Escolar Documentos
Profissional Documentos
Cultura Documentos
Resolução Dos Exercícios Do Livro
Resolução Dos Exercícios Do Livro
PGINA 32
1) M = C . ( 1 + i . n ) M = 90000 . ( 1 + 0,045 . 8 ) M = 122400,00
2) M = C . ( 1 + i . n ) 233250 = C . ( 1 + 0,001 . 555) 233250 = C . 1,555
C = (233250) : (1,555) C = 150000,00
3) J = C . i . n 48,30 = C . 0,0115 . 1 C = (48,30) : (0,0115) C = 4200,00
4) M = C . ( 1 + i . n ) M = 12000 . ( 1 + 0,012 . 5 ) M = 12720,00
5) M = C . ( 1 + i . n ) M = 115000 . ( 1 + 0,0009 . 20) M = 117070,00
6) J = C . i . n J = 40000 . 0,024 . 5 J = 4800,00
7) J = C . i . n J = 1000 . 0,001 . 125 J = 125,00 M = C + J M = 1125,00
8) J = C . i . n 1024,80 = 8000 . i . 183 i = 1024,80/ 1464000 i = 0,0007
i = 0,07% a.d. i = 2,1% a.m. i = 25,2% a.a.
9) J = C . i . n J = 12500 . 0,0006 . 40 J = 300,00
10) M = C . ( 1 + i . n ) 200000 = C . ( 1 + 0,25 . 6 ) C = 200000/2,5
C = 80000,00
11) M = C . ( 1 + i . n ) M = 7500 . ( 1 + 0,0005 . 20 ) M = 7575,00
12) M = C . ( 1 + i . n ) 272000 = 200000 . ( 1 + i . 12 ) 272000/200000 = 1 + i . 12
1,36 1 = i . 12 i = 0,36/12 i = 0,03 i = 3% a.m.
13) M = C . ( 1 + i . n ) M = 2400 . ( 1 + 0,025 . 9 ) M = 2940,00
14) a) J = C . i . n J = 2500 . 0,0166666... . 2 J = 83,33 M = 2583,33
b) J = C . i . n J = 2500 . 0,000547945... . 61 J = 83,56 M = 2583,56
c) J = C . i . n J = 2500 . (0,20/360) . 61 J = 84,72 M = 2584,72
15) J = M C J = 11439 9999 J = 1440
J = C . i . n 1440 = 8000 . i . 3 i = 1440/24000 i = 0,06 a.m. i = 6% a.m.
16) M = C . ( 1 + i . n ) 1301,03 = 1245 . ( 1 + i . 3 ) i = 1301,03/1245 = 1 + i . 3
1,045 1 = i . 3 i = 0,045/3 i = 0,015 a.m. i = 1,5% a.m.
17) M = C . ( 1 + i . n ) 23100 = C . [1 + ( 0,24/360 ) . 75] 23100 = C . 1,05
C = 23100/1,05 C = 22000
18) M = C . ( 1 + i . n ) 25482,00 = 20550 . ( 1 + 0,02 . n) 25482/20550 = 1 + 0,02 . n
1,24 = 1 + 0,02 . n = 1,24 1 = 0,02 . n n = 0,24/0,02 12 meses
19) 2000 . 1000 = 2.000.000 (valor que receberia se tivesse vendido as sacas a R$ 1.000,00)
2000 . 1100 = 2.200.000 (valor pelo qual efetivamente vendeu 3 meses mais tarde)
M = C . ( 1 + i . n ) M = 2000000 . ( 1 + 0,04 . 3 ) M = 2240000 (valor que teria se tivesse
vendido por R$ 1.000,00 e aplicado o dinheiro durante os 3 meses)
O fazendeiro teve prejuzo de R$ 40.000,00
20) M = C . ( 1 + i . n ) M = 1450 . ( 1 + 0,012 . 24 ) M = 1867,60
21) M = C . ( 1 + i . n ) M = 2000 . ( 1 + 0,03 . 36 ) M = 4.160,00
2=1+i
3) M = C . ( 1 + i )n 40000 = 20000 . ( 1 + i )36 40000/20000 = ( 1 + i )36
1 + i = 1,019440644 i = 1,019440644 1 i = 0,019440644 i = 1,9441% a.m.
36
i = 2,45% a.m.
M = 42813,26699 M = 42813,27
15) M = C . ( 1 + i )n M = 100000 . ( 1 + 0,25 )2 M = 100000 . 1,5625
M = 156250 J = M C J = 156250 100000 J = 56250
16) M = C . ( 1 + i )n M = 55000 . ( 1 + 0,0325 )5 M = 55000 . 1,173411396
M = 64537,62678 J = M C J = 64537,62678 55000 J = 9537,63
17) M = C . ( 1 + i )n M = 1000 . ( 1 + 0,022 )24 M = 1000 . 1,685859972 M = 1685,86
18) M = C . ( 1 + i )n M = 4300 . ( 1 + 0,09 )6 M = 4300 . 1,677100111 M = 7211,53
19) M = C . ( 1 + i )n 42000 = 35000 . ( 1 + i )8 42000/35000 = ( 1 + i )8
1,2 = 1 + i
1,52 = 1 + i
i = 7,28224% a.m.
1,218994 = ( 1 + i )10
10
i = 2% a.m.
24
1,429502727 = 1 + i i = 1,015 1
PGINA 76
1) a) M = C . ( 1 + i )n 11244,55 = 10000 . ( 1 + i )1 11244,55/10000 = ( 1 + i )1
1,124455 = ( 1 + i )1
1,124455 = 1 + i i = 1,124455 1
1,131583979 = 1 + i i = 1,131583979 1
1,024057433 = 1 + i i = 1,024057433 1
1,140819444 = 1 + i i = 1,140819444 1
1,16001883 = 1 + i
1,100169211 = 1 + i i = 1,100169211 1
1,304519357 = ( 1 + i )1
1,243971774 = 1 + i i = 1,243971774 1
1,304519357 = 1 + i i = 1,304519357 1
1,11103125 = 1 + i i = 1,11103125 1
1,117316153 = 1 + i i = 1,117316153 1
1,06539573 = 1 + i i = 1,06539573 1
1,069862554 = 1 + i i = 1,069862554 1
1,122596154 = ( 1 + i )1
1,144230769 = 1 + i i = 1,144230769 1
1,122596154 = 1 + i i = 1, 122596154 1
1,089899178 = 1 + i i = 1, 089899178 1
1,15844 = 1 + i i = 1, 15844 1
1,13572549 = 1 + i i = 1,13572549 1
1,04804 = 1 + i i = 1,04804 1
1,040834 = 1 + i i = 1,040834 1
1,03175456 = 1 + i i = 1,03175456 1
1,125112511 = 1 + i i = 1,040076582 1
48 / 30
1,023573689 = 1 + i i = 1,014669126 1
11) Capital corrigido = 1600 . ( 1,015 )25/30 = 1600 . 1,012484465 = 1619,975144 = 1619,98
No foi rentvel, pois o capital corrigido pela inflao idntico ao montante recebido.
12) Capital corrigido = 8500 . (1,012)75/30 = 8500 . 1,03270539 = 8757,30
M = C . ( 1 + i )n 8950 = 8757,30 . ( 1 + i )75/30 8950/8757,30 = ( 1 + i )75/30
1,022004499 = ( 1 + i )75/30
75 / 30
1,022004499 = 1 + i i = 1,008744368 1
13) i
1 i a 1
1 I
0,035
1 0,0844 1 1 I 1,0844
1 I
1,035
I = 1,047729469 1
I = 1,025871869 1
1 i a 1
1 I
0,02
1 0,09 1 1 I 1,09
1 I
1,02
1 i a 1
1 I
0,022
I = 1,06827451 1
1 0,088 1 1 I 1,088
1 I
1,022
I = 1,064579256 1
1,242653061 = 1 + ia ia = 1,242653061 1
1 i a 1
1 I
1 0,242653 1 i 1,242653
1 0,10
1,10
i = 1,129684545 1
1,176470588 = 1 + ia ia = 1,176470588 1
1 i a 1
1 I
1 0,176471 1 i 1,176471
1 0,085
1,085
i = 1,084304689 1
1 i a 1 i 1 0,0145 1
1 I
1 0,005
1,0145
i = 1,009452736 1
1,005
1 i a 1 i 1 0,0260 1 i 1,0260
1 I
1 0,005
1,005
i = 1,020895522 1
PGINA 88
1) Vr = M/( 1 + i )n 43106,94 = 48000/( 1 + i )12 ( 1 + i )12 = 48000/43106,94
12
( 1 + i )12 = 1,113509797 1 + i =
1,113509797 i = 1,009000009 1
i = 0,009000009 i = 0,9% a.m.
Dr = M . 1
1
1
1
Dr = 22452 . 1
22452
.
D
=
r
n
5
1 i
1,104080803
1 0,02
1
M
M
M
2450
2450
2
2
2
n
n
4
6
1,082432160 1,126162419
1 i 1 1 i 2 1 0,02 1 0,02
M1
2263,421294
8)
9)
10)
M
2
2263,421294 . 1,126162419 = M2 M2 =2548,98
1,126162419
M
1 i8 4373,20 3
4000
4373,20
2
1 i 1,0933
1 in1 1 in2
1 i5 1 i8
1 i5 4000
3
1 + i = 1,0933 i = 1,030180004 1 i = 0,030180004 i = 3,018% a.m.
M1
M
M
M
8456
8456
2
2
2
n
n
4
6
1,074194873 1,048870933
1 i 1 1 i 2
1 0,012 1 0,012
7871,942245 . 1,048870933 = M2 M2 = 8256,651407 M2 = 8256,65
M
1
M1
n1
1 i
M
M
M
4000
4000
3
3
2
n2
n3
4
8
1 i
1 i
1 0,02 1 0,02 1 0,0212
M
M
3
3
3695,381704 + 3413,961485 =
4000
PGINA 115
1)
M
37400
M
M
M
=
+
+
+
5
2
3
1
(1 0,025)
( 1 0 ,025 )
( 1 0 ,025 )
( 1 0 ,025 )4
( 1 0,025 )
M
M
M
M
37400
=
+
+
+
1,131408213 1,025 1,050625 1,076890625 1,103812891
37400
1,24886297 M 1,218402897 M 1,188685753M 1,159693418M
=
1,131408213
1,280084544
37400
4,815645038M
=
1,131408213
1,280084544
5,448460347 M = 47875,16195
M = 8786,92
Pela calculadora HP 12C:
f
REG
37400
CHS FV
2.5 i
5
n
PV
(33.056,15)
33056.15 CHS PV
4
n
2.5 i
PMT
(8.786,92)
2)
f
REG
f
5
128000
CHS PV
48
n
4519.86 PMT
i
(2,4% a. m.)
3)
f
REG
f
2
40000
CHS FV
24
n
g
BEG
2
i
PMT
(1.289,06)
4)
f
REG
g
END
4568
CHS
PV
3.5 i
12
n
PMT
(472,71)
f
REG
g
BEG
1.98
i
120
n
84000
CHS
FV
PMT
(171,41)
5)
6)
f
f
9
REG
4
n
155
CHS
PMT
1179.19
PV
i
(4,4563% a. m.)
7)
f
REG
g
END
20000
CHS
2.9
i
902.46
PMT
n
(36 meses)
PV
7) PELA FRMULA
20.000,00
(1 + 0,029)n 1
(1 + 0,029)n . 0,029
902,46
n = 36 meses
8)
f
REG
g
BEG
36
n
1499
CHS
PMT
1.99
i
PV
(39.030,76)
9)
f
g
f
199
10
2.98
PV
CHS
0
3
PV
10)
f
REG
11999
CHS
PV
2
n
3.98
i
FV
(12.973,13)
CHS
PV
0
FV
5
n
PMT
(2.912,48)
11)
f
REG
27
n
200
CHS PMT
2.75
i
PV
(3.776,59)
f
REG
STO
EEX
f
5
100
CHS PV
102.75
FV
1
ENTER
3 : n
i
(8,47895% a. t.)
0
FV
0
PMT
3776.59
CHS
PV
9
n
PMT
(616,65)
12)
f
60
990
2.5
REG
END
2
CHS
PMT
n
i
(1.699,24)
FV
PMT
n
(1.555,96)
REG
n
CHS
i
PMT
PV
(30.599,57)
f
REG
f
5
STO
EEX
100
CHS
PV
102.5
FV
1
ENTER
6
: n
i
(15,96934% a. S.)
0
FV
0
PV
10
n
f
2
1000
CHS PMT
PV
(4.838,75)
38000 +
30599.57
+
(73.438,32)
13)
f
REG
100000
g CF0
0
g
CFj
50000
g CFj
0
g
CFj
3
g
Nj
60000
g CFj
0
g
CFj
5
g
Nj
70000
g CFj
2
i
f
NPV
(256.531,24)
14)
f
REG
100
CHS
PMT
8
n
2.6
i
PV
(713,97)
15)
f
REG
324
g
200
g
6
g
2.5
i
f
NPV
16)
17)
CF0
CFj
Nj
1.425,63)
12
340
1.9
PV
.75
REG
n
CHS
PMT
i
(3.617,80)
:
(4.823,73)
REG
n
100
3
PV
.8
18)
19)
CHS
PMT
i
(371,71)
:
(464,64)
REG
g
BEG
1220 CHS PV
8
n
3.3
i
PMT
(170,38)
f
REG
6000
ENTER 30
24
n
4
i
PMT
(275,46)
20)
f
REG
g
END
1840
CHS
PV
8
n
4
i
PMT
(273,29)
21)
f
REG
8500
ENTER
20
n
3.8
i
PMT
(460,81)
25
22)
f
REG
STO
EEX
100
CHS
PV
136
FV
f
5
6
n
i
(5,25833% a. b.)
30000
CHS
PV
10
n
0
FV
PMT
(3.934,03)
23)
f
REG
g
BEG
54356
CHS
PV
36
n
2.99
i
PMT
(2.413,82)
24)
f
f
REG
5
CHS
CHS
PV
PV
STO
EEX
100
CHS
PV
104
FV
1
ENTER
3
:
i
(12,48640% a. t.)
15600
CHS
PV
0
FV
8
n
PMT
(2.839,35)
f
REG
100
CHS
PV
136
FV
f
6
12
n
i
(2,595483% a. m.)
24
n
12000
CHS
PV
0
FV
PMT
(660,90)
25)
26)
f
REG
g
END
f
2
14800
CHS
PV
873.90
PMT
3
i
n
(24 meses)
27)
f
REG
4000
CHS
PV
320.97
PMT
5
i
n
(20 prestaes)
28)
f
REG
2900
CHS
PV
2
n
3.2
i
FV
CHS
PV
0
FV
6
n
PMT
(573,93)
29)
REG
2000
ENTER
3
i
2
n
FV
20
CHS
PV
30)
31)
CHS
0
5
PMT
PV
FV
n
(370,64)
f
60
3.15
838.54
PV
CHS
0
0
3
PV
REG
n
i
CHS
f
499
1
3.8
FV
CHS
0
4
PMT
FV
PV
PMT
n
3400
REG
CHS
n
i
PMT
(23.882,54)
PV
PV
FV
n
(142,02)
32)
REG
f
6
1
CHS
PV
1
n
4.8844
i
0
FV
PMT
(V . 1,048844)
2
n
PMT
(V . 0,536924)
3
n
PMT
(V . 0,366413)
4
n
PMT
(V . 0,281255)
33)
REG
STO
EEX
100
CHS
PV
130
FV
12
n
i
(2,210445)
20
n
0
PV
0
FV
10000
CHS
PV
220000
34)
35)
36)
PMT
(59.758,34)
REG
g
END
STO
EEX
20
n
250
CHS
PMT
2
i
FV
(6.074,34)
g
15
100
2.2
FV
REG
END
n
CHS
PMT
i
(1.754,55)
120
50
1.9
FV
REG
n
CHS
PMT
i
(22.552,06)
37)
REG
60
n
1000
CHS
PMT
2
i
FV
(114.051,54)
38)
REG
g
BEG
20000
CHS
FV
24
n
2.5
i
PMT
(603,18)
39)
REG
120
n
2
i
1000000
CHS
FV
PMT
(2.007,94)
40)
REG
f
6
g
END
38
n
5000
CHS
PMT
345797.25
FV
i
(3,00% a. m.)
PGINA 127
1)
2)
REG
f
4
50000
CHS
PV
10000
PMT
8
n
i
(11,8145 a. a.)
Logo, no atrativo pois a TMA 12% a. a.
REG
2000
CHS
g
CF0
500
g
CFj
5
g
Nj
f
IRR
(7,9308% a. a.)
Logo, invivel pois deseja-se TMA = 12% a. a.
3)
REG
5000
CHS
g
CF0
0
g
CFj
500
g
CFj
600
g
CFj
700
g
CFj
800
g
CFj
900
g
CFj
1000 g
CFj
2000 g
CFj
f
IRR
(4,6651% a. a.)
Logo, vivel pois deseja-se TMA = 2% a. a.
4)
Projeto A
f
REG
45000
CHS
10000
g
15000
g
15000
g
10000
g
g
CFj
CFj
CFj
CFj
CF0
10000
g
CFj
15000
g
CFj
f
IRR
(16,6757% a. a.)
Projeto B
f
REG
45000
CHS
g
CF0
15000
g
CFj
3
g
Nj
10000
g
CFj
3
g
Nj
f
IRR
(18,8039% a. a.)
Projeto C
f
REG
45000
CHS
g
CF0
10000
g
CFj
3
g
Nj
15000
g
CFj
3
g
Nj
f
IRR
(15,2637% a. a.)
Projeto D
f
REG
45000
CHS
g
CF0
15000
g
CFj
10000
g
CFj
15000
g
CFj
10000
g
CFj
15000
g
CFj
15000
g
CFj
f
IRR
(19,1070% a. a.)
Nenhum deles, pois a maior TIR = 19,1070% a. a. (projeto D) e a TMA = 20% a. a.
5)
CHS
g
CF0
170000
g
CFj
5
g
Nj
f
IRR
(23,6778% a. a.)
170000
170000
170000
170000
170000
VPL =
+
+
+
+
46.9859,18
1
2
3
4
(1 0,2)
(1 0,2)
(1 0,2)
(1 0,2)
(1 0,2) 5
VPL = 141.666,67 + 118.055,56 + 98.379,62 + 81.983,02 + 68.319,19 469.859,18
VP L = 38.544,88
ou
f
REG
170000
CHS
PMT
5
n
20
i
PV
500000
ENTER
30140.82
CHS
+
(38.544,88)
A empresa comprar as mquinas pois VPL positivo.
Para TIR = 25%
f
REG
75000
CHS
FV
25
i
5
n
PV
(24.576,00)
f
REG
500000
ENTER
24576
CHS
g
CF0
170000
g
CFj
5
g
Nj
f
IRR
(23,1163% a. a.)
170000
170000
170000
170000
170000
VPL =
+
+
+
+
475.424
1
2
3
4
(1 0,25)
(1 0,25)
(1 0,25)
(1 0,25)
(1 0,25) 5
VPL = 136.000 + 108.800 + 87.040 + 69.632 + 55.705,60 475.424
VP L = 18.246,40
ou
f
REG
170000
CHS
PMT
5
n
25
i
PV
500000
ENTER
24576
CHS
+
( 18.246,40)
A empresa no comprar as mquinas, pois o VPL negativo.
PGINA 138
1) CMt = (1 + 0,0058) . (1 + 0,0059) . (1 + 0,0061) . (1 + 0,0087) . (1 + 0,0049) . (1 + 0,0025) 1
(1 + 0,0002)
CMt = 1,034372 1
1,0002
CMt = 0,034165 ou 3,4165% no perodo
CMm = (1 + 0,034165)1/7 1
CMm = 0,004811 ou 0,4811% no perodo
2)
3)
4)
5)
PGINA 147
CM
n
55000 10000
n=
9000
n = 5 anos
1) DL =
88000 8000
10
DL = 8.000,00 ao ano
2) DL =
M
C
10000
(1 i)5 =
55000
5
(1 i) = 0,18181818
3) (1 i)n =
(1 i) =
0,18181818
(1 i) = 0,711095
i = 1 0,711095
i = 0,288905 ou 28,8905% ao ano
4) (1 i)n =
M
C
(1 0,29004697)n =
8000
88000
0,70995303n = 0,09090909
log 0,70995303n = log 0,09090909
log 0,09090909
n=
log 0,70995303
n = 6,9998
n = 7 anos
5) DC =
(C M ).i
(1 i ) n 1
DC =
(66000 16000).0,1
(1 0,1) 4 1
5000
0,4641
DC = 10.773,54 ao ano
DC =
PGINA 161
1)
REG
f
2
100000
CHS
FV
36
n
.99
i
PV
ENTER
1000000
0
FV
PMT
(30.831,32)
2)
REG
30
n
245000
CHS
PV
10566.79
PMT
i
(1,75% a. m.)
3)
REG
24
n
480
CHS
FV
.8945
i
PV
ENTER
4800
0
FV
PMT
(205,11)
PV
PV
4)
5)
CHS
PMT
20
n
.95
i
FV
(695.026,59)
3500000
+
(4.195.026,59)
Aplicao: 1000 . 400 = 400.000,00
f
REG
1000
ENTER
400
x
1.65
%
27.5
%
CHS
PMT
36
n
1.25
i
FV
(209.335,95)
400000
+
(609.335,95)
PGINA 201
1)
REG
15000
CHS
PV
8
n
2.2
i
FV
(17.852,47)
2)
REG
44800
CHS
PV
6
n
2
i
FV
(50.452,08)
3)
REG
140000
ENTER
140000
+
4)
5) f
REG
18000
ENTER
18000
+
REG
200000
CHS
24
n
1.75
i
2.5
% (foi pago juro de 3.500,00 durante os 5 primeiros meses)
(M = 143.500,00 no 6 ms)
1.95
% (foi pago juro de 351,00 durante os 11 primeiros meses)
(M = 18.351,00 no 12 ms)
PV
PMT
6)
7)
a=
8)
9)
(10.277,13)
REG
140000
CHS
PV
36
n
1.5
i
PMT
(5.061,34)
C
n
150000
a=
12
a = 12.500,00
J = i . sd
J = 0,02 . 150.000,00
J = 3.000,00
p=a+J
p = 12.500,00 + 3.000,00
p = 15.500,00
f
REG
f
4
200000
ENTER
1.1326
1.5
i
24
n
PMT
(8.815,84 TRs)
1
f
AMORT
xy
(6.259,5733 TRs)
90000
1,1174
C = 80.544,12028 TRs
C
a=
n
80544,1203
a=
30
a = 2.684,80401 TRs
J = i . sd
J = 0,024 . 80.544,1203
J = 1.933,05889 TRs
p=a+J
p = 2.684,80401 + 1.933,05889
p = 4.617,86290 TRs
C=
CHS
PV
10) i = 10,5% a. a.
10,5%
i=
12
i = 0,875% a. m.
C
a=
n
350000
a=
60
a = 5.833,33
J = i . sd
J = 0,00875 . 350000
J = 3.062,50
p=a+J
p = 5.833,33 + 3.062,50
p = 8.895,83
Juro na primeira prestao:
350.000,00 . 1,002005 = 350.701,75
J = 0,00875 . 350.701,75
J = 3.068,64
a=pJ
a = 8.895,83 3.068,64
a = 5.827,19
Novo saldo devedor:
sd = 350.701,75 5.827,19
sd = 344.874,56
Juro na segunda prestao:
J = 0,00875 . 344.874,56
J = 3.017,65
(sd + TR)