FECHA

5/20/2011
6/20/2011
7/20/2011
8/20/2011
9/20/2011
10/20/2011
11/20/2011
12/20/2011
1/20/2012

TOTALES

$
$
$
$
$
$
$
$
$

DEBE
10,000.00
10,000.00
10,957.00
12,005.58
8,154.52
8,934.91
9,789.98
10,726.88
11,753.44

$ 11,753.44

ULISES
INTERES
$
$
957.00
$ 1,048.58
$ 1,148.93
$
780.39
$
855.07
$
936.90
$ 1,026.56

$
$
$
$
$
$
$
$
$

ABONO
5,000.00
-

$
$
$
$
$
$
$
$
$

DEBE
10,000.00
10,000.00
10,957.00
12,005.58
13,154.52
14,413.41
10,792.77
11,825.64
12,957.35

$ 12,957.35

ESPERANZA
INTERES
$
$
957.00
$ 1,048.58
$ 1,148.93
$ 1,258.89
$ 1,379.36
$ 1,032.87
$ 1,131.71

SPERANZA
$
$
$
$
$
$
$
$
$

ABONO
5,000.00
-

TOTAL
$
$
$
$
$
$
$
$
$

20,000.00
21,914.00
24,011.17
31,309.04
23,348.31
30,582.75
22,552.52
24,710.79
24,710.79

$ 24,710.79

TASA DE INTERES
9.57%

IVA
1.16%