR 45
BORRACHA SBR 1502
2CARGA
CARBONATO DE CALCIO C-500
NEGRO DE FUMO N-339
PO DE BORRACHA M-40
3LEO PLASTIFICANTEOLEO EXTENSOR NPA
5ATIVADOR
ESTEARINA GRANULADA DUPLA
OXIDO DE ZINCO 99,8%
7PROTETOR
SANTOFLEX 6PPD
TMQ ( VULKANOX HS/LG/ )
9VULCANIZADOR
ENXOFRE DUPLAMENTE VENT. 1% OLEO
10ACELERADOR
CBS ( VULKACIT CZ/EGC )

By

Soma de KG
Funo
Descrio Produto
1BORRACHAALCA - 002/13 - BNB 4
ALDI - 002/13 - LIGAAO TREADS DIRECT - BNB 4
AVUL - 001/12 - BANBURY 4
BACA - 002/13 - SEM ASFALTO - BNB 4

By

B4 QUADRO GERAL D
Total
48

TT BORRACHAS
TT phr

48
43.28

BORRACHA BR 45

41

BAUT ESP - 001/13 - SEM ASFALTO - BNB 4


CARC ABAS - 001/12 - BANBURY 4
CARC TREADS DIRECT - 001/12 - BNB 4

41
35.71
33.19

CARC TREADS DIRECT - 001/13 - GEB2 - BNB 4


COPE - 002/11 - CORDAO PARA EXTRUSORA - BANBURY 4
PCC - 001/12 - GEB1 - BANBURY 4
PCC - 003/11 - (+ ACELERADA) - PROTETOR - BANBURY 4
PCC - 003/12 - PROTETOR - BNB 4
POG - 001/11 - BANBURY 4

33.19
40.48
33.27
33.53
33.43
43.83

Soma de KG
Funo
Descrio Produto
1BORRACHABACA - 002/13 - SEM ASFALTO - BNB 5
BAUT ESP - 001/13 - SEM ASFALTO - BNB 5
CARC TREADS DIRECT - 001/13 - GEB2 - BNB 5
PCC - 002/12 - GEB (v4) - BOR. VEIGABOR RECICLADA - BNB 5

Total
34
34
27.7
27.62

48
48
180
181
ALCA ALDI 002/13 - 002/13 BNB 4 LIGAAO

BORRACHA NATURAL GEB-1 VISC.


MAX. 75
BORRACHA REGENERADA REGEX
10740
BORRACHA SBR 1502
BORRACHA SBR 1712
BORRACHA VEIGABOR REC. 1502

100

100

CARBONATO DE CALCIO C-500


NEGRO DE FUMO N-339
NEGRO DE FUMO N-347
PO DE BORRACHA M-40
ASFALTO OXIDADO
OLEO EXTENSOR NPA
ESTEARINA GRANULADA DUPLA
OXIDO DE ZINCO 99,8%
RESINA SP-1068
SANTOFLEX 6PPD
TMQ ( VULKANOX HS/LG/ )
ELASTINE
VULKALENT G
ENXOFRE CRISTEX OT 20
ENXOFRE DUPLAMENTE VENT.
1% OLEO
BANAC NS (TBBS)
CBS ( VULKACIT CZ/EGC )
DPG (PERKACIT)
MBT
MOR
TMTD (VULCALON)
CLASSIFICAO DO SISTEMA DE
ACELERAO

39

39

20
3
4
3
1
1

20
3
4
3
1
1

0
3

0
4

ENXOFRE - S
ACELERAO - A
A/S
CLASSIFICAO

ALCA ALDI 002/13 - 002/13 3


4
1
1
0
0
C
C

ERAL DAS FRMULAS ABC - JUN/13

B5 QUADRO GERAL DAS FR

43
41
41
36
33
33
40
33
34
33
44
201
216
224
258
276
276
215
271
275
273
213
AVUL - BACA BAUT
CARC
CARC
CARC COPE PCC PCC PCC POG 001/12 - 002/13 ESP - ABAS - TREADS TREADS 002/11 - 001/12 - 003/11 - 003/12 - 001/11 BANBU
SEM
(+ PROTET BANBU
40 001/1340- 001/1230- DIRECT - DIRECT - CORDA GEB1 20

70

13

40

83

TT BORRACHAS
TT phr

34
34
28
28
221
227
277
283
BACA BAUT
CARC
PCC 002/13 ESP TREADS 002/12 SEM
001/13 40
- DIRECT - GEB
40

BORRACHA BR 45

13
BORRACHA NATURAL GEB-1 VISC. MAX. 75

17

17

17

83

53

53

BORRACHA NATURAL GEB-2 VISC. MAX. 75

80

60

60

100

87

60

13

BORRACHA REGENERADA REGEX 10740

87

BORRACHA SBR 1502

17
60

60

87

11

11

NEGRO DE FUMO N-339

71

71

92

65

PO DE BORRACHA M-40

32

28.24

34.71

54.15

54.67

ESTEARINA GRANULADA DUPLA

2.65

2.65

3.25

3.26

OXIDO DE ZINCO 99,8%

4.41

4.41

5.42

5.43

SANTOFLEX 6PPD

0.88

0.88

1.08

1.09

TMQ ( VULKANOX HS/LG/ )

0.88

0.88

1.08

1.09

ENXOFRE DUPLAMENTE VENT. 1% OLEO

1.62

1.62

1.95

2.14

CBS ( VULKACIT CZ/EGC )

1.94

1.94

1.12

1.38

30
BORRACHA VEIGABOR REC. 1502

3
50

3.66
69

3.66
69

6
90

9
92

9
92

9
67

9
67

9
65

7
56

60
4.88
27
3
5
5
2
2

28
2.20
3.66
0.73
0.73

4.88
35
2.20
3.66
0.73
0.73

5
44
3
4
2
2
0

5
56
3
5
1
1

5
56
3
5
1
1

0
3

6
26
3
5
2
2
0

33
6
39
4
8
1
1

33
6
48
3
4
1
1

32
6
48
3
4
1
1

22
5
16
2
2
1
1

30

CARBONATO DE CALCIO C-500

ASFALTO OXIDADO

OLEO EXTENSOR NPA

TMTD (VULCALON)
0

4
1.59

1.59

1.96

1
0

1
1.90

1.90

0
0
1

0
0
0
0

AVUL - BACA 001/12 - 002/13 3


2
2
2
0
1
C
C

BAUT
ESP 2
2
1
SEV

CARC
CARC
CARC COPE PCC PCC PCC POG ABAS - TREADS TREADS 002/11 - 001/12 - 003/11 - 003/12 - 001/11 2
2
2
4
2
2
2
1
1
2
2
1
1
2
2
1
1
1
1
0
1
1
1
1
SEV
SEV
SEV
SEV
SEV
C
C
SEV

AS FRMULAS ABC - JUN/13

B5 QUADRO GERAL DAS FRMULAS ABC - JUN/13


Custo Formula
TOTAL

5.41
5.35
5.43
5.19
75
77
77
78
BACA - BAUT
CARC
PCC 002/13 - ESP TREADS 002/12 SEM
001/13
BORRACHA BR 45
13.50
13.50 DIRECT - GEB
BORRACHA NATURAL GEB-1 VISC. MAX. 75
14.52
BORRACHA NATURAL GEB-2 VISC. MAX. 75
3.60
BORRACHA REGENERADA REGEX 10740
4.80
BORRACHA SBR 1502
20.50
20.50
24.10
BORRACHA VEIGABOR REC. 1502
8.30
CARBONATO DE CALCIO C-500
1.50
1.50
3.00
3.00
NEGRO DE FUMO N-339
24.00
24.00
25.60
18.00
PO DE BORRACHA M-40
1.70
1.70
1.50
8.87
ASFALTO OXIDADO
1.66
OLEO EXTENSOR NPA
9.60
11.80
15.00
15.10
ESTEARINA GRANULADA DUPLA
0.90
0.90
0.90
0.90
OXIDO DE ZINCO 99,8%
1.50
1.50
1.50
1.50
SANTOFLEX 6PPD
0.30
0.30
0.30
0.30
TMQ ( VULKANOX HS/LG/ )
0.30
0.30
0.30
0.30
ENXOFRE DUPLAMENTE VENT. 1% OLEO
0.55
0.55
0.54
0.59
CBS ( VULKACIT CZ/EGC )
0.66
0.66
0.31
0.38
TMTD (VULCALON)
0.11
0.04
0
0
0
0
0
0
0
0
0

B4 QUADRO GERAL DAS FRMULAS ABC - JUN/13


Custo Formula
TOTAL

4.71
4.74
4.79
4.58
4.50
4.17
3.98
3.96
4.44
3.37
3.48
3.25
4.00
86
87
87
89
92
92
91
91
87
90
92
91
94
ALCA ALDI AVUL - BACA - BAUT
CARC
CARC
CARC
COPE - PCC PCC PCC POG 002/13 - 002/13 - 001/12 - 002/13 - ESP ABAS - TREADS TREADS 002/11 - 001/12 - 003/11 - 003/12 - 001/11 BNB
4
LIGAAO
BANBU
SEM
001/13
- DIRECT - DIRECT - CORDA GEB1 - (+
PROTET BANBU
BORRACHA BR 45
16.40
16.40 001/12
10.70
BORRACHA NATURAL GEB-1 VISC. MAX. 75 48.00
48.00
8.60
25.01
4.30
16.20
27.47
5.50
BORRACHA REGENERADA REGEX 10740
5.80
5.80
5.80
BORRACHA SBR 1502
34.68
24.60
24.60
33.19
28.89
24.28
27.73
17.63
BORRACHA SBR 1712
38.33
BORRACHA VEIGABOR REC. 1502
10.00
CARBONATO DE CALCIO C-500
2.00
2.00
1.50
1.50
1.50
2.00
3.00
3.00
2.50
3.00
3.00
3.00
3.00
NEGRO DE FUMO N-339
21.60
28.41
28.41
32.10
30.70
30.70
22.30
22.30
21.80
24.50
NEGRO DE FUMO N-347
18.50
18.50
24.30
PO DE BORRACHA M-40
2.00
2.00
1.80
1.80
1.80
11.00
11.00
10.70
9.60
ASFALTO OXIDADO
2.50
2.00
2.00
2.00
2.00
OLEO EXTENSOR NPA
9.70
9.70
11.67
11.40
14.40
15.60
18.61
18.61
10.68
13.09
16.14
16.12
7.10
ESTEARINA GRANULADA DUPLA
1.30
1.30
1.30
0.90
0.90
0.90
0.90
0.90
1.30
1.30
0.90
0.90
0.90
OXIDO DE ZINCO 99,8%
2.00
2.00
2.00
1.50
1.50
1.50
1.50
1.50
2.00
2.50
1.50
1.50
1.00
RESINA SP-1068
1.50
1.50
2.00
SANTOFLEX 6PPD
0.70
0.70
0.70
0.30
0.30
0.70
0.30
0.30
0.70
0.30
0.30
0.30
0.30
TMQ ( VULKANOX HS/LG/ )
0.70
0.70
0.70
0.30
0.30
0.70
0.30
0.30
0.70
0.30
0.30
0.30
0.30
ELASTINE
0.03
0.08
VULKALENT G
0.10
0.10
0.04
ENXOFRE CRISTEX OT 20
1.33
1.84
1.51
1.43
ENXOFRE DUPLAMENTE VENT. 1% OLEO
0.65
0.65
0.57
0.65
0.65
0.61
0.73
0.71
0.59
BANAC NS (TBBS)
0.43
0.58
0.35
CBS ( VULKACIT CZ/EGC )
0.78
0.78
0.39
0.37
0.37
0.36
0.55
0.46
0.40
DPG (PERKACIT)
0.13
MBT
0.21
MOR
0.35
TMTD (VULCALON)
0.03
0.10
0.13
0.13
0.09
0.07
0.05
0.05

Descrio Produto

ALCA - 002/13 - BNB 4

ALCA - 002/13 - BNB 4

PLANILHA DE
CUSTO

CALCULO DA CARGA
MP

BORRACHA NATURAL GEB-1 VISC. MAX. 75


CARBONATO DE CALCIO C-500
NEGRO DE FUMO N-347
OLEO EXTENSOR NPA
ESTEARINA GRANULADA DUPLA
OXIDO DE ZINCO 99,8%
RESINA SP-1068
SANTOFLEX 6PPD
TMQ ( VULKANOX HS/LG/ )
VULKALENT G
ENXOFRE CRISTEX OT 20
BANAC NS (TBBS)
TMTD (VULCALON)

phr

R$/kg

100.00
4.17
38.54
20.21
2.71
4.17
3.13
1.44
1.46
0.21
2.77
0.90
0.06

5.51
0.38
3.29
2.10
3.15
4.14
11.11
10.45
7.74
5.08
8.93
12.33
5.08

#REF!
179.770

R$ 14.00

PLANILHA DE
CUSTO

R$ 12.00
R$ 10.00

R$ TMTD (VULCALON)

BANAC NS (TBBS)

ENXOFRE CRISTEX OT 20

VULKALENT G

TMQ ( VULKANOX HS/LG/ )

R$ 4.71
405.98

R$ 2.00

SANTOFLEX 6PPD

R$ 4.71

R$ 4.00

RESINA SP-1068

R$ 4.71

R$ 6.00

OXIDO DE ZINCO 99,8%

R$ 4.71

R$ 8.00

ESTEARINA GRANULADA DUPLA

0.76
60.87
20.37
4.10
8.28
16.67
7.21
5.42
0.51
11.88
5.30
0.15

4.71
4.71
4.71
4.71
4.71
4.71
4.71
4.71
4.71
4.71
4.71
4.71
4.71
4.71
4.71
4.71

OLEO EXTENSOR NPA

R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$

NEGRO DE FUMO N-347

264.48

CARBONATO DE CALCIO C-500

Custo Frmula

BORRACHA NATURAL GEB-1 VISC. MAX. 75

Total

Soma de TT MP Descrio Produto


ALCA - 002/13 - BNB 4
Total

406.0872

ALDI - 002/13 - LIGAAO TREADS DIRECT - BNB 4


412.8466

AVUL - 001/12 - BANBURY 4


416.7955

BACA - 002/13 - SEM ASFALTO - BNB 4


406.4114

BAUT ESP - 001/13 - SEM ASFALTO - BNB 4


412.7114

CARC ABAS - 001/12 - BANBURY 4


383.7992

CARC TREADS DIRECT - 001/12 - BNB 4


364.0956

CARC TREADS DIRECT - 001/13 - GEB2 - BNB 4


362.2896

COPE - 002/11 - CORDAO PARA EXTRUSORA - BANBURY 4


387.047

PCC - 001/12 - GEB1 - BANBURY 4


303.627

PCC - 003/11 - (+ ACELERADA) - PROTETOR - BANBURY 4


321.0764

PCC - 003/12 - PROTETOR - BNB 4


296.5792

POG - 001/11 - BANBURY 4


374.5907

QUADRO
TOTAL
406.0872
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

QUADRO GERAL DAS FRMULAS ABC - MAI/13


412.8466 416.7955 406.4114 412.7114 383.7992 364.0956 362.2896 387.047 303.627 321.0764 296.5792
ACOR
ALCA
ALDI
AVIL
BACA
BAUT BAUTCARCA
ES
ABASCARG SBRCARC GEB
COPE
412.8466

416.7955

406.4114

412.7114

383.7992

364.0956

362.2896

387.047

303.627

321.0764

296.5792

MAI/13
374.5907
0
0
PCC GEB PCCPCC
SBRVEIGAVOR

0
POG

0
RPG

374.5907

CP
Cod_Pro
800244
800244
800244
800244
800244
800244
800244
800244
800244
800244
800244
800244
800244
800244
800252
800252
800252
800252
800252
800252
800252
800252
800252
800252
800252
800252
800252
800292
800292
800292
800292
800292
800292
800292
800292
800292
800292
800292
800292
800292
800292
800292
800292
800292
800292
800292
800292
800292
800292
800292
800292
800292
800292
800292

Descrio Produto
Peso
PCC - 003/11 - (+ ACELERADA) - PROTETOR - BANBURY
92.320
4
PCC - 003/11 - (+ ACELERADA) - PROTETOR - BANBURY
92.320
4
PCC - 003/11 - (+ ACELERADA) - PROTETOR - BANBURY
92.320
4
PCC - 003/11 - (+ ACELERADA) - PROTETOR - BANBURY
92.320
4
PCC - 003/11 - (+ ACELERADA) - PROTETOR - BANBURY
92.320
4
PCC - 003/11 - (+ ACELERADA) - PROTETOR - BANBURY
92.320
4
PCC - 003/11 - (+ ACELERADA) - PROTETOR - BANBURY
92.320
4
PCC - 003/11 - (+ ACELERADA) - PROTETOR - BANBURY
92.320
4
PCC - 003/11 - (+ ACELERADA) - PROTETOR - BANBURY
92.320
4
PCC - 003/11 - (+ ACELERADA) - PROTETOR - BANBURY
92.320
4
PCC - 003/11 - (+ ACELERADA) - PROTETOR - BANBURY
92.320
4
PCC - 003/11 - (+ ACELERADA) - PROTETOR - BANBURY
92.320
4
PCC - 003/11 - (+ ACELERADA) - PROTETOR - BANBURY
92.320
4
PCC - 003/11 - (+ ACELERADA) - PROTETOR - BANBURY
92.320
4
PCC - 001/12 - GEB1 - BANBURY 4
90.035
PCC - 001/12 - GEB1 - BANBURY 4
90.035
PCC - 001/12 - GEB1 - BANBURY 4
90.035
PCC - 001/12 - GEB1 - BANBURY 4
90.035
PCC - 001/12 - GEB1 - BANBURY 4
90.035
PCC - 001/12 - GEB1 - BANBURY 4
90.035
PCC - 001/12 - GEB1 - BANBURY 4
90.035
PCC - 001/12 - GEB1 - BANBURY 4
90.035
PCC - 001/12 - GEB1 - BANBURY 4
90.035
PCC - 001/12 - GEB1 - BANBURY 4
90.035
PCC - 001/12 - GEB1 - BANBURY 4
90.035
PCC - 001/12 - GEB1 - BANBURY 4
90.035
PCC - 001/12 - GEB1 - BANBURY 4
90.035
PCC - 003/12 - PROTETOR - BNB 4
91.275
PCC - 003/12 - PROTETOR - BNB 4
91.275
PCC - 003/12 - PROTETOR - BNB 4
91.275
PCC - 003/12 - PROTETOR - BNB 4
91.275
PCC - 003/12 - PROTETOR - BNB 4
91.275
PCC - 003/12 - PROTETOR - BNB 4
91.275
PCC - 003/12 - PROTETOR - BNB 4
91.275
PCC - 003/12 - PROTETOR - BNB 4
91.275
PCC - 003/12 - PROTETOR - BNB 4
91.275
PCC - 003/12 - PROTETOR - BNB 4
91.275
PCC - 003/12 - PROTETOR - BNB 4
91.275
PCC - 003/12 - PROTETOR - BNB 4
91.275
PCC - 003/12 - PROTETOR - BNB 4
91.275
PCC - 003/12 - PROTETOR - BNB 4
91.275
PCC - 003/12 - PROTETOR - BNB 4
91.275

PCC - 002/12 - GEB (v4) - BOR. VEIGABOR RECICLADA - BNB


77.245
5
PCC - 002/12 - GEB (v4) - BOR. VEIGABOR RECICLADA - BNB
77.245
5
PCC - 002/12 - GEB (v4) - BOR. VEIGABOR RECICLADA - BNB
77.245
5
PCC - 002/12 - GEB (v4) - BOR. VEIGABOR RECICLADA - BNB
77.245
5
PCC - 002/12 - GEB (v4) - BOR. VEIGABOR RECICLADA - BNB
77.245
5
PCC - 002/12 - GEB (v4) - BOR. VEIGABOR RECICLADA - BNB
77.245
5
PCC - 002/12 - GEB (v4) - BOR. VEIGABOR RECICLADA - BNB
77.245
5
PCC - 002/12 - GEB (v4) - BOR. VEIGABOR RECICLADA - BNB
77.245
5
PCC - 002/12 - GEB (v4) - BOR. VEIGABOR RECICLADA - BNB
77.245
5
PCC - 002/12 - GEB (v4) - BOR. VEIGABOR RECICLADA - BNB
77.245
5
PCC - 002/12 - GEB (v4) - BOR. VEIGABOR RECICLADA - BNB
77.245
5
PCC - 002/12 - GEB (v4) - BOR. VEIGABOR RECICLADA - BNB
77.245
5

Pgina 1

Un
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG
KG

By
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
5
5
5
5
5
5
5
5
5
5
5
5

CP
800292 PCC - 002/12 - GEB (v4) - BOR. VEIGABOR RECICLADA - BNB
77.245
5 KG
800292 PCC - 002/12 - GEB (v4) - BOR. VEIGABOR RECICLADA - BNB
77.245
5 KG
800292 PCC - 002/12 - GEB (v4) - BOR. VEIGABOR RECICLADA - BNB
77.245
5 KG

Pgina 2

5
5
5

CP
Cod_MP
35
13
54
155
172
45
47
10
7
36
108
16
6
131
33
13
54
155
172
45
10
47
7
36
108
6
16
13
35
54
155
207
172
45
47
10
7
36
108
6
16
131
33
47
10
54
7
6
155
172
45
16
36
108

Funo
Descrio Matria Prima
Proporo
%
3LEO PLASTIFICANTE
ASFALTO OXIDADO
216.637 2.166370%
1BORRACHA
BORRACHA REGENERADA REGEX628.249
10740
6.282490%
1BORRACHA
BORRACHA SBR 1502
3003.786 30.037860%
2CARGA
CARBONATO DE CALCIO C-500
324.956 3.249560%
99ACELERADOR
CBS ( VULKACIT CZ/EGC )
59.426 0.594260%
88VULCANIZADOR
ENXOFRE DUPLAMENTE VENT. 1% 78.999
OLEO
0.789990%
5ATIVADOR
ESTEARINA GRANULADA DUPLA 97.487 0.974870%
2CARGA
NEGRO DE FUMO N-339
2415.511 24.155110%
3LEO PLASTIFICANTE
OLEO EXTENSOR NPA
1747.863 17.478630%
5ATIVADOR
OXIDO DE ZINCO 99,8%
162.478 1.624780%
2CARGA
PO DE BORRACHA M-40
1191.507 11.915070%
7PROTETOR
SANTOFLEX 6PPD
32.495 0.324950%
7PROTETOR
TMQ ( VULKANOX HS/LG/ )
32.495 0.324950%
99ACELERADOR
TMTD (VULCALON)
8.103 0.081030%
3LEO PLASTIFICANTE
ASFALTO OXIDADO
222.135 2.221350%
1BORRACHA
BORRACHA NATURAL GEB-1 VISC.
3050.947
MAX. 75 30.509470%
1BORRACHA
BORRACHA REGENERADA REGEX644.193
10740
6.441930%
2CARGA
CARBONATO DE CALCIO C-500
333.203 3.332030%
99ACELERADOR
CBS ( VULKACIT CZ/EGC )
39.884 0.398840%
88VULCANIZADOR
ENXOFRE DUPLAMENTE VENT. 1% OLEO
68.06 0.680600%
5ATIVADOR
ESTEARINA GRANULADA DUPLA 144.388 1.443880%
2CARGA
NEGRO DE FUMO N-339
2476.814 24.768140%
3LEO PLASTIFICANTE
OLEO EXTENSOR NPA
1454.313 14.543130%
5ATIVADOR
OXIDO DE ZINCO 99,8%
277.669 2.776690%
2CARGA
PO DE BORRACHA M-40
1221.747 12.217470%
7PROTETOR
SANTOFLEX 6PPD
33.32 0.333200%
7PROTETOR
TMQ ( VULKANOX HS/LG/ )
33.32 0.333200%
3LEO PLASTIFICANTE
ASFALTO OXIDADO
219.118 2.191180%
1BORRACHA
BORRACHA REGENERADA REGEX635.442
10740
6.354420%
1BORRACHA
BORRACHA SBR 1502
1931.492 19.314920%
1BORRACHA
BORRACHA VEIGABOR REC. 1502 1095.59 10.955900%
2CARGA
CARBONATO DE CALCIO C-500
328.677 3.286770%
99ACELERADOR
CBS ( VULKACIT CZ/EGC )
50.817 0.508170%
88VULCANIZADOR
ENXOFRE DUPLAMENTE VENT. 1% 77.844
OLEO
0.778440%
5ATIVADOR
ESTEARINA GRANULADA DUPLA 98.603 0.986030%
2CARGA
NEGRO DE FUMO N-339
2388.386 23.883860%
3LEO PLASTIFICANTE
OLEO EXTENSOR NPA
1766.207 17.662070%
5ATIVADOR
OXIDO DE ZINCO 99,8%
164.338 1.643380%
2CARGA
PO DE BORRACHA M-40
1172.281 11.722810%
7PROTETOR
SANTOFLEX 6PPD
32.867 0.328670%
7PROTETOR
TMQ ( VULKANOX HS/LG/ )
32.867 0.328670%
99ACELERADOR
TMTD (VULCALON)
5.464 0.054640%
1BORRACHA
BORRACHA NATURAL GEB-1 VISC.
1879.408
MAX. 75 18.794080%
3LEO PLASTIFICANTE
ASFALTO OXIDADO
214.9 2.149000%
5ATIVADOR
OXIDO DE ZINCO 99,8%
160.528 1.605280%
3LEO PLASTIFICANTE
OLEO EXTENSOR NPA
1954.767 19.547670%
5ATIVADOR
ESTEARINA GRANULADA DUPLA 97.093 0.970930%
7PROTETOR
SANTOFLEX 6PPD
32.364 0.323640%
2CARGA
PO DE BORRACHA M-40
1148.294 11.482940%
1BORRACHA
BORRACHA REGENERADA REGEX621.399
10740
6.213990%
2CARGA
CARBONATO DE CALCIO C-500
323.645 3.236450%
7PROTETOR
TMQ ( VULKANOX HS/LG/ )
32.364 0.323640%
88VULCANIZADOR
ENXOFRE DUPLAMENTE VENT. 1% 75.922
OLEO
0.759220%
99ACELERADOR
CBS ( VULKACIT CZ/EGC )
49.394 0.493940%

Pgina 3

CP
131 99ACELERADOR
207 1BORRACHA
13 2CARGA

TMTD (VULCALON)
5.165 0.051650%
BORRACHA VEIGABOR REC. 15021074.503 10.745030%
NEGRO DE FUMO N-339
2330.247 23.302470%

Pgina 4

CP
KG
2.000
5.800
27.730
3.000
0.550
0.730
0.900
22.300
16.140
1.500
11.000
0.300
0.300
0.070
2.000
27.470
5.800
3.000
0.360
0.610
1.300
22.300
13.090
2.500
11.000
0.300
0.300
2.000
5.800
17.630
10.000
3.000
0.460
0.710
0.900
21.800
16.120
1.500
10.700
0.300
0.300
0.050
14.520
1.660
1.500
15.100
0.900
0.300
8.870
4.800
3.000
0.300
0.590
0.380

Custo MP
1.97
1.60
5.93
0.38
10.20
8.93
3.15
3.29
2.10
4.14
0.73
10.45
7.74
5.08
1.97
5.51
1.60
0.38
10.20
8.93
3.15
3.29
2.10
4.14
0.73
10.45
7.74
1.97
1.60
5.93
3.85
0.38
10.20
8.93
3.15
3.29
2.10
4.14
0.73
10.45
7.74
5.08
5.51
1.97
4.14
2.10
3.15
10.45
0.73
1.60
0.38
7.74
8.93
10.20

TT MP
3.94
9.28
164.44
1.14
5.61
6.52
2.84
73.37
33.89
6.21
8.03
3.14
2.32
0.36
3.94
151.36
9.28
1.14
3.67
5.45
4.10
73.37
27.49
10.35
8.03
3.14
2.32
3.94
9.28
104.55
38.50
1.14
4.69
6.34
2.84
71.72
33.85
6.21
7.81
3.14
2.32
0.25
80.01
3.27
6.21
31.71
2.84
3.14
6.48
7.68
1.14
2.32
5.27
3.88

CTT MP
321.0764
321.0764
321.0764
321.0764
321.0764
321.0764
321.0764
321.0764
321.0764
321.0764
321.0764
321.0764
321.0764
321.0764
303.627
303.627
303.627
303.627
303.627
303.627
303.627
303.627
303.627
303.627
303.627
303.627
303.627
296.5792
296.5792
296.5792
296.5792
296.5792
296.5792
296.5792
296.5792
296.5792
296.5792
296.5792
296.5792
296.5792
296.5792
296.5792
0
0
0
0
0
0
0
0
0
0
0
0

Pgina 5

R$
3.48
3.48
3.48
3.48
3.48
3.48
3.48
3.48
3.48
3.48
3.48
3.48
3.48
3.48
3.37
3.37
3.37
3.37
3.37
3.37
3.37
3.37
3.37
3.37
3.37
3.37
3.37
3.25
3.25
3.25
3.25
3.25
3.25
3.25
3.25
3.25
3.25
3.25
3.25
3.25
3.25
3.25
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

CP
0.040
8.300
18.000

5.08
3.85
3.29

0.20
31.96
59.22

0
0
0

Pgina 6

0.00
0.00
0.00

F
Descrio matria-prima
ASFALTO OXIDADO
BANAC NS (TBBS)
BORRACHA BR 45
BORRACHA CLOROBUTIL 1240
BORRACHA EPDM KELTAN 27
BORRACHA NITRILICA NG 615
BORRACHA REGENERADA REGEX 10740
BORRACHA SBR 1502
BORRACHA SBR 1712
BORRACHA VEIGABOR REC. 1502
BREU WWX
CARBONATO DE CALCIO C-500
CBS ( VULKACIT CZ/EGC )
CHEMAC HX (HMT HEXAMETILENO)
DISSECAL AX-56
DOP
DPG (PERKACIT)
ELASTINE
ENXOFRE CRISTEX OT 20
ENXOFRE DUPLAMENTE VENT. 1% OLEO
ESTEARINA GRANULADA DUPLA
MAMPOL WAX.100
MBT
MBTS
MOR
NEGRO DE FUMO 330
NEGRO DE FUMO 762
NEGRO DE FUMO N-339
NEGRO DE FUMO N-347
NEGRO DE FUMO STERLING 105 N-683
NEGRO DE FUMO STERLING SO N-550
NEGRO DE FUMO VULCAN 6 N-220
OLEO EXTENSOR NPA
OLEO PARAFINICO BG/RUBILENE 705
OXIDO DE ZINCO 99,8%
PARAFINA 140/145
PO DE BORRACHA M-40
RESINA FENLICA SP 1077
RESINA SP-1068
RESINA UNILENE A- 80
SANTOFLEX 6PPD
SERIAC AM-22
SERIAC SU 70
SINDET 4000 (POLIETILENO GLICOL)
TMQ ( VULKANOX HS/LG/ )
TMTD (VULCALON)
VULCABOR 70
VULKALENT G
ZBPD
ZEOSIL 175/185 - RHODIA

Cod_MP
47
173
9
180
64
188
172
35
155
207
78
45
108
75
206
190
11
164
57
36
7
195
53
58
160
194
214
13
154
152
31
163
54
157
10
51
155
216
89
12
6
205
215
156
16
131
217
203
174
68

Pgina 1

Pgina 2

F
FUNO
3LEO PLASTIFICANTE
99ACELERADOR
1BORRACHA
1BORRACHA
1BORRACHA
1BORRACHA
1BORRACHA
1BORRACHA
1BORRACHA
1BORRACHA
6AUXILIAR DE PROCESSO
2CARGA
99ACELERADOR
99ACELERADOR
6AUXILIAR DE PROCESSO
3LEO PLASTIFICANTE
99ACELERADOR
88RETARTADOR
88VULCANIZADOR
88VULCANIZADOR
5ATIVADOR
6AUXILIAR DE PROCESSO
99ACELERADOR
99ACELERADOR
99ACELERADOR
2CARGA
2CARGA
2CARGA
2CARGA
2CARGA
2CARGA
2CARGA
3LEO PLASTIFICANTE
3LEO PLASTIFICANTE
5ATIVADOR
6AUXILIAR DE PROCESSO
2CARGA
6AUXILIAR DE PROCESSO
6AUXILIAR DE PROCESSO
6AUXILIAR DE PROCESSO
7PROTETOR
6AUXILIAR DE PROCESSO
6AUXILIAR DE PROCESSO
5ATIVADOR
7PROTETOR
99ACELERADOR
6AUXILIAR DE PROCESSO
88RETARTADOR
99ACELERADOR
2CARGA

Pgina 3

Pgina 4

F
Rtulos de Linha
10ACELERADOR
BANAC NS (TBBS)
CBS ( VULKACIT CZ/EGC )
CHEMAC HX (HMT HEXAMETILENO)
DPG (PERKACIT)
MBT
MBTS
MOR
TMTD (VULCALON)
ZBPD
1BORRACHA
BORRACHA BR 45
BORRACHA CLOROBUTIL 1240
BORRACHA EPDM KELTAN 27
BORRACHA NITRILICA NG 615
BORRACHA REGENERADA REGEX 10740
BORRACHA SBR 1502
BORRACHA VEIGABOR REC. 1502
BORRACHA SBR 1712
2CARGA
CARBONATO DE CALCIO C-500
NEGRO DE FUMO 330
NEGRO DE FUMO 762
NEGRO DE FUMO N-339
NEGRO DE FUMO N-347
NEGRO DE FUMO STERLING 105 N-683
NEGRO DE FUMO STERLING SO N-550
NEGRO DE FUMO VULCAN 6 N-220
PO DE BORRACHA M-40
ZEOSIL 175/185 - RHODIA
3LEO PLASTIFICANTE
ASFALTO OXIDADO
DOP
OLEO EXTENSOR NPA
OLEO PARAFINICO BG/RUBILENE 705
5ATIVADOR
ESTEARINA GRANULADA DUPLA
OXIDO DE ZINCO 99,8%
SINDET 4000 (POLIETILENO GLICOL)
6AUXILIAR DE PROCESSO
BREU WWX
DISSECAL AX-56
MAMPOL WAX.100
PARAFINA 140/145
RESINA FENLICA SP 1077
RESINA SP-1068
RESINA UNILENE A- 80
SERIAC AM-22
SERIAC SU 70
VULCABOR 70
7PROTETOR
SANTOFLEX 6PPD
TMQ ( VULKANOX HS/LG/ )
8RETARTADOR

Pgina 5

F
ELASTINE
VULKALENT G
9VULCANIZADOR
ENXOFRE CRISTEX OT 20
ENXOFRE DUPLAMENTE VENT. 1% OLEO
Total Geral

Pgina 6

Mx de Custo Unit
Rtulos de Linha
ASFALTO OXIDADO
AUXYKUB
BANAC MOR
BANAC NS ( TBBS )
BOR. NAO VULC. ABC-E=0,7 MMXL=720
BORRACHA AKTIPLAST
BORRACHA BR 45
BORRACHA EPDM KELTAN 27
BORRACHA NATURAL GEB1 VISC, MAX. 80
BORRACHA REGENERADA REGEX 10740
BORRACHA SBR 1502
BORRACHA SBR 1712
BORRACHA VEIGABOR REC. 1502
CARBONATO DE CLCIO C-500
CBS - BANAC CBS
COLA BRANCA
CORANTE BASE DE AGUA
ELASTINE / PVI
ENXOFRE CRISTEX OT 20
ENXOFRE DUPLAMENTE VENTILADO 1% LEO
ESTEARINA GRADULADA ( DUPLA)
GLOBOFIX
NEGRO DE FUMO N-339
NEGRO DE FUMO N-347
NEGRO DE FUMO STERLING 105 N-683
LEO AROMTICO TEXTRAC B
LEO PARAFNICO BG/RUBILENE 705
XIDO DE ZINCO 99,8%
PO DE BORRACHA M-40
RESINA SP-1068
SANTOFLEX 6PPD
SOLVENTE P/ BORRACHA BAN SOLV SB
TMQ
TMTD (VULCALON)
Total Geral

Rtulos de Coluna
5
3.39
14.85
11.4
2.16
16.68
6.88
9.29
5.96
1.87
6.25
5.77
3.79
9.99
6.78

1.24
3.15
3.31
3.29
3.86
2.18
4.82
4.14
0.73
11.11
9.88
2.48
7.3
5.08
16.68

6 R$/kg
1.97 1.97
3.39
14.85
12.33 12.33
1.97 1.97
16.68
6.88
9.93 9.93
5.51 5.51
1.6
1.6
5.93 5.93
5.6
5.6
3.85 3.85
0.38 0.38
10.2 10.2
6.78
36.3 36.3
15.44 15.44
8.93 8.93
1.24 1.24
3.15 3.15
3.36 3.36
3.29 3.29
3.29 3.29
3.86 3.86
2.1
2.1
4.82 4.82
4.14 4.14
0.73 0.73
11.11 11.11
10.45 10.45
2.44 2.44
7.74 7.74
5.08
36.3 36.3

Entrada
3/11/2013
3/26/2013
4/29/2013
5/6/2013
5/31/2013
6/28/2013
1/14/2013
1/24/2013
1/29/2013
2/4/2013
2/25/2013
3/1/2013
4/8/2013
5/13/2013
5/20/2013
5/20/2013
1/7/2013
1/28/2013
2/4/2013
2/11/2013
2/25/2013
2/28/2013
3/11/2013
3/18/2013
3/25/2013
3/30/2013
4/8/2013
4/8/2013
4/15/2013
4/20/2013
4/20/2013
4/29/2013
4/29/2013
5/6/2013
5/27/2013
5/31/2013
6/6/2013
6/10/2013
6/20/2013
6/28/2013
6/28/2013
1/15/2013
2/4/2013
3/20/2013
4/22/2013
5/3/2013
5/13/2013
5/31/2013
6/20/2013
1/11/2013
2/11/2013
3/11/2013

Ms

Docto
3
3
4
5
5
6
1
1
1
2
2
3
4
5
5
5
1
1
2
2
2
2
3
3
3
3
4
4
4
4
4
4
4
5
5
5
6
6
6
6
6
1
2
3
4
5
5
5
6
1
2
3

27021
27334
30725
30878
31589
32337
28254
54380
28608
28760
31235
18195
18988
31059
19605
19607
34071
34607
34873
35077
35405
35601
35815
36049
29892
30011
30147
30184
30358
30473
30550
30683
30696
30878
31457
31589
31717
31788
32045
32271
32338
3443
3502
3641
3758
3797
3834
3899
3967
791093
807379
6370

Cod
1
1
1
1
1
1
9
9
9
9
9
9
9
9
9
9
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
13
172
172
172
172
172
172
172
172
54
54
54

SINECO Descri
N
o
A0001
A0001
A0001
A0001
A0001
A0001
A0002
A0002
A0002
A0002
A0002
A0002
A0002
A0002
A0002
A0002
A0003
A0003
A0003
A0003
A0003
A0003
A0003
A0003
A0003
A0003
A0003
A0003
A0003
A0003
A0003
A0003
A0003
A0003
A0003
A0003
A0003
A0003
A0003
A0003
A0003
A0004
A0004
A0004
A0004
A0004
A0004
A0004
A0004
A0005
A0005
A0005

Qtde

Vr. Uni

Valor
Frete

BORRACHA SBR
2,513
1712
7.38
0
BORRACHA SBR
3,783
1712
7.38
0
BORRACHA SBR
1,979
1712
6.65
0
BORRACHA SBR
3,961
1712
6.65
0
BORRACHA SBR 990
1712
6.45
0
BORRACHA SBR
3,565
1712
6.45
0
BORRACHA BR5,400
45
10
0
BORRACHA BR 4534
9.2
11.63
BORRACHA BR4,500
45
9
0
BORRACHA BR1,800
45
9
0
BORRACHA BR1,800
45
8.4
0
BORRACHA BR
21,984
45
8.6
0
BORRACHA BR
22,621
45
8.27
0
BORRACHA BR1,350
45
7.5
0
BORRACHA BR6,683
45
8.3
0
BORRACHA BR
15,632
45
8.74
0
NEGRO DE FUMO
14,350
N-339 3.56
0
NEGRO DE FUMO
20,500
N-339 3.52
0
NEGRO DE FUMO
18,450
N-339 3.52
0
NEGRO DE FUMO
16,400
N-339 3.52
0
NEGRO DE FUMO
10,250
N-339 3.52
0
NEGRO DE FUMO
20,500
N-339 3.52
0
NEGRO DE FUMO
2,050
N-339 3.63
0
NEGRO DE FUMO
21,525
N-339 3.63
0
NEGRO DE FUMO
20,900
N-339 3.82
0
NEGRO DE FUMO
15,200
N-339 3.82
0
NEGRO DE FUMO
1,900
N-339 3.82
0
NEGRO DE FUMO
19,000
N-339 3.82
0
NEGRO DE FUMO
19,000
N-339 3.82
0
NEGRO DE FUMO
7,600
N-339 3.82
0
NEGRO DE FUMO
19,000
N-339 3.82
0
NEGRO DE FUMO
7,600
N-339 3.82
0
NEGRO DE FUMO
19,000
N-339 3.82
0
NEGRO DE FUMO
14,250
N-339 3.82
0
NEGRO DE FUMO
19,000
N-339 3.79
0
NEGRO DE FUMO
9,500
N-339 3.79
0
NEGRO DE FUMO
8,550
N-339 3.79
0
NEGRO DE FUMO
7,600
N-339 3.79
0
NEGRO DE FUMO
17,100
N-339 3.79
0
NEGRO DE FUMO
17,100
N-339 3.79
0
NEGRO DE FUMO
1,900
N-339 3.79
0
BORRACHA REGENERADA
3,000
REGEX
2.2
697.71
10740
BORRACHA REGENERADA
6,000
REGEX
2.2
107400
BORRACHA REGENERADA
5,010
REGEX
2.2
107400
BORRACHA REGENERADA
1,500
REGEX
2.2
107400
BORRACHA REGENERADA
1,005
REGEX
2.2
294.22
10740
BORRACHA REGENERADA
3,000
REGEX
2.2
107400
BORRACHA REGENERADA
1,005
REGEX
2.2
294.22
10740
BORRACHA REGENERADA
5,010
REGEX
2.2
107400
LEO AROMTICO
25,950TEXTRAC
2.94B
0
LEO AROMTICO
25,190TEXTRAC
2.91B
0
LEO AROMTICO
25,500TEXTRAC
2.91B
0

Valor
MERC
18556.67
27934.68
13160.35
26340.65
6385.5
22994.25
54000
313.17
40500
16200
15120
188984.6
187151.2
10125
55459.28
136550.7
51014.25
72149.75
64934.77
57719.8
36074.88
72149.75
7445.8
78180.95
79838
58064
7258
72580
72580
29032
72580
29032
72580
54435
72010
36005
32404.5
28804
64809
64809
7201
6600
13200
11022
3300
2211
6600
2211
11022
76285.22
73192.06
74108.1

3/21/2013
4/5/2013
4/19/2013
5/7/2013
6/7/2013
6/27/2013
1/21/2013
2/25/2013
3/11/2013
3/22/2013
4/8/2013
4/15/2013
4/29/2013
5/20/2013
6/6/2013
6/20/2013
6/20/2013
6/28/2013
1/14/2013
1/31/2013
2/18/2013
3/11/2013
3/22/2013
4/15/2013
5/20/2013
6/10/2013
6/24/2013
1/15/2013
1/21/2013
1/31/2013
2/18/2013
3/1/2013
3/11/2013
3/30/2013
4/20/2013
4/29/2013
5/13/2013
6/10/2013
6/24/2013
6/28/2013
1/7/2013
2/4/2013
2/14/2013
2/18/2013
2/28/2013
3/22/2013
3/30/2013
4/8/2013
4/22/2013
5/20/2013
5/31/2013
6/24/2013
6/28/2013
1/24/2013

3
4
4
5
6
6
1
2
3
3
4
4
4
5
6
6
6
6
1
1
2
3
3
4
5
6
6
1
1
1
2
3
3
3
4
4
5
6
6
6
1
2
2
2
2
3
3
4
4
5
5
6
6
1

826616
6661
6858
7091
7438
7541
4664
4785
4846
4874
4909
4962
5009
5091
5164
5216
5217
5247
7529
7716
7800
7953
8034
8211
8527
8671
8791
1605
1626
1671
1716
1768
1804
1875
1944
1983
2032
2137
2179
2213
53477
30836
55453
55696
31383
31796
31965
32135
59415
61140
61879
33536
33630
3675

54
54
54
54
54
54
10
10
10
10
10
10
10
10
10
10
10
10
7
7
7
7
7
7
7
7
7
155
155
155
155
155
155
155
155
155
155
155
155
155
16
16
16
16
16
16
16
16
16
16
16
16
16
6

A0005
A0005
A0005
A0005
A0005
A0005
A0006
A0006
A0006
A0006
A0006
A0006
A0006
A0006
A0006
A0006
A0006
A0006
A0007
A0007
A0007
A0007
A0007
A0007
A0007
A0007
A0007
A0008
A0008
A0008
A0008
A0008
A0008
A0008
A0008
A0008
A0008
A0008
A0008
A0008
A0009
A0009
A0009
A0009
A0009
A0009
A0009
A0009
A0009
A0009
A0009
A0009
A0009
A0010

LEO AROMTICO
26,140TEXTRAC
2.88B
0
LEO AROMTICO
25,800TEXTRAC
2.82B
0
LEO AROMTICO
25,960TEXTRAC
2.82B
0
LEO AROMTICO
25,640TEXTRAC
2.76B
0
LEO AROMTICO
25,890TEXTRAC
2.67B
0
LEO AROMTICO
25,960TEXTRAC
2.67B
0
XIDO DE ZINCO
4,000
99,8%
5
0
XIDO DE ZINCO
2,000
99,8% 4.77
0
XIDO DE ZINCO
2,000
99,8% 5.25
0
XIDO DE ZINCO
2,000
99,8% 4.77
0
XIDO DE ZINCO
2,000
99,8% 4.77
0
XIDO DE ZINCO
2,000
99,8% 5.25
0
XIDO DE ZINCO
2,000
99,8% 4.77
0
XIDO DE ZINCO
2,000
99,8% 4.77
0
XIDO DE ZINCO
1,500
99,8% 4.77
0
XIDO DE ZINCO
2,000
99,8% 4.54
0
XIDO DE ZINCO500
99,8% 4.54
0
XIDO DE ZINCO
1,000
99,8% 4.77
0
ESTEARINA GRADULADA
2,000
( 3.95
DUPLA)
0
ESTEARINA GRADULADA
1,000
( 3.95
DUPLA)
0
ESTEARINA GRADULADA
1,000
( DUPLA)
4
0
ESTEARINA GRADULADA
2,000
( DUPLA)
4
0
ESTEARINA GRADULADA
2,000
( DUPLA)
4
0
ESTEARINA GRADULADA
2,000
( DUPLA)
4
0
ESTEARINA GRADULADA
1,600
( DUPLA)
4
0
ESTEARINA GRADULADA
1,000
( DUPLA)
4
0
ESTEARINA GRADULADA
1,600
( DUPLA)
4
0
PO DE BORRACHA
5,000M-40 0.93
0
PO DE BORRACHA
5,000M-40 0.93
0
PO DE BORRACHA
4,020M-40 0.93
0
PO DE BORRACHA
7,500M-40 0.93
0
PO DE BORRACHA
9,000M-40 0.93
0
PO DE BORRACHA
3,000M-40 0.93
0
PO DE BORRACHA
8,400M-40 0.93
0
PO DE BORRACHA
7,500M-40 0.93
0
PO DE BORRACHA
3,000M-40 0.93
0
PO DE BORRACHA
9,000M-40 0.93
0
PO DE BORRACHA
1,500M-40 0.93
0
PO DE BORRACHA
8,010M-40 0.93
0
PO DE BORRACHA
5,400M-40 0.93
0
TMQ
625
8.44
0
TMQ
300
8.36
0
TMQ
200
8.91
117.48
TMQ
200
8.85
117.38
TMQ
500
8.52
0
TMQ
200
8.49
0
TMQ
500
8.33
187.01
TMQ
500
8.27
0
TMQ
800
8.16
0
TMQ
300
8.23
0
TMQ
500
8.42
0
TMQ
400
8.73
0
TMQ
300
8.92
0
SANTOFLEX 6PPD
700
13.87
0

75369.46
72647.64
73098.17
70820.24
69017.56
69204.17
20000
9540
10500
9540
9540
10500
9540
9540
7155
9080
2270
4770
7900
3950
4000
8000
8000
8000
6400
4000
6400
4650
4650
3738.6
6975
8370
2790
7812
6975
2790
8370
1395
7449.3
5022
5275
2508
1782
1770
4260
1698.41
4165
4135
6528
2469
4210
3490.32
2675.51
9709

1/24/2013
2/18/2013
2/22/2013
3/14/2013
3/18/2013
3/21/2013
3/30/2013
4/15/2013
4/22/2013
5/31/2013
6/24/2013
2/13/2013
2/25/2013
4/8/2013
5/20/2013
6/28/2013
1/7/2013
1/24/2013
1/29/2013
2/13/2013
2/18/2013
2/28/2013
3/18/2013
3/22/2013
3/30/2013
4/15/2013
4/22/2013
5/23/2013
5/29/2013
5/31/2013
6/24/2013
6/28/2013
1/21/2013
2/13/2013
2/18/2013
3/26/2013
1/7/2013
1/28/2013
2/4/2013
2/11/2013
2/25/2013
3/11/2013
3/18/2013
3/25/2013
3/30/2013
4/8/2013
4/20/2013
4/29/2013
5/20/2013
6/6/2013
6/20/2013
6/28/2013
6/28/2013
1/7/2013

1
2
2
3
3
3
3
4
4
5
6
2
2
4
5
6
1
1
1
2
2
2
3
3
3
4
4
5
5
5
6
6
1
2
2
3
1
1
2
2
2
3
3
3
3
4
4
4
5
6
6
6
6
1

54385
31103
3959
57205
2719
4250
4372
32271
32435
33177
33536
9388
9452
9739
10067
10414
53477
28488
28608
31018
31103
31383
31692
31796
31965
32271
32435
33032
33127
32970
33536
33630
30533
31018
31103
31911
34071
34607
34873
35077
35405
35815
36049
29892
30011
30147
30473
30683
31236
31717
32045
32271
32338
6711

6
6
6
6
6
6
6
6
6
6
6
36
36
36
36
36
108
108
108
108
108
108
108
108
108
108
108
108
108
108
108
108
11
11
11
11
154
154
154
154
154
154
154
154
154
154
154
154
154
154
154
154
154
47

A0010
A0010
A0010
A0010
A0010
A0010
A0010
A0010
A0010
A0010
A0010
A0011
A0011
A0011
A0011
A0011
A0012
A0012
A0012
A0012
A0012
A0012
A0012
A0012
A0012
A0012
A0012
A0012
A0012
A0012
A0012
A0012
A0013
A0013
A0013
A0013
A0015
A0015
A0015
A0015
A0015
A0015
A0015
A0015
A0015
A0015
A0015
A0015
A0015
A0015
A0015
A0015
A0015
A0016

SANTOFLEX 6PPD
200
16.13
119.81
3226
SANTOFLEX 6PPD25
11.2
0
280
SANTOFLEX 6PPD
600
13.54
285.79
8124
SANTOFLEX 6PPD
300
15.45
177.63
4635
SANTOFLEX 6PPD
500
12.59
273.74
6295
SANTOFLEX 6PPD
500
13.16
275.69
6580
SANTOFLEX 6PPD
1,000
13.16
0
13160
SANTOFLEX 6PPD
600
11.32
0 6792.46
SANTOFLEX 6PPD
800
11.05
0 8836.93
SANTOFLEX 6PPD
300
11.39
0 3417.74
SANTOFLEX 6PPD
600
12.05
0
7228.1
ENXOFRE DUPLAMENTE
1,000
VENTILADO
1.63
338.84
1% LEO 1630
ENXOFRE DUPLAMENTE
2,000
VENTILADO
1.63
1%0LEO 3260
ENXOFRE DUPLAMENTE
2,000
VENTILADO
1.57
1%0LEO 3140
ENXOFRE DUPLAMENTE
2,000
VENTILADO
1.57
1%0LEO 3140
ENXOFRE DUPLAMENTE
2,000
VENTILADO
1.57
1%0LEO 3140
CBS - BANAC CBS
600
14.22
0
8532
CBS - BANAC CBS
400
12.15
196.68
4860
CBS - BANAC CBS
500
12.07
0
6035
CBS - BANAC CBS
300
11.46
156.65
3438
CBS - BANAC CBS
700
11.46
0
8022
CBS - BANAC CBS
700
11.46
0
8022
CBS - BANAC CBS
700
11
0
7700
CBS - BANAC CBS
300
11
0
3300
CBS - BANAC CBS
1,000
10.83
486.28
10830
CBS - BANAC CBS
400
10.69
0 4274.09
CBS - BANAC CBS
800
10.55
0 8438.87
CBS - BANAC CBS
300
10.79
181.1 3236.29
CBS - BANAC CBS
200
10.88
138.46 2176.92
CBS - BANAC CBS
800
10.72
0 8578.79
CBS - BANAC CBS
600
11.5
0 6902.51
CBS - BANAC CBS
300
11.76
0 3527.42
DPG ( PERKACIT )50
13.1
0
655
DPG ( PERKACIT 100
)
12.87
58.64
1287
DPG ( PERKACIT )50
12.87
0
643.5
DPG ( PERKACIT )25
13.05
16.3
326.25
NEGRO DE FUMO
3,800
N-347 3.92
0 14881.56
NEGRO DE FUMO
2,000
N-347 4.74
0
9487
NEGRO DE FUMO
3,800
N-347 3.88
0 14732.6
NEGRO DE FUMO
1,900
N-347 3.88
0
7366.3
NEGRO DE FUMO
3,800
N-347 3.88
0 14732.6
NEGRO DE FUMO
3,800
N-347
4
0 15204.56
NEGRO DE FUMO
2,850
N-347
4
0 11403.42
NEGRO DE FUMO
1,900
N-347 3.82
0
7258
NEGRO DE FUMO
3,800
N-347 3.82
0
14516
NEGRO DE FUMO
5,700
N-347 3.82
0
21774
NEGRO DE FUMO
3,800
N-347 3.82
0
14516
NEGRO DE FUMO
1,900
N-347 3.82
0
7258
NEGRO DE FUMO
1,900
N-347 3.79
0
7201
NEGRO DE FUMO
2,850
N-347 3.79
0 10801.5
NEGRO DE FUMO
1,900
N-347 3.79
0
7201
NEGRO DE FUMO
1,900
N-347 3.79
0
7201
NEGRO DE FUMO
1,900
N-347 3.79
0
7201
ASFALTO OXIDADO
319
3.04
0
969.76

1/21/2013
1/21/2013
2/18/2013
2/28/2013
3/11/2013
4/29/2013
6/10/2013
6/28/2013
1/21/2013
3/11/2013
3/21/2013
3/22/2013
1/9/2013
2/6/2013
3/8/2013
3/19/2013
3/28/2013
1/17/2013
1/24/2013
1/29/2013
2/4/2013
2/18/2013
2/27/2013
2/28/2013
3/11/2013
3/15/2013
3/18/2013
3/26/2013
3/28/2013
4/15/2013
4/20/2013
4/29/2013
5/20/2013
5/20/2013
5/20/2013
5/31/2013
6/6/2013
6/14/2013
6/28/2013
2/4/2013
1/29/2013
3/27/2013
6/27/2013
6/27/2013
1/11/2013
1/21/2013
2/27/2013
4/17/2013
4/29/2013
5/31/2013
6/20/2013
6/27/2013
1/11/2013
2/6/2013

1
1
2
2
3
4
6
6
1
3
3
3
1
2
3
3
3
1
1
1
2
2
2
2
3
3
3
3
3
4
4
4
5
5
5
5
6
6
6
2
1
3
6
6
1
1
2
4
4
5
6
6
1
2

7045
7046
8175
8893
9253
10915
12529
13254
30533
31562
31795
31796
1613
1675
1730
2489
2522
28313
54380
28608
28760
26539
26724
56273
27020
27113
27173
27333
27391
30317
30492
30725
28413
28414
28415
31589
31717
31977
32337
28744
9856
10493
11579
11578
618
627
666
725
747
784
804
815
53471
55048

47
47
47
47
47
47
47
47
53
53
53
53
179
179
179
179
179
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
35
31
45
45
45
45
33
33
33
33
33
33
33
33
181
181

A0016
A0016
A0016
A0016
A0016
A0016
A0016
A0016
A0017
A0017
A0017
A0017
A0018
A0018
A0018
A0018
A0018
A0019
A0019
A0019
A0019
A0019
A0019
A0019
A0019
A0019
A0019
A0019
A0019
A0019
A0019
A0019
A0019
A0019
A0019
A0019
A0019
A0019
A0019
A0021
A0022
A0022
A0022
A0022
A0023
A0023
A0023
A0023
A0023
A0023
A0023
A0023
A0024
A0024

ASFALTO OXIDADO
722
3.04
0 2194.88
ASFALTO OXIDADO
2,003
3.04
0 6089.12
ASFALTO OXIDADO
1,992
3.04
0 6055.68
ASFALTO OXIDADO
951
3.04
0 2891.04
ASFALTO OXIDADO
993
3.04
0 3018.72
ASFALTO OXIDADO
3,087
2.5
0
7717.5
ASFALTO OXIDADO
2,002
2.5
0
5005
ASFALTO OXIDADO
2,000
2.5
0
5000
M.B.T.
50
8.5
0
425
M.B.T.
100
8.45
0
845
M.B.T.
100
8.45
92.66
845
M.B.T.
100
8.45
0
845
BORRACHA NATURAL
14,000 GEB28.3
VISC, MAX. 080 116200
BORRACHA NATURAL
14,000 GEB28.3
VISC, MAX. 080 116200
BORRACHA NATURAL
14,000 GEB28.3
VISC, MAX. 080 116200
BORRACHA NATURAL
12,000 GEB28.6
VISC, MAX. 080 103200
BORRACHA NATURAL
13,000 GEB28.6
VISC, MAX. 080 111800
BORRACHA SBR
21,292
1502
7.45
0 158625.4
BORRACHA SBR 1502
34
7.95
10.04
270.3
BORRACHA SBR
12,800
1502
7.45
0
95360
BORRACHA SBR
20,540
1502
7.45
0
153023
BORRACHA SBR
22,687
1502
7.9
0 179286.1
BORRACHA SBR
22,647
1502
7.9
0
178970
BORRACHA SBR 197
1502
7.95
114.13 1568.22
BORRACHA SBR
20,058
1502
7.98
0 159983.4
BORRACHA SBR
22,613
1502
7.98
0 180362.2
BORRACHA SBR
22,618
1502
8.12
0 183660.9
BORRACHA SBR
18,841
1502
7.98
0 150276.6
BORRACHA SBR
22,644
1502
7.98
0 180609.4
BORRACHA SBR
15,740
1502
6.98
0 109865.2
BORRACHA SBR
23,810
1502
6.98
0 166193.8
BORRACHA SBR
17,465
1502
6.98
0 121905.7
BORRACHA SBR
12,582
1502
7.94
0 99889.38
BORRACHA SBR
6,295
1502
7.94
0 49976.51
BORRACHA SBR
6,421
1502
7.46
0 47918.25
BORRACHA SBR
10,263
1502
6.84
0 70198.92
BORRACHA SBR
11,880
1502
6.84
0 81259.2
BORRACHA SBR
11,109
1502
6.84
0 75985.56
BORRACHA SBR
15,837
1502
6.84
0 108325.1
NEGRO DE FUMO
2,100
STERLING
3.94
SO N-550 0
8274
CARBONATO DE
14,000
CLCIO C-500
0.47
0
6580
CARBONATO DE
14,000
CLCIO C-500
0.48
0
6720
CARBONATO DE
1,000
CLCIO C-500
0.48
0
480
CARBONATO DE
13,000
CLCIO C-500
0.48
0
6240
BORRACHA NATURAL
14,000 GEB1
7.85
VISC, MAX. 080 109900
BORRACHA NATURAL
14,000 GEB1
7.85
VISC, MAX. 080 109900
BORRACHA NATURAL
13,500 GEB18.1
VISC, MAX. 080 109350
BORRACHA NATURAL
13,500 GEB1
7.77
VISC, MAX. 080 104895
BORRACHA NATURAL
13,500 GEB1
7.77
VISC, MAX. 080 104895
BORRACHA NATURAL
13,500 GEB1
7.57
VISC, MAX. 080 102195
BORRACHA NATURAL
13,500 GEB1 VISC,
7
MAX. 080
94500
BORRACHA NATURAL
13,500 GEB1 VISC,
7
MAX. 080
94500
BORRACHA AKTIPLAST
100
19.02
610.51
1902
BORRACHA AKTIPLAST
100
19.09
70.95
1909

3/21/2013
3/26/2013
5/13/2013
2/13/2013
2/18/2013
3/11/2013
3/26/2013
4/8/2013
5/20/2013
1/8/2013
2/20/2013
3/20/2013
4/23/2013
5/29/2013
6/26/2013
1/31/2013
1/24/2013
1/24/2013
2/15/2013
2/18/2013
2/28/2013
3/14/2013
3/27/2013
3/30/2013
4/22/2013
4/29/2013
6/11/2013
1/14/2013
2/6/2013
3/14/2013
3/26/2013
4/29/2013
5/20/2013
6/14/2013
6/17/2013
1/18/2013
1/18/2013
1/25/2013
2/5/2013
2/14/2013
2/25/2013
3/14/2013
3/22/2013
3/30/2013
4/22/2013
5/20/2013
5/31/2013
6/17/2013
6/28/2013
1/4/2013
1/8/2013
1/11/2013
1/15/2013
1/16/2013

3
3
5
2
2
3
3
4
5
1
2
3
4
5
6
1
1
1
2
2
2
3
3
3
4
4
6
1
2
3
3
4
5
6
6
1
1
1
2
2
2
3
3
3
4
5
5
6
6
1
1
1
1
1

57564
57862
60786
31018
31103
31562
31911
32135
32961
485495
495558
504830
513914
523326
52695
54684
3839
54387
55616
31103
56436
57205
4137
4138
4257
4271
4531
53592
55048
57205
57862
76046
77281
13934
78896
70535
70729
71227
71710
72044
72646
73808
74114
74507
75800
77281
78068
78896
79648
71061
71124
71277
71367
71436

181
181
181
131
131
131
131
131
131
157
157
157
157
157
157
58
57
57
57
57
57
57
57
57
57
57
57
64
64
64
64
64
64
64
64
89
89
89
89
89
89
89
89
89
89
89
89
89
89
76
76
76
76
76

A0024
A0024
A0024
A0026
A0026
A0026
A0026
A0026
A0026
A0035
A0035
A0035
A0035
A0035
A0035
A0039
A0040
A0040
A0040
A0040
A0040
A0040
A0040
A0040
A0040
A0040
A0040
A0042
A0042
A0042
A0042
A0042
A0042
A0042
A0042
A0043
A0043
A0043
A0043
A0043
A0043
A0043
A0043
A0043
A0043
A0043
A0043
A0043
A0043
A0044
A0044
A0044
A0044
A0044

BORRACHA AKTIPLAST
100
18.96
120.28
BORRACHA AKTIPLAST
200
19.13
145.24
BORRACHA AKTIPLAST
200
19.23
0
TMTD (VULCALON)
100
6.66
30.35
TMTD (VULCALON)50
6.66
0
TMTD (VULCALON)
150
5.9
0
TMTD (VULCALON)
100
5.98
29.87
TMTD (VULCALON)
200
5.89
0
TMTD (VULCALON)
200
5.86
0
LEO PARAFNICO
360BG/RUBILENE
6.47
705 0
LEO PARAFNICO
360BG/RUBILENE
6.47
705 0
LEO PARAFNICO
360BG/RUBILENE
6.47
705 0
LEO PARAFNICO
360BG/RUBILENE
6.47
705 0
LEO PARAFNICO
180BG/RUBILENE
6.47
705 0
LEO PARAFNICO
180BG/RUBILENE
6.47
705 0
MBTS
100
8.93
40.09
ENXOFRE CRISTEX
500OT 2010.96
0
ENXOFRE CRISTEX
200OT 2012.15
90.25
ENXOFRE CRISTEX
400OT 2011.19
202.79
ENXOFRE CRISTEX
25OT 20 8.45
0
ENXOFRE CRISTEX
500OT 20 11.3
0
ENXOFRE CRISTEX
300OT 2011.14
128.08
ENXOFRE CRISTEX
260OT 20 10.4
0
ENXOFRE CRISTEX
700OT 20 10.4
0
ENXOFRE CRISTEX
200OT 2010.45
0
ENXOFRE CRISTEX
600OT 2010.45
0
ENXOFRE CRISTEX
300OT 2010.72
187.2
BORRACHA EPDM
400
KELTAN
12.26
27
0
BORRACHA EPDM
300
KELTAN
12.01
27
133.91
BORRACHA EPDM
300
KELTAN
11.81
27
135.78
BORRACHA EPDM
200
KELTAN
12.04
27
91.41
BORRACHA EPDM
420
KELTAN11.8
27
0
BORRACHA EPDM
420
KELTAN11.8
27
0
BORRACHA EPDM25
KELTAN
10.65
27
0
BORRACHA EPDM
420
KELTAN
12.61
27
0
RESINA SP-1068 300
14.11
0
RESINA SP-1068 100
14.11
86.21
RESINA SP-1068 400
14.11
207.45
RESINA SP-1068 500
14.11
247.86
RESINA SP-1068 400
14.11
207.45
RESINA SP-1068
1,000
14.11
0
RESINA SP-1068 300
14.11
192.64
RESINA SP-1068 400
14.11
0
RESINA SP-1068 500
14.11
0
RESINA SP-1068 100
14.11
91.91
RESINA SP-1068 300
14.11
0
RESINA SP-1068 300
14.11
0
RESINA SP-1068 200
14.11
0
RESINA SP-1068 200
14.11
0
SOLVENTE P/ BORRACHA
3,200
BAN
2.93 SOLV
810.73
SB
SOLVENTE P/ BORRACHA
3,200
BAN
2.93 SOLV
810.73
SB
SOLVENTE P/ BORRACHA
3,200
BAN
2.93 SOLV
810.73
SB
SOLVENTE P/ BORRACHA
3,200
BAN
2.93 SOLV
810.73
SB
SOLVENTE P/ BORRACHA
3,200
BAN
2.93 SOLV
810.73
SB

1896
3826
3846
666
333
885.29
597.93
1178
1171.68
2330.46
2330.46
2330.46
2330.46
1165.23
1165.23
893
5480
2430
4476
211.25
5650
3342
2704
7280
2090
6270
3216
4904
3603
3543
2408
4956
4956
266.25
5296.2
4233
1411
5644
7055
5644
14110
4233
5644
7055
1411
4233
4233
2822
2822
9376
9376
9376
9376
9376

1/21/2013
1/21/2013
1/31/2013
2/5/2013
2/6/2013
2/13/2013
2/18/2013
2/20/2013
2/21/2013
2/22/2013
2/25/2013
3/11/2013
3/12/2013
3/13/2013
3/18/2013
3/19/2013
3/21/2013
3/25/2013
3/27/2013
3/30/2013
4/4/2013
4/18/2013
4/22/2013
4/25/2013
5/9/2013
5/15/2013
5/16/2013
5/20/2013
5/21/2013
5/29/2013
6/12/2013
6/17/2013
6/18/2013
6/26/2013
1/7/2013
4/22/2013
3/7/2013
3/12/2013
3/26/2013
6/11/2013
1/18/2013
3/11/2013
5/31/2013
6/14/2013
3/1/2013
4/15/2013
1/28/2013
1/31/2013
5/21/2013
1/7/2013
5/14/2013
5/31/2013
1/4/2013
4/2/2013

1
1
1
2
2
2
2
2
2
2
2
3
3
3
3
3
3
3
3
3
4
4
4
4
5
5
5
5
5
5
6
6
6
6
1
4
3
3
3
6
1
3
5
6
3
4
1
1
5
1
5
5
1
4

71535
71677
72068
225379
72282
225975
226773
227277
227445
227672
227972
230640
231025
231306
231834
232345
232948
233491
234032
234228
235146
238106
238557
239063
241425
242587
242781
243357
243927
245326
77122
77271
77379
77599
53477
75800
73428
585
31911
78509
70535
35815
13741
13934
29347
30359
2887
54684
32994
78719
93363
95664
1795
2064

76
76
76
76
76
76
76
76
76
76
76
76
76
76
76
76
76
76
76
76
76
76
76
76
76
76
76
76
76
76
76
76
76
76
174
190
203
164
164
203
152
152
152
152
191
191
68
160
160
192
192
192
193
193

A0044
A0044
A0044
A0044
A0044
A0044
A0044
A0044
A0044
A0044
A0044
A0044
A0044
A0044
A0044
A0044
A0044
A0044
A0044
A0044
A0044
A0044
A0044
A0044
A0044
A0044
A0044
A0044
A0044
A0044
A0044
A0044
A0044
A0044
A0045
A0046
A0048
A0048
A0048
A0048
A0049
A0049
A0049
A0049
A0051
A0051
A0052
A0055
A0055
A0060
A0060
A0060
A0062
A0062

SOLVENTE P/ BORRACHA
3,200
BAN
2.93 SOLV
810.73
SB
SOLVENTE P/ BORRACHA
3,200
BAN
2.93 SOLV
810.73
SB
SOLVENTE P/ BORRACHA
3,200
BAN
2.93 SOLV SB
811
SOLVENTE P/ BORRACHA
3,200
BAN
2.8 SOLV
814.68
SB
SOLVENTE P/ BORRACHA
3,200
BAN
2.93 SOLV
810.73
SB
SOLVENTE P/ BORRACHA
3,200
BAN
2.8 SOLV814.4
SB
SOLVENTE P/ BORRACHA
3,200
BAN
2.8 SOLV
814.68
SB
SOLVENTE P/ BORRACHA
3,200
BAN
2.8 SOLV
814.57
SB
SOLVENTE P/ BORRACHA
6,400
BAN
2.8 SOLV
1583.28
SB
SOLVENTE P/ BORRACHA
3,200
BAN
2.8 SOLV
814.57
SB
SOLVENTE P/ BORRACHA
3,200
BAN
2.8 SOLV
814.68
SB
SOLVENTE P/ BORRACHA
3,200
BAN
2.9 SOLV
935.27
SB
SOLVENTE P/ BORRACHA
3,200
BAN
2.9 SOLV
936.11
SB
SOLVENTE P/ BORRACHA
3,200
BAN
2.9 SOLV
936.24
SB
SOLVENTE P/ BORRACHA
3,200
BAN
2.9 SOLV
936.11
SB
SOLVENTE P/ BORRACHA
3,200
BAN
2.9 SOLV
936.11
SB
SOLVENTE P/ BORRACHA
3,200
BAN
2.9 SOLV
936.24
SB
SOLVENTE P/ BORRACHA
3,200
BAN
2.9 SOLV
936.24
SB
SOLVENTE P/ BORRACHA
3,200
BAN
2.9 SOLV
935.92
SB
SOLVENTE P/ BORRACHA
3,200
BAN
2.9 SOLV
936.24
SB
SOLVENTE P/ BORRACHA
3,200
BAN
2.9 SOLV
936.24
SB
SOLVENTE P/ BORRACHA
3,200
BAN
2.9 SOLV
961.09
SB
SOLVENTE P/ BORRACHA
3,200
BAN
2.9 SOLV
961.09
SB
SOLVENTE P/ BORRACHA
3,200
BAN
2.9 SOLV
961.09
SB
SOLVENTE P/ BORRACHA
3,200
BAN
2.84 SOLV
959.55
SB
SOLVENTE P/ BORRACHA
3,200
BAN
2.84 SOLV
959.55
SB
SOLVENTE P/ BORRACHA
3,200
BAN
2.84 SOLV
959.42
SB
SOLVENTE P/ BORRACHA
3,200
BAN
2.84 SOLV
959.55
SB
SOLVENTE P/ BORRACHA
3,200
BAN
2.84 SOLV
959.55
SB
SOLVENTE P/ BORRACHA
3,200
BAN
2.84 SOLV
959.42
SB
SOLVENTE P/ BORRACHA
3,200
BAN
2.8 SOLV
949.82
SB
SOLVENTE P/ BORRACHA
3,200
BAN
2.8 SOLV
949.82
SB
SOLVENTE P/ BORRACHA
3,200
BAN
2.8 SOLV
949.82
SB
SOLVENTE P/ BORRACHA
3,200
BAN
2.8 SOLV
949.82
SB
ZBPD
40
29.19
0
DOP
36
9.5
22.28
ELASTINE / PVI 50
18.78
83.81
ELASTINE / PVI 50
12.8
103.76
ELASTINE / PVI 50
12.8
31.97
ELASTINE / PVI 50
19.6
0
NEGRO DE FUMO
1,029
STERLING4.5
105 N-683 0
NEGRO DE FUMO900
STERLING
4.33
105 N-683 0
NEGRO DE FUMO536
STERLING4.9
105 N-683 0
NEGRO DE FUMO503
STERLING4.9
105 N-683 0
BORRACHA DESVULCANIZADA
500
3.72 S28
0
BORRACHA DESVULCANIZADA
1,000
3.72 S28
0
ZEOSIL 175 - RHODIA
200 *** 3.15
106.84
BANAC MOR
100
18.66
83.79
BANAC MOR
75
16
91.9
COLA BRANCA 150
6.73
74.87
COLA BRANCA 100
7.1
36.97
COLA BRANCA 100
7.01
36.91
CORANTE BASE DE
21AGUA 40
0
CORANTE BASE DE
21AGUA 40
0

9376
9376
9376
8960
9376
8960
8960
8960
17920
8960
8960
9280
9280
9280
9280
9280
9280
9280
9280
9280
9280
9280
9280
9280
9088
9088
9088
9088
9088
9088
8960
8960
8960
8960
1167.6
342
939
640
640
980
4630.5
3898.8
2626.4
2464.7
1860
3720
630
1866
1200
1009.5
709.74
701.28
848
848

6/3/2013
6/21/2013
1/4/2013
6/21/2013
1/31/2013
3/18/2013
1/17/2013
1/28/2013
1/7/2013
3/21/2013
3/26/2013
4/22/2013
5/20/2013
6/24/2013
1/15/2013
5/6/2013
5/20/2013
6/24/2013
6/24/2013
6/28/2013
1/7/2013
4/4/2013
4/29/2013
4/30/2013
5/27/2013
6/11/2013
6/28/2013
2/4/2013
2/4/2013
1/29/2013
2/4/2013
2/11/2013
2/25/2013
3/6/2013
3/11/2013
3/19/2013
4/3/2013
1/29/2013
2/4/2013
2/13/2013
2/25/2013
5/31/2013

6
6
1
6
1
3
1
1
1
3
3
4
5
6
1
5
5
6
6
6
1
4
4
4
5
6
6
2
2
1
2
2
2
3
3
3
4
1
2
2
2
5

2258
2316
23385
29949
71401
29668
28313
34607
53477
57568
31911
32455
32961
33536
1565
1748
1767
2829683
2828700
2829685
24879
27299
27865
27882
28510
28930
28951
71543
71543
28608
28744
35077
35405
3225
35815
3252
3281
19778
30836
31018
31235
3401

193
193
126
126
194
194
163
163
173
173
173
173
173
173
207
207
207
207
207
207
209
220
220
220
220
220
220
217
216
214
214
214
214
218
214
218
218
78
78
78
78
221

A0062
A0062
A0063
A0063
A0064
A0064
A0067
A0067
A0072
A0072
A0072
A0072
A0072
A0072
A0077
A0077
A0077
A0077
A0077
A0077
A0080
A0080
A0080
A0080
A0080
A0080
A0080
A0083
A0085
A0086
A0086
A0086
A0086
A0086
A0086
A0086
A0086
A0087
A0087
A0087
A0087
A0089

CORANTE BASE DE
14AGUA 40
0
552
CORANTE BASE DE
21AGUA 40
0
848
GLOBOFIX
5
4
0
18
GLOBOFIX
9
4
0
36
NEGRO DE FUMO125
N-330 5.39
87.03
673.75
NEGRO DE FUMO 60
N-330 4.78
78.59
286.8
NEGRO DE FUMO
2,940
VULCAN 64.8
N-220
0
14112
NEGRO DE FUMO
1,900
VULCAN3.88
6 N-220
0
7366.3
BANAC NS ( TBBS
100
)
16.03
0
1603
BANAC NS ( TBBS 40
)
16.69
0
667.6
BANAC NS ( TBBS
200
)
13.3
132.88
2660
BANAC NS ( TBBS
200
)
13.06
141.94 2612.01
BANAC NS ( TBBS 75
)
13.14
0
985.59
BANAC NS ( TBBS
100
)
14.22
0 1421.74
BORRACHA VEIGABOR
6,075
REC.
3.95
1502 2520 23997.67
BORRACHA VEIGABOR
5,075
REC.3.8
1502 2600 19285.76
BORRACHA VEIGABOR
5,014
REC.3.8
1502 2600 19052.9
BORRACHA VEIGABOR
1,685
REC.3.8
1502 866.67 6401.88
BORRACHA VEIGABOR
1,685
REC.3.8
1502 866.67 6401.88
BORRACHA VEIGABOR
1,685
REC.3.8
1502 866.67 6401.88
BOR. NAO VULC.847
ABC-E=0,7
1.97
MMXL=720 0
1668
BOR. NAO VULC.361
ABC-E=0,7
1.97
MMXL=720
175.83
711.56
BOR. NAO VULC.256
ABC-E=0,7
1.97
MMXL=720 0
504.32
BOR. NAO VULC.412
ABC-E=0,7
1.97
MMXL=720
213.69
811.64
BOR. NAO VULC.127
ABC-E=0,7
1.97
MMXL=720
97.59
250.78
BOR. NAO VULC.292
ABC-E=0,7
1.97
MMXL=720
155.13
575.83
BOR. NAO VULC.716
ABC-E=0,7
1.97
MMXL=720 0 1409.54
SERIAC SU 70 100
6.08
25.61
608
RESINA FENOLICA
100SP 1077
24.37
102.64
2437
NEGRO DE FUMO
6,000
762
4.6
0
27600
NEGRO DE FUMO
6,000
762
4.6
0
27600
NEGRO DE FUMO
5,400
762
4.73
0 25531.2
NEGRO DE FUMO
8,100
762
4.73
0 38296.8
NEGRO DE FUMO100
762
5
89.58
500
NEGRO DE FUMO
6,750
762
4.88
0 32935.28
NEGRO DE FUMO300
762
5
162.58
1500
NEGRO DE FUMO500
762
5
236.22
2500
BREW
200
4.42
108.87
884
BREW
300
4.1
0
1230
BREW
100
3.9
17.77
390
BREW
300
3.9
0
1170
AUXYKUB
200
4.3
0
860

Valor
IPI

Valor
ICM

927.83
2226.8
1396.73 3352.16
658.02
526.41
1317.03 1053.63
319.28
255.42
1149.71
919.77
2700
2160
15.66
12.53
2025
1620
810
648
756
604.8
9449.23 22678.15
9357.56 22458.14
506.25
405
2772.96 6655.11
6827.53 16386.08
0 2040.58
0 2885.99
0 2597.39
0 2308.79
0
1443
0 2885.99
0
297.83
0 3127.24
0 3193.52
0 2322.56
0
290.32
0
2903.2
0
2903.2
0 1161.28
0
2903.2
0 1161.28
0
2903.2
0
2177.4
0
2880.4
0
1440.2
0 1296.18
0 1152.16
0 2592.36
0 2592.36
0
288.04
330
1188
660
2376
551.1 1983.96
165
594
110.55
397.98
330
1188
110.55
397.98
551.1 1983.96
0 9154.23
0 8783.05
0 8892.97

ICM
Frete
0
0
0
0
0
0
0
1.4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

PIS
Frete
0
0
0
0
0
0
0
0.19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11.51
0
0
0
4.85
0
4.85
0
0
0
0

COF
Frete
0
0
0
0
0
0
0
0.88
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
53.03
0
0
0
22.36
0
22.36
0
0
0
0

Valor
Enc

Valor
Cofins
0 1410.31
0 2123.04
0 1000.19
0 2001.89
0
485.3
0 1747.56
0
4104
0
23.8
0
3078
0
1231.2
0 1149.12
0 14362.83
0 14223.49
0
769.5
0 4214.91
0 10377.85
0 3877.08
0 5483.38
0 4935.04
0
4386.7
0 2741.69
0 5483.38
0
565.88
0 5941.75
0 6067.69
0 4412.86
0
551.61
0 5516.08
0 5516.08
0 2206.43
0 5516.08
0 2206.43
0 5516.08
0 4137.06
0 5472.76
0 2736.38
0 2462.74
0
2189.1
0 4925.48
0 4925.48
0
547.28
0
501.6
0
1003.2
0
837.67
0
250.8
0
168.04
0
501.6
0
168.04
0
837.67
0 5797.68
0
5562.6
0 5632.22

Valor
PIS
306.19
460.92
217.15
434.62
105.36
379.41
891
5.17
668.25
267.3
249.48
3118.25
3088
167.06
915.08
2253.09
841.74
1190.47
1071.42
952.38
595.24
1190.47
122.86
1289.99
1317.33
958.06
119.76
1197.57
1197.57
479.03
1197.57
479.03
1197.57
898.18
1188.16
594.08
534.67
475.27
1069.35
1069.35
118.82
108.9
217.8
181.86
54.45
36.48
108.9
36.48
181.86
1258.71
1207.67
1222.78

Custo
Unit
5.82
5.82
5.77
5.77
5.6
5.6
8.68
8.25
7.81
7.81
7.29
6.77
6.52
6.51
6.54
6.88
3.08
3.05
3.05
3.05
3.05
3.05
3.15
3.15
3.31
3.31
3.31
3.31
3.31
3.31
3.31
3.31
3.31
3.31
3.29
3.29
3.29
3.29
3.29
3.29
3.29
1.81
1.6
1.6
1.6
1.87
1.6
1.87
1.6
2.32
2.29
2.29

Custo
Total
14613.37
21998.56
11416.6
22850.51
5539.42
19947.51
46845
280.83
35133.75
14053.5
13116.6
148825.4
147381.6
8783.44
43674.18
107533.7
44254.85
62589.91
56330.93
50071.93
31294.95
62589.91
6459.24
67821.97
69259.46
50370.52
6296.31
62963.15
62963.15
25185.26
62963.15
25185.26
62963.15
47222.36
62468.68
31234.34
28110.91
24987.47
56221.81
56221.81
6246.86
5434.67
9603
8018.51
2400.75
1875.51
4801.5
1875.51
8018.51
60074.6
57638.74
58360.13

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
527.5
250.8
178.2
177
426
169.84
416.5
413.5
652.8
246.9
421
349.03
267.55
0

9044.34
8717.72
8771.78
8498.43
8282.11
8304.5
2400
381.6
1260
381.6
381.6
1260
381.6
381.6
286.2
363.2
90.8
190.8
948
474
480
960
960
960
768
480
768
558
558
448.63
837
1004.4
334.8
937.44
837
334.8
1004.4
167.4
893.92
602.64
211
100.32
71.28
70.8
170.4
67.94
166.6
165.4
261.12
98.76
168.4
139.61
107.02
1165.08

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14.1
14.09
0
0
22.44
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1.94
1.94
0
0
3.09
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8.93
8.92
0
0
14.21
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

5728.08
5521.22
5555.46
5382.34
5245.33
5259.52
1520
725.04
798
725.04
725.04
798
725.04
725.04
543.78
690.08
172.52
362.52
600.4
300.2
304
608
608
608
486.4
304
486.4
353.4
353.4
284.13
530.1
636.12
212.04
593.71
530.1
212.04
636.12
106.02
566.15
381.67
400.9
190.61
135.43
134.52
323.76
129.08
316.54
314.26
496.13
187.64
319.96
265.26
203.34
737.88

1243.6
1198.69
1206.12
1168.53
1138.79
1141.87
330
157.41
173.25
157.41
157.41
173.25
157.41
157.41
118.06
149.82
37.45
78.7
130.35
65.18
66
132
132
132
105.6
66
105.6
76.73
76.73
61.69
115.09
138.1
46.04
128.9
115.09
46.04
138.1
23.02
122.91
82.86
87.04
41.38
29.4
29.2
70.29
28.02
68.72
68.23
107.71
40.74
69.46
57.59
44.15
160.2

2.27
2.22
2.22
2.18
2.1
2.1
3.94
4.14
4.13
4.14
4.14
4.13
4.14
4.14
4.14
3.94
3.94
4.14
3.11
3.11
3.15
3.15
3.15
3.15
3.15
3.15
3.15
0.73
0.73
0.73
0.73
0.73
0.73
0.73
0.73
0.73
0.73
0.73
0.73
0.73
7.32
7.25
8.19
8.14
7.39
7.37
7.52
7.17
7.08
7.14
7.3
7.57
7.74
10.92

59353.44
57210.01
57564.81
55770.94
54351.33
54498.28
15750
8275.95
8268.75
8275.95
8275.95
8268.75
8275.95
8275.95
6206.96
7876.9
1969.23
4137.98
6221.25
3110.62
3150
6300
6300
6300
5040
3150
5040
3661.87
3661.87
2944.15
5492.81
6591.38
2197.12
6151.95
5492.81
2197.12
6591.38
1098.56
5866.32
3954.83
4576.06
2175.69
1638.4
1627.91
3695.55
1473.37
3760.41
3587.11
5663.04
2141.86
3652.18
3027.86
2321
7645.84

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

129.04
11.2
974.88
185.4
755.4
789.6
1579.2
271.7
353.48
136.71
289.12
195.6
391.2
376.8
376.8
376.8
341.28
194.4
241.4
137.52
320.88
320.88
308
132
433.2
170.96
337.55
129.45
87.08
343.15
276.1
141.1
78.6
154.44
25.74
39.15
1785.79
1138.44
1767.91
883.96
1767.91
1824.55
1368.41
290.32
580.64
870.96
580.64
290.32
288.04
432.06
288.04
288.04
288.04
116.37

14.38
0
34.29
21.32
32.85
33.08
0
0
0
0
0
40.66
0
0
0
0
0
23.6
0
18.8
0
0
0
0
58.35
0
0
21.73
15.15
0
0
0
0
7.04
0
1.96
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

1.98
0
4.72
2.93
4.52
4.55
0
0
0
0
0
5.59
0
0
0
0
0
3.25
0
2.58
0
0
0
0
8.02
0
0
2.99
2.28
0
0
0
0
0.97
0
0.27
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

9.11
0
21.72
13.5
20.8
20.95
0
0
0
0
0
25.75
0
0
0
0
0
14.95
0
11.91
0
0
0
0
36.96
0
0
13.76
10.52
0
0
0
0
4.46
0
1.24
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

245.18
21.28
617.42
352.26
478.42
500.08
1000.16
516.23
671.61
259.75
549.34
123.88
247.76
238.64
238.64
238.64
648.43
369.36
458.66
261.29
609.67
609.67
585.2
250.8
823.08
324.83
641.35
245.96
165.45
651.99
524.59
268.08
49.78
97.81
48.91
24.8
1131
721.01
1119.68
559.84
1119.68
1155.55
866.66
551.61
1103.22
1654.82
1103.22
551.61
547.28
820.91
547.28
547.28
547.28
73.7

53.23
4.62
134.05
76.48
103.87
108.57
217.14
112.08
145.81
56.39
119.26
26.9
53.79
51.81
51.81
51.81
140.78
80.19
99.58
56.73
132.36
132.36
127.05
54.45
178.7
70.52
139.24
53.4
35.92
141.55
113.89
58.2
10.81
21.24
10.62
5.38
245.55
156.54
243.09
121.54
243.09
250.88
188.16
119.76
239.51
359.27
239.51
119.76
118.82
178.22
118.82
118.82
118.82
16

14.46
9.72
11.04
13.87
10.35
10.8
10.36
9.82
9.58
9.88
10.45
1.55
1.28
1.24
1.24
1.24
12.34
10.93
10.47
10.35
9.94
9.94
9.54
9.54
9.78
9.27
9.15
9.83
9.99
9.3
9.98
10.2
10.32
10.6
11.16
10.79
3.08
3.74
3.05
3.05
3.05
3.15
3.15
3.31
3.31
3.31
3.31
3.31
3.29
3.29
3.29
3.29
3.29
2.39

2892.89
242.9
6622.71
4160.74
5172.88
5398.86
10363.5
5892.45
7666.03
2964.89
6270.38
1550.46
2567.25
2472.75
2472.75
2472.75
7401.51
4370.93
5235.36
3105.82
6959.09
6959.09
6679.75
2862.75
9777.97
3707.78
7320.73
2950.1
1998.98
7442.1
5987.93
3060.04
515.81
1059.68
558.23
269.75
11719.22
7471.01
11601.92
5800.96
11601.92
11973.58
8980.19
6296.31
12592.63
18888.95
12592.63
6296.31
6246.86
9370.31
6246.86
6246.86
6246.86
763.69

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7931.27
13.52
4768
7651.15
8964.3
8948.5
78.41
7999.17
9018.11
9183.04
7513.83
9030.47
5493.26
8309.69
6095.29
4994.47
2498.83
2395.91
3509.95
4062.96
3799.28
5416.25
0
0
0
0
0
0
0
0
0
0
0
0
0
190.2
190.9

263.39
730.69
726.68
346.92
362.25
926.1
600.6
600
17
33.8
33.8
33.8
13944
13944
13944
12384
13416
6345.02
10.81
3814.4
6120.92
21514.33
21476.39
62.73
19198.01
21643.46
22039.3
18033.19
21673.13
4394.61
6647.75
4876.23
11986.73
5997.18
5750.19
2807.96
3250.37
3039.42
4333
330.96
789.6
806.4
57.6
748.8
13188
13188
13122
12587.4
12587.4
12263.4
11340
11340
76.08
76.36

0
0
0
0
0
0
0
0
0
0
11.12
0
0
0
0
0
0
0
1.2
0
0
0
0
13.7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
73.26
8.51

0
0
0
0
0
0
0
0
0
0
1.53
0
0
0
0
0
0
0
0.17
0
0
0
0
1.88
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10.07
1.17

0
0
0
0
0
0
0
0
0
0
7.04
0
0
0
0
0
0
0
0.76
0
0
0
0
8.67
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
46.4
5.39

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

166.81
462.77
460.23
219.72
229.42
586.53
380.38
380
32.3
64.22
64.22
64.22
8831.2
8831.2
8831.2
7843.2
8496.8
12055.53
20.54
7247.36
11629.75
13625.74
13601.72
119.18
12158.74
13707.53
13958.23
11421.02
13726.32
8349.76
12630.73
9264.83
7591.59
3798.21
3641.79
5335.12
6175.7
5774.9
8232.71
628.82
500.08
510.72
36.48
474.24
8352.4
8352.4
8310.6
7972.02
7972.02
7766.82
7182
7182
144.55
145.08

36.22
100.47
99.92
47.7
49.81
127.34
82.58
82.5
7.01
13.94
13.94
13.94
1917.3
1917.3
1917.3
1702.8
1844.7
2617.32
4.46
1573.44
2524.88
2958.22
2953
25.88
2639.73
2975.98
3030.4
2479.56
2980.06
1812.78
2742.2
2011.44
1648.17
824.61
790.65
1158.28
1340.78
1253.76
1787.36
136.52
108.57
110.88
7.92
102.96
1813.35
1813.35
1804.28
1730.77
1730.77
1686.22
1559.25
1559.25
31.38
31.5

2.39
2.39
2.39
2.39
2.39
1.97
1.97
1.97
7.37
7.33
8.06
7.33
6.54
6.54
6.54
6.77
6.77
6.46
7.13
6.46
6.46
6.22
6.22
7.35
6.28
6.28
6.39
6.28
6.28
6.06
6.06
6.06
6.25
6.25
5.88
5.93
5.93
5.93
5.93
3.42
0.37
0.38
0.38
0.38
6.18
6.18
6.38
6.12
6.12
5.96
5.51
5.51
21.31
17.12

1728.46
4795.19
4768.85
2276.7
2377.24
6077.53
3941.44
3937.5
368.69
733.04
806.01
733.04
91507.5
91507.5
91507.5
81270
88042.5
137607.5
242.4
82724.8
132747.5
141187.8
140938.9
1450.31
125986.9
142035.2
144632.9
118342.8
142229.9
95308.05
144173.1
105753.2
78662.89
39356.51
37735.62
60897.56
70492.35
65917.48
93972.01
7177.7
5181.75
5292
378
4914
86546.25
86546.25
86113.12
82604.81
82604.81
80478.56
74418.75
74418.75
2130.77
1711.94

189.6
382.6
384.6
0
0
0
0
0
0
0
0
0
0
0
0
0
548
243
447.6
0
565
334.2
270.4
728
209
627
321.6
245.2
180.15
177.15
120.4
247.8
247.8
13.31
264.81
211.65
70.55
282.2
352.75
282.2
705.5
211.65
282.2
352.75
70.55
211.65
211.65
141.1
141.1
0
0
0
0
0

75.84
153.04
153.84
26.64
13.32
35.41
23.92
47.12
46.87
419.48
419.48
419.48
419.48
209.74
209.74
35.72
657.6
97.2
179.04
8.45
226
133.68
324.48
873.6
250.8
752.4
385.92
196.16
144.12
141.72
96.32
594.72
594.72
10.65
635.54
507.96
169.32
677.28
846.6
677.28
1693.2
507.96
677.28
846.6
169.32
507.96
507.96
338.64
338.64
1125.12
1125.12
1125.12
1125.12
1125.12

14.43
17.43
0
3.64
0
0
3.58
0
0
0
0
0
0
0
0
4.81
0
10.83
24.33
0
0
15.37
0
0
0
0
22.46
0
16.07
16.29
10.97
0
0
0
0
0
10.35
24.89
29.74
24.89
0
23.12
0
0
11.03
0
0
0
0
97.29
97.29
97.29
97.29
97.29

1.98
2.4
0
0.5
0
0
0.49
0
0
0
0
0
0
0
0
0.66
0
1.49
3.35
0
0
2.11
0
0
0
0
3.09
0
2.21
2.24
1.51
0
0
0
0
0
1.42
3.42
4.09
3.42
0
3.18
0
0
1.52
0
0
0
0
13.38
13.38
13.38
13.38
13.38

9.14
11.04
0
2.31
0
0
2.27
0
0
0
0
0
0
0
0
3.05
0
6.86
15.41
0
0
9.73
0
0
0
0
14.23
0
10.18
10.32
6.95
0
0
0
0
0
6.55
15.77
18.84
15.77
0
14.64
0
0
6.99
0
0
0
0
61.62
61.62
61.62
61.62
61.62

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

144.1
290.78
292.3
50.62
25.31
67.28
45.44
89.53
89.05
145.23
145.23
145.23
145.23
72.62
72.62
67.87
416.48
184.68
340.18
16.05
429.4
253.99
205.5
553.28
158.84
476.52
244.42
372.7
273.83
269.27
183.01
376.66
376.66
20.24
402.51
321.71
107.24
428.94
536.18
428.94
1072.36
321.71
428.94
536.18
107.24
321.71
321.71
214.47
214.47
712.58
712.58
712.58
712.58
712.58

31.28
63.13
63.46
10.99
5.49
14.61
9.87
19.44
19.33
31.53
31.53
31.53
31.53
15.77
15.77
14.73
90.42
40.1
73.85
3.49
93.23
55.14
44.62
120.12
34.48
103.45
53.06
80.92
59.45
58.46
39.73
81.77
81.77
4.39
87.39
69.84
23.28
93.13
116.41
93.13
232.82
69.84
93.13
116.41
23.28
69.84
69.84
46.56
46.56
154.7
154.7
154.7
154.7
154.7

17.4 1739.51
17.17 3433.42
16.68
3336.4
6.02
601.65
5.78
288.88
5.12
767.99
5.42
542.23
5.11 1021.91
5.08 1016.43
4.82 1734.22
4.82 1734.22
4.82 1734.22
4.82 1734.22
4.82
867.1
4.82
867.1
8.06
806.25
8.63
4315.5
10.9 2179.09
10.11 4042.63
7.33
183.26
9.8 4901.37
10 3000.06
8.19
2129.4
8.19
5733
8.23 1645.88
8.23 4937.63
8.93 2680.02
10.64 4254.22
10.77 3231.05
10.6 3180.48
10.8 2160.92
9.29 3902.85
9.29 3902.85
9.24
230.97
9.93 4170.76
11.11 3333.49
11.79 1179.05
11.52 4608.02
11.5
5751
11.52 4608.02
11.11 11111.62
11.62 3485.19
11.11 4444.65
11.11 5555.81
11.84 1183.53
11.11 3333.49
11.11 3333.49
11.11 2222.33
11.11 2222.33
2.51 8022.04
2.51 8022.04
2.51 8022.04
2.51 8022.04
2.51 8022.04

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
116.76
0
0
0
0
0
0
0
0
0
93
186
0
0
0
0
0
0
0
0

1125.12
1125.12
1125.12
1075.2
1125.12
1075.2
1075.2
1075.2
2150.4
1075.2
1075.2
1113.6
1113.6
1113.6
1113.6
1113.6
1113.6
1113.6
1113.6
1113.6
1113.6
1113.6
1113.6
1113.6
1090.56
1090.56
1090.56
1090.56
1090.56
1090.56
1075.2
1075.2
1075.2
1075.2
46.7
41.04
112.68
14.91
25.6
117.6
555.66
467.86
315.17
295.76
74.4
148.8
75.6
74.64
48
0
0
0
0
0

97.29
97.29
97.32
97.76
97.29
97.73
97.76
97.75
189.99
97.75
97.76
112.23
112.33
112.35
112.33
112.33
112.35
112.35
112.31
112.35
112.35
115.33
115.33
115.33
115.15
115.15
115.13
115.15
97.22
97.2
113.98
113.98
113.98
113.98
0
2.67
10.06
12.45
3.84
0
0
0
0
0
0
0
12.82
10.05
10.66
0
0
0
0
0

13.38
13.38
13.38
13.44
13.38
13.44
13.44
13.44
26.12
13.44
13.44
15.43
15.45
15.45
15.45
15.45
15.45
15.45
15.44
15.45
15.45
15.86
15.86
15.86
15.83
15.83
15.83
15.83
15.83
15.83
15.67
15.67
15.67
15.67
0
0.37
1.38
1.71
0.53
0
0
0
0
0
0
0
1.76
1.38
1.52
1.24
0.61
0.61
0
0

61.62
61.62
61.64
61.92
61.62
61.89
61.92
61.91
120.33
61.91
61.92
71.08
71.14
71.15
71.14
71.14
71.15
71.15
71.13
71.15
71.15
73.04
73.04
73.04
72.93
72.93
72.92
72.93
72.93
72.92
72.19
72.19
72.19
72.19
0
1.69
6.37
7.89
2.43
0
0
0
0
0
0
0
8.12
6.37
6.98
5.69
2.81
2.81
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

712.58
712.58
712.58
680.96
712.58
680.96
680.96
680.96
1361.92
680.96
680.96
705.28
705.28
705.28
705.28
705.28
705.28
705.28
705.28
705.28
705.28
705.28
705.28
705.28
690.69
690.69
690.69
690.69
690.69
690.69
680.96
680.96
680.96
680.96
88.74
25.99
71.36
48.64
48.64
74.48
351.92
296.31
199.61
187.32
141.36
282.72
47.88
141.82
91.2
76.76
53.94
53.3
64.45
64.45

154.7
154.7
154.7
147.84
154.7
147.84
147.84
147.84
295.68
147.84
147.84
153.12
153.12
153.12
153.12
153.12
153.12
153.12
153.12
153.12
153.12
153.12
153.12
153.12
149.95
149.95
149.95
149.95
149.95
149.95
147.84
147.84
147.84
147.84
19.27
5.64
15.49
10.56
10.56
16.17
76.4
64.33
43.34
40.67
30.69
61.38
10.4
30.79
19.8
16.67
11.71
11.57
13.99
13.99

2.51 8022.04
2.51 8022.04
2.51 8022.26
2.41 7697.56
2.51 8022.04
2.41 7697.34
2.41 7697.56
2.41 7697.47
2.4 15358.84
2.41 7697.47
2.41 7697.56
2.51 8044.53
2.51 8045.19
2.51 8045.29
2.51 8045.19
2.51 8045.19
2.51 8045.29
2.51 8045.29
2.51 8045.04
2.51 8045.29
2.51 8045.29
2.52 8064.86
2.52 8064.86
2.52 8064.86
2.47 7912.44
2.47 7912.44
2.47 7912.34
2.47 7912.44
2.48 7930.37
2.48 7930.27
2.44 7803.98
2.44 7803.98
2.44 7803.98
2.44 7803.98
25.32 1012.89
7.97
286.88
16.11
805.47
12.95
647.6
11.61
580.37
15.44
771.75
3.54 3646.52
3.41
3070.3
3.86 2068.28
3.86 1940.95
3.23 1613.55
3.23
3227.1
2.9
580.26
16.85 1684.74
14.85 1113.74
6.56
984.01
6.78
677.64
6.7
669.9
36.3
769.56
36.3
769.56

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
121.85
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
2.45
80.85
11.47
564.48
883.96
64.12
26.7
106.4
104.48
39.42
56.87
448.76
360.64
356.29
0
0
0
200.16
85.39
60.52
97.4
30.09
69.1
169.14
72.96
292.44
1104
1104
3063.74
4595.62
60
3952.23
180
300
106.08
0
0
140.4
103.2

0
0
0
0
10.44
9.43
0
0
0
0
15.95
17.03
0
0
302.4
312
312
104
104
104
0
21.1
0
25.64
11.71
18.62
0
3.07
12.32
0
0
0
0
10.75
0
19.51
28.35
13.06
0
2.13
0
0

0
0
0
0
1.44
1.3
0
0
0
0
2.19
2.34
0
0
41.58
42.9
42.9
14.3
14.3
14.3
0
2.9
0
3.53
1.61
2.56
0
0.42
1.69
0
0
0
0
1.48
0
2.68
3.9
1.8
0
0.29
0
0

0
0
0
0
6.61
5.97
0
0
0
0
10.1
10.79
0
0
191.52
197.6
197.6
65.87
65.87
65.87
0
13.36
0
16.24
7.42
11.79
0
1.95
7.8
0
0
0
0
6.81
0
12.36
17.95
8.27
0
1.35
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

41.95
64.45
1.37
2.74
51.2
21.8
1072.51
559.84
121.83
50.74
202.16
198.51
74.91
108.05
1823.82
1465.72
1448.02
486.54
486.54
486.54
126.77
54.08
38.33
61.68
19.06
43.76
107.12
46.21
185.21
2097.6
2097.6
1940.37
2910.56
38
2503.08
114
190
67.18
93.48
29.64
88.92
65.36

9.11
13.99
0.3
0.59
11.12
4.73
232.85
121.54
26.45
11.02
43.89
43.1
16.26
23.46
395.96
318.22
314.37
105.63
105.63
105.63
27.52
11.74
8.32
13.39
4.14
9.5
23.26
10.03
40.21
455.4
455.4
421.26
631.9
8.25
543.43
24.75
41.25
14.59
20.3
6.44
19.3
14.19

36.3
36.3
3.63
3.36
4.79
5.18
4.16
3.05
13.91
14.48
12.06
11.89
11.4
12.33
3.84
3.78
3.79
3.85
3.85
3.85
1.55
1.93
1.55
1.96
2.16
1.97
1.55
4.99
20
3.99
3.99
3.72
3.72
4.64
3.84
4.36
4.31
3.91
3.72
3.68
3.07
3.39

500.94
769.56
16.33
30.22
599.12
310.69
12242.16
5800.96
1390.6
579.14
2412.19
2377.7
855
1233.36
23313.63
19188.68
18981.72
6492.21
6492.21
6492.21
1313.55
698.82
397.15
807.45
274.34
575.63
1110.02
498.97
1999.97
23943
23943
20105.83
30158.72
464.29
25936.54
1309.28
2154.77
781.89
1116.22
367.92
921.38
677.25

ALCA
ALDI

JIT

AVUL BACA
001/12 BAUT
BANBURY
4

16.40

BORRACHA BR 45
BORRACHA NATURAL GEB-1 VISC. MAX. 75

CARC
ABAS 001/12 BANBURY
4

48.00

8.60

10.70
25.01

CARC
TREADS
DIRECT 001/13 GEB2 BNB 4

4.30

COPE 002/11 CORDAO


PARA
EXTRUSO
RA BANBURY
4
16.20

BORRACHA REGENERADA REGEX 10740

34.68

BORRACHA SBR 1502

24.60

28.89

PCC 003/12 PROTETO


R - BNB 4

24.28

5.50
5.80
17.63
38.33

BORRACHA SBR 1712


BORRACHA VEIGABOR REC. 1502

21.60

NEGRO DE FUMO N-339


NEGRO DE FUMO N-347

PREVIA

CARBONATO DE CALCIO C-500

28.41

32.10

30.70

18.50
9.70
2.00

11.67
1.50

1.30
2.00
1.50
0.70
0.70

1.30
2.00
2.00
0.70
0.70

0.10
1.33

0.04
1.51

2.00
11.40
1.50

1.80
15.60
2.00

1.80
18.61
3.00

0.90
1.50

0.90
1.50

0.90
1.50

0.30
0.30

0.70
0.70
0.03

0.30
0.30

0.65

0.57

0.65

ASFALTO OXIDADO
ESTEARINA GRANULADA DUPLA
OXIDO DE ZINCO 99,8%
RESINA SP-1068
SANTOFLEX 6PPD
TMQ ( VULKANOX HS/LG/ )

APS

ELASTINE
VULKALENT G
ENXOFRE CRISTEX OT 20
ENXOFRE DUPLAMENTE VENT. 1% OLEO
BANAC NS (TBBS)

24.50

10.68
2.50
2.50
1.30
2.00

10.70
16.12
3.00
2.00
0.90
1.50

9.60
7.10
3.00
2.00
0.90
1.00

0.70
0.70
0.08

0.30
0.30

0.30
0.30

0.71

0.59

0.46

0.40

0.05

0.05

1.43

0.43

0.35
0.78

CBS ( VULKACIT CZ/EGC )

0.39

0.37

0.13
0.21
0.35

DPG (PERKACIT)
MBT
MOR
TMTD (VULCALON)

10.00
21.80
24.30

PO DE BORRACHA M-40
OLEO EXTENSOR NPA

POG 001/11 BANBURY


4

0.03

0.13

0.09

Você também pode gostar