Analisa Harga Satuan Ok

HARGA MATERIAL PABRIKASI
PROPINSI MALUKU UTARA

KOTA SOFIFI
NO
JENIS BAHAN
SPESIFIKASI
SATUAN
HARGA (Rp.)
KET.
50 kg
Zak
96,800.00
Kg
1,936.00
Kg
8,000.00
Aspal Buton
Kg
16,100.00
Semen (PC)
Semen warna
Aspal
Kawat Bentrad
Kg
31,400.00
Kawat Bronjong
Rool
847,000.00
Kawat Duri ( 100 ) m
Rool
1,374,700.00
Kawat Nyamuk ( Kawat Ram-Ram)
M2
Kawat Saringan Pasir / Ayakan
M2
3,900.00
Kawat Nyamuk plastik (kawat Kasa)
M2
19,600.00
Besi Beton
ukuran dibawah 12 mm
Kg
13,900.00
ukuran diatas 12 mm
Kg
15,100.00
Kg
15,400.00
2 mm =120x240 mm
Lbr
1,278,000.00
3 mm =120x240 mm
Lbr
1,543,000.00
uk .0.4 mm
Lbr
133,200.00
Uk.0.5 mm
Lbr
157,400.00
Uk. 0.6 mm
Lbr
177,400.00
3/4x1/8x6 m
Btg
49,600.00
3/4x3/8x6 m
Btg
52,600.00
1x1/8x6 m
Btg
63,500.00
1x3/8x6 m
Btg
67,200.00
10
Besi Ulir
11
Besi Plat
12
Plat Aluminium
13
14
Besi Strip
Besi Siku
26,600.00
30x30x3 cm
135,000.00
40x40x4 cm
238,300.00
50x50x5 cm
363,100.00
60x60x6 cm
242,200.00
70x70x7 cm
708,500.00
100x100x10 cm
1,160,300.00
15
Paku Campur
Kg
26,000.00
16
Paku Tripleks
Kg
32,000.00
17
Paku Seng
Kg
34,500.00
18
Paku Beton
Dos
36,300.00
19
Paku Asbes
Kg
27,200.00
19
Kapur
Sirih
Kg
30,800.00
Batu
M3
211,900.00
Api
Drum
236,700.00
20
Hard Board
Uk. 122x244 cm
Lbr
109,600.00
21
Soat board
Uk. 122x244 cm
Lbr
98,700.00
22
Playwood
Uk. 122x244 cm
Lbr
98,700.00
23
Totalwod
Uk. 122x244 cm
Lbr
108,400.00
24
Jabarwod polos
Uk. 122x244 cm
Lbr
84,100.00
NO
JENIS BAHAN
SPESIFIKASI
SATUAN
HARGA (Rp.)
KET.
25
Jabarwod warna
Uk. 122x244 cm
Lbr
93,200.00
26
Formika polos
Uk. 122x244 cm
Lbr
105,900.00
27
Formika warna
Uk. 122x244 cm
Lbr
119,900.00
28
Teakwood 3 mm
3 mm Uk. 122x244 cm
Lbr
132,100.00
3 mm Uk. 80x244 cm
Lbr
99,700.00
2 mm Uk. 122x244 cm
Lbr
63,500.00
3 mm Uk. 122x244 cm
Lbr
67,100.00
4 mm Uk. 122x244 cm
Lbr
79,200.00
5 mm Uk. 122x244 cm
Lbr
97,400.00
8 mm Uk. 122x244 cm
Lbr
145,200.00
10 mm Uk. 122x244 cm
Lbr
163,900.00
20 mm Uk. 122x244 cm
Lbr
357,000.00
Km/ Wc Lapis Aluminium 3 mm
Lbr
121,000.00
Melamin 3mm Uk. 122x244 cm
Lbr
121,000.00
Sk 1
Staf
32,600.00
Sk 2
Staf
30,200.00
Sk 3
Staf
26,600.00
Sk 4a
Staf
21,700.00
Sk 5
Staf
21,700.00
Sk 16
Staf
22,900.00
Sk 17
Staf
30,200.00
Sk 18a
Staf
32,600.00
Sk 18b
Staf
33,800.00
Sk 18e
Staf
18,100.00
Sk 21
Staf
38,700.00
Sk 22e
Staf
38,700.00
Sk 23e
Staf
38,700.00
Sk 24
Staf
21,700.00
Sk 25
Staf
21,700.00
Sk 40e
Staf
47,100.00
Sk 41e
Staf
43,500.00
Sk 42e
Staf
21,700.00
Sk 43e
Staf
21,700.00
Sk 44e
Staf
35,000.00
Sk 45e
Staf
30,200.00
Sk 51a
Staf
38,700.00
Sk 51b
Staf
38,700.00
Sk 57b
Staf
99,200.00
1/2"
Staf
224,400.00
3/4"
Staf
285,000.00
1"
Staf
375,100.00
11/4"
Staf
496,100.00
11/2"
Staf
514,900.00
2"
Staf
663,200.00
21/2"
Staf
884,000.00
29
30
31
32
Tripleks
List Profil
Pipa Galvanis Medium B
Pipa Galvanis Medium A
3"
Staf
1,083,100.00
4"
Staf
1,089,200.00
6"
Staf
1,192,600.00
1/2"
Staf
284,400.00
3/4"
Staf
387,200.00
NO
JENIS BAHAN
SPESIFIKASI
SATUAN
HARGA (Rp.)
KET.
33
34
35
36
Pipa Gip
Pipa Stainles Steel
Pipa PVC
Knee PVC
1"
Staf
556,700.00
11/4"
Staf
738,200.00
11/2"
Staf
859,200.00
2"
Staf
1,179,900.00
21/2"
Staf
1,633,800.00
3"
Staf
1,875,800.00
4"
Staf
2,002,900.00
6"
Staf
2,117,900.00
1/2"
Staf
284,400.00
3/4"
Staf
387,200.00
1"
Staf
556,700.00
11/4"
Staf
738,200.00
11/2"
Staf
859,200.00
2"
Staf
1,179,900.00
21/2"
Staf
1,633,800.00
3"
Staf
1,875,800.00
4"
Staf
2,002,900.00
6"
Staf
2,117,900.00
200 mm (FF) lengkap dg baut+mur
M1
575,400.00
M1
466,500.00
M1
254,700.00
1/2"
Staf
260,200.00
3/4"
Staf
296,500.00
1"
Staf
332,800.00
11/4"
Staf
514,900.00
11/2"
Staf
562,700.00
2"
Staf
816,900.00
21/2"
Staf
907,600.00
3"
Staf
1,028,700.00
4"
Staf
1,119,400.00
6"
Staf
1,132,100.00
1/2"
Staf
6,600.00
3/4"
Staf
7,800.00
1"
Staf
11,400.00
11/4"
Staf
12,100.00
11/2"
Staf
15,100.00
2"
Staf
24,200.00
21/2"
Staf
30,800.00
3"
Staf
53,800.00
4"
Staf
68,300.00
6"
Staf
136,700.00
250 mm (RRJ)
M1
672,200.00
200 mm (RRJ)
M1
406,000.00
150 mm (RRJ)
M1
272,900.00
110 mm (RRJ)
M1
163,900.00
90 mm (RRJ)
149,400.00
63 mm (RRJ)
M1
139,700.00
25 mm (RRJ)
M1
99,800.00
1/2"
Staf
3,500.00
3/4"
Staf
4,800.00
NO
JENIS BAHAN
SPESIFIKASI
SATUAN
HARGA (Rp.)
KET.
37
38
39
40
41
Sambungan Lurus pipa PVC
Tee pipa PVC
Sok Over
Ulir Luar
Ulir Dalam
1"
Staf
11/4"
Staf
6,600.00
7,800.00
11/2"
Staf
18,700.00
2"
Staf
19,900.00
21/2"
Staf
21,100.00
3"
Staf
24,800.00
4"
Staf
30,800.00
6"
Staf
42,300.00
1/2"
Staf
3,500.00
3/4"
Staf
4,800.00
1"
Staf
6,600.00
11/4"
Staf
7,800.00
11/2"
Staf
18,700.00
2"
Staf
19,900.00
1/2
2 "
Staf
21,100.00
3"
Staf
24,800.00
4"
Staf
30,800.00
6"
Staf
42,900.00
1/2"
Staf
3,500.00
3/4"
Staf
4,800.00
1"
Staf
6,600.00
11/4"
Staf
7,800.00
11/2"
Staf
18,700.00
2"
Staf
19,900.00
21/2"
Staf
21,100.00
3"
Staf
24,800.00
4"
Staf
30,800.00
6"
Staf
42,900.00
6" ke 4"
Bh
10,200.00
4" ke 2 "
Bh
7,800.00
2" ke 1"
Bh
6,600.00
1" ke 3/4"
Bh
5,400.00
3/4" ke 1/2
Bh
4,200.00
1/2"
Staf
3,500.00
3/4"
Staf
4,800.00
1"
Staf
6,600.00
11/4"
Staf
7,800.00
11/2"
Staf
18,700.00
2"
Staf
19,900.00
21/2"
Staf
21,100.00
3"
Staf
24,800.00
4"
Staf
30,800.00
6"
Staf
42,900.00
1/2"
Staf
3,500.00
3/4"
Staf
4,800.00
1"
Staf
6,600.00
11/4"
Staf
7,800.00
11/2"
Staf
18,700.00
2"
Staf
19,900.00
NO
JENIS BAHAN
SPESIFIKASI
SATUAN
HARGA (Rp.)
KET.
1/2
2 "
Staf
21,100.00
3"
Staf
24,800.00
4"
Staf
30,800.00
6"
Staf
42,900.00
1/2"
Staf
54,500.00
3/4"
Staf
60,500.00
1"
Staf
78,600.00
11/4"
Staf
90,700.00
11/2"
Staf
102,800.00
42
Stop Krans
2"
Staf
163,500.00
21/2"
Staf
160,300.00
3"
Staf
269,700.00
4"
Staf
412,900.00
6"
Staf
579,500.00
110x110x110 mm (RR)
Bh
406,300.00
110 mm (FF)
Bh
806,000.00
43
Fiting/accessories pipa /jembatan pipa
44
Tee
45
Dreser join cl
46
Flag spigot
150 mm
Bh
806,000.00
47
Gate valve
150 mm
Bh
10,900,800.00
110 mm
Bh
7,872,800.00
48
Chake Valve
110 mm
Bh
7,872,800.00
49
Water meter
110 mm
Bh
10,900,800.00
150 mm
Bh
58,700.00
Bh
592,200.00
110 mm 90' (FF)
Bh
781,800.00
150 mm
Bh
769,700.00
110 mm
Bh
443,900.00
90'PVC 150 mm
Bh
359,100.00
90'PVC 110 mm
Bh
884,700.00
150 mm x 110 mm
Bh
630,400.00
110 mm x 90 mm
Bh
618,300.00
50
Pengadaan lubricant
51
Bend Gip
52
Repeir Socket
53
54
Long bend double socket

Reducer doubel socket
55
Lem Pipa
Kg
69,600.00
56
Henep
Bh
80,500.00
57
Profile Tank Plastik
1100 ltr
Bh
3,028,000.00
58
Profile Tank Stailes Steel
1000 ltr
Bh
5,450,400.00
59
Pelampung Otomatis
Bh
102,900.00
60
Bak kamar mandi
Fiberglass
Bh
709,100.00
61
Bak cuci piring
1 bak
Bh
545,000.00
2 bak
Bh
969,500.00
2.5 lt/dt H 80 m
Unit
79,334,200.00
5 lt/dt H 80 m
Unit
116,881,700.00
62
Pompa Submarsibel
7.5 lt/dt H 80 m
Unit
152,127,900.00
10 lt/dt H 100 m
Unit
193,793,600.00
15 lt/dt H 100 m
Unit
206,511,300.00
230,129,900.00
20 lt/dt H 100 m
Unit
8A-25. 2.5 lt/dt H 100 M. 5.5 Kw
Unit
76,911,800.00
17-13. 5 lt/dt H 100. 9.2 Kw
Unit
114,459,300.00
30-15. 7.5 lt/dt H 100. 13 Kw
Unit
152,006,800.00
46-12. 10 lt/dt H 100 m. 18.5 Kw
Unit
156,851,600.00
8A-30. 2.5 lt/dt H 120 m. 5.5 Kw
Unit
109,614,500.00
NO
JENIS BAHAN
SPESIFIKASI
SATUAN
HARGA (Rp.)
KET.
63
64
Pompa Centrifugal
Batako
65
Batu Bata Merah
66
Batu Alam
67
Paving Stone
68
Batu Apung
69
Batu Angin
70
Glas block
71
Seng Gelombang
72
73
Seng Plat Bubungan
Seng aluminium gelombang
74
Seng plastik
75
Seng fiber
17-16. 5 lt/dt H 120 m. 9.2 Kw
Unit
115,791,600.00
30-16. 7.5 lt/dt H 120 m. 15 Kw
Unit
156,003,800.00
46-14. 10 lt/dt H 120 m. 22 Kw
Unit
167,873,700.00
Cr- 2.5 lt/dt 80 m
Unit
76,911,800.00
CR- 5 lt/dt 80 m
Unit
87,812,700.00
CR- 7.5 lt/dt 80 m
Unit
99,924,800.00
CR- 10 lt/dt 100 m
Unit
115,064,900.00
CR- 15 lt/dt 100 m
Unit
133,233,100.00
CR- 20 lt/dt 100 m
Unit
191,976,700.00
CR- 10-12, 2.5 lt/dt 100 m 4 Kw
Unit
53,898,800.00
CR- 15-10, 5 lt/dt 100 m11 Kw
Unit
84,784,700.00
CR- 32-7, 7.5 lt/dt 100 m 15 Kw
Unit
121,726,600.00
CR- 45-5, 10 lt/dt 100 m 18.5 Kw
Unit
133,233,100.00
CR- 10-16, 2.5 lt/dt 120 m 5.5 Kw
Unit
75,095,000.00
CR- 15-12, 5 lt/dt 120 m 11 Kw
Unit
89,023,900.00
CR- 32-9-2, 7.5 lt/dt 120 m 18.5 Kw
Unit
133,233,100.00
CR- 45-6, 10 lt/dt 120 m 22 Kw
Unit
139,894,700.00
Kls 1 (K175)
Bh
7,200.00
Kls II
Bh
3,900.00
Bh
3,100.00
Pipih
Bh
5,500.00
Bulat
Bh
7,500.00
Bh
245,200.00
Bh
208,900.00
Empat persegi panjang
Bh
7,500.00
persegi enam
Bh
5,300.00
Bh
4,800.00
Corak bungga
Bh
84,700.00
Bh
9,500.00
persegi enam
Bh
9,500.00
Bh
38,100.00
BJLS 0.20 mm
Lbr
58,700.00
BJLS 0.25 mm
Lbr
71,400.00
BJLS 0.30 mm
Lbr
84,100.00
BJLS 0.20 mm
Lbr
69,600.00
BJLS 0.25 mm
Lbr
84,100.00
BJLS 0.30 mm
Lbr
109,000.00
SWG 32'X0.25 mm
Lbr
96,200.00
SWG 30X0.30 mm
Lbr
119,300.00
SWG28X0.40 mm
Lbr
155,600.00
Gelombang besar
Lbr
44,500.00
Kwalitas baik
Lbr
147,700.00
Kwalitas sedang
Lbr
89,000.00
76
Multi roof
0.30 mm
Lbr
100,500.00
77
Sakura roof
0.20 mm
Lbr
68,400.00
78
Sun Roof
0.20 mm
Lbr
66,600.00
79
Tora-tora
0.30 mm
Lbr
74,400.00
NO
JENIS BAHAN
SPESIFIKASI
SATUAN
HARGA (Rp.)
KET.
80
Nok bubungan
15,100.00
81
Nok genteng metal
Lbr
60,500.00
82
Atap nipa / Rumbia
Lbr
5,500.00
83
Atap Onduline Sheet Clasic
Lbr
145,300.00
M2
76,473.68
200 x 96 Cm
84
Onduline P.E. Nails (paku)
7 Cm
Bh
700.00
85
Onduline Safe Top Nails ( Paku Ulir )
7 Cm
Bh
900.00
86
Onduline Stelfix Drill Screws ( Sekrup )
7 Cm
Bh
900.00
87
Onduline Ridge Piece ( Nook )
90 x 5 Cm
Lbr
78,700.00
88
Onduline Varge Piece
Lbr
66,600.00
89
Onduline Eaves Filters
Lbr
79,300.00
Rangka Atap Baja Ringan
M2
242,200.00
10 X 20
M2
120,000.00
Abu-abu 20x20 cm
M2
68,800.00
Warna 20x20 cm
M2
68,800.00
10 x 20 cm
Dos
68,800.00
10 x 10 cm
Dos
58,700.00
20 x 20 cm
Dos
69,600.00
20 x 25 cm
Dos
70,800.00
30 x 30 cm
Dos
73,200.00
40 x 40 cm
Dos
85,300.00
Dos
82,900.00
89
Batu Candi
90
Tegel PC
2,400.00
91
92
Tegel Porselin
Tegel Keramik
Masterina putih 20x25 cm

Mulia warna 30x30 cm
Kramik Artistik 10x20 cm
Mulia putih 40x40 cm
Ikad warna 20x20 cm
ikad putih 20x25 cm
ikad warna 20x25 cm
ikad putih 30x30 cm
ikad warna 30x30 cm
ikad putih 40x40 cm
ikad warna 40x40 cm
Milan warna 40x40 cm
Buah
4,145.00
Dos
58,700.00
Buah
5,336.36
Dos
85,500.00
Buah
1,710.00
Dos
80,000.00
Buah
1,600.00
Dos
85,500.00
Buah
3,420.00
Dos
68,000.00
Buah
11,333.33
Dos
75,700.00
Buah
3,028.00
Dos
59,300.00
Buah
2,965.00
Dos
90,200.00
Buah
4,510.00
Dos
60,500.00
Buah
5,500.00
Dos
89,000.00
Buah
8,090.91
Dos
72,900.00
Buah
12,150.00
Dos
89,600.00
Buah
14,933.33
Dos
98,700.00
NO
JENIS BAHAN
SPESIFIKASI
SATUAN
HARGA (Rp.)
KET.
Milan warna tua 40x40 cm

Super milan warna muda 40x40 cm
Super milan warna tua 40x40 cm
Hercules warna putih 40x40 cm
Accura warna putih 20x25 cm
Buah
16,450.00
Dos
104,700.00
Buah
17,450.00
Dos
101,100.00
Buah
16,850.00
Dos
116,800.00
Buah
19,466.67
Dos
79,300.00
Buah
13,216.67
Dos
83,500.00
Buah
4,175.00
Kg
60,500.00
93
Cat Besi
Glotex, Avian, Palatone
94
Cat Kayu
Kg
60,500.00
95
Cat Tembok
Matex
1 Kg
21,100.00
Aviatek
1 Kg
26,600.00
Aries
11,500.00
Metrolite
22,400.00
Duluk
118,000.00
Catilac
25,400.00
96
Cat tembok anti lumut
97
Cat Meni Kayu
Altex
1 Kg
32,000.00
98
Cat Meni Besi
Altex
1 Kg
35,700.00
99
Cat Atap
Altek / Yoko
1 Kg
25,100.00
Belmas
1 Kg
22,400.00
Thinner
1 Ltr
39,300.00
1/2 Ltr
23,600.00
1 Ltr
26,000.00
1/2 Ltr
15,100.00
100
Minyak Cat
no diop
Afduner
101
102
Kuas Cat
Kertas Amplas / Kertas Gosok
73,800.00
1 cm - 4 cm
Bh
9,900.00
5 cm - 10 cm
Bh
20,900.00
Kuas Rool
Bh
32,000.00
No. 0 - 3
Bh
9,900.00
No. 5 - 100
Bh
7,800.00
103
Dempul Kayu
Altex
Kg
27,200.00
104
Plamir Tembok
Boyo
Kg
13,500.00
105
Politur
Kg
53,800.00
106
Stone Care / Pelapis Batu Alam
Kg
68,400.00
107
Teao Oil
Ltr
46,600.00
108
Wood Stain
Infra
Ltr
83,500.00
109
Melamik
Infra
Ltr
56,800.00
110
Melamik + Obat Pengering
Infra
Ltr
57,500.00
111
Sanding Sealer
Infra
Ltr
75,700.00
112
Lem seng
Roll
54,000.00
113
Spritus
Botol
7,900.00
114
Minyak tanah
Ltr
8,100.00
115
Pelumas / Oli
Ltr
31,000.00
116
Minyak Bekesting
Ltr
29,000.00
117
Bensin
Ltr
7,200.00
118
Solar
Ltr
7,200.00
119
Gemuk
Kg
37,500.00
120
Batu bara
Kg
2,800.00
121
Alcobound
Lbr
1,453,400.00
Uk. 122x244 cm
NO
JENIS BAHAN
SPESIFIKASI
SATUAN
HARGA (Rp.)
KET.
122
Kaca one way
122
Aluminium silver
123
Pintu kaca
123
Tacon sheet
124
Lem tacon sheet
124
Karpet
125
Kaca rayband
126
Kaca bening
127
128
129
130
131
Kaca buram
Kaca cermin
Kloset Duduk / Lengkap

Kloset Jongkok
Wastafel
5 mm
M2
4"
Staf
478,400.00
244,500.00
12 mm
Set
9,804,700.00
M2
127,700.00
Bungkus
61,100.00
M2
61,100.00
3 mm Uk. 122x152 cm
Lbr
116,800.00
5 mm Uk. 122x152 cm
Lbr
319,100.00
2 mm Uk. 127x76 cm
Lbr
72,600.00
3 mm Uk. 122x152 cm
Lbr
193,700.00
5 mm Uk. 122x152 cm
Lbr
282,800.00
3 mm Uk. 120x150 cm
Lbr
225,800.00
5 mm Uk. 120x150 cm
Lbr
371,700.00
2 mm Uk. 122x50 cm
Lbr
87,200.00
5 mm Uk. 152x120 cm
Lbr
414,200.00
M'
205,900.00
Kwalitas baik Merk INA/TOTO warna
Bh
3,088,500.00
Kwalitas baik Merk Toto/ Ina putih
Bh
3,088,500.00
Kwalitas baik merek INA/TOTO warna
Bh
347,000.00
Kwalitas sedang merek INA/TOTO
Bh
339,700.00
Kwalitas Baik Merek INA / TOTO
Bh
515,300.00
Kwalitas sedang Merek INA / TOTO
Bh
393,600.00
Bh
1,550,000.00
132
Urinoir
Bh
1,200,000.00
132
Bahan plastik kasar
Mangkok
Bh
11,500.00
133
Bahan plastik halus
Mangkok
Bh
33,300.00
134
Avour / Saringan Air Kotor
Bahan plastik kasar
Bh
11,500.00
Bahan plastik halus
Bh
35,100.00
Bhn Stainless Steel (Kuningan Kasar)
Bh
42,900.00
Bhn Stainless Steel (Kuningan Halus)
Bh
91,400.00
Bh
21,800.00
Polos uk 1/2"
Bh
7,200.00
Polos uk 5/8"
Bh
7,200.00
Polos uk 3/4"
Bh
10,900.00
Polos uk 1"
Bh
19,900.00
Polos uk 2"
Bh
42,900.00
Serat uk 1/2"
Bh
13,500.00
Serat uk 5/8"
Bh
15,100.00
Serat uk 3/4"
Bh
22,400.00
Serat uk 1"
Bh
27,200.00
Serat uk 2"
Bh
75,000.00
Ulir uk 1."
Bh
26,000.00
Ulir uk 2"
Bh
52,300.00
Kwalitas baik
Bh
419,600.00
Kwalitas sedang
Bh
176,200.00
Kwalitas biasa
Bh
97,100.00
Fiber glas 1200 M
Bh
2,846,300.00
Stainless steel 1100 M
Bh
4,839,300.00
Fiberglass
Bh
726,700.00
1 bak
Bh
551,100.00
2 bak
Bh
997,900.00
Ikat
115,600.00
135
Floor drain
136
Selang air
137
Hard shower
138
Profil Tank
139
Bak kamar mandi
140
bak cuci piring stainless steel
141
IJUK
NO
JENIS BAHAN
SPESIFIKASI
SATUAN
HARGA (Rp.)
KET.
142
143
Kunci Pintu 1 Slaag

Kunci Pintu 2 Slaag
144
Kunci Pintu 2 Slaag Pintu Kebaya
144
Kait angin
145
146
147
146
147
148
149
Grendel Tempel Kecil

Grendel Tempel besar
Grendel Tanam
Engsel Jendela
Engsel Pintu Besar
Engsel Pintu Kecil
Gembok / Kunci slot
Kwalitas baik
Bh
175,000.00
Kwalitas sedang
Bh
211,900.00
Kwalitas baik
Bh
250,000.00
Kwalitas sedang
Bh
235,000.00
Kwalitas baik
Bh
275,000.00
Kuningan
Bh
36,500.00
Biasa
Bh
12,100.00
Kuningan
Bh
22,400.00
Biasa
Bh
14,500.00
Kuningan
Bh
23,600.00
Biasa
Bh
16,300.00
Stainles steel
Bh
75,000.00
Kuningan
Bh
55,000.00
Stainles steel
Bh
47,800.00
Kuningan
Bh
35,700.00
Biasa
Bh
8,100.00
Stainles steel
Bh
96,800.00
Kuningan
Bh
63,500.00
Biasa
Bh
22,400.00
Stainles steel
Bh
48,400.00
Kuningan
Bh
18,100.00
Biasa
Bh
16,300.00
Kecil
Bh
18,100.00
Sedang
Bh
29,600.00
Besar
Bh
95,000.00
150
Door Holder
35 cm
1 Psg
225,000.00
30 cm
1 Psg
139,800.00
150
Besi Hollow
4 x 4 Cm
Staf
125,000.00
Box Sekring
1 Lobang
M1
20,833.33
Bh
139,800.00
2 Lobang
151
Alat Bantu Khusus
212,500.00
Set
605,600.00
Tinggi 100 cm
Pohon
817,500.00
Tinggi 50 cm
Pohon
684,300.00
Tanaman Hias
Palem botol
152
153
Palem boditia
Tinggi 100 cm
Pohon
817,500.00
154
Cemara kipas
Tinggi 100 cm
Pohon
314,900.00
155
Cemara air mancur
Tinggi 100 cm
Pohon
320,900.00
156
Cemara putri
Tinggi 100 cm
Pohon
333,000.00
157
Beringin putih
Tinggi 50 cm
Pohon
314,900.00
158
Beringin biasa
Tinggi 50 cm
Pohon
127,100.00
159
Cemara wangi
Tinggi 100 cm
Pohon
238,000.00
160
Glodok tiang
Tinggi 100 cm
Pohon
345,100.00
161
Rumput jepang
Pohon
90,800.00
162
Rumput berwarna menjalar
Pohon
58,700.00
163
Saklar Tunggal Tanam
Bh
24,200.00
164
Saklar Ganda Tanam
Bh
30,800.00
165
Saklar Triple Tanam
166
Saklar Tunggal Timbul
Bh
22,400.00
167
Saklar Ganda Timbul
Bh
24,200.00
168
Saklar Triple Timbul
169
Stop Kontak Tanam
Bh
36,300.00
170
Stop Kontak Timbul
Bh
32,000.00
42,900.00
30,200.00
NO
JENIS BAHAN
SPESIFIKASI
SATUAN
HARGA (Rp.)
KET.
100 mtr
171
Kabel NYAF 1 X 1,5 mm
3,200.00
172
4,200.00
173
Kabel NYAF 1 X 3 mm
5,400.00
174
Kabel NYAF 1 X 4 mm
6,100.00
175
Kabel NYAF 1 X 6 mm
10,900.00
176
Kabel NYAF 1 X 10 mm
20,500.00
177
30,200.00
178
Kabel NYA 1 X 1,5 mm
2,400.00
179
3,600.00
180
Kabel NYA 1 X 3 mm
4,200.00
181
Kabel NYA 1 X 4 mm
6,000.00
182
Kabel NYA 1 X 6 mm
9,000.00
183
Kabel NYA 1 X 10 mm
23,600.00
184
Kabel NYA 1 X 16 mm
30,200.00
185
Kabel SR 1 X 4 mm
9,600.00
186
Kabel SR 1 X 6 mm
14,500.00
187
Kabel SR 1 X 10 mm
18,100.00
188
Kabel SR 1 X 16 mm
30,200.00
189
Kabel NYM 2 X 1,5 mm
9,600.00
190
14,500.00
191
Kabel NYM 2 X 3 mm
15,700.00
192
Kabel NYM 2 X 4 mm
17,500.00
193
Kabel NYM 2 X 6 mm
21,800.00
194
Kabel NYY 2 X 1,5 mm
15,100.00
195
17,500.00
196
Kabel NYY 2 X 4 mm
22,400.00
197
Kabel NYY 2 X 6 mm
30,200.00
198
Kabel NYY 2 X 10 mm
39,900.00
199
Kabel NYY 2 X 16 mm
50,800.00
200
Kabel NYY 2 X 25 mm
72,600.00
201
Kabel NYY 2 X 35 mm
90,800.00
202
Kabel NYY 2 X 50 mm
117,400.00
203
Kabel NYY 2 X 70 mm
159,800.00
204
Kabel NYY 2 X 95 mm
218,000.00
205
Kabel NYY 2 X 120 mm
272,500.00
206
16,900.00
207
20,500.00
208
Kabel NYY 3 X 4 mm
29,600.00
209
Kabel NYY 3 X 6 mm
36,300.00
210
Kabel NYY 3 X 10 mm
48,400.00
211
Kabel NYY 3 X 16 mm
60,500.00
212
Kabel NYY 3 X 25 mm
92,000.00
213
Kabel NYY 3 X 35 mm
121,100.00
214
Kabel NYY 3 X 50 mm
151,400.00
215
Kabel NYY 3 X 70 mm
211,900.00
216
Kabel NYY 3 X 95 mm
284,600.00
217
351,200.00
218
19,300.00
NO
JENIS BAHAN
SPESIFIKASI
SATUAN
HARGA (Rp.)
KET.
219
24,200.00
220
Kabel NYY 4 X 4 mm
35,100.00
221
Kabel NYY 4 X 6 mm
43,600.00
222
Kabel NYY 4 X 10 mm
59,300.00
223
Kabel NYY 4 X 16 mm
78,700.00
224
Kabel NYY 4 X 25 mm
115,000.00
225
Kabel NYY 4 X 35 mm
151,400.00
226
Kabel NYY 4 X 50 mm
199,800.00
227
Kabel NYY 4 X 70 mm
272,500.00
228
Kabel NYY 4 X 95 mm
369,400.00
229
460,200.00
230
Kabel NYFGBY
4X25 mm
71,000.00
231
Kabel NYFGBY
4X35 mm
79,400.00
232
Kabel NYFGBY
4X50 mm
98,500.00
233
Kabel NYFGBY
4X70 mm
125,000.00
234
Kabel NYFGBY
4X95 mm
140,900.00
235
Kabel NYFGBY
4X120 mm
168,500.00
236
Kabel NYFGBY
4X150 mm
254,300.00
237
Kabel NYFGBY
4X185 mm
296,700.00
238
Kabel NYFGBY
4X240 mm
593,400.00
239
Kabel NYFGBY
4X300 mm
890,200.00
240
Kabel N2XSFGbY 2 X 1,5 mm
12,100.00
241
16,300.00
242
Kabel N2XSFGbY 2 X 3 mm
17,500.00
243
19,300.00
244
21,800.00
245
23,000.00
246
24,200.00
247
Kabel NA2XSY
1x35 mm
55,100.00
248
Kabel NA2XSY
1x50 mm
60,400.00
249
Kabel NA2XSY
1x70 mm
68,800.00
250
Kabel NA2XSY
1x95 mm
78,400.00
251
Kabel NA2XSY
1x120 mm
95,300.00
252
Kabel NA2XSY
1x150 mm
102,800.00
253
Kabel NA2XSY
1x240 mm
127,100.00
254
Kabel NA2XSY
1x300 mm
145,100.00
255
Kabel N2XSY
1x35 mm
71,600.00
256
Kabel N2XSY
1x50 mm
80,200.00
257
Kabel N2XSY
1x70 mm
99,400.00
258
Kabel N2XSY
1x95 mm
126,100.00
259
Kabel N2XSY
1x120 mm
142,200.00
260
Kabel N2XSY
1x150 mm
170,000.00
261
Kabel N2XSY
1x240 mm
256,600.00
262
Kabel N2XSY
1x300 mm
299,400.00
263
Kabel NA2XSEBY
3x50 mm
212,700.00
264
Kabel NA2XSEBY
3x70 mm
244,800.00
265
Kabel NA2XSEBY
3x95 mm
279,000.00
266
Kabel NA2XSEBY
3x120 mm
311,100.00
267
Kabel NA2XSEBY
3x150 mm
343,200.00
NO
JENIS BAHAN
SPESIFIKASI
SATUAN
HARGA (Rp.)
KET.
268
Kabel NA2XSEBY
3x240 mm
482,200.00
269
Kabel NA2XSEBY
3x300 mm
556,000.00
270
Kabel N2XSEFGBY
3x120 mm
386,000.00
271
Kabel N2XSEFGBY
3x150 mm
460,800.00
272
Kabel N2XSEFGBY
3x240 mm
684,300.00
273
Kabel N2XSEFGBY
3x300 mm
876,800.00
274
Kabel LVTC
3x25 mm + 1x20 mm
275
Kabel LVTC
3x35 mm + 1x25 mm
79,400.00
276
Kabel LVTC
3x65 mm + 1x50 mm
104,400.00
277
Kabel LVTC
3x70 mm + 1x65 mm
117,900.00
278
Kabel LVTC
3x75 mm + 1x65 mm
128,300.00
279
Kawat AAAC
35 mm
280
Kawat AAAC
50 mm
7,400.00
281
Kawat AAAC
70 mm
10,600.00
282
Kawat AAAC
95 mm
13,900.00
283
Kawat AAAC
120 mm
18,100.00
284
Kawat AAAC
150 mm
20,300.00
285
Kawat AAAC
240 mm
32,000.00
Kawat AAACS u/Jamper TM

dan
pemasangan
pemasangan
Peralatan
Instalasi
287 Pengadaan
Kawat AAACSdan
u/Jamper
TM
25 mm
9,600.00
35 mm
11,700.00
288
45 mm
13,900.00
289
60 mm
16,000.00
290
70 mm
18,100.00
291
75 mm
20,300.00
292
150 mm
26,700.00
293
240 mm
43,800.00
294
Kabel Twisted Al
3x25+25 mm
18,100.00
295
Kabel Twisted Al
3x35+25 mm
26,700.00
296
Kabel Twisted Al
3x25+50 mm
28,800.00
297
Kabel Twisted Al
3x50+35 mm
34,200.00
298
Kabel Twisted Al
3x70+50 mm
48,100.00
299
Kabel Twisted Al
2x25+25 mm
13,900.00
300
Kabel Twisted Al
2x35+25 mm
18,100.00
301
Kabel Twisted Al
2x50+25 mm
24,500.00
302
Kabel Twisted Al
2x70+50 mm
33,100.00
303
Kabel Twisted Al
2x10 mm
5,300.00
304
Kabel Twisted Al
2x16 mm
7,400.00
305
Kabel Twisted Al
2x25 mm
11,600.00
306
Kabel Twisted Al
4x10 mm
9,500.00
307
Kabel Twisted Al
4x16 mm
12,700.00
308
Kabel Twisted Al
4x25 mm
18,000.00
309
Kabel Twisted Al
4x35 mm
26,400.00
310
Bolt U
2"
21,800.00
311
Bolt U
3"
23,000.00
312
Bolt U
6"
25,400.00
313
Bolt U
8"
27,200.00
314
Bolt U
10"
29,000.00
286
54,900.00
5,300.00
NO
JENIS BAHAN
SPESIFIKASI
SATUAN
HARGA (Rp.)
KET.
315
Bolt U
12"
30,800.00
316
Beugeles
2"
BH
30,200.00
317
Beugeles
4"
BH
42,300.00
318
Beugeles
6"
BH
54,500.00
319
Beugeles
8"
BH
60,500.00
320
Beugeles
10"
BH
66,600.00
321
Beugeles
12"
BH
72,600.00
321
Klem Beugeles Veleng Stuck
=3/4"
BH
5,400.00
322
=2"
BH
6,100.00
323
=3"
BH
7,300.00
324
=6"
BH
8,500.00
325
=8"
BH
9,700.00
326
=10"
BH
10,900.00
327
=12"
BH
11,600.00
328
Klem Beugeles U
2"
BH
10,900.00
329
Klem Beugeles U
3"
BH
19,500.00
330
Klem Beugeles U
6"
BH
36,600.00
331
Klem Beugeles U
8"
BH
42,300.00
332
Klem Beugeles U
10"
BH
48,400.00
333
Klem Beugeles U
12"
BH
54,500.00
334
Klem Beugeles
2"
BH
14,500.00
335
Klem Beugeles
4"
BH
29,000.00
336
Klem Beugeles
6"
BH
43,600.00
337
Klem Beugeles
8"
BH
48,400.00
338
Klem Beugeles
10"
BH
60,500.00
339
Klem Beugeles
12"
BH
66,600.00
340
Clamp Ground Rod + Scoen
20/35
Set
102,900.00
341
20/36
Set
109,000.00
342
20/37
Set
121,100.00
343
20/38
Set
133,200.00
344
20/39
Set
145,300.00
345
20/40
Set
157,400.00
346
Mur Baut
u/ 5/6x4"
BH
5,400.00
347
Mur Baut
u/ 5/6x6"
BH
6,600.00
348
349
Mur Baut
Mur Baut
u/ 5/6x8"
u/ 1/2x11/2"
BH
BH
7,800.00
9,000.00
350
Mur Baut
12 mm
BH
9,600.00
351
Mur Baut
20 mm
BH
10,900.00
352
Mur Baut
25 mm
BH
12,100.00
353
Mur Baut
35 mm
BH
13,300.00
354
Mur Baut
50 mm
BH
14,500.00
355
Mur Baut
70 mm
BH
15,700.00
356
Mur Baut (Full Ulir )+Ring
u/ 5/8x12"
BH
29,000.00
357
u/ 5/8x10"
BH
28,100.00
358
u/ 5/8x8"
BH
26,800.00
359
u/ 5/8x6"
BH
25,600.00
360
u/ 5/8x3"
BH
21,900.00
NO
JENIS BAHAN
SPESIFIKASI
SATUAN
HARGA (Rp.)
KET.
361
Doble Arm Band / Doble End Stud
=4",L30 cm ( Ulir 2x10 cm )
BH
302,800.00
362
Cros Arm UNDP
80.45.4.1800 mm
BH
199,800.00
363
Dead And Cros Arm UNDP
80.45.45.2000 mm
BH
187,700.00
364
Arm Tie Band
5"
Set
78,700.00
365
Pole Band
Set
60,500.00
366
Guy Anchor Complit
Rod 2m, 19 mm
Set
90,800.00
367
Guy Wire Clamp
2x9 mm
BH
7,800.00
368
Guy Timble
9 mm
BH
6,600.00
369
Turn Bukcle
1/2x6 mm
BH
19,900.00
370
Stapping Buckle
BH
19,300.00
371
W. Ball Isolator
BH
29,000.00
372
Isolator TM
BH
102,900.00
373
Isolator Tarik
20 KVA
374
Tie Wire / Pengikat Isolator al
70 mm
BH
9,000.00
375
Ground Rod
Baja 20 mm, Lapis Cu 250 m
BH
302,800.00
376
Pita Stainles Steel
24,200.00
377
Adjust dead AN. Assembly
BH
102,600.00
378
Fixed Dead And Assembly
BH
54,900.00
379
Suspension Assembly
BH
54,900.00
380
Large Assembly
BH
68,400.00
381
Bundle Protection
BH
67,800.00
382
Pin Pos Insulator
20 KVA
BH
274,900.00
383
BMW Steel Cable
16 mm
BH
17,100.00
384
BMW Steel Cable
25 mm
BH
18,300.00
385
BMW Steel Cable
35 mm
BH
19,300.00
386
BMW Steel Cable
50 mm
BH
21,800.00
387
BMW Steel Cable
70 mm
BH
24,200.00
384
Besi UNDP Dudukan Cut Out & Arester
100.50.4.2500
302,800.00
385
Besi UNDP Penahan & Pengait Trafo
100.50.4.750
266,400.00
386
Besi UNDP Dudukan Melintang trafo
100.50.4.800
242,200.00
387
Besi UNDP Dudukan Penahan Trafo
100.50.4.750
181,600.00
388
Besi UNDP Dudukan Gepit ketiang
100.50.4.1000
181,600.00
389
Besi UNDP Dudukan Pipa
80.50.4.750
102,900.00
390
Besi UNDP Dudukan Panel LV
100.50.4.700
423,900.00
391
Besi Siku Penyangga Dudukan Trafo
50.50.4.700
302,800.00
392
Besi Penyangga TR/TM
181,600.00
393
Besi UNP
6/25 cm
Cm
145,300.00
394
Besi UNP
8/25 cm
Cm
151,400.00
395
Besi UNP
6/35 cm
Cm
157,400.00
396
Besi UNP
8/35 cm
Cm
163,500.00
397
Mour+Baut
5/6x2"
Pcs
4,200.00
398
Mour+Baut
5/6x4"
Pcs
5,400.00
399
Mour+Baut
5/6x6"
Pcs
6,000.00
400
Mour+Baut
5/8x2"
Pcs
6,600.00
401
Mour+Baut
5/8x2"
Pcs
4,200.00
402
Mour+Baut
5/8x4"
Pcs
5,400.00
403
Mour+Baut
5/8x6"
Pcs
6,000.00
404
Mour+Baut
5/8x8"
Pcs
6,600.00
80,500.00
NO
JENIS BAHAN
SPESIFIKASI
SATUAN
HARGA (Rp.)
KET.
405
Kawat BC 95 mm
102,900.00
406
Kawat BC 50 mm
90,800.00
407
Kawat BC 40 mm
78,700.00
408
Kawat BC 35 mm
66,600.00
409
Kawat BC 30 mm
54,500.00
410
Kawat BC 25 mm
42,300.00
411
Kawat BC 20 mm
30,200.00
412
Kawat BC 16 mm
18,100.00
413
Kawat BC 6 mm
14,500.00
414
Kawat BC 4 mm
12,700.00
415
MCB 2 A
Bh
42,300.00
416
MCB 4 A
Bh
42,300.00
417
MCB 6 A
Bh
54,400.00
418
MCB 10 A
Bh
54,400.00
419
MCB 12 A
Bh
60,500.00
420
MCB 16 A
Bh
66,600.00
421
MCB 20 A
Bh
72,600.00
422
MCCB 25 A
Bh
393,600.00
423
MCCB 50 A
Bh
423,800.00
424
MCCB 65 A
Bh
460,200.00
425
MCCB 75 A
Bh
544,900.00
426
MCCB 100 A
Bh
605,500.00
427
MCCB 150 A
Bh
1,059,700.00
428
MCCB 200 A
Bh
1,211,000.00
429
MCCB 250 A
Bh
1,453,300.00
430
NFB 25 A
Bh
393,600.00
431
NFB 50 A
Bh
423,800.00
432
NFB 65 A
Bh
460,200.00
433
NFB 75 A
Bh
545,000.00
434
NFB 100 A
Bh
605,600.00
435
NFB 150 A
Bh
1,059,800.00
436
NFB 200 A
Bh
1,211,200.00
437
NFB 250 A
Bh
1,453,400.00
438
Fuse Link 25 A
Bh
139,200.00
439
Fuse Link 50 A
Bh
145,300.00
440
Fuse Link 65 A
Bh
169,500.00
441
Fuse Link 75 A
Bh
181,500.00
442
Fuse Link 80 A
Bh
199,700.00
443
Fuse Link 90 A
Bh
213,000.00
444
Fuse Link 95 A
Bh
220,300.00
445
Fuse Link 100 A
Bh
121,000.00
446
Fuse Link 120 A
Bh
133,100.00
447
Fuse Link 125 A
Bh
145,200.00
448
Fuse Link 135 A
Bh
163,400.00
449
Fuse Link 140 A
Bh
181,500.00
450
Fuse Link 150 A
Bh
199,700.00
451
Fuse Link 200 A
Bh
296,500.00
452
Fuse Link 250 A
Bh
397,100.00
453
Fuse Link 300 A
Bh
427,700.00
NO
JENIS BAHAN
SPESIFIKASI
SATUAN
HARGA (Rp.)
KET.
454
Fuse Link 350 A
Bh
519,300.00
455
Fuse Link 400 A
Bh
549,900.00
456
Fuse Link 450 A
Bh
684,300.00
457
Fuse Link 500 A
Bh
702,700.00
458
Highbom 50 A
Bh
794,300.00
459
Highbom 65 A
Bh
947,100.00
460
Highbom 75 A
Bh
959,300.00
461
Highbom 80 A
Bh
971,500.00
462
Highbom 90 A
Bh
971,500.00
463
Highbom 95 A
Bh
1,038,700.00
464
Highbom 100 A
Bh
1,160,900.00
465
Highbom 120 A
Bh
1,222,100.00
466
Highbom 125 A
Bh
1,283,200.00
467
Highbom 135 A
Bh
1,344,300.00
468
Highbom 140 A
Bh
1,405,400.00
469
Highbom 150 A
Bh
1,466,500.00
470
Highbom 200 A
Bh
1,527,600.00
471
Highbom 250 A
Bh
1,588,700.00
472
Highbom 300 A
Bh
1,649,800.00
473
Highbom 350 A
Bh
1,695,600.00
474
Highbom 400 A
Bh
1,756,200.00
475
Highbom 450 A
Bh
1,816,800.00
476
Highbom 500 A
Bh
2,846,300.00
477
Highbom 1000 A
Bh
5,450,400.00
478
Stop Kontak AC
Bh
91,600.00
479
Stop Kontak Tanam
Bh
54,900.00
480
Stop Kontak Timbul
Bh
24,400.00
481
Saklar Engkel Timbul
Bh
24,400.00
482
Saklar Ganda Timbul
Bh
30,500.00
483
Saklar 3 Kutub Timbul
Bh
6,100.00
484
Saklar Tukar Timbul
Bh
6,000.00
485
Saklar Engkel Tanam
Bh
33,200.00
486
Saklar Ganda Tanam
Bh
51,400.00
487
Saklar 3 Kutub Tanam
Bh
6,000.00
488
Saklar Tukar Tanam
Bh
27,200.00
489
Box Saklar
Bh
3,000.00
490
T Dos 3 Lobang
Bh
4,200.00
491
T Dos 4 Lobang
Bh
6,100.00
492
Veteng
Bh
54,900.00
493
Veteng Dowlight
Bh
42,700.00
494
Pipa Listrik
Staf
8,500.00
495
Sok Pipa Listrik
Bh
1,800.00
496
Pipa Listrik Spiral
Staf
8,500.00
497
Klem 12
Dos
18,300.00
498
Klem 19
Dos
36,600.00
499
Isolasi Ban
Bh
9,700.00
Volmeter
dan pemasangan
pemasangan Peralatan
Instalasi
501 Pengadaan
Ampere meter dan
Bh
116,000.00
Bh
116,000.00
502
Cos
Bh
238,300.00
503
Curent Transformer
Bh
360,500.00
504
Frekwensi Meter
Bh
360,500.00
505
Selector Volt
Bh
116,000.00
500
NO
JENIS BAHAN
SPESIFIKASI
SATUAN
HARGA (Rp.)
KET.
506
Busbar cu
42,700.00
507
Sepatu Busbar
Bh
4,200.00
508
Isolator Busbar
Bh
6,100.00
509
Conektor Kabel SR
Bh
19,500.00
510
Tap Conextor
Bh
31,700.00
511
Panel 180X120X40
Bh
4,032,900.00
512
Panel 80X100X40
Bh
1,588,700.00
513
Panel 60x40x30
Bh
611,000.00
514
Panel 50x40x20
Bh
549,900.00
515
Panel 40x40x20
Bh
391,000.00
516
Join Sleeve al
75 mm
Bh
67,200.00
517
Join Sleeve al
70 mm
Bh
61,100.00
518
Join Sleeve al
35 mm
Bh
54,900.00
519
Join Sleeve al
25 mm
Bh
42,700.00
520
Join Sleeve With Cover
25 mm
Bh
42,700.00
521
35 mm
Bh
54,900.00
522
70 mm
Bh
61,100.00
523
75 mm
Bh
67,200.00
524
Paralel Grove Al
36-70 mm
Bh
61,400.00
525
Paralel Grove Al
25/50 mm
Bh
55,300.00
526
Paralel Grove Al-Cu
14/35-35 70 mm
Bh
24,500.00
527
Pararel Grove Al/Cu
16/35 - 35 70 mm
Bh
30,700.00
528
Pararel Grove Al/Cu
20/35 - 35 70 mm
Bh
43,000.00
529
Schoen Primodure
50-90 mm
Bh
14,500.00
530
Schun CCLAC 50-90 mm
50-90 mm
Bh
12,100.00
531
Schoen Press Cu
75 mm
Bh
11,400.00
532
Schoen Press Cu
70 mm
Bh
10,800.00
533
Schoen Press Cu
50 mm
Bh
9,600.00
534
Schoen Press Cu
35 mm
Bh
7,200.00
535
Schoen Press Cu
25 mm
Bh
6,000.00
536
Schun press cu CCLAC
75 mm
Bh
11,400.00
537
70 mm
Bh
10,800.00
538
50 mm
Bh
9,600.00
539
35 mm
Bh
7,200.00
540
25 mm
Bh
6,000.00
541
Schun 185 mm
Bh
22,000.00
542
Schun 100 mm
Bh
18,300.00
543
Schun 85 mm
Bh
14,600.00
544
Schun 80 mm
Bh
11,000.00
545
Schun 75 mm
Bh
8,500.00
546
Schun 50 mm
Bh
8,500.00
547
Schun 35 mm
Bh
6,100.00
548
Schun 25 mm
Bh
4,800.00
549
Schun 12 mm
Bh
4,200.00
550
Schun 10 mm
Bh
3,600.00
551
Schun 8 mm
Bh
3,100.00
16/36 "
NO
JENIS BAHAN
SPESIFIKASI
SATUAN
HARGA (Rp.)
KET.
552
Schun 6 mm
Bh
3,000.00
553
Schun 4 mm
Bh
1,800.00
554
Schun 2 mm
Bh
1,200.00
555
Generator
5 KVA
6,361,200.00
556
Generator
10 KVA
43,642,200.00
557
Generator
20 KVA
96,291,100.00
558
Generator
30 KVA
139,894,700.00
559
Generator
60 KVA
164,118,900.00
560
Generator
80 KVA
214,384,100.00
561
Generator
100 KVA
254,959,700.00
562
Generator
150 KVA
273,127,800.00
563
Generator
170 KVA
313,703,300.00
564
Generator
250 KVA
376,444,000.00
565
Generator
350 KVA
451,732,800.00
566
Generator
450 KVA
542,079,400.00
567
Rel Mcb
30,200.00
568
Wire Ducting
9,600.00
569
Tie Kabel / Kaki belalang
Pcs
7,800.00
570
Visher 10
Bh
1,200.00
571
Visher 12
Bh
1,200.00
572
Pilot Lamp
Bh
18,100.00
573
Lampu Pijar 5 W
Bh
6,000.00
574
Lampu Pijar 7 W
Bh
7,800.00
575
Lampu Pijar 9 W
Bh
8,400.00
576
Lampu Pijar 11 W
Bh
10,900.00
577
Lampu Pijar 14 W
Bh
14,500.00
578
Lampu Pijar 18 W
Bh
19,300.00
579
Lampu Pijar 24 W
Bh
21,800.00
580
Lampu Pijar 32 W
Bh
22,400.00
581
Lampu Pijar 40 W
Bh
24,200.00
582
Lampu Pijar 60 W
Bh
26,600.00
583
Lampu Pijar 100 W
Bh
42,300.00
584
Lampu TL + Armaturnya 5 W
Bh
151,400.00
585
Bh
157,300.00
586
Bh
166,300.00
587
Bh
175,400.00
588
Bh
187,500.00
589
Bh
199,600.00
590
Lampu TL Baret + Armaturnya 5 W
Bh
151,200.00
591
Bh
157,300.00
592
Bh
166,300.00
593
Bh
175,400.00
594
Bh
187,500.00
595
Bh
199,600.00
596
Lampu Halogen + Armaturnya 25 W
Bh
151,200.00
597
Bh
157,300.00
598
Bh
166,300.00
599
Bh
175,400.00
600
Bh
187,500.00
601
Bh
199,600.00
602
Bh
254,100.00
603
Lampu Mercury + Armaturnya 25 W
Bh
151,200.00
NO
JENIS BAHAN
SPESIFIKASI
SATUAN
HARGA (Rp.)
KET.
604
Bh
157,300.00
605
Bh
166,300.00
606
Bh
178,200.00
607
Bh
190,500.00
608
Bh
202,800.00
609
Bh
270,400.00
610
Timer DC line Gardu Teg Out 220
Set
215,100.00
611
Photo Cell Teg 220
Set
239,700.00
612
Tiang Besi
7 m, 100 dAN
Bh
720,000.00
613
Tiang Besi
9 m, 90 dAN
Bh
1,027,000.00
614
Tiang Besi
9 m, 100 dAN
Bh
1,588,200.00
615
Tiang Besi
9 m, 156 dAN
Bh
1,376,500.00
616
Tiang Besi
9 m, 200 dAN
Bh
1,905,900.00
617
Tiang Besi
9 m, 350 dAN
Bh
2,011,800.00
618
Tiang Besi
11 m, 156 dAN
Bh
1,525,800.00
619
Tiang Besi
11 m, 200 dAN
Bh
2,858,900.00
620
Tiang Besi
11 m, 350 dAN
Bh
3,705,900.00
621
Tiang Besi
12 m, 200 dAN
Bh
2,011,800.00
622
Tiang Besi
12 m, 350 dAN
Bh
4,447,100.00
623
Tiang Besi
13 m, 350 dAN
Bh
4,976,600.00
624
Tiang Beton
7 m, 100 dAN
Bh
741,100.00
625
Tiang Beton
9 m,100 dAN
Bh
952,900.00
626
Tiang Beton
9 m, 200 dAN
Bh
1,101,200.00
627
Tiang Beton
11 m, 200 dAN
Bh
1,588,200.00
628
Tiang Beton
11 m, 350 dAN
Bh
2,011,800.00
629
Tiang Beton
13 m, 350 dAN
Bh
2,647,100.00
630
Tiang Beton
14 m, 350 dAN
Bh
3,070,600.00
630
Fuse Cut Out + Holder 20 KV
Bh
984,700.00
631
Ligthing Arrester
24 kv, 10 ka
Bh
952,900.00
632
Ligthing Arrester
25 kv, 5 ka
Bh
984,700.00
633
Load Breacker Swicth
20 kv 600 a
Bh
23,315,700.00
634
24 kv 630 a
Bh
29,674,600.00
635
Line Post Insulator 20 KV
Bh
180,100.00
636
Pin Post Insulator 20 KV
Bh
209,800.00
637
Suspention Insulator 20 KV
Bh
209,800.00
638
Trafo Distribusi
1 Phase csp 20 kv, 15 kva
Bh
18,016,700.00
639
Trafo Distribusi
Bh
20,136,300.00
640
Trafo Distribusi
Bh
28,614,800.00
641
Trafo Distribusi
Bh
28,614,800.00
642
Trafo Distribusi
Bh
20,772,200.00
643
Trafo Distribusi
Bh
27,449,000.00
644
Trafo Distribusi
Bh
34,973,600.00
645
Trafo Distribusi
Bh
46,631,500.00
646
Trafo Distribusi
Bh
59,349,200.00
647
Trafo Distribusi
Bh
61,468,900.00
648
Trafo Distribusi
Bh
67,827,700.00
649
Trafo Distribusi
Bh
76,306,200.00
650
LBS Kubikel
Bh
51,930,600.00
NO
JENIS BAHAN
SPESIFIKASI
SATUAN
HARGA (Rp.)
KET.
651
Voltage Transformer Kubikel
Bh
75,246,400.00
652
Transformer Protection - 3 (TP-3) Kubikel
Bh
81,605,200.00
653
Bh
73,126,800.00
654
Transformer Protection dengan relay Kubikel
Bh
56,169,800.00
655
CB Main Protection
Bh
307,344,500.00
656
Out Going CB Kubikel
Bh
299,293,800.00
657
VT CB Out Kubikel
Bh
352,548,900.00
658
Out Going Busbar Kubikel
Bh
37,278,500.00
659
Double Incoming
Bh
233,390,800.00
660
Double Incoming dengan ACO Kubikel
Bh
182,132,500.00
661
LSVB 3 Fase 2 Jurusan 400 A
Bh
1,217,200.00
662
Bh
1,825,800.00
663
Bh
1,947,600.00
663
AC casette 3 PK
Bh
8,094,700.00
664
AC casette 2 PK
Bh
6,086,300.00
665
AC spit 1.5 PK
Bh
5,416,800.00
666
AC spit 1 PK
Bh
4,077,800.00
667
AC spit 0.75PK
Bh
2,744,900.00
668
exhaust fan 700 cfm
Bh
791,200.00
669
exhaust fan 240 cfm
Bh
669,400.00
670
exhaust fan 100 cfm
Bh
426,000.00
671
rotary fan
Bh
1,040,700.00
Ternate, 26 Agustus 2011

KONTRAKTOR
PT. TRIBUMI ADI TUNGGAL &

PT. ADDIS PRATAMA PERKASA KSO
SELVIA ONG
KUASA KSO
HARGA SATUAN BAHAN PABRIKASI KABUPATEN HALMAHERA BARAT PROPINSI MALUKU UTARA
NO
JENIS BAHAN
1
1
Semen (PC)
Semen warna
Aspal
4
5
6
6
7
8
Kawat Bentrad
Kawat Bronjong
Kawat Duri ( 100 ) m
Kawat Nyamuk ( Kawat Ram-Ram)
Kawat Saringan Pasir / Ayakan
Kawat Nyamuk plastik (kawat Kasa)
Besi Beton
10
11
Besi Ulir
Besi Plat
12
Plat Aluminium
13
Besi Strip
14
Besi Siku
SPESIFIKASI
MERK / MODEL
UKURAN
3
50 kg
1
1
Aspal Buton
SATUAN
4
Zak
Kg
Kg
Kg
Kg
Rool
Rool
M2
M2
2
M
HARGA
STANDART
MALUKU UTARA
ONGKOS ANGKUT
PROFIT
10%
(Rp)
7=10% *(5+6)
8,808.80
PPN
10%
(Rp)
8
JAMSOSTEK
0.50%
(Rp)
9=0.5%*(5+6+7)
484.48
HARGA SATUAN
DILOKASI PROYEK
(Rp)
10
96,896.80
88,000.00
5
88,000.00
KE LOKASI
PROYEK
6
88.00
7,300.00
7,300.00
7.30
730.73
40.19
8,038.03
13,350.00
14,685.00
2.94
1,468.79
80.78
16,156.73
26,000.00
699,900.00
1,135,000.00
22,000.00
3,250.00
16,200.00
28,600.00
769,890.00
1,248,500.00
24,200.00
3,575.00
17,820.00
5.72
153.98
1,248.50
4.84
0.72
17.82
2,860.57
77,004.40
124,974.85
2,420.48
357.57
1,783.78
157.33
4,235.24
6,873.62
133.13
19.67
98.11
31,466.29
847,048.38
1,374,723.35
26,625.32
3,933.29
19,621.60
HPS
ukuran dibawah 12 mm
ukuran diatas 12 mm
Kg
Kg
12,500.00
11,500.00
13,750.00
12,650.00
13.75
12.65
1,376.38
1,266.27
75.70
69.64
15,140.13
13,928.92
2 mm =120x240 mm
3 mm =120x240 mm
uk .0.4 mm
Uk.0.5 mm
Uk. 0.6 mm
3/4x1/8x6 m
3/4x3/8x6 m
1x1/8x6 m
1x3/8x6 m
Kg
Lbr
Lbr
Lbr
Lbr
Lbr
Btg
Btg
Btg
Btg
12,800.00
1,056,000.00
1,275,000.00
110,000.00
130,000.00
146,500.00
41,000.00
43,500.00
52,500.00
55,500.00
14,080.00
1,161,600.00
1,402,500.00
121,000.00
143,000.00
161,150.00
45,100.00
47,850.00
57,750.00
61,050.00
2.82
232.32
280.50
121.00
143.00
161.15
45.10
47.85
57.75
61.05
1,408.28
116,183.23
140,278.05
12,112.10
14,314.30
16,131.12
4,514.51
4,789.79
5,780.78
6,111.11
77.46
6,390.08
7,715.29
666.17
787.29
887.21
248.30
263.44
317.94
336.11
15,491.10
1,278,015.55
1,543,058.55
133,233.10
157,457.30
177,442.27
49,659.61
52,687.64
63,588.53
67,222.16
111,500.00
196,800.00
299,800.00
200,000.00
585,000.00
958,000.00
122,650.00
216,480.00
329,780.00
220,000.00
643,500.00
1,053,800.00
122.65
216.48
329.78
220.00
643.50
1,053.80
12,277.27
21,669.65
33,010.98
22,022.00
64,414.35
105,485.38
675.25
1,191.83
1,815.60
1,211.21
3,542.79
5,801.70
135,049.92
238,366.13
363,120.76
242,242.00
708,557.85
1,160,339.18
30x30x3 cm
40x40x4 cm
50x50x5 cm
60x60x6 cm
70x70x7 cm
100x100x10 cm
NO
JENIS BAHAN
15
16
17
18
19
Paku Campur
Paku Tripleks
Paku Seng
Paku Beton
Paku Asbes
19
Kapur
20
21
22
23
24
25
26
27
SPESIFIKASI
MERK / MODEL
UKURAN
3
SATUAN
HARGA
STANDART
MALUKU UTARA
ONGKOS ANGKUT
HPS
5
KE LOKASI
PROYEK
6
PROFIT
10%
(Rp)
7=10% *(5+6)
PPN
10%
(Rp)
8
JAMSOSTEK
0.50%
(Rp)
9=0.5%*(5+6+7)
HARGA SATUAN
DILOKASI PROYEK
(Rp)
10
Kg
Kg
Kg
Dos
Kg
21,500.00
26,500.00
28,500.00
30,000.00
22,500.00
23,650.00
29,150.00
31,350.00
33,000.00
24,750.00
23.65
5.83
31.35
33.00
24.75
2,367.37
2,915.58
3,138.14
3,303.30
2,477.48
130.21
160.36
172.60
181.68
136.26
26,041.02
32,071.41
34,519.49
36,336.30
27,252.23
Sirih
Batu
Api
Kg
M3
Drum
25,500.00
175,000.00
195,500.00
28,050.00
192,500.00
215,050.00
28.05
192.50
215.05
2,807.81
19,269.25
21,526.51
154.43
1,059.81
1,183.96
30,885.86
211,961.75
236,791.56
Hard Board
Soat board
Playwood
Totalwod
Jabarwod polos
Jabarwod warna
Formika polos
Formika warna
Uk. 122x244 cm
Uk. 4x8 (3mm)
Uk. 4x8
Uk. 4x7
Uk. 4x8
Uk. 4x8
Uk. 3x6
Uk. 3x6
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
90,500.00
81,500.00
81,500.00
89,500.00
69,500.00
77,000.00
87,500.00
99,000.00
99,550.00
89,650.00
89,650.00
98,450.00
76,450.00
84,700.00
96,250.00
108,900.00
99.55
89.65
89.65
98.45
76.45
84.70
96.25
108.90
9,964.96
8,973.97
8,973.97
9,854.85
7,652.65
8,478.47
9,634.63
10,900.89
548.07
493.57
493.57
542.02
420.90
466.32
529.90
599.55
109,614.51
98,713.62
98,713.62
108,403.30
84,179.10
93,263.17
105,980.88
119,909.79
28
Teakwood 3 mm
29
Tripleks
3 mm Uk. 122x244 cm
3 mm Uk. 80x244 cm
2 mm Uk. 122x244 cm
3 mm Uk. 122x244 cm
4 mm Uk. 122x244 cm
5 mm Uk. 122x244 cm
8 mm Uk. 122x244 cm
10 mm Uk. 122x244 cm
20 mm Uk. 122x244 cm
Km/ Wc Lapis Aluminium 3 mm
Melamin 3mm Uk. 122x244 cm
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
120,000.00
90,600.00
52,500.00
55,500.00
65,500.00
80,500.00
120,000.00
135,500.00
295,000.00
100,000.00
100,000.00
120,000.00
90,600.00
57,750.00
61,050.00
72,050.00
88,550.00
132,000.00
149,050.00
324,500.00
110,000.00
110,000.00
120.00
90.60
57.75
12.21
14.41
17.71
26.40
29.81
64.90
22.00
22.00
12,012.00
9,069.06
5,780.78
6,106.22
7,206.44
8,856.77
13,202.64
14,907.98
32,456.49
11,002.20
11,002.20
660.66
498.80
317.94
335.84
396.35
487.12
726.15
819.94
1,785.11
605.12
605.12
132,132.00
99,759.66
63,588.53
67,168.43
79,270.85
97,424.48
145,229.04
163,987.79
357,021.39
121,024.20
121,024.20
30
List Profil
Sk 1
Sk 2
Sk 3
Sk 4a
Sk 5
Sk 16
Staf
Staf
Staf
Staf
Staf
Staf
27,000.00
25,000.00
22,000.00
18,000.00
18,000.00
19,000.00
29,700.00
27,500.00
24,200.00
19,800.00
19,800.00
20,900.00
5.94
5.50
4.84
3.96
3.96
4.18
2,970.59
2,750.55
2,420.48
1,980.40
1,980.40
2,090.42
163.38
151.28
133.13
108.92
108.92
114.97
32,676.53
30,256.05
26,625.32
21,784.36
21,784.36
22,994.60
NO
JENIS BAHAN
31
Pipa Galvanis Medium B
SPESIFIKASI
MERK / MODEL
UKURAN
3
Sk 17
Sk 18a
Sk 18b
Sk 18e
Sk 21
Sk 22e
Sk 23e
Sk 24
Sk 25
Sk 40e
Sk 41e
Sk 42e
Sk 43e
Sk 44e
Sk 45e
Sk 51a
Sk 51b
Sk 57b
1/2"
3/4"
1"
1/4
1 "
1/2
1 "
2"
21/2"
3"
4"
6"
32
Pipa Galvanis Medium A
1/2"
3/4"
1"
1/4
1 "
11/2"
2"
21/2"
3"
SATUAN
HARGA
STANDART
MALUKU UTARA
ONGKOS ANGKUT
PROFIT
10%
(Rp)
7=10% *(5+6)
2,750.55
2,970.59
3,080.62
1,650.33
3,520.70
3,520.70
3,520.70
1,980.40
1,980.40
4,290.86
3,960.79
1,980.40
1,980.40
3,190.64
2,750.55
3,520.70
3,520.70
9,021.80
PPN
10%
(Rp)
8
JAMSOSTEK
0.50%
(Rp)
9=0.5%*(5+6+7)
151.28
163.38
169.43
90.77
193.64
193.64
193.64
108.92
108.92
236.00
217.84
108.92
108.92
175.49
151.28
193.64
193.64
496.20
HARGA SATUAN
DILOKASI PROYEK
(Rp)
10
30,256.05
32,676.53
33,886.78
18,153.63
38,727.74
38,727.74
38,727.74
21,784.36
21,784.36
47,199.44
43,568.71
21,784.36
21,784.36
35,097.02
30,256.05
38,727.74
38,727.74
99,239.84
4
Staf
Staf
Staf
Staf
Staf
Staf
Staf
Staf
Staf
Staf
Staf
Staf
Staf
Staf
Staf
Staf
Staf
Staf
25,000.00
27,000.00
28,000.00
15,000.00
32,000.00
32,000.00
32,000.00
18,000.00
18,000.00
39,000.00
36,000.00
18,000.00
18,000.00
29,000.00
25,000.00
32,000.00
32,000.00
82,000.00
5
27,500.00
29,700.00
30,800.00
16,500.00
35,200.00
35,200.00
35,200.00
19,800.00
19,800.00
42,900.00
39,600.00
19,800.00
19,800.00
31,900.00
27,500.00
35,200.00
35,200.00
90,200.00
KE LOKASI
PROYEK
6
5.50
5.94
6.16
3.30
7.04
7.04
7.04
3.96
3.96
8.58
7.92
3.96
3.96
6.38
5.50
7.04
7.04
18.04
Staf
Staf
Staf
Staf
Staf
Staf
Staf
Staf
Staf
Staf
185,500.00
235,500.00
310,000.00
410,000.00
425,500.00
548,000.00
730,500.00
895,000.00
900,000.00
985,500.00
204,050.00
259,050.00
341,000.00
451,000.00
468,050.00
602,800.00
803,550.00
984,500.00
990,000.00
1,084,050.00
40.81
51.81
68.20
90.20
93.61
120.56
160.71
196.90
198.00
216.81
20,409.08
25,910.18
34,106.82
45,109.02
46,814.36
60,292.06
80,371.07
98,469.69
99,019.80
108,426.68
1,122.50
1,425.06
1,875.88
2,481.00
2,574.79
3,316.06
4,420.41
5,415.83
5,446.09
5,963.47
224,499.89
285,011.99
375,175.02
496,199.22
514,957.97
663,212.62
884,081.78
1,083,166.59
1,089,217.80
1,192,693.49
Staf
Staf
Staf
Staf
Staf
Staf
Staf
Staf
235,000.00
320,000.00
460,000.00
610,000.00
710,000.00
975,000.00
1,350,000.00
1,550,000.00
258,500.00
352,000.00
506,000.00
671,000.00
781,000.00
1,072,500.00
1,485,000.00
1,705,000.00
51.70
70.40
101.20
134.20
156.20
214.50
297.00
341.00
25,855.17
35,207.04
50,610.12
67,113.42
78,115.62
107,271.45
148,529.70
170,534.10
1,422.03
1,936.39
2,783.56
3,691.24
4,296.36
5,899.93
8,169.13
9,379.38
284,406.87
387,277.44
556,711.32
738,247.62
859,271.82
1,179,985.95
1,633,826.70
1,875,875.10
HPS
NO
JENIS BAHAN
33
Pipa Gip
SPESIFIKASI
MERK / MODEL
UKURAN
3
4"
6"
1/2"
3/4"
1"
1/4
1 "
1/2
1 "
2"
1/2
2 "
3"
4"
6"
34
Pipa Stainles Steel
1/2"
3/4"
1"
1/4
1 "
11/2"
2"
1/2
2 "
3"
4"
6"
35
Pipa PVC
1/2"
3/4"
1"
11/4"
1/2
1 "
2"
21/2"
3"
4"
6"
SATUAN
HARGA
STANDART
MALUKU UTARA
ONGKOS ANGKUT
PROFIT
10%
(Rp)
7=10% *(5+6)
182,086.41
192,538.50
PPN
10%
(Rp)
8
JAMSOSTEK
0.50%
(Rp)
9=0.5%*(5+6+7)
10,014.75
10,589.62
HARGA SATUAN
DILOKASI PROYEK
(Rp)
10
2,002,950.51
2,117,923.50
4
Staf
Staf
1,655,000.00
1,750,000.00
5
1,820,500.00
1,925,000.00
KE LOKASI
PROYEK
6
364.10
385.00
Staf
Staf
Staf
Staf
Staf
Staf
Staf
Staf
Staf
Staf
M1
1
M
M1
235,000.00
320,000.00
460,000.00
610,000.00
710,000.00
975,000.00
1,350,000.00
1,550,000.00
1,655,000.00
1,750,000.00
475,500.00
385,500.00
210,500.00
258,500.00
352,000.00
506,000.00
671,000.00
781,000.00
1,072,500.00
1,485,000.00
1,705,000.00
1,820,500.00
1,925,000.00
523,050.00
424,050.00
231,550.00
51.70
70.40
101.20
134.20
156.20
214.50
297.00
341.00
364.10
385.00
104.61
84.81
46.31
25,855.17
35,207.04
50,610.12
67,113.42
78,115.62
107,271.45
148,529.70
170,534.10
182,086.41
192,538.50
52,315.46
42,413.48
23,159.63
1,422.03
1,936.39
2,783.56
3,691.24
4,296.36
5,899.93
8,169.13
9,379.38
10,014.75
10,589.62
2,877.35
2,332.74
1,273.78
284,406.87
387,277.44
556,711.32
738,247.62
859,271.82
1,179,985.95
1,633,826.70
1,875,875.10
2,002,950.51
2,117,923.50
575,470.07
466,548.29
254,755.94
Staf
Staf
Staf
Staf
Staf
Staf
Staf
Staf
Staf
Staf
215,000.00
245,000.00
275,000.00
425,500.00
465,000.00
675,000.00
750,000.00
850,000.00
925,000.00
935,500.00
236,500.00
269,500.00
302,500.00
468,050.00
511,500.00
742,500.00
825,000.00
935,000.00
1,017,500.00
1,029,050.00
47.30
53.90
60.50
93.61
102.30
148.50
165.00
187.00
203.50
205.81
23,654.73
26,955.39
30,256.05
46,814.36
51,160.23
74,264.85
82,516.50
93,518.70
101,770.35
102,925.58
1,301.01
1,482.55
1,664.08
2,574.79
2,813.81
4,084.57
4,538.41
5,143.53
5,597.37
5,660.91
260,202.03
296,509.29
332,816.55
514,957.97
562,762.53
816,913.35
907,681.50
1,028,705.70
1,119,473.85
1,132,181.39
Staf
Staf
Staf
Staf
Staf
Staf
Staf
Staf
Staf
Staf
5,500.00
6,500.00
9,500.00
10,000.00
12,500.00
20,000.00
25,500.00
44,500.00
56,500.00
113,000.00
6,050.00
7,150.00
10,450.00
11,000.00
13,750.00
22,000.00
28,050.00
48,950.00
62,150.00
124,300.00
1.21
1.43
2.09
2.20
2.75
4.40
5.61
9.79
12.43
24.86
605.12
715.14
1,045.21
1,100.22
1,375.28
2,200.44
2,805.56
4,895.98
6,216.24
12,432.49
33.28
39.33
57.49
60.51
75.64
121.02
154.31
269.28
341.89
683.79
6,656.33
7,866.57
11,497.30
12,102.42
15,128.03
24,204.84
30,861.17
53,855.77
68,378.67
136,757.35
HPS
NO
JENIS BAHAN
36
Knee PVC
SPESIFIKASI
MERK / MODEL
UKURAN
3
250 mm (RRJ)
200 mm (RRJ)
150 mm (RRJ)
110 mm (RRJ)
90 mm (RRJ)
63 mm (RRJ)
25 mm (RRJ)
1/2"
3/4"
1"
11/4"
1/2
1 "
2"
1/2
2 "
3"
4"
6"
37
Sambungan Lurus pipa PVC
1/2"
3/4"
1"
1/4
1 "
1/2
1 "
2"
21/2"
3"
4"
6"
38
Tee pipa PVC
1/2"
3/4"
1"
1/4
1 "
11/2"
2"
21/2"
3"
SATUAN
HARGA
STANDART
MALUKU UTARA
ONGKOS ANGKUT
PROFIT
10%
(Rp)
7=10% *(5+6)
61,117.22
36,912.38
24,809.96
14,907.98
13,587.72
12,707.54
9,076.82
PPN
10%
(Rp)
8
JAMSOSTEK
0.50%
(Rp)
9=0.5%*(5+6+7)
3,361.45
2,030.18
1,364.55
819.94
747.32
698.91
499.22
HARGA SATUAN
DILOKASI PROYEK
(Rp)
10
672,289.43
406,036.19
272,909.57
163,987.79
149,464.89
139,782.95
99,844.97
4
1
M
1
M
M1
1
M
M1
M1
1
M
555,500.00
335,500.00
225,500.00
135,500.00
123,500.00
115,500.00
82,500.00
5
611,050.00
369,050.00
248,050.00
149,050.00
135,850.00
127,050.00
90,750.00
KE LOKASI
PROYEK
6
122.21
73.81
49.61
29.81
27.17
25.41
18.15
Staf
Staf
Staf
Staf
Staf
Staf
Staf
Staf
Staf
Staf
2,950.00
4,000.00
5,500.00
6,500.00
15,500.00
16,500.00
17,500.00
20,500.00
25,500.00
35,000.00
3,245.00
4,400.00
6,050.00
7,150.00
17,050.00
18,150.00
19,250.00
22,550.00
28,050.00
38,500.00
3.25
4.40
6.05
7.15
17.05
18.15
19.25
22.55
28.05
38.50
324.82
440.44
605.61
715.72
1,706.71
1,816.82
1,926.93
2,257.26
2,807.81
3,853.85
17.87
24.22
33.31
39.36
93.87
99.92
105.98
124.15
154.43
211.96
3,573.07
4,844.84
6,661.66
7,872.87
18,773.76
19,984.97
21,196.18
24,829.81
30,885.86
42,392.35
Staf
Staf
Staf
Staf
Staf
Staf
Staf
Staf
Staf
Staf
2,950.00
4,000.00
5,500.00
6,500.00
15,500.00
16,500.00
17,500.00
20,500.00
25,500.00
35,500.00
3,245.00
4,400.00
6,050.00
7,150.00
17,050.00
18,150.00
19,250.00
22,550.00
28,050.00
39,050.00
3.25
4.40
6.05
7.15
17.05
18.15
19.25
22.55
28.05
39.05
324.82
440.44
605.61
715.72
1,706.71
1,816.82
1,926.93
2,257.26
2,807.81
3,908.91
17.87
24.22
33.31
39.36
93.87
99.92
105.98
124.15
154.43
214.99
3,573.07
4,844.84
6,661.66
7,872.87
18,773.76
19,984.97
21,196.18
24,829.81
30,885.86
42,997.96
Staf
Staf
Staf
Staf
Staf
Staf
Staf
Staf
2,950.00
4,000.00
5,500.00
6,500.00
15,500.00
16,500.00
17,500.00
20,500.00
3,245.00
4,400.00
6,050.00
7,150.00
17,050.00
18,150.00
19,250.00
22,550.00
3.25
4.40
6.05
7.15
17.05
18.15
19.25
22.55
324.82
440.44
605.61
715.72
1,706.71
1,816.82
1,926.93
2,257.26
17.87
24.22
33.31
39.36
93.87
99.92
105.98
124.15
3,573.07
4,844.84
6,661.66
7,872.87
18,773.76
19,984.97
21,196.18
24,829.81
HPS
NO
JENIS BAHAN
SPESIFIKASI
MERK / MODEL
UKURAN
3
4"
6"
SATUAN
HARGA
STANDART
MALUKU UTARA
ONGKOS ANGKUT
4
Staf
Staf
25,500.00
35,500.00
5
28,050.00
39,050.00
KE LOKASI
PROYEK
6
28.05
39.05
HPS
PROFIT
10%
(Rp)
7=10% *(5+6)
2,807.81
3,908.91
PPN
10%
(Rp)
8
JAMSOSTEK
0.50%
(Rp)
9=0.5%*(5+6+7)
154.43
214.99
HARGA SATUAN
DILOKASI PROYEK
(Rp)
10
30,885.86
42,997.96
39
Sok Over
6" ke 4"
4" ke 2 "
2" ke 1"
1" ke 3/4"
3/4" ke 1/2
Bh
Bh
Bh
Bh
Bh
8,500.00
6,500.00
5,500.00
4,500.00
3,500.00
9,350.00
7,150.00
6,050.00
4,950.00
3,850.00
9.35
7.15
6.05
4.95
3.85
935.94
715.72
605.61
495.50
385.39
51.48
39.36
33.31
27.25
21.20
10,295.29
7,872.87
6,661.66
5,450.45
4,239.24
40
Ulir Luar
1/2"
3/4"
1"
1/4
1 "
11/2"
Staf
Staf
Staf
Staf
Staf
Staf
Staf
Staf
Staf
Staf
2,950.00
4,000.00
5,500.00
6,500.00
15,500.00
16,500.00
17,500.00
20,500.00
25,500.00
35,500.00
3,245.00
4,400.00
6,050.00
7,150.00
17,050.00
18,150.00
19,250.00
22,550.00
28,050.00
39,050.00
3.25
4.40
6.05
7.15
17.05
18.15
19.25
22.55
28.05
39.05
324.82
440.44
605.61
715.72
1,706.71
1,816.82
1,926.93
2,257.26
2,807.81
3,908.91
17.87
24.22
33.31
39.36
93.87
99.92
105.98
124.15
154.43
214.99
3,573.07
4,844.84
6,661.66
7,872.87
18,773.76
19,984.97
21,196.18
24,829.81
30,885.86
42,997.96
1/2"
3/4"
1"
1/4
1 "
Staf
Staf
Staf
2,950.00
4,000.00
5,500.00
3,245.00
4,400.00
6,050.00
0.65
0.88
1.21
324.56
440.09
605.12
17.85
24.20
33.28
3,570.21
4,840.97
6,656.33
Staf
6,500.00
7,150.00
1.43
715.14
39.33
7,866.57
11/2"
Staf
Staf
15,500.00
16,500.00
17,050.00
18,150.00
3.41
18.15
1,705.34
1,816.82
93.79
99.92
18,758.75
19,984.97
Staf
Staf
Staf
Staf
17,500.00
20,500.00
25,500.00
35,500.00
19,250.00
22,550.00
28,050.00
39,050.00
19.25
22.55
5.61
7.81
1,926.93
2,257.26
2,805.56
3,905.78
105.98
124.15
154.31
214.82
21,196.18
24,829.81
30,861.17
42,963.59
1/2"
3/4"
1"
1/4
1 "
Staf
Staf
Staf
45,000.00
50,000.00
65,000.00
49,500.00
55,000.00
71,500.00
49.50
55.00
14.30
4,954.95
5,505.50
7,151.43
272.52
302.80
393.33
54,504.45
60,560.50
78,665.73
Staf
75,000.00
82,500.00
16.50
8,251.65
453.84
90,768.15
11/2"
Staf
Staf
85,000.00
135,000.00
93,500.00
148,500.00
18.70
148.50
9,351.87
14,864.85
514.35
817.57
102,870.57
163,513.35
2"
21/2"
3"
4"
6"
41
Ulir Dalam
2"
1/2
2 "
3"
4"
6"
42
Stop Krans
2"
NO
JENIS BAHAN
SPESIFIKASI
MERK / MODEL
UKURAN
3
1/2
2 "
Fiting/accessories pipa /jembatan pipa

Tee
Dreser join cl
Flag spigot
Gate valve
48
49
Chake Valve
Water meter
50
51
52
Pengadaan lubricant
Bend Gip
Repeir Socket
53
Long bend double socket
54
Reducer doubel socket
55
56
Lem Pipa
Henep
57
58
59
60
61
Profile Tank Plastik

Profile Tank Stailes Steel
Pelampung Otomatis
Bak kamar mandi
Bak cuci piring
62
Pompa Submarsibel
HARGA
STANDART
MALUKU UTARA
ONGKOS ANGKUT
HPS
5
KE LOKASI
PROYEK
6
PROFIT
10%
(Rp)
7=10% *(5+6)
PPN
10%
(Rp)
8
JAMSOSTEK
0.50%
(Rp)
9=0.5%*(5+6+7)
HARGA SATUAN
DILOKASI PROYEK
(Rp)
10
Staf
Staf
Staf
Staf
145,600.00
245,000.00
375,000.00
478,500.00
145,600.00
245,000.00
375,000.00
526,350.00
145.60
245.00
375.00
526.35
14,574.56
24,524.50
37,537.50
52,687.64
801.60
1,348.85
2,064.56
2,897.82
160,320.16
269,769.50
412,912.50
579,563.99
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
335,500.00
665,500.00
665,500.00
9,000,000.00
6,500,000.00
6,500,000.00
9,000,000.00
48,500.00
489,000.00
645,500.00
635,500.00
366,500.00
296,500.00
730,500.00
520,500.00
510,500.00
369,050.00
732,050.00
732,050.00
9,900,000.00
7,150,000.00
7,150,000.00
9,900,000.00
53,350.00
537,900.00
710,050.00
699,050.00
403,150.00
326,150.00
803,550.00
572,550.00
561,550.00
369.05
732.05
732.05
9,900.00
7,150.00
7,150.00
9,900.00
53.35
537.90
710.05
699.05
403.15
326.15
803.55
572.55
561.55
36,941.91
73,278.21
73,278.21
990,990.00
715,715.00
715,715.00
990,990.00
5,340.34
53,843.79
71,076.01
69,974.91
40,355.32
32,647.62
80,435.36
57,312.26
56,211.16
2,031.80
4,030.30
4,030.30
54,504.45
39,364.33
39,364.33
54,504.45
293.72
2,961.41
3,909.18
3,848.62
2,219.54
1,795.62
4,423.94
3,152.17
3,091.61
406,360.96
806,060.26
806,060.26
10,900,890.00
7,872,865.00
7,872,865.00
10,900,890.00
58,743.69
592,281.69
781,836.06
769,723.96
443,908.47
359,123.77
884,788.91
630,434.81
618,322.71
Kg
Bh
57,500.00
66,500.00
63,250.00
73,150.00
63.25
73.15
6,331.33
7,322.32
348.22
402.73
69,644.58
80,545.47
Fiberglass
1 bak
2 bak
Bh
Bh
Bh
Bh
Bh
Bh
2,500,000.00
4,500,000.00
85,000.00
585,500.00
450,000.00
800,500.00
2,750,000.00
4,950,000.00
93,500.00
644,050.00
495,000.00
880,550.00
2,750.00
4,950.00
93.50
644.05
495.00
880.55
275,275.00
495,495.00
9,359.35
64,469.41
49,549.50
88,143.06
15,140.13
27,252.23
514.76
3,545.82
2,725.22
4,847.87
3,028,025.00
5,450,445.00
102,952.85
709,163.46
545,044.50
969,573.61
2.5 lt/dt H 80 m
5 lt/dt H 80 m
7.5 lt/dt H 80 m
10 lt/dt H 100 m
15 lt/dt H 100 m
20 lt/dt H 100 m
Unit
Unit
Unit
Unit
Unit
Unit
65,500,000.00
96,500,000.00
125,600,000.00
160,000,000.00
170,500,000.00
190,000,000.00
72,050,000.00
106,150,000.00
138,160,000.00
176,000,000.00
187,550,000.00
209,000,000.00
72,050.00
106,150.00
138,160.00
176,000.00
187,550.00
209,000.00
7,212,205.00
10,625,615.00
13,829,816.00
17,617,600.00
18,773,755.00
20,920,900.00
396,671.28
584,408.83
760,639.88
968,968.00
1,032,556.53
1,150,649.50
79,334,255.00
116,881,765.00
152,127,976.00
193,793,600.00
206,511,305.00
230,129,900.00
3"
4"
6"
43
44
45
46
47
SATUAN
110x110x110 mm (RR)
110 mm (FF)
150 mm
150 mm
110 mm
110 mm
110 mm
150 mm
110 mm 90' (FF)
150 mm
110 mm
90'PVC 150 mm
90'PVC 110 mm
150 mm x 110 mm
110 mm x 90 mm
1100 ltr
1000 ltr
NO
JENIS BAHAN
63
Pompa Centrifugal
64
Batako
65
66
Batu Bata Merah

Batu Alam
67
Paving Stone
68
69
Batu Apung
Batu Angin
70
Glas block
SPESIFIKASI
MERK / MODEL
UKURAN
3
8A-25. 2.5 lt/dt H 100 M. 5.5 Kw
17-13. 5 lt/dt H 100. 9.2 Kw
30-15. 7.5 lt/dt H 100. 13 Kw
46-12. 10 lt/dt H 100 m. 18.5 Kw
8A-30. 2.5 lt/dt H 120 m. 5.5 Kw
17-16. 5 lt/dt H 120 m. 9.2 Kw
30-16. 7.5 lt/dt H 120 m. 15 Kw
46-14. 10 lt/dt H 120 m. 22 Kw
SATUAN
HARGA
STANDART
MALUKU UTARA
ONGKOS ANGKUT
PROFIT
10%
(Rp)
7=10% *(5+6)
6,991,985.00
10,405,395.00
13,818,805.00
14,259,245.00
9,964,955.00
10,526,516.00
14,182,168.00
15,261,246.00
PPN
10%
(Rp)
8
JAMSOSTEK
0.50%
(Rp)
9=0.5%*(5+6+7)
384,559.18
572,296.73
760,034.28
784,258.48
548,072.53
578,958.38
780,019.24
839,368.53
HARGA SATUAN
DILOKASI PROYEK
(Rp)
10
76,911,835.00
114,459,345.00
152,006,855.00
156,851,695.00
109,614,505.00
115,791,676.00
156,003,848.00
167,873,706.00
4
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
63,500,000.00
94,500,000.00
125,500,000.00
129,500,000.00
90,500,000.00
95,600,000.00
128,800,000.00
138,600,000.00
5
69,850,000.00
103,950,000.00
138,050,000.00
142,450,000.00
99,550,000.00
105,160,000.00
141,680,000.00
152,460,000.00
KE LOKASI
PROYEK
6
69,850.00
103,950.00
138,050.00
142,450.00
99,550.00
105,160.00
141,680.00
152,460.00
Cr- 2.5 lt/dt 80 m

CR- 5 lt/dt 80 m
CR- 7.5 lt/dt 80 m
CR- 10 lt/dt 100 m
CR- 15 lt/dt 100 m
CR- 20 lt/dt 100 m
CR- 10-12, 2.5 lt/dt 100 m 4 Kw
CR- 15-10, 5 lt/dt 100 m11 Kw
CR- 32-7, 7.5 lt/dt 100 m 15 Kw
CR- 45-5, 10 lt/dt 100 m 18.5 Kw
CR- 10-16, 2.5 lt/dt 120 m 5.5 Kw
CR- 15-12, 5 lt/dt 120 m 11 Kw
CR- 32-9-2, 7.5 lt/dt 120 m 18.5 Kw
CR- 45-6, 10 lt/dt 120 m 22 Kw
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
63,500,000.00
72,500,000.00
82,500,000.00
95,000,000.00
110,000,000.00
158,500,000.00
44,500,000.00
70,000,000.00
100,500,000.00
110,000,000.00
62,000,000.00
73,500,000.00
110,000,000.00
115,500,000.00
69,850,000.00
79,750,000.00
90,750,000.00
104,500,000.00
121,000,000.00
174,350,000.00
48,950,000.00
77,000,000.00
110,550,000.00
121,000,000.00
68,200,000.00
80,850,000.00
121,000,000.00
127,050,000.00
69,850.00
79,750.00
90,750.00
104,500.00
121,000.00
174,350.00
48,950.00
77,000.00
110,550.00
121,000.00
68,200.00
80,850.00
121,000.00
127,050.00
6,991,985.00
7,982,975.00
9,084,075.00
10,460,450.00
12,112,100.00
17,452,435.00
4,899,895.00
7,707,700.00
11,066,055.00
12,112,100.00
6,826,820.00
8,093,085.00
12,112,100.00
12,717,705.00
384,559.18
439,063.63
499,624.13
575,324.75
666,165.50
959,883.93
269,494.23
423,923.50
608,633.03
666,165.50
375,475.10
445,119.68
666,165.50
699,473.78
76,911,835.00
87,812,725.00
99,924,825.00
115,064,950.00
133,233,100.00
191,976,785.00
53,898,845.00
84,784,700.00
121,726,605.00
133,233,100.00
75,095,020.00
89,023,935.00
133,233,100.00
139,894,755.00
Kls 1 (K175)
Kls II
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
6,000.00
3,250.00
2,600.00
300,000.00
300,000.00
202,500.00
172,500.00
7,750.00
7,750.00
4,000.00
70,000.00
7,850.00
7,850.00
31,500.00
6,600.00
3,575.00
2,860.00
330,000.00
330,000.00
222,750.00
189,750.00
8,525.00
8,525.00
4,400.00
77,000.00
8,635.00
8,635.00
34,650.00
6.60
3.58
2.86
330.00
330.00
222.75
189.75
8.53
8.53
4.40
77.00
8.64
8.64
34.65
660.66
357.86
286.29
33,033.00
33,033.00
22,297.28
18,993.98
853.35
853.35
440.44
7,707.70
864.36
864.36
3,468.47
36.34
19.68
15.75
1,816.82
1,816.82
1,226.35
1,044.67
46.93
46.93
24.22
423.92
47.54
47.54
190.77
7,267.26
3,936.43
3,149.15
363,363.00
363,363.00
245,270.03
208,933.73
9,386.88
9,386.88
4,844.84
84,784.70
9,508.00
9,508.00
38,153.12
Andesit Alur
Andesit Polos

persegi enam
Corak bungga
persegi enam
HPS
NO
JENIS BAHAN
SPESIFIKASI
MERK / MODEL
UKURAN
3
SATUAN
HARGA
STANDART
MALUKU UTARA
ONGKOS ANGKUT
HPS
5
KE LOKASI
PROYEK
6
PROFIT
10%
(Rp)
7=10% *(5+6)
PPN
10%
(Rp)
8
JAMSOSTEK
0.50%
(Rp)
9=0.5%*(5+6+7)
HARGA SATUAN
DILOKASI PROYEK
(Rp)
10
71
Seng Gelombang
BJLS 0.20 mm
BJLS 0.25 mm
BJLS 0.30 mm
Lbr
Lbr
Lbr
48,500.00
59,000.00
69,500.00
53,350.00
64,900.00
76,450.00
53.35
64.90
76.45
5,340.34
6,496.49
7,652.65
293.72
357.31
420.90
58,743.69
71,461.39
84,179.10
72
Seng Plat Bubungan
BJLS 0.20 mm
BJLS 0.25 mm
BJLS 0.30 mm
Lbr
Lbr
Lbr
57,500.00
69,500.00
90,000.00
63,250.00
76,450.00
99,000.00
63.25
76.45
99.00
6,331.33
7,652.65
9,909.90
348.22
420.90
545.04
69,644.58
84,179.10
109,008.90
73
Seng aluminium gelombang
SWG 32'X0.25 mm
SWG 30X0.30 mm
SWG28X0.40 mm
Lbr
Lbr
Lbr
79,500.00
98,500.00
128,500.00
87,450.00
108,350.00
141,350.00
87.45
108.35
141.35
8,753.75
10,845.84
14,149.14
481.46
596.52
778.20
96,291.20
119,304.19
155,640.49
74
75
Seng plastik
Seng fiber
Gelombang besar
Kwalitas baik
Kwalitas sedang
Lbr
Lbr
Lbr
36,800.00
122,000.00
73,500.00
40,480.00
134,200.00
80,850.00
40.48
134.20
80.85
4,052.05
13,433.42
8,093.09
222.86
738.84
445.12
44,572.53
147,767.62
89,023.94
76
77
78
79
Multi roof
Sakura roof
Sun Roof
Tora-tora
0.30 mm
0.20 mm
0.20 mm
0.30 mm
83,000.00
56,500.00
55,000.00
61,500.00
91,300.00
62,150.00
60,500.00
67,650.00
91.30
62.15
60.50
67.65
9,139.13
6,221.22
6,056.05
6,771.77
502.65
342.17
333.08
372.45
100,530.43
68,433.37
66,616.55
74,489.42
80
81
82
83
84
85
86
87
88
89
Nok bubungan
Nok genteng metal
Atap nipa / Rumbia
Atap Onduline Sheet Clasic
Onduline P.E. Nails (paku)
Onduline Safe Top Nails ( Paku Ulir )
Onduline Stelfix Drill Screws ( Sekrup )
Onduline Ridge Piece ( Nook )
Onduline Varge Piece
Onduline Eaves Filters
Lbr
Lbr
Lbr
Lbr
M1
12,500.00
50,000.00
4,600.00
120,000.00
650.00
750.00
750.00
65,000.00
55,000.00
65,500.00
13,750.00
55,000.00
5,060.00
132,000.00
715.00
825.00
825.00
71,500.00
60,500.00
72,050.00
13.75
55.00
5.06
132.00
0.72
0.83
0.83
71.50
60.50
72.05
1,376.38
5,505.50
506.51
13,213.20
71.57
82.58
82.58
7,157.15
6,056.05
7,212.21
75.70
302.80
27.86
726.73
3.94
4.54
4.54
393.64
333.08
396.67
15,140.13
60,560.50
5,571.57
145,345.20
787.29
908.41
908.41
78,728.65
66,616.55
79,334.26
90
Rang Atap Baja Ringan
200,000.00
220,000.00
220.00
22,022.00
1,211.21
242,242.00
91
Tegel PC
M2
M2
56,850.00
56,850.00
62,535.00
62,535.00
62.54
62.54
6,259.75
6,259.75
344.29
344.29
68,857.29
68,857.29
200 x 96 Cm
7 Cm
7 Cm
7 Cm
90 x 5 Cm
Lbr
Lbr
Lbr
Bh
Bh
Bh
Lbr
Lbr
Lbr
M
Abu-abu 20x20 cm
Warna 20x20 cm
NO
JENIS BAHAN
1
92
Tegel Porselin
93
Tegel Keramik
86
87
88
Cat Besi
Cat Kayu
Cat Tembok
89
90
91
92
Cat tembok anti lumut

Cat Meni Kayu
Cat Meni Besi
Cat Atap
93
Minyak Cat
SPESIFIKASI
MERK / MODEL
UKURAN
3
10 x 20 cm
10 x 10 cm
20 x 20 cm
20 x 25 cm
30 x 30 cm
40 x 40 cm
SATUAN
HARGA
STANDART
MALUKU UTARA
ONGKOS ANGKUT
PROFIT
10%
(Rp)
7=10% *(5+6)
6,259.75
5,340.34
6,331.33
6,441.44
6,661.66
7,762.76
PPN
10%
(Rp)
8
JAMSOSTEK
0.50%
(Rp)
9=0.5%*(5+6+7)
344.29
293.72
348.22
354.28
366.39
426.95
HARGA SATUAN
DILOKASI PROYEK
(Rp)
10
68,857.29
58,743.69
69,644.58
70,855.79
73,278.21
85,390.31
4
Dos
Dos
Dos
Dos
Dos
Dos
56,850.00
48,500.00
57,500.00
58,500.00
60,500.00
70,500.00
5
62,535.00
53,350.00
63,250.00
64,350.00
66,550.00
77,550.00
KE LOKASI
PROYEK
6
62.54
53.35
63.25
64.35
66.55
77.55
Masterina putih 20x25 cm

Mulia warna 30x30 cm
Mulia putih 40x40 cm
Ikad warna 20x20 cm
ikad putih 20x25 cm
ikad warna 20x25 cm
ikad putih 30x30 cm
ikad warna 30x30 cm
ikad putih 40x40 cm
ikad warna 40x40 cm
Milan warna 40x40 cm
Milan warna tua 40x40 cm
Super milan warna muda 40x40 cm
Super milan warna tua 40x40 cm
Hercules warna putih 40x40 cm
Accura warna putih 20x25 cm
Dos
Dos
Dos
Dos
Dos
Dos
Dos
Dos
Dos
Dos
Dos
Dos
Dos
Dos
Dos
Dos
68,500.00
48,500.00
56,200.00
62,500.00
49,000.00
74,500.00
50,000.00
73,500.00
60,200.00
73,990.00
81,500.00
86,500.00
83,500.00
96,500.00
65,500.00
69,000.00
75,350.00
53,350.00
61,820.00
68,750.00
53,900.00
81,950.00
55,000.00
80,850.00
66,220.00
81,389.00
89,650.00
95,150.00
91,850.00
106,150.00
72,050.00
75,900.00
75.35
53.35
61.82
68.75
53.90
81.95
55.00
80.85
66.22
81.39
89.65
95.15
91.85
106.15
72.05
75.90
7,542.54
5,340.34
6,188.18
6,881.88
5,395.39
8,203.20
5,505.50
8,093.09
6,628.62
8,147.04
8,973.97
9,524.52
9,194.19
10,625.62
7,212.21
7,597.59
414.84
293.72
340.35
378.50
296.75
451.18
302.80
445.12
364.57
448.09
493.57
523.85
505.68
584.41
396.67
417.87
82,967.89
58,743.69
68,070.00
75,700.63
59,349.29
90,235.15
60,560.50
89,023.94
72,914.84
89,617.43
98,713.62
104,769.67
101,136.04
116,881.77
79,334.26
83,573.49

Matex
Aviatek
Aries
Metrolite
Duluk
Catilac
no diop
Altex
Altex
Altek / Yoko
Belmas
Thinner
Kg
Kg
1 Kg
1 Kg
50,000.00
50,000.00
17,500.00
22,000.00
9,500.00
18,500.00
97,500.00
21,000.00
61,000.00
26,500.00
29,500.00
20,800.00
18,500.00
32,500.00
55,000.00
55,000.00
19,250.00
24,200.00
10,450.00
20,350.00
107,250.00
23,100.00
67,100.00
29,150.00
32,450.00
22,880.00
20,350.00
35,750.00
55.00
55.00
19.25
24.20
10.45
20.35
107.25
23.10
67.10
29.15
32.45
22.88
20.35
35.75
5,505.50
5,505.50
1,926.93
2,422.42
1,046.05
2,037.04
10,735.73
2,312.31
6,716.71
2,917.92
3,248.25
2,290.29
2,037.04
3,578.58
302.80
302.80
105.98
133.23
57.53
112.04
590.46
127.18
369.42
160.49
178.65
125.97
112.04
196.82
60,560.50
60,560.50
21,196.18
26,646.62
11,506.50
22,407.39
118,092.98
25,435.41
73,883.81
32,097.07
35,730.70
25,193.17
22,407.39
39,364.33
1 Kg
1 Kg
1 Kg
1 Kg
1 Ltr
HPS
NO
JENIS BAHAN
SPESIFIKASI
MERK / MODEL
UKURAN
3
Afduner
94
Kuas Cat
95
Kertas Amplas / Kertas Gosok
96
97
98
99
100
101
102
103
104
105
Dempul Kayu
Plamir Tembok
Politur
Stone Care / Pelapis Batu Alam
Teao Oil
Wood Stain
Melamik
Melamik + Obat Pengering
Sanding Sealer
Lem seng
106
107
108
109
110
111
112
Spritus
Minyak tanah
Pelumas / Oli
Bensin
Solar
Gemuk
Batu bara
113
114
115
116
117
118
119
120
Alcobound
Kaca one way
Aluminium silver
Pintu kaca
Tacon sheet
Lem tacon sheet
Karpet
Kaca rayband
121
Kaca bening
1 cm - 4 cm
5 cm - 10 cm
Kuas Rool
No. 0 - 3
No. 5 - 100
Altex
Boyo
Infra
Infra
Infra
Infra
Uk. 122x244 cm
5 mm
4"
12 mm
3 mm Uk. 122x152 cm
5 mm Uk. 122x152 cm
2 mm Uk. 127x76 cm
3 mm Uk. 122x152 cm
SATUAN
HARGA
STANDART
MALUKU UTARA
ONGKOS ANGKUT
PROFIT
10%
(Rp)
7=10% *(5+6)
2,147.15
2,367.37
1,376.38
902.90
1,904.90
2,917.92
902.90
715.72
2,477.48
1,233.23
4,899.90
6,221.22
4,239.24
7,597.59
5,164.16
5,230.23
6,881.88
4,910.91
PPN
10%
(Rp)
8
JAMSOSTEK
0.50%
(Rp)
9=0.5%*(5+6+7)
118.09
130.21
75.70
49.66
104.77
160.49
49.66
39.36
136.26
67.83
269.49
342.17
233.16
417.87
284.03
287.66
378.50
270.10
HARGA SATUAN
DILOKASI PROYEK
(Rp)
10
23,618.60
26,041.02
15,140.13
9,931.92
20,953.93
32,097.07
9,931.92
7,872.87
27,252.23
13,565.55
53,898.85
68,433.37
46,631.59
83,573.49
56,805.75
57,532.48
75,700.63
54,019.97
4
1/2 Ltr
1 Ltr
1/2 Ltr
Bh
Bh
Bh
Bh
Bh
Kg
Kg
Kg
Kg
Ltr
Ltr
Ltr
Ltr
Ltr
Roll
19,500.00
21,500.00
12,500.00
8,200.00
17,300.00
26,500.00
8,200.00
6,500.00
22,500.00
11,200.00
44,500.00
56,500.00
38,500.00
69,000.00
46,900.00
47,500.00
62,500.00
44,600.00
5
21,450.00
23,650.00
13,750.00
9,020.00
19,030.00
29,150.00
9,020.00
7,150.00
24,750.00
12,320.00
48,950.00
62,150.00
42,350.00
75,900.00
51,590.00
52,250.00
68,750.00
49,060.00
KE LOKASI
PROYEK
6
21.45
23.65
13.75
9.02
19.03
29.15
9.02
7.15
24.75
12.32
48.95
62.15
42.35
75.90
51.59
52.25
68.75
49.06
Botol
Ltr
Ltr
Ltr
Ltr
Kg
Kg
6,550.00
6,750.00
25,600.00
6,000.00
6,000.00
31,000.00
2,350.00
7,205.00
7,425.00
28,160.00
6,600.00
6,600.00
34,100.00
2,585.00
7.21
7.43
28.16
6.60
6.60
34.10
2.59
721.22
743.24
2,818.82
660.66
660.66
3,413.41
258.76
39.67
40.88
155.03
36.34
36.34
187.74
14.23
7,933.43
8,175.67
31,006.98
7,267.26
7,267.26
37,547.51
2,846.34
1,200,000.00
395,000.00
201,900.00
8,095,000.00
105,500.00
50,500.00
50,500.00
96,500.00
263,500.00
60,000.00
160,000.00
1,320,000.00
434,500.00
222,090.00
8,904,500.00
116,050.00
55,550.00
55,550.00
106,150.00
289,850.00
66,000.00
176,000.00
1,320.00
434.50
222.09
8,904.50
116.05
55.55
55.55
106.15
289.85
66.00
176.00
132,132.00
43,493.45
22,231.21
891,340.45
11,616.61
5,560.56
5,560.56
10,625.62
29,013.99
6,606.60
17,617.60
7,267.26
2,392.14
1,222.72
49,023.72
638.91
305.83
305.83
584.41
1,595.77
363.36
968.97
1,453,452.00
478,427.95
244,543.30
9,804,744.95
127,782.66
61,166.11
61,166.11
116,881.77
319,153.84
72,672.60
193,793.60
Lbr
M2
Staf
Set
M2
Bungkus
M2
Lbr
Lbr
Lbr
Lbr
HPS
NO
JENIS BAHAN
122
Kaca buram
123
Kaca cermin
124
Kloset Duduk / Lengkap
125
Kloset Jongkok
126
Wastafel
127
128
129
Bahan plastik kasar

Bahan plastik halus
Avour / Saringan Air Kotor
130
132
Floor drain
Selang air
133
Hard shower
134
Profil Tank
135
Bak kamar mandi
SPESIFIKASI
MERK / MODEL
UKURAN
3
5 mm Uk. 122x152 cm
3 mm Uk. 120x150 cm
5 mm Uk. 120x150 cm
2 mm Uk. 122x50 cm
5 mm Uk. 152x120 cm
Kwalitas baik Merk INA/TOTO warna

Kwalitas baik Merk Toto/ Ina putih
Kwalitas baik merek INA/TOTO warna
Kwalitas sedang merek INA/TOTO
Mangkok
Mangkok
Bahan plastik kasar
Bahan plastik halus
Bhn Stainless Steel (Kuningan Kasar)
Bhn Stainless Steel (Kuningan Halus)
Polos uk 1/2"
Polos uk 5/8"
Polos uk 3/4"
Polos uk 1"
Polos uk 2"
Serat uk 1/2"
Serat uk 5/8"
Serat uk 3/4"
Serat uk 1"
Serat uk 2"
Ulir uk 1."
Ulir uk 2"
Kwalitas baik
Kwalitas sedang
Kwalitas biasa
Fiber glas 1200 M
Stainless steel 1100 M
Fiberglass
SATUAN
HARGA
STANDART
MALUKU UTARA
ONGKOS ANGKUT
4
Lbr
Lbr
Lbr
Lbr
Lbr
M'
233,500.00
186,500.00
306,900.00
72,000.00
342,000.00
170,000.00
5
256,850.00
205,150.00
337,590.00
79,200.00
376,200.00
187,000.00
KE LOKASI
PROYEK
6
256.85
205.15
337.59
79.20
376.20
187.00
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
2,550,000.00
2,550,000.00
286,500.00
280,500.00
425,500.00
325,000.00
9,500.00
27,500.00
9,500.00
29,000.00
35,500.00
75,500.00
18,000.00
6,000.00
6,000.00
9,000.00
16,500.00
35,500.00
11,200.00
12,500.00
18,500.00
22,500.00
62,000.00
21,500.00
43,200.00
346,500.00
145,500.00
80,200.00
2,350,000.00
3,995,500.00
600,000.00
2,805,000.00
2,805,000.00
315,150.00
308,550.00
468,050.00
357,500.00
10,450.00
30,250.00
10,450.00
31,900.00
39,050.00
83,050.00
19,800.00
6,600.00
6,600.00
9,900.00
18,150.00
39,050.00
12,320.00
13,750.00
20,350.00
24,750.00
68,200.00
23,650.00
47,520.00
381,150.00
160,050.00
88,220.00
2,585,000.00
4,395,050.00
660,000.00
2,805.00
2,805.00
315.15
308.55
468.05
357.50
10.45
30.25
10.45
31.90
39.05
83.05
19.80
6.60
6.60
9.90
18.15
39.05
12.32
13.75
20.35
24.75
68.20
23.65
47.52
381.15
160.05
88.22
2,585.00
4,395.05
660.00
HPS
PROFIT
10%
(Rp)
7=10% *(5+6)
25,710.69
20,535.52
33,792.76
7,927.92
37,657.62
18,718.70
280,780.50
280,780.50
31,546.52
30,885.86
46,851.81
35,785.75
1,046.05
3,028.03
1,046.05
3,193.19
3,908.91
8,313.31
1,981.98
660.66
660.66
990.99
1,816.82
3,908.91
1,233.23
1,376.38
2,037.04
2,477.48
6,826.82
2,367.37
4,756.75
38,153.12
16,021.01
8,830.82
258,758.50
439,944.51
66,066.00
PPN
10%
(Rp)
8
JAMSOSTEK
0.50%
(Rp)
9=0.5%*(5+6+7)
1,414.09
1,129.45
1,858.60
436.04
2,071.17
1,029.53
HARGA SATUAN
DILOKASI PROYEK
(Rp)
10
282,817.54
225,890.67
371,720.35
87,207.12
414,233.82
205,905.70
15,442.93
15,442.93
1,735.06
1,698.72
2,576.85
1,968.22
57.53
166.54
57.53
175.63
214.99
457.23
109.01
36.34
36.34
54.50
99.92
214.99
67.83
75.70
112.04
136.26
375.48
130.21
261.62
2,098.42
881.16
485.70
14,231.72
24,196.95
3,633.63
3,088,585.50
3,088,585.50
347,011.67
339,744.41
515,369.86
393,643.25
11,506.50
33,308.28
11,506.50
35,125.09
42,997.96
91,446.36
21,801.78
7,267.26
7,267.26
10,900.89
19,984.97
42,997.96
13,565.55
15,140.13
22,407.39
27,252.23
75,095.02
26,041.02
52,324.27
419,684.27
176,231.06
97,139.04
2,846,343.50
4,839,389.56
726,726.00
NO
JENIS BAHAN
1
136
2
bak cuci piring stainless steel
137
IJUK
138
Kunci Pintu 1 Slaag
139
Kunci Pintu 2 Slaag
140
Kait angin
141
Grendel Kecil
142
Grendel besar
142
Engsel Jendela
143
Engsel Pintu Besar
145
Engsel Pintu Kecil
146
Gembok / Kunci slot
147
Box Sekring
148
149
Alat Bantu Khusus

Tanaman Hias
Palem botol
Palem boditia
Cemara kipas
Cemara air mancur
Cemara putri
Beringin putih
SPESIFIKASI
MERK / MODEL
UKURAN
3
1 bak
2 bak
SATUAN
HARGA
STANDART
MALUKU UTARA
ONGKOS ANGKUT
PROFIT
10%
(Rp)
7=10% *(5+6)
50,100.05
90,719.63
10,515.51
PPN
10%
(Rp)
8
JAMSOSTEK
0.50%
(Rp)
9=0.5%*(5+6+7)
2,755.50
4,989.58
578.35
HARGA SATUAN
DILOKASI PROYEK
(Rp)
10
551,100.55
997,915.92
115,670.56
4
Bh
Bh
Ikat
455,000.00
823,900.00
95,500.00
5
500,500.00
906,290.00
105,050.00
KE LOKASI
PROYEK
6
500.50
906.29
105.05
Kwalitas baik
Kwalitas sedang
Kwalitas baik
Kwalitas sedang
Kuningan
Biasa
Kuningan
Biasa
Kuningan
Biasa
Stainles steel
Kuningan
Biasa
Stainles steel
Kuningan
Biasa
Stainles steel
Kuningan
Biasa
Kecil
Sedang
Besar
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
195,000.00
175,000.00
356,000.00
180,000.00
30,200.00
10,000.00
18,500.00
12,000.00
19,500.00
13,500.00
39,500.00
29,500.00
6,700.00
80,000.00
52,500.00
18,500.00
40,000.00
15,000.00
13,500.00
15,000.00
24,500.00
78,500.00
214,500.00
192,500.00
391,600.00
198,000.00
33,220.00
11,000.00
20,350.00
13,200.00
21,450.00
14,850.00
43,450.00
32,450.00
7,370.00
88,000.00
57,750.00
20,350.00
44,000.00
16,500.00
14,850.00
16,500.00
26,950.00
86,350.00
214.50
192.50
391.60
198.00
33.22
11.00
20.35
13.20
21.45
14.85
43.45
32.45
7.37
88.00
57.75
20.35
44.00
16.50
14.85
16.50
26.95
86.35
21,471.45
19,269.25
39,199.16
19,819.80
3,325.32
1,101.10
2,037.04
1,321.32
2,147.15
1,486.49
4,349.35
3,248.25
737.74
8,808.80
5,780.78
2,037.04
4,404.40
1,651.65
1,486.49
1,651.65
2,697.70
8,643.64
1,180.93
1,059.81
2,155.95
1,090.09
182.89
60.56
112.04
72.67
118.09
81.76
239.21
178.65
40.58
484.48
317.94
112.04
242.24
90.84
81.76
90.84
148.37
475.40
236,185.95
211,961.75
431,190.76
218,017.80
36,578.54
12,112.10
22,407.39
14,534.52
23,618.60
16,351.34
47,842.80
35,730.70
8,115.11
96,896.80
63,588.53
22,407.39
48,448.40
18,168.15
16,351.34
18,168.15
29,674.65
95,079.99
1 Lobang
2 Lobang
Bh
Set
115,500.00
175,500.00
500,000.00
127,050.00
193,050.00
550,000.00
127.05
193.05
550.00
12,717.71
19,324.31
55,055.00
699.47
1,062.84
3,028.03
139,894.76
212,567.36
605,605.00
Pohon
Pohon
Pohon
Pohon
Pohon
Pohon
Pohon
675,000.00
565,000.00
675,000.00
260,000.00
265,000.00
275,000.00
260,000.00
742,500.00
621,500.00
742,500.00
286,000.00
291,500.00
302,500.00
286,000.00
742.50
621.50
742.50
286.00
291.50
302.50
286.00
74,324.25
62,212.15
74,324.25
28,628.60
29,179.15
30,280.25
28,628.60
4,087.83
3,421.67
4,087.83
1,574.57
1,604.85
1,665.41
1,574.57
817,566.75
684,333.65
817,566.75
314,914.60
320,970.65
333,082.75
314,914.60
Tinggi 100 cm
Tinggi 50 cm
Tinggi 100 cm
Tinggi 100 cm
Tinggi 100 cm
Tinggi 100 cm
Tinggi 50 cm
HPS
NO
1
JENIS BAHAN
2
Beringin biasa
Cemara wangi
Glodok tiang
Rumput jepang
Rumput berwarna menjalar
SPESIFIKASI
MERK / MODEL
UKURAN
3
Tinggi 50 cm
Tinggi 100 cm
Tinggi 100 cm
SATUAN
HARGA
STANDART
MALUKU UTARA
ONGKOS ANGKUT
PROFIT
10%
(Rp)
7=10% *(5+6)
11,561.55
21,636.62
31,381.35
8,258.25
5,340.34
PPN
10%
(Rp)
8
JAMSOSTEK
0.50%
(Rp)
9=0.5%*(5+6+7)
635.89
1,190.01
1,725.97
454.20
293.72
HARGA SATUAN
DILOKASI PROYEK
(Rp)
10
127,177.05
238,002.77
345,194.85
90,840.75
58,743.69
105,000.00
196,500.00
285,000.00
75,000.00
48,500.00
5
115,500.00
216,150.00
313,500.00
82,500.00
53,350.00
KE LOKASI
PROYEK
6
115.50
216.15
313.50
82.50
53.35
Bh
Bh
20,000.00
25,500.00
35,500.00
18,500.00
20,000.00
25,000.00
30,000.00
26,500.00
22,000.00
28,050.00
39,050.00
20,350.00
22,000.00
27,500.00
33,000.00
29,150.00
22.00
28.05
39.05
20.35
22.00
27.50
33.00
29.15
2,202.20
2,807.81
3,908.91
2,037.04
2,202.20
2,752.75
3,303.30
2,917.92
121.12
154.43
214.99
112.04
121.12
151.40
181.68
160.49
24,224.20
30,885.86
42,997.96
22,407.39
24,224.20
30,280.25
36,336.30
32,097.07
M
M
M
M
M
M
M
2,700.00
3,500.00
4,500.00
5,100.00
9,000.00
17,000.00
25,000.00
2,970.00
3,850.00
4,950.00
5,610.00
9,900.00
18,700.00
27,500.00
2.97
3.85
4.95
5.61
9.90
18.70
27.50
297.30
385.39
495.50
561.56
990.99
1,871.87
2,752.75
16.35
21.20
27.25
30.89
54.50
102.95
151.40
3,270.27
4,239.24
5,450.45
6,177.17
10,900.89
20,590.57
30,280.25
4
Pohon
Pohon
Pohon
Pohon
Pohon
Bh
Bh
HPS
150
151
152
153
154
155
156
157
Saklar Tunggal Tanam

Saklar Ganda Tanam
Saklar Triple Tanam
Saklar Tunggal Timbul
Saklar Ganda Timbul
Saklar Triple Timbul
Stop Kontak Tanam
Stop Kontak Timbul
155
156
157
158
159
160
161

Kabel NYAF 1 X 3 mm
Kabel NYAF 1 X 4 mm
Kabel NYAF 1 X 6 mm
162
163
164
165
166
167
168

Kabel NYA 1 X 3 mm
Kabel NYA 1 X 4 mm
Kabel NYA 1 X 6 mm
Kabel NYA 1 X 10 mm
Kabel NYA 1 X 16 mm
M
M
M
M
M
M
M
2,000.00
3,000.00
3,500.00
5,000.00
7,500.00
19,500.00
25,000.00
2,200.00
3,300.00
3,850.00
5,500.00
8,250.00
21,450.00
27,500.00
2.20
3.30
3.85
5.50
8.25
21.45
27.50
220.22
330.33
385.39
550.55
825.83
2,147.15
2,752.75
12.11
18.17
21.20
30.28
45.42
118.09
151.40
2,422.42
3,633.63
4,239.24
6,056.05
9,084.08
23,618.60
30,280.25
169
170
171
172
Kabel SR 1 X 4 mm
Kabel SR 1 X 6 mm
Kabel SR 1 X 10 mm
Kabel SR 1 X 16 mm
M
M
M
M
8,000.00
12,000.00
15,000.00
25,000.00
8,800.00
13,200.00
16,500.00
27,500.00
8.80
13.20
16.50
27.50
880.88
1,321.32
1,651.65
2,752.75
48.45
72.67
90.84
151.40
9,689.68
14,534.52
18,168.15
30,280.25
173
174

M
M
8,000.00
12,000.00
8,800.00
13,200.00
8.80
13.20
880.88
1,321.32
48.45
72.67
9,689.68
14,534.52
Bh
Bh
100 mtr
NO
JENIS BAHAN
SPESIFIKASI
MERK / MODEL
UKURAN
3
SATUAN
HARGA
STANDART
MALUKU UTARA
ONGKOS ANGKUT
PROFIT
10%
(Rp)
7=10% *(5+6)
1,431.43
1,596.60
1,981.98
PPN
10%
(Rp)
8
JAMSOSTEK
0.50%
(Rp)
9=0.5%*(5+6+7)
78.73
87.81
109.01
HARGA SATUAN
DILOKASI PROYEK
(Rp)
10
15,745.73
17,562.55
21,801.78
4
M
M
M
13,000.00
14,500.00
18,000.00
5
14,300.00
15,950.00
19,800.00
KE LOKASI
PROYEK
6
14.30
15.95
19.80

Kabel NYY 2 X 4 mm
Kabel NYY 2 X 6 mm
Kabel NYY 2 X 10 mm
Kabel NYY 2 X 16 mm
Kabel NYY 2 X 25 mm
Kabel NYY 2 X 35 mm
Kabel NYY 2 X 50 mm
Kabel NYY 2 X 70 mm
Kabel NYY 2 X 95 mm
M
M
M
M
M
M
M
M
M
M
M
M
12,500.00
14,500.00
18,500.00
25,000.00
33,000.00
42,000.00
60,000.00
75,000.00
97,000.00
132,000.00
180,000.00
225,000.00
13,750.00
15,950.00
20,350.00
27,500.00
36,300.00
46,200.00
66,000.00
82,500.00
106,700.00
145,200.00
198,000.00
247,500.00
13.75
15.95
20.35
27.50
36.30
46.20
66.00
82.50
106.70
145.20
198.00
247.50
1,376.38
1,596.60
2,037.04
2,752.75
3,633.63
4,624.62
6,606.60
8,258.25
10,680.67
14,534.52
19,819.80
24,774.75
75.70
87.81
112.04
151.40
199.85
254.35
363.36
454.20
587.44
799.40
1,090.09
1,362.61
15,140.13
17,562.55
22,407.39
30,280.25
39,969.93
50,870.82
72,672.60
90,840.75
117,487.37
159,879.72
218,017.80
272,522.25
190
191
192
193
194
195
196
197
198
199
200
201

Kabel NYY 3 X 4 mm
Kabel NYY 3 X 6 mm
Kabel NYY 3 X 10 mm
Kabel NYY 3 X 16 mm
Kabel NYY 3 X 25 mm
Kabel NYY 3 X 35 mm
Kabel NYY 3 X 50 mm
Kabel NYY 3 X 70 mm
Kabel NYY 3 X 95 mm
M
M
M
M
M
M
M
M
M
M
M
M
14,000.00
17,000.00
24,500.00
30,000.00
40,000.00
50,000.00
76,000.00
100,000.00
125,000.00
175,000.00
235,000.00
290,000.00
15,400.00
18,700.00
26,950.00
33,000.00
44,000.00
55,000.00
83,600.00
110,000.00
137,500.00
192,500.00
258,500.00
319,000.00
15.40
18.70
26.95
33.00
44.00
55.00
83.60
110.00
137.50
192.50
258.50
319.00
1,541.54
1,871.87
2,697.70
3,303.30
4,404.40
5,505.50
8,368.36
11,011.00
13,763.75
19,269.25
25,875.85
31,931.90
84.78
102.95
148.37
181.68
242.24
302.80
460.26
605.61
757.01
1,059.81
1,423.17
1,756.25
16,956.94
20,590.57
29,674.65
36,336.30
48,448.40
60,560.50
92,051.96
121,121.00
151,401.25
211,961.75
284,634.35
351,250.90
202
203
204
205
206
207
208
209

Kabel NYY 4 X 4 mm
Kabel NYY 4 X 6 mm
Kabel NYY 4 X 10 mm
Kabel NYY 4 X 16 mm
Kabel NYY 4 X 25 mm
Kabel NYY 4 X 35 mm
M
M
M
M
M
M
M
M
16,000.00
20,000.00
29,000.00
36,000.00
49,000.00
65,000.00
95,000.00
125,000.00
17,600.00
22,000.00
31,900.00
39,600.00
53,900.00
71,500.00
104,500.00
137,500.00
17.60
22.00
31.90
39.60
53.90
71.50
104.50
137.50
1,761.76
2,202.20
3,193.19
3,963.96
5,395.39
7,157.15
10,460.45
13,763.75
96.90
121.12
175.63
218.02
296.75
393.64
575.32
757.01
19,379.36
24,224.20
35,125.09
43,603.56
59,349.29
78,728.65
115,064.95
151,401.25
1
175
176
177
2
Kabel NYM 2 X 3 mm
Kabel NYM 2 X 4 mm
Kabel NYM 2 X 6 mm
178
179
180
181
182
183
184
185
186
187
188
189
HPS
NO
JENIS BAHAN
1
210
211
212
213
2
Kabel NYY 4 X 50 mm
Kabel NYY 4 X 70 mm
Kabel NYY 4 X 95 mm
214
215
216
217
218
219
220
221
222
223
Kabel NYFGBY
Kabel NYFGBY
Kabel NYFGBY
Kabel NYFGBY
Kabel NYFGBY
Kabel NYFGBY
Kabel NYFGBY
Kabel NYFGBY
Kabel NYFGBY
Kabel NYFGBY
224
225
226
227
228
229
230

231
232
233
234
235
236
237
238
Kabel NA2XSY
Kabel NA2XSY
Kabel NA2XSY
Kabel NA2XSY
Kabel NA2XSY
Kabel NA2XSY
Kabel NA2XSY
Kabel NA2XSY
239
240
241
242
243
Kabel N2XSY
Kabel N2XSY
Kabel N2XSY
Kabel N2XSY
Kabel N2XSY
SPESIFIKASI
MERK / MODEL
UKURAN
3
SATUAN
HARGA
STANDART
MALUKU UTARA
ONGKOS ANGKUT
PROFIT
10%
(Rp)
7=10% *(5+6)
18,168.15
24,774.75
33,583.55
41,841.80
PPN
10%
(Rp)
8
JAMSOSTEK
0.50%
(Rp)
9=0.5%*(5+6+7)
999.25
1,362.61
1,847.10
2,301.30
HARGA SATUAN
DILOKASI PROYEK
(Rp)
10
199,849.65
272,522.25
369,419.05
460,259.80
4
M
M
M
M
165,000.00
225,000.00
305,000.00
380,000.00
5
181,500.00
247,500.00
335,500.00
418,000.00
KE LOKASI
PROYEK
6
181.50
247.50
335.50
418.00
M
M
M
M
M
M
M
M
M
M
58,625.00
65,625.00
81,375.00
103,250.00
116,375.00
139,125.00
210,000.00
245,000.00
490,000.00
735,000.00
64,487.50
72,187.50
89,512.50
113,575.00
128,012.50
153,037.50
231,000.00
269,500.00
539,000.00
808,500.00
64.49
72.19
89.51
113.58
128.01
153.04
231.00
269.50
539.00
808.50
6,455.20
7,225.97
8,960.20
11,368.86
12,814.05
15,319.05
23,123.10
26,976.95
53,953.90
80,930.85
355.04
397.43
492.81
625.29
704.77
842.55
1,271.77
1,483.73
2,967.46
4,451.20
71,007.19
79,485.66
98,562.21
125,057.43
140,954.56
168,509.59
254,354.10
296,746.45
593,492.90
890,239.35
M
M
M
M
M
M
M
10,000.00
13,500.00
14,500.00
16,000.00
18,000.00
19,000.00
20,000.00
11,000.00
14,850.00
15,950.00
17,600.00
19,800.00
20,900.00
22,000.00
11.00
14.85
15.95
17.60
19.80
20.90
22.00
1,101.10
1,486.49
1,596.60
1,761.76
1,981.98
2,092.09
2,202.20
60.56
81.76
87.81
96.90
109.01
115.06
121.12
12,112.10
16,351.34
17,562.55
19,379.36
21,801.78
23,012.99
24,224.20
1x35 mm
1x50 mm
1x70 mm
1x95 mm
1x120 mm
1x150 mm
1x240 mm
1x300 mm
M
M
M
M
M
M
M
M
45,500.00
49,875.00
56,875.00
64,750.00
78,750.00
84,875.00
105,000.00
119,875.00
50,050.00
54,862.50
62,562.50
71,225.00
86,625.00
93,362.50
115,500.00
131,862.50
50.05
54.86
62.56
71.23
86.63
93.36
115.50
131.86
5,010.01
5,491.74
6,262.51
7,129.62
8,671.16
9,345.59
11,561.55
13,199.44
275.55
302.05
344.44
392.13
476.91
514.01
635.89
725.97
55,110.06
60,409.10
68,887.57
78,425.85
95,382.79
102,801.45
127,177.05
145,193.80
1x35 mm
1x50 mm
1x70 mm
1x95 mm
1x120 mm
M
M
M
M
M
58,625.00
65,625.00
81,375.00
103,250.00
116,375.00
64,487.50
72,187.50
89,512.50
113,575.00
128,012.50
644.88
721.88
895.13
1,135.75
1,280.13
6,513.24
7,290.94
9,040.76
11,471.08
12,929.26
358.23
401.00
497.24
630.91
711.11
71,645.61
80,200.31
99,448.39
126,181.83
142,221.89
4X25 mm
4X35 mm
4X50 mm
4X70 mm
4X95 mm
4X120 mm
4X150 mm
4X185 mm
4X240 mm
4X300 mm
HPS
NO
JENIS BAHAN
2
SPESIFIKASI
MERK / MODEL
UKURAN
3
1x150 mm
1x240 mm
1x300 mm
SATUAN
HARGA
STANDART
MALUKU UTARA
ONGKOS ANGKUT
PROFIT
10%
(Rp)
7=10% *(5+6)
15,456.79
23,331.00
27,219.50
PPN
10%
(Rp)
8
JAMSOSTEK
0.50%
(Rp)
9=0.5%*(5+6+7)
850.12
1,283.21
1,497.07
HARGA SATUAN
DILOKASI PROYEK
(Rp)
10
170,024.66
256,641.00
299,414.50
4
M
M
M
139,125.00
210,000.00
245,000.00
5
153,037.50
231,000.00
269,500.00
KE LOKASI
PROYEK
6
1,530.38
2,310.00
2,695.00
3x50 mm
3x70 mm
3x95 mm
3x120 mm
3x150 mm
3x240 mm
3x300 mm
M
M
M
M
M
M
M
174,125.00
200,375.00
228,375.00
254,625.00
280,875.00
394,625.00
455,000.00
191,537.50
220,412.50
251,212.50
280,087.50
308,962.50
434,087.50
500,500.00
1,915.38
2,204.13
2,512.13
2,800.88
3,089.63
4,340.88
5,005.00
19,345.29
22,261.66
25,372.46
28,288.84
31,205.21
43,842.84
50,550.50
1,063.99
1,224.39
1,395.49
1,555.89
1,716.29
2,411.36
2,780.28
212,798.16
244,878.29
279,097.09
311,177.21
343,257.34
482,271.21
556,055.50
3x120 mm
3x150 mm
3x240 mm
3x300 mm
M
M
M
M
315,875.00
377,125.00
560,000.00
717,500.00
347,462.50
414,837.50
616,000.00
789,250.00
3,474.63
4,148.38
6,160.00
7,892.50
35,093.71
41,898.59
62,216.00
79,714.25
1,930.15
2,304.42
3,421.88
4,384.28
386,030.84
460,884.46
684,376.00
876,856.75
45,000.00
65,000.00
85,500.00
96,500.00
105,000.00
49,500.00
71,500.00
94,050.00
106,150.00
115,500.00
495.00
715.00
940.50
1,061.50
1,155.00
4,999.50
7,221.50
9,499.05
10,721.15
11,665.50
274.97
397.18
522.45
589.66
641.60
54,994.50
79,436.50
104,489.55
117,932.65
128,320.50
M
M
M
M
M
M
M
4,375.00
6,125.00
8,750.00
11,375.00
14,875.00
16,625.00
26,250.00
4,812.50
6,737.50
9,625.00
12,512.50
16,362.50
18,287.50
28,875.00
48.13
67.38
96.25
125.13
163.63
182.88
288.75
486.06
680.49
972.13
1,263.76
1,652.61
1,847.04
2,916.38
26.73
37.43
53.47
69.51
90.89
101.59
160.40
5,346.69
7,485.36
10,693.38
13,901.39
18,178.74
20,317.41
32,080.13
M
M
M
M
M
M
M
7,875.00
9,625.00
11,375.00
13,125.00
14,875.00
16,625.00
21,875.00
8,662.50
10,587.50
12,512.50
14,437.50
16,362.50
18,287.50
24,062.50
86.63
105.88
125.13
144.38
163.63
182.88
240.63
874.91
1,069.34
1,263.76
1,458.19
1,652.61
1,847.04
2,430.31
48.12
58.81
69.51
80.20
90.89
101.59
133.67
9,624.04
11,762.71
13,901.39
16,040.06
18,178.74
20,317.41
26,733.44
1
244
245
246
Kabel N2XSY
Kabel N2XSY
Kabel N2XSY
247
248
249
250
251
252
253
Kabel NA2XSEBY
Kabel NA2XSEBY
Kabel NA2XSEBY
Kabel NA2XSEBY
Kabel NA2XSEBY
Kabel NA2XSEBY
Kabel NA2XSEBY
254
255
256
257
Kabel N2XSEFGBY
Kabel N2XSEFGBY
Kabel N2XSEFGBY
Kabel N2XSEFGBY
258
259
260
261
262
Kabel LVTC
Kabel LVTC
Kabel LVTC
Kabel LVTC
Kabel LVTC
3x25 mm + 1x20 mm
3x35 mm + 1x25 mm
3x65 mm + 1x50 mm
3x70 mm + 1x65 mm
3x75 mm + 1x65 mm
263
264
265
266
267
268
269
Kawat AAAC
Kawat AAAC
Kawat AAAC
Kawat AAAC
Kawat AAAC
Kawat AAAC
Kawat AAAC
35 mm
50 mm
70 mm
95 mm
120 mm
150 mm
240 mm
270
271
272
273
274
275
276

25 mm
35 mm
45 mm
60 mm
70 mm
75 mm
150 mm
HPS
NO
JENIS BAHAN
1
278
2
279
280
281
282
283
284
285
286
287
Kabel Twisted Al
Kabel Twisted Al
Kabel Twisted Al
Kabel Twisted Al
Kabel Twisted Al
Kabel Twisted Al
Kabel Twisted Al
Kabel Twisted Al
Kabel Twisted Al
288
289
290
291
292
293
294
Kabel Twisted Al
Kabel Twisted Al
Kabel Twisted Al
Kabel Twisted Al
Kabel Twisted Al
Kabel Twisted Al
Kabel Twisted Al
295
296
297
298
299
300
SPESIFIKASI
MERK / MODEL
UKURAN
3
240 mm
SATUAN
HARGA
STANDART
MALUKU UTARA
ONGKOS ANGKUT
PROFIT
10%
(Rp)
7=10% *(5+6)
3,985.71
PPN
10%
(Rp)
8
JAMSOSTEK
0.50%
(Rp)
9=0.5%*(5+6+7)
219.21
HARGA SATUAN
DILOKASI PROYEK
(Rp)
10
43,842.84
4
M
35,875.00
5
39,462.50
KE LOKASI
PROYEK
6
394.63
3x25+25 mm
3x35+25 mm
3x25+50 mm
3x50+35 mm
3x70+50 mm
2x25+25 mm
2x35+25 mm
2x50+25 mm
2x70+50 mm
M
M
M
M
M
M
M
M
M
14,875.00
21,875.00
23,625.00
28,000.00
39,375.00
11,375.00
14,875.00
20,125.00
27,125.00
16,362.50
24,062.50
25,987.50
30,800.00
43,312.50
12,512.50
16,362.50
22,137.50
29,837.50
163.63
240.63
259.88
308.00
433.13
125.13
163.63
221.38
298.38
1,652.61
2,430.31
2,624.74
3,110.80
4,374.56
1,263.76
1,652.61
2,235.89
3,013.59
90.89
133.67
144.36
171.09
240.60
69.51
90.89
122.97
165.75
18,178.74
26,733.44
28,872.11
34,218.80
48,120.19
13,901.39
18,178.74
24,594.76
33,149.46
2x10 mm
2x16 mm
2x25 mm
4x10 mm
4x16 mm
4x25 mm
4x35 mm
M
M
M
M
M
M
M
4,375.00
6,125
9,625.00
7,875.00
10,500.00
14,875.00
21,875.00
4,812.50
6,737.50
10,587.50
8,662.50
11,550.00
16,362.50
24,062.50
48.13
67.38
10.59
8.66
11.55
16.36
24.06
486.06
680.49
1,059.81
867.12
1,156.16
1,637.89
2,408.66
26.73
37.43
58.29
47.69
63.59
90.08
132.48
5,346.69
7,485.36
11,657.90
9,538.28
12,717.71
18,016.75
26,495.22
Bolt U
Bolt U
Bolt U
Bolt U
Bolt U
Bolt U
2"
3"
6"
8"
10"
12"
M
M
M
M
M
M
18,000.00
19,000.00
21,000.00
22,500.00
24,000.00
25,500.00
19,800.00
20,900.00
23,100.00
24,750.00
26,400.00
28,050.00
19.80
20.90
23.10
24.75
26.40
28.05
1,981.98
2,092.09
2,312.31
2,477.48
2,642.64
2,807.81
109.01
115.06
127.18
136.26
145.35
154.43
21,801.78
23,012.99
25,435.41
27,252.23
29,069.04
30,885.86
301
302
303
304
305
306
Beugeles
Beugeles
Beugeles
Beugeles
Beugeles
Beugeles
2"
4"
6"
8"
10"
12"
BH
BH
BH
BH
BH
BH
25,000.00
35,000.00
45,000.00
50,000.00
55,000.00
60,000.00
27,500.00
38,500.00
49,500.00
55,000.00
60,500.00
66,000.00
27.50
38.50
49.50
55.00
60.50
66.00
2,752.75
3,853.85
4,954.95
5,505.50
6,056.05
6,606.60
151.40
211.96
272.52
302.80
333.08
363.36
30,280.25
42,392.35
54,504.45
60,560.50
66,616.55
72,672.60
307
308
309
310

=3/4"
=2"
=3"
=6"
BH
BH
BH
BH
4,500.00
5,000.00
6,000.00
7,000.00
4,950.00
5,500.00
6,600.00
7,700.00
4.95
55.00
66.00
77.00
495.50
555.50
666.60
777.70
27.25
30.55
36.66
42.77
5,450.45
6,110.50
7,332.60
8,554.70
HPS
NO
JENIS BAHAN
SPESIFIKASI
MERK / MODEL
UKURAN
3
=8"
=10"
=12"
SATUAN
HARGA
STANDART
MALUKU UTARA
ONGKOS ANGKUT
PROFIT
10%
(Rp)
7=10% *(5+6)
888.80
999.90
1,055.45
PPN
10%
(Rp)
8
JAMSOSTEK
0.50%
(Rp)
9=0.5%*(5+6+7)
48.88
54.99
58.05
HARGA SATUAN
DILOKASI PROYEK
(Rp)
10
9,776.80
10,998.90
11,609.95
4
BH
BH
BH
8,000.00
9,000.00
9,500.00
5
8,800.00
9,900.00
10,450.00
KE LOKASI
PROYEK
6
88.00
99.00
104.50
2"
3"
6"
8"
10"
12"
BH
BH
BH
BH
BH
BH
9,000.00
16,000.00
30,000.00
35,000.00
40,000.00
45,000.00
9,900.00
17,600.00
33,000.00
38,500.00
44,000.00
49,500.00
99.00
176.00
330.00
38.50
44.00
49.50
999.90
1,777.60
3,333.00
3,853.85
4,404.40
4,954.95
54.99
97.77
183.32
211.96
242.24
272.52
10,998.90
19,553.60
36,663.00
42,392.35
48,448.40
54,504.45
2"
4"
6"
8"
10"
12"
BH
BH
BH
BH
BH
BH
12,000.00
24,000.00
36,000.00
40,000.00
50,000.00
55,000.00
13,200.00
26,400.00
39,600.00
44,000.00
55,000.00
60,500.00
13.20
26.40
39.60
44.00
55.00
60.50
1,321.32
2,642.64
3,963.96
4,404.40
5,505.50
6,056.05
72.67
145.35
218.02
242.24
302.80
333.08
14,534.52
29,069.04
43,603.56
48,448.40
60,560.50
66,616.55
20/35
20/36
20/37
20/38
20/39
20/40
Set
Set
Set
Set
Set
Set
85,000.00
90,000.00
100,000.00
110,000.00
120,000.00
130,000.00
93,500.00
99,000.00
110,000.00
121,000.00
132,000.00
143,000.00
93.50
99.00
110.00
121.00
132.00
143.00
9,359.35
9,909.90
11,011.00
12,112.10
13,213.20
14,314.30
514.76
545.04
605.61
666.17
726.73
787.29
102,952.85
109,008.90
121,121.00
133,233.10
145,345.20
157,457.30
Mur Baut
Mur Baut
Mur Baut
u/ 5/6x4"
u/ 5/6x6"
u/ 5/6x8"
BH
BH
BH
4,500.00
5,500.00
6,500.00
4,950.00
6,050.00
7,150.00
4.95
6.05
7.15
495.50
605.61
715.72
27.25
33.31
39.36
5,450.45
6,661.66
7,872.87
335
Mur Baut
u/ 1/2x1 /2"
BH
7,500.00
8,250.00
8.25
825.83
45.42
9,084.08
336
337
338
339
340
341
Mur Baut
Mur Baut
Mur Baut
Mur Baut
Mur Baut
Mur Baut
12 mm
20 mm
25 mm
35 mm
50 mm
70 mm
BH
BH
BH
BH
BH
BH
8,000.00
9,000.00
10,000.00
11,000.00
12,000.00
13,000.00
8,800.00
9,900.00
11,000.00
12,100.00
13,200.00
14,300.00
8.80
9.90
11.00
12.10
13.20
14.30
880.88
990.99
1,101.10
1,211.21
1,321.32
1,431.43
48.45
54.50
60.56
66.62
72.67
78.73
9,689.68
10,900.89
12,112.10
13,323.31
14,534.52
15,745.73
342
343

u/ 5/8x12"
u/ 5/8x10"
BH
BH
24,000.00
23,000.00
26,400.00
25,300.00
26.40
253.00
2,642.64
2,555.30
145.35
140.54
29,069.04
28,108.30
1
311
312
313
2
314
315
316
317
318
319
Klem Beugeles
Klem Beugeles
Klem Beugeles
Klem Beugeles
Klem Beugeles
Klem Beugeles
320
321
322
323
324
325
Klem Beugeles
Klem Beugeles
Klem Beugeles
Klem Beugeles
Klem Beugeles
Klem Beugeles
326
327
328
329
330
331

332
333
334
U
U
U
U
U
U
HPS
NO
JENIS BAHAN
1
344
345
346
2
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
Doble Arm Band / Doble End Stud

Cros Arm UNDP
Dead And Cros Arm UNDP
Arm Tie Band
Pole Band
Guy Anchor Complit
Guy Wire Clamp
Guy Timble
Turn Bukcle
Stapping Buckle
W. Ball Isolator
Isolator TM
Isolator Tarik
Tie Wire / Pengikat Isolator al
Ground Rod
Pita Stainles Steel
Adjust dead AN. Assembly
Fixed Dead And Assembly
Suspension Assembly
Large Assembly
Bundle Protection
Pin Pos Insulator
369
370
371
372
373
BMW Steel Cable

BMW Steel Cable
BMW Steel Cable
BMW Steel Cable
BMW Steel Cable
374
375
376
377
378
Besi UNDP Dudukan Cut Out & Arester

Besi UNDP Penahan & Pengait Trafo
Besi UNDP Dudukan Melintang trafo
Besi UNDP Dudukan Penahan Trafo
Besi UNDP Dudukan Gepit ketiang
SPESIFIKASI
MERK / MODEL
UKURAN
3
u/ 5/8x8"
u/ 5/8x6"
u/ 5/8x3"
SATUAN
HARGA
STANDART
MALUKU UTARA
ONGKOS ANGKUT
PROFIT
10%
(Rp)
7=10% *(5+6)
2,444.20
2,333.10
1,999.80
PPN
10%
(Rp)
8
JAMSOSTEK
0.50%
(Rp)
9=0.5%*(5+6+7)
134.43
128.32
109.99
HARGA SATUAN
DILOKASI PROYEK
(Rp)
10
26,886.20
25,664.10
21,997.80
22,000.00
21,000.00
18,000.00
5
24,200.00
23,100.00
19,800.00
KE LOKASI
PROYEK
6
242.00
231.00
198.00
20 KVA
BH
BH
M
BH
BH
BH
BH
BH
BH
250,000.00
165,000.00
155,000.00
65,000.00
50,000.00
75,000.00
6,500.00
5,500.00
16,500.00
16,000.00
24,000.00
85,000.00
66,500.00
7,500.00
250,000.00
20,000.00
84,000.00
45,000.00
45,000.00
56,000.00
56,000.00
225,000.00
275,000.00
181,500.00
170,500.00
71,500.00
55,000.00
82,500.00
7,150.00
6,050.00
18,150.00
17,600.00
26,400.00
93,500.00
73,150.00
8,250.00
275,000.00
22,000.00
92,400.00
49,500.00
49,500.00
61,600.00
61,600.00
247,500.00
275.00
181.50
170.50
71.50
55.00
82.50
7.15
6.05
18.15
17.60
26.40
93.50
73.15
8.25
275.00
22.00
924.00
495.00
495.00
616.00
61.60
2,475.00
27,527.50
18,168.15
17,067.05
7,157.15
5,505.50
8,258.25
715.72
605.61
1,816.82
1,761.76
2,642.64
9,359.35
7,322.32
825.83
27,527.50
2,202.20
9,332.40
4,999.50
4,999.50
6,221.60
6,166.16
24,997.50
1,514.01
999.25
938.69
393.64
302.80
454.20
39.36
33.31
99.92
96.90
145.35
514.76
402.73
45.42
1,514.01
121.12
513.28
274.97
274.97
342.19
339.14
1,374.86
302,802.50
199,849.65
187,737.55
78,728.65
60,560.50
90,840.75
7,872.87
6,661.66
19,984.97
19,379.36
29,069.04
102,952.85
80,545.47
9,084.08
302,802.50
24,224.20
102,656.40
54,994.50
54,994.50
68,437.60
67,827.76
274,972.50
16 mm
25 mm
35 mm
50 mm
70 mm
BH
BH
BH
BH
BH
14,000.00
15,000.00
16,000.00
18,000.00
20,000.00
15,400.00
16,500.00
17,600.00
19,800.00
22,000.00
154.00
165.00
17.60
19.80
22.00
1,555.40
1,666.50
1,761.76
1,981.98
2,202.20
85.55
91.66
96.90
109.01
121.12
17,109.40
18,331.50
19,379.36
21,801.78
24,224.20
100.50.4.2500
100.50.4.750
100.50.4.800
100.50.4.750
100.50.4.1000
M
M
M
M
M
250,000.00
220,000.00
200,000.00
150,000.00
150,000.00
275,000.00
242,000.00
220,000.00
165,000.00
165,000.00
275.00
242.00
220.00
165.00
165.00
27,527.50
24,224.20
22,022.00
16,516.50
16,516.50
1,514.01
1,332.33
1,211.21
908.41
908.41
302,802.50
266,466.20
242,242.00
181,681.50
181,681.50
=4",L30 cm ( Ulir 2x10 cm )

80.45.4.1800 mm
80.45.45.2000 mm
5"
Rod 2m, 19 mm
2x9 mm
9 mm
1/2x6 mm
20 KVA
70 mm
Baja 20 mm, Lapis Cu 250 m
4
BH
BH
BH
BH
BH
BH
Set
Set
Set
BH
BH
BH
BH
BH
BH
HPS
NO
JENIS BAHAN
SPESIFIKASI
MERK / MODEL
UKURAN
3
80.50.4.750
100.50.4.700
50.50.4.700
SATUAN
HARGA
STANDART
MALUKU UTARA
ONGKOS ANGKUT
PROFIT
10%
(Rp)
7=10% *(5+6)
9,359.35
38,538.50
27,527.50
16,516.50
PPN
10%
(Rp)
8
JAMSOSTEK
0.50%
(Rp)
9=0.5%*(5+6+7)
514.76
2,119.62
1,514.01
908.41
HARGA SATUAN
DILOKASI PROYEK
(Rp)
10
102,952.85
423,923.50
302,802.50
181,681.50
4
M
M
M
M
85,000.00
350,000.00
250,000.00
150,000.00
5
93,500.00
385,000.00
275,000.00
165,000.00
KE LOKASI
PROYEK
6
93.50
385.00
275.00
165.00
6/25 cm
8/25 cm
6/35 cm
8/35 cm
Cm
Cm
Cm
Cm
120,000.00
125,000.00
130,000.00
135,000.00
132,000.00
137,500.00
143,000.00
148,500.00
132.00
137.50
143.00
148.50
13,213.20
13,763.75
14,314.30
14,864.85
726.73
757.01
787.29
817.57
145,345.20
151,401.25
157,457.30
163,513.35
Mour+Baut
Mour+Baut
Mour+Baut
Mour+Baut
5/6x2"
5/6x4"
5/6x6"
5/8x2"
Pcs
Pcs
Pcs
Pcs
3,500.00
4,500.00
5,000.00
5,500.00
3,850.00
4,950.00
5,500.00
6,050.00
3.85
4.95
5.50
6.05
385.39
495.50
550.55
605.61
21.20
27.25
30.28
33.31
4,239.24
5,450.45
6,056.05
6,661.66
391
392
393
394
Mour+Baut
Mour+Baut
Mour+Baut
Mour+Baut
5/8x2"
5/8x4"
5/8x6"
5/8x8"
Pcs
Pcs
Pcs
Pcs
3,500.00
4,500.00
5,000.00
5,500.00
3,850.00
4,950.00
5,500.00
6,050.00
3.85
4.95
4.95
5.45
385.39
495.50
550.50
605.54
21.20
27.25
30.28
33.30
4,239.24
5,450.45
6,055.45
6,660.99
395
396
397
398
399
400
401
402
403
404
Kawat BC 95 mm
Kawat BC 50 mm
Kawat BC 40 mm
Kawat BC 35 mm
Kawat BC 30 mm
Kawat BC 25 mm
Kawat BC 20 mm
Kawat BC 16 mm
Kawat BC 6 mm
Kawat BC 4 mm
M
M
M
M
M
M
M
M
M
M
85,000.00
75,000.00
65,000.00
55,000.00
45,000.00
35,000.00
25,000.00
15,000.00
12,000.00
10,500.00
93,500.00
82,500.00
71,500.00
60,500.00
49,500.00
38,500.00
27,500.00
16,500.00
13,200.00
11,550.00
93.50
82.50
71.50
60.50
49.50
38.50
24.75
14.85
13.20
10.40
9,359.35
8,258.25
7,157.15
6,056.05
4,954.95
3,853.85
2,752.48
1,651.49
1,321.32
1,156.04
514.76
454.20
393.64
333.08
272.52
211.96
151.39
90.83
72.67
63.58
102,952.85
90,840.75
78,728.65
66,616.55
54,504.45
42,392.35
30,277.23
18,166.34
14,534.52
12,716.43
405
406
407
408
409
410
411
MCB 2 A
MCB 4 A
MCB 6 A
MCB 10 A
MCB 12 A
MCB 16 A
MCB 20 A
Bh
Bh
Bh
Bh
Bh
Bh
Bh
35,000.00
35,000.00
45,000.00
45,000.00
50,000.00
55,000.00
60,000.00
38,500.00
38,500.00
49,500.00
49,500.00
55,000.00
60,500.00
66,000.00
34.65
34.65
44.55
44.55
49.50
54.45
59.40
3,853.47
3,853.47
4,954.46
4,954.46
5,504.95
6,055.45
6,605.94
211.94
211.94
272.50
272.50
302.77
333.05
363.33
42,388.12
42,388.12
54,499.01
54,499.01
60,554.45
66,609.90
72,665.34
1
379
380
381
382
2
Besi UNDP Dudukan Pipa
Besi UNDP Dudukan Panel LV
Besi Siku Penyangga Dudukan Trafo
Besi Penyangga TR/TM
383
384
385
386
Besi UNP
Besi UNP
Besi UNP
Besi UNP
387
388
389
390
HPS
NO
JENIS BAHAN
SPESIFIKASI
MERK / MODEL
UKURAN
3
SATUAN
HARGA
STANDART
MALUKU UTARA
ONGKOS ANGKUT
HPS
5
KE LOKASI
PROYEK
6
PROFIT
10%
(Rp)
7=10% *(5+6)
PPN
10%
(Rp)
8
JAMSOSTEK
0.50%
(Rp)
9=0.5%*(5+6+7)
HARGA SATUAN
DILOKASI PROYEK
(Rp)
10
412
413
414
415
416
417
418
419
MCCB 25 A
MCCB 50 A
MCCB 65 A
MCCB 75 A
MCCB 100 A
MCCB 150 A
MCCB 200 A
MCCB 250 A
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
325,000.00
350,000.00
380,000.00
450,000.00
500,000.00
875,000.00
1,000,000.00
1,200,000.00
357,500.00
385,000.00
418,000.00
495,000.00
550,000.00
962,500.00
1,100,000.00
1,320,000.00
321.75
346.50
376.20
445.50
495.00
866.25
990.00
1,188.00
35,782.18
38,534.65
41,837.62
49,544.55
55,049.50
96,336.63
110,099.00
132,118.80
1,968.02
2,119.41
2,301.07
2,724.95
3,027.72
5,298.51
6,055.45
7,266.53
393,603.93
423,881.15
460,213.82
544,990.05
605,544.50
1,059,702.88
1,211,089.00
1,453,306.80
420
421
422
423
424
425
426
427
NFB 25 A
NFB 50 A
NFB 65 A
NFB 75 A
NFB 100 A
NFB 150 A
NFB 200 A
NFB 250 A
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
325,000.00
350,000.00
380,000.00
450,000.00
500,000.00
875,000.00
1,000,000.00
1,200,000.00
357,500.00
385,000.00
418,000.00
495,000.00
550,000.00
962,500.00
1,100,000.00
1,320,000.00
321.75
346.50
418.00
495.00
550.00
962.50
1,100.00
1,320.00
35,782.18
38,534.65
41,841.80
49,549.50
55,055.00
96,346.25
110,110.00
132,132.00
1,968.02
2,119.41
2,301.30
2,725.22
3,028.03
5,299.04
6,056.05
7,267.26
393,603.93
423,881.15
460,259.80
545,044.50
605,605.00
1,059,808.75
1,211,210.00
1,453,452.00
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
Fuse Link 25 A
Fuse Link 50 A
Fuse Link 65 A
Fuse Link 75 A
Fuse Link 80 A
Fuse Link 90 A
Fuse Link 95 A
Fuse Link 100 A
Fuse Link 120 A
Fuse Link 125 A
Fuse Link 135 A
Fuse Link 140 A
Fuse Link 150 A
Fuse Link 200 A
Fuse Link 250 A
Fuse Link 300 A
Fuse Link 350 A
Fuse Link 400 A
Fuse Link 450 A
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
115,000.00
120,000.00
140,000.00
150,000.00
165,000.00
176,000.00
182,000.00
100,000.00
110,000.00
120,000.00
135,000.00
150,000.00
165,000.00
245,000.00
325,000.00
350,000.00
425,000.00
450,000.00
560,000.00
126,500.00
132,000.00
154,000.00
165,000.00
181,500.00
193,600.00
200,200.00
110,000.00
121,000.00
132,000.00
148,500.00
165,000.00
181,500.00
269,500.00
357,500.00
385,000.00
467,500.00
495,000.00
616,000.00
101.20
105.60
123.20
82.50
90.75
96.80
100.10
55.00
60.50
66.00
74.25
66.00
72.60
107.80
3,575.00
3,850.00
4,675.00
4,950.00
6,160.00
12,660.12
13,210.56
15,412.32
16,508.25
18,159.08
19,369.68
20,030.01
11,005.50
12,106.05
13,206.60
14,857.43
16,506.60
18,157.26
26,960.78
36,107.50
38,885.00
47,217.50
49,995.00
62,216.00
696.31
726.58
847.68
907.95
998.75
1,065.33
1,101.65
605.30
665.83
726.36
817.16
907.86
998.65
1,482.84
1,985.91
2,138.68
2,596.96
2,749.73
3,421.88
139,261.32
145,316.16
169,535.52
181,590.75
199,749.83
213,066.48
220,330.11
121,060.50
133,166.55
145,272.60
163,431.68
181,572.60
199,729.86
296,568.58
397,182.50
427,735.00
519,392.50
549,945.00
684,376.00
NO
JENIS BAHAN
SPESIFIKASI
MERK / MODEL
UKURAN
3
SATUAN
HARGA
STANDART
MALUKU UTARA
ONGKOS ANGKUT
PROFIT
10%
(Rp)
7=10% *(5+6)
63,882.50
PPN
10%
(Rp)
8
JAMSOSTEK
0.50%
(Rp)
9=0.5%*(5+6+7)
3,513.54
HARGA SATUAN
DILOKASI PROYEK
(Rp)
10
702,707.50
1
447
Fuse Link 500 A
4
Bh
575,000.00
5
632,500.00
KE LOKASI
PROYEK
6
6,325.00
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
Highbom 50 A
Highbom 65 A
Highbom 75 A
Highbom 80 A
Highbom 90 A
Highbom 95 A
Highbom 100 A
Highbom 120 A
Highbom 125 A
Highbom 135 A
Highbom 140 A
Highbom 150 A
Highbom 200 A
Highbom 250 A
Highbom 300 A
Highbom 350 A
Highbom 400 A
Highbom 450 A
Highbom 500 A
Highbom 1000 A
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
650,000.00
775,000.00
785,000.00
795,000.00
795,000.00
850,000.00
950,000.00
1,000,000.00
1,050,000.00
1,100,000.00
1,150,000.00
1,200,000.00
1,250,000.00
1,300,000.00
1,350,000.00
1,400,000.00
1,450,000.00
1,500,000.00
2,350,000.00
4,500,000.00
715,000.00
852,500.00
863,500.00
874,500.00
874,500.00
935,000.00
1,045,000.00
1,100,000.00
1,155,000.00
1,210,000.00
1,265,000.00
1,320,000.00
1,375,000.00
1,430,000.00
1,485,000.00
1,540,000.00
1,595,000.00
1,650,000.00
2,585,000.00
4,950,000.00
7,150.00
8,525.00
8,635.00
8,745.00
8,745.00
9,350.00
10,450.00
11,000.00
11,550.00
12,100.00
12,650.00
13,200.00
13,750.00
14,300.00
14,850.00
1,540.00
1,595.00
1,650.00
2,585.00
4,950.00
72,215.00
86,102.50
87,213.50
88,324.50
88,324.50
94,435.00
105,545.00
111,100.00
116,655.00
122,210.00
127,765.00
133,320.00
138,875.00
144,430.00
149,985.00
154,154.00
159,659.50
165,165.00
258,758.50
495,495.00
3,971.83
4,735.64
4,796.74
4,857.85
4,857.85
5,193.93
5,804.98
6,110.50
6,416.03
6,721.55
7,027.08
7,332.60
7,638.13
7,943.65
8,249.18
8,478.47
8,781.27
9,084.08
14,231.72
27,252.23
794,365.00
947,127.50
959,348.50
971,569.50
971,569.50
1,038,785.00
1,160,995.00
1,222,100.00
1,283,205.00
1,344,310.00
1,405,415.00
1,466,520.00
1,527,625.00
1,588,730.00
1,649,835.00
1,695,694.00
1,756,254.50
1,816,815.00
2,846,343.50
5,450,445.00
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
Stop Kontak AC
Stop Kontak Tanam
Stop Kontak Timbul
Saklar Engkel Timbul
Saklar Ganda Timbul
Saklar 3 Kutub Timbul
Saklar Tukar Timbul
Saklar Engkel Tanam
Saklar Ganda Tanam
Saklar 3 Kutub Tanam
Saklar Tukar Tanam
Box Saklar
T Dos 3 Lobang
T Dos 4 Lobang
Veteng
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
75,000.00
45,000.00
20,000.00
20,000.00
25,000.00
5,000.00
5,000.00
27,500.00
42,500.00
5,000.00
22,500.00
2,500.00
3,500.00
5,000.00
45,000.00
82,500.00
49,500.00
22,000.00
22,000.00
27,500.00
5,500.00
5,500.00
30,250.00
46,750.00
5,500.00
24,750.00
2,750.00
3,850.00
5,500.00
49,500.00
825.00
495.00
220.00
220.00
275.00
55.00
0.55
3.03
46.75
5.50
24.75
2.75
38.50
55.00
495.00
8,332.50
4,999.50
2,222.00
2,222.00
2,777.50
555.50
550.06
3,025.30
4,679.68
550.55
2,477.48
275.28
388.85
555.50
4,999.50
458.29
274.97
122.21
122.21
152.76
30.55
30.25
166.39
257.38
30.28
136.26
15.14
21.39
30.55
274.97
91,657.50
54,994.50
24,442.00
24,442.00
30,552.50
6,110.50
6,050.61
33,278.33
51,476.43
6,056.05
27,252.23
3,028.03
4,277.35
6,110.50
54,994.50
HPS
NO
JENIS BAHAN
1
483
484
485
486
487
488
489
490
491
492
493
494
495
496
497
498
499
500
2
Veteng Dowlight
Pipa Listrik
Sok Pipa Listrik
Pipa Listrik Spiral
Klem 12
Klem 19
Isolasi Ban
Volmeter
Pengadaan
dan
dan pemasangan
pemasangan Peralatan
Instalasi
Ampere meter
Cos
Curent Transformer
Frekwensi Meter
Selector Volt
Busbar cu
Sepatu Busbar
Isolator Busbar
Conektor Kabel SR
Tap Conextor
SPESIFIKASI
MERK / MODEL
UKURAN
3
16/36 "
SATUAN
HARGA
STANDART
MALUKU UTARA
ONGKOS ANGKUT
PROFIT
10%
(Rp)
7=10% *(5+6)
3,888.50
777.70
166.65
777.70
1,666.50
3,333.00
888.80
10,554.50
10,554.50
21,664.50
32,774.50
32,774.72
10,554.50
3,888.50
388.85
555.50
1,777.60
2,888.60
PPN
10%
(Rp)
8
JAMSOSTEK
0.50%
(Rp)
9=0.5%*(5+6+7)
213.87
42.77
9.17
42.77
91.66
183.32
48.88
580.50
580.50
1,191.55
1,802.60
1,802.61
580.50
213.87
21.39
30.55
97.77
158.87
HARGA SATUAN
DILOKASI PROYEK
(Rp)
10
42,773.50
8,554.70
1,833.15
8,554.70
18,331.50
36,663.00
9,776.80
116,099.50
116,099.50
238,309.50
360,519.50
360,521.94
116,099.50
42,773.50
4,277.35
6,110.50
19,553.60
31,774.60
4
Bh
Staf
Bh
Staf
Dos
Dos
Bh
Bh
Bh
Bh
Bh
Bh
Bh
M
Bh
Bh
Bh
Bh
35,000.00
7,000.00
1,500.00
7,000.00
15,000.00
30,000.00
8,000.00
95,000.00
95,000.00
195,000.00
295,000.00
295,002.00
95,000.00
35,000.00
3,500.00
5,000.00
16,000.00
26,000.00
5
38,500.00
7,700.00
1,650.00
7,700.00
16,500.00
33,000.00
8,800.00
104,500.00
104,500.00
214,500.00
324,500.00
324,502.20
104,500.00
38,500.00
3,850.00
5,500.00
17,600.00
28,600.00
KE LOKASI
PROYEK
6
385.00
77.00
16.50
77.00
165.00
330.00
88.00
1,045.00
1,045.00
2,145.00
3,245.00
3,245.02
1,045.00
385.00
38.50
55.00
176.00
286.00
Bh
Bh
Bh
Bh
Bh
3,300,000.00
1,300,000.00
500,000.00
450,000.00
320,000.00
3,630,000.00
1,430,000.00
550,000.00
495,000.00
352,000.00
36,300.00
14,300.00
5,500.00
4,950.00
3,520.00
366,630.00
144,430.00
55,550.00
49,995.00
35,552.00
20,164.65
7,943.65
3,055.25
2,749.73
1,955.36
4,032,930.00
1,588,730.00
611,050.00
549,945.00
391,072.00
HPS
501
502
503
504
505
Panel 180X120X40
Panel 80X100X40
Panel 60x40x30
Panel 50x40x20
Panel 40x40x20
506
507
508
509
Join Sleeve al
Join Sleeve al
Join Sleeve al
Join Sleeve al
75 mm
70 mm
35 mm
25 mm
Bh
Bh
Bh
Bh
55,000.00
50,000.00
45,000.00
35,000.00
60,500.00
55,000.00
49,500.00
38,500.00
605.00
550.00
495.00
385.00
6,110.50
5,555.00
4,999.50
3,888.50
336.08
305.53
274.97
213.87
67,215.50
61,105.00
54,994.50
42,773.50
510
511
512
513

25 mm
35 mm
70 mm
75 mm
Bh
Bh
Bh
Bh
35,000.00
45,000.00
50,000.00
55,000.00
38,500.00
49,500.00
55,000.00
60,500.00
385.00
495.00
550.00
605.00
3,888.50
4,999.50
5,555.00
6,110.50
213.87
274.97
305.53
336.08
42,773.50
54,994.50
61,105.00
67,215.50
514
515
Paralel Grove Al
Paralel Grove Al
36-70 mm
25/50 mm
Bh
Bh
50,000.00
45,000.00
55,000.00
49,500.00
880.00
792.00
5,588.00
5,029.20
307.34
276.61
61,468.00
55,321.20
NO
JENIS BAHAN
1
516
517
518
2
Paralel Grove Al-Cu
Pararel Grove Al/Cu
Pararel Grove Al/Cu
519
520
521
522
523
524
525
Schoen Primodure
Schun CCLAC 50-90 mm
Schoen Press Cu
Schoen Press Cu
Schoen Press Cu
Schoen Press Cu
Schoen Press Cu
526
527
528
529
530

531
532
533
534
535
536
537
538
539
540
541
542
543
544
Schun 185 mm
Schun 100 mm
Schun 85 mm
Schun 80 mm
Schun 75 mm
Schun 50 mm
Schun 35 mm
Schun 25 mm
Schun 12 mm
Schun 10 mm
Schun 8 mm
Schun 6 mm
Schun 4 mm
Schun 2 mm
545
546
547
548
549
Generator
Generator
Generator
Generator
Generator
SPESIFIKASI
MERK / MODEL
UKURAN
3
14/35-35 70 mm
16/35 - 35 70 mm
20/35 - 35 70 mm
SATUAN
HARGA
STANDART
MALUKU UTARA
ONGKOS ANGKUT
PROFIT
10%
(Rp)
7=10% *(5+6)
2,235.20
2,794.00
3,911.60
PPN
10%
(Rp)
8
JAMSOSTEK
0.50%
(Rp)
9=0.5%*(5+6+7)
122.94
153.67
215.14
HARGA SATUAN
DILOKASI PROYEK
(Rp)
10
24,587.20
30,734.00
43,027.60
4
Bh
Bh
Bh
20,000.00
25,000.00
35,000.00
5
22,000.00
27,500.00
38,500.00
KE LOKASI
PROYEK
6
352.00
440.00
616.00
50-90 mm
50-90 mm
75 mm
70 mm
50 mm
35 mm
25 mm
Bh
Bh
Bh
Bh
Bh
Bh
Bh
12,000.00
10,000.00
9,500.00
9,000.00
8,000.00
6,000.00
5,000.00
13,200.00
11,000.00
10,450.00
9,900.00
8,800.00
6,600.00
5,500.00
0.40
0.33
0.31
0.30
0.26
0.07
0.06
1,320.04
1,100.03
1,045.03
990.03
880.03
660.01
550.01
72.60
60.50
57.48
54.45
48.40
36.30
30.25
14,520.44
12,100.36
11,495.34
10,890.33
9,680.29
7,260.07
6,050.06
75 mm
70 mm
50 mm
35 mm
25 mm
Bh
Bh
Bh
Bh
Bh
9,500.00
9,000.00
8,000.00
6,000.00
5,000.00
10,450.00
9,900.00
8,800.00
6,600.00
5,500.00
0.10
0.10
0.09
0.07
0.06
1,045.01
990.01
880.01
660.01
550.01
57.48
54.45
48.40
36.30
30.25
11,495.11
10,890.11
9,680.10
7,260.07
6,050.06
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
18,000.00
15,000.00
12,000.00
9,000.00
7,000.00
7,001.00
5,000.00
4,000.00
3,500.00
3,000.00
2,600.00
2,500.00
1,500.00
1,000.00
19,800.00
16,500.00
13,200.00
9,900.00
7,700.00
7,701.10
5,500.00
4,400.00
3,850.00
3,300.00
2,860.00
2,750.00
1,650.00
1,100.00
217.80
181.50
145.20
108.90
84.70
84.71
60.50
48.40
42.35
36.30
31.46
30.25
18.15
12.10
2,001.78
1,668.15
1,334.52
1,000.89
778.47
778.58
556.05
444.84
389.24
333.63
289.15
278.03
166.82
111.21
110.10
91.75
73.40
55.05
42.82
42.82
30.58
24.47
21.41
18.35
15.90
15.29
9.17
6.12
22,019.58
18,349.65
14,679.72
11,009.79
8,563.17
8,564.39
6,116.55
4,893.24
4,281.59
3,669.93
3,180.61
3,058.28
1,834.97
1,223.31
5,200,000.00
35,500,000.00
79,500,000.00
115,500,000.00
135,500,000.00
5,720,000.00
39,050,000.00
87,450,000.00
127,050,000.00
149,050,000.00
62,920.00
624,800.00
87,450.00
127,050.00
149,050.00
578,292.00
3,967,480.00
8,753,745.00
12,717,705.00
14,919,905.00
31,806.06
218,211.40
481,455.98
699,473.78
820,594.78
6,361,212.00
43,642,280.00
96,291,195.00
139,894,755.00
164,118,955.00
5 KVA
10 KVA
20 KVA
30 KVA
60 KVA
HPS
NO
JENIS BAHAN
1
550
551
552
553
554
555
556
Generator
Generator
Generator
Generator
Generator
Generator
Generator
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574
575
576
577
578
579
580
581
582
583
584
585
586
Rel Mcb
Wire Ducting
Tie Kabel / Kaki belalang
Visher 10
Visher 12
Pilot Lamp
Lampu Pijar 5 W
Lampu Pijar 7 W
Lampu Pijar 9 W
Lampu Pijar 11 W
Lampu Pijar 14 W
Lampu Pijar 18 W
Lampu Pijar 24 W
Lampu Pijar 32 W
Lampu Pijar 40 W
Lampu Pijar 60 W
Lampu Pijar 100 W
SPESIFIKASI
MERK / MODEL
UKURAN
3
80 KVA
100 KVA
150 KVA
170 KVA
250 KVA
350 KVA
450 KVA
SATUAN
HARGA
STANDART
MALUKU UTARA
177,000,000.00
210,500,000.00
225,500,000.00
259,000,000.00
310,800,000.00
372,960,000.00
447,552,000.00
5
194,700,000.00
231,550,000.00
248,050,000.00
284,900,000.00
341,880,000.00
410,256,000.00
492,307,200.00
KE LOKASI
PROYEK
6
194,700.00
231,550.00
248,050.00
284,900.00
341,880.00
410,256.00
492,307.20
25,000.00
8,000.00
6,500.00
1,000.00
1,000.00
15,000.00
5,000.00
6,500.00
7,000.00
9,000.00
12,000.00
16,000.00
18,000.00
18,500.00
20,000.00
22,000.00
35,000.00
125,000.00
130,000.00
137,500.00
145,000.00
155,000.00
165,000.00
125,000.00
130,000.00
137,500.00
145,000.00
155,000.00
165,000.00
125,000.00
27,500.00
8,800.00
7,150.00
1,100.00
1,100.00
16,500.00
5,500.00
7,150.00
7,700.00
9,900.00
13,200.00
17,600.00
19,800.00
20,350.00
22,000.00
24,200.00
38,500.00
137,500.00
143,000.00
151,250.00
159,500.00
170,500.00
181,500.00
137,500.00
143,000.00
151,250.00
159,500.00
170,500.00
181,500.00
137,500.00
27.50
8.80
7.15
1.10
1.10
16.50
5.50
7.15
7.70
9.90
13.20
17.60
19.80
20.35
22.00
24.20
38.50
137.50
14.30
15.13
15.95
17.05
18.15
13.75
14.30
15.13
15.95
17.05
18.15
13.75
M
M
Pcs
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
ONGKOS ANGKUT
HPS
PROFIT
10%
(Rp)
7=10% *(5+6)
19,489,470.00
23,178,155.00
24,829,805.00
28,518,490.00
34,222,188.00
41,066,625.60
49,279,950.72
2,752.75
880.88
715.72
110.11
110.11
1,651.65
550.55
715.72
770.77
990.99
1,321.32
1,761.76
1,981.98
2,037.04
2,202.20
2,422.42
3,853.85
13,763.75
14,301.43
15,126.51
15,951.60
17,051.71
18,151.82
13,751.38
14,301.43
15,126.51
15,951.60
17,051.71
18,151.82
13,751.38
PPN
10%
(Rp)
8
JAMSOSTEK
0.50%
(Rp)
9=0.5%*(5+6+7)
1,071,920.85
1,274,798.53
1,365,639.28
1,568,516.95
1,882,220.34
2,258,664.41
2,710,397.29
HARGA SATUAN
DILOKASI PROYEK
(Rp)
10
214,384,170.00
254,959,705.00
273,127,855.00
313,703,390.00
376,444,068.00
451,732,881.60
542,079,457.92
151.40
48.45
39.36
6.06
6.06
90.84
30.28
39.36
42.39
54.50
72.67
96.90
109.01
112.04
121.12
133.23
211.96
757.01
786.58
831.96
877.34
937.84
998.35
756.33
786.58
831.96
877.34
937.84
998.35
756.33
30,280.25
9,689.68
7,872.87
1,211.21
1,211.21
18,168.15
6,056.05
7,872.87
8,478.47
10,900.89
14,534.52
19,379.36
21,801.78
22,407.39
24,224.20
26,646.62
42,392.35
151,401.25
157,315.73
166,391.64
175,467.55
187,568.76
199,669.97
151,265.13
157,315.73
166,391.64
175,467.55
187,568.76
199,669.97
151,265.13
NO
JENIS BAHAN
1
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
2
Timer DC line Gardu Teg Out 220
Photo Cell Teg 220
602
603
604
605
606
607
608
609
610
611
612
613
Tiang Besi
Tiang Besi
Tiang Besi
Tiang Besi
Tiang Besi
Tiang Besi
Tiang Besi
Tiang Besi
Tiang Besi
Tiang Besi
Tiang Besi
Tiang Besi
614
615
616
617
618
619
620
Tiang Beton
Tiang Beton
Tiang Beton
Tiang Beton
Tiang Beton
Tiang Beton
Tiang Beton
621
Fuse Cut Out + Holder 20 KV
SPESIFIKASI
MERK / MODEL
UKURAN
3
SATUAN
HARGA
STANDART
MALUKU UTARA
ONGKOS ANGKUT
PROFIT
10%
(Rp)
7=10% *(5+6)
14,301.43
15,126.51
15,951.60
17,051.71
18,151.82
23,102.31
13,751.38
14,301.43
15,126.51
16,205.20
17,322.80
18,440.40
24,587.20
19,558.00
21,793.20
PPN
10%
(Rp)
8
JAMSOSTEK
0.50%
(Rp)
9=0.5%*(5+6+7)
786.58
831.96
877.34
937.84
998.35
1,270.63
756.33
786.58
831.96
891.29
952.75
1,014.22
1,352.30
1,075.69
1,198.63
HARGA SATUAN
DILOKASI PROYEK
(Rp)
10
157,315.73
166,391.64
175,467.55
187,568.76
199,669.97
254,125.41
151,265.13
157,315.73
166,391.64
178,257.20
190,550.80
202,844.40
270,459.20
215,138.00
239,725.20
4
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Set
Set
130,000.00
137,500.00
145,000.00
155,000.00
165,000.00
210,000.00
125,000.00
130,000.00
137,500.00
145,000.00
155,000.00
165,000.00
220,000.00
175,000.00
195,000.00
5
143,000.00
151,250.00
159,500.00
170,500.00
181,500.00
231,000.00
137,500.00
143,000.00
151,250.00
159,500.00
170,500.00
181,500.00
242,000.00
192,500.00
214,500.00
KE LOKASI
PROYEK
6
14.30
15.13
15.95
17.05
18.15
23.10
13.75
14.30
15.13
2,552.00
2,728.00
2,904.00
3,872.00
3,080.00
3,432.00
7 m, 100 dAN
9 m, 90 dAN
9 m, 100 dAN
9 m, 156 dAN
9 m, 200 dAN
9 m, 350 dAN
11 m, 156 dAN
11 m, 200 dAN
11 m, 350 dAN
12 m, 200 dAN
12 m, 350 dAN
13 m, 350 dAN
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
595,000.00
848,750.00
1,312,500.00
1,137,500.00
1,575,000.00
1,662,500.00
1,260,875.00
2,362,500.00
3,062,500.00
1,662,500.00
3,675,000.00
4,112,500.00
654,500.00
933,625.00
1,443,750.00
1,251,250.00
1,732,500.00
1,828,750.00
1,386,962.50
2,598,750.00
3,368,750.00
1,828,750.00
4,042,500.00
4,523,750.00
65.45
93.36
144.38
125.13
173.25
182.88
138.70
259.88
336.88
182.88
404.25
452.38
65,456.55
93,371.84
144,389.44
125,137.51
173,267.33
182,893.29
138,710.12
259,900.99
336,908.69
182,893.29
404,290.43
452,420.24
3,600.11
5,135.45
7,941.42
6,882.56
9,529.70
10,059.13
7,629.06
14,294.55
18,529.98
10,059.13
22,235.97
24,883.11
720,022.00
1,027,090.20
1,588,283.81
1,376,512.64
1,905,940.58
2,011,826.16
1,525,811.32
2,858,910.86
3,705,995.56
2,011,826.16
4,447,194.68
4,976,622.61
7 m, 100 dAN
9 m,100 dAN
9 m, 200 dAN
11 m, 200 dAN
11 m, 350 dAN
13 m, 350 dAN
14 m, 350 dAN
Bh
Bh
Bh
Bh
Bh
Bh
Bh
612,500.00
787,500.00
910,000.00
1,312,500.00
1,662,500.00
2,187,500.00
2,537,500.00
673,750.00
866,250.00
1,001,000.00
1,443,750.00
1,828,750.00
2,406,250.00
2,791,250.00
67.38
86.63
100.10
144.38
182.88
240.63
279.13
67,381.74
86,633.66
100,110.01
144,389.44
182,893.29
240,649.06
279,152.91
3,706.00
4,764.85
5,506.05
7,941.42
10,059.13
13,235.70
15,353.41
741,199.11
952,970.29
1,101,210.11
1,588,283.81
2,011,826.16
2,647,139.69
3,070,682.04
Bh
813,750.00
895,125.00
89.51
89,521.45
4,923.68
984,735.96
HPS
NO
JENIS BAHAN
SPESIFIKASI
MERK / MODEL
UKURAN
3
24 kv, 10 ka
25 kv, 5 ka
20 kv 600 a
24 kv 630 a
SATUAN
HARGA
STANDART
MALUKU UTARA
ONGKOS ANGKUT
PROFIT
10%
(Rp)
7=10% *(5+6)
86,633.66
89,521.45
2,119,617.50
2,697,695.00
PPN
10%
(Rp)
8
JAMSOSTEK
0.50%
(Rp)
9=0.5%*(5+6+7)
4,764.85
4,923.68
116,578.96
148,373.23
HARGA SATUAN
DILOKASI PROYEK
(Rp)
10
952,970.29
984,735.96
23,315,792.50
29,674,645.00
4
Bh
Bh
Bh
Bh
787,500.00
813,750.00
19,250,000.00
24,500,000.00
5
866,250.00
895,125.00
21,175,000.00
26,950,000.00
KE LOKASI
PROYEK
6
86.63
89.51
21,175.00
26,950.00
Bh
Bh
Bh
148,750.00
173,250.00
173,250.00
163,625.00
190,575.00
190,575.00
163.63
190.58
190.58
16,378.86
19,076.56
19,076.56
900.84
1,049.21
1,049.21
180,167.49
209,842.13
209,842.13
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
14,875,000.00
16,625,000.00
23,625,000.00
23,625,001.00
17,150,000.00
22,662,500.00
28,875,000.00
38,500,000.00
49,000,000.00
50,750,000.00
56,000,000.00
63,000,000.00
16,362,500.00
18,287,500.00
25,987,500.00
25,987,501.10
18,865,000.00
24,928,750.00
31,762,500.00
42,350,000.00
53,900,000.00
55,825,000.00
61,600,000.00
69,300,000.00
16,362.50
18,287.50
25,987.50
25,987.50
18,865.00
24,928.75
31,762.50
42,350.00
53,900.00
55,825.00
61,600.00
69,300.00
1,637,886.25
1,830,578.75
2,601,348.75
2,601,348.86
1,888,386.50
2,495,367.88
3,179,426.25
4,239,235.00
5,395,390.00
5,588,082.50
6,166,160.00
6,936,930.00
90,083.74
100,681.83
143,074.18
143,074.19
103,861.26
137,245.23
174,868.44
233,157.93
296,746.45
307,344.54
339,138.80
381,531.15
18,016,748.75
20,136,366.25
28,614,836.25
28,614,837.46
20,772,251.50
27,449,046.63
34,973,688.75
46,631,585.00
59,349,290.00
61,468,907.50
67,827,760.00
76,306,230.00
LBS Kubikel
Voltage Transformer Kubikel
Transformer Protection dengan relay Kubikel
CB Main Protection
Out Going CB Kubikel
VT CB Out Kubikel
Out Going Busbar Kubikel
Double Incoming
Double Incoming dengan ACO Kubikel
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
42,875,000.00
62,125,000.00
67,375,000.00
60,375,000.00
46,375,000.00
253,750,000.00
245,875,000.00
289,625,000.00
30,625,000.00
192,500,000.00
149,625,000.00
47,162,500.00
68,337,500.00
74,112,500.00
66,412,500.00
51,012,500.00
279,125,000.00
270,462,500.00
318,587,500.00
33,687,500.00
211,750,000.00
164,587,500.00
47,162.50
68,337.50
74,112.50
66,412.50
51,012.50
279,125.00
1,622,775.00
1,911,525.00
202,125.00
423,500.00
987,525.00
4,720,966.25
6,840,583.75
7,418,661.25
6,647,891.25
5,106,351.25
27,940,412.50
27,208,527.50
32,049,902.50
3,388,962.50
21,217,350.00
16,557,502.50
259,653.14
376,232.11
408,026.37
365,634.02
280,849.32
1,536,722.69
1,496,469.01
1,762,744.64
186,392.94
1,166,954.25
910,662.64
51,930,628.75
75,246,421.25
81,605,273.75
73,126,803.75
56,169,863.75
307,344,537.50
299,293,802.50
352,548,927.50
37,278,587.50
233,390,850.00
182,132,527.50

Bh
Bh
Bh
1,000,000.00
1,500,000.00
1,600,000.00
1,100,000.00
1,650,000.00
1,760,000.00
6,600.00
9,900.00
10,560.00
110,660.00
165,990.00
177,056.00
6,086.30
9,129.45
9,738.08
1,217,260.00
1,825,890.00
1,947,616.00
1
622
623
624
625
2
Ligthing Arrester
Ligthing Arrester
626
627
628
Line Post Insulator 20 KV

Pin Post Insulator 20 KV
Suspention Insulator 20 KV
629
630
631
632
633
634
635
636
637
638
639
640
Trafo Distribusi
Trafo Distribusi
Trafo Distribusi
Trafo Distribusi
Trafo Distribusi
Trafo Distribusi
Trafo Distribusi
Trafo Distribusi
Trafo Distribusi
Trafo Distribusi
Trafo Distribusi
Trafo Distribusi
641
642
643
644
645
646
647
648
649
650
651
663
664
665

HPS
NO
JENIS BAHAN
SPESIFIKASI
MERK / MODEL
UKURAN
3
SATUAN
HARGA
STANDART
MALUKU UTARA
ONGKOS ANGKUT
1
666
667
668
669
670
AC casette 3 PK
AC casette 2 PK
AC spit 1.5 PK
AC spit 1 PK
AC spit 0.75PK
4
Bh
Bh
Bh
Bh
Bh
6,650,000.00
5,000,000.00
4,450,000.00
3,350,000.00
2,255,000.00
5
7,315,000.00
5,500,000.00
4,895,000.00
3,685,000.00
2,480,500.00
KE LOKASI
PROYEK
6
43,890.00
33,000.00
29,370.00
22,110.00
14,883.00
671
672
673
674
exhaust fan 700 cfm

exhaust fan 240 cfm
exhaust fan 100 cfm
rotary fan
Bh
Bh
Bh
Bh
650,000.00
550,000.00
350,000.00
855,000.00
715,000.00
605,000.00
385,000.00
940,500.00
4,290.00
3,630.00
2,310.00
5,643.00
HPS
PROFIT
10%
(Rp)
7=10% *(5+6)
735,889.00
553,300.00
492,437.00
370,711.00
249,538.30
71,929.00
60,863.00
38,731.00
94,614.30
PPN
10%
(Rp)
8
JAMSOSTEK
0.50%
(Rp)
9=0.5%*(5+6+7)
40,473.90
30,431.50
27,084.04
20,389.11
13,724.61
HARGA SATUAN
DILOKASI PROYEK
(Rp)
10
8,094,779.00
6,086,300.00
5,416,807.00
4,077,821.00
2,744,921.30
3,956.10
3,347.47
2,130.21
5,203.79
791,219.00
669,493.00
426,041.00
1,040,757.30
TUAN BAHAN PABRIKASI KABUPATEN HALMAHERA BARAT PROPINSI MALUKU UTARA
PEMBULATAN
(Rp)
11
96,800.00
1,936.00
8,000.00
16,100.00
31,400.00
847,000.00
1,374,700.00
26,600.00
3,900.00
19,600.00
13,900.00
15,100.00
15,400.00
1,278,000.00
1,543,000.00
133,200.00
157,400.00
177,400.00
49,600.00
52,600.00
63,500.00
67,200.00
135,000.00
238,300.00
363,100.00
242,200.00
708,500.00
1,160,300.00
PEMBULATAN
(Rp)
11
26,000.00
32,000.00
34,500.00
36,300.00
27,200.00
30,800.00
211,900.00
236,700.00
109,600.00
98,700.00
98,700.00
108,400.00
84,100.00
93,200.00
105,900.00
119,900.00
132,100.00
99,700.00
63,500.00
67,100.00
79,200.00
97,400.00
145,200.00
163,900.00
357,000.00
121,000.00
121,000.00
32,600.00
30,200.00
26,600.00
21,700.00
21,700.00
22,900.00
PEMBULATAN
(Rp)
11
30,200.00
32,600.00
33,800.00
18,100.00
38,700.00
38,700.00
38,700.00
21,700.00
21,700.00
47,100.00
43,500.00
21,700.00
21,700.00
35,000.00
30,200.00
38,700.00
38,700.00
99,200.00
224,400.00
285,000.00
375,100.00
496,100.00
514,900.00
663,200.00
884,000.00
1,083,100.00
1,089,200.00
1,192,600.00
284,400.00
387,200.00
556,700.00
738,200.00
859,200.00
1,179,900.00
1,633,800.00
1,875,800.00
PEMBULATAN
(Rp)
11
2,002,900.00
2,117,900.00
284,400.00
387,200.00
556,700.00
738,200.00
859,200.00
1,179,900.00
1,633,800.00
1,875,800.00
2,002,900.00
2,117,900.00
575,400.00
466,500.00
254,700.00
260,200.00
296,500.00
332,800.00
514,900.00
562,700.00
816,900.00
907,600.00
1,028,700.00
1,119,400.00
1,132,100.00
6,600.00
7,800.00
11,400.00
12,100.00
15,100.00
24,200.00
30,800.00
53,800.00
68,300.00
136,700.00
PEMBULATAN
(Rp)
11
672,200.00
406,000.00
272,900.00
163,900.00
149,400.00
139,700.00
99,800.00
3,500.00
4,800.00
6,600.00
7,800.00
18,700.00
19,900.00
21,100.00
24,800.00
30,800.00
42,300.00
3,500.00
4,800.00
6,600.00
7,800.00
18,700.00
19,900.00
21,100.00
24,800.00
30,800.00
42,900.00
3,500.00
4,800.00
6,600.00
7,800.00
18,700.00
19,900.00
21,100.00
24,800.00
PEMBULATAN
(Rp)
11
30,800.00
42,900.00
10,200.00
7,800.00
6,600.00
5,400.00
4,200.00
3,500.00
4,800.00
6,600.00
7,800.00
18,700.00
19,900.00
21,100.00
24,800.00
30,800.00
42,900.00
3,500.00
4,800.00
6,600.00
7,800.00
18,700.00
19,900.00
21,100.00
24,800.00
30,800.00
42,900.00
54,500.00
60,500.00
78,600.00
90,700.00
102,800.00
163,500.00
PEMBULATAN
(Rp)
11
160,300.00
269,700.00
412,900.00
579,500.00
406,300.00
806,000.00
806,000.00
10,900,800.00
7,872,800.00
7,872,800.00
10,900,800.00
58,700.00
592,200.00
781,800.00
769,700.00
443,900.00
359,100.00
884,700.00
630,400.00
618,300.00
69,600.00
80,500.00
3,028,000.00
5,450,400.00
102,900.00
709,100.00
545,000.00
969,500.00
79,334,200.00
116,881,700.00
152,127,900.00
193,793,600.00
206,511,300.00
230,129,900.00
PEMBULATAN
(Rp)
11
76,911,800.00
114,459,300.00
152,006,800.00
156,851,600.00
109,614,500.00
115,791,600.00
156,003,800.00
167,873,700.00
76,911,800.00
87,812,700.00
99,924,800.00
115,064,900.00
133,233,100.00
191,976,700.00
53,898,800.00
84,784,700.00
121,726,600.00
133,233,100.00
75,095,000.00
89,023,900.00
133,233,100.00
139,894,700.00
7,200.00
3,900.00
3,100.00
363,300.00
363,300.00
245,200.00
208,900.00
9,300.00
9,300.00
4,800.00
84,700.00
9,500.00
9,500.00
38,100.00
PEMBULATAN
(Rp)
11
58,700.00
71,400.00
84,100.00
69,600.00
84,100.00
109,000.00
96,200.00
119,300.00
155,600.00
44,500.00
147,700.00
89,000.00
100,500.00
68,400.00
66,600.00
74,400.00
15,100.00
60,500.00
5,500.00
145,300.00
700.00
900.00
900.00
78,700.00
66,600.00
79,300.00
242,200.00
68,800.00
68,800.00
PEMBULATAN
(Rp)
11
68,800.00
58,700.00
69,600.00
70,800.00
73,200.00
85,300.00
82,900.00
58,700.00
68,000.00
75,700.00
59,300.00
90,200.00
60,500.00
89,000.00
72,900.00
89,600.00
98,700.00
104,700.00
101,100.00
116,800.00
79,300.00
83,500.00
60,500.00
60,500.00
21,100.00
26,600.00
11,500.00
22,400.00
118,000.00
25,400.00
73,800.00
32,000.00
35,700.00
25,100.00
22,400.00
39,300.00
PEMBULATAN
(Rp)
11
23,600.00
26,000.00
15,100.00
9,900.00
20,900.00
32,000.00
9,900.00
7,800.00
27,200.00
13,500.00
53,800.00
68,400.00
46,600.00
83,500.00
56,800.00
57,500.00
75,700.00
54,000.00
7,900.00
8,100.00
31,000.00
7,200.00
7,200.00
37,500.00
2,800.00
1,453,400.00
478,400.00
244,500.00
9,804,700.00
127,700.00
61,100.00
61,100.00
116,800.00
319,100.00
72,600.00
193,700.00
PEMBULATAN
(Rp)
11
282,800.00
225,800.00
371,700.00
87,200.00
414,200.00
205,900.00
3,088,500.00
3,088,500.00
347,000.00
339,700.00
515,300.00
393,600.00
11,500.00
33,300.00
11,500.00
35,100.00
42,900.00
91,400.00
21,800.00
7,200.00
7,200.00
10,900.00
19,900.00
42,900.00
13,500.00
15,100.00
22,400.00
27,200.00
75,000.00
26,000.00
52,300.00
419,600.00
176,200.00
97,100.00
2,846,300.00
4,839,300.00
726,700.00
PEMBULATAN
(Rp)
11
551,100.00
997,900.00
115,600.00
236,100.00
211,900.00
431,100.00
218,000.00
36,500.00
12,100.00
22,400.00
14,500.00
23,600.00
16,300.00
47,800.00
35,700.00
8,100.00
96,800.00
63,500.00
22,400.00
48,400.00
18,100.00
16,300.00
18,100.00
29,600.00
95,000.00
139,800.00
212,500.00
605,600.00
817,500.00
684,300.00
817,500.00
314,900.00
320,900.00
333,000.00
314,900.00
PEMBULATAN
(Rp)
11
127,100.00
238,000.00
345,100.00
90,800.00
58,700.00
24,200.00
30,800.00
42,900.00
22,400.00
24,200.00
30,200.00
36,300.00
32,000.00
3,200.00
4,200.00
5,400.00
6,100.00
10,900.00
20,500.00
30,200.00
2,400.00
3,600.00
4,200.00
6,000.00
9,000.00
23,600.00
30,200.00
9,600.00
14,500.00
18,100.00
30,200.00
9,600.00
14,500.00
PEMBULATAN
(Rp)
11
15,700.00
17,500.00
21,800.00
15,100.00
17,500.00
22,400.00
30,200.00
39,900.00
50,800.00
72,600.00
90,800.00
117,400.00
159,800.00
218,000.00
272,500.00
16,900.00
20,500.00
29,600.00
36,300.00
48,400.00
60,500.00
92,000.00
121,100.00
151,400.00
211,900.00
284,600.00
351,200.00
19,300.00
24,200.00
35,100.00
43,600.00
59,300.00
78,700.00
115,000.00
151,400.00
PEMBULATAN
(Rp)
11
199,800.00
272,500.00
369,400.00
460,200.00
71,000.00
79,400.00
98,500.00
125,000.00
140,900.00
168,500.00
254,300.00
296,700.00
593,400.00
890,200.00
12,100.00
16,300.00
17,500.00
19,300.00
21,800.00
23,000.00
24,200.00
55,100.00
60,400.00
68,800.00
78,400.00
95,300.00
102,800.00
127,100.00
145,100.00
71,600.00
80,200.00
99,400.00
126,100.00
142,200.00
PEMBULATAN
(Rp)
11
170,000.00
256,600.00
299,400.00
212,700.00
244,800.00
279,000.00
311,100.00
343,200.00
482,200.00
556,000.00
386,000.00
460,800.00
684,300.00
876,800.00
54,900.00
79,400.00
104,400.00
117,900.00
128,300.00
5,300.00
7,400.00
10,600.00
13,900.00
18,100.00
20,300.00
32,000.00
9,600.00
11,700.00
13,900.00
16,000.00
18,100.00
20,300.00
26,700.00
PEMBULATAN
(Rp)
11
43,800.00
18,100.00
26,700.00
28,800.00
34,200.00
48,100.00
13,900.00
18,100.00
24,500.00
33,100.00
5,300.00
7,400.00
11,600.00
9,500.00
12,700.00
18,000.00
26,400.00
21,800.00
23,000.00
25,400.00
27,200.00
29,000.00
30,800.00
30,200.00
42,300.00
54,500.00
60,500.00
66,600.00
72,600.00
5,400.00
6,100.00
7,300.00
8,500.00
PEMBULATAN
(Rp)
11
9,700.00
10,900.00
11,600.00
10,900.00
19,500.00
36,600.00
42,300.00
48,400.00
54,500.00
14,500.00
29,000.00
43,600.00
48,400.00
60,500.00
66,600.00
102,900.00
109,000.00
121,100.00
133,200.00
145,300.00
157,400.00
5,400.00
6,600.00
7,800.00
9,000.00
9,600.00
10,900.00
12,100.00
13,300.00
14,500.00
15,700.00
29,000.00
28,100.00
PEMBULATAN
(Rp)
11
26,800.00
25,600.00
21,900.00
302,800.00
199,800.00
187,700.00
78,700.00
60,500.00
90,800.00
7,800.00
6,600.00
19,900.00
19,300.00
29,000.00
102,900.00
80,500.00
9,000.00
302,800.00
24,200.00
102,600.00
54,900.00
54,900.00
68,400.00
67,800.00
274,900.00
17,100.00
18,300.00
19,300.00
21,800.00
24,200.00
302,800.00
266,400.00
242,200.00
181,600.00
181,600.00
PEMBULATAN
(Rp)
11
102,900.00
423,900.00
302,800.00
181,600.00
145,300.00
151,400.00
157,400.00
163,500.00
4,200.00
5,400.00
6,000.00
6,600.00
4,200.00
5,400.00
6,000.00
6,600.00
102,900.00
90,800.00
78,700.00
66,600.00
54,500.00
42,300.00
30,200.00
18,100.00
14,500.00
12,700.00
42,300.00
42,300.00
54,400.00
54,400.00
60,500.00
66,600.00
72,600.00
PEMBULATAN
(Rp)
11
393,600.00
423,800.00
460,200.00
544,900.00
605,500.00
1,059,700.00
1,211,000.00
1,453,300.00
393,600.00
423,800.00
460,200.00
545,000.00
605,600.00
1,059,800.00
1,211,200.00
1,453,400.00
139,200.00
145,300.00
169,500.00
181,500.00
199,700.00
213,000.00
220,300.00
121,000.00
133,100.00
145,200.00
163,400.00
181,500.00
199,700.00
296,500.00
397,100.00
427,700.00
519,300.00
549,900.00
684,300.00
PEMBULATAN
(Rp)
11
702,700.00
794,300.00
947,100.00
959,300.00
971,500.00
971,500.00
1,038,700.00
1,160,900.00
1,222,100.00
1,283,200.00
1,344,300.00
1,405,400.00
1,466,500.00
1,527,600.00
1,588,700.00
1,649,800.00
1,695,600.00
1,756,200.00
1,816,800.00
2,846,300.00
5,450,400.00
91,600.00
54,900.00
24,400.00
24,400.00
30,500.00
6,100.00
6,000.00
33,200.00
51,400.00
6,000.00
27,200.00
3,000.00
4,200.00
6,100.00
54,900.00
PEMBULATAN
(Rp)
11
42,700.00
8,500.00
1,800.00
8,500.00
18,300.00
36,600.00
9,700.00
116,000.00
116,000.00
238,300.00
360,500.00
360,500.00
116,000.00
42,700.00
4,200.00
6,100.00
19,500.00
31,700.00
4,032,900.00
1,588,700.00
611,000.00
549,900.00
391,000.00
67,200.00
61,100.00
54,900.00
42,700.00
42,700.00
54,900.00
61,100.00
67,200.00
61,400.00
55,300.00
PEMBULATAN
(Rp)
11
24,500.00
30,700.00
43,000.00
14,500.00
12,100.00
11,400.00
10,800.00
9,600.00
7,200.00
6,000.00
11,400.00
10,800.00
9,600.00
7,200.00
6,000.00
22,000.00
18,300.00
14,600.00
11,000.00
8,500.00
8,500.00
6,100.00
4,800.00
4,200.00
3,600.00
3,100.00
3,000.00
1,800.00
1,200.00
6,361,200.00
43,642,200.00
96,291,100.00
139,894,700.00
164,118,900.00
PEMBULATAN
(Rp)
11
214,384,100.00
254,959,700.00
273,127,800.00
313,703,300.00
376,444,000.00
451,732,800.00
542,079,400.00
30,200.00
9,600.00
7,800.00
1,200.00
1,200.00
18,100.00
6,000.00
7,800.00
8,400.00
10,900.00
14,500.00
19,300.00
21,800.00
22,400.00
24,200.00
26,600.00
42,300.00
151,400.00
157,300.00
166,300.00
175,400.00
187,500.00
199,600.00
151,200.00
157,300.00
166,300.00
175,400.00
187,500.00
199,600.00
151,200.00
PEMBULATAN
(Rp)
11
157,300.00
166,300.00
175,400.00
187,500.00
199,600.00
254,100.00
151,200.00
157,300.00
166,300.00
178,200.00
190,500.00
202,800.00
270,400.00
215,100.00
239,700.00
720,000.00
1,027,000.00
1,588,200.00
1,376,500.00
1,905,900.00
2,011,800.00
1,525,800.00
2,858,900.00
3,705,900.00
2,011,800.00
4,447,100.00
4,976,600.00
741,100.00
952,900.00
1,101,200.00
1,588,200.00
2,011,800.00
2,647,100.00
3,070,600.00
984,700.00
PEMBULATAN
(Rp)
11
952,900.00
984,700.00
23,315,700.00
29,674,600.00
180,100.00
209,800.00
209,800.00
18,016,700.00
20,136,300.00
28,614,800.00
28,614,800.00
20,772,200.00
27,449,000.00
34,973,600.00
46,631,500.00
59,349,200.00
61,468,900.00
67,827,700.00
76,306,200.00
51,930,600.00
75,246,400.00
81,605,200.00
73,126,800.00
56,169,800.00
307,344,500.00
299,293,800.00
352,548,900.00
37,278,500.00
233,390,800.00
182,132,500.00
1,217,200.00
1,825,800.00
1,947,600.00
PEMBULATAN
(Rp)
11
8,094,700.00
6,086,300.00
5,416,800.00
4,077,800.00
2,744,900.00
791,200.00
669,400.00
426,000.00
1,040,700.00
UPAH DAN ALAT

KEGIATAN PEMBANGUNAN KAMPUS UNKHAIR
UPAH KERJA
NO
TENAGA KERJA
KODE
SATUAN
UPAH (Rp./Hari)
UPAH KERJA ORANG HARIAN

1
Mandor Lapangan
L 061
OH
80,500
Mekanik
L 071
OH
87,500
Pembantu Mekanik
OH
69,000
Kepala Tukang
OH
77,000
Tukang
L 073
OH
72,300
Operator Terlatih
L 081
OH
84,700
Operator Kurang Terlatih
L 082
OH
77,000
Pembantu Operator
L 083
OH
66,000
Supir Truck (Material)
L 091
OH
72,300
10
Pembantu Supir Truck (Kernet)
L 099
OH
60,000
11
L 106
OH
53,900
12
Pekerja
Pekerja Pompa/listrik
OH
50,400
13
Tukang Pompa/listrik
OH
70,000
14
Kepala Tukang Pompa/listrik
OH
85,000
OH
90,000
15 Tenaga Ahli Pompa/listrik

UPAH KERJA ORANG JAM
1
Pekerja
L01
Jam
7,700
Tukang
L02
Jam
10,329
Mandor
L03
Jam
11,500
Operator
L04
Jam
12,100
10
Pembantu Operator
L05
Jam
9,429
11
Sopir / Driver
L06
Jam
10,329
12
Pembantu Sopir / Driver
L07
Jam
8,571
13
Mekanik
L08
Jam
12,500
14
Pembantu Mekanik
L09
Jam
9,857
15
Kepala Tukang
L10
Jam
11,000
KET
ALAT
NO
TENAGA KERJA
KODE
SATUAN
SEWA ALAT/JAM
ASPHALT SPRAYER
E03
Jam
58,073.41
BULLDOZER 100-150 HP
E04
Jam
399,252.26
COMPRESSOR 4000-6500 L\M
E05
Jam
139,976.66
CONCRETE MIXER 0.3-0.6 M3
E06
Jam
70,012.24
CRANE 10-15 TON
E07
Jam
399,948.33
DUMP TRUCK 3-4 M3
E08
Jam
162,130.59
DUMP TRUCK
E09
Jam
253,828.45
EXCAVATOR 80-140 HP
E10
Jam
286,567.37
FLAT BED TRUCK 3-4 M3
E11
Jam
204,236.88
10
GENERATOR SET
E12
Jam
328,893.26
11
MOTOR GRADER >100 HP
E13
Jam
263,379.62
12
TRACK LOADER 75-100 HP
E14
Jam
268,956.87
13
WHEEL LOADER 1.0-1.6 M3
E15
Jam
257,987.29
14
THREE WHEEL ROLLER 6-8 T
E16
Jam
140,216.99
15
TANDEM ROLLER 6-8 T.
E17
Jam
139,534.23
16
TIRE ROLLER 8-10 T.
E18
Jam
151,675.80
17
VIBRATORY ROLLER 5-8 T.
E19
Jam
140,809.98
18
CONCRETE VIBRATOR
E20
Jam
27,086.32
19
STONE CRUSHER
E21
Jam
638,939.91
20
WATER PUMP 70-100 mm
E22
Jam
30,827.10
21
WATER TANKER 3000-4500 L.
E23
Jam
195,076.76
22
PEDESTRIAN ROLLER
E24
Jam
55,240.08
23
TAMPER
E25
Jam
28,504.93
24
JACK HAMMER
E26
Jam
41,456.85
25
FULVI MIXER
E27
Jam
123,996.37
26
CONCRETE PUMP
E28
Jam
170,025.83
27
TRAILER 20 TON
E29
Jam
288,168.99
28
PILE DRIVER + HAMMER
E30
Jam
66,950.82
29
CRANE ON TRACK 35 TON
E31
Jam
256,301.33
30
WELDING SET
E32
Jam
72,820.75
31
BORE PILE MACHINE
E33
Jam
725,996.54
32
ASPHALT LIQUID MIXER
E34
Jam
28,504.93
33
TRAILLER 15 TON
E35
Jam
237,468.53
34
ALAT BORED PILE ( set )
E36
Jam
1,250,000.00
35
350,000.00
M1
750,000.00
36
ALAT BORED AIR ( set )

CASING BORED PILE D 30 Cm
37
ALAT BANTU
E34
Ls
38
CONCRET PUNP
E28
Jam
KET
75.00
500,000.00

KONTRAKTOR

SELVIA ONG
KUASA KSO
HARGA MATERIAL ALAMI

KEGIATAN PEMBANGUNAN KAMPUS UNKHAIR
DI SOFIFI
NO
1
JENIS BAHAN
Spesifikasi l
Merk / Mode
/ Ukuran
Batu Kali / Batu Gunung
SATUAN
HARGA (Rp.)
282,500.00
302,500.00
Batu Belah 10 - 15 cm
Batu Belah 7 - 10 cm
M3
363,000.00
363,000.00
Batu Belah 5 - 7 cm
Batu Belah 3 - 5 cm
M3
363,000.00
Batu Belah 2 - 3 cm
363,000.00
Batu Belah 1 - 2 cm
451,550.00
525,000.00
Batu Belah 0.5 - 1 cm
Agregat Kasar
M3
363,000.00
10
Agregat Halus
451,550.00
11
Situ
234,739.27
231,000.00
12
Timbunan Pilihan
13
Timbunan Biasa / Tanah Urug
M3
214,500.00
396,000.00
323,400.00
5,500.00
14
Pasir beton / pasangan
15
16
Pasir Urug
Filler
M3
17
Koral / Kerikil
Kg
M3
Balok Kayu Klas I
8x12 cm
4,385,000.00
5x10 cm
4,400,000.00
8x12 cm
M3
2,572,200.00
5x10 cm
M3
2,587,200.00
2,314,950.00
18
19
Balok kayu Klas II
249,000.00
20
Kayu Begisting
M3
21
Papan Klas I
M3
4,395,000.00
2,581,700.00
2,314,950.00
11,915.00
22
Papan Klas II
23
24
Papan Klas III

Dolken Kayu Galam 8-10 / 4 meter
Btg
KET

KONTRAKTOR

SELVIA ONG
KUASA KSO
ANALISA HARGA SATUAN PEKERJAAN

PEKERJAAN PERSIAPAN
1. Mobilisasi
a. Bahan
-
BULLDOZER 100-150 HP (E04)

PORTAL BORE PILE
DUMP TRUCK 3-4 M3
DUMP TRUCK
GENERATOR SET
CONCRETE VIBRATOR
BORE PILE MACHINE
PICK UP TRUCK, 1 T.
EXCAVATOR 80-140 HP
SCAFFOLDING
2.000
5.000
2.000
5.000
2.000
2.000
1.000
2.000
1.000
1.000
4.000
4.000
1.000
2.000
2.000
2.000
9.000
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Set
x Rp.
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
JUMLAH
3,000,000.00
750,000.00
500,000.00
1,000,000.00
1,000,000.00
300,000.00
2,000,000.00
3,000,000.00
2,000,000.00
2,000,000.00
562,500.00
250,000.00
2,000,000.00
2,000,000.00
1,500,000.00
5,000,000.00
1,000,000.00
0.600
Set
x
JUMLAH
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
6,000,000.00
3,750,000.00
1,000,000.00
5,000,000.00
2,000,000.00
600,000.00
2,000,000.00
6,000,000.00
2,000,000.00
2,000,000.00
2,250,000.00
1,000,000.00
2,000,000.00
4,000,000.00
3,000,000.00
10,000,000.00
9,000,000.00
61,600,000.00
61,600,000.00
= Rp.
= Rp.
36,960,000.00
36,960,000.00
2 Demobilisasi
-
Demobilisasi
3 1 m' Pagar Sementara dari kayu tinggi 2 meter

a. Bahan
-
Dolken Kayu 8-10/400 cm
1.250
Btg
x Rp.
11,915.00
= Rp.
14,893.75
Semen Portland
2.500
Kg
x Rp.
96,800.00
= Rp.
242,000.00
Pasir Beton
0.005
x Rp.
396,000.00
= Rp.
1,980.00
Koral Beton
0.009
x Rp.
249,000.00
= Rp.
2,241.00
185,198.40
Kayu 5/7
0.072
2,572,200.00
= Rp.
Paku Biasa 2" - 5"
0.060
M
Kg
x Rp.
x Rp.
26,000.00
= Rp.
1,560.00
Residu
0.400
Lt
x Rp.
39,300.00
= Rp.
15,720.00
= Rp.
463,593.15
JUMLAH
b. Tenaga
-
Tukang Kayu
0.200
Oh
x Rp.
72,300.00
= Rp.
14,460.00
Pekerja
0.400
Oh
x Rp.
53,900.00
= Rp.
21,560.00
Kepala Tukang
0.020
Oh
x Rp.
77,000.00
= Rp.
1,540.00
Mandor
0.020
Oh
x Rp.
80,500.00
= Rp.
1,610.00
JUMLAH
= Rp.
39,170.00
JUMLAH (a) + (b)
= Rp.
502,763.15
4 1 m' Pagar Sementara dari Dari Seng Gelombang tinggi 2 meter

a. Bahan
-
1.250
Btg
x Rp.
11,915.00
= Rp.
14,893.75
Semen Portland
2.500
Kg
x Rp.
96,800.00
= Rp.
242,000.00
Seng Gelombang 3" - 5"
1.200
Lbr
x Rp.
18,700.00
= Rp.
22,440.00
Pasir Beton
0.005
x Rp.
396,000.00
= Rp.
1,980.00
Koral Beton
0.009
M3
x Rp.
249,000.00
= Rp.
2,241.00
Kayu 5/7
0.072
x Rp.
2,572,200.00
= Rp.
185,198.40
Paku Biasa 2" - 5"
0.060
M
Kg
x Rp.
26,000.00
= Rp.
1,560.00
Meni Besi
0.450
Kg
x Rp.
35,700.00
= Rp.
16,065.00
= Rp.
470,313.15
JUMLAH
b. Tenaga
-
Tukang Kayu
0.200
Oh
x Rp.
72,300.00
= Rp.
14,460.00
Pekerja
0.400
Oh
x Rp.
53,900.00
= Rp.
21,560.00
Kepala Tukang
0.020
Oh
x Rp.
77,000.00
= Rp.
1,540.00
Mandor
0.020
Oh
x Rp.
80,500.00
= Rp.
1,610.00
JUMLAH
= Rp.
39,170.00
JUMLAH (a) + (b)
= Rp.
509,483.15
5 1 m' Pagar Sementara dari Kawat Duri tinggi 1,8 meter

a. Bahan
-
1.000
Btg
x Rp.
11,915.00
= Rp.
11,915.00
Semen Portland
2.000
Kg
x Rp.
96,800.00
= Rp.
193,600.00
Kawat Duri
25.000
Kg
x Rp.
31,400.00
= Rp.
785,000.00
Pasir Beton
0.005
M3
x Rp.
396,000.00
= Rp.
1,980.00
Koral Beton
0.009
x Rp.
249,000.00
= Rp.
2,241.00
Paku Biasa 2" - 5"
0.060
M3
Kg
x Rp.
26,000.00
= Rp.
1,560.00
= Rp.
996,296.00
JUMLAH
b. Tenaga
-
Tukang Kayu
0.200
Oh
x Rp.
72,300.00
= Rp.
14,460.00
Pekerja
0.300
Oh
x Rp.
53,900.00
= Rp.
16,170.00
Kepala Tukang
0.020
Oh
x Rp.
77,000.00
= Rp.
1,540.00
Mandor
0.020
Oh
x Rp.
80,500.00
= Rp.
1,610.00
JUMLAH
= Rp.
33,780.00
JUMLAH (a) + (b)
= Rp.
1,030,076.00
6 1 m' Pengukuran dan Pemasangan Bouwplank

a. Bahan
-
Kayu 5/7
0.012
Btg
x Rp.
2,587,200.00
= Rp.
Paku Biasa 2" - 5"
0.020
Kg
Kayu Papan 3/20
0.007
Kg
x Rp.
26,000.00
= Rp.
520.00
x Rp.
2,581,700.00
= Rp.
18,071.90
= Rp.
49,638.30
JUMLAH
31,046.40
b. Tenaga
-
Tukang Kayu
0.100
Oh
x Rp.
72,300.00
= Rp.
7,230.00
Pekerja
0.100
Oh
x Rp.
53,900.00
= Rp.
5,390.00
Kepala Tukang
0.010
Oh
x Rp.
77,000.00
= Rp.
770.00
Mandor
0.005
Oh
x Rp.
80,500.00
= Rp.
402.50
JUMLAH
= Rp.
13,792.50
JUMLAH (a) + (b)
= Rp.
63,430.80
7 1 m2 Pembuatan Kantor Sementara, dengan Lantai Plesteran

a. Bahan
x Rp.
2,572,200.00
= Rp.
290,658.60
0.125
M3
Kg
x Rp.
2,572,200.00
= Rp.
321,525.00
1.000
Kg
x Rp.
26,000.00
= Rp.
26,000.00
25.000
Kg
x Rp.
1,936.00
= Rp.
48,400.00
Pasir Pasang
0.120
x Rp.
396,000.00
= Rp.
47,520.00
Seng Plat BKLS 20
0.025
x Rp.
69,600.00
= Rp.
1,740.00
Seng Gelombang BJLS 20
1.230
M2
Lbr
x Rp.
58,700.00
= Rp.
72,201.00
= Rp.
808,044.60
Kayu Balok Kls II
0.113
kayuPapan Kelas II
Paku Biasa
Semen Portland
JUMLAH
b. Tenaga
-
Tukang Kayu
1.000
Oh
x Rp.
72,300.00
= Rp.
72,300.00
Tukang Batu
0.230
Oh
x Rp.
72,300.00
= Rp.
16,629.00
Pekerja
1.000
Oh
x Rp.
53,900.00
= Rp.
53,900.00
Kepala Tukang
0.200
Oh
x Rp.
77,000.00
= Rp.
15,400.00
Mandor
0.050
Oh
x Rp.
80,500.00
= Rp.
4,025.00
JUMLAH
= Rp.
162,254.00
JUMLAH (a) + (b)
= Rp.
970,298.60
8 1 m2 Pembuatan Gudang Semen dan Alat - alat

a. Bahan
-
Kayu Balok Kls II
0.132
kayuPapan Kelas II
Paku Biasa
Semen Portland
x Rp.
2,572,200.00
= Rp.
339,530.40
0.125
M
Kg
x Rp.
2,572,200.00
= Rp.
321,525.00
1.000
Kg
x Rp.
26,000.00
= Rp.
26,000.00
25.000
Kg
x Rp.
1,936.00
= Rp.
48,400.00
Pasir Pasang
0.120
M3
x Rp.
396,000.00
= Rp.
47,520.00
Seng Plat BKLS 20
0.025
x Rp.
69,600.00
= Rp.
1,740.00
1.230
M2
Lbr
x Rp.
58,700.00
= Rp.
72,201.00
= Rp.
856,916.40
JUMLAH
b. Tenaga
-
Tukang Kayu
1.000
Oh
x Rp.
72,300.00
= Rp.
72,300.00
Tukang Batu
0.230
Oh
x Rp.
72,300.00
= Rp.
16,629.00
Pekerja
1.000
Oh
x Rp.
53,900.00
= Rp.
53,900.00
Kepala Tukang
0.200
Oh
x Rp.
77,000.00
= Rp.
15,400.00
Mandor
0.050
Oh
x Rp.
80,500.00
= Rp.
4,025.00
JUMLAH
= Rp.
162,254.00
JUMLAH (a) + (b)
= Rp.
1,019,170.40
9 1 m2 Membersihkan Lapangan dan Perataan

a. Tenaga
-
Pekerja
0.100
Oh
x Rp.
53,900.00
= Rp.
5,390.00
Mandor
0.050
Oh
x Rp.
80,500.00
= Rp.
4,025.00
JUMLAH
= Rp.
9,415.00
JUMLAH (a)
= Rp.
9,415.00
93,139.20
10 1 m2 Pembuatan Bak adukan Ukuran (40 x 50 x 20) cm

a. Bahan
x Rp.
2,587,200.00
= Rp.
0.080
M3
Kg
x Rp.
26,000.00
= Rp.
2,080.00
1.000
Btg
x Rp.
36,220.80
= Rp.
36,220.80
= Rp.
131,440.00
21,690.00
Kayu Terentang
0.036
Paku Biasa
Kaso 5/7
JUMLAH
b. Tenaga
-
Tukang Kayu
Mandor
0.300
Oh
x Rp.
72,300.00
= Rp.
0.0015
Oh
x Rp.
80,500.00
= Rp.
120.75
JUMLAH
= Rp.
21,810.75
JUMLAH (a) + (b)
= Rp.
153,250.75
11 1 m2 Pembuatan Jalan Sementara

a. Bahan
3
x Rp.
302,500.00
= Rp.
45,375.00
x Rp.
363,000.00
= Rp.
32,670.00
M3
x Rp.
396,000.00
= Rp.
3,960.00
= Rp.
82,005.00
Batu Belah 15/20
0.150
Batu Pecah 5/7
0.090
Pasir Pasang
0.010
JUMLAH
b. Tenaga
-
Pekerja
1.000
Oh
x Rp.
53,900.00
= Rp.
53,900.00
Mandor
0.050
Oh
x Rp.
80,500.00
= Rp.
4,025.00
JUMLAH
= Rp.
57,925.00
JUMLAH (a) + (b)
= Rp.
139,930.00
12 1 m2 Pekerjaan Penyiapan Lahan Land Clearing

a. Tenaga
-
Pekerja (L01)
0.0161
Jam
x Rp.
53,900.00
= Rp.
867.79
Mandor (L02)
0.0040
Jam
x Rp.
80,500.00
= Rp.
322.00
= Rp.
1,189.79
JUMLAH (a)
b. PERALATAN
-
Bulldozer 100-150 HP (E04)
0.0142
Jam
x Rp.
399,252.26
= Rp.
5,669.38
Wheel Loader (E15)
0.0022
Jam
x Rp.
257,987.29
= Rp.
567.57
Alat Bantu
Ls
x Rp.
75.00
= Rp.
75.00
JUMLAH (b)
= Rp.
6,311.95
JUMLAH (a) + (b)
= Rp.
7,501.74
359,351.30
1.000
13 1 m3 Bongkaran Beton Bertulang

a. Tenaga
-
Pekerja
6.667
Oh
x Rp.
53,900.00
= Rp.
Mandor
0.333
Oh
x Rp.
80,500.00
= Rp.
26,806.50
JUMLAH
= Rp.
386,157.80
JUMLAH (a)
= Rp.
386,157.80
359,351.30
14 1 m Bongkaran Dinding Tembok Bata Merah

a. Tenaga
-
Pekerja
6.667
Oh
x Rp.
53,900.00
= Rp.
Mandor
0.033
Oh
x Rp.
80,500.00
= Rp.
2,656.50
JUMLAH
= Rp.
362,007.80
JUMLAH (a)
= Rp.
362,007.80
15 1 m2 Bongkaran Atap seng

a. Tenaga
-
Pekerja
0.100
Oh
x Rp.
53,900.00
= Rp.
5,390.00
Mandor
0.050
Oh
x Rp.
80,500.00
= Rp.
4,025.00
JUMLAH
= Rp.
9,415.00
JUMLAH (a)
= Rp.
9,415.00
5,390.00
16 1 m2 Bongkaran Rangka atap kayu ( gording )

a. Tenaga
-
Pekerja
0.100
Oh
x Rp.
53,900.00
= Rp.
Mandor
0.005
Oh
x Rp.
80,500.00
= Rp.
402.50
JUMLAH
= Rp.
5,792.50
JUMLAH (a)
= Rp.
5,792.50
3,234.00
17 1 m2 Bongkaran Listplank papan, daun pintu, daun jendela dan jalusi kayu
a. Tenaga
-
Pekerja
0.060
Oh
x Rp.
53,900.00
= Rp.
Mandor
0.006
Oh
x Rp.
80,500.00
= Rp.
483.00
JUMLAH
= Rp.
3,717.00
JUMLAH (a)
= Rp.
3,717.00
5,390.00
18 1 m2 Bongkaran Plafon tripleks

a. Tenaga
-
Pekerja
0.100
Oh
x Rp.
53,900.00
= Rp.
Mandor
0.010
Oh
x Rp.
80,500.00
= Rp.
805.00
JUMLAH
= Rp.
6,195.00
JUMLAH (a)
= Rp.
6,195.00
215,600.00
19 1 m3 Bongkaran Kuda-kuda / Kusen kayu

a. Tenaga
-
Pekerja
4.000
Oh
x Rp.
53,900.00
= Rp.
Mandor
0.200
Oh
x Rp.
80,500.00
= Rp.
16,100.00
Tukang Kayu
2.000
Oh
x Rp.
72,300.00
= Rp.
144,600.00
Kepala Tukang
0.200
Oh
x Rp.
77,000.00
= Rp.
15,400.00
JUMLAH
= Rp.
391,700.00
JUMLAH (a)
= Rp.
391,700.00
ANALISA HARGA SATUAN

NAMA PAKET
PROP / KAB / KODYA
ITEM PEMBAYARAN NO.
JENIS PEKERJAAN
:
:
:
:
:
SATUAN PEMBAYARAN
NO.
PEMBANGUNAN KAMPUS UNIVERSITAS DI SOFIFI

DESA BOBANEIGO, KEC. JAILOLO TIMUR, KAB. HALBAR
3.3 (1)
Penyiapan Badan Jalan pada Galian biasa
2
M
KOMPONEN
A.
TENAGA
A.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
PERALATAN
PORTAL BORE PILE
DUMP TRUCK 3-4 M3
DUMP TRUCK
GENERATOR SET
CONCRETE VIBRATOR
BORE PILE MACHINE
PICK UP TRUCK, 1 T.
EXCAVATOR 80-140 HP
SCAFFOLDING
SATUAN
E04
E06
E08
E09
E12
E13
E15
E17
E19
E20
E22
E23
E33
-
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Set
PERKIRAAN
KUANTITAS
2.00
5.00
2.00
5.00
2.00
2.00
1.00
2.00
1.00
1.00
4.00
4.00
1.00
2.00
2.00
2.00
5.00
HARGA
SATUAN
(Rp.)
3,000,000.00
750,000.00
500,000.00
1,000,000.00
1,000,000.00
300,000.00
2,000,000.00
3,000,000.00
2,000,000.00
2,000,000.00
562,500.00
250,000.00
1,500,000.00
1,000,000.00
1,500,000.00
5,000,000.00
1,000,000.00
JUMLAH HARGA TENAGA

C.
1
2
3
4
FASILITAS KONTRAKTOR
Base Camp
Kantor
Gudang Penyimpanan
Bengkel
(E13)
(E19)
(E04)
M2
M2
M2
M2
90.00
60.00
120.00
36.00
1,019,170.40
970,298.60
1,019,170.40
970,298.60
JUMLAH HARGA PERALATAN

D.
LAIN-LAIN
Papan nama Proyek
Adminstrasi Pelaporan
Dokumentasi
Asbuilt Drawing
Set
Bh
LS
LS
1.00
1.00
1.00
1.00
1,500,000
1,500,000
3,500,000
10,000,000

E.
Catatan :
DEMOBILISASI
Ls
1.0000
33,060,000.00
Jumlah yang tercantum pada masing-masing item mobilisasi di atas sudah termasuk over-head
dan laba serta seluruh pajak dan bea (kecuali PPn), dan pengeluaran lainnya.
JUMLAH
HARGA
(Rp.)
6,000,000.00
3,750,000.00
1,000,000.00
5,000,000.00
2,000,000.00
600,000.00
2,000,000.00
6,000,000.00
2,000,000.00
2,000,000.00
2,250,000.00
1,000,000.00
1,500,000.00
2,000,000.00
3,000,000.00
10,000,000.00
5,000,000.00
55,100,000.00
91,725,336.00
58,217,916.00
122,300,448.00
34,930,749.60
307,174,449.60
1,500,000.00
1,500,000.00
3,500,000.00
10,000,000.00
16,500,000.00
33,060,000.00

NAMA PAKET
PROP / KAB / KODYA
ITEM PEMBAYARAN NO.
JENIS PEKERJAAN
SATUAN PEMBAYARAN
NO.
:
:
:
:
:

3.3 (1)
Perataan Badan Bangunan pada Galian Biasa
2
M
KOMPONEN
A.
TENAGA
1.
2.
Pekerja
Mandor
SATUAN
(L01)
(L02)
jam
jam
PERKIRAAN
KUANTITAS
0.0161
0.0040
HARGA
SATUAN
(Rp.)
7,700.00
11,500.00
JUMLAH HARGA TENAGA

C.
1.
2.
3.
3
PERALATAN
Motor Grader
Vibro Roller
Buldozer
Alat Bantu
(E13)
(E19)
(E04)
jam
jam
jam
Ls
0.0025
0.0040
0.0142
1.0000
263,379.62
140,809.98
399,252.26
75.00

D.
E.
F.
Note: 1
2
3
4
JUMLAH HARGA TENAGA, BAHAN DAN PERALATAN ( A + B + C )

OVERHEAD & PROFIT
10.0 % x D
HARGA SATUAN PEKERJAAN ( D + E )
SATUAN dapat berdasarkan atas jam operasi untuk Tenaga Kerja dan Peralatan, volume dan/atau ukuran
berat untuk bahan-bahan.
Kuantitas satuan adalah kuantitas setiap komponen untuk menyelesaikan satu satuan pekerjaan dari nomor
mata pembayaran.
Biaya satuan untuk peralatan sudah termasuk bahan bakar, bahan habis dipakai dan operator.
Biaya satuan sudah termasuk pengeluaran untuk seluruh pajak yang berkaitan (tetapi tidak termasuk PPN
yang dibayar dari kontrak) dan biaya-biaya lainnya.
JUMLAH
HARGA
(Rp.)
123.69
46.18
169.88
661.09
565.50
5,669.38
75.00
6,970.98
7,140.86
714.09
7,854.94

NAMA PAKET
PROP / KAB / KODYA
ITEM PEMBAYARAN NO.
JENIS PEKERJAAN
:
:
:
:
:
SATUAN PEMBAYARAN
NO.

3.3 (1)
Penyiapan Badan Jalan pada Galian biasa
2
M
KOMPONEN
A.
TENAGA
1.
2.
Pekerja
Mandor
SATUAN
(L01)
(L02)
jam
jam
PERKIRAAN
KUANTITAS
0.0161
0.0040
HARGA
SATUAN
(Rp.)
7,700.00
11,500.00
JUMLAH HARGA TENAGA

C.
1.
2.
3.
3
PERALATAN
Motor Grader
Vibro Roller
Buldozer
Alat Bantu
(E13)
(E19)
(E04)
jam
jam
jam
Ls
0.0025
0.0040
0.0142
1.0000
263,379.62
140,809.98
399,252.26
75.00

D.
E.
F.
Note: 1
2
3
4

OVERHEAD & PROFIT
10.0 % x D
mata pembayaran.
JUMLAH
HARGA
(Rp.)
123.69
46.18
169.88
661.09
565.50
5,669.38
75.00
6,970.98
7,140.86
714.09
7,854.94

NAMA PAKET
PROP / KAB / KODYA
ITEM PEMBAYARAN NO.
JENIS PEKERJAAN
:
:
:
:
:
SATUAN PEMBAYARAN
NO.

Galian Biasa
3
M
KOMPONEN
A.
TENAGA
1.
2.
Pekerja
Mandor
SATUAN
(L01)
(L03)
Jam
Jam
PERKIRAAN
KUANTITAS
0.1071
0.0535
HARGA
SATUAN
(Rp.)
7,700.00
11,500.00
JUMLAH HARGA TENAGA
C.
PERALATAN
1.
2.
3.
Excavator
Dump Truck
Alat Bantu
(E10)
(E08)
Jam
Jam
Ls
0.0535
0.1537
1.0000
286,567.37
162,130.59
75.00

D.
E.
F.
Note: 1
2
3
4

OVERHEAD & PROFIT
10.0 % x D
mata pembayaran.
JUMLAH
HARGA
(Rp.)
824.63
615.80
1,440.43
15,344.97
24,949.37
75.00
40,369.34
41,809.77
4,180.98
45,990.74

NAMA PAKET
PROP / KAB / KODYA
ITEM PEMBAYARAN NO.
JENIS PEKERJAAN
:
:
:
:
:
SATUAN PEMBAYARAN
NO.

Timbunan biasa Sumber Bahan
3
M
KOMPONEN
A.
TENAGA
1.
2.
Pekerja
Mandor
SATUAN
(L01)
(L02)
Jam
Jam
PERKIRAAN
KUANTITAS
0.0714
0.0178
HARGA
SATUAN
(Rp.)
7,700.00
11,500.00
JUMLAH HARGA TENAGA

C.
1.
2.
3.
3.
4.
5.
PERALATAN
Dump Truck
EXCAVATOR 80-140 HP
Vibro Roller
Water Tanker
Alat Bantu
(E04)
(E08)
(E10)
(E19)
(E23)
Jam
Jam
Jam
Jam
Jam
Ls
0.0132
0.0162
0.0665
0.0100
0.0070
1.0000
399,252.26
162,130.59
286,567.37
140,809.98
195,076.76
75.00

D.
E.
F.
Note: 1
2
3
4

OVERHEAD & PROFIT
10.0 % x D
mata pembayaran.
JUMLAH
HARGA
(Rp.)
549.75
205.27
755.02
5,270.13
2,626.52
19,056.73
1,413.75
1,371.02
75.00
29,813.15
30,568.17
3,056.82
33,624.99

NAMA PAKET
PROP / KAB / KODYA
ITEM PEMBAYARAN NO.
JENIS PEKERJAAN
SATUAN PEMBAYARAN
NO.
:
:
:
:
:

Galian Utk Drainase, Saluran dan Saluran Air
M3
KOMPONEN
A.
TENAGA
1.
2.
Pekerja
Mandor
SATUAN
(L01)
(L03)
jam
jam
PERKIRAAN
KUANTITAS
0.2142
0.0535
HARGA
SATUAN
(Rp.)
JUMLAH
HARGA
(Rp.)
7,700.00
11,500.00
JUMLAH HARGA TENAGA

C.
PERALATAN
1.
2
Excavator
Alat Bantu
(E10)
jam
Ls
0.0535
1.0000
286,567.37
75.00

D.
E.
F.
Note: 1
2
3
4

OVERHEAD & PROFIT
10.0 % x D
mata pembayaran.
1,649.26
615.80
2,265.06
15,344.97
75.00
15,419.97
17,685.03
1,768.50
19,453.54

NAMA PAKET
PROP / KAB / KODYA
ITEM PEMBAYARAN NO.
JENIS PEKERJAAN
SATUAN PEMBAYARAN
NO.
:
:
:
:
:

Beton K-250
M3
KOMPONEN
A.
TENAGA
1.
2.
3.
Pekerja Biasa
Tukang
Mandor
SATUAN
(L01)
(L02)
(L03)
jam
jam
jam
PERKIRAAN
KUANTITAS
5.3012
1.7671
0.4418
HARGA
SATUAN
(Rp.)
7,700.00
10,328.57
11,500.00
JUMLAH HARGA TENAGA

B.
BAHAN
1.
2.
3.
4.
5.
Semen
Pasir Pasang
Koral
Kayu Perancah
Paku
(M12)
(M01)
(M03)
(M19)
(M18)
Kg
M3
M3
M3
Kg
354.8077
0.4435
0.6406
0.1000
1.0000
1,936.00
396,000.00
249,000.00
2,572,200.00
26,000.00
JUMLAH HARGA BAHAN

C.
PERALATAN
1.
2.
3.
4.
Conc. Mixer
Water Tanker
Con. Vibrator
Alat Bantu
(E06)
(E23)
(E20)
jam
jam
jam
Ls
0.4418
0.0534
0.4418
1.0000
70,012.24
195,076.76
27,086.32
75.00

D.
E.
F.
Note: 1
2
3
4

OVERHEAD & PROFIT
10.0 % x D
mata pembayaran.
JUMLAH
HARGA
(Rp.)
40,819.28
18,251.29
5,080.32
64,150.89
686,907.69
175,629.81
159,515.63
257,220.00
26,000.00
1,305,273.13
30,929.10
10,423.91
11,965.84
75.00
53,393.85
1,422,817.86
142,281.79
1,565,099.65

NAMA PAKET
PROP / KAB / KODYA
ITEM PEMBAYARAN NO.
JENIS PEKERJAAN
SATUAN PEMBAYARAN
NO.
:
:
:
:
:

Penguatan Bahan Jembatan
Kg
KOMPONEN
A.
TENAGA
1.
3.
Pekerja
Mandor
SATUAN
(L01)
(L03)
jam
jam
PERKIRAAN
KUANTITAS
0.00056
0.00006
HARGA
SATUAN
(Rp.)
7,700.00
11,500.00
JUMLAH HARGA TENAGA

B.
BAHAN
1.
2.
Baja Tulangan (Polos) U24

Kawat Beton
(M39a) Kg
(M14) Kg
1.0500
0.0150
15,100.00
31,400.00
JUMLAH HARGA BAHAN

C.
PERALATAN
1.
Alat Bantu
Ls
1.0000
75.00

D.
E.
F.
Note: 1
2
3
4

OVERHEAD & PROFIT
10.0 % x D
mata pembayaran.
JUMLAH
HARGA
(Rp.)
4.29
0.64
4.93
15,855.00
471.00
16,326.00
75.00
75.00
16,405.93
1,640.59
18,046.52

NAMA PAKET
PROP / KAB / KODYA
ITEM PEMBAYARAN NO.
JENIS PEKERJAAN
SATUAN PEMBAYARAN
NO.
:
:
:
:
:

Pasangan Batu (manual)
M3
KOMPONEN
A.
TENAGA
1.
2.
3.
Pekerja Biasa
Tukang
Mandor
SATUAN
(L01)
(L02)
(L03)
jam
jam
jam
PERKIRAAN
KUANTITAS
14.5000
5.6000
1.4000
HARGA
SATUAN
(Rp.)
7,700.00
10,328.57
11,500.00
JUMLAH HARGA TENAGA

B.
BAHAN
1.
2.
3.
Batu Kali
Semen (PC)
Pasir
(M02)
(M12)
(M01)
M3
zak
M3
1.1000
176.0000
0.3140
282,500.00
1,936.00
396,000.00
JUMLAH HARGA BAHAN

C.
PERALATAN
1.
Alat Bantu
Ls
1.0000
75.00

D.
E.
F.
Note: 1
2
3
4

OVERHEAD & PROFIT
10.0 % x D
mata pembayaran.
JUMLAH
HARGA
(Rp.)
111,650.00
57,840.00
16,100.00
185,590.00
310,750.00
340,736.00
124,344.00
775,830.00
75.00
75.00
961,495.00
96,149.50
1,057,644.50

NAMA PAKET
PROP / KAB / KODYA
ITEM PEMBAYARAN NO.
JENIS PEKERJAAN
SATUAN PEMBAYARAN
NO.
:
:
:
:
:

Pasangan Batu Dengan Mortar
M3
KOMPONEN
A.
TENAGA
1.
2.
3.
Pekerja
Tukang
Mandor
B.
BAHAN
1.
2.
3.
Batu
Semen (PC)
Pasir
SATUAN
(L01)
(L02)
(L03)
(M02)
(M12)
(M01)
jam
jam
jam
M3
Kg
M3
PERKIRAAN
KUANTITAS
14.5000
5.6000
1.4000
HARGA
SATUAN
(Rp.)
7,700.00
10,328.57
11,500.00
PERALATAN
1.
Alat Bantu
Ls
185,590.00
1.10
233.50
0.3140
310,750.00
452,051.13
124,344.00
282,500.00
1,936.00
396,000.00
1.0000
75.00

D.
E.
F.
Note: 1
2
3
4
111,650.00
57,840.00
16,100.00
JUMLAH HARGA TENAGA
JUMLAH HARGA BAHAN

C.
JUMLAH
HARGA
(Rp.)

OVERHEAD & PROFIT
10.0 % x D
mata pembayaran.
887,145.13
75.00
75.00
1,072,810.13
107,281.01
1,180,091.14

NAMA PAKET
PROP / KAB / KODYA
ITEM PEMBAYARAN NO.
JENIS PEKERJAAN
SATUAN PEMBAYARAN
NO.
:
:
:
:
:

Lapis Sirtu (Kali, Gunung)
M3
KOMPONEN
A.
TENAGA
1.
2.
Pekerja
Mandor
SATUAN
(L01)
(L03)
Jam
Jam
PERKIRAAN
KUANTITAS
0.0573
0.0082
HARGA
SATUAN
(Rp.)
7,700.00
11,500.00
JUMLAH HARGA TENAGA

B.
BAHAN
1.
Sirtu (M 16)
M3
1.0500
234,739.27
JUMLAH HARGA BAHAN

C.
PERALATAN
1.
2.
3.
4.
5
Wheel Loader
Dump Truck
Motor Grader
Vibratory Roller
Alat Bantu
(E15)
(E08)
(E13)
(E19)
Jam
Jam
Jam
Jam
Ls
0.0082
0.1398
0.0117
0.0214
1.0000
257,987.29
162,130.59
263,379.62
140,809.98
75.00

D.
E.
F.
Note: 1
2
3
4

OVERHEAD & PROFIT
10.0 % x D
mata pembayaran.
JUMLAH
HARGA
(Rp.)
440.95
94.08
535.03
246,476.23
246,476.23
2,110.56
22,670.54
3,085.10
3,016.01
75.00
30,957.22
277,968.47
27,796.85
305,765.32
PEKERJAAN TANAH
Analisa EI-21
1.
1 m3 Galian Tanah untuk Saluran dengan Alat
Tenaga
Pekerja (E01)
Mandor (E03)
Alat
Excavator (E10)
Alat Bantu
c
d
e
JUMLAH HARGA TENAGA, BAHAN DAN PERALATAN ( A + B )

OVERHEAD & PROFIT
10.00
x
E
1 m3 Galian Biasa dengan Alat
Tenaga
Pekerja (E01)
Mandor (E03)
Alat
Excavator (E10)
Dump Truck (E08)
Alat Bantu
c
d
e
JUMLAH HARGA TENAGA, BAHAN DAN PERALATAN ( A + B )

OVERHEAD & PROFIT
10.00
x
E
1 m3 Galian Tanah Biasa Sedalam 1 Meter
Tenaga
Pekerja
Mandor
Tenaga
Pekerja
Mandor
Tenaga
Pekerja
Mandor
0.214
0.054
Jam
Jam
x
x
Rp.
Rp.
7,700.00
11,500.00
= Rp.
= Rp.
1,649.26
615.80
2,265.06
0.054
0.040
Jam
Ls
x
x
Rp.
Rp.
286,567.37
75.00
= Rp.
= Rp.
15,344.97
3.00
15,347.97
17,613.03
1,761.30
19,374.34
Analisa EI-311
0.107
0.054
Jam
Jam
x
x
Rp.
Rp.
7,700.00
11,500.00
= Rp.
= Rp.
824.63
615.80
1,440.43
0.054
0.154
1.000
Jam
Jam
Ls
Rp.
= Rp.
Rp.
286,567.37
162,130.59
75.00
15,344.97
24,923.25
75.00
40,343.23
41,783.66
4,178.37
45,962.02
= Rp.
0.400
0.040
Oh
Oh
x Rp.
x Rp.
JUMLAH
53,900.00
80,500.00
= Rp.
= Rp.
= Rp.
21,560.00
3,220.00
24,780.00
0.526
0.052
Oh
Oh
x Rp.
x Rp.
JUMLAH
53,900.00
80,500.00
= Rp.
= Rp.
= Rp.
28,351.40
4,186.00
32,537.40
0.735
0.073
Oh
Oh
x Rp.
x Rp.
JUMLAH
53,900.00
80,500.00
= Rp.
= Rp.
= Rp.
39,616.50
5,876.50
45,493.00
1 m3 Galian Tanah Keras Sedalam 1 Meter
Tenaga
Pekerja
Mandor
1 m3 Galian Tanah Cadas Sedalam 1 Meter
Tenaga
Pekerja
Mandor
1 m3 Galian Tanah Lumpur Sedalam 1 Meter
Tenaga
Pekerja
Mandor
0.625
0.063
Oh
Oh
x Rp.
x Rp.
JUMLAH
53,900.00
80,500.00
= Rp.
= Rp.
= Rp.
33,687.50
5,031.25
38,718.75
1.250
0.125
Oh
Oh
x Rp.
x Rp.
JUMLAH
53,900.00
80,500.00
= Rp.
= Rp.
= Rp.
67,375.00
10,062.50
77,437.50
0.825
0.083
Oh
Oh
x Rp.
x Rp.
JUMLAH
53,900.00
80,500.00
= Rp.
= Rp.
= Rp.
44,467.50
6,641.25
51,108.75
1 m3 Galian Pekerjaan Striping (Pembuangan Humus) Setinggi 1 Meter
Tenaga
Pekerja
Mandor
1 m3 Pembuangan Tanah Sejauh 150 Meter
Tenaga
Pekerja
Mandor
0.050
0.005
Oh
Oh
x Rp.
x Rp.
JUMLAH
53,900.00
80,500.00
= Rp.
= Rp.
= Rp.
2,695.00
402.50
3,097.50
0.516
0.050
Oh
Oh
x Rp.
x Rp.
JUMLAH
53,900.00
80,500.00
= Rp.
= Rp.
= Rp.
27,812.40
4,025.00
31,837.40
0.192
0.019
Oh
Oh
x Rp.
x Rp.
JUMLAH
53,900.00
80,500.00
= Rp.
= Rp.
= Rp.
10,348.80
1,529.50
11,878.30
0.500
0.050
Oh
Oh
x Rp.
x Rp.
JUMLAH
53,900.00
80,500.00
= Rp.
= Rp.
= Rp.
26,950.00
4,025.00
30,975.00
10 1 m3 Urugan Kembali
a
Tenaga
Pekerja
Mandor
11 1 m3 Pemadatan Tanah
a Tenaga
Pekerja
Mandor
12 1 m3 Urugan Pasir
a
Bahan
Pasir Urug
b. Tenaga
Pekerja
Mandor
1.200
M3
x Rp.
JUMLAH
0.300
0.010
Oh
Oh
x Rp.
x Rp.
JUMLAH
JUMLAH (a) + (b)
1.200
M3
x Rp.
JUMLAH
0.150
0.015
Oh
Oh
x Rp.
x Rp.
JUMLAH
JUMLAH (a) + (b)
1.200
M3
x Rp.
JUMLAH
0.250
0.025
Oh
Oh
x Rp.
x Rp.
JUMLAH
JUMLAH (a) + (b)
1.200
M3
x Rp.
JUMLAH
0.250
0.025
Oh
Oh
x Rp.
x Rp.
JUMLAH
JUMLAH (a) + (b)
0.275
0.030
0.050
M3
M3
M3
x Rp.
x Rp.
x Rp.
JUMLAH
1.000
0.100
Oh
Oh
x Rp.
x Rp.
JUMLAH
JUMLAH (a) + (b)
323,400.00
= Rp.
= Rp.
388,080.00
388,080.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
16,170.00
805.00
16,975.00
405,055.00
= Rp.
= Rp.
138,720.00
138,720.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
8,085.00
1,207.50
9,292.50
148,012.50
= Rp.
= Rp.
281,687.12
281,687.12
=
=
=
=
Rp.
Rp.
Rp.
Rp.
13,475.00
2,012.50
15,487.50
297,174.62
= Rp.
= Rp.
257,400.00
257,400.00
53,900.00
80,500.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
13,475.00
2,012.50
15,487.50
272,887.50
282,500.00
249,000.00
323,400.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
77,687.50
7,470.00
16,170.00
101,327.50
53,900.00
80,500.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
53,900.00
8,050.00
61,950.00
163,277.50
53,900.00
80,500.00
13 1 m3 Pemasangan Lapisan Ijuk

a.
Bahan
Ijuk
b. Tenaga
Pekerja
Mandor
115,600.00
53,900.00
80,500.00
14 1 m3 Urugan Sirtu
a.
Bahan
Sirtu
b. Tenaga
Pekerja
Mandor
234,739.27
53,900.00
80,500.00
15 1 m3 Urugan Tanah Biasa

a.
Bahan
Tanah Urug / Timbunan
b. Tenaga
Pekerja
Mandor
214,500.00
16 1 m2 Pembuatan Jalan Sementara, Tebal 25 cm

a.
Bahan
Batu Belah
Kerikil
Pasir
b. Tenaga
Pekerja
Mandor
PEKERJAAN PONDASI
1.
1 m3 Pasang Pondasi Batu Kali 1 Pc : 1 Ps
a.
-
Bahan
Batu Kali
Semen Portland
Pasir Beton/Pasangan
b.
-
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
a.
-
Bahan
Batu Kali
Semen Portland
b.
-
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1 m3 Pasang Pondasi Batu Kali 1 Pc : 2,5 Ps
a.
-
Bahan
Batu Kali
Semen Portland
b.
-
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1.100
392.000
0.314
M
Kg
3
M
x Rp.
x Rp.
x Rp.
JUMLAH
1.500
0.600
0.060
0.075
Oh
Oh
Oh
Oh
x Rp.
x Rp.
x Rp.
x Rp.
JUMLAH
JUMLAH (a) + (b)
1.100
267.000
0.427
M3
Kg
M3
x Rp.
x Rp.
x Rp.
JUMLAH
1.500
0.600
0.060
0.075
Oh
Oh
Oh
Oh
x Rp.
x Rp.
x Rp.
x Rp.
JUMLAH
JUMLAH (a) + (b)
1.100
225.000
0.445
M3
Kg
3
M
x Rp.
x Rp.
x Rp.
JUMLAH
1.500
0.600
0.060
0.075
Oh
Oh
Oh
Oh
x Rp.
x Rp.
x Rp.
x Rp.
JUMLAH
JUMLAH (a) + (b)
4
a.
-

Bahan
Batu Kali
1.100
Semen Portland
202.000
0.485
M3
Kg
M3
x Rp.
x Rp.
x Rp.
JUMLAH
b.
-
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Oh
Oh
Oh
Oh
x Rp.
x Rp.
x Rp.
x Rp.
JUMLAH
JUMLAH (a) + (b)
1.500
0.600
0.060
0.075
282,500.00
1,936.00
396,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
310,750.00
758,912.00
124,344.00
1,194,006.00
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
80,850.00
43,380.00
4,620.00
6,037.50
134,887.50
1,328,893.50
282,500.00
1,936.00
396,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
310,750.00
516,912.00
169,092.00
996,754.00
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
80,850.00
43,380.00
4,620.00
6,037.50
134,887.50
1,131,641.50
282,500.00
1,936.00
396,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
310,750.00
435,600.00
176,220.00
922,570.00
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
80,850.00
43,380.00
4,620.00
6,037.50
134,887.50
1,057,457.50
282,500.00
1,936.00
396,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
310,750.00
391,072.00
192,060.00
893,882.00
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
80,850.00
43,380.00
4,620.00
6,037.50
134,887.50
1,028,769.50
5
a.
-

Bahan
Batu Kali
1.100
Semen Portland
163.000
0.520
M
Kg
M3
x Rp.
x Rp.
x Rp.
JUMLAH
b.
-
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1.500
0.600
0.060
0.075
Oh
Oh
Oh
Oh
x Rp.
x Rp.
x Rp.
x Rp.
JUMLAH
JUMLAH (a) + (b)
6
a.
-

Bahan
Batu Kali
1.100
Semen Portland
136.000
0.544
M
Kg
M3
x Rp.
x Rp.
x Rp.
JUMLAH
b.
-
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1.500
0.600
0.060
0.075
Oh
Oh
Oh
Oh
x Rp.
x Rp.
x Rp.
x Rp.
JUMLAH
JUMLAH (a) + (b)
7
a.
-

Bahan
Batu Kali
1.100
Semen Portland
117.000
0.561
M
Kg
3
M
x Rp.
x Rp.
x Rp.
JUMLAH
b.
-
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1.500
0.600
0.060
0.075
Oh
Oh
Oh
Oh
x Rp.
x Rp.
x Rp.
x Rp.
JUMLAH
JUMLAH (a) + (b)
8
a.
-
1 m3 Pasang Pondasi Kosong

Bahan
Batu Belah 15 / 20 cm
Pasir Urug
1.200
0.300
M3
M3
x Rp.
x Rp.
JUMLAH
b.
-
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.780
0.390
0.039
0.039
Oh
Oh
Oh
Oh
x Rp.
x Rp.
x Rp.
x Rp.
JUMLAH
JUMLAH (a) + (b)
282,500.00
1,936.00
396,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
310,750.00
315,568.00
205,920.00
832,238.00
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
80,850.00
43,380.00
4,620.00
6,037.50
134,887.50
967,125.50
282,500.00
1,936.00
396,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
310,750.00
263,296.00
215,424.00
789,470.00
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
80,850.00
43,380.00
4,620.00
6,037.50
134,887.50
924,357.50
282,500.00
1,936.00
396,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
310,750.00
226,512.00
222,156.00
759,418.00
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
80,850.00
43,380.00
4,620.00
6,037.50
134,887.50
894,305.50
= Rp.
= Rp.
= Rp.
339,000.00
97,020.00
436,020.00
=
=
=
=
=
=
42,042.00
28,197.00
3,003.00
3,139.50
76,381.50
512,401.50
282,500.00
323,400.00
53,900.00
72,300.00
77,000.00
80,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
7
a.
-
1 m3 Pasang Turap Batu Kali 1 Pc : 6 Ps

Bahan
Batu Kali
Semen Portland
b.
-
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1.100
75.500
0.235
M
Kg
M3
x Rp.
x Rp.
x Rp.
JUMLAH
1.100
0.500
0.050
0.055
Oh
Oh
Oh
Oh
x Rp.
x Rp.
x Rp.
x Rp.
JUMLAH
JUMLAH (a) + (b)
9
a.
-
1 m2 Pasang Pondasi Siklop 40 % Batu Kali

Bahan
Besi Beton
75.000
Semen Portland
202.000
0.320
Koral Beton
0.490
Kawat Beton
0.800
Kg
Kg
3
M
M3
Kg
x Rp.
x Rp.
x Rp.
x Rp.
x Rp.
JUMLAH
b.
-
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
3.000
0.850
0.085
0.150
Oh
Oh
Oh
Oh
x Rp.
x Rp.
x Rp.
x Rp.
JUMLAH
JUMLAH (a) + (b)
10
a.
-
1 M3 Pasang Pondasi Sumuran Diameter 100 cm

Bahan
Batu Belah 15/20 cm
0.450
Semen Portland
280.000
0.450
Koral Beton
0.670
M3
Kg
3
M
M3
x Rp.
x Rp.
x Rp.
x Rp.
JUMLAH
b.
-
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Oh
Oh
Oh
Oh
x Rp.
x Rp.
x Rp.
x Rp.
JUMLAH
JUMLAH (a) + (b)
11
a.
-
1 m' Pembuatan Tiang Pancang 40 x 40 cm ; Beton Bertulang

Bahan
Pasir Urug darat
0.019
M3
0.094
M3
Koral Beton
0.150
M3
Semen Portland
60.500
Kg
Besi Beton
45.000
Kg
Kawat Beton
0.900
Kg
Kayu Kaso 5/7
0.032
M3
Paku
0.120
Kg
Minyak Bekisting / Pelumas
0.090
Ltr
Plamur Tembok
0.240
Kg
b.
-
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
2.380
0.300
0.030
0.080
1.000
0.670
0.067
0.050
Oh
Oh
Oh
Oh
x Rp.
x Rp.
x Rp.
x Rp.
x Rp.
x Rp.
x Rp.
x Rp.
x Rp.
x Rp.
JUMLAH
x Rp.
x Rp.
x Rp.
x Rp.
JUMLAH
JUMLAH (a) + (b)
282,500.00
1,936.00
396,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
310,750.00
146,168.00
93,060.00
549,978.00
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
59,290.00
36,150.00
3,850.00
4,427.50
103,717.50
653,695.50
15,100.00
1,936.00
396,000.00
249,000.00
31,400.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1,132,500.00
391,072.00
126,720.00
122,010.00
25,120.00
1,797,422.00
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
161,700.00
61,455.00
6,545.00
12,075.00
241,775.00
2,039,197.00
282,500.00
1,936.00
396,000.00
249,000.00
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
127,125.00
542,080.00
178,200.00
166,830.00
1,014,235.00
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
128,282.00
21,690.00
2,310.00
6,440.00
158,722.00
1,172,957.00
323,400.00
396,000.00
249,000.00
1,936.00
15,100.00
31,400.00
2,572,200.00
26,000.00
31,000.00
13,500.00
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
6,144.60
37,224.00
37,350.00
117,128.00
679,500.00
28,260.00
82,310.40
3,120.00
2,790.00
3,240.00
997,067.00
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
53,900.00
48,441.00
5,159.00
4,025.00
111,525.00
1,108,592.00
12 1 m' Pembuatan Tiang Pancang 35 x 35 cm ; Beton Bertulang

a.
-
Bahan
Pasir Urug darat
Koral Beton
Semen Portland
Besi Beton
Kawat Beton
Kayu Kaso 5/7
Paku
Minyak Bekisting
Plamur Tembok
0.016
0.080
0.125
49.000
34.500
0.700
0.027
0.120
0.090
0.200
M
M3
3
M
Kg
Kg
Kg
M3
Kg
Ltr
Kg
x Rp.
x Rp.
x Rp.
x Rp.
x Rp.
x Rp.
x Rp.
x Rp.
x Rp.
x Rp.
JUMLAH
0.800
0.500
0.050
0.040
Oh
Oh
Oh
Oh
x Rp.
x Rp.
x Rp.
x Rp.
JUMLAH
JUMLAH (a) + (b)
323,400.00
396,000.00
249,000.00
1,936.00
15,100.00
31,400.00
2,572,200.00
26,000.00
31,000.00
13,500.00
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
5,174.40
31,680.00
31,125.00
94,864.00
520,950.00
21,980.00
69,449.40
3,120.00
2,790.00
2,700.00
783,832.80
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
43,120.00
36,150.00
3,850.00
3,220.00
86,340.00
870,172.80
b. Tenaga
-
Pekerja
Tukang Batu
Kepala Tukang
Mandor
10 1 M3 Pasang Pondasi Borid Pile Diameter 30 cm Beton K 275 (275 Kg)

a.
-
Bahan
Beton K-275 ( EI 715 )
Baja Tulangan ( EI 73 )
Casing
0.071
3.534
0.942
M
Kg
2
M
x Rp.
x Rp.
x Rp.
JUMLAH
1,570,504.22
17,602.45
35,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
111,012.40
62,212.19
32,986.72
206,211.32
5.7982
2.3193
0.5798
Jam
Jam
Jam
x Rp.
x Rp.
x Rp.
JUMLAH
7,700.00
10,328.57
11,500.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
44,646.08
23,954.82
6,667.92
75,268.83
0.083
0.017
1.000
Jam
Jam
Ls
= Rp.
= Rp.
= Rp.
103,539.16
8,516.37
75.00
112,130.52
393,610.67
59,041.60
452,652.27
b. Tenaga
-
Pekerja
Tukang Batu
Mandor
c.
Sewa Alat 1 M'
Bore Pile ( E 33 )
Concr. Pump ( E 28 )
Alat Bantu
x
x
x
Rp.
Rp.
Rp.
1,250,000.00
500,000.00
75.00
JUMLAH (a) + (b) + ( c )

OVERHEAD 15 %
TOTAL
= Rp.
Rp.
Rp.
PEKERJAAN BETON
1.
1 m3 Membuat Beton Tumbuk, 1 Pc : 3 Ps : 5 Kr
a.
-
Bahan
Semen Portland
Pasir Beton
Koral Beton
b.
-
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1 m3 Membuat Beton Tumbuk, 1 Pc : 3 Ps : 6 Kr
a.
-
Bahan
Semen Portland
Pasir Beton
Koral Beton
b.
-
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1 m2 Membuat Lantai Kerja Beton Tumbuk, 1 Pc : 3 Ps : 5 Kr, T. 5 cm
a.
-
Bahan
Semen Portland
Pasir Beton
Koral Beton
b.
-
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1 m3 membuat Beton Bertulang 1 Pc : 2 Ps : 3 Kr
a.
-
Bahan
Semen Portland
Pasir Beton
Koral Beton
b.
-
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
218.000 Kg
0.520 M3
0.870 M3
1.650
0.250
0.025
0.080
Oh
Oh
Oh
Oh
197.000 Kg
0.470 M3
0.940 M3
1.650
0.250
0.025
0.080
Oh
Oh
Oh
Oh
10.000 Kg
0.026 M3
0.044 M3
1.150
0.020
0.002
0.006
Oh
Oh
Oh
Oh
282.000 Kg
0.560 M3
0.780 M3
1.650
0.250
0.025
0.080
Oh
Oh
Oh
Oh
x
x
x
JUMLAH
Rp.
Rp.
Rp.
1,936.00
396,000.00
249,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
422,048.00
205,920.00
216,630.00
844,598.00
x
Rp.
x
Rp.
x
Rp.
x
Rp.
JUMLAH
JUMLAH (a) + (b)
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
88,935.00
18,075.00
1,925.00
6,440.00
115,375.00
959,973.00
Rp.
Rp.
Rp.
1,936.00
396,000.00
249,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
381,392.00
186,120.00
234,060.00
801,572.00
x
Rp.
x
Rp.
x
Rp.
x
Rp.
JUMLAH
JUMLAH (a) + (b)
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
88,935.00
18,075.00
1,925.00
6,440.00
115,375.00
916,947.00
Rp.
Rp.
Rp.
1,936.00
396,000.00
249,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
19,360.00
10,296.00
10,956.00
40,612.00
x
Rp.
x
Rp.
x
Rp.
x
Rp.
JUMLAH
JUMLAH (a) + (b)
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
61,985.00
1,446.00
154.00
483.00
64,068.00
104,680.00
Rp.
Rp.
Rp.
1,936.00
396,000.00
249,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
545,952.00
221,760.00
194,220.00
961,932.00
x
Rp.
x
Rp.
x
Rp.
x
Rp.
JUMLAH
JUMLAH (a) + (b)
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
88,935.00
18,075.00
1,925.00
6,440.00
115,375.00
1,077,307.00
x
x
x
JUMLAH
x
x
x
JUMLAH
x
x
x
JUMLAH
1 m3 membuat Beton Bertulang 1 Pc : 2 Ps : 2.5 Kr
a.
-
Bahan
Semen Portland
Pasir Beton
Koral Beton
b.
-
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1 m3 membuat Beton Bertulang 1 Pc : 1.5 Ps : 2.5 Kr
a.
-
Bahan
Semen Portland
Pasir Beton
Koral Beton
b.
-
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1 m3 membuat tiang pancang prestressed beton
a.
-
Bahan
Semen Portland
Pasir Beton
Koral Beton
Rapidrant
b.
-
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
1 Kg Pembesian dengan besi polos atau besi ulir
a.
-
Bahan
Besi Beton (Polos/Ulir)
Kawat Beton
b.
-
Tenaga
Pekerja
Tukang Besi
Kepala Tukang
Mandor
352.000 Kg
0.560 M3
0.700 M3
1.650
0.250
0.025
0.080
Oh
Oh
Oh
Oh
386.000 Kg
0.470 M3
0.780 M3
1.650
0.250
0.025
0.080
Oh
Oh
Oh
Oh
x
x
x
JUMLAH
Rp.
Rp.
Rp.
1,936.00
396,000.00
249,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
681,472.00
221,760.00
174,300.00
1,077,532.00
x
Rp.
x
Rp.
x
Rp.
x
Rp.
JUMLAH
JUMLAH (a) + (b)
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
88,935.00
18,075.00
1,925.00
6,440.00
115,375.00
1,192,907.00
Rp.
Rp.
Rp.
1,936.00
396,000.00
249,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
747,296.00
186,120.00
194,220.00
1,127,636.00
x
Rp.
x
Rp.
x
Rp.
x
Rp.
JUMLAH
JUMLAH (a) + (b)
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
88,935.00
18,075.00
1,925.00
6,440.00
115,375.00
1,243,011.00
x
x
x
JUMLAH
440.000
0.500
0.800
2.460
Bh
Kg
M3
Gin
x
x
x
x
JUMLAH
Rp.
Rp.
Rp.
Rp.
1,936.00
396,000.00
249,000.00
-
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
851,840.00
198,000.00
199,200.00
1,249,040.00
1.650
0.250
0.025
0.800
Oh
Oh
Oh
Oh
x
Rp.
x
Rp.
x
Rp.
x
Rp.
JUMLAH
JUMLAH (a) + (b)
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
88,935.00
18,075.00
1,925.00
64,400.00
173,335.00
1,422,375.00
x
x
JUMLAH
Rp.
Rp.
15,400.00
31,400.00
= Rp.
= Rp.
= Rp.
16,170.00
471.00
16,641.00
x
Rp.
x
Rp.
x
Rp.
x
Rp.
JUMLAH
JUMLAH (a) + (b)
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
377.30
506.10
53.90
24.15
961.45
17,602.45
1.050 Kg
0.015 Kg
0.007
0.007
0.0007
0.0003
Oh
Oh
Oh
Oh
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1 Kg Jaring Kawat Baja
a.
-
Bahan
Besi Jaring Kawat Baja
Kawat Beton
b.
-
Tenaga
Pekerja
Tukang Besi
Kepala Tukang
Mandor
1.020 Kg
0.805 Kg
0.025
0.025
0.0025
0.0015
Oh
Oh
Oh
Oh
x
x
JUMLAH
Rp.
Rp.
26,600.00
31,400.00
= Rp.
= Rp.
= Rp.
27,132.00
25,277.00
52,409.00
x
Rp.
x
Rp.
x
Rp.
x
Rp.
JUMLAH
JUMLAH (a) + (b)
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1,347.50
1,807.50
192.50
120.75
3,468.25
55,877.25
10 1 m2 pasang bekisting untuk pondasi

a.
-
Bahan
Kayu terentang
Paku biasa 2 - 5 "
Minyak Bekisting
0.040 M3
0.300 Kg
0.100 Ltr
x
x
x
JUMLAH
Rp.
Rp.
Rp.
2,572,200.00
26,000.00
31,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
102,888.00
7,800.00
3,100.00
113,788.00
b.
-
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.300
0.260
0.026
0.005
x
Rp.
x
Rp.
x
Rp.
x
Rp.
JUMLAH
JUMLAH (a) + (b)
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
16,170.00
18,798.00
2,002.00
402.50
37,372.50
151,160.50
Oh
Oh
Oh
Oh
11 1 m2 pasang bekisting untuk Sloof

a.
-
Bahan
Kayu terentang
Paku biasa 2 - 5 "
Minyak Bekisting
0.045 M3
0.300 Kg
0.100 Ltr
x
x
x
JUMLAH
Rp.
Rp.
Rp.
2,572,200.00
26,000.00
31,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
115,749.00
7,800.00
3,100.00
126,649.00
b.
-
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.300
0.260
0.026
0.005
Oh
Oh
Oh
Oh
x
Rp.
x
Rp.
x
Rp.
x
Rp.
JUMLAH
JUMLAH (a) + (b)
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
16,170.00
18,798.00
2,002.00
402.50
37,372.50
164,021.50
12 1 m2 pasang bekisting untuk Kolom

a.
-
Bahan
Kayu terentang
Paku biasa 2 - 5 "
Minyak Bekisting
Balok Kayu
Plywood tebal 9 mm
Dolken kayu galam 8-10/4 m
0.040
0.400
0.200
0.015
0.350
2.000
M3
Kg
Lt
M3
Lbr
Btg
x
x
x
x
x
x
JUMLAH
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,572,200.00
26,000.00
31,000.00
2,572,200.00
363,100.00
11,915.00
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
102,888.00
10,400.00
6,200.00
38,583.00
127,085.00
23,830.00
308,986.00
b.
-
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.300
0.330
0.033
0.006
Oh
Oh
Oh
Oh
x
Rp.
x
Rp.
x
Rp.
x
Rp.
JUMLAH
JUMLAH (a) + (b)
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
16,170.00
23,859.00
2,541.00
483.00
43,053.00
352,039.00
13 1 m2 pasang bekisting untuk Balok

a.
-
Bahan
Kayu terentang
Paku biasa 2 - 5 "
Minyak Bekisting
Balok Kayu
Plywood tebal 9 mm
0.040
0.400
0.200
0.018
0.350
2.000
M3
Kg
Lt
M3
Lbr
Btg
x
x
x
x
x
x
JUMLAH
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,572,200.00
26,000.00
31,000.00
2,572,200.00
363,100.00
11,915.00
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
102,888.00
10,400.00
6,200.00
46,299.60
127,085.00
23,830.00
316,702.60
b.
-
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.320
0.330
0.033
0.006
Oh
Oh
Oh
Oh
x
Rp.
x
Rp.
x
Rp.
x
Rp.
JUMLAH
JUMLAH (a) + (b)
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
17,248.00
23,859.00
2,541.00
483.00
44,131.00
360,833.60
14 1 m2 pasang bekisting untuk Lantai

a.
-
Bahan
Kayu terentang
Paku biasa 2 - 5 "
Minyak Bekisting
Balok Kayu
Plywood tebal 9 mm
0.040
0.400
0.200
0.015
0.350
6.000
M3
Kg
Lt
M3
Lbr
Btg
x
x
x
x
x
x
JUMLAH
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,572,200.00
26,000.00
31,000.00
2,572,200.00
363,100.00
11,915.00
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
102,888.00
10,400.00
6,200.00
38,583.00
127,085.00
71,490.00
356,646.00
b.
-
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.320
0.330
0.033
0.006
Oh
Oh
Oh
Oh
x
Rp.
x
Rp.
x
Rp.
x
Rp.
JUMLAH
JUMLAH (a) + (b)
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
17,248.00
23,859.00
2,541.00
483.00
44,131.00
400,777.00
15 1 m2 pasang bekisting untuk Dinding

a.
-
Bahan
Kayu terentang
Paku biasa 2 - 5 "
Minyak Bekisting
Balok Kayu
Plywood tebal 9 mm
Spacer/Jarak Bekisting
0.030
0.400
0.200
0.020
0.350
3.000
4.000
M
Kg
Lt
M3
Lbr
Btg
Btg
x
x
x
x
x
x
x
JUMLAH
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,572,200.00
26,000.00
31,000.00
2,572,200.00
363,100.00
11,915.00
11,915.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
77,166.00
10,400.00
6,200.00
51,444.00
127,085.00
35,745.00
47,660.00
355,700.00
b.
-
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.320
0.330
0.033
0.006
Oh
Oh
Oh
Oh
x
Rp.
x
Rp.
x
Rp.
x
Rp.
JUMLAH
JUMLAH (a) + (b)
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
17,248.00
23,859.00
2,541.00
483.00
44,131.00
399,831.00
16 1 m2 pasang bekisting untuk Tangga

a.
-
Bahan
Kayu terentang
Paku biasa 2 - 5 "
Minyak Bekisting
Balok Kayu
Plywood tebal 9 mm
0.030
0.400
0.150
0.015
0.350
2.000
M
Kg
Lt
M3
Lbr
Btg
x
x
x
x
x
x
JUMLAH
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,572,200.00
26,000.00
31,000.00
2,572,200.00
363,100.00
11,915.00
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
77,166.00
10,400.00
4,650.00
38,583.00
127,085.00
23,830.00
281,714.00
b.
-
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.320
0.330
0.033
0.006
Oh
Oh
Oh
Oh
x
Rp.
x
Rp.
x
Rp.
x
Rp.
JUMLAH
JUMLAH (a) + (b)
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
17,248.00
23,859.00
2,541.00
483.00
44,131.00
325,845.00
Rp.
Rp.
Rp.
1,936.00
396,000.00
249,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
639,944.80
257,400.00
161,850.00
1,059,194.80
x
Rp.
x
Rp.
x
Rp.
x
Rp.
JUMLAH
JUMLAH (a) + (b)
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
323,400.00
72,300.00
7,700.00
24,150.00
427,550.00
1,486,744.80
Rp.
Rp.
Rp.
1,936.00
396,000.00
249,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
668,317.85
253,757.03
196,471.23
1,118,546.11
x
Rp.
x
Rp.
x
Rp.
x
Rp.
JUMLAH
JUMLAH (a) + (b)
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
285,734.94
127,759.04
7,700.00
35,562.25
456,756.22
1,575,302.34
Rp.
Rp.
Rp.
1,936.00
396,000.00
249,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
751,168.00
158,400.00
204,180.00
1,113,748.00
x
Rp.
x
Rp.
x
Rp.
x
Rp.
JUMLAH
JUMLAH (a) + (b)
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
285,734.94
127,759.04
7,700.00
35,562.25
456,756.22
1,570,504.22
17 1 m3 Membuat beton dengan mutu K 225

a.
-
Bahan
Semen Portland
Pasir Beton
Koral Beton
b.
-
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
330.550 Kg
0.650 M3
0.650 M3
6.000
1.000
0.100
0.300
Oh
Oh
Oh
Oh
x
x
x
JUMLAH

a.
-
Bahan
Semen Portland
Pasir Beton
Koral Beton
345.206 Kg
0.641 M3
0.789 M3
b.
-
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
5.30
1.77
0.100
0.44
Oh
Oh
Oh
Oh
x
x
x
JUMLAH

a.
-
Bahan
Semen Portland
Pasir Beton
Koral Beton
b.
-
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
388.000 Kg
0.400 M3
0.820 M3
5.301
1.767
0.100
0.442
Oh
Oh
Oh
Oh
x
x
x
JUMLAH
20 1 m3 Membuat pondasi beton bertulang K 300 ( 150 kg besi + bekisting )

a.
-
Bahan
Kayu Terentang
Paku biasa 2" - 5"
Minyak bekisting
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
b.
-
Tenaga
Pekerja
Tukang Batu
Tukang kayu
Tukang besi
Kepala Tukang
Mandor
0.200
1.500
0.400
150.000
2.250
393.750
0.492
0.683
M
Kg
Lt
Kg
Kg
Kg
M3
3
M
x
x
x
x
x
x
x
x
JUMLAH
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,572,200.00
26,000.00
31,000.00
15,100.00
16,100.00
1,936.00
396,000.00
249,000.00
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
514,440.00
39,000.00
12,400.00
2,265,000.00
36,225.00
762,300.00
194,906.25
170,029.36
3,994,300.61
3.900
0.350
1.040
1.050
0.400
0.820
Oh
Oh
Oh
Oh
Oh
Oh
x
Rp.
x
Rp.
x
Rp.
x
Rp.
x
Rp.
x
Rp.
JUMLAH
JUMLAH (a) + (b)
53,900.00
72,300.00
72,300.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
210,210.00
25,305.00
75,192.00
75,915.00
30,800.00
66,010.00
483,432.00
4,477,732.61

a.
-
Bahan
Kayu Terentang
Paku biasa 2" - 5"
Minyak bekisting
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
b.
-
Tenaga
Pekerja
Tukang Batu
Tukang kayu
Tukang besi
Kepala Tukang
Mandor
0.200
1.500
0.400
185.000
2.500
393.750
0.492
0.683
M3
Kg
Lt
Kg
Kg
Kg
M3
M3
x
x
x
x
x
x
x
x
JUMLAH
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,572,200.00
26,000.00
31,000.00
15,100.00
16,100.00
1,936.00
396,000.00
249,000.00
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
514,440.00
39,000.00
12,400.00
2,793,500.00
40,250.00
762,300.00
194,906.25
170,029.36
4,526,825.61
3.900
0.350
1.040
1.050
0.245
0.165
Oh
Oh
Oh
Oh
Oh
Oh
x
Rp.
x
Rp.
x
Rp.
x
Rp.
x
Rp.
x
Rp.
JUMLAH
JUMLAH (a) + (b)
53,900.00
72,300.00
72,300.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
210,210.00
25,305.00
75,192.00
75,915.00
18,865.00
13,282.50
418,769.50
4,945,595.11
22 1 m3 Membuat Sloof beton bertulang ( 100 kg besi + bekisting )

a.
-
Bahan
Kayu Terentang
Paku biasa 2" - 5"
Minyak bekisting
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
b.
-
Tenaga
Pekerja
Tukang Batu
Tukang kayu
Tukang besi
Kepala Tukang
Mandor
0.270
2.000
0.600
100.000
3.000
323.000
0.520
0.780
M3
Kg
Lt
Kg
Kg
Kg
3
M
M3
x
x
x
x
x
x
x
x
JUMLAH
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,581,700.00
26,000.00
29,000.00
15,100.00
31,400.00
1,936.00
396,000.00
249,000.00
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
697,059.00
52,000.00
17,400.00
1,510,000.00
94,200.00
625,328.00
205,920.00
194,220.00
3,396,127.00
4.850
0.350
1.560
1.400
0.331
0.170
Oh
Oh
Oh
Oh
Oh
Oh
x
Rp.
x
Rp.
x
Rp.
x
Rp.
x
Rp.
x
Rp.
JUMLAH
JUMLAH (a) + (b)
53,900.00
72,300.00
72,300.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
261,415.00
25,305.00
112,788.00
101,220.00
25,487.00
13,685.00
539,900.00
3,936,027.00

a.
-
Bahan
Kayu Terentang
Paku biasa 2" - 5"
Minyak bekisting
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
b.
-
Tenaga
Pekerja
Tukang Batu
Tukang kayu
Tukang besi
Kepala Tukang
Mandor
0.200
1.500
0.400
250.000
3.000
393.750
0.492
0.683
M3
Kg
Lt
Kg
Kg
Kg
3
M
3
M
x
x
x
x
x
x
x
x
JUMLAH
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,572,200.00
26,000.00
29,000.00
15,100.00
31,400.00
1,936.00
396,000.00
249,000.00
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
514,440.00
39,000.00
11,600.00
3,775,000.00
94,200.00
762,300.00
194,906.25
170,029.36
5,561,475.61
3.900
0.350
1.040
1.050
0.245
0.165
Oh
Oh
Oh
Oh
Oh
Oh
x
Rp.
x
Rp.
x
Rp.
x
Rp.
x
Rp.
x
Rp.
JUMLAH
JUMLAH (a) + (b)
53,900.00
72,300.00
72,300.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
210,210.00
25,305.00
75,192.00
75,915.00
18,865.00
13,282.50
418,769.50
5,980,245.11
24 1 m3 Membuat Sloof beton bertulang K 300 ( 150 kg besi + bekisting )

a.
-
Bahan
Kayu Terentang
Paku biasa 2" - 5"
Minyak bekisting
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
b.
-
Tenaga
Pekerja
Tukang Batu
Tukang kayu
Tukang besi
Kepala Tukang
Mandor
0.270
2.000
0.600
150.000
3.000
393.750
0.492
0.683
M
Kg
Lt
Kg
Kg
Kg
M3
M3
x
x
x
x
x
x
x
x
JUMLAH
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,572,200.00
26,000.00
31,000.00
15,100.00
16,100.00
1,936.00
396,000.00
249,000.00
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
694,494.00
52,000.00
18,600.00
2,265,000.00
48,300.00
762,300.00
194,906.25
170,029.36
4,205,629.61
4.850
0.350
1.560
1.400
0.331
0.170
Oh
Oh
Oh
Oh
Oh
Oh
x
Rp.
x
Rp.
x
Rp.
x
Rp.
x
Rp.
x
Rp.
JUMLAH
JUMLAH (a) + (b)
53,900.00
72,300.00
72,300.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
261,415.00
25,305.00
112,788.00
101,220.00
25,487.00
13,685.00
539,900.00
4,745,529.61
25 1 m3 Membuat Sloof beton bertulang K 300 ( 185 kg besi + bekisting )

a.
-
Bahan
Kayu Terentang
Paku biasa 2" - 5"
Minyak bekisting
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
b.
-
Tenaga
Pekerja
Tukang Batu
Tukang kayu
Tukang besi
Kepala Tukang
Mandor
0.270
2.000
0.600
185.000
3.000
393.750
0.492
0.683
M3
Kg
Lt
Kg
Kg
Kg
M3
M3
x
x
x
x
x
x
x
x
JUMLAH
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,572,200.00
26,000.00
31,000.00
15,100.00
16,100.00
1,936.00
396,000.00
249,000.00
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
694,494.00
52,000.00
18,600.00
2,793,500.00
48,300.00
762,300.00
194,906.25
170,029.36
4,734,129.61
4.850
0.350
1.560
1.400
0.331
0.170
Oh
Oh
Oh
Oh
Oh
Oh
x
Rp.
x
Rp.
x
Rp.
x
Rp.
x
Rp.
x
Rp.
JUMLAH
JUMLAH (a) + (b)
53,900.00
72,300.00
72,300.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
261,415.00
25,305.00
112,788.00
101,220.00
25,487.00
13,685.00
539,900.00
5,274,029.61
26 1 m3 Membuat Kolom beton bertulang K 300 ( 185 kg besi + bekisting )

a.
-
Bahan
Paku biasa 2" - 5"
Minyak bekisting
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Kayu Balok
Plywood 9 mm
4.000
2.000
185.000
4.500
393.750
0.492
0.683
0.150
3.500
26.000
Kg
Lt
Kg
Kg
Kg
3
M
M3
3
M
Lbr
Btg
x
x
x
x
x
x
x
x
x
x
JUMLAH
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
26,000.00
31,000.00
15,100.00
16,100.00
1,936.00
396,000.00
249,000.00
2,572,200.00
363,100.00
11,915.00
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
104,000.00
62,000.00
2,793,500.00
72,450.00
762,300.00
194,906.25
170,029.36
385,830.00
1,270,850.00
309,790.00
6,125,655.61
7.300
0.350
3.300
2.100
0.750
0.250
Oh
Oh
Oh
Oh
Oh
Oh
x
Rp.
x
Rp.
x
Rp.
x
Rp.
x
Rp.
x
Rp.
JUMLAH
JUMLAH (a) + (b)
53,900.00
72,300.00
72,300.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
393,470.00
25,305.00
238,590.00
151,830.00
57,750.00
20,125.00
887,070.00
7,012,725.61
b. Tenaga
-
Pekerja
Tukang Batu
Tukang kayu
Tukang besi
Kepala Tukang
Mandor
27 1 m3 Membuat Kolom Praktis beton bertulang ( 60 kg besi + bekisting )

a.
-
Bahan
Paku biasa 2" - 5"
Minyak bekisting
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Kayu Balok
Plywood 9 mm
4.000
2.000
60.000
1.100
282.000
0.560
0.780
0.094
2.500
Kg
Lt
Kg
Kg
Kg
3
M
3
M
M3
Lbr
x
x
x
x
x
x
x
x
x
JUMLAH
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
26,000.00
31,000.00
15,100.00
16,100.00
1,936.00
396,000.00
249,000.00
2,572,200.00
363,100.00
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
104,000.00
62,000.00
906,000.00
17,710.00
545,952.00
221,760.00
194,220.00
241,786.80
907,750.00
3,201,178.80
7.020
0.350
3.300
1.820
0.470
0.222
Oh
Oh
Oh
Oh
Oh
Oh
x
Rp.
x
Rp.
x
Rp.
x
Rp.
x
Rp.
x
Rp.
JUMLAH
JUMLAH (a) + (b)
53,900.00
72,300.00
72,300.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
378,378.00
25,305.00
238,590.00
131,586.00
36,190.00
17,871.00
827,920.00
4,029,098.80
b. Tenaga
-
Pekerja
Tukang Batu
Tukang kayu
Tukang besi
Kepala Tukang
Mandor
28 1 m3 Membuat Kolom beton bertulang K 225 (100 kg besi + bekisting )

a.
-
Bahan
Paku biasa 2" - 5"
Minyak bekisting
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Kayu Balok
Plywood 9 mm
4.000
2.000
100.000
4.250
330.550
0.520
0.780
0.130
3.500
Kg
Lt
Kg
Kg
Kg
3
M
M3
3
M
Lbr
x
x
x
x
x
x
x
x
x
JUMLAH
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
26,000.00
31,000.00
15,100.00
16,100.00
1,936.00
396,000.00
249,000.00
2,572,200.00
363,100.00
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
104,000.00
62,000.00
1,510,000.00
68,425.00
639,944.80
205,920.00
194,220.00
334,386.00
1,270,850.00
4,389,745.80
7.200
0.350
3.300
2.000
0.650
0.240
Oh
Oh
Oh
Oh
Oh
Oh
x
Rp.
x
Rp.
x
Rp.
x
Rp.
x
Rp.
x
Rp.
JUMLAH
JUMLAH (a) + (b)
53,900.00
72,300.00
72,300.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
388,080.00
25,305.00
238,590.00
144,600.00
50,050.00
19,320.00
865,945.00
5,255,690.80
b. Tenaga
-
Pekerja
Tukang Batu
Tukang kayu
Tukang besi
Kepala Tukang
Mandor
29 1 m3 Membuat Kolom beton bertulang K 300 ( 150 kg besi + bekisting )

a.
-
Bahan
Paku biasa 2" - 5"
Minyak bekisting
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Kayu Balok
Plywood 9 mm
4.000
2.000
150.000
3.750
393.750
0.492
0.683
0.090
3.500
20.000
Kg
Lt
Kg
Kg
Kg
M3
3
M
M3
Lbr
Btg
x
x
x
x
x
x
x
x
x
x
JUMLAH
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
26,000.00
31,000.00
15,100.00
16,100.00
1,936.00
396,000.00
249,000.00
2,572,200.00
363,100.00
11,915.00
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
104,000.00
62,000.00
2,265,000.00
60,375.00
762,300.00
194,906.25
170,029.36
231,498.00
1,270,850.00
238,300.00
5,359,258.61
7.000
0.350
3.300
1.800
0.450
0.220
Oh
Oh
Oh
Oh
Oh
Oh
x
Rp.
x
Rp.
x
Rp.
x
Rp.
x
Rp.
x
Rp.
JUMLAH
JUMLAH (a) + (b)
53,900.00
72,300.00
72,300.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
377,300.00
25,305.00
238,590.00
130,140.00
34,650.00
17,710.00
823,695.00
6,182,953.61
b. Tenaga
-
Pekerja
Tukang Batu
Tukang kayu
Tukang besi
Kepala Tukang
Mandor
30 1 m3 Membuat Balok beton bertulang K 300 ( 200 kg besi + bekisting )

a.
-
Bahan
Paku biasa 2" - 5"
Minyak bekisting
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Kayu Balok
Plywood 9 mm
b.
-
Tenaga
Pekerja
Tukang Batu
Tukang kayu
Tukang besi
Kepala Tukang
Mandor
3.200
1.600
200.000
4.500
393.750
0.492
0.683
0.180
2.800
64.000
Kg
Lt
Kg
Kg
Kg
3
M
M3
3
M
Lbr
Btg
x
x
x
x
x
x
x
x
x
x
JUMLAH
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
26,000.00
31,000.00
15,100.00
16,100.00
1,936.00
396,000.00
249,000.00
2,572,200.00
363,100.00
11,915.00
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
83,200.00
49,600.00
3,020,000.00
72,450.00
762,300.00
194,906.25
170,029.36
462,996.00
1,016,680.00
762,560.00
6,594,721.61
6.280
0.350
2.800
2.100
0.525
0.254
Oh
Oh
Oh
Oh
Oh
Oh
x
Rp.
x
Rp.
x
Rp.
x
Rp.
x
Rp.
x
Rp.
JUMLAH
JUMLAH (a) + (b)
53,900.00
72,300.00
72,300.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
338,492.00
25,305.00
202,440.00
151,830.00
40,425.00
20,447.00
778,939.00
7,373,660.61

a.
-
Bahan
Paku biasa 2" - 5"
Minyak bekisting
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Kayu Balok
Plywood 9 mm
b.
-
Tenaga
Pekerja
Tukang Batu
Tukang kayu
Tukang besi
Kepala Tukang
Mandor
3.200
1.600
185.000
4.500
393.750
0.492
0.683
0.180
2.800
64.000
Kg
Lt
Kg
Kg
Kg
3
M
M3
3
M
Lbr
Btg
x
x
x
x
x
x
x
x
x
x
JUMLAH
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
26,000.00
31,000.00
15,100.00
16,100.00
1,936.00
396,000.00
249,000.00
2,572,200.00
363,100.00
11,915.00
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
83,200.00
49,600.00
2,793,500.00
72,450.00
762,300.00
194,906.25
170,029.36
462,996.00
1,016,680.00
762,560.00
6,368,221.61
6.280
0.350
2.800
2.100
0.525
0.254
Oh
Oh
Oh
Oh
Oh
Oh
x
Rp.
x
Rp.
x
Rp.
x
Rp.
x
Rp.
x
Rp.
JUMLAH
JUMLAH (a) + (b)
53,900.00
72,300.00
72,300.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
338,492.00
25,305.00
202,440.00
151,830.00
40,425.00
20,447.00
778,939.00
7,147,160.61
32 1 m3 Membuat Balok beton bertulang ( 100 kg besi + bekisting )

a.
-
Bahan
Paku biasa 2" - 5"
Minyak bekisting
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Kayu Balok
Plywood 9 mm
b.
-
Tenaga
Pekerja
Tukang Batu
Tukang kayu
Tukang besi
Kepala Tukang
Mandor
3.200
1.600
100.000
2.700
282.000
0.560
0.780
0.132
2.800
25.600
Kg
Lt
Kg
Kg
Kg
3
M
3
M
3
M
Lbr
Btg
x
x
x
x
x
x
x
x
x
x
JUMLAH
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
26,000.00
31,000.00
15,100.00
16,100.00
1,936.00
396,000.00
249,000.00
2,572,200.00
363,100.00
11,915.00
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
83,200.00
49,600.00
1,510,000.00
43,470.00
545,952.00
221,760.00
194,220.00
339,530.40
1,016,680.00
305,024.00
4,309,436.40
1.650
0.250
2.800
1.260
0.441
0.199
Oh
Oh
Oh
Oh
Oh
Oh
x
Rp.
x
Rp.
x
Rp.
x
Rp.
x
Rp.
x
Rp.
JUMLAH
JUMLAH (a) + (b)
53,900.00
72,300.00
72,300.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
88,935.00
18,075.00
202,440.00
91,098.00
33,957.00
16,019.50
450,524.50
4,759,960.90
33 1 m3 Membuat Ring Balok beton bertulang 1:2:3 ( 100 kg besi + bekisting )

a.
-
Bahan
Paku biasa 2" - 5"
Minyak bekisting
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Kayu Balok
Plywood 9 mm
b.
-
Tenaga
Pekerja
Tukang Batu
Tukang kayu
Tukang besi
Kepala Tukang
Mandor
3.200
1.600
100.000
4.500
282.000
0.520
0.780
0.180
2.800
16.000
Kg
Lt
Kg
Kg
Kg
3
M
3
M
M3
Lbr
Btg
x
x
x
x
x
x
x
x
x
x
JUMLAH
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
26,000.00
31,000.00
15,100.00
16,100.00
1,936.00
396,000.00
249,000.00
2,572,200.00
363,100.00
11,915.00
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
83,200.00
49,600.00
1,510,000.00
72,450.00
545,952.00
205,920.00
194,220.00
462,996.00
1,016,680.00
190,640.00
4,331,658.00
6.280
0.350
2.800
2.100
0.525
0.254
Oh
Oh
Oh
Oh
Oh
Oh
x
Rp.
x
Rp.
x
Rp.
x
Rp.
x
Rp.
x
Rp.
JUMLAH
JUMLAH (a) + (b)
53,900.00
72,300.00
72,300.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
338,492.00
25,305.00
202,440.00
151,830.00
40,425.00
20,447.00
778,939.00
5,110,597.00

a.
-
Bahan
Paku biasa 2" - 5"
Minyak bekisting
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Kayu Balok
Plywood 9 mm
b.
-
Tenaga
Pekerja
Tukang Batu
Tukang kayu
Tukang besi
Kepala Tukang
Mandor
3.200
1.600
150.000
2.250
393.750
0.492
0.683
0.120
2.800
64.000
Kg
Lt
Kg
Kg
Kg
3
M
3
M
M3
Lbr
Btg
x
x
x
x
x
x
x
x
x
x
JUMLAH
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
26,000.00
31,000.00
15,100.00
16,100.00
1,936.00
396,000.00
249,000.00
2,572,200.00
363,100.00
11,915.00
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
83,200.00
49,600.00
2,265,000.00
36,225.00
762,300.00
194,906.25
170,029.36
308,664.00
1,016,680.00
762,560.00
5,649,164.61
5.800
0.350
2.800
1.050
0.420
0.185
Oh
Oh
Oh
Oh
Oh
Oh
x
Rp.
x
Rp.
x
Rp.
x
Rp.
x
Rp.
x
Rp.
JUMLAH
JUMLAH (a) + (b)
53,900.00
72,300.00
72,300.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
312,620.00
25,305.00
202,440.00
75,915.00
32,340.00
14,892.50
663,512.50
6,312,677.11
35 1 m3 Membuat Balok Lengkung beton bertulang3 ( 75 kg besi + bekisting )

a.
-
Bahan
Paku biasa 2" - 5"
Minyak bekisting
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Kayu Balok
Plywood 9 mm
b.
-
Tenaga
Pekerja
Tukang Batu
Tukang kayu
Tukang besi
Kepala Tukang
Mandor
3.200
1.600
75.000
1.020
282.000
0.520
0.780
0.123
2.800
12.000
Kg
Lt
Kg
Kg
Kg
3
M
M3
3
M
Lbr
Btg
x
x
x
x
x
x
x
x
x
x
JUMLAH
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
26,000.00
31,000.00
15,100.00
16,100.00
1,936.00
396,000.00
249,000.00
2,572,200.00
363,100.00
11,915.00
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
83,200.00
49,600.00
1,132,500.00
16,422.00
545,952.00
205,920.00
194,220.00
316,380.60
1,016,680.00
142,980.00
3,703,854.60
5.800
0.350
2.800
1.050
0.420
0.185
Oh
Oh
Oh
Oh
Oh
Oh
x
Rp.
x
Rp.
x
Rp.
x
Rp.
x
Rp.
x
Rp.
JUMLAH
JUMLAH (a) + (b)
53,900.00
72,300.00
72,300.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
312,620.00
25,305.00
202,440.00
75,915.00
32,340.00
14,892.50
663,512.50
4,367,367.10
36 1 m3 Membuat Dinding beton bertulang K 300 ( 150 kg besi + bekisting )

a.
-
Bahan
Paku biasa 2" - 5"
Minyak bekisting
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Kayu Balok
Plywood 9 mm
b.
-
Tenaga
Pekerja
Tukang Batu
Tukang kayu
Tukang besi
Kepala Tukang
Mandor
3.200
1.600
150.000
2.250
393.750
0.492
0.683
0.160
2.800
20.000
Kg
Lt
Kg
Kg
Kg
3
M
3
M
3
M
Lbr
Btg
x
x
x
x
x
x
x
x
x
x
JUMLAH
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
26,000.00
31,000.00
15,100.00
16,100.00
1,936.00
396,000.00
249,000.00
2,572,200.00
363,100.00
11,915.00
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
83,200.00
49,600.00
2,265,000.00
36,225.00
762,300.00
194,906.25
170,029.36
411,552.00
1,016,680.00
238,300.00
5,227,792.61
5.600
0.350
2.640
1.050
0.400
0.193
Oh
Oh
Oh
Oh
Oh
Oh
x
Rp.
x
Rp.
x
Rp.
x
Rp.
x
Rp.
x
Rp.
JUMLAH
JUMLAH (a) + (b)
53,900.00
72,300.00
72,300.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
301,840.00
25,305.00
190,872.00
75,915.00
30,800.00
15,536.50
640,268.50
5,868,061.11
37 1 m3 Membuat Plat Layan beton bertulang ( 60 kg besi)

a.
-
Bahan
Paku biasa 2" - 5"
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Kayu Balok
1.100
60.000
2.250
282.000
0.560
0.780
0.160
Kg
Kg
Kg
Kg
3
M
3
M
M3
x
x
x
x
x
x
x
JUMLAH
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
26,000.00
15,100.00
16,100.00
1,936.00
396,000.00
249,000.00
2,572,200.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
28,600.00
906,000.00
36,225.00
545,952.00
221,760.00
194,220.00
411,552.00
2,344,309.00
2.100
0.350
0.500
1.000
0.200
0.120
Oh
Oh
Oh
Oh
Oh
Oh
x
Rp.
x
Rp.
x
Rp.
x
Rp.
x
Rp.
x
Rp.
JUMLAH
JUMLAH (a) + (b)
53,900.00
72,300.00
72,300.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
113,190.00
25,305.00
36,150.00
72,300.00
15,400.00
9,660.00
272,005.00
2,616,314.00
b. Tenaga
-
Pekerja
Tukang Batu
Tukang kayu
Tukang besi
Kepala Tukang
Mandor

a.
-
Bahan
Paku biasa 2" - 5"
Minyak bekisting
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Kayu Balok
Plywood 9 mm
3.200
1.600
100.000
2.250
393.750
0.492
0.683
0.120
2.800
64.000
Kg
Lt
Kg
Kg
Kg
3
M
M3
3
M
Lbr
Btg
x
x
x
x
x
x
x
x
x
x
JUMLAH
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
26,000.00
29,000.00
15,100.00
16,100.00
1,936.00
396,000.00
249,000.00
2,572,200.00
363,100.00
11,915.00
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
83,200.00
46,400.00
1,510,000.00
36,225.00
762,300.00
194,906.25
170,029.36
308,664.00
1,016,680.00
762,560.00
4,890,964.61
5.800
0.350
2.800
1.050
0.420
0.185
Oh
Oh
Oh
Oh
Oh
Oh
x
Rp.
x
Rp.
x
Rp.
x
Rp.
x
Rp.
x
Rp.
JUMLAH
JUMLAH (a) + (b)
53,900.00
72,300.00
72,300.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
312,620.00
25,305.00
202,440.00
75,915.00
32,340.00
14,892.50
663,512.50
5,554,477.11
b. Tenaga
-
Pekerja
Tukang Batu
Tukang kayu
Tukang besi
Kepala Tukang
Mandor
39 1 m3 Membuat Plat beton bertulang K 300 ( 150 kg besi + bekisting )

a.
Bahan
Paku biasa 2" - 5"

Minyak bekisting
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Kayu Balok
Plywood 9 mm
3.200
1.600
150.000
2.250
393.750
0.492
0.683
0.160
2.800
24.000
Kg
Lt
Kg
Kg
Kg
M3
M3
M3
Lbr
Btg
x
x
x
x
x
x
x
x
x
x
JUMLAH
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
26,000.00
29,000.00
15,100.00
16,100.00
1,936.00
396,000.00
249,000.00
2,572,200.00
363,100.00
11,915.00
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
83,200.00
46,400.00
2,265,000.00
36,225.00
762,300.00
194,832.00
170,067.00
411,552.00
1,016,680.00
285,960.00
5,272,216.00
5.600
0.350
2.640
1.050
0.400
0.193
Oh
Oh
Oh
Oh
Oh
Oh
x
Rp.
x
Rp.
x
Rp.
x
Rp.
x
Rp.
x
Rp.
JUMLAH
JUMLAH (a) + (b)
53,900.00
72,300.00
72,300.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
301,840.00
25,305.00
190,872.00
75,915.00
30,800.00
15,536.50
640,268.50
5,912,484.50
b. Tenaga
-
Pekerja
Tukang Batu
Tukang kayu
Tukang besi
Kepala Tukang
Mandor
40 1 m3 Membuat Lesplank dan Talang beton bertulang K 300 ( 100 kg besi + bekisting )
a.
-
Bahan
Paku biasa 2" - 5"
Minyak bekisting
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Kayu Balok
Plywood 9 mm
b.
-
Tenaga
Pekerja
Tukang Batu
Tukang kayu
Tukang besi
Kepala Tukang
Mandor
3.200
1.600
100.000
2.250
393.750
0.492
0.683
0.160
2.800
24.000
Kg
Lt
Kg
Kg
Kg
3
M
3
M
3
M
Lbr
Btg
x
x
x
x
x
x
x
x
x
x
JUMLAH
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
26,000.00
29,000.00
15,100.00
16,100.00
1,936.00
396,000.00
249,000.00
2,572,200.00
363,100.00
11,915.00
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
83,200.00
46,400.00
1,510,000.00
36,225.00
762,300.00
194,832.00
170,067.00
411,552.00
1,016,680.00
285,960.00
4,517,216.00
5.600
0.350
2.640
1.050
0.400
0.193
Oh
Oh
Oh
Oh
Oh
Oh
x
Rp.
x
Rp.
x
Rp.
x
Rp.
x
Rp.
x
Rp.
JUMLAH
JUMLAH (a) + (b)
53,900.00
72,300.00
72,300.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
301,840.00
25,305.00
190,872.00
75,915.00
30,800.00
15,536.50
640,268.50
5,157,484.50
41 1 m3 Membuat Lesplank beton bertulang K 300 ( 60 kg besi + bekisting )

a.
-
Bahan
Paku biasa 2" - 5"
Minyak bekisting
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Kayu Balok
Plywood 9 mm
b.
-
Tenaga
Pekerja
Tukang Batu
Tukang kayu
Tukang besi
Kepala Tukang
Mandor
2.750
1.600
60.000
2.250
393.750
0.492
0.683
0.160
2.800
24.000
Kg
Lt
Kg
Kg
Kg
3
M
3
M
M3
Lbr
Btg
x
x
x
x
x
x
x
x
x
x
JUMLAH
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
26,000.00
29,000.00
15,100.00
16,100.00
1,936.00
396,000.00
249,000.00
2,572,200.00
363,100.00
11,915.00
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
71,500.00
46,400.00
906,000.00
36,225.00
762,300.00
194,832.00
170,067.00
411,552.00
1,016,680.00
285,960.00
3,901,516.00
5.600
0.350
2.640
1.050
0.400
0.193
Oh
Oh
Oh
Oh
Oh
Oh
x
Rp.
x
Rp.
x
Rp.
x
Rp.
x
Rp.
x
Rp.
JUMLAH
JUMLAH (a) + (b)
53,900.00
72,300.00
72,300.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
301,840.00
25,305.00
190,872.00
75,915.00
30,800.00
15,536.50
640,268.50
4,541,784.50
42 1 m3 Plat Sunsreen beton bertulang K 300 ( 60 kg besi + bekisting )

a.
-
Bahan
Paku biasa 2" - 5"
Minyak bekisting
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Kayu Balok
Plywood 9 mm
2.500
1.600
60.000
2.250
393.750
0.492
0.683
0.160
2.800
12.000
Kg
Lt
Kg
Kg
Kg
3
M
3
M
3
M
Lbr
Btg
x
x
x
x
x
x
x
x
x
x
JUMLAH
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
26,000.00
29,000.00
15,100.00
16,100.00
1,936.00
396,000.00
249,000.00
2,572,200.00
363,100.00
11,915.00
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
65,000.00
46,400.00
906,000.00
36,225.00
762,300.00
194,832.00
170,067.00
411,552.00
1,016,680.00
142,980.00
3,752,036.00
5.600
0.350
2.640
1.050
0.400
0.193
Oh
Oh
Oh
Oh
Oh
Oh
x
Rp.
x
Rp.
x
Rp.
x
Rp.
x
Rp.
x
Rp.
JUMLAH
JUMLAH (a) + (b)
53,900.00
72,300.00
72,300.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
301,840.00
25,305.00
190,872.00
75,915.00
30,800.00
15,536.50
640,268.50
4,392,304.50
b. Tenaga
-
Pekerja
Tukang Batu
Tukang kayu
Tukang besi
Kepala Tukang
Mandor
43 1 m3 Membuat Tangga beton bertulang ( 150 kg besi + bekisting )

a.
Bahan
Paku biasa 2" - 5"

Minyak bekisting
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Kayu Balok
Plywood 9 mm
Dolken kayu 8-10/4 m
3.000
1.200
150.000
3.000
323.000
0.520
0.780
0.105
2.500
10.000
Kg
Lt
Kg
Kg
Kg
M3
M3
3
M
Lbr
Btg
x
x
x
x
x
x
x
x
x
x
JUMLAH
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
26,000.00
29,000.00
15,100.00
16,100.00
1,936.00
396,000.00
249,000.00
2,572,200.00
363,100.00
11,915.00
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
78,000.00
34,800.00
2,265,000.00
48,300.00
625,328.00
205,920.00
194,220.00
270,081.00
907,750.00
119,150.00
4,748,549.00
5.600
0.350
2.300
1.400
0.405
0.202
Oh
Oh
Oh
Oh
Oh
Oh
x
Rp.
x
Rp.
x
Rp.
x
Rp.
x
Rp.
x
Rp.
JUMLAH
JUMLAH (a) + (b)
53,900.00
72,300.00
72,300.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
301,840.00
25,305.00
166,290.00
101,220.00
31,185.00
16,261.00
642,101.00
5,390,650.00
b. Tenaga
-
Pekerja
Tukang Batu
Tukang kayu
Tukang besi
Kepala Tukang
Mandor

NAMA PAKET
PROP / KAB / KODYA
ITEM PEMBAYARAN NO.
JENIS PEKERJAAN
SATUAN PEMBAYARAN
:
:
:
:
:

3.3 (1)
PEMBUATAN SUMUR BOR
2
M
NO.
KOMPONEN
1 M2 LOS KERJA GUDANG
1
2
3
4
5
6
7
Kayu Balok Kls II

Paku Campur
Triplek 3 mm
Semen
Peralatan
Ongkos Pasang
1.UNT. SETTING ALAT PEMBORAN

Setting Alat Peralatan
Setting Rig dan Mesin Bor
Rabat Beton Dudukan Mesin Bor
Alat Penunjang dan Perlengkapan Kru
HARGA
SATUAN
(Rp.)
JUMLAH
HARGA
(Rp.)
M3
Kg
Lbr
Lbr
Kg
Lot
Lot
0.10
0.25
1.10
0.50
0.10
0.10
0.10
2,572,200.00
26,000.00
58,700.00
67,100.00
96,800.00
100,000.00
500,000.00
JUMLAH HARGA
257,220.00
6,500.00
64,570.00
33,550.00
9,680.00
10,000.00
50,000.00
431,520.00
Unit
Unit
3
M
Ls
1.00
1.00
0.40
1.00
100,000.00
100,000.00
916,947.00
100,000.00
JUMLAH HARGA
100,000.00
100,000.00
366,778.80
100,000.00
666,778.80
M3
M3
M1
1.000
1.000
4.000
32,537.40
25,000.00
JUMLAH HARGA
32,537.40
25,000.00
0.00
57,537.40
Org / jam
Org / jam
Org / jam
Org / jam
Org / jam
Org / jam
Unit
Ltr
Ltr
0.125
0.125
0.125
0.125
0.125
0.125
1.000
2.500
7.143
11,000.00
10,328.57
7,700.00
9,857.14
9,428.57
7,700.00
350,000.00
31,000.00
7,200.00
JUMLAH HARGA
1,375.00
1,291.07
962.50
1,232.14
1,178.57
962.50
350,000.00
77,500.00
51,429.60
485,931.39
Org / jam
Org / jam
Org / jam
Org / jam
Org / jam
0.167
0.167
0.167
0.167
0.167
11,000.00
10,328.57
7,700.00
9,857.14
9,857.14
1,837.00
1,724.87
1,285.90
1,646.14
1,646.14
1M. PEMBORAN PILOT HOLE DIA. 6". 0 S/D 50 M1

Geologist
Assisten Geologist
Driller
Assisten Driller
Mekanik
Crew Bor
Mesin/Peralatan Bor
Pelumas
Solar
PERKIRAAN
KUANTITAS
1.UNT.PEMBUATAN SPUL BAK

Galian Tanah Spul bak dan saluran Lumpur
Pembuangan sisa galian
Plesteran dinding Kolam / saluran
SATUAN

Geologist
Assisten Geologist
Driller
Assisten Driller
Mekanik
Crew Bor
Mesin/Peralatan Bor
Pelumas
Solar
0.250
0.250
0.250
0.250
0.250
0.250
1.000
2.857
9.000
11,000.00
10,328.57
7,700.00
9,857.14
9,857.14
7,700.00
350,000.00
31,000.00
7,200.00
JUMLAH HARGA
2,750.00
2,582.14
1,925.00
2,464.29
2,464.29
1,925.00
350,000.00
88,567.00
64,800.00
517,477.71
0.333
0.667
0.800
0.200
214,500.00
150,000.00
7,700.00
9,857.14
71,428.50
100,050.00
6,160.00
1,971.43
M
M3
OH
OH
JUMLAH HARGA
179,609.93
Apl
Apl
Apl
Apl
0.200
0.150
0.100
0.0020
100,000.00
100,000.00
50,000.00
250,000.00
JUMLAH HARGA
20,000.00
15,000.00
5,000.00
500.00
40,500.00
Ttk
Ttk
Ttk
0.0130
0.0070
0.0200
1,500,000.00
1,750,000.00
1,850,000.00
JUMLAH HARGA
19,500.00
12,250.00
37,000.00
68,750.00
Org / jam
Org / jam
Org / jam
Org / jam
Org / jam
Org / jam
Unit
Ltr
Ltr
0.1000
0.1000
0.1000
0.1000
0.1000
0.1000
0.0070
2.2220
7.1430
11,000.00
10,328.57
7,700.00
9,857.14
9,857.14
7,700.00
350,000.00
31,000.00
7,200.00
JUMLAH HARGA
1,100.00
1,032.86
770.00
985.71
985.71
770.00
2,450.00
68,882.00
51,429.60
128,405.89
Org / jam
Org / jam
Org / jam
Org / jam
Org / jam
0.1000
0.1000
0.1000
0.1000
0.1000
11,000.00
10,328.57
7,700.00
9,857.14
9,857.14
1,100.00
1,032.86
770.00
985.71
985.71
PEMBESARAN LUBANG BOR DIA. 10". 0 S/D 50 M1

Geologist
Site Supervisor
Driller
Assisten Driller
Mekanik
Crew Bor
Mesin/Peralatan Bor
Pelumas
Solar
11
Org / jam
Org / jam
Org / jam
Org / jam
Org / jam
Org / jam
Unit
Ltr
Ltr
1 M1.GEOFISIKA WELL LOGING

Short Normal Resistivity (Alat & Peralatan Loging)
Long Normal Resistivity (Alat & Peralatan Loging)
Self Potensial (Alat & Peralatan Loging)
10
1,285.90
350,000.00
88,567.00
59,997.60
507,990.56
1 M. PENGUKURAN LUMPUR BOR

Pengukuran BD. Lumpur bor
Pengukuran PH. Lumpur bor
Pengukuran EC Lumpur Bor
Peralatan Pengujian/test
7,700.00
350,000.00
31,000.00
7,200.00
JUMLAH HARGA
1M3. PENGOLAHAN LUMPUR CAMP AIR ( SITE MIX )

Tanah Liat / Lempung
Air Bilas
Pekerja
Pekerja Trampil
0.167
1.000
2.857
8.333

Geologist
Assisten Geologist
Driller
Assisten Driller
Mekanik
Crew Bor
Mesin/Peralatan Bor
Pelumas
Solar
Org / jam
Unit
Ltr
Ltr
PEMBESARAN LUBANG BOR DIA. 10". 51 S/D 100 M1

Geologist
Site Supervisor
Driller
Assisten Driller
Mekanik
Crew Bor
Mesin/Peralatan Bor
Pelumas
Solar
12
1.0000
0.3500
0.0240
0.0500
0.0670
0.0330
0.0170
0.0280
0.0070
352,983.33
35,000.00
42,900.00
84,700.00
53,900.00
84,700.00
84,700.00
350,000.00
350,000.00
JUMLAH HARGA
352,983.33
12,250.00
1,029.60
4,235.00
3,611.30
2,795.10
1,439.90
9,800.00
2,450.00
390,594.23
1.0000
0.0500
0.0670
0.0330
0.0170
0.0070
68,300.00
84,700.00
53,900.00
84,700.00
84,700.00
350,000.00
JUMLAH HARGA
68,300.00
4,235.00
3,611.30
2,795.10
1,439.90
2,450.00
82,831.30
M
Kg
Set
Org
Org
Org
Org
Lot
Unit
1.0000
0.1750
0.0120
0.0250
0.0330
0.0170
0.0080
0.0140
0.0030
350,000.00
35,000.00
450,000.00
84,700.00
53,900.00
84,700.00
84,700.00
350,000.00
350,000.00
JUMLAH HARGA
350,000.00
6,125.00
5,400.00
2,117.50
1,778.70
1,439.90
677.60
4,900.00
1,050.00
373,488.70
M1
Org
Org
Org
Org
Unit
1.0000
0.0670
0.0830
0.0500
0.0170
0.0070
250,000.00
84,700.00
53,900.00
84,700.00
84,700.00
350,000.00
JUMLAH HARGA
250,000.00
5,674.90
4,473.70
4,235.00
1,439.90
2,450.00
268,273.50
M2
Org
Org
Org
Unit
1.2000
1.0000
0.3000
0.0300
0.0030
249,000.00
53,900.00
84,700.00
84,700.00
350,000.00
JUMLAH HARGA
298,800.00
53,900.00
25,410.00
2,541.00
1,050.00
381,701.00
M
Org
Org
Org
Org
Unit
1M3. PEMASANGAN GREVEL

Kerikil / Grevel Pack
Pekerja
Pekerja Trampil
Bor Master
Peralatan dan alat bantu
17
M1
Kg
Set
Org
Org
Org
Org
Lot
Unit
1 M1 PAS. KONSTR SARINGAN DIA 4"

Screen (pipa PVC berlubang). dia 4"
Operator
Pekerja
Kepala Tukang Pipa
Bor Master
Mesin/peralatan Katrol
16
770.00
2,450.00
68,882.00
51,429.60
128,405.89
1 M1 PAS. KONSTR SARINGAN LC. DIA 6"

Screen Low Carbon. dia 6 "
Kawat Las Listrik
Besi Lakopan Samb.Pipa d = 6".L= 20
Operator
Pekerja
Kepala Tukang Pipa
Bor Master
Pengelasan Pipa Melingkar
15
7,700.00
350,000.00
31,000.00
7,200.00
JUMLAH HARGA
1 M1 PAS. KONSTR SUMUR / PIPA PVC MED.A DIA 4"

Pipa PVC, S-12,5 dia 4 "
Operator
Pekerja
Kepala Tukang Pipa
Bor Master
14
0.1000
0.0070
2.2220
7.1430
1 M1 PAS. KONSTR SUMUR / PIPA GI MED.A DIA 6"

Pipa GI Medium dia 6 "
Kawat Las Listrik
Besi Lakopan Samb.Pipa d = 6".L= 20
Operator
Pekerja
Kepala Tukang Pipa
Bor Master
Pengelasan Pipa Melingkar
13
Org / jam
Unit
Ltr
Ltr
1 JAM.PEMBERSIHAN SUMUR
Water Jetting
Water Jetting
Over Pumping
Mesin/peralatan bor lengkap
18
250,000.00
500,000.00
300,000.00
JUMLAH HARGA
250,000.00
150,000.00
300,000.00
700,000.00
Jam
Jam
Jam
0.5000
0.1500
1.0000
250,000.00
500,000.00
300,000.00
JUMLAH HARGA
125,000.00
75,000.00
300,000.00
500,000.00
Jam
Jam
Jam
0.2500
0.0750
1.0000
250,000.00
500,000.00
300,000.00
JUMLAH HARGA
62,500.00
37,500.00
300,000.00
400,000.00
11.5000
1.5000
0.5000
0.0500
0.0100
0.0500
96,800.00
53,900.00
72,300.00
77,000.00
80,500.00
75,000.00
JUMLAH HARGA
1,113,200.00
80,850.00
36,150.00
3,850.00
805.00
3,750.00
1,238,605.00
1.0000
2.0000
3.0000
1.0000
2.0000
1.0000
167,873,700.00
90,000.00
53,900.00
77,000.00
85,000.00
350,000.00
JUMLAH HARGA
167,873,700.00
180,000.00
161,700.00
77,000.00
170,000.00
350,000.00
168,812,400.00
Unit
Jam
Jam
Jam
Jam
Ls
1.0000
2.0000
3.0000
1.0000
2.0000
1.0000
139,894,700.00
90,000.00
53,900.00
77,000.00
85,000.00
350,000.00
JUMLAH HARGA
139,894,700.00
180,000.00
161,700.00
77,000.00
170,000.00
350,000.00
140,833,400.00
M1
Bh
Org
Org
0.1670
0.1670
0.0830
0.3330
196,650.00
24,800.00
84,700.00
53,900.00
32,840.55
4,141.60
7,030.10
17,948.70
Zak
Org
Org
Org
Org
Lot
Unit
Jam
Jam
Jam
Jam
Ls
1 UNIT PAS. POMPA CENTRIFUGAL CR- 45-6, 10 lt/dt 120 m 22 Kw

Pompa Centrifugal
Teknisi Pompa
Pekerja
Kepala Tukang Pipa
Bor Master
23
1.0000
0.3000
1.0000
1 UNT.PAS.POMPA SUBMERSIBLE 5 PK/3PHASE Q= 1,50 L / dt, H=120.

Pompa Submersible setara Groundfos
Teknisi Pompa
Pekerja
Kepala Tukang Pipa
Bor Master
22
Jam
Jam
Jam
1M3. GROUTING SUMUR BOR DGN BUBUR SEMEN ( 2 PC : 1 PSR )

Semen Pc ( 50 kg)+
Pekerja
Tukang Batu
Kepala Tk. Batu
Mandor
Peralatan
22
87,500.00
100,050.00
250,000.00
2,450.00
440,000.00
1 JAM.UJI PEMOMPAAN UJI KAMBUH

Uji pemompaan Menerus ( 1 x 12 Jam )
Pengambilan Sampel Air
Peralatan Pompa Uji dan Alat Bantu
21
175,000.00
150,000.00
250,000.00
350,000.00
JUMLAH HARGA
1 JAM.UJI PEMOMPAAN MENERUS

Uji pemompaan Bertahap (1X 24 Jam )
20
0.5000
0.6670
1.0000
0.0070
1 JAM.UJI PEMOMPAAN BERTAHAP

Uji pemompaan Bertahap ( 2 X 4 Jam )
19
Jam
Jam
Jam
Unit
1 M1. PEMASANGAN PIPA NAIK GIP MED.A DIA 2"

Pipa GIP Klas Medium. Dia = 2"
Soket Langsung dia = 2"
Operator
Pekerja
Kepala Tukang Pipa

Bor Master
24
Unit
Unit
Unit
Unit
Unit
Unit
Kg
Org
Org
Org
Ls
1.0000
1.0000
1.0000
1.0000
1.0000
8.0000
0.3000
0.5000
0.5000
0.0500
0.2500
35,000.00
25,000.00
24,800.00
19,900.00
750,000.00
29,000.00
35,000.00
53,900.00
90,000.00
77,000.00
350,000.00
JUMLAH HARGA
35,000.00
25,000.00
24,800.00
19,900.00
750,000.00
232,000.00
10,500.00
26,950.00
45,000.00
3,850.00
87,500.00
1,260,500.00
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Set
Unit
Lot
Unit
1.0000
1.0000
1.0000
1.0000
1.0000
1.0000
1.0000
1.0000
3.0000
1.0000
0.1000
1.0000
1,059,800.00
605,500.00
650,000.00
750,000.00
750,000.00
850,000.00
1,250,000.00
850,000.00
250,000.00
450,000.00
100,000.00
250,000.00
JUMLAH HARGA
1,059,800.00
605,500.00
650,000.00
750,000.00
750,000.00
850,000.00
1,250,000.00
850,000.00
750,000.00
450,000.00
10,000.00
250,000.00
8,225,300.00
M1
M1
Bh
Org
Org
Org
Lot
1.2000
1.0200
0.0650
0.0330
0.0500
0.0170
1.0000
29,600.00
16,900.00
25,000.00
125,000.00
53,900.00
80,500.00
125,000.00
JUMLAH HARGA
35,520.00
17,238.00
1,625.00
4,125.00
2,695.00
1,368.50
125,000.00
187,571.50
M1
Org
Org
Lot
1.0000
0.0330
0.0170
1.0000
5,300.00
53,900.00
80,500.00
125,000.00
JUMLAH HARGA
5,300.00
1,778.70
1,368.50
125,000.00
133,447.20
Set
Unit
Bh
Kg
1.0000
1.0000
1.0000
0.3000
35,000.00
25,000.00
29,000.00
35,000.00
35,000.00
25,000.00
29,000.00
10,500.00
1M. PAS KAWAT PENGAMAN POMPA

Kawat sling 10mm
Pekerja
Mandor
Alat bantu
28
12,859.00
5,695.00
2,800.00
83,314.95
1M. PAS.KABEL POWER DAN ELEKTRODA

Kabel Power NYY HY 3X4 mm Prima
Kabel Elektroda 3x1,5 mm PRIMA
Elektroda ( 6 BH )
Elektrikal
Pekerja
Mandor
Alat Bantu
27
77,000.00
85,000.00
350,000.00
JUMLAH HARGA
1 UNIT.PAS PANEL POMPA 5 PK / 3 PHASE

Instumen Panel jadi :
- Main Power Switch NFB
- Control Switch MCB
- Time Switch Operation
- Selector Switch (Auto / Manual)
- Level Switch (Floatless Relay) Omron
- Presure Switch setipe Saginomiya
- Magnetic Contactor LC 1 D 40 (380 V)
- Timer Setype Omron H3 BA-8
- Terminal Cable Power Pump
- Boxc Panel
- Peralatan / Alat bantu
- Upah Merangkai Elektrikal Panel
26
0.1670
0.0670
0.0080
1 UNIT. METER AIR + KONEC. KE GROUND RESERVOAR

Flange Lubang 2" + Mur Baud
Karet paking
L bow 2" ( Bend 90 )
Flange daptor 2" GI
Meteran Air sek Aktaris dia 2" Lengkap
Mur Baud
Kawat Las
Pekerja
Tukang Las
Kepala Tukang Pipa
Mesin Las / Peralatan
25
Org
Org
Ls
1 UNIT. Flange /TUTUP JAMABANGAN/ CASSING SUMUR

Flange Lubang 2" - Mur Baud 8
Karet paking
Mur Baud
Kawat Las
Pekerja
Tukang Las
Kepala Tukang Las
Mesin Las / Peralatan
29
53,900.00
90,000.00
85,000.00
350,000.00
JUMLAH HARGA
26,950.00
45,000.00
4,250.00
105,000.00
245,700.00
M1
Lot
3
M
3
M
M3
Lot
Lot
1.0000
0.2000
0.2400
0.2180
0.0020
0.1200
0.2000
24,200.00
150,000.00
24,780.00
11,878.30
31,837.40
150,000.00
25,000.00
JUMLAH HARGA
24,200.00
30,000.00
5,947.20
2,589.47
63.67
18,000.00
5,000.00
85,800.34
Org
Org
Org
Org
0.5000
0.0500
0.0050
0.0100
53,900.00
72,300.00
77,000.00
80,500.00
JUMLAH HARGA
26,950.00
3,615.00
385.00
805.00
31,755.00
Org
Org
Lot
4.0000
1.0000
0.3000
53,900.00
80,500.00
100,000.00
JUMLAH HARGA
215,600.00
80,500.00
30,000.00
326,100.00
1 M BONGKARAN GUDANG / DIREKSI KEET

Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
31
0.5000
0.5000
0.0500
0.3000
1 M PEMASANGAN PIPA HANTAR PVC DIA. 2 "

Pipa PVC diameter 2 " S-10
Asesoris Pipa PVC
Galian Tanah Biasa
Urugan Tanah Kembali
Buangan Tanah Sisa
Ongkos Angkut
Upah Pemasangan Pipa
30
Org
Org
Org
Set
PEMBUANGAN PUING / SISA LUMPUR KE LUAR LOKASI

Pekerja
Mandor
Alat Bantu
PEKERJAAN LANTAI
1
1 m2 pasang atap genteng palentong kecil
a.
Bahan
Genteng palentong
25 Buah
Rp.
1,000.00
JUMLAH
= Rp.
25,000.00
= Rp.
25,000.00
b.
Tenaga
Pekerja
0.150
Oh
Rp.
53,900.00
= Rp.
8,085.00
Tukang kayu
0.075
Oh
Rp.
72,300.00
= Rp.
5,422.50
Kepala Tukang
0.008
Oh
Rp.
77,000.00
= Rp.
616.00
Mandor
0.008
Oh
Rp.
80,500.00
1 m2 pasang atap genteng kodok / glazzur
a.
Bahan
= Rp.
644.00
JUMLAH
= Rp.
14,767.50
JUMLAH (a) + (b)
= Rp.
39,767.50
= Rp.
25,000.00
= Rp.
25,000.00
Genteng kodok
25 Buah
Rp.
1,000.00
b.
Tenaga
Pekerja
0.150
Oh
Rp.
53,900.00
= Rp.
8,085.00
Tukang kayu
0.075
Oh
Rp.
72,300.00
= Rp.
5,422.50
Kepala Tukang
0.008
Oh
Rp.
77,000.00
= Rp.
616.00
Mandor
0.008
Oh
Rp.
80,500.00
= Rp.
644.00
JUMLAH
= Rp.
14,767.50
JUMLAH (a) + (b)
= Rp.
39,767.50
= Rp.
12,000.00
= Rp.
12,000.00
JUMLAH
1 m2 pasang atap genteng palentong super / besar
a.
Bahan
Genteng palentong super
12 Buah
Rp.
1,000.00
JUMLAH
b.
Tenaga
Pekerja
0.150
Oh
Rp.
53,900.00
= Rp.
8,085.00
Tukang kayu
0.060
Oh
Rp.
72,300.00
= Rp.
4,338.00
Kepala Tukang
0.006
Oh
Rp.
77,000.00
= Rp.
462.00
Mandor
0.008
Oh
Rp.
80,500.00
= Rp.
644.00
JUMLAH
= Rp.
13,529.00
JUMLAH (a) + (b)
= Rp.
25,529.00
1 m2 pasang genteng bubung palentong
a.
Bahan
Genteng bubung palentong
Bh
Rp.
15,100.00
= Rp.
75,500.00
semen portland
Kg
Rp.
1,936.00
= Rp.
15,488.00
0.032
Rp.
396,000.00
= Rp.
12,672.00
= Rp.
103,660.00
pasir pasang
JUMLAH
b.
Tenaga
Pekerja
0.150
Oh
Rp.
53,900.00
= Rp.
8,085.00
Tukang kayu
0.060
Oh
Rp.
72,300.00
= Rp.
4,338.00
Kepala Tukang
0.006
Oh
Rp.
77,000.00
= Rp.
462.00
Mandor
0.008
Oh
Rp.
80,500.00
= Rp.
644.00
1 m2 pasang bubung genteng kodok glazzur
a.
Bahan
JUMLAH
= Rp.
13,529.00
JUMLAH (a) + (b)
= Rp.
117,189.00
Genteng bubung kodok
Bh
Rp.
15,100.00
= Rp.
75,500.00
semen portland
Kg
Rp.
1,936.00
= Rp.
15,488.00
0.032
Rp.
396,000.00
= Rp.
12,672.00
= Rp.
103,660.00
pasir pasang
JUMLAH
b.
Tenaga
Pekerja
0.400
Oh
Rp.
53,900.00
= Rp.
21,560.00
Tukang kayu
0.200
Oh
Rp.
72,300.00
= Rp.
14,460.00
Kepala Tukang
0.020
Oh
Rp.
77,000.00
= Rp.
1,540.00
Mandor
0.002
Oh
Rp.
80,500.00
1 m2 pasang bubung genteng palentong besar
a.
Bahan
Genteng bubung palentong
semen portland
pasir pasang
= Rp.
161.00
JUMLAH
= Rp.
37,721.00
JUMLAH (a) + (b)
= Rp.
141,381.00
15,100.00
= Rp.
60,400.00
Bh
Rp.
Kg
Rp.
1,936.00
= Rp.
15,488.00
0.032
M3
Rp.
396,000.00
= Rp.
12,672.00
= Rp.
88,560.00
JUMLAH
b.
Tenaga
Pekerja
0.400
Oh
Rp.
53,900.00
= Rp.
21,560.00
Tukang kayu
0.200
Oh
Rp.
72,300.00
= Rp.
14,460.00
Kepala Tukang
0.020
Oh
Rp.
77,000.00
= Rp.
1,540.00
Mandor
0.002
Oh
Rp.
80,500.00
= Rp.
161.00
JUMLAH
= Rp.
37,721.00
JUMLAH (a) + (b)
= Rp.
126,281.00
7
a.
1 m2 pasang Batu Alam Pipih

Bahan
- Batu Alam Pipih
20.000
- Semen Portland
- Pasir Pasang
- Semen Portland Isian
bh
Rp.
5,500.00
= Rp.
110,000.00
11.38
Kg
0.042
m3
Rp.
1,936.00
= Rp.
22,031.68
Rp.
396,000.00
= Rp.
16,632.00
1.5
Kg
Rp.
1,936.00
= Rp.
2,904.00
= Rp.
151,567.68
JUMLAH
b.
Tenaga
- Pekerja
0.620
Oh
Rp.
53,900.00
= Rp.
33,418.00
- Tukang kayu
0.350
Oh
Rp.
72,300.00
= Rp.
25,305.00
- Kepala Tukang
0.035
Oh
Rp.
77,000.00
= Rp.
2,695.00
- Mandor
0.030
Oh
Rp.
80,500.00
= Rp.
2,415.00
1 m2 pasang keramik Tangga ukuran 20x30 cm
a.
Bahan
- Keramik warna 30x30 cm
JUMLAH
= Rp.
63,833.00
JUMLAH (a) + (b)
= Rp.
215,400.68
11.000
bh
Rp.
5,336.36
= Rp.
58,700.00
- Semen Portland
11.38
Kg
Rp.
1,936.00
= Rp.
22,031.68
- Pasir Pasang
0.042
m3
Rp.
396,000.00
= Rp.
16,632.00
1.5
Kg
Rp.
8,000.00
= Rp.
12,000.00
= Rp.
109,363.68
JUMLAH
b.
9
a.
Tenaga
- Pekerja
0.620
Oh
Rp.
53,900.00
= Rp.
33,418.00
- Tukang kayu
0.350
Oh
Rp.
72,300.00
= Rp.
25,305.00
- Kepala Tukang
0.035
Oh
Rp.
77,000.00
= Rp.
2,695.00
- Mandor
0.030
Oh
Rp.
80,500.00
= Rp.
2,415.00
JUMLAH
= Rp.
63,833.00
JUMLAH (a) + (b)
= Rp.
173,196.68
4,145.00
= Rp.
82,900.00
1 m2 pasang lantai keramik ukuran 20x25 cm

Bahan
- Keramik 25x20 cm
20.000
bh
Rp.
- Semen Portland
11.38
Kg
Rp.
1,936.00
= Rp.
22,031.68
- Pasir Pasang
0.042
m3
Rp.
396,000.00
= Rp.
16,632.00
1.5
Kg
Rp.
8,000.00
= Rp.
12,000.00
= Rp.
133,563.68
JUMLAH
b.
Tenaga
- Pekerja
0.620
Oh
Rp.
53,900.00
= Rp.
33,418.00
- Tukang kayu
0.350
Oh
Rp.
72,300.00
= Rp.
25,305.00
- Kepala Tukang
0.035
Oh
Rp.
77,000.00
= Rp.
2,695.00
- Mandor
0.030
Oh
Rp.
80,500.00
= Rp.
2,415.00
JUMLAH
= Rp.
63,833.00
JUMLAH (a) + (b)
= Rp.
197,396.68
10
a.

Bahan
- Keramik 20x20 cm
25.000
bh
Rp.
3,028.00
= Rp.
75,700.00
- Semen Portland
11.38
Kg
Rp.
1,936.00
= Rp.
22,031.68
- Pasir Pasang
0.042
m3
Rp.
396,000.00
= Rp.
16,632.00
1.5
Kg
Rp.
8,000.00
= Rp.
12,000.00
= Rp.
126,363.68
JUMLAH
b.
Tenaga
- Pekerja
0.620
Oh
Rp.
53,900.00
= Rp.
33,418.00
- Tukang kayu
0.350
Oh
Rp.
72,300.00
= Rp.
25,305.00
- Kepala Tukang
0.035
Oh
Rp.
77,000.00
= Rp.
2,695.00
- Mandor
0.030
Oh
Rp.
80,500.00
= Rp.
2,415.00
11
a.
Bahan
JUMLAH
= Rp.
63,833.00
JUMLAH (a) + (b)
= Rp.
190,196.68
- Keramik warna 40x40 cm
6.000
bh
Rp.
16,450.00
= Rp.
98,700.00
- Semen Portland
11.38
Kg
Rp.
1,936.00
= Rp.
22,031.68
- Pasir Pasang
0.042
m3
Rp.
396,000.00
= Rp.
16,632.00
1.5
Kg
Rp.
8,000.00
= Rp.
12,000.00
= Rp.
149,363.68
JUMLAH
b.
12
a.
Tenaga
- Pekerja
0.620
Oh
Rp.
53,900.00
= Rp.
33,418.00
- Tukang kayu
0.350
Oh
Rp.
72,300.00
= Rp.
25,305.00
- Kepala Tukang
0.035
Oh
Rp.
77,000.00
= Rp.
2,695.00
- Mandor
0.030
Oh
Rp.
80,500.00
= Rp.
2,415.00
JUMLAH
= Rp.
63,833.00
JUMLAH (a) + (b)
= Rp.
213,196.68
1,710.00
= Rp.
85,500.00
1 m2 pasang lantai keramik artistik ukuran 10x20 cm

Bahan
- Keramik artistik 10x20 cm
50.000
bh
Rp.
- Semen Portland
11.38
Kg
Rp.
1,936.00
= Rp.
22,031.68
- Pasir Pasang
0.042
m3
Rp.
396,000.00
= Rp.
16,632.00
1.5
Kg
Rp.
8,000.00
= Rp.
12,000.00
= Rp.
136,163.68
- Semen Warna
JUMLAH
b.
Tenaga
- Pekerja
0.620
Oh
Rp.
53,900.00
= Rp.
33,418.00
- Tukang kayu
0.350
Oh
Rp.
72,300.00
= Rp.
25,305.00
- Kepala Tukang
0.035
Oh
Rp.
77,000.00
= Rp.
2,695.00
- Mandor
0.030
Oh
Rp.
80,500.00
= Rp.
2,415.00
JUMLAH
= Rp.
63,833.00
JUMLAH (a) + (b)
= Rp.
199,996.68
13
a.
1 m2 pasang lantai keramik artistik ukuran 10x10 cm

Bahan
100.000
bh
Rp.
1,600.00
= Rp.
160,000.00
- Semen Portland
11.38
Kg
Rp.
1,936.00
= Rp.
22,031.68
- Pasir Pasang
0.042
m3
Rp.
396,000.00
= Rp.
16,632.00
- Semen Warna
2.00
Kg
Rp.
8,000.00
= Rp.
16,000.00
= Rp.
214,663.68
JUMLAH
b.
14
a.
Tenaga
- Pekerja
0.620
Oh
Rp.
53,900.00
= Rp.
33,418.00
- Tukang kayu
0.350
Oh
Rp.
72,300.00
= Rp.
25,305.00
- Kepala Tukang
0.035
Oh
Rp.
77,000.00
= Rp.
2,695.00
- Mandor
0.030
Oh
Rp.
80,500.00
= Rp.
2,415.00
JUMLAH
= Rp.
63,833.00
JUMLAH (a) + (b)
= Rp.
278,496.68
1 m2 pasang dinding keramik Lestilo ukuran 10x20 cm

Bahan
- Keramik 10x20 cm
50.000
bh
Rp.
1,710.00
= Rp.
85,500.00
- Semen Portland
9.30
Kg
Rp.
1,936.00
= Rp.
18,004.80
- Semen Warna
1.50
Kg
Rp.
8,000.00
= Rp.
12,000.00
= Rp.
115,504.80
JUMLAH
b.
Tenaga
- Pekerja
0.620
Oh
Rp.
53,900.00
= Rp.
33,418.00
- Tukang kayu
0.350
Oh
Rp.
72,300.00
= Rp.
25,305.00
- Kepala Tukang
0.035
Oh
Rp.
77,000.00
= Rp.
2,695.00
- Mandor
0.030
Oh
Rp.
80,500.00
= Rp.
2,415.00
15
1 m2 pasang dinding keramik ukuran 20x25 cm
a.
Bahan
- Keramik 20x25 cm
JUMLAH
= Rp.
63,833.00
JUMLAH (a) + (b)
= Rp.
179,337.80
20.000
bh
Rp.
4,145.00
= Rp.
82,900.00
- Semen Portland
9.30
Kg
Rp.
1,936.00
= Rp.
18,004.80
- Semen Warna
1.50
Kg
Rp.
8,000.00
= Rp.
12,000.00
= Rp.
112,904.80
JUMLAH
b.
Tenaga
- Pekerja
0.620
Oh
Rp.
53,900.00
= Rp.
33,418.00
- Tukang kayu
0.350
Oh
Rp.
72,300.00
= Rp.
25,305.00
- Kepala Tukang
0.035
Oh
Rp.
77,000.00
= Rp.
2,695.00
- Mandor
0.030
Oh
Rp.
80,500.00
= Rp.
2,415.00
JUMLAH
= Rp.
63,833.00
JUMLAH (a) + (b)
= Rp.
176,737.80
16
a.
1 m2 pasang dinding keramik artistik ukuran 20x20 cm

Bahan
25.000
bh
Rp.
3,420.00
= Rp.
85,500.00
- Semen Portland
9.30
Kg
Rp.
1,936.00
= Rp.
18,004.80
- Semen Warna
1.50
Kg
Rp.
8,000.00
= Rp.
12,000.00
= Rp.
115,504.80
JUMLAH
b.
17
a.
Tenaga
- Pekerja
0.620
Oh
Rp.
53,900.00
= Rp.
33,418.00
- Tukang kayu
0.350
Oh
Rp.
72,300.00
= Rp.
25,305.00
- Kepala Tukang
0.035
Oh
Rp.
77,000.00
= Rp.
2,695.00
- Mandor
0.030
Oh
Rp.
80,500.00
= Rp.
2,415.00
JUMLAH
= Rp.
63,833.00
JUMLAH (a) + (b)
= Rp.
179,337.80
2,400.00
= Rp.
120,000.00
1 m2 pasang dinding Batu Candi ukuran 10x20 cm

Bahan
- Batu Candi 10x20 cm
- Semen Portland
- Pasir Pasang
50.000
bh
Rp.
9.30
Kg
Rp.
1,936.00
= Rp.
18,004.80
0.018
m3
Rp.
396,000.00
= Rp.
7,128.00
= Rp.
145,132.80
JUMLAH
b.
18
a.
Tenaga
- Pekerja
0.620
Oh
Rp.
53,900.00
= Rp.
33,418.00
- Tukang Batu
0.350
Oh
Rp.
72,300.00
= Rp.
25,305.00
- Kepala Tukang
0.035
Oh
Rp.
77,000.00
= Rp.
2,695.00
- Mandor
0.030
Oh
Rp.
80,500.00
= Rp.
2,415.00
JUMLAH
= Rp.
63,833.00
JUMLAH (a) + (b)
= Rp.
208,965.80
= Rp.
= Rp.
= Rp.
169,600.00
7,128.00
176,728.00
1 m2 pasang Paving Blok

Bahan
- Paving Blok
- Pasir Pasang
32.000
0.018
bh
m3
x
x
Rp.
Rp.
5,300.00
396,000.00
x
x
x
Rp.
Rp.
Rp.
53,900.00
77,000.00
80,500.00
JUMLAH
b.
Tenaga
- Pekerja
- Kepala Tukang
- Mandor
0.520
0.032
0.030
Oh
Oh
Oh
JUMLAH
=
=
=
=
Rp.
Rp.
Rp.
Rp.
28,028.00
2,464.00
2,415.00
32,907.00
JUMLAH (a) + (b)
= Rp.
209,635.00
PEKERJAAN DINDING
1.
1 m2 pasangan bata bata tebal 1 bata, 1 Pc : 1 Ps
a.
Bahan
Bata Merah
Semen Portland
Pasir pasang
46.000 Bh
64.030 Kg
0.059 M3
x
x
x
Rp.
Rp.
Rp.
3,100.00
1,936.00
396,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
142,600.00
123,962.08
23,364.00
289,926.08
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
35,035.00
14,460.00
1,540.00
2,415.00
53,450.00
343,376.08
x
x
x
Rp.
Rp.
Rp.
3,100.00
1,936.00
396,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
142,600.00
84,216.00
31,680.00
258,496.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
35,035.00
14,460.00
1,540.00
2,415.00
53,450.00
311,946.00
x
x
x
Rp.
Rp.
Rp.
3,100.00
1,936.00
396,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
142,600.00
63,791.20
36,036.00
242,427.20
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
35,035.00
14,460.00
1,540.00
2,415.00
53,450.00
295,877.20
JUMLAH
b. Tenaga
-
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.650
0.200
0.020
0.030
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
1 m2 pasangan bata bata tebal 1 bata, 1 Pc : 2 Ps
a.
Bahan
Bata Merah
Semen Portland
Pasir pasang
46.000 Bh
43.500 Kg
0.080 M3
JUMLAH
b. Tenaga
-
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.650
0.200
0.020
0.030
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
3
1 m2 pasang bata bata tebal 1 bata, 1 Pc : 3 Ps
a.
Bahan
Bata Merah
Semen Portland
Pasir pasang
46.000 Bh
32.950 Kg
0.091 M3
JUMLAH
b. Tenaga
-
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.650
0.200
0.020
0.030
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
PEKERJAAN DINDING
4
a.
Bahan
Bata Merah
Semen Portland
Pasir pasang
46.000 Bh
26.550 Kg
0.093 M3
x
x
x
Rp.
Rp.
Rp.
3,100.00
1,936.00
396,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
142,600.00
51,400.80
36,828.00
230,828.80
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
35,035.00
14,460.00
1,540.00
2,415.00
53,450.00
284,278.80
x
x
x
Rp.
Rp.
Rp.
3,100.00
1,936.00
396,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
142,600.00
42,979.20
40,392.00
225,971.20
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
35,035.00
14,460.00
1,540.00
2,415.00
53,450.00
279,421.20
x
x
x
Rp.
Rp.
Rp.
3,100.00
1,936.00
396,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
142,600.00
42,979.20
40,392.00
225,971.20
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
35,035.00
14,460.00
1,540.00
2,415.00
53,450.00
279,421.20
JUMLAH
b. Tenaga
-
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.650
0.200
0.020
0.030
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
5
a.
Bahan
Bata Merah
Semen Portland
Pasir pasang
46.000 Bh
22.200 Kg
0.102 M3
JUMLAH
b. Tenaga
-
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.650
0.200
0.020
0.030
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
6
a.
-
Bahan
Bata Merah
Semen Portland
Pasir pasang
b.
-
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
46.000 Bh
22.200 Kg
0.102 M3
JUMLAH
0.650
0.200
0.020
0.030
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
PEKERJAAN DINDING
7
1 m2 pasang bata bata tebal 1/2 bata, 1 Pc : 1 Ps
a.
-
Bahan
Bata Merah
Semen Portland
Pasir pasang
23.000 Bh
27.800 Kg
0.028 M3
x
x
x
Rp.
Rp.
Rp.
3,100.00
1,936.00
396,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
71,300.00
53,820.80
11,088.00
136,208.80
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
17,248.00
7,230.00
770.00
1,207.50
26,455.50
162,664.30
x
x
x
Rp.
Rp.
Rp.
3,100.00
1,936.00
396,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
71,300.00
36,687.20
15,048.00
123,035.20
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
17,248.00
7,230.00
770.00
1,207.50
26,455.50
26,455.50
x
x
x
Rp.
Rp.
Rp.
3,100.00
1,936.00
396,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
71,300.00
27,820.32
15,840.00
114,960.32
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
17,248.00
7,230.00
770.00
1,207.50
26,455.50
141,415.82
JUMLAH
b.
-
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.320
0.100
0.010
0.015
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
8
1 m2 pasang bata bata tebal 1/2 bata, 1 Pc : 2 Ps
a.
Bahan
Bata Merah
Semen Portland
Pasir pasang
23.000 Bh
18.950 Kg
0.038 M3
JUMLAH
b. Tenaga
-
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.320
0.100
0.010
0.015
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
9
1 M2 Pasang Bata bata Tebal 1/2 Bata, 1 Pc : 3 Ps
a.
Bahan
Bata Merah
Semen Portland
Pasir pasang
23.000 Bh
14.370 Kg
0.040 M3
JUMLAH
b. Tenaga
-
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.320
0.100
0.010
0.015
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
PEKERJAAN DINDING
10 1 m2 pasang bata bata tebal 1/2 bata, 1 Pc : 4 Ps
a.
-
Bahan
Bata Merah
Semen Portland
Pasir pasang
23.000 Bh
11.500 Kg
0.035 M3
x
x
x
Rp.
Rp.
Rp.
3,100.00
1,936.00
396,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
71,300.00
22,264.00
13,860.00
107,424.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
17,248.00
7,230.00
770.00
1,207.50
26,455.50
133,879.50
x
x
x
Rp.
Rp.
Rp.
3,100.00
1,936.00
396,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
71,300.00
19,766.56
13,860.00
104,926.56
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
17,248.00
7,230.00
770.00
1,207.50
26,455.50
131,382.06
x
x
x
Rp.
Rp.
Rp.
3,100.00
1,936.00
396,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
71,300.00
18,508.16
13,860.00
103,668.16
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
17,248.00
7,230.00
770.00
1,207.50
26,455.50
130,123.66
JUMLAH
b. Tenaga
-
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.320
0.100
0.010
0.015
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)

a.
-
Bahan
Bata Merah
Semen Portland
Pasir pasang
23.000 Bh
10.210 Kg
0.035 M3
JUMLAH
b. Tenaga
-
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.320
0.100
0.010
0.015
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
a.
-
Bahan
Bata Merah
Semen Portland
Pasir pasang
23.000 Bh
9.560 Kg
0.035 M3
JUMLAH
b. Tenaga
-
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.320
0.100
0.010
0.015
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
PEKERJAAN DINDING
13 1 m2 pasang dinding hollowblock (HB. 20)
a.
-
Bahan
Hollow Block (HB.20)
Semen Portland
Pasir pasang
Besi Beton Polos
12.500
13.500
0.048
1.950
M'
Kg
M3
Kg
x
x
x
x
Rp.
Rp.
Rp.
Rp.
20,833.33
1,936.00
396,000.00
15,100.00
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
260,416.67
26,136.00
19,008.00
29,445.00
335,005.67
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
18,865.00
10,845.00
1,155.00
1,368.50
32,233.50
367,239.17
x
x
x
x
Rp.
Rp.
Rp.
Rp.
20,833.33
1,936.00
396,000.00
15,100.00
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
260,416.67
20,231.20
15,048.00
29,445.00
325,140.87
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
17,248.00
8,676.00
924.00
1,207.50
28,055.50
353,196.37
x
x
x
x
Rp.
Rp.
Rp.
Rp.
20,833.33
1,936.00
396,000.00
15,100.00
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
260,416.67
14,520.00
10,692.00
29,445.00
315,073.67
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
17,248.00
7,230.00
770.00
1,207.50
26,455.50
341,529.17
JUMLAH
b. Tenaga
-
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.350
0.150
0.015
0.017
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
14 1 m2 pasang dinding hollowblock (HB. 15)
a.
-
Bahan
Semen Portland
Pasir pasang
Besi Beton Polos
b.
-
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
12.500
10.450
0.038
1.950
Bh
Kg
M3
Kg
JUMLAH
0.320
0.120
0.012
0.015
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
15 1 m2 Pasangan dinding hollowblock (HB. 10)
a.
-
Bahan
Semen Portland
Pasir pasang
Besi Beton Polos
b.
-
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
12.500
7.500
0.027
1.950
Bh
Kg
M3
Kg
JUMLAH
0.320
0.100
0.010
0.015
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
PEKERJAAN DINDING
16 1 m2 Pasangan dinding conblock (CB. 20)
a.
-
Bahan
Concrete block (CB. 20)
Semen Portland
Pasir Beton
Pasir pasang
Besi beton polos
Paku biasa 2" - 5"
Kayu Terentang
Kawat Beton
Koral Beton
12.500
14.050
0.004
0.042
3.870
0.006
0.001
0.030
0.005
Bh
Kg
M3
M3
Kg
Kg
Kg
Kg
Kg
x
x
x
x
x
x
x
x
x
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
7,500.00
1,936.00
396,000.00
396,000.00
15,100.00
26,000.00
2,581,700.00
31,400.00
249,000.00
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
93,750.00
27,200.80
1,584.00
16,632.00
58,437.00
156.00
2,581.70
942.00
1,245.00
202,528.50
x
x
x
x
x
Rp.
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
17,248.00
7,230.00
7,230.00
770.00
1,207.50
33,685.50
33,685.50
x
x
x
Rp.
Rp.
Rp.
3,000.00
1,936.00
396,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
108,000.00
24,780.80
13,860.00
146,640.80
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
16,170.00
7,230.00
770.00
1,207.50
25,377.50
172,018.30
x
x
x
Rp.
Rp.
Rp.
7,200.00
1,936.00
396,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
576,000.00
45,786.40
225,720.00
847,506.40
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
17,248.00
10,845.00
1,155.00
1,207.50
30,455.50
877,961.90
JUMLAH
b. Tenaga
-
Pekerja
Tukang Batu
Tukang Besi
Kepala Tukang
Mandor
0.320
0.100
0.100
0.010
0.015
Oh
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
17 1 m2 Pasang dinding roster/terawang ( 12 x 11 x 24 ) Cm

a.
-
Bahan
Roster/terawang
Semen Portland
Pasir pasang
36.000 Bh
12.800 Kg
0.035 M3
JUMLAH
b. Tenaga
-
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.300
0.100
0.010
0.015
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
18 1 m2 Pasang bata berongga ukuran ( 5 x 11 x 24 ) Cm
a.
-
Bahan
Bata berongga
Semen Portland
Pasir pasang
b.
-
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
80.000 Bh
23.650 Kg
0.570 M3
JUMLAH
0.320
0.150
0.015
0.015
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
PEKERJAAN DINDING
a.
-
Bahan
Bata Merah
Semen Portland
Pasir pasang
23.000 Bh
9.500 Kg
0.045 M3
x
x
x
Rp.
Rp.
Rp.
3,100.00
1,936.00
396,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
71,300.00
18,392.00
17,820.00
107,512.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
17,248.00
7,230.00
770.00
1,207.50
26,455.50
133,967.50
JUMLAH
b. Tenaga
-
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.320
0.100
0.010
0.015
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
PEKERJAAN PLESTERAN
1.
1 m2 Plesteran 1 Pc : 1 Ps, tebal 15 mm.
a.
-
Bahan
Semen Portland
Pasir pasang
b.
-
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
12.920 Kg
0.013 M3
x
x
Rp.
Rp.
1,936.00
396,000.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
x
x
Rp.
Rp.
1,936.00
396,000.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
x
x
Rp.
Rp.
1,936.00
396,000.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
x
x
Rp.
Rp.
1,936.00
396,000.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
JUMLAH
0.200
0.150
0.015
0.010
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
2
a.
-
Bahan
Semen Portland
Pasir pasang
b.
-
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
8.520 Kg
0.017 M3
JUMLAH
0.200
0.150
0.015
0.010
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
3
a.
-
Bahan
Semen Portland
Pasir pasang
b.
-
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
6.480 Kg
0.019 M3
JUMLAH
0.200
0.150
0.015
0.010
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
4
a.
-
Bahan
Semen Portland
Pasir pasang
b.
-
Tenaga
Pekerja
Tukang Batu
Kepala Tukang
Mandor
5.200 Bh
0.020 Kg
JUMLAH
0.200
0.150
0.015
0.010
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
= Rp.
= Rp.
= Rp.
25,013.12
5,148.00
30,161.12
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
10,780.00
10,845.00
1,155.00
805.00
23,585.00
53,746.12
= Rp.
= Rp.
= Rp.
16,494.72
6,732.00
23,226.72
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
10,780.00
10,845.00
1,155.00
805.00
23,585.00
46,811.72
= Rp.
= Rp.
= Rp.
12,545.28
7,524.00
20,069.28
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
10,780.00
10,845.00
1,155.00
805.00
23,585.00
43,654.28
= Rp.
= Rp.
= Rp.
10,067.20
7,920.00
17,987.20
=
=
=
=
=
=
10,780.00
10,845.00
1,155.00
805.00
23,585.00
41,572.20
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
PEKERJAAN PLESTERAN
5
a.
Bahan
Semen Portland
Pasir pasang
4.320 Kg
0.022 M3
x
x
Rp.
Rp.
1,936.00
396,000.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
x
x
Rp.
Rp.
1,936.00
396,000.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
x
x
Rp.
Rp.
1,936.00
396,000.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
JUMLAH
= Rp.
= Rp.
= Rp.
8,363.52
8,712.00
17,075.52
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
10,780.00
10,845.00
1,155.00
805.00
23,585.00
40,660.52
= Rp.
= Rp.
= Rp.
7,124.48
9,108.00
16,232.48
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
10,780.00
10,845.00
1,155.00
805.00
23,585.00
39,817.48
= Rp.
= Rp.
= Rp.
5,575.68
9,504.00
15,079.68
=
=
=
=
=
=
10,780.00
10,845.00
1,155.00
805.00
23,585.00
38,664.68
b. Tenaga
-
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.200
0.150
0.015
0.010
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
6
a.
Bahan
Semen Portland
Pasir pasang
3.680 Kg
0.023 M3
JUMLAH
b. Tenaga
-
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.200
0.150
0.015
0.010
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
Untuk Lantai I
a.
Bahan
Semen Portland
Pasir pasang
2.880 Kg
0.024 M3
JUMLAH
b. Tenaga
-
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.200
0.150
0.015
0.010
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
PEKERJAAN PLESTERAN
8
a.
Bahan
Semen Portland
Pasir pasang
14.280 Kg
0.023 M3
x
x
Rp.
Rp.
1,936.00
396,000.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
x
x
Rp.
Rp.
1,936.00
396,000.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
x
x
Rp.
Rp.
1,936.00
396,000.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
JUMLAH
= Rp.
= Rp.
= Rp.
27,646.08
9,108.00
36,754.08
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
13,475.00
14,460.00
1,540.00
1,006.25
30,481.25
67,235.33
= Rp.
= Rp.
= Rp.
20,908.80
10,296.00
31,204.80
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
10,780.00
1,446.00
962.50
1,006.25
14,194.75
45,399.55
= Rp.
= Rp.
= Rp.
16,804.48
11,088.00
27,892.48
=
=
=
=
=
=
10,780.00
1,446.00
962.50
1,006.25
13,188.50
41,080.98
b. Tenaga
-
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.250
0.200
0.020
0.0125
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
9
1 m2 Plesteran 1 Pc : 3 Ps, tebal 20. mm.
a.
Bahan
Semen Portland
Pasir pasang
10.800 Kg
0.026 M3
JUMLAH
b. Tenaga
-
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.250
0.200
0.020
0.0125
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
10 1 m2 Plesteran 1 Pc : 4 Ps, tebal 20. mm.
a.
-
Bahan
Semen Portland
Pasir pasang
8.680 Kg
0.028 M3
JUMLAH
b. Tenaga
-
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Untuk Lantai I
0.250
0.200
0.020
0.0125
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
PEKERJAAN PLESTERAN
a.
-
Bahan
Semen Portland
Pasir pasang
7.290 Kg
0.028 M3
x
x
Rp.
Rp.
1,936.00
396,000.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
x
x
Rp.
Rp.
1,936.00
396,000.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
x
x
Rp.
Rp.
1,936.00
396,000.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
JUMLAH
= Rp.
= Rp.
= Rp.
14,113.44
11,088.00
25,201.44
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
10,780.00
1,446.00
962.50
1,006.25
14,194.75
39,396.19
= Rp.
= Rp.
= Rp.
12,080.64
11,880.00
23,960.64
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
10,780.00
1,446.00
962.50
1,006.25
14,194.75
38,155.39
= Rp.
= Rp.
= Rp.
30,008.00
5,148.00
35,156.00
=
=
=
=
=
=
10,780.00
1,446.00
1,001.00
1,046.50
14,273.50
49,429.50
b. Tenaga
-
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.250
0.200
0.020
0.0125
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)

a.
-
Bahan
Semen Portland
Pasir pasang
6.240 Kg
0.030 M3
JUMLAH
b. Tenaga
-
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.250
0.200
0.020
0.0125
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
a.
-
Bahan
Semen Portland
Pasir pasang
15.500 Kg
0.013 M3
JUMLAH
b. Tenaga
-
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.300
0.200
0.020
0.013
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
PEKERJAAN PLESTERAN
a.
-
Bahan
Semen Portland
Pasir pasang
11.750 Kg
0.035 M3
x
x
Rp.
Rp.
1,936.00
396,000.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
x
x
Rp.
Rp.
1,936.00
396,000.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
x
x
Rp.
Rp.
1,936.00
396,000.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
JUMLAH
= Rp.
= Rp.
= Rp.
22,748.00
14,018.40
36,766.40
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
10,780.00
1,446.00
1,001.00
1,046.50
14,273.50
51,039.90
= Rp.
= Rp.
= Rp.
18,353.28
15,048.00
33,401.28
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
10,780.00
1,446.00
1,001.00
1,046.50
14,273.50
47,674.78
= Rp.
= Rp.
= Rp.
15,371.84
15,444.00
30,815.84
=
=
=
=
=
=
10,780.00
1,446.00
1,001.00
1,046.50
14,273.50
45,089.34
b. Tenaga
-
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.300
0.200
0.020
0.013
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)

a.
-
Bahan
Semen Portland
Pasir pasang
9.480 Kg
0.038 M3
JUMLAH
b. Tenaga
-
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.300
0.200
0.020
0.013
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)

a.
-
Bahan
Semen Portland
Pasir pasang
7.940 Kg
0.039 M3
JUMLAH
b. Tenaga
-
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.300
0.200
0.020
0.013
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
PEKERJAAN PLESTERAN
17 1 m2 Plesteran Beton 1 Pc : 2 Ps, tebal 15. mm.
a.
-
Bahan
Semen Portland
Pasir pasang
9.300 Kg
0.018 M3
x
x
Rp.
Rp.
1,936.00
396,000.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
x
x
Rp.
Rp.
1,936.00
396,000.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
JUMLAH
= Rp.
= Rp.
= Rp.
18,004.80
7,128.00
25,132.80
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
10,780.00
1,446.00
1,001.00
1,046.50
14,273.50
39,406.30
= Rp.
= Rp.
= Rp.
13,687.52
8,434.80
22,122.32
=
=
=
=
=
=
10,780.00
1,446.00
1,001.00
1,046.50
14,273.50
36,395.82
b. Tenaga
-
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.260
0.200
0.020
0.013
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
18 1 m2 Plesteran Beton 1 Pc : 3 Ps, tebal 15. mm.

a.
-
Bahan
Semen Portland
Pasir pasang
7.070 Kg
0.021 M3
JUMLAH
b. Tenaga
-
Pekerja
Tukang Batu
Kepala Tukang
Mandor
0.260
0.200
0.020
0.013
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
PEKERJAAN KAYU
1
1 m3 pasang kusen pintu dan jendela kayu klas I
a.
-
Bahan
kayu klas I, balok
1.100 m3
Rp.
4,385,000.00
= Rp.
= Rp.
4,823,500.00
4,823,500.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
970,200.00
144,600.00
23,100.00
24,150.00
1,162,050.00
5,985,550.00
Rp.
4,395,000.00
= Rp.
= Rp.
175,800.00
175,800.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
JUMLAH
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
53,900.00
180,750.00
19,250.00
4,025.00
257,925.00
JUMLAH (a) + (b)
= Rp.
433,725.00
4,395,000.00 = Rp.
152,699.78 = Rp.
= Rp.
153,825.00
167,969.76
321,794.76
JUMLAH
b.
-
Tenaga
Pekerja
Tukang kayu
Kepala Tukang
Mandor
6.000
18.000
2.000
0.300
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
2
1 m2 pasang pintu panel kayu klas I
a.
-
Bahan
kayu kls I, papan
0.040 m3
JUMLAH
b.
-
Tenaga
Pekerja
Tukang kayu
Kepala Tukang
Mandor
1.000
2.500
0.250
0.050
Oh
Oh
Oh
Oh
1 m2 pasang Bingkai Jendela dan Ventilasi kaca kayu klas I
a.
Bahan
kayu Papan kelas I
Kaca Polos 5 mm
b.
-
Tenaga
Pekerja
Tukang kayu
Kepala Tukang
Mandor
0.035 m3 x
1.100 m2
x
JUMLAH
Rp.
Rp.
0.800
2.000
0.200
0.040
Rp.
Rp.
Rp.
Rp.
Oh
Oh
Oh
Oh
x
x
x
x
53,900.00
72,300.00
77,000.00
80,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
43,120.00
144,600.00
15,400.00
3,220.00
206,340.00
528,134.76
4,395,000.00 = Rp.
152,699.78 = Rp.
= Rp.
197,775.00
167,969.76
365,744.76
JUMLAH
JUMLAH (a) + (b)
4
1 m2 pasang pintu dan jendela kaca kayu klas I
a.
Bahan
kayu Papan kelas I
Kaca Polos 5 mm
b.
-
Tenaga
Pekerja
Tukang kayu
Kepala Tukang
Mandor
0.045 m3
1.100 m2
0.800
2.000
0.200
0.040
Oh
Oh
Oh
Oh
x
x
Rp.
Rp.
x
x
x
x
Rp.
Rp.
Rp.
Rp.
JUMLAH
JUMLAH
JUMLAH (a) + (b)
72,300.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
57,840.00
144,600.00
15,400.00
3,220.00
221,060.00
586,804.76
PEKERJAAN KAYU
1 m2 pasang jendela kayu klas I
a.
-
Bahan
kayu klas I, papan
b.
-
Tenaga
Pekerja
Tukang kayu
Kepala Tukang
Mandor
0.064 m3
1.000
3.000
0.300
0.300
1 m2 pasang pintu dan jendela jalusi kayu klas I
a.
Bahan
kayu klas I, papan
= Rp.
= Rp.
281,280.00
281,280.00
JUMLAH
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
53,900.00
216,900.00
23,100.00
24,150.00
318,050.00
JUMLAH (a) + (b)
= Rp.
599,330.00
= Rp.
= Rp.
281,280.00
281,280.00
Oh
Oh
Oh
Oh
Rp.
4,395,000.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
JUMLAH
0.064 m3
Rp.
4,395,000.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
53,900.00
216,900.00
23,100.00
40,250.00
334,150.00
615,430.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
4,395,000.00
26,000.00
61,100.00
98,700.00
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
86,142.00
780.00
18,330.00
197,400.00
302,652.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
32,340.00
144,600.00
15,400.00
2,415.00
194,755.00
497,407.00
JUMLAH
b. Tenaga
-
Pekerja
Tukang kayu
Kepala Tukang
Mandor
1.000
3.000
0.300
0.500
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
7
1 m2 pasang pintu plywood rangkap, rangka kayu klas I
a.
Bahan
kayu klas I, papan

paku biasa 1/2 " -1 "
lem kayu
play wood
0.020
0.030
0.300
2.000
m3
kg
Lt
Lbr
JUMLAH
b. Tenaga
-
Pekerja
Tukang kayu
Kepala Tukang
Mandor
0.600
2.000
0.200
0.030
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
PEKERJAAN KAYU
1 m2 pasang jalusi mati kusen kayu klas II
a.
Bahan
kayu klas II, papan

0.06 m3
0.15 kg
x
x
Rp.
Rp.
2,581,700.00
26,000.00
= Rp.
= Rp.
= Rp.
154,902.00
3,900.00
158,802.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
26,950.00
144,600.00
15,400.00
2,012.50
188,962.50
347,764.50
x
x
x
x
Rp.
Rp.
Rp.
Rp.
2,581,700.00
26,000.00
61,100.00
99,700.00
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
50,601.32
7,800.00
18,330.00
199,400.00
217,730.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
32,340.00
144,600.00
15,400.00
2,415.00
194,755.00
412,485.00
x
x
x
x
x
x
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
4,395,000.00
26,000.00
61,100.00
99,700.00
53,800.00
99,700.00
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
86,142.00
7,800.00
48,880.00
49,850.00
26,900.00
49,850.00
183,280.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
43,120.00
180,750.00
19,250.00
3,220.00
246,340.00
429,620.00
JUMLAH
b. Tenaga
-
pekerja
Tukang kayu
Kepala Tukang
Mandor
0.500
2.000
0.200
0.025
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
1 m2 pasang pintu teakwood rangkap, rangka kayu klas I
a.
Bahan
kayu kls I, papan

lem kayu
teakwood
0.0196
0.3
0.3
2
m3
kg
Lt
Lbr
JUMLAH
b. Tenaga
-
pekerja
Tukang kayu
Kepala Tukang
Mandor
0.600
2.000
0.200
0.030
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
10 1 m2 pasang pintu teakwood & formika rangka kayu klas I ( divernis )
a.
-
Bahan
kayu klas I, papan
lem kayu
teakwood
vernis
formika 4 x 8
0.0196
0.3
0.8
0.5
0.5
0.5
m3
kg
Lt
Lbr
Ltr
Lbr
JUMLAH
b. Tenaga
-
pekerja
Tukang kayu
Kepala Tukang
Mandor
0.800
2.500
0.250
0.040
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
PEKERJAAN KAYU
11 1 m3 pasang konstruksi kuda - kuda kayu klas I

a.
-
Bahan
kayu klas I, balok
besi strip
paku biasa 2" - 5"
1.1 m3
15 kg
0.8 kg
x
x
x
Rp.
Rp.
Rp.
4,385,000.00
52,600.00
26,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
4,823,500.00
789,000.00
20,800.00
5,633,300.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
215,600.00
867,600.00
308,000.00
966,000.00
2,357,200.00
7,990,500.00
x
x
Rp.
Rp.
4,385,000.00
26,000.00
= Rp.
= Rp.
= Rp.
4,823,500.00
13,000.00
4,836,500.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
107,800.00
578,400.00
154,000.00
644,000.00
1,484,200.00
6,320,700.00
x
x
Rp.
Rp.
2,572,200.00
26,000.00
= Rp.
= Rp.
= Rp.
2,829,420.00
104,000.00
2,933,420.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
129,360.00
520,560.00
184,800.00
579,600.00
1,414,320.00
4,347,740.00
JUMLAH
b. Tenaga
-
pekerja
Tukang kayu
Kepala Tukang
Mandor
4.000
12.000
1.200
0.200
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
12 1 m3 pasang konsul kayu klas I
a.
-
Bahan
kayu klas I, balok
paku biasa 2" - 5"
1.1 m3
0.5 kg
JUMLAH
b. Tenaga
-
pekerja
Tukang kayu
Kepala Tukang
Mandor
2.000
8.000
0.720
0.200
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
13 1 m3 pasang gording kayu klas II
a.
-
Bahan
kayu klas II, balok
paku campur
1.1 m3
4.000 kg
JUMLAH
b. Tenaga
-
pekerja
Tukang kayu
Kepala Tukang
Mandor
2.400
7.200
0.720
0.120
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
PEKERJAAN KAYU
14 1 m3 pasang kaso + reng genteng kodok kayu klas I
a.
-
Bahan
kayu klas I, balok
paku biasa 2" - 5"
0.012 m3
0.150 kg
x
x
Rp.
Rp.
4,385,000.00
26,000.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
x
x
Rp.
Rp.
4,385,000.00
26,000.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
x
x
Rp.
Rp.
4,385,000.00
26,000.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
JUMLAH
= Rp.
= Rp.
= Rp.
52,620.00
3,900.00
56,520.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
5,390.00
7,230.00
7,700.00
8,050.00
28,370.00
84,890.00
= Rp.
= Rp.
= Rp.
61,390.00
3,900.00
65,290.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
5,390.00
7,230.00
7,700.00
8,050.00
28,370.00
93,660.00
= Rp.
= Rp.
= Rp.
61,390.00
3,900.00
65,290.00
=
=
=
=
=
=
5,390.00
7,230.00
7,700.00
8,050.00
28,370.00
93,660.00
b. Tenaga
-
pekerja
Tukang kayu
Kepala Tukang
Mandor
0.100
0.100
0.010
0.005
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
15 1 m3 pasang kaso + reng genteng metal roof kayu klas I

a.
-
Bahan
kayu klas I, balok
paku biasa 2" - 5"
0.014 m3
0.150 kg
JUMLAH
b. Tenaga
-
pekerja
Tukang kayu
Kepala Tukang
Mandor
0.100
0.100
0.010
0.005
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
16 1 m2 pasang kaso + reng genteng monier kayu klas I

a.
-
Bahan
kayu klas I, balok
paku biasa 2" - 5"
0.014 m3
0.150 kg
JUMLAH
b. Tenaga
-
pekerja
Tukang kayu
Kepala Tukang
Mandor
0.100
0.100
0.010
0.005
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
PEKERJAAN KAYU
17 1 m2 pasang kaso + reng genteng beton kayu klas I
a.
-
Bahan
kayu klas I, balok
paku biasa 2" - 5"
0.014 m3
0.150 kg
x
x
Rp.
Rp.
4,385,000.00
26,000.00
= Rp.
= Rp.
= Rp.
61,390.00
3,900.00
65,290.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
5,390.00
7,230.00
7,700.00
8,050.00
28,370.00
93,660.00
x
x
Rp.
Rp.
52,600.00
27,200.00
= Rp.
= Rp.
= Rp.
52,600.00
4,080.00
56,680.00
x
x
Rp.
Rp.
53,900.00
80,500.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
26,950.00
1,997.59
28,947.59
81,547.59
JUMLAH
b. Tenaga
-
pekerja
Tukang kayu
Kepala Tukang
Mandor
0.100
0.100
0.010
0.005
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
18 1 m2 pasang langit - langit gypsumboard
a.
-
Bahan
gypsum
paku gypsum
1 Lbr
0.150 kg
JUMLAH
b. Tenaga
-
pekerja
Mandor
0.500 Oh
0.025 Oh
JUMLAH
JUMLAH (a) + (b)
19 1 m2 pasang rangka plafon 5/7

a.
Bahan
kayu klas II, balok
0.012 m3
Rp.
2,572,200.00
= Rp.
30,866.40
paku campuran
0.100 kg
Rp.
26,000.00
= Rp.
2,600.00
= Rp.
33,466.40
=
=
=
=
=
=
8,085.00
18,075.00
11,550.00
20,125.00
57,835.00
91,301.40
JUMLAH
b. Tenaga
-
pekerja
Tukang kayu
Kepala Tukang
Mandor
0.150
0.250
0.025
0.075
Oh
Oh
Oh
Oh
x
x
x
x
JUMLAH
JUMLAH (a) + (b)
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
PEKERJAAN KAYU
20 1 m2 pasang rangka dan Tripleks langit - langit (1.22 x 61) m, kayu II

a.
-
Bahan
kayu Kls II, balok
paku biasa 2" - 5"
Triplek 4 mm
0.012 m3
0.100 kg
1.000 m2
x
x
x
Rp.
Rp.
Rp.
2,572,200.00
26,000.00
79,200.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
30,866.40
2,600.00
79,200.00
112,666.40
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
8,085.00
18,075.00
11,550.00
20,125.00
57,835.00
170,501.40
x
x
Rp.
Rp.
21,700.00
26,000.00
= Rp.
= Rp.
= Rp.
5,425.00
3,900.00
9,325.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
x
x
Rp.
Rp.
4,385,000.00
26,000.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
JUMLAH
b. Tenaga
-
pekerja
Tukang kayu
Kepala Tukang
Mandor
0.150
0.250
0.025
0.075
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
21 1 m1 pasang Profil Kayu SK 05

a.
-
Bahan
List Profil SK 05
paku biasa 2" - 5"
0.25 m1
0.150 kg
JUMLAH
b. Tenaga
-
pekerja
Tukang kayu
Kepala Tukang
Mandor
0.020
0.030
0.015
0.005
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1,078.00
2,169.00
1,540.00
2,415.00
7,202.00
16,527.00
= Rp.
= Rp.
= Rp.
100,855.00
3,900.00
104,755.00
=
=
=
=
=
=
10,780.00
21,690.00
15,400.00
24,150.00
72,020.00
176,775.00
22 1 m2 pasang rangka langit - langit (30 x 60) cm, kayu Kls I

a.
-
Bahan
kayu Kls I, balok
paku biasa 2" - 5"
0.023 m3
0.150 kg
JUMLAH
b. Tenaga
-
pekerja
Tukang kayu
Kepala Tukang
Mandor
0.200
0.300
0.030
0.010
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
PEKERJAAN KAYU
23 1 m2 pasang rangka langit - langit (30 x 30) cm, kayu Kls I
a.
-
Bahan
kayu Kls I, balok
paku biasa 2" - 5"
0.027 m3
0.200 kg
x
x
Rp.
Rp.
4,385,000.00
26,000.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
x
x
Rp.
Rp.
4,395,000.00
26,000.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
x
x
Rp.
Rp.
4,395,000.00
26,000.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
x
x
Rp.
Rp.
2,581,700.00
26,000.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
JUMLAH
b.
-
Tenaga
pekerja
Tukang kayu
Kepala Tukang
Mandor
0.250
0.350
0.036
0.013
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
= Rp.
= Rp.
= Rp.
118,395.00
5,200.00
123,595.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
13,475.00
25,305.00
19,250.00
28,175.00
86,205.00
209,800.00
= Rp.
= Rp.
= Rp.
31,644.00
1,300.00
32,944.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
5,390.00
14,460.00
1,925.00
402.50
22,177.50
55,121.50
= Rp.
= Rp.
= Rp.
48,345.00
1,300.00
49,645.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
5,929.00
15,906.00
1,694.00
402.50
23,931.50
73,576.50
= Rp.
= Rp.
= Rp.
28,398.70
1,300.00
29,698.70
=
=
=
=
=
=
5,929.00
15,906.00
1,694.00
402.50
23,931.50
53,630.20
24 1 m2 pasang lisplang ukuran (3 x 20) cm, kayu Kls I

a.
-
Bahan
kayu Kls I, papan
paku biasa 2" - 5"
0.0072 m3
0.050 kg
JUMLAH
b.
-
Tenaga
pekerja
Tukang kayu
Kepala Tukang
Mandor
0.100
0.200
0.025
0.005
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
25 1 m2 pasang lisplang ukuran (2 x 20) cm, kayu Kls I
a.
-
Bahan
kayu Kls I, papan
paku biasa 2" - 5"
b.
-
Tenaga
pekerja
Tukang kayu
Kepala Tukang
Mandor
0.011 m3
0.050 kg
JUMLAH
0.110
0.220
0.022
0.005
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
26 1 m2 pasang lisplang ukuran (3 x 20) cm, kayu klas II
a.
-
Bahan
kayu klas II, papan
paku biasa 2" - 5"
0.011 m3
0.050 kg
JUMLAH
b. Tenaga
-
pekerja
Tukang kayu
Kepala Tukang
Mandor
0.110
0.220
0.022
0.005
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
PEKERJAAN KAYU
27 1 m2 pasang lisplang ukuran 2 x (2 x 20) cm, kayu klas II

a.
-
Bahan
kayu klas II, papan
paku biasa 2" - 5"
0.0086 m3
0.060 kg
x
x
Rp.
Rp.
2,581,700.00
26,000.00
= Rp.
= Rp.
= Rp.
22,202.62
1,560.00
23,762.62
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
5,390.00
7,230.00
770.00
4,025.00
17,415.00
41,177.62
x
x
x
Rp.
Rp.
Rp.
2,572,200.00
2,581,700.00
26,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
50,157.90
18,071.90
2,600.00
70,829.80
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
8,085.00
32,535.00
3,465.00
6,037.50
50,122.50
120,952.30
x
x
x
Rp.
Rp.
Rp.
2,572,200.00
2,581,700.00
26,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
50,157.90
18,071.90
2,600.00
70,829.80
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
8,085.00
32,535.00
3,465.00
6,037.50
50,122.50
120,952.30
JUMLAH
b. Tenaga
-
pekerja
Tukang kayu
Kepala Tukang
Mandor
0.100
0.100
0.010
0.050
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
28 1 m2 pasang rangka dinding pemisah kayu II
a.
-
Bahan
kayu Kls II, balok
kayu Kls II, papan
paku biasa 2" - 5"
0.0195 m3
0.007 m3
0.100 kg
JUMLAH
b. Tenaga
-
pekerja
Tukang kayu
Kepala Tukang
Mandor
0.150
0.450
0.045
0.075
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
29 1 m2 pasang rangka dinding pemisah kayu klas II

a.
-
Bahan
kayu klas II, balok
kayu Kls II, papan
paku biasa 2" - 5"
0.0195 m3
0.007 m3
0.100 kg
JUMLAH
b. Tenaga
-
pekerja
Tukang kayu
Kepala Tukang
Mandor
0.150
0.450
0.045
0.075
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
PEKERJAAN KAYU
30 1 m2 pasang rangka dinding pemisah teakwood rangkap, rangka kayu klas II
a.
-
Bahan
kayu klas II, balok
kayu Kls II, papan
paku biasa 2" - 5"
b.
-
Tenaga
pekerja
Tukang kayu
Kepala Tukang
Mandor
0.0195 m3
0.007 m3
0.100 kg
x
x
x
Rp.
Rp.
Rp.
2,572,200.00
2,581,700.00
26,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
50,157.90
18,071.90
2,600.00
70,829.80
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
8,085.00
32,535.00
3,465.00
6,037.50
50,122.50
120,952.30
JUMLAH
0.150
0.450
0.045
0.075
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
31 1 m2 pasang rangka dinding pemisah plywood rangkap, rangka kayu klas II
a.
-
Bahan
kayu klas II, balok
kayu Kls II, papan
paku biasa 2" - 5"
lem kayu
plywood
b.
-
Tenaga
pekerja
Tukang kayu
Kepala Tukang
Mandor
0.0195
0.007
0.100
0.560
1.000
m3
m3
kg
Lt
Lb
x
x
x
x
x
Rp.
Rp.
Rp.
Rp.
Rp.
2,572,200.00
2,581,700.00
26,000.00
61,100.00
98,700.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
50,157.90
18,071.90
2,600.00
34,216.00
98,700.00
203,745.80
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
10,780.00
43,380.00
4,620.00
805.00
59,585.00
263,330.80
x
x
Rp.
Rp.
98,700.00
26,000.00
= Rp.
= Rp.
= Rp.
39,480.00
1,300.00
40,780.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1,347.50
5,422.50
577.50
104.65
7,452.15
48,232.15
x
x
Rp.
Rp.
2,587,200.00
2,581,700.00
= Rp.
= Rp.
= Rp.
51,744.00
61,960.80
113,704.80
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
1,347.50
5,422.50
577.50
104.65
7,452.15
121,156.95
JUMLAH
0.200
0.600
0.060
0.010
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
32 1 m2 pasang plywood tebal 4 mm, untuk dinding
a.
-
Bahan
plywood 4" x 8" x 4" mm
paku biasa 1/2" - 1"
b.
-
Tenaga
pekerja
Tukang kayu
Kepala Tukang
Mandor
0.4 Lbr
0.050 kg
JUMLAH
0.025
0.075
0.008
0.001
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
33 1 m2 pasang Pagar Pakan Ternak Kayu Kls II
a.
-
Bahan
Kayu 5/10 Kls II
Papan Kayu Kelas II
b.
-
Tenaga
pekerja
Tukang kayu
Kepala Tukang
Mandor
0.02 m3
0.024 m3
JUMLAH
Untuk Lantai I
0.025
0.075
0.008
0.001
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
ANALISA PEKERJAAN ATAP

1
1 m2 pasang atap Onduline Gelombang
a.
Bahan
Onduline Gelombang
Sekrup/Paku
1 M2
24 Bh
x
x
Rp.
Rp.
76,473.68
700.00
= Rp.
= Rp.
= Rp.
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
10,780.00
1,446.00
11,550.00
402.50
24,178.50
117,452.18
x
x
Rp.
Rp.
78,700.00
700.00
= Rp.
= Rp.
= Rp.
78,700.00
7,000.00
85,700.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
JUMLAH
b.
Tenaga
Pekerja
Tukang kayu
Kepala Tukang
Mandor
0.200
0.020
0.150
0.005
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
2
1 m1 pasang Bubungan atap Onduline
a.
-
Bahan
Onduline Bubungan
Sekrup/Paku
1 Lbr
10 Bh
JUMLAH
b.
Tenaga
Pekerja
Tukang
Kepala Tukang
Mandor
0.025
0.025
0.150
0.005
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
76,473.68
16,800.00
93,273.68
1,347.50
1,807.50
11,550.00
402.50
15,107.50
100,807.50
PEKERJAAN PENGECATAN
1
1 m2 Mendempul dan menggosok kayu
a.
Bahan
Dempul Jadi
Minyak Cat
Batu Apung
0.080 Kg
0.020 Kg
0.010 Kg
x
x
x
Rp.
Rp.
Rp.
27,200.00
39,300.00
4,800.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
2,176.00
786.00
48.00
3,010.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,156.00
2,892.00
308.00
201.25
5,557.25
8,567.25
x
x
x
Rp.
Rp.
Rp.
13,500.00
21,100.00
42,200.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
2,025.00
3,587.00
7,174.00
12,786.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
3,773.00
5,422.50
577.50
201.25
9,974.25
22,760.25
JUMLAH
b.
Tenaga
Pekerja
Tukang Cat
Kepala Tukang
Mandor
0.040
0.040
0.004
0.0025
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
1 m2 Pengecatan Bidang Kayu Lama
a.
Bahan
Plamir
Cat dasar
Cat penutup
0.150 Kg
0.170 Kg
0.170 Kg
JUMLAH
b.
Tenaga
Pekerja
Tukang Cat
Kepala Tukang
Mandor
0.070
0.075
0.0075
0.0025
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
3
1 m2 Pengecatan Bidang Kayu Baru ( 1 lapis plamir ), 1 lapis cat dasar, 2 lapis cat penutup
a.
Bahan
Plamir
Cat dasar
Cat penutup 2 kali
0.150 Kg
0.170 Kg
0.260 Kg
x
x
x
Rp.
Rp.
Rp.
13,500.00
60,500.00
121,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
2,025.00
10,285.00
31,460.00
43,770.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
3,773.00
650.70
462.00
201.25
5,086.95
48,856.95
JUMLAH
b.
Tenaga
Pekerja
Tukang Cat
Kepala Tukang
Mandor
0.070
0.009
0.006
0.0025
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
4
a.
-
1' Pengecatan Listplank ( 1 lapis plamir ), 1 lapis cat dasar, 2 lapis cat penutup
Bahan
Plamir
Cat dasar
Cat penutup 2 kali
0.100 Kg
0.170 Kg
0.260 Kg
x
x
x
Rp.
Rp.
Rp.
13,500.00
32,000.00
64,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
1,350.00
5,440.00
16,640.00
23,430.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
3,773.00
650.70
462.00
201.25
5,086.95
28,516.95
JUMLAH
b.
Tenaga
Pekerja
Tukang Cat
Kepala Tukang
Mandor
0.070
0.009
0.006
0.0025
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
1 m2 Pengecatan Bidang Kayu Baru ( 1 lapis plamir ), 1 lapis cat dasar, 3 lapis cat penutup
a.
Bahan
Plamir
Cat dasar
Cat penutup 2 kali
0.150 Kg
0.170 Kg
0.350 Kg
x
x
x
Rp.
Rp.
Rp.
13,500.00
32,000.00
64,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
2,025.00
5,440.00
22,400.00
29,865.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
3,773.00
7,591.50
308.00
201.25
11,873.75
41,738.75
JUMLAH
b.
Tenaga
Pekerja
Tukang Cat
Kepala Tukang
Mandor
0.070
0.105
0.004
0.0025
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
1 m2 Pengecatan Tembok Baru ( 1 lapis plamir ), 1 lapis cat dasar, 2 lapis cat penutup
a.
Bahan
Plamir
Cat dasar
Cat penutup 2 kali
0.100 Kg
0.100 Kg
0.260 Kg
x
x
x
Rp.
Rp.
Rp.
13,500.00
21,100.00
42,200.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
1,350.00
2,110.00
10,972.00
14,432.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1,078.00
4,554.90
485.10
201.25
6,319.25
20,751.25
JUMLAH
b.
Tenaga
Pekerja
Tukang Cat
Kepala Tukang
Mandor
0.020
0.063
0.0063
0.0025
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
1 m2 Pengecatan Plafon ( 1 lapis plamir ), 1 lapis cat dasar, 2 lapis cat penutup
a.
Bahan
Plamir
Cat dasar
Cat penutup 2 kali
0.100 Kg
0.100 Kg
0.260 Kg
x
x
x
Rp.
Rp.
Rp.
13,500.00
21,100.00
42,200.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
1,350.00
2,110.00
10,972.00
14,432.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1,617.00
4,554.90
485.10
201.25
6,858.25
21,290.25
JUMLAH
b.
Tenaga
Pekerja
Tukang Cat
Kepala Tukang
Mandor
0.030
0.063
0.0063
0.0025
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
1 m2 Pengecatan Batu Candi 1 lapis Politur dasar, 2 lapis cat Politur penutup
a.
Bahan
Teak Oil
Cat penutup 2 kali Politur
0.120 Kg
0.180 Kg
x
x
Rp.
Rp.
46,600.00
53,800.00
= Rp.
= Rp.
= Rp.
5,592.00
9,684.00
15,276.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1,509.20
3,036.60
323.40
201.25
5,070.45
20,346.45
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,800.00
27,200.00
9,900.00
20,900.00
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
8,070.00
1,360.00
990.00
209.00
10,629.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
8,624.00
11,568.00
1,232.00
201.25
21,625.25
32,254.25
JUMLAH
b.
Tenaga
Pekerja
Tukang Cat
Kepala Tukang
Mandor
0.028
0.042
0.0042
0.0025
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
1 m2 Pelaburan bidang kayu dengan vernis
a.
Bahan
Vernis
Dempul
Ampelas
Kuas
0.150
0.050
0.100
0.010
ltr
kg
lbr
bh
JUMLAH
b.
Tenaga
Pekerja
Tukang Cat
Kepala Tukang
Mandor
0.160
0.160
0.016
0.0025
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
10 1 m2 Pelaburan bidang kayu dengan cat residu dan ter

a.
-
Bahan
Residu atau ter
0.350 ltr
Rp.
5,000.00
= Rp.
= Rp.
1,750.00
1,750.00
x
x
Rp.
Rp.
53,900.00
80,500.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
5,390.00
483.00
5,873.00
5,873.00
x
x
Rp.
Rp.
35,700.00
20,900.00
= Rp.
= Rp.
= Rp.
3,570.00
209.00
3,779.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1,078.00
14,460.00
1,540.00
805.00
17,883.00
21,662.00
x
x
Rp.
Rp.
60,500.00
35,700.00
= Rp.
= Rp.
= Rp.
6,050.00
357.00
6,407.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
JUMLAH
b.
Tenaga
Pekerja
Mandor
0.100 Oh
0.006 Oh
JUMLAH
JUMLAH (a) + (b)
11 1 m2 Pengecatan permukaan baja / Seng dengan meni besi

a.
-
Bahan
Meni besi
Kuas
0.100 Kg
0.010 Bh
JUMLAH
b.
Tenaga
Pekerja
Tukang Cat
Kepala Tukang
Mandor
0.020
0.200
0.0200
0.0100
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
12 1 m2 Pengecatan Besi Holow dengan Cat besi 2x Lapis

a.
-
Bahan
Cat besi
Cat Dasar Besi
0.100 Kg
0.0100 Bh
JUMLAH
b.
Tenaga
Pekerja
Tukang Cat
Kepala Tukang
Mandor
0.250
0.225
0.0225
0.0075
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
13,475.00
16,267.50
1,732.50
603.75
32,078.75
38,485.75
PEKERJAAN SANITASI
Memasang 1 buah kloset duduk INA
a.
Bahan
Kloset duduk/monoblok
Perlengkapan
1.000 Bh
0.060 -
x
x
Rp.
Rp.
3,088,500.00
3,088,500.00
= Rp.
= Rp.
= Rp.
3,088,500.00
185,310.00
3,273,810.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
177,870.00
79,530.00
77.00
12,880.00
270,357.00
3,544,167.00
x
x
Rp.
Rp.
3,088,500.00
3,088,500.00
= Rp.
= Rp.
= Rp.
3,088,500.00
185,310.00
3,273,810.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
177,870.00
79,530.00
77.00
12,880.00
270,357.00
3,544,167.00
x
x
x
Rp.
Rp.
Rp.
347,000.00
1,936.00
396,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
347,000.00
11,616.00
3,960.00
362,576.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
53,900.00
108,450.00
115,500.00
12,880.00
290,730.00
653,306.00
JUMLAH
b.
Tenaga
Pekerja
Tukang batu
Kepala Tukang
Mandor
3.300
1.100
0.001
0.160
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
2
Memasang 1 buah kloset duduk TOTO
a.
Bahan
Kloset duduk/monoblok
Perlengkapan
1.000 Bh
0.060 JUMLAH
b.
Tenaga
Pekerja
Tukang batu
Kepala Tukang
Mandor
3.300
1.100
0.001
0.160
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
3
Memasang 1 buah kloset jongkok INA
a.
Bahan
Kloset Jongkok Porselen

Semen Portland
Pasir Pasang
1.000 Bh
6.000 Kg
0.010 Kg
JUMLAH
b.
Tenaga
Pekerja
Tukang batu
Kepala Tukang
Mandor
1.000
1.500
1.500
0.160
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
PEKERJAAN SANITASI
4
Memasang 1 buah kloset jongkok TOTO
a.
-
Bahan
Kloset Jongkok teraso
Bata Merah 5x11x22 cm
Semen Portland
Pasir Pasang
1.000
7.000
6.000
0.010
Bh
Bh
Kg
Kg
x
x
x
x
Rp.
Rp.
Rp.
Rp.
339,700.00
3,100.00
1,936.00
396,000.00
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
339,700.00
21,700.00
11,616.00
3,960.00
376,976.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
53,900.00
108,450.00
23,100.00
8,855.00
194,305.00
571,281.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
1,550,000.00
1,550,000.00
1,936.00
396,000.00
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
1,550,000.00
46,500.00
11,616.00
3,960.00
1,612,076.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
7,700.00
8,050.00
141,950.00
1,754,026.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
515,300.00
515,300.00
1,936.00
396,000.00
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
515,300.00
15,459.00
11,616.00
3,960.00
546,335.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
53,900.00
104,835.00
11,550.00
8,050.00
178,335.00
724,670.00
JUMLAH
b.
-
Tenaga
Pekerja
Tukang batu
Kepala Tukang
Mandor
1.000
1.500
0.300
0.110
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
5
Memasang 1 buah urinoir
a.
-
Bahan
Urinoir
Perlengkapan
Semen Portland
Pasir Pasang
1.000
0.030
6.000
0.010
Bh
Bh
Kg
Kg
JUMLAH
b.
-
Tenaga
Pekerja
Tukang batu
Kepala Tukang
Mandor
1.000
1.000
0.100
0.100
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
6
Memasang 1 buah westafel
a.
-
Bahan
Wastafel
Perlengkapan
Semen abu-abu
Pasir Pasang
1.000
0.030
6.000
0.010
Bh
Bh
Kg
Kg
JUMLAH
b.
-
Tenaga
Pekerja
Tukang batu
Kepala Tukang
Mandor
1.000
1.450
0.150
0.100
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
PEKERJAAN SANITASI
7
Memasang 1 buah Kitchen Tub 2 Lubang
a.
Bahan
Kichen Tub 2 Lubang

Perlengkapan
Semen abu-abu
Pasir Pasang
1.000
0.030
6.000
0.010
Bh
Bh
Kg
Kg
x
x
x
x
Rp.
Rp.
Rp.
Rp.
969,500.00
969,500.00
1,936.00
396,000.00
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
969,500.00
29,085.00
11,616.00
3,960.00
1,014,161.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
53,900.00
104,835.00
11,550.00
8,050.00
178,335.00
1,192,496.00
x
x
x
x
x
Rp.
Rp.
Rp.
Rp.
Rp.
3,100.00
1,936.00
396,000.00
58,700.00
1,936.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
74,400.00
232,320.00
118,800.00
211,320.00
11,616.00
648,456.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
53,900.00
104,835.00
11,550.00
8,050.00
178,335.00
826,791.00
x
x
Rp.
Rp.
284,400.00
341,280.00
= Rp.
= Rp.
= Rp.
341,280.00
119,448.00
460,728.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
2,910.60
6,507.00
693.00
2,173.50
12,284.10
473,012.10
JUMLAH
b.
Tenaga
Pekerja
Tukang batu
Kepala Tukang
Mandor
1.000
1.450
0.150
0.100
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
Memasang 1 buah bak mandi batu bata volume 0.30 m3
a.
Bahan
Batu bata
Semen Portland
Pasir Pasang
Porselen ( 11x11 ) cm
Semen nat
24.000
120.000
0.300
3.600
6.000
bh
kg
m3
m2
Kg
JUMLAH
b.
Tenaga
Pekerja
Tukang batu
Kepala Tukang
Mandor
1.000
1.450
0.150
0.100
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
Memasang 1 m' pipa galvanis diameter 1/2 "
a.
-
Bahan
Pipa galvanis
Perlengkapan
1.200 m'
0.350 JUMLAH
b.
-
Tenaga
Pekerja
Tukang besi
Kepala Tukang
Mandor
0.054
0.090
0.009
0.027
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
PEKERJAAN SANITASI
10 Memasang 1 m' pipa galvanis diameter 3/4 "
a.
-
Bahan
Pipa galvanis
Perlengkapan
1.200 m'
0.350 -
x
x
Rp.
Rp.
387,200.00
464,640.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
x
x
Rp.
Rp.
556,700.00
668,040.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
x
x
Rp.
Rp.
1,179,900.00
1,415,880.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
JUMLAH
b.
Tenaga
Pekerja
Tukang besi
Kepala Tukang
Mandor
0.054
0.090
0.009
0.027
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
= Rp.
= Rp.
= Rp.
464,640.00
162,624.00
627,264.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,910.60
6,507.00
693.00
2,173.50
12,284.10
639,548.10
= Rp.
= Rp.
= Rp.
668,040.00
233,814.00
901,854.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,910.60
6,507.00
693.00
2,173.50
12,284.10
914,138.10
= Rp.
= Rp.
= Rp.
1,415,880.00
495,558.00
1,911,438.00
=
=
=
=
=
=
5,821.20
13,014.00
1,386.00
434.70
20,655.90
1,932,093.90
11 Memasang 1 m' pipa galvanis diameter 1 "

a.
-
Bahan
Pipa galvanis
Perlengkapan
1.200 m'
0.350 JUMLAH
b.
Tenaga
Pekerja
Tukang besi
Kepala Tukang
Mandor
0.054
0.090
0.009
0.027
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
a.
-
Bahan
Pipa galvanis
Perlengkapan
1.200 m'
0.350 JUMLAH
b.
Tenaga
Pekerja
Tukang besi
Kepala Tukang
Mandor
0.108
0.180
0.018
0.0054
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
PEKERJAAN SANITASI
13 Memasang 1 m' pipa galvanis diameter 2 1/2 "
a.
-
Bahan
Pipa galvanis
Perlengkapan
b.
-
Tenaga
Pekerja
Tukang besi
Kepala Tukang
Mandor
1.200 m'
0.350 -
x
x
Rp.
Rp.
1,633,800.00
1,960,560.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
x
x
Rp.
Rp.
1,875,800.00
2,250,960.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
x
x
Rp.
Rp.
2,002,900.00
2,403,480.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
x
x
Rp.
Rp.
2,117,900.00
2,541,480.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
JUMLAH
0.108
0.180
0.018
0.0054
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
= Rp.
= Rp.
= Rp.
1,960,560.00
686,196.00
2,646,756.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
5,821.20
13,014.00
1,386.00
434.70
20,655.90
2,667,411.90
= Rp.
= Rp.
= Rp.
2,250,960.00
787,836.00
3,038,796.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
5,821.20
13,014.00
1,386.00
434.70
20,655.90
3,059,451.90
= Rp.
= Rp.
= Rp.
2,403,480.00
841,218.00
3,244,698.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
5,821.20
13,014.00
1,386.00
434.70
20,655.90
3,265,353.90
= Rp.
= Rp.
= Rp.
2,541,480.00
889,518.00
3,430,998.00
=
=
=
=
=
=
5,821.20
13,014.00
1,386.00
434.70
20,655.90
3,451,653.90

a.
-
Bahan
Pipa galvanis
Perlengkapan
b.
-
Tenaga
Pekerja
Tukang besi
Kepala Tukang
Mandor
1.200 m'
0.350 JUMLAH
0.108
0.180
0.018
0.0054
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
a.
-
Bahan
Pipa galvanis
Perlengkapan
b.
-
Tenaga
Pekerja
Tukang besi
Kepala Tukang
Mandor
1.200 m'
0.350 JUMLAH
0.108
0.180
0.018
0.0054
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
a.
-
Bahan
Pipa galvanis
Perlengkapan
b.
-
Tenaga
Pekerja
Tukang besi
Kepala Tukang
Mandor
1.200 m'
0.350 JUMLAH
0.108
0.180
0.018
0.0054
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
PEKERJAAN SANITASI
17 Memasang 1 m' pipa gip diameter 1/2 "
a.
-
Bahan
Pipa galvanis
Perlengkapan
b.
-
Tenaga
Pekerja
Tukang besi
Kepala Tukang
Mandor
1.200 m'
0.350 -
x
x
Rp.
Rp.
284,400.00
341,280.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
x
x
Rp.
Rp.
387,200.00
464,640.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
x
x
Rp.
Rp.
556,700.00
668,040.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
x
x
Rp.
Rp.
1,179,900.00
1,415,880.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
JUMLAH
0.054
0.090
0.009
0.027
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
= Rp.
= Rp.
= Rp.
341,280.00
119,448.00
460,728.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,910.60
6,507.00
693.00
2,173.50
12,284.10
473,012.10
= Rp.
= Rp.
= Rp.
464,640.00
162,624.00
627,264.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,910.60
6,507.00
693.00
2,173.50
12,284.10
639,548.10
= Rp.
= Rp.
= Rp.
668,040.00
233,814.00
901,854.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,910.60
6,507.00
693.00
2,173.50
12,284.10
914,138.10
= Rp.
= Rp.
= Rp.
1,415,880.00
495,558.00
1,911,438.00
=
=
=
=
=
=
5,821.20
13,014.00
1,386.00
434.70
20,655.90
1,932,093.90
18 Memasang 1 m' pipa gip diameter 3/4 "

a.
-
Bahan
Pipa galvanis
Perlengkapan
b.
-
Tenaga
Pekerja
Tukang besi
Kepala Tukang
Mandor
1.200 m'
0.350 JUMLAH
0.054
0.090
0.009
0.027
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
19 Memasang 1 m' pipa gip diameter 1 "
a.
-
Bahan
Pipa galvanis
Perlengkapan
b.
-
Tenaga
Pekerja
Tukang besi
Kepala Tukang
Mandor
1.200 m'
0.350 JUMLAH
0.054
0.090
0.009
0.027
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
a.
-
Bahan
Pipa galvanis
Perlengkapan
b.
-
Tenaga
Pekerja
Tukang besi
Kepala Tukang
Mandor
1.200 m'
0.350 JUMLAH
0.108
0.180
0.018
0.0054
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
PEKERJAAN SANITASI
21 Memasang 1 m' pipa gip diameter 2 1/2 "
a.
-
Bahan
Pipa galvanis
Perlengkapan
b.
-
Tenaga
Pekerja
Tukang besi
Kepala Tukang
Mandor
1.200 m'
0.350 -
x
x
Rp.
Rp.
859,200.00
1,031,040.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
x
x
Rp.
Rp.
1,875,800.00
2,250,960.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
x
x
Rp.
Rp.
2,002,900.00
2,403,480.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
x
x
Rp.
Rp.
2,117,900.00
2,541,480.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
JUMLAH
0.108
0.180
0.018
0.0054
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
22
a.
-
Memasang 1 m' pipa gip diameter 3 "

Bahan
Pipa galvanis
1.200 m'
Perlengkapan
0.350 -
b.
-
Tenaga
Pekerja
Tukang besi
Kepala Tukang
Mandor
JUMLAH
0.108
0.180
0.018
0.0054
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
= Rp.
= Rp.
= Rp.
1,031,040.00
360,864.00
1,391,904.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
5,821.20
13,014.00
1,386.00
434.70
20,655.90
1,412,559.90
= Rp.
= Rp.
= Rp.
2,250,960.00
787,836.00
3,038,796.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
5,821.20
13,014.00
1,386.00
434.70
20,655.90
3,059,451.90
= Rp.
= Rp.
= Rp.
2,403,480.00
841,218.00
3,244,698.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
5,821.20
13,014.00
1,386.00
434.70
20,655.90
3,265,353.90
= Rp.
= Rp.
= Rp.
2,541,480.00
889,518.00
3,430,998.00
=
=
=
=
=
=
5,821.20
13,014.00
1,386.00
434.70
20,655.90
3,451,653.90
23 Memasang 1 m' pipa gips diameter 4 "

a.
-
Bahan
Pipa galvanis
Perlengkapan
b.
-
Tenaga
Pekerja
Tukang besi
Kepala Tukang
Mandor
1.200 m'
0.350 JUMLAH
0.108
0.180
0.018
0.0054
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
a.
-
Bahan
Pipa galvanis
Perlengkapan
b.
-
Tenaga
Pekerja
Tukang besi
Kepala Tukang
Mandor
1.200 m'
0.350 JUMLAH
0.108
0.180
0.018
0.0054
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
PEKERJAAN SANITASI
25 Memasang 1 m' pipa PVC tipe AW diameter 1/2 "
a.
-
Bahan
Pipa PVC
Perlengkapan
b.
-
Tenaga
Pekerja
Tukang pipa
Kepala Tukang
Mandor
1.200 m'
0.350 -
x
x
Rp.
Rp.
6,600.00
7,920.00
= Rp.
= Rp.
= Rp.
7,920.00
2,772.00
10,692.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1,940.40
4,338.00
462.00
144.90
6,885.30
17,577.30
x
x
Rp.
Rp.
7,800.00
9,360.00
= Rp.
= Rp.
= Rp.
9,360.00
3,276.00
12,636.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1,940.40
4,338.00
462.00
144.90
6,885.30
19,521.30
x
x
Rp.
Rp.
11,400.00
13,680.00
= Rp.
= Rp.
= Rp.
13,680.00
4,788.00
18,468.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1,940.40
4,338.00
462.00
144.90
6,885.30
25,353.30
x
x
Rp.
Rp.
15,100.00
18,120.00
= Rp.
= Rp.
= Rp.
18,120.00
6,342.00
24,462.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
1,940.40
4,338.00
462.00
144.90
6,885.30
31,347.30
JUMLAH
0.036
0.060
0.006
0.0018
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
26 Memasang 1 m' pipa PVC tipe AW diameter 3/4 "
a.
-
Bahan
Pipa PVC
Perlengkapan
b.
-
Tenaga
Pekerja
Tukang pipa
Kepala Tukang
Mandor
1.200 m'
0.350 JUMLAH
0.036
0.060
0.006
0.0018
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
27
a.
-
Memasang 1 m' pipa PVC tipe AW diameter 1 "

Bahan
Pipa PVC
1.200 m'
Perlengkapan
0.350 -
b.
-
Tenaga
Pekerja
Tukang pipa
Kepala Tukang
Mandor
JUMLAH
0.036
0.060
0.006
0.0018
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
28 Memasang 1 m' pipa PVC tipe AW diameter 1 1/2 "
a.
-
Bahan
Pipa PVC
Perlengkapan
b.
-
Tenaga
Pekerja
Tukang pipa
Kepala Tukang
Mandor
1.200 m'
0.350 JUMLAH
0.036
0.060
0.006
0.0018
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
PEKERJAAN SANITASI
29 Memasang 1 m' pipa PVC tipe AW diameter 2 "
a.
-
Bahan
Pipa PVC
Perlengkapan
b.
-
Tenaga
Pekerja
Tukang pipa
Kepala Tukang
Mandor
1.200 m'
0.350 -
x
x
Rp.
Rp.
24,200.00
29,040.00
= Rp.
= Rp.
= Rp.
29,040.00
10,164.00
39,204.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,910.60
6,507.00
693.00
217.35
10,327.95
49,531.95
Rp.
Rp.
30,800.00
36,960.00
= Rp.
= Rp.
= Rp.
36,960.00
12,936.00
49,896.00
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
3,072.30
6,507.00
693.00
225.40
10,497.70
60,393.70
x
x
Rp.
Rp.
53,800.00
64,560.00
= Rp.
= Rp.
= Rp.
64,560.00
22,596.00
87,156.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
4,365.90
9,760.50
1,039.50
330.05
15,495.95
102,651.95
x
x
Rp.
Rp.
68,300.00
81,960.00
= Rp.
= Rp.
= Rp.
81,960.00
28,686.00
110,646.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
4,365.90
9,760.50
1,039.50
330.05
15,495.95
126,141.95
JUMLAH
0.054
0.090
0.009
0.0027
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
30
a.
b.
-
Memasang 1 m' pipa PVC tipe AW diameter 2 1/2 "

Bahan
Pipa PVC
1.200 m'
x
Perlengkapan
0.350 x
JUMLAH
Tenaga
Pekerja
0.057 Oh
x
Tukang pipa
0.090 Oh
x
Kepala Tukang
0.009 Oh
x
Mandor
0.0028 Oh
x
JUMLAH
JUMLAH (a) + (b)

a.
-
Bahan
Pipa PVC
Perlengkapan
b.
-
Tenaga
Pekerja
Tukang pipa
Kepala Tukang
Mandor
1.200 m'
0.350 JUMLAH
0.081
0.135
0.0135
0.0041
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
a.
-
Bahan
Pipa PVC
Perlengkapan
b.
-
Tenaga
Pekerja
Tukang pipa
Kepala Tukang
Mandor
1.200 m'
0.350 JUMLAH
0.081
0.135
0.0135
0.0041
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
PEKERJAAN SANITASI
33
a.
-
Memasang 1 m' pipa PVC tipe AW diameter 6 "

Bahan
Pipa PVC
1.200 m'
Perlengkapan
0.350 -
b.
-
Tenaga
Pekerja
Tukang pipa
Kepala Tukang
Mandor
x
x
Rp.
Rp.
136,700.00
164,040.00
= Rp.
= Rp.
= Rp.
164,040.00
57,414.00
221,454.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
4,365.90
9,760.50
1,039.50
330.05
15,495.95
236,949.95
x
x
Rp.
Rp.
997,900.00
150,000.00
= Rp.
= Rp.
= Rp.
997,900.00
150,000.00
1,147,900.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1,617.00
21,690.00
2,310.00
120.75
25,737.75
1,173,637.75
x
x
Rp.
Rp.
60,500.00
4,500.00
= Rp.
= Rp.
= Rp.
60,500.00
112.50
60,612.50
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
539.00
7,230.00
770.00
402.50
8,941.50
69,554.00
x
x
Rp.
Rp.
163,500.00
4,500.00
= Rp.
= Rp.
= Rp.
163,500.00
112.50
163,612.50
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
539.00
7,230.00
770.00
402.50
8,941.50
172,554.00
JUMLAH
0.081
0.135
0.0135
0.0041
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
34 Memasang 1 buah bak cuci piring stainles steel
a.
-
Bahan
Bak cuci stainles steel
Water drain + asesories
b.
-
Tenaga
Pekerja
Tukang batu
Kepala Tukang
Mandor
1.000 Bh
1.000 set
JUMLAH
0.030
0.300
0.030
0.0015
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
35 Memasang 1 buah kran diameter 3/4" atau 1/2"
a.
-
Bahan
Kran air
Seal tape
b.
-
Tenaga
Pekerja
Tukang batu
Kepala Tukang
Mandor
1.000 Bh
0.025 Bh
JUMLAH
0.010
0.100
0.010
0.005
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
36 Memasang 1 buah kran diameter 1" atau 2"
a.
-
Bahan
Kran air
Seal tape
b.
-
Tenaga
Pekerja
Tukang batu
Kepala Tukang
Mandor
1.000 Bh
0.025 Bh
JUMLAH
0.010
0.100
0.010
0.005
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
PEKERJAAN SANITASI
37 Memasang 1 buah kran diameter 3"
a.
-
Bahan
Kran air
Seal tape
b.
-
Tenaga
Pekerja
Tukang batu
Kepala Tukang
Mandor
1.000 Bh
0.025 Bh
x
x
Rp.
Rp.
269,700.00
24,200.00
= Rp.
= Rp.
= Rp.
269,700.00
605.00
270,305.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
539.00
7,230.00
770.00
402.50
8,941.50
279,246.50
x
x
Rp.
Rp.
412,900.00
4,500.00
= Rp.
= Rp.
= Rp.
412,900.00
112.50
413,012.50
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
539.00
7,230.00
770.00
402.50
8,941.50
421,954.00
Rp.
21,800.00
= Rp.
= Rp.
21,800.00
21,800.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
539.00
7,230.00
770.00
402.50
8,941.50
30,741.50
= Rp.
= Rp.
139,894,700.00
139,894,700.00
=
=
=
=
=
=
161,700.00
140,000.00
85,000.00
80,500.00
467,200.00
140,361,900.00
JUMLAH
0.010
0.100
0.010
0.005
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
38 Memasang 1 buah kran diameter 4"
a.
-
Bahan
Kran air
Seal tape
b.
-
Tenaga
Pekerja
Tukang batu
Kepala Tukang
Mandor
1.000 Bh
0.025 Bh
JUMLAH
0.010
0.100
0.010
0.005
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
39 Memasang 1 buah floor drain
a.
-
Bahan
Floor drain
1.000 Bh
JUMLAH
b.
-
Tenaga
Pekerja
Tukang batu
Kepala Tukang
Mandor
0.010
0.100
0.010
0.005
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
40 Memasang 1 Unit Pompa Air Kapasitas 100-250 Head Centrifugal CR- 45-6, 10 lt/dt 120 m 22 Kw
a.
-
Bahan
Pompa Air 250 Head
1.000 Unit
Rp.
139,894,700.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
70,000.00
85,000.00
80,500.00
JUMLAH
b.
-
Tenaga
Pekerja Pompa
Tukang Pompa
Kepala Tukang Pompa
Mandor
3.000
2.000
1.000
1.000
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
PEKERJAAN SANITASI
41 Memasang 1 Unit Pompa Air Kapasitas50-100 Head Submersible 46-14. 10 lt/dt H 120 m. 22 Kw
a.
-
Bahan
Pompa Air 50-100 Head
1.000 Unit
Rp.
167,873,700.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
70,000.00
85,000.00
80,500.00
JUMLAH
b.
Tenaga
Pekerja Pompa
Tukang Pompa
Kepala Tukang Pompa
Mandor
3.000
2.000
1.000
1.000
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
= Rp.
= Rp.
167,873,700.00
167,873,700.00
=
=
=
=
=
=
161,700.00
140,000.00
85,000.00
80,500.00
467,200.00
168,340,900.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
PEKERJAAN KUNCI DAN KACA

1
1 buah pasang kunci tanam 2 Slag Kualitas Baik
a.
-
Bahan
kunci tanam 2 Slag
1.000 Bh
Rp.
250,000.00
= Rp.
= Rp.
250,000.00
250,000.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
3,234.00
43,380.00
4,620.00
241.50
51,475.50
301,475.50
Rp.
175,000.00
= Rp.
= Rp.
175,000.00
175,000.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
3,234.00
43,380.00
4,620.00
241.50
51,475.50
226,475.50
Rp.
175,000.00
= Rp.
= Rp.
175,000.00
175,000.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
269.50
36,150.00
385.00
201.25
37,005.75
212,005.75
Rp.
96,800.00
= Rp.
= Rp.
96,800.00
96,800.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
JUMLAH
b.
-
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.060
0.600
0.060
0.003
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
2
1 buah pasang kunci tanam 1 Slag Kualitas Baik
a.
-
Bahan
kunci tanam 1 Slag Kw Baik
1.000 Bh
JUMLAH
b.
-
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.060
0.600
0.060
0.003
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
3
1 buah pasang kunci tanam 1 Slag kamar mandi Kualitas Baik
a.
-
Bahan
kunci tanam KM Kw. Baik
1.000 Bh
JUMLAH
b.
-
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.005
0.500
0.005
0.0025
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
4
1 buah pasang engsel pintu Kualitas Baik
a.
-
Bahan
Engsel pintu
1.000 Bh
JUMLAH
b.
-
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.015
0.150
0.015
0.00075
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
808.50
10,845.00
1,155.00
60.38
12,868.88
109,668.88

5
1 buah pasang engsel jendela Kualitas Baik
a.
Bahan
Engsel jendela
1.000 Bh
Rp.
47,800.00
= Rp.
= Rp.
47,800.00
47,800.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
539.00
7,230.00
770.00
40.25
8,579.25
56,379.25
Rp.
36,500.00
= Rp.
= Rp.
36,500.00
36,500.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1,078.00
14,460.00
1,540.00
80.50
17,158.50
53,658.50
Rp.
36,500.00
= Rp.
= Rp.
36,500.00
36,500.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
808.50
10,845.00
1,155.00
60.38
12,868.88
49,368.88
JUMLAH
b. Tenaga
-
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.010
0.100
0.010
0.0005
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
6
1 buah pasang Kait angin Kualitas Baik
a.
Bahan
Engsel angin
1.000 Bh
JUMLAH
b. Tenaga
-
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.020
0.200
0.020
0.001
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
7
1 buah pasang kait angin Kualitas Baik
a.
Bahan
Kait angin
1.000 Bh
JUMLAH
b. Tenaga
-
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.015
0.150
0.015
0.00075
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

8
1 buah pasang kunci selot Kualitas Baik
a.
Bahan
Kunci selot
1.000 Bh
Rp.
29,600.00
= Rp.
= Rp.
29,600.00
29,600.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
1,078.00
14,460.00
1,540.00
80.50
17,158.50
46,758.50
= Rp.
= Rp.
225,000.00
225,000.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
269.50
36,150.00
385.00
201.25
37,005.75
262,005.75
= Rp.
= Rp.
450,000.00
450,000.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
269.50
36,150.00
385.00
201.25
37,005.75
487,005.75
= Rp.
= Rp.
275,000.00
275,000.00
=
=
=
=
=
=
269.50
36,150.00
385.00
201.25
37,005.75
312,005.75
JUMLAH
b. Tenaga
-
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.020
0.200
0.020
0.001
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
9
1 buah pasang pegangan pintu / door holder Kualitas Baik pada Pintu 1x bukaan
a.
Bahan
Door holder
1.000 Set
Rp.
225,000.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
JUMLAH
b.
-
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.005
0.500
0.005
0.0025
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
10 1 Set pasang pegangan pintu Kualitas Baik pada Pintu 2x bukaan (Pintu Kebaya)
a.
-
Bahan
Door holder
2.000 Set
Rp.
225,000.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
Rp.
275,000.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
JUMLAH
b.
-
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.005
0.500
0.005
0.0025
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
11 1 Buah pasang Kunci pintu Kebaya Kualitas Baik
a.
-
Bahan
Kunci Pintu Kebaya
1.000 Bh
JUMLAH
b.
-
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.005
0.500
0.005
0.0025
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
12 1 buah pasang Grendel Pintu Kebaya Kualitas Baik

a.
-
Bahan
Grendel Tanam
1.000 Set
Rp.
75,000.00
= Rp.
= Rp.
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
269.50
36,150.00
385.00
201.25
37,005.75
112,005.75
Rp.
23,600.00
= Rp.
= Rp.
23,600.00
23,600.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
269.50
36,150.00
385.00
201.25
37,005.75
60,605.75
Rp.
22,400.00
= Rp.
= Rp.
22,400.00
22,400.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
269.50
36,150.00
385.00
201.25
37,005.75
59,405.75
JUMLAH
b.
-
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.005
0.500
0.005
0.0025
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
75,000.00
75,000.00
13 1 buah pasang Grendel Pintu biasa Kualitas Baik

a.
-
Bahan
Grendel Tempel
1.000 Set
JUMLAH
b.
-
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.005
0.500
0.005
0.0025
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
14 1 buah pasang Grendel Jendela Kualitas Baik
a.
-
Bahan
Grendel Tempel Kecil
1.000 Set
JUMLAH
b.
-
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.005
0.500
0.005
0.0025
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

15 1 m2 pasang kaca, tebal 3 mm
a.
-
Bahan
Kaca 3 mm
1.100 m2
Rp.
193,700.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
Rp.
282,800.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
x
x
Rp.
Rp.
371,700.00
12,500.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
JUMLAH
= Rp.
= Rp.
213,070.00
213,070.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
808.50
10,845.00
1,155.00
60.38
12,868.88
225,938.88
= Rp.
= Rp.
311,080.00
311,080.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
808.50
10,845.00
1,155.00
60.38
12,868.88
323,948.88
= Rp.
= Rp.
= Rp.
408,870.00
625.00
409,495.00
=
=
=
=
=
=
1,347.50
18,075.00
1,925.00
100.63
21,448.13
430,943.13
b. Tenaga
-
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.015
0.150
0.015
0.00075
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
16 1 m2 pasang kaca, tebal 5 mm
a.
-
Bahan
Kaca 5 mm
1.100 m2
JUMLAH
b. Tenaga
-
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.015
0.150
0.015
0.00075
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
17 1 m2 pasang kaca buram tebal 5 mm
a.
-
Bahan
Kaca buram
Sealent
1.100 m2
0.050 kg
JUMLAH
b. Tenaga
-
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.025
0.250
0.025
0.00125
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
PEKERJAAN BESI
1
1 m1 pasang Pagar Pipa Galvanis 2"
a.
Bahan
Pipa Galvenis 2"
1.000 m1
Rp.
110,533.33
=
=
Rp.
Rp.
110,533.33
110,533.33
x
x
x
x
Rp.
Rp.
Rp.
Rp.
72,300.00
53,900.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
36,150.00
13,475.00
1,925.00
2,576.00
54,126.00
164,659.33
x
x
Rp.
Rp.
110,533.33
35,000.00
=
=
=
Rp.
Rp.
Rp.
663,200.00
70,000.00
733,200.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
72,300.00
53,900.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
36,150.00
13,475.00
1,925.00
2,576.00
54,126.00
787,326.00
x
x
x
Rp.
Rp.
Rp.
64,533.33
1,936.00
396,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
70,986.67
9,680.00
9,108.00
89,774.67
x
x
x
x
Rp.
Rp.
Rp.
Rp.
72,300.00
53,900.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
75,915.00
56,595.00
8,085.00
422.63
141,017.63
230,792.29
Rp.
52,600.00
=
=
Rp.
Rp.
60,490.00
60,490.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
72,300.00
53,900.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
86,760.00
64,680.00
924.00
48.30
152,412.30
212,902.30
JUMLAH
b.
-
Tenaga
Tukang Besi
Pekerja
Kepala Tukang
Mandor
0.500
0.250
0.025
0.032
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
2
1 m2 pasang pintu Pipa Galvanis 2"
a.
-
Bahan
Pipa Galvenis 2"
Engsel Pipa Galvenis 2"
6.000 m1
2.000 Bh
JUMLAH
b.
-
Tenaga
Tukang Besi
Pekerja
Kepala Tukang
Mandor
0.500
0.250
0.025
0.032
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
3
1 m1pasang Tangga Pipa Dea 3/4 inc
a.
-
Bahan
Pipa Besi Galvanis 3/4 Inch
Semen
Pasir Pasang
b.
-
Tenaga
Tukang Besi Konstruksi
Pekerja
Kepala Tukang
Mandor
1.100 m1
5.000 Kg
0.023 m3
JUMLAH
1.050
1.050
0.105
0.005
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
6
1 m2 pasang terali besi
a.
-
Bahan
Besi Strip 2 x 3
1.150 m2
JUMLAH
b.
-
Tenaga
Tukang Las
Pekerja
Kepala Tukang
Mandor
1.200
1.200
0.012
0.001
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
PEKERJAAN BESI
7
1 m2 besi Hollow Reling Tangga dan Balkon
a.
Bahan
Besi Hollow 4 x 4
4.000 m1
Rp.
20,833.33
=
=
Rp.
Rp.
83,333.33
83,333.33
x
x
x
x
Rp.
Rp.
Rp.
Rp.
72,300.00
53,900.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
86,760.00
64,680.00
924.00
48.30
152,412.30
235,745.63
x
x
x
Rp.
Rp.
Rp.
18,700.00
26,000.00
52,600.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
20,570.00
520.00
1,315.00
22,405.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
10,780.00
14,460.00
1,540.00
80.50
26,860.50
49,265.50
x
x
x
x
Rp.
Rp.
Rp.
Rp.
69,600.00
26,000.00
2,572,200.00
35,700.00
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
34,800.00
390.00
24,693.12
8,925.00
68,808.12
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
8,085.00
28,920.00
1,925.00
100.63
39,030.63
107,838.75
Rp.
Rp.
Rp.
Rp.
69,600.00
26,000.00
2,581,700.00
35,700.00
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
34,800.00
390.00
49,052.30
10,710.00
94,952.30
JUMLAH
b. Tenaga
-
Tukang Las
Pekerja
Kepala Tukang
Mandor
1.200
1.200
0.012
0.001
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
8
1 m2 pasang jendela nako & dan tralis
a.
Bahan
jendela nako
besi strip
1.100 m2
0.020 Kg
0.025 m3
JUMLAH
b. Tenaga
-
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.200
0.200
0.020
0.001
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
9
1 m2 pasang talang datar, seng BJLS 2.8 mm
a.
Bahan
seng plat 3 x 6 bjls 28

kayu borneo, papan
flincote / meni besi
0.500
0.015
0.010
0.250
Lbr
Kg
m3
Kg
JUMLAH
b. Tenaga
-
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.150
0.400
0.025
0.001
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
10 1 m2 pasang talang miring, seng BJLS 2.8 mm
a.
-
Bahan
kayu borneo, papan
0.500
0.015
0.019
0.300
Lbr
Kg
m3
Kg
x
x
x
x
JUMLAH
PEKERJAAN BESI
b. Tenaga
-
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.040
0.400
0.025
0.001
Oh
Oh
Oh
Oh
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,156.00
28,920.00
1,925.00
100.63
33,101.63
128,053.93
x
x
x
x
Rp.
Rp.
Rp.
Rp.
69,600.00
26,000.00
2,581,700.00
35,700.00
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
20,880.00
2,600.00
49,052.30
17,850.00
90,382.30
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
8,085.00
18,075.00
1,925.00
100.63
28,185.63
118,567.93
x
x
x
x
Rp.
Rp.
Rp.
Rp.
69,600.00
26,000.00
2,581,700.00
35,700.00
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
20,880.00
2,600.00
49,052.30
17,850.00
90,382.30
x
x
x
x
Rp.
Rp.
Rp.
Rp.
53,900.00
72,300.00
77,000.00
80,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
8,085.00
18,075.00
1,925.00
100.63
28,185.63
118,567.93
JUMLAH
JUMLAH (a) + (b)
11 1 m2 pasang talang 1/2 lingkaran D-10 cm, seng BJLS 2.8 mm
a.
-
Bahan
kayu borneo, papan
b.
-
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.300
0.100
0.019
0.500
Lbr
Kg
m3
Kg
JUMLAH
0.150
0.250
0.025
0.001
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)
12 1 m2 pasang talang 1/2 lingkaran D-10 cm, seng BJLS 2.4 mm
a.
-
Bahan
kayu borneo, papan
b.
-
Tenaga
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
0.300
0.100
0.019
0.500
Lbr
Kg
m3
Kg
JUMLAH
0.150
0.250
0.025
0.001
Oh
Oh
Oh
Oh
JUMLAH
JUMLAH (a) + (b)

KONSULTAN PERENCANAAN
PT. MULTI MAESTRO DESAIN
Ir. NANANG NURJAMIL, MZ.MM

Direktur Utama
ANALISA PEKERJAAN LISTRIK

1
Pengecetan 1 buah Tiang Listrik 7 Meter 90 dAN
a.
Bahan
Cat Meni
Tiner
Kuas
1.12
0.50
1.00
Kg
Kg
Bh
x
x
x
Rp.
Rp.
Rp.
35,700.00
39,300.00
20,900.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
39,984.00
19,650.00
20,900.00
80,534.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
Harga
90,000.00
85,000.00
70,000.00
50,400.00
JUMLAH
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
1,700.00
5,600.00
9,072.00
16,372.00
JUMLAH (a) + (b)
= Rp.
96,906.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
3,213.00
393.00
20,900.00
24,506.00
JUMLAH
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
1,700.00
5,600.00
9,072.00
16,372.00
JUMLAH (a) + (b)
= Rp.
40,878.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
3,927.00
393.00
20,900.00
25,220.00
JUMLAH
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
1,700.00
5,600.00
9,072.00
16,372.00
JUMLAH (a) + (b)
= Rp.
41,592.00
=
=
=
=
2,499.00
393.00
20,900.00
23,792.00
JUMLAH
b.
Tenaga
Tenaga Ahli
Kepala Tukang
Tukang
Pekerja
a.
Bahan
Hari
0
1
2
3
Cat Meni
Tiner
Kuas
Jlh Orang
0.02
0.04
0.06
Oh
Oh
Oh
Oh
0.09 Meter
0.01 Kg
1.00 Bh
x
x
x
Rp.
Rp.
Rp.
35,700.00
39,300.00
20,900.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
Harga
90,000.00
85,000.00
70,000.00
50,400.00
JUMLAH
b.
Tenaga
Tenaga Ahli
Kepala Tukang
Tukang
Pekerja
a.
Bahan
Hari
0
1
2
3
Cat Meni
Tiner
Kuas
Jlh Orang
0.02
0.04
0.06
Oh
Oh
Oh
Oh
0.11 Meter
0.01 Kg
1.00 Bh
x
x
x
Rp.
Rp.
Rp.
35,700.00
39,300.00
20,900.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
Harga
90,000.00
85,000.00
70,000.00
50,400.00
JUMLAH
b.
Tenaga
Tenaga Ahli
Kepala Tukang
Tukang
Pekerja
a.
Bahan
Cat Meni
Tiner
Kuas
Hari
0
1
2
3
Jlh Orang
0.02
0.04
0.06
Oh
Oh
Oh
Oh
0.07 Meter
0.01 Kg
1.00 Bh
x
x
x
JUMLAH
b.
Tenaga
Rp.
Rp.
Rp.
35,700.00
39,300.00
20,900.00
Rp.
Rp.
Rp.
Rp.

-
Tenaga Ahli
Kepala Tukang
Tukang
Pekerja
a.
Bahan
Hari
0
1
2
3
Cat Meni
Tiner
Kuas
Jlh Orang
0.02
0.04
0.06
Oh
Oh
Oh
Oh
x
x
x
x
Harga
90,000.00
85,000.00
70,000.00
50,400.00
JUMLAH
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
1,700.00
5,600.00
9,072.00
16,372.00
JUMLAH (a) + (b)
= Rp.
40,164.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
3,213.00
393.00
20,900.00
24,506.00
JUMLAH
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
1,700.00
5,600.00
9,072.00
16,372.00
JUMLAH (a) + (b)
= Rp.
40,878.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
3,927.00
393.00
20,900.00
25,220.00
JUMLAH
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
1,700.00
5,600.00
9,072.00
16,372.00
JUMLAH (a) + (b)
= Rp.
41,592.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
3,927.00
393.00
20,900.00
25,220.00
JUMLAH
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
1,700.00
5,600.00
9,072.00
16,372.00
JUMLAH (a) + (b)
= Rp.
41,592.00
0.09 Meter
0.01 Kg
1.00 Bh
Rp.
Rp.
Rp.
Rp.
x
x
x
Rp.
Rp.
Rp.
35,700.00
39,300.00
20,900.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
Harga
90,000.00
85,000.00
70,000.00
50,400.00
JUMLAH
b.
Tenaga
Tenaga Ahli
Kepala Tukang
Tukang
Pekerja
a.
Bahan
Hari
0
1
2
3
Hari
-
Cat Meni
Tiner
Kuas
Jlh Orang
0.02
0.04
0.06
Oh
Oh
Oh
Oh
Jlh Orang
0.11 Meter
0.01 Kg
1.00 Bh
x
x
x
Rp.
Rp.
Rp.
Harga
35,700.00
39,300.00
20,900.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
Harga
90,000.00
85,000.00
70,000.00
50,400.00
JUMLAH
b.
Tenaga
Tenaga Ahli
Kepala Tukang
Tukang
Pekerja
a.
Bahan
Hari
0
1
2
3
Cat Meni
Tiner
Kuas
Jlh Orang
0.02
0.04
0.06
Oh
Oh
Oh
Oh
0.11 Meter
0.01 Kg
1.00 Bh
x
x
x
Rp.
Rp.
Rp.
35,700.00
39,300.00
20,900.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
Harga
90,000.00
85,000.00
70,000.00
50,400.00
JUMLAH
b.
Tenaga
Tenaga Ahli
Kepala Tukang
Tukang
Pekerja
Pemasangan & Menset Tiang
Hari
0
1
2
3
Jlh Orang
0.02
0.04
0.06
Oh
Oh
Oh
Oh

a.
Bahan
Pasir
Kerikil
Semen
0.3
0.5
0.5
M3
Kg
Kg
x
x
x
Rp.
Rp.
Rp.
396,000.00
249,000.00
96,800.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
118,800.00
124,500.00
48,400.00
291,700.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
Harga
90,000.00
85,000.00
70,000.00
50,400.00
JUMLAH
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
22,500.00
42,500.00
70,000.00
100,800.00
235,800.00
JUMLAH (a) + (b)
= Rp.
527,500.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
79,200.00
124,500.00
48,400.00
252,100.00
JUMLAH
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
42,500.00
70,000.00
100,800.00
213,300.00
JUMLAH (a) + (b)
= Rp.
465,400.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
79,200.00
24,900.00
9,680.00
113,780.00
JUMLAH
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
42,500.00
70,000.00
100,800.00
213,300.00
JUMLAH (a) + (b)
= Rp.
327,080.00
JUMLAH
b.
Tenaga
Tenaga Ahli
Kepala Tukang
Tukang
Pekerja
Pemasangan Topang Tekan
a.
Bahan
Pasir
Kerikil
Semen
Hari
1
1
1
1
Jlh Orang
0.25
0.50
1.00
2.00
0.2
0.5
0.5
Oh
Oh
Oh
Oh
M3
Kg
Kg
x
x
x
Rp.
Rp.
Rp.
396,000.00
249,000.00
96,800.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
Harga
90,000.00
85,000.00
70,000.00
50,400.00
JUMLAH
b.
Tenaga
Tenaga Ahli
Kepala Tukang
Tukang
Pekerja
10
Pemasangan Topang Tarik
a.
Bahan
Pasir
Kerikil
Semen
Hari
1
1
1
1
Jlh Orang
0.50
1.00
2.00
0.2
0.1
0.1
Oh
Oh
Oh
Oh
M3
Kg
Kg
x
x
x
Rp.
Rp.
Rp.
396,000.00
249,000.00
96,800.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
Harga
90,000.00
85,000.00
70,000.00
50,400.00
JUMLAH
b.
Tenaga
Tenaga Ahli
Kepala Tukang
Tukang
Pekerja
11
Pemasangan Mesin
a.
Tenaga
Supervisor
Tenaga Ahli
Kepala Tukang
Tukang
Pekerja
Hari
1
1
1
1
Hari
15
15
15
15
15
Jlh Orang
0.50
1.00
2.00
Jlh Orang
0.20
0.30
1.00
2.00
4.00
Oh
Oh
Oh
Oh
Oh
Oh
Oh
Oh
Oh
x
x
x
x
x
JUMLAH
12
Pemasangan Instalasi BBM
Rp.
Rp.
Rp.
Rp.
Rp.
Harga
80,500.00
90,000.00
85,000.00
70,000.00
50,400.00
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
241,500.00
405,000.00
1,275,000.00
2,100,000.00
3,024,000.00
7,045,500.00

a.
-
Tenaga
Tenaga Ahli
Kepala Tukang
Tukang
Pekerja
Hari
1
1
1
1
Jlh Orang
0.25
0.50
1.00
2.00
Oh
Oh
Oh
Oh
x
x
x
x
Rp.
Rp.
Rp.
Rp.
Harga
90,000.00
85,000.00
70,000.00
50,400.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
22,500.00
42,500.00
70,000.00
100,800.00
235,800.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
Harga
90,000.00
85,000.00
70,000.00
50,400.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
135,000.00
255,000.00
420,000.00
604,800.00
1,414,800.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
Harga
90,000.00
85,000.00
70,000.00
50,400.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
5,400.00
11,050.00
56,000.00
40,320.00
112,770.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
Harga
90,000.00
85,000.00
70,000.00
50,400.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
90,000.00
170,000.00
140,000.00
403,200.00
803,200.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
Harga
90,000.00
85,000.00
70,000.00
50,400.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
5,400.00
11,050.00
56,000.00
40,320.00
112,770.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
Harga
90,000.00
85,000.00
70,000.00
50,400.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
2,550.00
2,100.00
1,512.00
18,486.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
Harga
90,000.00
85,000.00
70,000.00
50,400.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
5,400.00
11,050.00
42,000.00
30,240.00
266,070.00
JUMLAH
13
Pemasangan LV Panel & Kabel Kontrol
a.
Tenaga
Tenaga Ahli
Kepala Tukang
Tukang
Pekerja
Hari
3
3
3
3
Jlh Orang
0.50
1.00
2.00
4.00
Oh
Oh
Oh
Oh
JUMLAH
14
Pemasangan Grounding System
a.
Tenaga
Tenaga Ahli
Kepala Tukang
Tukang
Pekerja
Hari
1
1
1
1
Jlh Orang
0.06
0.13
0.80
0.80
Oh
Oh
Oh
Oh
JUMLAH
15
Pemasangan Trafo Step Up
a.
Tenaga
Tenaga Ahli
Kepala Tukang
Tukang
Pekerja
Hari
2
2
2
4
Jlh Orang
0.50
1.00
1.00
2.00
Oh
Oh
Oh
Oh
JUMLAH
16
Pemasangan Arde 2,75m / 5,5 m
a.
Tenaga
Tenaga Ahli
Kepala Tukang
Tukang
Pekerja
Hari
1
1
1
1
Jlh Orang
0.06
0.13
0.80
0.80
Oh
Oh
Oh
Oh
JUMLAH
17
Pemasangan Isolator 20 kV / set ( = 3 Bh)
a.
Tenaga
Tenaga Ahli
Kepala Tukang
Tukang
Pekerja
Hari
1
1
1
1
Jlh Orang
0.03
0.03
0.03
Oh
Oh
Oh
Oh
JUMLAH
18
Pemasangan Cut Out + Jamper / set (=3 bh)
a.
Tenaga
Tenaga Ahli
Kepala Tukang
Tukang
Pekerja
Hari
1
1
1
1
Jlh Orang
0.06
0.13
0.60
0.60
Oh
Oh
Oh
Oh
JUMLAH

19
Pemasangan Arester + Jamper / set ( = 3 bh )
a.
Tenaga
Tenaga Ahli
Kepala Tukang
Tukang
Pekerja
Hari
1
1
1
1
Jlh Orang
0.06
0.13
0.60
0.60
Oh
Oh
Oh
Oh
x
x
x
x
Rp.
Rp.
Rp.
Rp.
Harga
90,000.00
85,000.00
70,000.00
50,400.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
5,400.00
11,050.00
42,000.00
30,240.00
266,070.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
Harga
90,000.00
85,000.00
70,000.00
50,400.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
27,000.00
42,500.00
210,000.00
252,000.00
531,500.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
Harga
90,000.00
85,000.00
70,000.00
50,400.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
900.00
850.00
700.00
504.00
2,954.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
Harga
90,000.00
85,000.00
70,000.00
50,400.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
22,500.00
42,500.00
70,000.00
201,600.00
336,600.00
x
x
x
x
Rp.
Rp.
Rp.
Rp.
Harga
90,000.00
85,000.00
70,000.00
50,400.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
900.00
850.00
700.00
2,016.00
4,466.00
= Rp.
5,000,000.00
= Rp.
= Rp.
Rp.
1,500,000.00
1,000,000.00
7,500,000.00
JUMLAH
20
Pemasangan Bordes Trafo
a.
Tenaga
Tenaga Ahli
Kepala Tukang
Tukang
Pekerja
Hari
1
1
3
5
Jlh Orang
0.30
0.50
1.00
1.00
Oh
Oh
Oh
Oh
JUMLAH
21
Pemasangan Kabel Tanah NYA / NYY / NYGBY / NYFGBY per meter
a.
Tenaga
Tenaga Ahli
Kepala Tukang
Tukang
Pekerja
Hari
1
1
1
1
Jlh Orang
0.01
0.01
0.01
0.01
Oh
Oh
Oh
Oh
JUMLAH
22
Pemasangan tali asbes lapis aluminium foil
a.
Tenaga
Tenaga Ahli
Kepala Tukang
Tukang
Pekerja
Hari
1
1
1
2
Jlh Orang
0.25
0.50
1.00
2.00
Oh
Oh
Oh
Oh
JUMLAH
23
Pemasangan / penyambungan A3C 70 mm2
a.
Tenaga
Tenaga Ahli
Kepala Tukang
Tukang
Pekerja
Hari
1
1
1
2
Jlh Orang
0.01
0.01
0.01
0.02
Oh
Oh
Oh
Oh
JUMLAH
24
Commissioning Test / unit Genset (petugas PLN)
a.
Tenaga
Biaya perjalanan, penginapan & uang harian

(supervisor pabrikan)
Supervisor bidang mekanikal
Supervisor bidang Elektrikal
Hari
1
1
1
1
Jlh Orang
2.00
Oh
Rp.
Harga
2,500,000.00
1.00
1.00
Oh
Oh
x
x
Rp.
Rp.
1,500,000.00
1,000,000.00
JUMLAH

Analisa Harga Satuan Ok

Enviado por

Dados do documento

Direitos autorais

Formatos disponíveis

Compartilhar este documento

Compartilhar ou incorporar documento

Opções de compartilhamento

Você considera este documento útil?

Este conteúdo é inapropriado?

Direitos autorais:

Formatos disponíveis

Analisa Harga Satuan Ok

Enviado por

Direitos autorais:

Formatos disponíveis

HARGA MATERIAL PABRIKASI

PROPINSI MALUKU UTARA

Kawat Duri ( 100 ) m

Kawat Nyamuk ( Kawat Ram-Ram)

Kawat Saringan Pasir / Ayakan

Kawat Nyamuk plastik (kawat Kasa)

Km/ Wc Lapis Aluminium 3 mm

Melamin 3mm Uk. 122x244 cm

Pipa Galvanis Medium B

Pipa Galvanis Medium A

Pipa Stainles Steel

200 mm (FF) lengkap dg baut+mur

160 mm (FF) lengkap dg baut+mur

110 mm (FF) lengkap dg baut+mur

Sambungan Lurus pipa PVC

Tee pipa PVC

Fiting/accessories pipa /jembatan pipa

110 mm 90' (FF)

Long bend double socket

Profile Tank Plastik

Profile Tank Stailes Steel

Bak kamar mandi

Bak cuci piring

8A-25. 2.5 lt/dt H 100 M. 5.5 Kw

17-13. 5 lt/dt H 100. 9.2 Kw

30-15. 7.5 lt/dt H 100. 13 Kw

46-12. 10 lt/dt H 100 m. 18.5 Kw

8A-30. 2.5 lt/dt H 120 m. 5.5 Kw

Batu Bata Merah

Seng Plat Bubungan

Seng aluminium gelombang

17-16. 5 lt/dt H 120 m. 9.2 Kw

30-16. 7.5 lt/dt H 120 m. 15 Kw

46-14. 10 lt/dt H 120 m. 22 Kw

Cr- 2.5 lt/dt 80 m

CR- 7.5 lt/dt 80 m

CR- 10 lt/dt 100 m

CR- 15 lt/dt 100 m

CR- 20 lt/dt 100 m

CR- 10-12, 2.5 lt/dt 100 m 4 Kw

CR- 15-10, 5 lt/dt 100 m11 Kw

CR- 32-7, 7.5 lt/dt 100 m 15 Kw

CR- 45-5, 10 lt/dt 100 m 18.5 Kw

CR- 10-16, 2.5 lt/dt 120 m 5.5 Kw

CR- 15-12, 5 lt/dt 120 m 11 Kw

CR- 32-9-2, 7.5 lt/dt 120 m 18.5 Kw

CR- 45-6, 10 lt/dt 120 m 22 Kw

Empat persegi panjang

Empat persegi panjang

Nok genteng metal

Atap nipa / Rumbia

Atap Onduline Sheet Clasic

Onduline P.E. Nails (paku)

Onduline Safe Top Nails ( Paku Ulir )

Onduline Stelfix Drill Screws ( Sekrup )

Onduline Ridge Piece ( Nook )

Onduline Varge Piece

Onduline Eaves Filters

Rangka Atap Baja Ringan

Masterina putih 20x25 cm

Milan warna tua 40x40 cm

Glotex, Avian, Palatone

Glotex, Avian, Palatone

Cat tembok anti lumut