Perhitungan Pembesian

1 M3 Beton K-175
No.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17

Pias Saluran
BCT.1 - BCT.2
BCT.2 - BCT.3
BCT.3 - BCT.4
BT.2.1 - BT.2.2
BT.2.2 - BT.2.3
BT.2.3 - BK.2.1
BCT.3 - BT.3
BT.3 - BK.2
BCT.4 - BT.4 ki
BT.4 ki - BK.4.2
BCT.1 - BT.1.1
BT.1.1 - BT.1.2
BT.1.2 - BT.1.3
BT.1.3 - BK.1.2
BT.1.3 - BT.1.4
BT.1.4 - BK.1.3
BT.1.4 - BK.1.4

Bekisting (M2/M3)

B (m)

H (m)
1.3
1.25
1
1.1
0.9
1.05
0.8
1
0.7
0.95
0.6
0.9
0.8
1
0.6
0.9
0.8
1
0.6
1
1
1.1
0.9
1.05
0.9
1.05
0.7
0.95
0.5
0.85
0.6
0.95
0.5
0.85
13.2
16.95
0.78 0.997059
4.36

T (m)
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2

A (m2)
0.76
0.64
0.6
0.56
0.52
0.48
0.56
0.48
0.56
0.52
0.64
0.6
0.6
0.52
0.44
0.5
0.44

L/M3 (m) Besi Dia. 10 (bh)

1.32
1.56
1.67
1.79
1.92
2.08
1.79
2.08
1.79
1.92
1.56
1.67
1.67
1.92
2.27
2.00
2.27
31.28
1.84

Besi Dia. 8 (bh)

17
15
13
13
12
12
13
11
13
11
14
14
13
11
12
11
11

5
5
6
6
6
7
6
7
6
6
5
6
6
6
7
7
7
90
6

Besi Dia. 10 (kg)

Besi Dia. 8 (kg)
13.8
14.1
13.4
13.8
14.5
15.7
13.9
13.6
14.3
12.6
13.3
14.2
13.4
12.6
17.1
13.1
14.9
Rata-rata

7.3
7.3
6.8
7.0
7.4
7.7
7.0
6.6
7.2
6.2
6.9
7.3
6.8
6.2
8.3
6.4
7.1

Berat Total Besi (kg/M3)

21.1
21.4
20.2
20.8
21.9
23.4
20.9
20.2
21.6
18.7
20.2
21.5
20.2
18.7
25.4
19.4
22.0
357.6
21.0

Perhitungan Volume Beton Pada Saluran (Revisi 15-4-2009)

No.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17

Pias Saluran
BCT.1 - BCT.2
BCT.2 - BCT.3
BCT.3 - BCT.4
BCT.1 - BCT.4
BT.2.1 - BT.2.2
BT.2.2 - BT.2.3
BT.2.3 - BK.2.1
BCT.2 - BK.2.1
BCT.3 - BT.3
BT.3 - BK.2
BCT.3-BK.2
BCT.4 - BT.4 ki
BT.4 ki - BK.4.2
BCT.4 - BK.4.2
BCT.1 - BT.1.1
BT.1.1 - BT.1.2
BT.1.2 - BT.1.3
BT.1.3 - BK.1.2
BT.1.3 - BT.1.4
BT.1.4 - BK.1.3
BT.1.4 - BK.1.4
BCT.1 - BK.1.4

B1(m)

H1 (m)
W (m)
t (m)
1.3
0.65
0.4
1
0.5
0.4
0.9
0.45
0.4

0.2
0.2
0.2

0.8
0.7
0.6

0.4
0.35
0.3

0.4
0.4
0.4

0.2
0.2
0.2

0.8
0.6

0.4
0.3

0.4
0.4

0.2
0.2

0.8
0.6

0.4
0.4

0.4
0.4

0.2
0.2

1
0.9
0.9
0.7
0.5
0.6
0.5

0.5
0.45
0.45
0.35
0.25
0.35
0.25

0.4
0.4
0.4
0.4
0.4
0.4
0.4

0.2
0.2
0.2
0.2
0.2
0.2
0.2

B2 (m)

H+W (m) H+W+t (m) A (m2)

L (m)
V (m3)
1.7
1.05
1.25
0.76
147
111.72
1.4
0.9
1.1
0.64
1548
990.72
1.3
0.85
1.05
0.6
362
217.2
2057
1319.64
1.2
0.8
1
0.56
272
152.32
1.1
0.75
0.95
0.52
434
225.68
1
0.7
0.9
0.48
341
163.68
1047
541.68
1.2
0.8
1
0.56
444
248.64
1
0.7
0.9
0.48
402
192.96
846
441.6
1.2
0.8
1
0.56
498
278.88
1
0.8
1
0.52
582
302.64
1080
581.52
1.4
0.9
1.1
0.64
370.61
237.1904
1.3
0.85
1.05
0.6
360.99
216.594
1.3
0.85
1.05
0.6
462.87
277.722
1.1
0.75
0.95
0.52
349.00
181.48
0.9
0.65
0.85
0.44
283.15
124.586
1
0.75
0.95
0.5
291.68
145.84
0.9
0.65
0.85
0.44
515.80
226.952
2634.10
1410.3644

4294.8044

7,821,574,082.91

Volume Pekerjaan Box Tersier

Box Tersier Tipe 1 (6 bh)

No.1

Potongan
Beton K-175

B1 (m)

B2 (m)
1.4
0.5
0.5
0.8
0.8

Pas. Bt. 1:4

L1 (m)
1

L2 (m)
1.4
2
2
1
1

0.5
0.25

0.5
0.25

H1 (m)
1

1
0.2
0.2
0.2
0.2

0.4
0.7

0.3
0.2
0.3

1.4
0.5
1.4

0.4
0.7

0.3
0.2
0.3

1.4
0.5
1.4

Plasteran 1:2
Galian tanah

1.4
1.2
1.2
0.9
0.9

1.4
1
1
2
2

0.4
0.4
0.4
0.4
0.4

Box Tersier Tipe 2 (2 bh)

No.1

Potongan
Beton K-175

B1 (m)

B2 (m)
1.4
0.8
0.8
0.8
0.5

Pas. Bt. 1:4

L1 (m)
1

0.5
0.25

L2 (m)
1.4
1
1
1
2

0.4
0.7

H1 (m)
1

1
0.2
0.2
0.2
0.2

0.3
0.2
0.3

1.4
0.5
1.4

Plasteran 1:2
Galian tanah

1.4

1.4

0.4

0.9
1.2
1.2
1.2

1
1
2
2

0.4
0.4
0.4
0.4

Box Tersier Tipe 3 (2 bh)

No.1

Potongan
Beton K-175

B1 (m)

B2 (m)
1.4
0.8
0.8
0.8

Pas. Bt. 1:4

L1 (m)
1

L2 (m)
1.4
1
1
1

0.5
0.25

0.4
0.7

H1 (m)
1

1
0.2
0.2
0.2

0.3
0.2
0.3

1.4
0.5
1.4

Plasteran 1:2
Galian tanah

1.4
0.9
1.2
1.2
1.2

1.4
1
1
2
2

0.4
0.4
0.4
0.4
0.4

Box Tersier Tipe 4 (6 bh)

No.1

Potongan
Beton K-175

B1 (m)

B2 (m)
1.4
0.8

Pas. Bt. 1:4

L1 (m)
1

0.5
0.25

L2 (m)
1.4
1

0.4
0.7

H1 (m)
1

1
0.2

0.3
0.2
0.3

1.4
0.5
1.4

Plasteran 1:2
Galian tanah

Rekapitulasi:
1 Beton K-175
2 Pas. Bt 1:4

1.4
0.9
1.2

1.4
1
1

51.84
4.983

Revisi
51.84
23.254

0.4
0.4
0.4

3 Plasteran 1:2
4 Galian

12.88
11.896

51.52
43.024

H2 (m)
0.8
1
1
0.8
0.8
Jlh.
0.15
0.065
0.42
0.15
0.065
0.42

Jlh.

0.784
0.480
0.480
0.720
0.720
3.184

Jlh.

H2 (m)
0.8
1
0.8
0.8
1
Jlh.
0.15
0.065
0.42
Jlh.

V (m3)
0.744
1.768
2.536
0.320
0.320
5.688
0.21
0.0325
0.588
0.8305
0.21
0.0325
0.588
0.8305
1.661
2.4915
3.22

V (m3)
0.744
0.944
0.320
0.320
1.384
2.328
0.21
0.0325
0.588
0.8305
3.22
0.784

Total

34.128

14.949
19.32

19.104

Total

4.656

1.661
6.44

0.360
0.480
0.960
0.960
3.544

Jlh.

H2 (m)

V (m3)
0.744
0.944
0.320
0.320
Jlh.
2.328
0.15
0.21
0.065
0.0325
0.42
0.588
Jlh.
0.8305
3.22

7.088

Total

0.8
1
0.8
0.8

0.784
0.360
0.480
0.960
0.960
3.544

Jlh.

H2 (m)

4.656

1.661
6.44

7.088

V (m3)
0.744
0.656
Jlh.
1.400
0.15
0.21
0.065
0.0325
0.42
0.588
Jlh.
0.8305
3.22

Total

4.983
19.32

0.784
0.360
0.480
1.624

9.744

0.8
1

Jlh.

8.4

Volume Pekerjaan Bangunan Bagi Sadap

Bangunan BCT.1
No.

Potongan
1 A-A

B (m)

H (m)

T (m)

1.5
1.5
0.5
0.5
1.4
1
0.5

1.35

2 B-B

1.3
0.9

1.3
0.97

3 Plat Pelayanan

0.6
0.6
0.6

L (m)
0.2
0.2
0.2
0.2

1.35
0.8
0.9
0.6
0.6

1.5
1
2.61
2.2
1.4
1

0.2

0.2
0.2

3.76
4.3

0.12
0.12
0.12

1.7
1.3
0.9

A (m2)
V (m3)
0.84
1.26
0.3
0.3
0.64
1.6704
0.42
0.924
1.764
0.6
0.12
5.1984
0.78
0.568
Jlh
0.072
0.072
0.072
Jlh.

4 Pas. Bt. Kali 1:4

0.5
0.25

0.3
0.2
0.3

0.4
0.7

1.4
0.5
1.4

0.15
0.065
0.42
Jlh.

5 Plasteran
6 Pintu

2.9328
2.4424
5.3752
10.5736
0.1224
0.0936
0.0648
0.2808
0.21
0.0325
0.588
0.8305

3.22
1.3
0.9
0.5

0.8 1 bh
0.55 1 bh
0.8 1 bh

Bangunan BCT.2
No.

Potongan
1 A-A

B (m)

H (m)

T (m)
1.25

0.8

1.25
1.05

0.2
0.2
0.2
0.2

2
2
1.2
2.96

1.15

0.2

3.11

0.12
0.12

0.6
0.6

1.3

2 B-B

L (m)

3 Plat Pelayanan

1.4
1.2

4 Pintu

1
0.8

0.65 1 bh
0.55 1 bh

A (m2)
V (m3)
0.25
0.5
0.26
0.52
0.25
0.3
0.58
1.7168
3.0368
0.66
2.0526
Jlh.
5.0894
0.168
0.1008
0.144
0.0864
Jlh.
0.1872

Bangunan BCT.3
No.

Potongan
1 A-A

B (m)

2 A-B

H (m)

T (m)

L (m)

0.8

1
0.8

0.2
0.2

A (m2)
V (m3)
4.2
0.56
2.352
2.2
0.16
0.352
2.000

0.8

0.2

2.5

0.56

0.5
0.5
1.4
1
0.5

1.35
0.8
0.9
0.6
0.6

0.2
0.2

2.61
2.2
1.4
1

0.64
0.42

0.5
0.5
1.4
1
0.5

1.35
0.8
0.9
0.6
0.6

0.2
0.2

2.61
2.2
1.4
1

0.64
0.42

0.2

0.2
Jlh.

3 Pas. Bt. Kali 1:4

0.5
0.25

4 Pas. Bt. Kali 1:4

0.5
0.25

0.4
0.7

0.3
0.2
0.3

1.4
0.5
1.4

0.15
0.065
0.42

0.4
0.7

0.3
0.2
0.3

1.4
0.5
1.4

0.15
0.065
0.42
Jlh.

5 Plasteran

1.4
6.104
1.6704
0.924
1.764
0.6
0.12
5.0784
1.6704
0.924
1.764
0.6
0.12
5.0784
16.2608
0.21
0.0325
0.588
0.8305
0.21
0.0325
0.588
0.8305
1.661

6.44

6 Plat pelayanan

1.3
0.9
1.3
0.9

0.6
0.6
0.6
0.6

5 Pintu

0.8
0.8
0.5
0.5

0.5
0.5
0.5
0.5

0.12
0.12
0.12
0.12

0.0936
0.0648
0.0936
0.0648
0.3168

1 bh
1 bh
1 bh
1 bh

Bangunan BCT.4
No.

Potongan

B (m)

H (m)

T (m)

L (m)

A (m2)

V (m3)

1 A-A

2 A-B

0.8

1
0.8

0.2
0.2

4.2
2.2

0.56
0.16

2.352
0.352
2.000

0.8

0.2

2.5

0.56

0.5
0.5
1.4
1
0.5

1.35
0.8
0.9
0.6
0.6

0.2
0.2

2.61
2.2
1.4
1

0.64
0.42

0.5
0.5
1.4
1
0.5

1.35
0.8
0.9
0.6
0.6

0.2
0.2

2.61
2.2
1.4
1

0.64
0.42

1.4
6.104
1.6704
0.924
1.764
0.6
0.12
5.0784
1.6704
0.924
1.764
0.6
0.12
5.0784
16.2608
0.21
0.0325
0.588
0.8305
0.21
0.0325
0.588
0.8305
1.661

0.2

0.2
Jlh.

3 Pas. Bt. Kali 1:4

4 Pas. Bt. Kali 1:4

0.5
0.25

0.5
0.25

0.4
0.7

0.3
0.2
0.3

1.4
0.5
1.4

0.15
0.065
0.42

0.4
0.7

0.3
0.2
0.3

1.4
0.5
1.4

0.15
0.065
0.42
Jlh.

5 Plasteran

6.44

6 Plat pelayanan

1.3
1.3
0.9
0.9

0.6
0.6
0.6
0.6

5 Pintu

0.8
0.8
0.5
0.5

0.5
0.5
0.5
0.5

Rekapitulasi
1 Beton K-175
2 Pas. Bt 1:4
3 Plasteran
4 Pintu

49.2862
4.1525
16.1

0.12
0.12
0.12
0.12
1 bh
1 bh
1 bh
1 bh

0.0936
0.0936
0.0648
0.0648
0.3168

1.3
0.9
0.5
1
0.8
0.8
0.8
0.5
0.5
0.8
0.8
0.5
0.5

0.8
0.55
0.8
0.65
0.55
0.5
0.5
0.5
0.5
0.5
0.5
0.5
0.5

1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh

1.3x0.8
0.9x055
0.5x0.8
1x0.65
0.8x0.55
0.8x0.5
0.5x0.5

1
1
1
1
1
4
4
13

Cross
Temb + Lant.
Lant.
Temb + Lant.
Temb + Lant.
Box Luar
Box Dalam
Pintu in-out

Ket.

Temb + Lant.
Temb + Lant.
K-175

K-175
Lant.
Tumit
Tebing
Pas. Bt. 1:4
Plast. 1:2
Pintu Sorong Plat Baja

Cross
Temb.
Lant.
Temb.
Temb. + Lant.

Ket.

Temb. + Lant.
K-175

K-175

Cross
Temb + Lant.
Bagian pintu

Ket.

Temb + Lant.
Temb + Lant.
Box Luar
Box Dalam
Pintu in-out
Temb + Lant.
Temb + Lant.
Box Luar
Box Dalam
Pintu in-out
K-175
Lant.
Tumit
Tebing
Lant.
Tumit
Tebing
Pas. Bt 1:4
Plasteran 1:2

K-175
Pintu sorong plat baja

Cross

Ket.

Temb + Lant.
Bagian pintu

Temb + Lant.
Temb + Lant.
Box Luar
Box Dalam
Pintu in-out
Temb + Lant.
Temb + Lant.
Box Luar
Box Dalam
Pintu in-out
K-175
Lant.
Tumit
Tebing
Lant.
Tumit
Tebing
Pas. Bt 1:4
Plasteran 1:2

K-175
Pintu sorong plat baja

Perhitungan Pembesian
1 M3 Beton K-175
No.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17

Pias Saluran
BCT.1 - BCT.2
BCT.2 - BCT.3
BCT.3 - BCT.4
BT.2.1 - BT.2.2
BT.2.2 - BT.2.3
BT.2.3 - BK.2.1
BCT.3 - BT.3
BT.3 - BK.2
BCT.4 - BT.4 ki
BT.4 ki - BK.4.2
BCT.1 - BT.1.1
BT.1.1 - BT.1.2
BT.1.2 - BT.1.3
BT.1.3 - BK.1.2
BT.1.3 - BT.1.4
BT.1.4 - BK.1.3
BT.1.4 - BK.1.4

Bekisting (M2/M3)

B (m)

H (m)
1.3
1
0.8
0.75
0.7
0.7
0.8
0.5
0.8
0.5
0.9
0.9
0.8
0.5
0.7
0.5
0.5
12.65
0.74
4.18

1.25
1.1
1
0.97
0.95
0.95
1.1
0.85
1
0.85
0.95
0.95
0.9
0.85
0.95
0.85
0.85
16.32
0.96

T (m)
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2

A (m2)
0.76
0.64
0.56
0.538
0.52
0.52
0.6
0.44
0.56
0.44
0.56
0.56
0.52
0.44
0.52
0.44
0.44

L/M3 (m) Besi Dia. 10 (bh)

1.32
1.56
1.79
1.86
1.92
1.92
1.67
2.27
1.79
2.27
1.79
1.79
1.92
2.27
1.92
2.27
2.27
32.60
1.92

Besi Dia. 8 (bh)

17
15
13
13
12
12
13
11
13
11
14
14
13
11
12
11
11

5
5
6
6
6
6
6
7
6
7
6
6
6
7
6
7
7
94
6

Besi Dia. 10 (kg)

Besi Dia. 8 (kg)
13.8
14.1
14.3
14.4
14.5
14.5
13.0
14.9
14.3
14.9
15.2
15.2
15.4
14.9
14.5
14.9
14.9
Rata-rata

7.3
7.3
7.2
7.2
7.4
7.2
6.6
7.1
7.2
7.1
7.7
7.7
7.7
7.1
7.2
7.1
7.1

Berat Total Besi (kg/M3)

21.1
21.4
21.6
21.6
21.9
21.7
19.6
22.0
21.6
22.0
22.9
22.9
23.1
22.0
21.7
22.0
22.0
370.8
21.8

Analisa Harga Satuan

1. Pekerjaan Kupasan/Striping
Anl B.1
1 M2 Pembersihan dan striping/kosrekan
0.05 Org Pekerja
@
0.005 Org Mandor
@

Rp.
Rp.

2. Pekerjaan Galian Tanah

Anl. A.1
1 M3 Galian tanah h > 1-2 m dan membuang hasil galian
0.75 Org Pekerja
@ Rp.
0.025 Org Mandor
@ Rp.

3. Pekerjaan Timbunan Tanah

Anl D.2
1 M3 Timbunan tanah untuk tanggul saluran
a. Bahan
1 Tanah Timbun
@ Rp.
b. 1 M3 Upah Angkutan
0.33 Org Pekerja
0.01 Org Mandor

@
@

Rp.
Rp.

c. 1 M3 Upah Pemadatan Tanah

0.5 Org Pekerja
0.01 Org Mandor

@
@

Rp.
Rp.

4. Pekerjaan Beton Non Struktural K-175

Anl F.2
1 M3 Beton 1 pc : 1,5 ps : 2,5 kr)
a. Bahan beton
8 Zak PC (40 kg)
0.82 M3 Kerikil
0.54 M3 Pasir Beton

@
@
@

Rp.
Rp.
Rp.

@
@
@
@

Rp.
Rp.
Rp.
Rp.

b. Upah kerja beton

0.41 Org Pekerja
0.02 Org Mandor
0.7 Org Tukang Batu
0.07 Org Kepala Tukang

5. Pekerjaan Beton Struktural K-225

Anl G.41
1 M3 Beton Cor K-225
a. Bahan beton

10 Zak PC (40 kg)

0.54 Pasir Beton
0.82 Batu Kerikil

6. Pekerjaan Pembesian
Anl F.10

@
@
@

Rp.
Rp.
Rp.

b. Upah kerja beton

6 Org Pekerja
1 Org Tukang Batu
0.1 Org Kepala Tukang
0.3 Org Mandor

@
@
@
@

Rp.
Rp.
Rp.
Rp.

100 kg Pekerjaan besi beton

a. Bahan
110 kg besi beton
2 kg kawat ikat

@
@

Rp.
Rp.

b. Upah kerja besi beton

2.25 Org Kepala Tukang
6.75 Org Tukang Besi
6.75 Org Pekerja

@
@
@

Rp.
Rp.
Rp.

1 M2 Pekerjaan bekisting/cetakan
a. Bahan
0.34 Kayu Bekisting
4 Paku Kayu

@
@

Rp.
Rp.

b. Upah kerja bekisting

0.5 Org Kepala Tukang
0.1 Org Mandor
5 Org Tukang Kayu
2 Org Pekerja
4 Org Bongkar Bekisting

@
@
@
@
@

Rp.
Rp.
Rp.
Rp.
Rp.

Rp.

Untuk 1 Kg Pekerjaan Besi (1/100)

7. Pekerjaan Bekisting
Anl F.8

Untuk 1 M2 (1/10)
8. Lain-lain: Membongkar Cetakan Beton
0.400 Pekerja

8. Pekerjaan Pasangan Batu kali 1:4

Anl E.2

1 M3 Pas. Batu kali 1 pc : 4 ps

a. Bahan
1.20 M3 Batu Kali
3.30 Zak PC (50 kg)
0.41 M3 Pasir

@
@
@

Rp.
Rp.
Rp.

b. Upah kerja pas. Batu 1:4

0.600 Org Tukang Batu
0.060 Org Kepala Tukang
1.500 Org Pekerja
0.015 Org Mandor

@
@
@
@

Rp.
Rp.
Rp.
Rp.

9. Pekerjaan Plasteran 1:2

Anl G.50h
1 M2 Plesteran campuran 1 pc : 2 ps, tebal 1 cm
a. Bahan
0.315 Zak PC (40 kg)
@ Rp.
0.017 M3 Pasir
@ Rp.

10. Pekerjaan Beton Cor

Anl. G.44

b. Upah kerja plasteran 1:2

0.2 Org Tukang
0.02 Org Kepala Tukang
0.4 Org Pekerja
0.02 Org Mandor

@
@
@
@

Rp.
Rp.
Rp.
Rp.

1M3 Beton Cor 1:3:5

a. Bahan
0.91 M3 Kerikil Bersih
0.54 M3 Pasir Beton
4.54 Zak PC (40 kg)

@
@
@

Rp.
Rp.
Rp.

b. Tenaga Kerja
6 Org Pekerja
0.2 Org Mandor
0.05 Org Kepala Tukang
0.5 Org Tukang

@
@
@
@

Rp.
Rp.
Rp.
Rp.

Anl Supl. 1a
1 M3 Beton Lining Saluran/Bang. Air K-175
1 M3 Beton K175
21 Kg Besi
4.36 M2 Pekerjaan Bekisting
4.36 M2 Membongkar Cetakan

Rp.
Rp.
Rp.
Rp.

Anl Supl. 1b
1 M3 Beton Talang Air K-225
1
62.45
7.03
7.03

M3 Beton K225
Kg Besi
M2 Pekerjaan Bekisting
M2 Membongkar Cetakan

Rp.
Rp.
Rp.
Rp.

35,000.00 Rp.
57,000.00 Rp.
Jumlah
Rp.

1,750.00
285.00
2,035.00

buang hasil galian

35,000.00 Rp.
57,000.00 Rp.
Jumlah
Rp.

26,250.00
1,425.00
27,675.00

69,000.00 Rp.
Rp.

69,000.00
69,000.00

35,000.00 Rp.
57,000.00 Rp.
Jumlah
Rp.

11,550.00
570.00
12,120.00

35,000.00 Rp.
57,000.00 Rp.
Jumlah
Rp.
Jlh Total
Rp.

17,500.00
570.00
18,070.00
99,190.00

Jumlah

45,000.00
145,000.00
126,500.00
Jumlah

Rp.
Rp.
Rp.
Rp.

360,000.00
118,900.00
68,310.00
547,210.00

35,000.00
57,000.00
57,000.00
63,000.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

14,350.00
1,140.00
39,900.00
4,410.00
59,800.00
607,010.00

Jumlah
Jlh Total

45,000.00
126,500.00
145,000.00
Jumlah

Rp.
Rp.
Rp.
Rp.

450,000.00
68,310.00
118,900.00
637,210.00

35,000.00
57,000.00
63,000.00
57,000.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

210,000.00
57,000.00
6,300.00
17,100.00
290,400.00
927,610.00

15,200.00 Rp.
16,500.00 Rp.
Jumlah
Rp.

1,672,000.00
33,000.00
1,705,000.00

63,000.00 Rp.
57,000.00 Rp.
35,000.00 Rp.
Jumlah
Rp.
Jumlah Total
Rp.
Rp.

141,750.00
384,750.00
236,250.00
762,750.00
2,467,750.00
24,677.50

2,600,000.00 Rp.
10,000.00 Rp.
Jumlah
Rp.

884,000.00
40,000.00
924,000.00

Jumlah
Jumlah Total

63,000.00
57,000.00
57,000.00
35,000.00
35,000.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

31,500.00
5,700.00
285,000.00
70,000.00
140,000.00
532,200.00
1,456,200.00
145,620.00

35,000.00 Rp.
Jumlah
Rp.

14,000.00
14,000.00

Jumlah
Jumlah Total

183,750.00
60,000.00
126,500.00
Jumlah

Rp.
Rp.
Rp.
Rp.

220,500.00
198,000.00
51,865.00
470,365.00

57,000.00
63,000.00
35,000.00
57,000.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

34,200.00
3,780.00
52,500.00
855.00
91,335.00
561,700.00

45,000.00 Rp.
126,500.00 Rp.
Jumlah
Rp.

14,175.00
2,150.50
16,325.50

Jumlah
Jumlah Total

57,000.00
63,000.00
35,000.00
57,000.00
Jumlah
Jlh Total

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

11,400.00
1,260.00
14,000.00
1,140.00
27,800.00
44,125.50

145,000.00
126,500.00
45,000.00
Jumlah

Rp.
Rp.
Rp.
Rp.

131,950.00
68,310.00
204,300.00
404,560.00

35,000.00
57,000.00
63,000.00
57,000.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

210,000.00
11,400.00
3,150.00
28,500.00
253,050.00
657,610.00

Rp.
Rp.
Rp.
Rp.

607,011.00
518,217.00
634,903.20
61,040.00

Jumlah
Jlh Total

607,010.00
24,677.00
145,620.00
14,000.00

Jumlah

Rp.

1,821,171.20

927,610.00
24,677.00
145,620.00
14,000.00
Jumlah

Rp.
Rp.
Rp.
Rp.
Rp.

927,610.00
1,541,078.65
1,023,708.60
98,420.00
3,590,817.25

Rencana Anggaran Biaya (RAB)

Pekerjaan Saluran Tersier Cot Trieng
No
I

Pekerjaan

Satuan Volume

Pekerjaan Persiapan
1.1 Direksi Keet
1.2 Papan nama proyek
1.3 Setting Out

bh
bh
Set

1
1
1

2.1.1
2.1.2
2.1.3
2.1.4

Pekerjaan Saluran
2.1 Saluran Tersier Cot Trieng Kiri (L = 2553 m)
Galian tanah
Timbunan tanah
Striping/kupasan
Beton K-175

M3
M3
M2
M3

1353.01
4119.42
8369.19
735

2.2.1
2.2.2
2.2.3
2.2.4

2.2 Saluran Tersier Cot Trieng Kanan 1 (L = 1097 m)

Galian tanah
Timbunan tanah
Striping/kupasan
Beton K-175

M3
M3
M2
M3

273.52
1795.48
3841.14
311.14

2.3.1
2.3.2
2.3.3
2.3.4

2.3 Saluran Tersier Cot Trieng Kanan 2 (L = 1871 m)

Galian tanah
Timbunan tanah
Striping/kupasan
Beton K-175

M3
M3
M2
M3

1689.39
2010.34
3093.51
659.04

2.4.1
2.4.2
2.4.3
2.4.4

2.4 Saluran Tersier Cot Trieng Kanan 2.1 (L = 846 m)

Galian tanah
M3
Timbunan tanah
M3
Striping/kupasan
M2
Beton K-175
M3

1004.21
610.97
1258.56
238.56

2.5.1
2.5.2
2.5.3
2.5.4

2.5 Saluran Tersier Cot Trieng Kanan 2.2 (L = 1080 m)

Galian tanah
M3
Timbunan tanah
M3
Striping/kupasan
M2
Beton K-175
M3

13.53
3189.43
4855.08
299.04

II

III
3.1.1
3.1.2

Pekerjaan Bangunan Irigasi

3.1 Bangunan Bagi Sadap (4 bh)
Galian tanah
Beton K-175

M3
M3

12
49.286

3.1.3
3.1.4

Pas. Batu 1:4

Plasteran 1:2

M3
M2

4.15
16.1

3.2.1
3.2.2
3.2.3
3.2.4

3.2 Pekerjaan Box Tersier/Kuarter (16 bh)

Galian tanah
Beton K-175
Pas. Batu 1:4
Plasteran 1:2

M3
M3
M3
M2

11.896
51.84
4.98
12.88

3.3.1
3.3.2
3.3.3
3.3.4

3.3 Pekerjaan Gorong-gorong (4 bh)

Galian tanah
Beton K-225
Pas. Batu 1:4
Plasteran 1:2

M3
M3
M3
M2

35.2
11.2
49.44
118

3.4.1
3.4.2
3.4.3
3.4.3
3.4.4
3.4.5
3.4.7
3.4.7

3.4 Pekerjaan Talang Air (1 lokasi)

Galian tanah
Pas. Batu 1:4
Plasteran 1:2
Beton tumbuk 1:3:5
Beton K-175
Beton K-225
Cerucuk Kayu
Perancah

M3
M3
M2
M3
M3
M3
M
Ls

123.89
47.4
112.16
5.4
0.433
9.9
18
1

3.5.1
3.5.2
3.5.3
3.5.4
3.5.5
3.5.6
3.5.7

3.5 Pintu sorong rangka baja (7 lokasi)

B = 1.3 H = 0.8
B = 1.0 H = 0.65
B = 0.9 H = 0.55
B = 0.8 H = 0.55
B = 0.8 H = 0.5
B = 0.5 H = 0.5
B = 0.5 H = 0.8

BH
BH
BH
BH
BH
BH
BH

1
1
1
1
4
4
1

Jumlah III
Jumlah I + II + III

Analisa

Harga Satuan
(Rp.)

Jlh Harga (Rp.)

Ls
Ls
Ls

5,000,000.00
1,000,000.00
25,000,000.00
Jumlah I

5,000,000.00
1,000,000.00
25,000,000.00
31,000,000.00

Anl A1
Anl D2
Anl B1
Anl Supl 1a

27,675.00
99,190.00
2,035.00
1,812,181.20
Jumlah 2.1

37,444,551.75
408,605,269.80
17,031,301.65
1,331,953,182.00
1,795,034,305.20

Anl A1
Anl D2
Anl B1
Anl Supl 1a

27,675.00
99,190.00
2,035.00
1,812,181.20
Jumlah 2.2

7,569,666.00
178,093,661.20
7,816,719.90
563,842,058.57
757,322,105.67

Anl A1
Anl D2
Anl B1
Anl Supl 1a

27,675.00
99,190.00
2,035.00
1,812,181.20
Jumlah 2.3

46,753,868.25
199,405,624.60
6,295,292.85
1,194,299,898.05
1,446,754,683.75

Anl A1
Anl D2
Anl B1
Anl Supl 1a

27,675.00
99,190.00
2,035.00
1,812,181.20
Jumlah 2.4

27,791,511.75
60,602,114.30
2,561,169.60
432,313,947.07
523,268,742.72

Anl A1
Anl D2
Anl B1
Anl Supl 1a

27,675.00
99,190.00
2,035.00
1,812,181.20
Jumlah 2.5
Jumlah II

374,442.75
316,359,561.70
9,880,087.80
541,914,666.05
868,528,758.30
5,390,908,595.64

27,675.00
1,812,181.20

332,100.00
89,315,162.62

Anl A1
Supl 1a

Anl E2
Anl G.50h

561,700.00
44,125.50
Jumlah 3.1

2,331,055.00
710,420.55
92,688,738.17

Anl A1
Supl 1a
Anl E2
Anl G.50h

27,675.00
1,812,181.20
561,700.00
44,125.50
Jumlah 3.2

329,221.80
93,943,473.41
2,797,266.00
568,336.44
97,638,297.65

Anl A1
Supl 1a
Anl E2
Anl G.50h

27,675.00
1,812,181.20
561,700.00
44,125.50
Jumlah 3.3

974,160.00
20,296,429.44
27,770,448.00
5,206,809.00
54,247,846.44

Anl A1
Anl E2
Anl G.50h
Anl G.44
Anl Supl 1a
Anl Supl 1b
Ls
Ls

27,675.00
561,700.00
44,125.50
657,610.00
1,812,181.20
3,590,817.25
125,000.00
3,000,000.00
Jumlah 3.4

3,428,655.75
26,624,580.00
4,949,116.08
3,551,094.00
784,674.46
35,549,090.78
2,250,000.00
3,000,000.00
80,137,211.06

Ls
Ls
Ls
Ls
Ls
Ls
Ls

7,000,000.00
6,000,000.00
5,000,000.00
4,000,000.00
4,000,000.00
3,000,000.00
3,000,000.00
Jumlah 3.5

7,000,000.00
6,000,000.00
5,000,000.00
4,000,000.00
16,000,000.00
12,000,000.00
3,000,000.00
53,000,000.00
377,712,093.33
5,799,620,688.96

Upah dan Bahan

I.
Upah
1 Pekerja
2 Tukang
3 Kepala Tukang
4 Mandor
II.
1
2
3
4
5
6
7
8
9

Bahan
Pasir
Kerikil
Semen (PC) 40 kg
Tanah Timbun
Besi Polos
Kawat
Paku
Kayu Bekisting
Batu Kali

Satuan
Org/Hari
Org/Hari
Org/Hari
Org/Hari

Harga (Rp.)
35,000.00
57,000.00
63,000.00
57,000.00

Satuan
M3
M3
Zak
M3
Kg
Kg
Kg
M3
M3

Harga (Rp.)
126,500.00
145,000.00
45,000.00
69,000.00
15,200.00
16,500.00
10,000.00
2,600,000.00
183,750.00