Você está na página 1de 475

Date

Income
Source
1-Jan-10
847.13
2-Jan-10
3-Jan-10
4-Jan-10
5-Jan-10
6-Jan-10
7-Jan-10
8-Jan-10
9-Jan-10
10-Jan-10
11-Jan-10
12-Jan-10
13-Jan-10
14-Jan-10
15-Jan-10
847.13
16-Jan-10
17-Jan-10
18-Jan-10
19-Jan-10
20-Jan-10
21-Jan-10
22-Jan-10
23-Jan-10
24-Jan-10
25-Jan-10
26-Jan-10
27-Jan-10
28-Jan-10
29-Jan-10
30-Jan-10
31-Jan-10
1-Feb-10
847.13
2-Feb-10
3-Feb-10
4-Feb-10
5-Feb-10
6-Feb-10
7-Feb-10
8-Feb-10
9-Feb-10
10-Feb-10
11-Feb-10
12-Feb-10
13-Feb-10
14-Feb-10

Expense

Name

150 Food/Fun

150 Food/Fun

150 Food/Fun

150 Food/Fun
193.33 Car
707.49 MTG Bills

150 Food/Fun

150 Food/Fun

Running Balance
847.13
847.13
847.13
847.13
847.13
847.13
697.13
697.13
697.13
697.13
697.13
697.13
697.13
547.13
1394.26
1394.26
1394.26
1394.26
1394.26
1394.26
1244.26
1244.26
1244.26
1244.26
1244.26
1244.26
1244.26
1094.26
900.93
193.44
193.44
1040.57
1040.57
1040.57
890.57
890.57
890.57
890.57
890.57
890.57
890.57
740.57
740.57
740.57
740.57

15-Feb-10
16-Feb-10
17-Feb-10
18-Feb-10
19-Feb-10
20-Feb-10
21-Feb-10
22-Feb-10
23-Feb-10
24-Feb-10
25-Feb-10
26-Feb-10
27-Feb-10
28-Feb-10
1-Mar-10
2-Mar-10
3-Mar-10
4-Mar-10
5-Mar-10
6-Mar-10
7-Mar-10
8-Mar-10
9-Mar-10
10-Mar-10
11-Mar-10
12-Mar-10
13-Mar-10
14-Mar-10
15-Mar-10
16-Mar-10
17-Mar-10
18-Mar-10
19-Mar-10
20-Mar-10
21-Mar-10
22-Mar-10
23-Mar-10
24-Mar-10
25-Mar-10
26-Mar-10
27-Mar-10
28-Mar-10
29-Mar-10
30-Mar-10
31-Mar-10
1-Apr-10
2-Apr-10

847.13

150 Food/Fun

150 Food/Fun
193.33 Car
707.49 MTG Bills
847.13
150 Food/Fun

150 Food/Fun

847.13
150 Food/Fun

150 Food/Fun

847.13

193.33 Car
707.49 MTG Bills
150 Food/Fun

1587.7
1587.7
1587.7
1437.7
1437.7
1437.7
1437.7
1437.7
1437.7
1437.7
1287.7
1287.7
1094.37
386.88
1234.01
1234.01
1084.01
1084.01
1084.01
1084.01
1084.01
1084.01
1084.01
934.01
934.01
934.01
934.01
934.01
1781.14
1781.14
1631.14
1631.14
1631.14
1631.14
1631.14
1631.14
1631.14
1481.14
1481.14
1481.14
1481.14
1481.14
1481.14
1287.81
580.32
1277.45
1277.45

3-Apr-10
4-Apr-10
5-Apr-10
6-Apr-10
7-Apr-10
8-Apr-10
9-Apr-10
10-Apr-10
11-Apr-10
12-Apr-10
13-Apr-10
14-Apr-10
15-Apr-10
16-Apr-10
17-Apr-10
18-Apr-10
19-Apr-10
20-Apr-10
21-Apr-10
22-Apr-10
23-Apr-10
24-Apr-10
25-Apr-10
26-Apr-10
27-Apr-10
28-Apr-10
29-Apr-10
30-Apr-10
1-May-10
2-May-10
3-May-10
4-May-10
5-May-10
6-May-10
7-May-10
8-May-10
9-May-10
10-May-10
11-May-10
12-May-10
13-May-10
14-May-10
15-May-10
16-May-10
17-May-10
18-May-10
19-May-10

150 Food/Fun

150 Food/Fun
847.13

150 Food/Fun

150 Food/Fun
193.33 Car
707.49 MTG Bills
847.13

150 Food/Fun

150 Food/Fun

847.13

150 Food/Fun

1277.45
1277.45
1277.45
1277.45
1127.45
1127.45
1127.45
1127.45
1127.45
1127.45
977.45
977.45
1824.58
1824.58
1824.58
1824.58
1824.58
1674.58
1674.58
1674.58
1674.58
1674.58
1674.58
1674.58
1524.58
1524.58
1331.25
623.76
1470.89
1470.89
1470.89
1320.89
1320.89
1320.89
1320.89
1320.89
1320.89
1320.89
1170.89
1170.89
1170.89
1170.89
2018.02
2018.02
2018.02
1868.02
1868.02

20-May-10
21-May-10
22-May-10
23-May-10
24-May-10
25-May-10
26-May-10
27-May-10
28-May-10
29-May-10
30-May-10
31-May-10
1-Jun-10
2-Jun-10
3-Jun-10
4-Jun-10
5-Jun-10
6-Jun-10
7-Jun-10
8-Jun-10
9-Jun-10
10-Jun-10
11-Jun-10
12-Jun-10
13-Jun-10
14-Jun-10
15-Jun-10
16-Jun-10
17-Jun-10
18-Jun-10
19-Jun-10
20-Jun-10
21-Jun-10
22-Jun-10
23-Jun-10
24-Jun-10
25-Jun-10
26-Jun-10
27-Jun-10
28-Jun-10
29-Jun-10
30-Jun-10
1-Jul-10
2-Jul-10
3-Jul-10
4-Jul-10
5-Jul-10

150 Food/Fun

847.13

193.33 Car
707.49 MTG Bills
150 Food/Fun

150 Food/Fun

847.13

150 Food/Fun

150 Food/Fun

150 Food/Fun
193.33 Car
707.49 MTG Bills
847.13

1868.02
1868.02
1868.02
1868.02
1868.02
1718.02
1718.02
1718.02
1718.02
1718.02
1524.69
817.2
1514.33
1514.33
1514.33
1514.33
1514.33
1514.33
1514.33
1364.33
1364.33
1364.33
1364.33
1364.33
1364.33
1364.33
2061.46
2061.46
2061.46
2061.46
2061.46
2061.46
2061.46
1911.46
1911.46
1911.46
1911.46
1911.46
1911.46
1761.46
1568.13
860.64
1707.77
1707.77
1707.77
1707.77
1707.77

6-Jul-10
7-Jul-10
8-Jul-10
9-Jul-10
10-Jul-10
11-Jul-10
12-Jul-10
13-Jul-10
14-Jul-10
15-Jul-10
16-Jul-10
17-Jul-10
18-Jul-10
19-Jul-10
20-Jul-10
21-Jul-10
22-Jul-10
23-Jul-10
24-Jul-10
25-Jul-10
26-Jul-10
27-Jul-10
28-Jul-10
29-Jul-10
30-Jul-10
31-Jul-10
1-Aug-10
2-Aug-10
3-Aug-10
4-Aug-10
5-Aug-10
6-Aug-10
7-Aug-10
8-Aug-10
9-Aug-10
10-Aug-10
11-Aug-10
12-Aug-10
13-Aug-10
14-Aug-10
15-Aug-10
16-Aug-10
17-Aug-10
18-Aug-10
19-Aug-10
20-Aug-10
21-Aug-10

150 Food/Fun

150 Food/Fun
847.13

150 Food/Fun

150 Food/Fun

193.33 Car
707.49 MTG Bills
847.13
150 Food/Fun

150 Food/Fun

847.13
150 Food/Fun

1557.77
1557.77
1557.77
1557.77
1557.77
1557.77
1557.77
1407.77
1407.77
2254.9
2254.9
2254.9
2254.9
2254.9
2104.9
2104.9
2104.9
2104.9
2104.9
2104.9
2104.9
1954.9
1954.9
1954.9
1761.57
1054.08
1901.21
1901.21
1751.21
1751.21
1751.21
1751.21
1751.21
1751.21
1751.21
1601.21
1601.21
1601.21
1601.21
1601.21
2448.34
2448.34
2298.34
2298.34
2298.34
2298.34
2298.34

22-Aug-10
23-Aug-10
24-Aug-10
25-Aug-10
26-Aug-10
27-Aug-10
28-Aug-10
29-Aug-10
30-Aug-10
31-Aug-10
1-Sep-10
2-Sep-10
3-Sep-10
4-Sep-10
5-Sep-10
6-Sep-10
7-Sep-10
8-Sep-10
9-Sep-10
10-Sep-10
11-Sep-10
12-Sep-10
13-Sep-10
14-Sep-10
15-Sep-10
16-Sep-10
17-Sep-10
18-Sep-10
19-Sep-10
20-Sep-10
21-Sep-10
22-Sep-10
23-Sep-10
24-Sep-10
25-Sep-10
26-Sep-10
27-Sep-10
28-Sep-10
29-Sep-10
30-Sep-10
1-Oct-10
2-Oct-10
3-Oct-10
4-Oct-10
5-Oct-10
6-Oct-10
7-Oct-10

150 Food/Fun

847.13

193.33 Car
707.49 MTG Bills
150 Food/Fun

150 Food/Fun

150 Food/Fun
847.13

150 Food/Fun

150 Food/Fun
193.33 Car
707.49 MTG Bills
847.13

150 Food/Fun

2298.34
2298.34
2148.34
2148.34
2148.34
2148.34
2148.34
2148.34
2802.14
2094.65
1944.65
1944.65
1944.65
1944.65
1944.65
1944.65
1794.65
1794.65
1794.65
1794.65
1794.65
1794.65
1794.65
1644.65
2491.78
2491.78
2491.78
2491.78
2491.78
2491.78
2341.78
2341.78
2341.78
2341.78
2341.78
2341.78
2341.78
2191.78
1998.45
1290.96
2138.09
2138.09
2138.09
2138.09
1988.09
1988.09
1988.09

8-Oct-10
9-Oct-10
10-Oct-10
11-Oct-10
12-Oct-10
13-Oct-10
14-Oct-10
15-Oct-10
16-Oct-10
17-Oct-10
18-Oct-10
19-Oct-10
20-Oct-10
21-Oct-10
22-Oct-10
23-Oct-10
24-Oct-10
25-Oct-10
26-Oct-10
27-Oct-10
28-Oct-10
29-Oct-10
30-Oct-10
31-Oct-10
1-Nov-10
2-Nov-10
3-Nov-10
4-Nov-10
5-Nov-10
6-Nov-10
7-Nov-10
8-Nov-10
9-Nov-10
10-Nov-10
11-Nov-10
12-Nov-10
13-Nov-10
14-Nov-10
15-Nov-10
16-Nov-10
17-Nov-10
18-Nov-10
19-Nov-10
20-Nov-10
21-Nov-10
22-Nov-10
23-Nov-10

150 Food/Fun

847.13

150 Food/Fun

150 Food/Fun

193.33 Car
707.49 MTG Bills
847.13
150 Food/Fun

150 Food/Fun

847.13
150 Food/Fun

150 Food/Fun

1988.09
1988.09
1988.09
1988.09
1838.09
1838.09
1838.09
2685.22
2685.22
2685.22
2685.22
2535.22
2535.22
2535.22
2535.22
2535.22
2535.22
2535.22
2385.22
2385.22
2385.22
2385.22
2191.89
1484.4
2331.53
2181.53
2181.53
2181.53
2181.53
2181.53
2181.53
2181.53
2031.53
2031.53
2031.53
2031.53
2031.53
2031.53
2878.66
2728.66
2728.66
2728.66
2728.66
2728.66
2728.66
2728.66
2578.66

24-Nov-10
25-Nov-10
26-Nov-10
27-Nov-10
28-Nov-10
29-Nov-10
30-Nov-10
1-Dec-10
2-Dec-10
3-Dec-10
4-Dec-10
5-Dec-10
6-Dec-10
7-Dec-10
8-Dec-10
9-Dec-10
10-Dec-10
11-Dec-10
12-Dec-10
13-Dec-10
14-Dec-10
15-Dec-10
16-Dec-10
17-Dec-10
18-Dec-10
19-Dec-10
20-Dec-10
21-Dec-10
22-Dec-10
23-Dec-10
24-Dec-10
25-Dec-10
26-Dec-10
27-Dec-10
28-Dec-10
29-Dec-10
30-Dec-10
31-Dec-10

847.13

193.33 Car
707.49 MTG Bills
150 Food/Fun

150 Food/Fun

847.13

150 Food/Fun

150 Food/Fun

150 Food/Fun
193.33 Car
707.49 MTG Bills

2578.66
2578.66
2578.66
2578.66
2578.66
2385.33
1677.84
2374.97
2374.97
2374.97
2374.97
2374.97
2374.97
2374.97
2224.97
2224.97
2224.97
2224.97
2224.97
2224.97
2224.97
2922.1
2922.1
2922.1
2922.1
2922.1
2922.1
2922.1
2772.1
2772.1
2772.1
2772.1
2772.1
2772.1
2772.1
2622.1
2428.77
1721.28
193.44

http://www.ratehub.ca/

Find the lowest fixed 2 year mortgage and insert payment amount using calculator
scroll down to see your financial situation. See if you run out of money at any time
https://www.rbcroyalbank.com/cgi-bin/mortgage/mpc/start.cgi
What is the lowest amount of money you have in your balance at any given time?
Hourly Salary
Bi-monthly Pay

16
847.13

Mortgage/rent
Total
Interest
Payment

100000
2.69
457.49

Car
Total
Interest
Payment

10000
6
193.33 Car
250 Bills
150 Food/Fun
707.49

t amount using calculator link


out of money at any time.

alance at any given time?

193.44

Date

Income
Source
1-Jan-10
847.13
2-Jan-10
3-Jan-10
4-Jan-10
5-Jan-10
6-Jan-10
7-Jan-10
8-Jan-10
9-Jan-10
10-Jan-10
11-Jan-10
12-Jan-10
13-Jan-10
14-Jan-10
15-Jan-10
847.13
16-Jan-10
17-Jan-10
18-Jan-10
19-Jan-10
20-Jan-10
21-Jan-10
22-Jan-10
23-Jan-10
24-Jan-10
25-Jan-10
26-Jan-10
27-Jan-10
28-Jan-10
29-Jan-10
30-Jan-10
31-Jan-10
1-Feb-10
847.13
2-Feb-10
3-Feb-10
4-Feb-10
5-Feb-10
6-Feb-10
7-Feb-10
8-Feb-10
9-Feb-10
10-Feb-10
11-Feb-10
12-Feb-10
13-Feb-10
14-Feb-10

Expense

Name

150 Food/Fun

150 Food/Fun

150 Food/Fun

150 Food/Fun
193.33 Car
738.26 MTG Bills

150 Food/Fun

150 Food/Fun

Running Balance
847.13
847.13
847.13
847.13
847.13
847.13
697.13
697.13
697.13
697.13
697.13
697.13
697.13
547.13
1394.26
1394.26
1394.26
1394.26
1394.26
1394.26
1244.26
1244.26
1244.26
1244.26
1244.26
1244.26
1244.26
1094.26
900.93
162.67
162.67
1009.8
1009.8
1009.8
859.8
859.8
859.8
859.8
859.8
859.8
859.8
709.8
709.8
709.8
709.8

15-Feb-10
16-Feb-10
17-Feb-10
18-Feb-10
19-Feb-10
20-Feb-10
21-Feb-10
22-Feb-10
23-Feb-10
24-Feb-10
25-Feb-10
26-Feb-10
27-Feb-10
28-Feb-10
1-Mar-10
2-Mar-10
3-Mar-10
4-Mar-10
5-Mar-10
6-Mar-10
7-Mar-10
8-Mar-10
9-Mar-10
10-Mar-10
11-Mar-10
12-Mar-10
13-Mar-10
14-Mar-10
15-Mar-10
16-Mar-10
17-Mar-10
18-Mar-10
19-Mar-10
20-Mar-10
21-Mar-10
22-Mar-10
23-Mar-10
24-Mar-10
25-Mar-10
26-Mar-10
27-Mar-10
28-Mar-10
29-Mar-10
30-Mar-10
31-Mar-10
1-Apr-10
2-Apr-10

847.13

150 Food/Fun

150 Food/Fun
193.33 Car
738.26 MTG Bills
847.13
150 Food/Fun

150 Food/Fun

847.13
150 Food/Fun

150 Food/Fun

847.13

193.33 Car
738.26 MTG Bills
150 Food/Fun

1556.93
1556.93
1556.93
1406.93
1406.93
1406.93
1406.93
1406.93
1406.93
1406.93
1256.93
1256.93
1063.6
325.34
1172.47
1172.47
1022.47
1022.47
1022.47
1022.47
1022.47
1022.47
1022.47
872.47
872.47
872.47
872.47
872.47
1719.6
1719.6
1569.6
1569.6
1569.6
1569.6
1569.6
1569.6
1569.6
1419.6
1419.6
1419.6
1419.6
1419.6
1419.6
1226.27
488.01
1185.14
1185.14

3-Apr-10
4-Apr-10
5-Apr-10
6-Apr-10
7-Apr-10
8-Apr-10
9-Apr-10
10-Apr-10
11-Apr-10
12-Apr-10
13-Apr-10
14-Apr-10
15-Apr-10
16-Apr-10
17-Apr-10
18-Apr-10
19-Apr-10
20-Apr-10
21-Apr-10
22-Apr-10
23-Apr-10
24-Apr-10
25-Apr-10
26-Apr-10
27-Apr-10
28-Apr-10
29-Apr-10
30-Apr-10
1-May-10
2-May-10
3-May-10
4-May-10
5-May-10
6-May-10
7-May-10
8-May-10
9-May-10
10-May-10
11-May-10
12-May-10
13-May-10
14-May-10
15-May-10
16-May-10
17-May-10
18-May-10
19-May-10

150 Food/Fun

150 Food/Fun
847.13

150 Food/Fun

150 Food/Fun
193.33 Car
738.26 MTG Bills
847.13

150 Food/Fun

150 Food/Fun

847.13

150 Food/Fun

1185.14
1185.14
1185.14
1185.14
1035.14
1035.14
1035.14
1035.14
1035.14
1035.14
885.14
885.14
1732.27
1732.27
1732.27
1732.27
1732.27
1582.27
1582.27
1582.27
1582.27
1582.27
1582.27
1582.27
1432.27
1432.27
1238.94
500.68
1347.81
1347.81
1347.81
1197.81
1197.81
1197.81
1197.81
1197.81
1197.81
1197.81
1047.81
1047.81
1047.81
1047.81
1894.94
1894.94
1894.94
1744.94
1744.94

20-May-10
21-May-10
22-May-10
23-May-10
24-May-10
25-May-10
26-May-10
27-May-10
28-May-10
29-May-10
30-May-10
31-May-10
1-Jun-10
2-Jun-10
3-Jun-10
4-Jun-10
5-Jun-10
6-Jun-10
7-Jun-10
8-Jun-10
9-Jun-10
10-Jun-10
11-Jun-10
12-Jun-10
13-Jun-10
14-Jun-10
15-Jun-10
16-Jun-10
17-Jun-10
18-Jun-10
19-Jun-10
20-Jun-10
21-Jun-10
22-Jun-10
23-Jun-10
24-Jun-10
25-Jun-10
26-Jun-10
27-Jun-10
28-Jun-10
29-Jun-10
30-Jun-10
1-Jul-10
2-Jul-10
3-Jul-10
4-Jul-10
5-Jul-10

150 Food/Fun

847.13

193.33 Car
738.26 MTG Bills
150 Food/Fun

150 Food/Fun

847.13

150 Food/Fun

150 Food/Fun

150 Food/Fun
193.33 Car
738.26 MTG Bills
847.13

1744.94
1744.94
1744.94
1744.94
1744.94
1594.94
1594.94
1594.94
1594.94
1594.94
1401.61
663.35
1360.48
1360.48
1360.48
1360.48
1360.48
1360.48
1360.48
1210.48
1210.48
1210.48
1210.48
1210.48
1210.48
1210.48
1907.61
1907.61
1907.61
1907.61
1907.61
1907.61
1907.61
1757.61
1757.61
1757.61
1757.61
1757.61
1757.61
1607.61
1414.28
676.02
1523.15
1523.15
1523.15
1523.15
1523.15

6-Jul-10
7-Jul-10
8-Jul-10
9-Jul-10
10-Jul-10
11-Jul-10
12-Jul-10
13-Jul-10
14-Jul-10
15-Jul-10
16-Jul-10
17-Jul-10
18-Jul-10
19-Jul-10
20-Jul-10
21-Jul-10
22-Jul-10
23-Jul-10
24-Jul-10
25-Jul-10
26-Jul-10
27-Jul-10
28-Jul-10
29-Jul-10
30-Jul-10
31-Jul-10
1-Aug-10
2-Aug-10
3-Aug-10
4-Aug-10
5-Aug-10
6-Aug-10
7-Aug-10
8-Aug-10
9-Aug-10
10-Aug-10
11-Aug-10
12-Aug-10
13-Aug-10
14-Aug-10
15-Aug-10
16-Aug-10
17-Aug-10
18-Aug-10
19-Aug-10
20-Aug-10
21-Aug-10

150 Food/Fun

150 Food/Fun
847.13

150 Food/Fun

150 Food/Fun

193.33 Car
738.26 MTG Bills
847.13
150 Food/Fun

150 Food/Fun

847.13
150 Food/Fun

1373.15
1373.15
1373.15
1373.15
1373.15
1373.15
1373.15
1223.15
1223.15
2070.28
2070.28
2070.28
2070.28
2070.28
1920.28
1920.28
1920.28
1920.28
1920.28
1920.28
1920.28
1770.28
1770.28
1770.28
1576.95
838.69
1685.82
1685.82
1535.82
1535.82
1535.82
1535.82
1535.82
1535.82
1535.82
1385.82
1385.82
1385.82
1385.82
1385.82
2232.95
2232.95
2082.95
2082.95
2082.95
2082.95
2082.95

22-Aug-10
23-Aug-10
24-Aug-10
25-Aug-10
26-Aug-10
27-Aug-10
28-Aug-10
29-Aug-10
30-Aug-10
31-Aug-10
1-Sep-10
2-Sep-10
3-Sep-10
4-Sep-10
5-Sep-10
6-Sep-10
7-Sep-10
8-Sep-10
9-Sep-10
10-Sep-10
11-Sep-10
12-Sep-10
13-Sep-10
14-Sep-10
15-Sep-10
16-Sep-10
17-Sep-10
18-Sep-10
19-Sep-10
20-Sep-10
21-Sep-10
22-Sep-10
23-Sep-10
24-Sep-10
25-Sep-10
26-Sep-10
27-Sep-10
28-Sep-10
29-Sep-10
30-Sep-10
1-Oct-10
2-Oct-10
3-Oct-10
4-Oct-10
5-Oct-10
6-Oct-10
7-Oct-10

150 Food/Fun

847.13

193.33 Car
738.26 MTG Bills
150 Food/Fun

150 Food/Fun

150 Food/Fun
847.13

150 Food/Fun

150 Food/Fun
193.33 Car
738.26 MTG Bills
847.13

150 Food/Fun

2082.95
2082.95
1932.95
1932.95
1932.95
1932.95
1932.95
1932.95
2586.75
1848.49
1698.49
1698.49
1698.49
1698.49
1698.49
1698.49
1548.49
1548.49
1548.49
1548.49
1548.49
1548.49
1548.49
1398.49
2245.62
2245.62
2245.62
2245.62
2245.62
2245.62
2095.62
2095.62
2095.62
2095.62
2095.62
2095.62
2095.62
1945.62
1752.29
1014.03
1861.16
1861.16
1861.16
1861.16
1711.16
1711.16
1711.16

8-Oct-10
9-Oct-10
10-Oct-10
11-Oct-10
12-Oct-10
13-Oct-10
14-Oct-10
15-Oct-10
16-Oct-10
17-Oct-10
18-Oct-10
19-Oct-10
20-Oct-10
21-Oct-10
22-Oct-10
23-Oct-10
24-Oct-10
25-Oct-10
26-Oct-10
27-Oct-10
28-Oct-10
29-Oct-10
30-Oct-10
31-Oct-10
1-Nov-10
2-Nov-10
3-Nov-10
4-Nov-10
5-Nov-10
6-Nov-10
7-Nov-10
8-Nov-10
9-Nov-10
10-Nov-10
11-Nov-10
12-Nov-10
13-Nov-10
14-Nov-10
15-Nov-10
16-Nov-10
17-Nov-10
18-Nov-10
19-Nov-10
20-Nov-10
21-Nov-10
22-Nov-10
23-Nov-10

150 Food/Fun

847.13

150 Food/Fun

150 Food/Fun

193.33 Car
738.26 MTG Bills
847.13
150 Food/Fun

150 Food/Fun

847.13
150 Food/Fun

150 Food/Fun

1711.16
1711.16
1711.16
1711.16
1561.16
1561.16
1561.16
2408.29
2408.29
2408.29
2408.29
2258.29
2258.29
2258.29
2258.29
2258.29
2258.29
2258.29
2108.29
2108.29
2108.29
2108.29
1914.96
1176.7
2023.83
1873.83
1873.83
1873.83
1873.83
1873.83
1873.83
1873.83
1723.83
1723.83
1723.83
1723.83
1723.83
1723.83
2570.96
2420.96
2420.96
2420.96
2420.96
2420.96
2420.96
2420.96
2270.96

24-Nov-10
25-Nov-10
26-Nov-10
27-Nov-10
28-Nov-10
29-Nov-10
30-Nov-10
1-Dec-10
2-Dec-10
3-Dec-10
4-Dec-10
5-Dec-10
6-Dec-10
7-Dec-10
8-Dec-10
9-Dec-10
10-Dec-10
11-Dec-10
12-Dec-10
13-Dec-10
14-Dec-10
15-Dec-10
16-Dec-10
17-Dec-10
18-Dec-10
19-Dec-10
20-Dec-10
21-Dec-10
22-Dec-10
23-Dec-10
24-Dec-10
25-Dec-10
26-Dec-10
27-Dec-10
28-Dec-10
29-Dec-10
30-Dec-10
31-Dec-10

847.13

193.33 Car
738.26 MTG Bills
150 Food/Fun

150 Food/Fun

847.13

150 Food/Fun

150 Food/Fun

150 Food/Fun
193.33 Car
738.26 MTG Bills

2270.96
2270.96
2270.96
2270.96
2270.96
2077.63
1339.37
2036.5
2036.5
2036.5
2036.5
2036.5
2036.5
2036.5
1886.5
1886.5
1886.5
1886.5
1886.5
1886.5
1886.5
2583.63
2583.63
2583.63
2583.63
2583.63
2583.63
2583.63
2433.63
2433.63
2433.63
2433.63
2433.63
2433.63
2433.63
2283.63
2090.3
1352.04
162.67

http://www.ratehub.ca/

Find the lowest fixed 5 year mortgage rate and insert payment amount using calcu
scroll down to see your financial situation. See if you run out of money at any time
https://www.rbcroyalbank.com/cgi-bin/mortgage/mpc/start.cgi
What is the lowest amount of money you have in your balance at any given time?
Hourly Salary
Bi-monthly Pay

16
847.13

Mortgage/rent
Total
Interest
Payment

100000
3.29
488.26

Car
Total
Interest
Payment

10000
6
193.33 Car
250 Bills
150 Food/Fun
738.26

ment amount using calculator link


out of money at any time.

alance at any given time?

162.67

Date

Income
Source
1-Jan-10
847.13
2-Jan-10
3-Jan-10
4-Jan-10
5-Jan-10
6-Jan-10
7-Jan-10
8-Jan-10
9-Jan-10
10-Jan-10
11-Jan-10
12-Jan-10
13-Jan-10
14-Jan-10
15-Jan-10
847.13
16-Jan-10
17-Jan-10
18-Jan-10
19-Jan-10
20-Jan-10
21-Jan-10
22-Jan-10
23-Jan-10
24-Jan-10
25-Jan-10
26-Jan-10
27-Jan-10
28-Jan-10
29-Jan-10
30-Jan-10
31-Jan-10
1-Feb-10
847.13
2-Feb-10
3-Feb-10
4-Feb-10
5-Feb-10
6-Feb-10
7-Feb-10
8-Feb-10
9-Feb-10
10-Feb-10
11-Feb-10
12-Feb-10
13-Feb-10
14-Feb-10

Expense

Name

150 Food/Fun

150 Food/Fun

150 Food/Fun

150 Food/Fun
193.33 Car
789.67 MTG Bills

150 Food/Fun

150 Food/Fun

Running Balance
847.13
847.13
847.13
847.13
847.13
847.13
697.13
697.13
697.13
697.13
697.13
697.13
697.13
547.13
1394.26
1394.26
1394.26
1394.26
1394.26
1394.26
1244.26
1244.26
1244.26
1244.26
1244.26
1244.26
1244.26
1094.26
900.93
111.26
111.26
958.39
958.39
958.39
808.39
808.39
808.39
808.39
808.39
808.39
808.39
658.39
658.39
658.39
658.39

15-Feb-10
16-Feb-10
17-Feb-10
18-Feb-10
19-Feb-10
20-Feb-10
21-Feb-10
22-Feb-10
23-Feb-10
24-Feb-10
25-Feb-10
26-Feb-10
27-Feb-10
28-Feb-10
1-Mar-10
2-Mar-10
3-Mar-10
4-Mar-10
5-Mar-10
6-Mar-10
7-Mar-10
8-Mar-10
9-Mar-10
10-Mar-10
11-Mar-10
12-Mar-10
13-Mar-10
14-Mar-10
15-Mar-10
16-Mar-10
17-Mar-10
18-Mar-10
19-Mar-10
20-Mar-10
21-Mar-10
22-Mar-10
23-Mar-10
24-Mar-10
25-Mar-10
26-Mar-10
27-Mar-10
28-Mar-10
29-Mar-10
30-Mar-10
31-Mar-10
1-Apr-10
2-Apr-10

847.13

150 Food/Fun

150 Food/Fun
193.33 Car
789.67 MTG Bills
847.13
150 Food/Fun

150 Food/Fun

847.13
150 Food/Fun

150 Food/Fun

847.13

193.33 Car
789.67 MTG Bills
150 Food/Fun

1505.52
1505.52
1505.52
1355.52
1355.52
1355.52
1355.52
1355.52
1355.52
1355.52
1205.52
1205.52
1012.19
222.52
1069.65
1069.65
919.65
919.65
919.65
919.65
919.65
919.65
919.65
769.65
769.65
769.65
769.65
769.65
1616.78
1616.78
1466.78
1466.78
1466.78
1466.78
1466.78
1466.78
1466.78
1316.78
1316.78
1316.78
1316.78
1316.78
1316.78
1123.45
333.78
1030.91
1030.91

3-Apr-10
4-Apr-10
5-Apr-10
6-Apr-10
7-Apr-10
8-Apr-10
9-Apr-10
10-Apr-10
11-Apr-10
12-Apr-10
13-Apr-10
14-Apr-10
15-Apr-10
16-Apr-10
17-Apr-10
18-Apr-10
19-Apr-10
20-Apr-10
21-Apr-10
22-Apr-10
23-Apr-10
24-Apr-10
25-Apr-10
26-Apr-10
27-Apr-10
28-Apr-10
29-Apr-10
30-Apr-10
1-May-10
2-May-10
3-May-10
4-May-10
5-May-10
6-May-10
7-May-10
8-May-10
9-May-10
10-May-10
11-May-10
12-May-10
13-May-10
14-May-10
15-May-10
16-May-10
17-May-10
18-May-10
19-May-10

150 Food/Fun

150 Food/Fun
847.13

150 Food/Fun

150 Food/Fun
193.33 Car
789.67 MTG Bills
847.13

150 Food/Fun

150 Food/Fun

847.13

150 Food/Fun

1030.91
1030.91
1030.91
1030.91
880.91
880.91
880.91
880.91
880.91
880.91
730.91
730.91
1578.04
1578.04
1578.04
1578.04
1578.04
1428.04
1428.04
1428.04
1428.04
1428.04
1428.04
1428.04
1278.04
1278.04
1084.71
295.04
1142.17
1142.17
1142.17
992.17
992.17
992.17
992.17
992.17
992.17
992.17
842.17
842.17
842.17
842.17
1689.3
1689.3
1689.3
1539.3
1539.3

20-May-10
21-May-10
22-May-10
23-May-10
24-May-10
25-May-10
26-May-10
27-May-10
28-May-10
29-May-10
30-May-10
31-May-10
1-Jun-10
2-Jun-10
3-Jun-10
4-Jun-10
5-Jun-10
6-Jun-10
7-Jun-10
8-Jun-10
9-Jun-10
10-Jun-10
11-Jun-10
12-Jun-10
13-Jun-10
14-Jun-10
15-Jun-10
16-Jun-10
17-Jun-10
18-Jun-10
19-Jun-10
20-Jun-10
21-Jun-10
22-Jun-10
23-Jun-10
24-Jun-10
25-Jun-10
26-Jun-10
27-Jun-10
28-Jun-10
29-Jun-10
30-Jun-10
1-Jul-10
2-Jul-10
3-Jul-10
4-Jul-10
5-Jul-10

150 Food/Fun

847.13

193.33 Car
789.67 MTG Bills
150 Food/Fun

150 Food/Fun

847.13

150 Food/Fun

150 Food/Fun

150 Food/Fun
193.33 Car
789.67 MTG Bills
847.13

1539.3
1539.3
1539.3
1539.3
1539.3
1389.3
1389.3
1389.3
1389.3
1389.3
1195.97
406.3
1103.43
1103.43
1103.43
1103.43
1103.43
1103.43
1103.43
953.43
953.43
953.43
953.43
953.43
953.43
953.43
1650.56
1650.56
1650.56
1650.56
1650.56
1650.56
1650.56
1500.56
1500.56
1500.56
1500.56
1500.56
1500.56
1350.56
1157.23
367.56
1214.69
1214.69
1214.69
1214.69
1214.69

6-Jul-10
7-Jul-10
8-Jul-10
9-Jul-10
10-Jul-10
11-Jul-10
12-Jul-10
13-Jul-10
14-Jul-10
15-Jul-10
16-Jul-10
17-Jul-10
18-Jul-10
19-Jul-10
20-Jul-10
21-Jul-10
22-Jul-10
23-Jul-10
24-Jul-10
25-Jul-10
26-Jul-10
27-Jul-10
28-Jul-10
29-Jul-10
30-Jul-10
31-Jul-10
1-Aug-10
2-Aug-10
3-Aug-10
4-Aug-10
5-Aug-10
6-Aug-10
7-Aug-10
8-Aug-10
9-Aug-10
10-Aug-10
11-Aug-10
12-Aug-10
13-Aug-10
14-Aug-10
15-Aug-10
16-Aug-10
17-Aug-10
18-Aug-10
19-Aug-10
20-Aug-10
21-Aug-10

150 Food/Fun

150 Food/Fun
847.13

150 Food/Fun

150 Food/Fun

193.33 Car
789.67 MTG Bills
847.13
150 Food/Fun

150 Food/Fun

847.13
150 Food/Fun

1064.69
1064.69
1064.69
1064.69
1064.69
1064.69
1064.69
914.69
914.69
1761.82
1761.82
1761.82
1761.82
1761.82
1611.82
1611.82
1611.82
1611.82
1611.82
1611.82
1611.82
1461.82
1461.82
1461.82
1268.49
478.82
1325.95
1325.95
1175.95
1175.95
1175.95
1175.95
1175.95
1175.95
1175.95
1025.95
1025.95
1025.95
1025.95
1025.95
1873.08
1873.08
1723.08
1723.08
1723.08
1723.08
1723.08

22-Aug-10
23-Aug-10
24-Aug-10
25-Aug-10
26-Aug-10
27-Aug-10
28-Aug-10
29-Aug-10
30-Aug-10
31-Aug-10
1-Sep-10
2-Sep-10
3-Sep-10
4-Sep-10
5-Sep-10
6-Sep-10
7-Sep-10
8-Sep-10
9-Sep-10
10-Sep-10
11-Sep-10
12-Sep-10
13-Sep-10
14-Sep-10
15-Sep-10
16-Sep-10
17-Sep-10
18-Sep-10
19-Sep-10
20-Sep-10
21-Sep-10
22-Sep-10
23-Sep-10
24-Sep-10
25-Sep-10
26-Sep-10
27-Sep-10
28-Sep-10
29-Sep-10
30-Sep-10
1-Oct-10
2-Oct-10
3-Oct-10
4-Oct-10
5-Oct-10
6-Oct-10
7-Oct-10

150 Food/Fun

847.13

193.33 Car
789.67 MTG Bills
150 Food/Fun

150 Food/Fun

150 Food/Fun
847.13

150 Food/Fun

150 Food/Fun
193.33 Car
789.67 MTG Bills
847.13

150 Food/Fun

1723.08
1723.08
1573.08
1573.08
1573.08
1573.08
1573.08
1573.08
2226.88
1437.21
1287.21
1287.21
1287.21
1287.21
1287.21
1287.21
1137.21
1137.21
1137.21
1137.21
1137.21
1137.21
1137.21
987.21
1834.34
1834.34
1834.34
1834.34
1834.34
1834.34
1684.34
1684.34
1684.34
1684.34
1684.34
1684.34
1684.34
1534.34
1341.01
551.34
1398.47
1398.47
1398.47
1398.47
1248.47
1248.47
1248.47

8-Oct-10
9-Oct-10
10-Oct-10
11-Oct-10
12-Oct-10
13-Oct-10
14-Oct-10
15-Oct-10
16-Oct-10
17-Oct-10
18-Oct-10
19-Oct-10
20-Oct-10
21-Oct-10
22-Oct-10
23-Oct-10
24-Oct-10
25-Oct-10
26-Oct-10
27-Oct-10
28-Oct-10
29-Oct-10
30-Oct-10
31-Oct-10
1-Nov-10
2-Nov-10
3-Nov-10
4-Nov-10
5-Nov-10
6-Nov-10
7-Nov-10
8-Nov-10
9-Nov-10
10-Nov-10
11-Nov-10
12-Nov-10
13-Nov-10
14-Nov-10
15-Nov-10
16-Nov-10
17-Nov-10
18-Nov-10
19-Nov-10
20-Nov-10
21-Nov-10
22-Nov-10
23-Nov-10

150 Food/Fun

847.13

150 Food/Fun

150 Food/Fun

193.33 Car
789.67 MTG Bills
847.13
150 Food/Fun

150 Food/Fun

847.13
150 Food/Fun

150 Food/Fun

1248.47
1248.47
1248.47
1248.47
1098.47
1098.47
1098.47
1945.6
1945.6
1945.6
1945.6
1795.6
1795.6
1795.6
1795.6
1795.6
1795.6
1795.6
1645.6
1645.6
1645.6
1645.6
1452.27
662.6
1509.73
1359.73
1359.73
1359.73
1359.73
1359.73
1359.73
1359.73
1209.73
1209.73
1209.73
1209.73
1209.73
1209.73
2056.86
1906.86
1906.86
1906.86
1906.86
1906.86
1906.86
1906.86
1756.86

24-Nov-10
25-Nov-10
26-Nov-10
27-Nov-10
28-Nov-10
29-Nov-10
30-Nov-10
1-Dec-10
2-Dec-10
3-Dec-10
4-Dec-10
5-Dec-10
6-Dec-10
7-Dec-10
8-Dec-10
9-Dec-10
10-Dec-10
11-Dec-10
12-Dec-10
13-Dec-10
14-Dec-10
15-Dec-10
16-Dec-10
17-Dec-10
18-Dec-10
19-Dec-10
20-Dec-10
21-Dec-10
22-Dec-10
23-Dec-10
24-Dec-10
25-Dec-10
26-Dec-10
27-Dec-10
28-Dec-10
29-Dec-10
30-Dec-10
31-Dec-10

847.13

193.33 Car
789.67 MTG Bills
150 Food/Fun

150 Food/Fun

847.13

150 Food/Fun

150 Food/Fun

150 Food/Fun
193.33 Car
789.67 MTG Bills

1756.86
1756.86
1756.86
1756.86
1756.86
1563.53
773.86
1470.99
1470.99
1470.99
1470.99
1470.99
1470.99
1470.99
1320.99
1320.99
1320.99
1320.99
1320.99
1320.99
1320.99
2018.12
2018.12
2018.12
2018.12
2018.12
2018.12
2018.12
1868.12
1868.12
1868.12
1868.12
1868.12
1868.12
1868.12
1718.12
1524.79
735.12
111.26

http://www.ratehub.ca/

Find the lowest fixed 10 year mortgage and insert payment amount using calculato
scroll down to see your financial situation. See if you run out of money at any time
https://www.rbcroyalbank.com/cgi-bin/mortgage/mpc/start.cgi
What is the lowest amount of money you have in your balance at any given time?
Hourly Salary
Bi-monthly Pay

16
847.13

Mortgage/rent
Total
Interest
Payment

100000
4.25
539.67

Car
Total
Interest
Payment

10000
6
193.33 Car
250 Bills
150 Food/Fun
789.67

nt amount using calculator link


out of money at any time.

alance at any given time?

111.26

Date

Income
Source
1-Jan-10
847.13
2-Jan-10
3-Jan-10
4-Jan-10
5-Jan-10
6-Jan-10
7-Jan-10
8-Jan-10
9-Jan-10
10-Jan-10
11-Jan-10
12-Jan-10
13-Jan-10
14-Jan-10
15-Jan-10
847.13
16-Jan-10
17-Jan-10
18-Jan-10
19-Jan-10
20-Jan-10
21-Jan-10
22-Jan-10
23-Jan-10
24-Jan-10
25-Jan-10
26-Jan-10
27-Jan-10
28-Jan-10
29-Jan-10
30-Jan-10
31-Jan-10
1-Feb-10
847.13
2-Feb-10
3-Feb-10
4-Feb-10
5-Feb-10
6-Feb-10
7-Feb-10
8-Feb-10
9-Feb-10
10-Feb-10
11-Feb-10
12-Feb-10
13-Feb-10
14-Feb-10

Expense

Name

150 Food/Fun

150 Food/Fun

150 Food/Fun

150 Food/Fun
193.33 Car
692.51 MTG Bills

150 Food/Fun

150 Food/Fun

Running Balance
847.13
847.13
847.13
847.13
847.13
847.13
697.13
697.13
697.13
697.13
697.13
697.13
697.13
547.13
1394.26
1394.26
1394.26
1394.26
1394.26
1394.26
1244.26
1244.26
1244.26
1244.26
1244.26
1244.26
1244.26
1094.26
900.93
208.42
208.42
1055.55
1055.55
1055.55
905.55
905.55
905.55
905.55
905.55
905.55
905.55
755.55
755.55
755.55
755.55

15-Feb-10
16-Feb-10
17-Feb-10
18-Feb-10
19-Feb-10
20-Feb-10
21-Feb-10
22-Feb-10
23-Feb-10
24-Feb-10
25-Feb-10
26-Feb-10
27-Feb-10
28-Feb-10
1-Mar-10
2-Mar-10
3-Mar-10
4-Mar-10
5-Mar-10
6-Mar-10
7-Mar-10
8-Mar-10
9-Mar-10
10-Mar-10
11-Mar-10
12-Mar-10
13-Mar-10
14-Mar-10
15-Mar-10
16-Mar-10
17-Mar-10
18-Mar-10
19-Mar-10
20-Mar-10
21-Mar-10
22-Mar-10
23-Mar-10
24-Mar-10
25-Mar-10
26-Mar-10
27-Mar-10
28-Mar-10
29-Mar-10
30-Mar-10
31-Mar-10
1-Apr-10
2-Apr-10

847.13

150 Food/Fun

150 Food/Fun
193.33 Car
692.51 MTG Bills
847.13
150 Food/Fun

150 Food/Fun

847.13
150 Food/Fun

150 Food/Fun

847.13

193.33 Car
692.51 MTG Bills
150 Food/Fun

1602.68
1602.68
1602.68
1452.68
1452.68
1452.68
1452.68
1452.68
1452.68
1452.68
1302.68
1302.68
1109.35
416.84
1263.97
1263.97
1113.97
1113.97
1113.97
1113.97
1113.97
1113.97
1113.97
963.97
963.97
963.97
963.97
963.97
1811.1
1811.1
1661.1
1661.1
1661.1
1661.1
1661.1
1661.1
1661.1
1511.1
1511.1
1511.1
1511.1
1511.1
1511.1
1317.77
625.26
1322.39
1322.39

3-Apr-10
4-Apr-10
5-Apr-10
6-Apr-10
7-Apr-10
8-Apr-10
9-Apr-10
10-Apr-10
11-Apr-10
12-Apr-10
13-Apr-10
14-Apr-10
15-Apr-10
16-Apr-10
17-Apr-10
18-Apr-10
19-Apr-10
20-Apr-10
21-Apr-10
22-Apr-10
23-Apr-10
24-Apr-10
25-Apr-10
26-Apr-10
27-Apr-10
28-Apr-10
29-Apr-10
30-Apr-10
1-May-10
2-May-10
3-May-10
4-May-10
5-May-10
6-May-10
7-May-10
8-May-10
9-May-10
10-May-10
11-May-10
12-May-10
13-May-10
14-May-10
15-May-10
16-May-10
17-May-10
18-May-10
19-May-10

150 Food/Fun

150 Food/Fun
847.13

150 Food/Fun

150 Food/Fun
193.33 Car
692.51 MTG Bills
847.13

150 Food/Fun

150 Food/Fun

847.13

150 Food/Fun

1322.39
1322.39
1322.39
1322.39
1172.39
1172.39
1172.39
1172.39
1172.39
1172.39
1022.39
1022.39
1869.52
1869.52
1869.52
1869.52
1869.52
1719.52
1719.52
1719.52
1719.52
1719.52
1719.52
1719.52
1569.52
1569.52
1376.19
683.68
1530.81
1530.81
1530.81
1380.81
1380.81
1380.81
1380.81
1380.81
1380.81
1380.81
1230.81
1230.81
1230.81
1230.81
2077.94
2077.94
2077.94
1927.94
1927.94

20-May-10
21-May-10
22-May-10
23-May-10
24-May-10
25-May-10
26-May-10
27-May-10
28-May-10
29-May-10
30-May-10
31-May-10
1-Jun-10
2-Jun-10
3-Jun-10
4-Jun-10
5-Jun-10
6-Jun-10
7-Jun-10
8-Jun-10
9-Jun-10
10-Jun-10
11-Jun-10
12-Jun-10
13-Jun-10
14-Jun-10
15-Jun-10
16-Jun-10
17-Jun-10
18-Jun-10
19-Jun-10
20-Jun-10
21-Jun-10
22-Jun-10
23-Jun-10
24-Jun-10
25-Jun-10
26-Jun-10
27-Jun-10
28-Jun-10
29-Jun-10
30-Jun-10
1-Jul-10
2-Jul-10
3-Jul-10
4-Jul-10
5-Jul-10

150 Food/Fun

847.13

193.33 Car
692.51 MTG Bills
150 Food/Fun

150 Food/Fun

847.13

150 Food/Fun

150 Food/Fun

150 Food/Fun
193.33 Car
692.51 MTG Bills
847.13

1927.94
1927.94
1927.94
1927.94
1927.94
1777.94
1777.94
1777.94
1777.94
1777.94
1584.61
892.1
1589.23
1589.23
1589.23
1589.23
1589.23
1589.23
1589.23
1439.23
1439.23
1439.23
1439.23
1439.23
1439.23
1439.23
2136.36
2136.36
2136.36
2136.36
2136.36
2136.36
2136.36
1986.36
1986.36
1986.36
1986.36
1986.36
1986.36
1836.36
1643.03
950.52
1797.65
1797.65
1797.65
1797.65
1797.65

6-Jul-10
7-Jul-10
8-Jul-10
9-Jul-10
10-Jul-10
11-Jul-10
12-Jul-10
13-Jul-10
14-Jul-10
15-Jul-10
16-Jul-10
17-Jul-10
18-Jul-10
19-Jul-10
20-Jul-10
21-Jul-10
22-Jul-10
23-Jul-10
24-Jul-10
25-Jul-10
26-Jul-10
27-Jul-10
28-Jul-10
29-Jul-10
30-Jul-10
31-Jul-10
1-Aug-10
2-Aug-10
3-Aug-10
4-Aug-10
5-Aug-10
6-Aug-10
7-Aug-10
8-Aug-10
9-Aug-10
10-Aug-10
11-Aug-10
12-Aug-10
13-Aug-10
14-Aug-10
15-Aug-10
16-Aug-10
17-Aug-10
18-Aug-10
19-Aug-10
20-Aug-10
21-Aug-10

150 Food/Fun

150 Food/Fun
847.13

150 Food/Fun

150 Food/Fun

193.33 Car
692.51 MTG Bills
847.13
150 Food/Fun

150 Food/Fun

847.13
150 Food/Fun

1647.65
1647.65
1647.65
1647.65
1647.65
1647.65
1647.65
1497.65
1497.65
2344.78
2344.78
2344.78
2344.78
2344.78
2194.78
2194.78
2194.78
2194.78
2194.78
2194.78
2194.78
2044.78
2044.78
2044.78
1851.45
1158.94
2006.07
2006.07
1856.07
1856.07
1856.07
1856.07
1856.07
1856.07
1856.07
1706.07
1706.07
1706.07
1706.07
1706.07
2553.2
2553.2
2403.2
2403.2
2403.2
2403.2
2403.2

22-Aug-10
23-Aug-10
24-Aug-10
25-Aug-10
26-Aug-10
27-Aug-10
28-Aug-10
29-Aug-10
30-Aug-10
31-Aug-10
1-Sep-10
2-Sep-10
3-Sep-10
4-Sep-10
5-Sep-10
6-Sep-10
7-Sep-10
8-Sep-10
9-Sep-10
10-Sep-10
11-Sep-10
12-Sep-10
13-Sep-10
14-Sep-10
15-Sep-10
16-Sep-10
17-Sep-10
18-Sep-10
19-Sep-10
20-Sep-10
21-Sep-10
22-Sep-10
23-Sep-10
24-Sep-10
25-Sep-10
26-Sep-10
27-Sep-10
28-Sep-10
29-Sep-10
30-Sep-10
1-Oct-10
2-Oct-10
3-Oct-10
4-Oct-10
5-Oct-10
6-Oct-10
7-Oct-10

150 Food/Fun

847.13

193.33 Car
692.51 MTG Bills
150 Food/Fun

150 Food/Fun

150 Food/Fun
847.13

150 Food/Fun

150 Food/Fun
193.33 Car
692.51 MTG Bills
847.13

150 Food/Fun

2403.2
2403.2
2253.2
2253.2
2253.2
2253.2
2253.2
2253.2
2907
2214.49
2064.49
2064.49
2064.49
2064.49
2064.49
2064.49
1914.49
1914.49
1914.49
1914.49
1914.49
1914.49
1914.49
1764.49
2611.62
2611.62
2611.62
2611.62
2611.62
2611.62
2461.62
2461.62
2461.62
2461.62
2461.62
2461.62
2461.62
2311.62
2118.29
1425.78
2272.91
2272.91
2272.91
2272.91
2122.91
2122.91
2122.91

8-Oct-10
9-Oct-10
10-Oct-10
11-Oct-10
12-Oct-10
13-Oct-10
14-Oct-10
15-Oct-10
16-Oct-10
17-Oct-10
18-Oct-10
19-Oct-10
20-Oct-10
21-Oct-10
22-Oct-10
23-Oct-10
24-Oct-10
25-Oct-10
26-Oct-10
27-Oct-10
28-Oct-10
29-Oct-10
30-Oct-10
31-Oct-10
1-Nov-10
2-Nov-10
3-Nov-10
4-Nov-10
5-Nov-10
6-Nov-10
7-Nov-10
8-Nov-10
9-Nov-10
10-Nov-10
11-Nov-10
12-Nov-10
13-Nov-10
14-Nov-10
15-Nov-10
16-Nov-10
17-Nov-10
18-Nov-10
19-Nov-10
20-Nov-10
21-Nov-10
22-Nov-10
23-Nov-10

150 Food/Fun

847.13

150 Food/Fun

150 Food/Fun

193.33 Car
692.51 MTG Bills
847.13
150 Food/Fun

150 Food/Fun

847.13
150 Food/Fun

150 Food/Fun

2122.91
2122.91
2122.91
2122.91
1972.91
1972.91
1972.91
2820.04
2820.04
2820.04
2820.04
2670.04
2670.04
2670.04
2670.04
2670.04
2670.04
2670.04
2520.04
2520.04
2520.04
2520.04
2326.71
1634.2
2481.33
2331.33
2331.33
2331.33
2331.33
2331.33
2331.33
2331.33
2181.33
2181.33
2181.33
2181.33
2181.33
2181.33
3028.46
2878.46
2878.46
2878.46
2878.46
2878.46
2878.46
2878.46
2728.46

24-Nov-10
25-Nov-10
26-Nov-10
27-Nov-10
28-Nov-10
29-Nov-10
30-Nov-10
1-Dec-10
2-Dec-10
3-Dec-10
4-Dec-10
5-Dec-10
6-Dec-10
7-Dec-10
8-Dec-10
9-Dec-10
10-Dec-10
11-Dec-10
12-Dec-10
13-Dec-10
14-Dec-10
15-Dec-10
16-Dec-10
17-Dec-10
18-Dec-10
19-Dec-10
20-Dec-10
21-Dec-10
22-Dec-10
23-Dec-10
24-Dec-10
25-Dec-10
26-Dec-10
27-Dec-10
28-Dec-10
29-Dec-10
30-Dec-10
31-Dec-10

847.13

193.33 Car
692.51 MTG Bills
150 Food/Fun

150 Food/Fun

847.13

150 Food/Fun

150 Food/Fun

150 Food/Fun
193.33 Car
692.51 MTG Bills

2728.46
2728.46
2728.46
2728.46
2728.46
2535.13
1842.62
2539.75
2539.75
2539.75
2539.75
2539.75
2539.75
2539.75
2389.75
2389.75
2389.75
2389.75
2389.75
2389.75
2389.75
3086.88
3086.88
3086.88
3086.88
3086.88
3086.88
3086.88
2936.88
2936.88
2936.88
2936.88
2936.88
2936.88
2936.88
2786.88
2593.55
1901.04
208.42

http://www.ratehub.ca/

Find the lowest 5 year variable mortgage rate and insert payment amount using c
scroll down to see your financial situation. See if you run out of money at any time
https://www.rbcroyalbank.com/cgi-bin/mortgage/mpc/start.cgi
What is the lowest amount of money you have in your balance at any given time?
Hourly Salary
Bi-monthly Pay

16
847.13

Mortgage/rent
Total
Interest
Payment

100000
2.39
442.51

Car
Total
Interest
Payment

10000
6
193.33 Car
250 Bills
150 Food/Fun
692.51

payment amount using calculator link


out of money at any time.

alance at any given time?

208.42

Date

Income
Source
1-Jan-10
847.13
2-Jan-10
3-Jan-10
4-Jan-10
5-Jan-10
6-Jan-10
7-Jan-10
8-Jan-10
9-Jan-10
10-Jan-10
11-Jan-10
12-Jan-10
13-Jan-10
14-Jan-10
15-Jan-10
847.13
16-Jan-10
17-Jan-10
18-Jan-10
19-Jan-10
20-Jan-10
21-Jan-10
22-Jan-10
23-Jan-10
24-Jan-10
25-Jan-10
26-Jan-10
27-Jan-10
28-Jan-10
29-Jan-10
30-Jan-10
31-Jan-10
1-Feb-10
847.13
2-Feb-10
3-Feb-10
4-Feb-10
5-Feb-10
6-Feb-10
7-Feb-10
8-Feb-10
9-Feb-10
10-Feb-10
11-Feb-10
12-Feb-10
13-Feb-10
14-Feb-10

Expense

Name

150 Food/Fun

150 Food/Fun

150 Food/Fun

150 Food/Fun
193.33 Car
889.81 MTG Bills

150 Food/Fun

150 Food/Fun

Running Balance
847.13
847.13
847.13
847.13
847.13
847.13
697.13
697.13
697.13
697.13
697.13
697.13
697.13
547.13
1394.26
1394.26
1394.26
1394.26
1394.26
1394.26
1244.26
1244.26
1244.26
1244.26
1244.26
1244.26
1244.26
1094.26
900.93
11.12
11.12
858.25
858.25
858.25
708.25
708.25
708.25
708.25
708.25
708.25
708.25
558.25
558.25
558.25
558.25

15-Feb-10
16-Feb-10
17-Feb-10
18-Feb-10
19-Feb-10
20-Feb-10
21-Feb-10
22-Feb-10
23-Feb-10
24-Feb-10
25-Feb-10
26-Feb-10
27-Feb-10
28-Feb-10
1-Mar-10
2-Mar-10
3-Mar-10
4-Mar-10
5-Mar-10
6-Mar-10
7-Mar-10
8-Mar-10
9-Mar-10
10-Mar-10
11-Mar-10
12-Mar-10
13-Mar-10
14-Mar-10
15-Mar-10
16-Mar-10
17-Mar-10
18-Mar-10
19-Mar-10
20-Mar-10
21-Mar-10
22-Mar-10
23-Mar-10
24-Mar-10
25-Mar-10
26-Mar-10
27-Mar-10
28-Mar-10
29-Mar-10
30-Mar-10
31-Mar-10
1-Apr-10
2-Apr-10

847.13

150 Food/Fun

150 Food/Fun
193.33 Car
889.81 MTG Bills
847.13
150 Food/Fun

150 Food/Fun

847.13
150 Food/Fun

150 Food/Fun

847.13

193.33 Car
889.81 MTG Bills
150 Food/Fun

1405.38
1405.38
1405.38
1255.38
1255.38
1255.38
1255.38
1255.38
1255.38
1255.38
1105.38
1105.38
912.05
22.24
869.37
869.37
719.37
719.37
719.37
719.37
719.37
719.37
719.37
569.37
569.37
569.37
569.37
569.37
1416.5
1416.5
1266.5
1266.5
1266.5
1266.5
1266.5
1266.5
1266.5
1116.5
1116.5
1116.5
1116.5
1116.5
1116.5
923.17
33.36
730.49
730.49

3-Apr-10
4-Apr-10
5-Apr-10
6-Apr-10
7-Apr-10
8-Apr-10
9-Apr-10
10-Apr-10
11-Apr-10
12-Apr-10
13-Apr-10
14-Apr-10
15-Apr-10
16-Apr-10
17-Apr-10
18-Apr-10
19-Apr-10
20-Apr-10
21-Apr-10
22-Apr-10
23-Apr-10
24-Apr-10
25-Apr-10
26-Apr-10
27-Apr-10
28-Apr-10
29-Apr-10
30-Apr-10
1-May-10
2-May-10
3-May-10
4-May-10
5-May-10
6-May-10
7-May-10
8-May-10
9-May-10
10-May-10
11-May-10
12-May-10
13-May-10
14-May-10
15-May-10
16-May-10
17-May-10
18-May-10
19-May-10

150 Food/Fun

150 Food/Fun
847.13

150 Food/Fun

150 Food/Fun
193.33 Car
889.81 MTG Bills
847.13

150 Food/Fun

150 Food/Fun

847.13

150 Food/Fun

730.49
730.49
730.49
730.49
580.49
580.49
580.49
580.49
580.49
580.49
430.49
430.49
1277.62
1277.62
1277.62
1277.62
1277.62
1127.62
1127.62
1127.62
1127.62
1127.62
1127.62
1127.62
977.62
977.62
784.29
-105.52
741.61
741.61
741.61
591.61
591.61
591.61
591.61
591.61
591.61
591.61
441.61
441.61
441.61
441.61
1288.74
1288.74
1288.74
1138.74
1138.74

20-May-10
21-May-10
22-May-10
23-May-10
24-May-10
25-May-10
26-May-10
27-May-10
28-May-10
29-May-10
30-May-10
31-May-10
1-Jun-10
2-Jun-10
3-Jun-10
4-Jun-10
5-Jun-10
6-Jun-10
7-Jun-10
8-Jun-10
9-Jun-10
10-Jun-10
11-Jun-10
12-Jun-10
13-Jun-10
14-Jun-10
15-Jun-10
16-Jun-10
17-Jun-10
18-Jun-10
19-Jun-10
20-Jun-10
21-Jun-10
22-Jun-10
23-Jun-10
24-Jun-10
25-Jun-10
26-Jun-10
27-Jun-10
28-Jun-10
29-Jun-10
30-Jun-10
1-Jul-10
2-Jul-10
3-Jul-10
4-Jul-10
5-Jul-10

150 Food/Fun

847.13

193.33 Car
889.81 MTG Bills
150 Food/Fun

150 Food/Fun

847.13

150 Food/Fun

150 Food/Fun

150 Food/Fun
193.33 Car
889.81 MTG Bills
847.13

1138.74
1138.74
1138.74
1138.74
1138.74
988.74
988.74
988.74
988.74
988.74
795.41
-94.4
602.73
602.73
602.73
602.73
602.73
602.73
602.73
452.73
452.73
452.73
452.73
452.73
452.73
452.73
1149.86
1149.86
1149.86
1149.86
1149.86
1149.86
1149.86
999.86
999.86
999.86
999.86
999.86
999.86
849.86
656.53
-233.28
613.85
613.85
613.85
613.85
613.85

6-Jul-10
7-Jul-10
8-Jul-10
9-Jul-10
10-Jul-10
11-Jul-10
12-Jul-10
13-Jul-10
14-Jul-10
15-Jul-10
16-Jul-10
17-Jul-10
18-Jul-10
19-Jul-10
20-Jul-10
21-Jul-10
22-Jul-10
23-Jul-10
24-Jul-10
25-Jul-10
26-Jul-10
27-Jul-10
28-Jul-10
29-Jul-10
30-Jul-10
31-Jul-10
1-Aug-10
2-Aug-10
3-Aug-10
4-Aug-10
5-Aug-10
6-Aug-10
7-Aug-10
8-Aug-10
9-Aug-10
10-Aug-10
11-Aug-10
12-Aug-10
13-Aug-10
14-Aug-10
15-Aug-10
16-Aug-10
17-Aug-10
18-Aug-10
19-Aug-10
20-Aug-10
21-Aug-10

150 Food/Fun

150 Food/Fun
847.13

150 Food/Fun

150 Food/Fun

193.33 Car
889.81 MTG Bills
847.13
150 Food/Fun

150 Food/Fun

847.13
150 Food/Fun

463.85
463.85
463.85
463.85
463.85
463.85
463.85
313.85
313.85
1160.98
1160.98
1160.98
1160.98
1160.98
1010.98
1010.98
1010.98
1010.98
1010.98
1010.98
1010.98
860.98
860.98
860.98
667.65
-222.16
624.97
624.97
474.97
474.97
474.97
474.97
474.97
474.97
474.97
324.97
324.97
324.97
324.97
324.97
1172.1
1172.1
1022.1
1022.1
1022.1
1022.1
1022.1

22-Aug-10
23-Aug-10
24-Aug-10
25-Aug-10
26-Aug-10
27-Aug-10
28-Aug-10
29-Aug-10
30-Aug-10
31-Aug-10
1-Sep-10
2-Sep-10
3-Sep-10
4-Sep-10
5-Sep-10
6-Sep-10
7-Sep-10
8-Sep-10
9-Sep-10
10-Sep-10
11-Sep-10
12-Sep-10
13-Sep-10
14-Sep-10
15-Sep-10
16-Sep-10
17-Sep-10
18-Sep-10
19-Sep-10
20-Sep-10
21-Sep-10
22-Sep-10
23-Sep-10
24-Sep-10
25-Sep-10
26-Sep-10
27-Sep-10
28-Sep-10
29-Sep-10
30-Sep-10
1-Oct-10
2-Oct-10
3-Oct-10
4-Oct-10
5-Oct-10
6-Oct-10
7-Oct-10

150 Food/Fun

847.13

193.33 Car
889.81 MTG Bills
150 Food/Fun

150 Food/Fun

150 Food/Fun
847.13

150 Food/Fun

150 Food/Fun
193.33 Car
889.81 MTG Bills
847.13

150 Food/Fun

1022.1
1022.1
872.1
872.1
872.1
872.1
872.1
872.1
1525.9
636.09
486.09
486.09
486.09
486.09
486.09
486.09
336.09
336.09
336.09
336.09
336.09
336.09
336.09
186.09
1033.22
1033.22
1033.22
1033.22
1033.22
1033.22
883.22
883.22
883.22
883.22
883.22
883.22
883.22
733.22
539.89
-349.92
497.21
497.21
497.21
497.21
347.21
347.21
347.21

8-Oct-10
9-Oct-10
10-Oct-10
11-Oct-10
12-Oct-10
13-Oct-10
14-Oct-10
15-Oct-10
16-Oct-10
17-Oct-10
18-Oct-10
19-Oct-10
20-Oct-10
21-Oct-10
22-Oct-10
23-Oct-10
24-Oct-10
25-Oct-10
26-Oct-10
27-Oct-10
28-Oct-10
29-Oct-10
30-Oct-10
31-Oct-10
1-Nov-10
2-Nov-10
3-Nov-10
4-Nov-10
5-Nov-10
6-Nov-10
7-Nov-10
8-Nov-10
9-Nov-10
10-Nov-10
11-Nov-10
12-Nov-10
13-Nov-10
14-Nov-10
15-Nov-10
16-Nov-10
17-Nov-10
18-Nov-10
19-Nov-10
20-Nov-10
21-Nov-10
22-Nov-10
23-Nov-10

150 Food/Fun

847.13

150 Food/Fun

150 Food/Fun

193.33 Car
889.81 MTG Bills
847.13
150 Food/Fun

150 Food/Fun

847.13
150 Food/Fun

150 Food/Fun

347.21
347.21
347.21
347.21
197.21
197.21
197.21
1044.34
1044.34
1044.34
1044.34
894.34
894.34
894.34
894.34
894.34
894.34
894.34
744.34
744.34
744.34
744.34
551.01
-338.8
508.33
358.33
358.33
358.33
358.33
358.33
358.33
358.33
208.33
208.33
208.33
208.33
208.33
208.33
1055.46
905.46
905.46
905.46
905.46
905.46
905.46
905.46
755.46

24-Nov-10
25-Nov-10
26-Nov-10
27-Nov-10
28-Nov-10
29-Nov-10
30-Nov-10
1-Dec-10
2-Dec-10
3-Dec-10
4-Dec-10
5-Dec-10
6-Dec-10
7-Dec-10
8-Dec-10
9-Dec-10
10-Dec-10
11-Dec-10
12-Dec-10
13-Dec-10
14-Dec-10
15-Dec-10
16-Dec-10
17-Dec-10
18-Dec-10
19-Dec-10
20-Dec-10
21-Dec-10
22-Dec-10
23-Dec-10
24-Dec-10
25-Dec-10
26-Dec-10
27-Dec-10
28-Dec-10
29-Dec-10
30-Dec-10
31-Dec-10

847.13

193.33 Car
889.81 MTG Bills
150 Food/Fun

150 Food/Fun

847.13

150 Food/Fun

150 Food/Fun

150 Food/Fun
193.33 Car
889.81 MTG Bills

755.46
755.46
755.46
755.46
755.46
562.13
-327.68
369.45
369.45
369.45
369.45
369.45
369.45
369.45
219.45
219.45
219.45
219.45
219.45
219.45
219.45
916.58
916.58
916.58
916.58
916.58
916.58
916.58
766.58
766.58
766.58
766.58
766.58
766.58
766.58
616.58
423.25
-466.56
-466.56

http://www.ratehub.ca/

Now let's assume that the variable rate is now 6%. What happens now?
scroll down to see your financial situation. See if you run out of money at any time
https://www.rbcroyalbank.com/cgi-bin/mortgage/mpc/start.cgi
What is the lowest amount of money you have in your balance at any given time?
Hourly Salary
Bi-monthly Pay

16
847.13

Mortgage/rent
Total
Interest
Payment

100000
6
639.81

Car
Total
Interest
Payment

10000
6
193.33 Car
250 Bills
150 Food/Fun
889.81

happens now?
out of money at any time.

alance at any given time?

-466.56

Você também pode gostar