Analisa Pu 2012

KEMENTRIAN PENDIDIKAN NASIONAL
Universitas Sebelas Maret

Jl. Ir. Sutami No. 36 A Surakarta
Harga Perkiraan Sendiri (HPS)
PEKERJAAN : PEMELIHARAAN GEDUNG DAN BANGUNAN BERUPA : PERBAIKAN GEDUNG KANTOR PUSAT
DAN PONDOK ASI
LOKASI
: Jl. Ir. Sutami No 36 Surakarta
TAHUN ANGGARAN : 2011
NO
1
URAIAN PEKERJAAN
VOLUME
SAT
HARGA SATUAN JUMLAH HARGA

(RP)
(RP)
5
6
1.00
1.00
1.00
ls
ls
ls
300,000.00
750,000.00
500,000.00
JUMLAH I
300,000.00
750,000.00
500,000.00
1,550,000.00
1.00
43.00
43.00
43.00
22.40
555.00
ls
m2
m2
m2
m2
m2
250,000.00
4,000.00
21,218.52
11,746.17
26,298.79
8,428.35
JUMLAH II
250,000.00
172,000.00
912,396.36
505,085.12
589,092.84
4,677,732.59
7,106,306.90
I
1
2
3
PEKERJAAN PERSIAPAN
Pengukuran
Alat bantu kerja
Pembersihan
II
1
2
3
4
5
6
GEDUNG PONDOK ASI

Perbaikan genteng
Bongkar harflek
Pasang harflek
Cat harflek
Cat kayu ulang
Cat dinding & Plafond Ulang
III
A
1
2
3
4
5
6
7
8
9
10
GEDUNG KANTOR PUSAT

PEKERJAAN KAMAR MANDI
Perbaikan kebocoran
Bongkar plafond
Pasang rangka plafond
Pasang harflek
Pasang list profil
Cat plafond
Cat dinding ulang
Plituran ulang
Pasang rambu km Putra & Putri
Perbaikan daun pintu
1.00
21.15
21.15
21.15
41.70
21.15
36.96
36.40
10.00
2.00
ls
m2
m2
m2
m'
m2
m2
m2
bh
bh
650,000.00
7,500.00
125,494.75
21,218.52
13,000.00
11,746.17
8,428.35
28,289.05
25,000.00
150,000.00
JUMLAH A
650,000.00
158,625.00
2,654,213.96
448,771.70
542,100.00
248,431.40
311,511.71
1,029,721.35
250,000.00
300,000.00
6,593,375.11
B
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
PEKERJAAN KANTOR REKTOR

Bongkar dinding bata
1.00
Bongkar dinding gipsum
1.00
Bongkar wallpaper
115.31
Bongkar list dinding
43.50
Pasang C penutup pintu
9.04
Pasang C& penutup gipsum lobang pintu 15.00
Finishing abang pintu ke mushola
5.00
Pasang keramik esensa
1.00
Pasang tratag mushola
3.36
Pasang list kayu
14.50
Pasang list gipsum
59.00
Pasang GRC daun pintu
8.00
Pasang gipsum dinding dan plafond
18.80
Pasang list dinding bahan lama
43.50
Cat dinding mowilex
16.40
ls
ls
m2
m'
m2
m'
m'
m2
m2
m'
m'
m2
m2
m'
m2
125,000.00
300,000.00
7,500.00
4,000.00
60,000.00
50,000.00
40,000.00
181,451.05
338,891.97
13,500.00
26,955.32
21,218.52
30,101.40
7,500.00
24,697.35
125,000.00
300,000.00
864,825.00
174,000.00
542,400.00
750,000.00
200,000.00
181,451.05
1,138,677.02
195,750.00
1,590,363.88
169,748.16
565,906.32
326,250.00
405,036.49
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
53
Cat dinding dan plafond ulang mowilex

305.00
Plituran list dan teakwood
18.24
Plituran ulang list dinding dan plafond
37.41
Pasang handdryer
2.00
Pasang wastafel
1.00
Pasang kran wastafel
1.00
Instalasi air bersih PVC 1/2'
28.00
Instalasi air bekas PVC 2"
8.00
Pasang pigura besar gambar presiden
2.00
Pasang pigura sedang gambar presiden
2.00
Pasang acrylic penutup lampu
20.00
Pasang teakwood
3.50
Bongkar plafond
5.76
Pasang rangka hollo galvanis
5.76
Perbaikan daun pintu rak
1.00
Pasang handle jendela
7.00
Pasang hak angin
14.00
Pasang grendel
7.00
Servis pintu alumunium
1.00
Pindah daun pintu
2.00
Pasang daun pintu alumunium
3.00
Pasang kaca pintu
1.70
Psang kaca meja
3.86
Pasang kaca jendela
1.65
Pasang engsel tanam
2.00
Pasang kunci rak
4.00
Pasang handle pintu stainlis
3.00
Pasang sun blust
1.72
Pasang moher
18.00
Pasang vetical blint R Sidang I
22.50
Pasang wallpaper R Kerja Rektor
107.27
Pasang wallpaper bahan lama
12.00
Pasang karpet
3.36
Pasang List Kayu Jati 2/5
6.60
Pasang Kayu Rangka Untuk Ukiran
5.04
Pasang Vertikal Blint R Kerja Rektor
25.76
List Jati Profil tinggi 12 cm R Sidang I
42.90
Buang bongkaran
1.00
C
1
2
3
4
PEKERJAAN PLAFOND
Bongkar plafond
Pasang triplek 4 mm
Cat plafond
49
50
51
52
8.64
8.64
8.64
8.64
m2
m2
m2
bh
bh
bh
m'
m'
bh
bh
bh
m2
m2
m2
bh
bh
bh
bh
bh
bh
bh
m2
m2
m2
bh
bh
unit
m2
m'
m2
m2
m2
m2
20,992.74
35,361.31
28,289.05
600,000.00
977,500.00
65,000.00
10,651.03
12,979.78
185,000.00
90,000.00
85,000.00
284,996.97
7,500.00
60,000.00
350,000.00
12,500.00
15,000.00
10,000.00
150,000.00
225,000.00
950,000.00
90,891.28
90,891.28
90,891.28
1,437,500.00
25,000.00
150,000.00
112,500.00
7,000.00
138,000.00
90,052.74
32,265.24
106,859.97
22,500.00
125,494.75
138,000.00
96,000.00
375,000.00
JUMLAH B
6,402,787.21
644,990.29
1,058,293.29
1,200,000.00
977,500.00
65,000.00
298,228.90
103,838.26
370,000.00
180,000.00
1,700,000.00
997,489.40
43,200.00
345,600.00
350,000.00
87,500.00
210,000.00
70,000.00
150,000.00
450,000.00
2,850,000.00
154,515.18
350,840.34
149,970.61
2,875,000.00
100,000.00
450,000.00
193,500.00
126,000.00
3,105,000.00
9,659,957.42
387,182.88
359,049.50
148,500.00
632,493.54
3,554,880.00
4,118,400.00
375,000.00
52,824,130.72
7,500.00
125,494.75
23,435.16
11,746.17
JUMLAH C
JUMLAH III
64,800.00
1,084,274.64
202,479.78
101,486.87
1,453,041.29
60,870,547.13
JUMLAH I-III
PPN 10 %
JUMLAH
PEMBULATAN
69,526,854.03
6,952,685.40
76,479,539.43
76,479,000.00
m`
m2
m2
m
ls
m2
m2
m2
m2
Menetapkan
Pejabat Pembuat Komitmen
Dra. Kartini Hariyati

NIP. 19570421 198403 2 002
NG KANTOR PUSAT
Lampiran : Surat Penawaran

NO
URAIAN PEKERJAAN
VOLUME
SAT

(RP)
(RP)
5
6
1.00
1.00
1.00
ls
ls
ls
300,000.00
750,000.00
500,000.00
JUMLAH I
300,000.00
750,000.00
500,000.00
1,550,000.00
1.00
43.00
43.00
43.00
22.40
555.00
ls
m2
m2
m2
m2
m2
200,000.00
4,000.00
21,218.52
11,746.17
26,298.79
8,428.35
JUMLAH II
200,000.00
172,000.00
912,396.36
505,085.12
589,092.84
4,677,732.59
7,056,306.90
1
I
1
2
3
2
PEKERJAAN PERSIAPAN
Pengukuran
Alat bantu kerja
Pembersihan
II
1
2
3
4
5
6
GEDUNG PONDOK ASI

Perbaikan genteng
Bongkar harflek
Pasang harflek
Cat harflek
Cat kayu ulang
III
A
1
2
3
4
5
6
7
8
9
10
GEDUNG KANTOR PUSAT

Perbaikan kebocoran
Bongkar plafond
Pasang harflek
Pasang list profil
Cat plafond
Cat dinding ulang
Plituran ulang
1.00
21.15
21.15
21.15
41.70
21.15
36.96
36.40
10.00
2.00
ls
m2
m2
m2
m'
m2
m2
m2
bh
bh
400,000.00
7,500.00
125,494.75
21,218.52
13,000.00
11,746.17
8,428.35
28,289.05
25,000.00
200,000.00
JUMLAH A
400,000.00
158,625.00
2,654,213.96
448,771.70
542,100.00
248,431.40
311,511.71
1,029,721.35
250,000.00
400,000.00
6,443,375.11
B
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17

1.00
1.00
Bongkar wallpaper
115.31
43.50
9.04
5.00
1.00
3.36
Pasang list kayu
14.50
Pasang list gipsum
59.00
8.00
18.80
43.50
Cat dinding mowilex
16.40
Cat dinding dan plafond ulang mowilex 305.00
18.24
ls
ls
m2
m'
m2
m'
m'
m2
m2
m'
m'
m2
m2
m'
m2
m2
m2
125,000.00
200,000.00
7,500.00
4,000.00
60,000.00
50,000.00
40,000.00
181,451.05
338,891.97
13,500.00
26,955.32
21,218.52
30,101.40
7,500.00
24,697.35
20,992.74
35,361.31
125,000.00
200,000.00
864,825.00
174,000.00
542,400.00
750,000.00
200,000.00
181,451.05
1,138,677.02
195,750.00
1,590,363.88
169,748.16
565,906.32
326,250.00
405,036.49
6,402,787.21
644,990.29
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53

Pasang handdryer
Pasang wastafel
Pasang teakwood
Bongkar plafond
Pasang hak angin
Pasang grendel
Pindah daun pintu
Pasang kaca pintu
Psang kaca meja
Pasang kaca jendela
Pasang engsel tanam
Pasang kunci rak
Pasang sun blust
Pasang moher
Pasang karpet
Buang bongkaran
C
1
2
3
4
PEKERJAAN PLAFOND
Bongkar plafond
Pasang triplek 4 mm
Cat plafond
37.41
2.00
1.00
1.00
28.00
8.00
2.00
2.00
20.00
3.50
5.76
5.76
1.00
7.00
14.00
7.00
1.00
2.00
3.00
1.70
3.86
1.65
2.00
4.00
3.00
1.72
18.00
22.50
107.27
12.00
3.36
6.60
5.04
25.76
42.90
1.00
m2
bh
bh
bh
m'
m'
bh
bh
bh
m2
m2
m2
bh
bh
bh
bh
bh
bh
bh
m2
m2
m2
bh
bh
unit
m2
m'
m2
m2
m2
m2
m`
m2
m2
m
ls
28,289.05
650,000.00
977,500.00
65,000.00
10,651.03
12,979.78
185,000.00
90,000.00
85,000.00
284,996.97
7,500.00
60,000.00
250,000.00
12,500.00
15,000.00
10,000.00
125,000.00
225,000.00
850,000.00
90,891.28
90,891.28
90,891.28
1,437,500.00
25,000.00
100,000.00
112,500.00
7,000.00
138,000.00
90,052.74
32,265.24
106,859.97
22,500.00
125,494.75
138,000.00
96,000.00
400,000.00
JUMLAH B
1,058,293.29
1,300,000.00
977,500.00
65,000.00
298,228.90
103,838.26
370,000.00
180,000.00
1,700,000.00
997,489.40
43,200.00
345,600.00
250,000.00
87,500.00
210,000.00
70,000.00
125,000.00
450,000.00
2,550,000.00
154,515.18
350,840.34
149,970.61
2,875,000.00
100,000.00
300,000.00
193,500.00
126,000.00
3,105,000.00
9,659,957.42
387,182.88
359,049.50
148,500.00
632,493.54
3,554,880.00
4,118,400.00
400,000.00
52,274,124.72
8.64
8.64
8.64
8.64
m2
m2
m2
m2
7,500.00
125,494.75
23,435.16
11,746.17
JUMLAH C
JUMLAH III
64,800.00
1,084,274.64
202,479.78
101,486.87
1,453,041.29
60,170,541.13
JUMLAH I-III
PPN 10 %
JUMLAH
PEMBULATAN
68,776,848.03
6,877,684.80
75,654,532.83
75,654,000.00
CV. Fani Solo Raya
Sudarman, S.Pd, ST, MT

Direktur
NO
1
URAIAN PEKERJAAN
VOLUME
SAT

(RP)
(RP)
5
6
1.00
1.00
1.00
ls
ls
ls
300,000.00
750,000.00
500,000.00
JUMLAH I
300,000.00
750,000.00
500,000.00
1,550,000.00
1.00
43.00
43.00
43.00
22.40
555.00
ls
m2
m2
m2
m2
m2
200,000.00
4,000.00
21,218.52
11,746.17
26,298.79
8,428.35
JUMLAH II
200,000.00
172,000.00
912,396.36
505,085.12
589,092.84
4,677,732.59
7,056,306.90
I
1
2
3
PEKERJAAN PERSIAPAN
Pengukuran
Alat bantu kerja
Pembersihan
II
1
2
3
4
5
6
GEDUNG PONDOK ASI

Perbaikan genteng
Bongkar harflek
Pasang harflek
Cat harflek
Cat kayu ulang
III
A
1
2
3
4
5
6
7
8
9
10
GEDUNG KANTOR PUSAT

Perbaikan kebocoran
Bongkar plafond
Pasang harflek
Pasang list profil
Cat plafond
Cat dinding ulang
Plituran ulang
1.00
21.15
21.15
21.15
41.70
21.15
36.96
36.40
10.00
2.00
ls
m2
m2
m2
m'
m2
m2
m2
bh
bh
400,000.00
7,500.00
125,494.75
21,218.52
13,000.00
11,746.17
8,428.35
28,289.05
25,000.00
150,000.00
JUMLAH A
400,000.00
158,625.00
2,654,213.96
448,771.70
542,100.00
248,431.40
311,511.71
1,029,721.35
250,000.00
300,000.00
6,343,375.11
B
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

1.00
1.00
Bongkar wallpaper
115.31
43.50
9.04
5.00
1.00
3.36
Pasang list kayu
14.50
Pasang list gipsum
59.00
8.00
18.80
43.50
Cat dinding mowilex
16.40
ls
ls
m2
m'
m2
m'
m'
m2
m2
m'
m'
m2
m2
m'
m2
125,000.00
200,000.00
7,500.00
4,000.00
60,000.00
50,000.00
40,000.00
181,451.05
338,891.97
13,500.00
26,955.32
21,218.52
30,101.40
7,500.00
24,697.35
125,000.00
200,000.00
864,825.00
174,000.00
542,400.00
750,000.00
200,000.00
181,451.05
1,138,677.02
195,750.00
1,590,363.88
169,748.16
565,906.32
326,250.00
405,036.49
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
53

305.00
18.24
37.41
Pasang handdryer
2.00
Pasang wastafel
1.00
1.00
28.00
8.00
2.00
2.00
20.00
Pasang teakwood
3.50
Bongkar plafond
5.76
5.76
1.00
7.00
Pasang hak angin
14.00
Pasang grendel
7.00
1.00
Pindah daun pintu
2.00
3.00
Pasang kaca pintu
1.70
Psang kaca meja
3.86
Pasang kaca jendela
1.65
Pasang engsel tanam
2.00
Pasang kunci rak
4.00
3.00
Pasang sun blust
1.72
Pasang moher
18.00
22.50
107.27
12.00
Pasang karpet
3.36
6.60
5.04
25.76
42.90
Buang bongkaran
1.00
C
1
2
3
4
PEKERJAAN PLAFOND
Bongkar plafond
Pasang triplek 4 mm
Cat plafond
49
50
51
52
8.64
8.64
8.64
8.64
m2
m2
m2
bh
bh
bh
m'
m'
bh
bh
bh
m2
m2
m2
bh
bh
bh
bh
bh
bh
bh
m2
m2
m2
bh
bh
unit
m2
m'
m2
m2
m2
m2
20,992.74
35,361.31
28,289.05
600,000.00
977,500.00
65,000.00
10,651.03
12,979.78
185,000.00
90,000.00
85,000.00
284,996.97
7,500.00
60,000.00
250,000.00
12,500.00
15,000.00
10,000.00
125,000.00
225,000.00
850,000.00
90,891.28
90,891.28
90,891.28
1,437,500.00
25,000.00
100,000.00
112,500.00
7,000.00
138,000.00
90,052.74
32,265.24
106,859.97
22,500.00
125,494.75
138,000.00
96,000.00
375,000.00
JUMLAH B
6,402,787.21
644,990.29
1,058,293.29
1,200,000.00
977,500.00
65,000.00
298,228.90
103,838.26
370,000.00
180,000.00
1,700,000.00
997,489.40
43,200.00
345,600.00
250,000.00
87,500.00
210,000.00
70,000.00
125,000.00
450,000.00
2,550,000.00
154,515.18
350,840.34
149,970.61
2,875,000.00
100,000.00
300,000.00
193,500.00
126,000.00
3,105,000.00
9,659,957.42
387,182.88
359,049.50
148,500.00
632,493.54
3,554,880.00
4,118,400.00
375,000.00
52,149,130.72
7,500.00
125,494.75
23,435.16
11,746.17
JUMLAH C
JUMLAH III
64,800.00
1,084,274.64
202,479.78
101,486.87
1,453,041.29
59,945,547.13
JUMLAH I-III
PPN 10 %
JUMLAH
PEMBULATAN
68,551,854.03
6,855,185.40
75,407,039.43
75,407,000.00
m`
m2
m2
m
ls
m2
m2
m2
m2
Lampiran : Berita Acara Pemeriksaan/ Penerimaan Pekerjaan

NO
1
URAIAN PEKERJAAN
VOLUME
SAT

(RP)
(RP)
5
6
1.00
1.00
1.00
ls
ls
ls
300,000.00
750,000.00
500,000.00
JUMLAH I
300,000.00
750,000.00
500,000.00
1,550,000.00
1.00
43.00
43.00
43.00
22.40
555.00
ls
m2
m2
m2
m2
m2
200,000.00
4,000.00
21,218.52
11,746.17
26,298.79
8,428.35
JUMLAH II
200,000.00
172,000.00
912,396.36
505,085.12
589,092.84
4,677,732.59
7,056,306.90
I
1
2
3
PEKERJAAN PERSIAPAN
Pengukuran
Alat bantu kerja
Pembersihan
II
1
2
3
4
5
6
GEDUNG PONDOK ASI

Perbaikan genteng
Bongkar harflek
Pasang harflek
Cat harflek
Cat kayu ulang
III
A
1
2
3
4
5
6
7
8
9
10
GEDUNG KANTOR PUSAT

Perbaikan kebocoran
Bongkar plafond
Pasang harflek
Pasang list profil
Cat plafond
Cat dinding ulang
Plituran ulang
1.00
21.15
21.15
21.15
41.70
21.15
36.96
36.40
10.00
2.00
ls
m2
m2
m2
m'
m2
m2
m2
bh
bh
400,000.00
7,500.00
125,494.75
21,218.52
13,000.00
11,746.17
8,428.35
28,289.05
25,000.00
150,000.00
JUMLAH A
400,000.00
158,625.00
2,654,213.96
448,771.70
542,100.00
248,431.40
311,511.71
1,029,721.35
250,000.00
300,000.00
6,343,375.11
B
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32

1.00
1.00
Bongkar wallpaper
115.31
43.50
9.04
5.00
1.00
3.36
Pasang list kayu
14.50
Pasang list gipsum
59.00
8.00
18.80
43.50
Cat dinding mowilex
16.40
305.00
18.24
37.41
Pasang handdryer
2.00
Pasang wastafel
1.00
1.00
28.00
8.00
2.00
2.00
20.00
Pasang teakwood
3.50
Bongkar plafond
5.76
5.76
1.00
7.00
Pasang hak angin
14.00
ls
ls
m2
m'
m2
m'
m'
m2
m2
m'
m'
m2
m2
m'
m2
m2
m2
m2
bh
bh
bh
m'
m'
bh
bh
bh
m2
m2
m2
bh
bh
bh
125,000.00
200,000.00
7,500.00
4,000.00
60,000.00
50,000.00
40,000.00
181,451.05
338,891.97
13,500.00
26,955.32
21,218.52
30,101.40
7,500.00
24,697.35
20,992.74
35,361.31
28,289.05
600,000.00
977,500.00
65,000.00
10,651.03
12,979.78
185,000.00
90,000.00
85,000.00
284,996.97
7,500.00
60,000.00
250,000.00
12,500.00
15,000.00
125,000.00
200,000.00
864,825.00
174,000.00
542,400.00
750,000.00
200,000.00
181,451.05
1,138,677.02
195,750.00
1,590,363.88
169,748.16
565,906.32
326,250.00
405,036.49
6,402,787.21
644,990.29
1,058,293.29
1,200,000.00
977,500.00
65,000.00
298,228.90
103,838.26
370,000.00
180,000.00
1,700,000.00
997,489.40
43,200.00
345,600.00
250,000.00
87,500.00
210,000.00
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
Pasang grendel
Pindah daun pintu
Pasang kaca pintu
Psang kaca meja
Pasang kaca jendela
Pasang engsel tanam
Pasang kunci rak
Pasang sun blust
Pasang moher
Pasang karpet
49
50 Pasang Kayu Rangka Untuk Ukiran

51
52 List Jati Profil tinggi 12 cm R Sidang I

53 Buang bongkaran
C
1
2
3
4
PEKERJAAN PLAFOND
Bongkar plafond
Pasang triplek 4 mm
Cat plafond
Pihak Kedua
7.00
1.00
2.00
3.00
1.70
3.86
1.65
2.00
4.00
3.00
1.72
18.00
22.50
107.27
12.00
3.36
6.60
5.04
25.76
42.90
1.00
bh
bh
bh
bh
m2
m2
m2
bh
bh
unit
m2
m'
m2
m2
m2
m2
8.64
8.64
8.64
8.64
m2
m2
m2
m2
m`
m2
m2
m
ls
70,000.00
125,000.00
450,000.00
2,550,000.00
154,515.18
350,840.34
149,970.61
2,875,000.00
100,000.00
300,000.00
193,500.00
126,000.00
3,105,000.00
9,659,957.42
387,182.88
359,049.50
148,500.00
632,493.54
3,554,880.00
4,118,400.00
375,000.00
52,149,124.72
7,500.00
125,494.75
23,435.16
11,746.17
JUMLAH C
JUMLAH III
64,800.00
1,084,274.64
202,479.78
101,486.87
1,453,041.29
59,945,541.13
JUMLAH I-III
PPN 10 %
JUMLAH
PEMBULATAN
68,551,848.03
6,855,184.80
75,407,032.83
75,407,000.00
Panitia Pemeriksa / Penerima Menetapkan

1. Mugiman, ST,MT
Ketua : .............
2. Widyatmoko,SH,MM
Sudarman, S.Pd, ST, MT

Direktur CV. Fani Solo Raya
10,000.00
125,000.00
225,000.00
850,000.00
90,891.28
90,891.28
90,891.28
1,437,500.00
25,000.00
100,000.00
112,500.00
7,000.00
138,000.00
90,052.74
32,265.24
106,859.97
22,500.00
125,494.75
138,000.00
96,000.00
375,000.00
JUMLAH B
Sekretaris : .............
3. Drs. Sutrisno
Anggota : .............
Mengetahui

NIP. 19570421 198403 2 002
Lampiran : Dokumen Pengadaan

NO
1
URAIAN PEKERJAAN
VOLUME
SAT
1.00
1.00
1.00
ls
ls
ls
I
1
2
3
PEKERJAAN PERSIAPAN
Pengukuran
Alat bantu kerja
Pembersihan
II
1
2
3
4
5
6
GEDUNG PONDOK ASI

Perbaikan genteng
Bongkar harflek
Pasang harflek
Cat harflek
Cat kayu ulang
III
A
1
2
3
4
5
6
7
8
9
10
GEDUNG KANTOR PUSAT

Perbaikan kebocoran
Bongkar plafond
Pasang harflek
Pasang list profil
Cat plafond
Cat dinding ulang
Plituran ulang
B
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
1.00
43.00
43.00
43.00
22.40
555.00
ls
m2
m2
m2
m2
m2
1.00
21.15
21.15
21.15
41.70
21.15
36.96
36.40
10.00
2.00
ls
m2
m2
m2
m'
m2
m2
m2
bh
bh

1.00
1.00
Bongkar wallpaper
115.31
43.50
9.04
5.00
1.00
3.36
Pasang list kayu
14.50
Pasang list gipsum
59.00
8.00
18.80
43.50
Cat dinding mowilex
16.40
305.00
18.24
37.41
Pasang handdryer
2.00
Pasang wastafel
1.00
1.00
28.00
8.00
ls
ls
m2
m'
m2
m'
m'
m2
m2
m'
m'
m2
m2
m'
m2
m2
m2
m2
bh
bh
bh
m'
m'
HARGA SATUANJUMLAH HARGA

(RP)
(RP)
5
6
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
53

2.00
2.00
20.00
Pasang teakwood
3.50
Bongkar plafond
5.76
5.76
1.00
7.00
Pasang hak angin
14.00
Pasang grendel
7.00
1.00
Pindah daun pintu
2.00
3.00
Pasang kaca pintu
1.70
Psang kaca meja
3.86
Pasang kaca jendela
1.65
Pasang engsel tanam
2.00
Pasang kunci rak
4.00
3.00
Pasang sun blust
1.72
Pasang moher
18.00
22.50
107.27
12.00
Pasang karpet
3.36
6.60
5.04
25.76
42.90
Buang bongkaran
1.00
C
1
2
3
4
PEKERJAAN PLAFOND
Bongkar plafond
Pasang triplek 4 mm
Cat plafond
49
50
51
52
8.64
8.64
8.64
8.64
bh
bh
bh
m2
m2
m2
bh
bh
bh
bh
bh
bh
bh
m2
m2
m2
bh
bh
unit
m2
m'
m2
m2
m2
m2
m`
m2
m2
m
ls
m2
m2
m2
m2
Pejabat Pengadaan
Rusdia Rasih Hendrato, SH

NIP. 19600905 198903 1 001
Dinas Pekerjaan Umum Kota Surakarta
HARGA SATUAN PEKERJAAN

PEKERJAAN : PEMELIHARAAN GEDUNG DAN BANGUNAN BERUPA : PERBAIKAN
GEDUNG KANTOR PUSAT DAN PONDOK ASI
No.
Harga Satuan (Rp.)
Uraian
A.
PEKERJAAN PERSIAPAN :
1 m2 Membuat Stegger dari bambu Uk (40x50x20) cm
B.
PEKERJAAN TANAH :
Upah
Bahan
Alat
Pekerjaan
9,532.11
10,350.00
19,882.11
Menggali 1 m tanah biasa sedalam 1 meter
25,089.75
25,089.75
Menggali 1 m tanah biasa sedalam 2 meter
30,844.80
30,844.80
Membuang 1 m tanah sejauh 30 meter
10,990.35
10,990.35
Mengurug kembali 1 m galian
8,363.25
8,363.25
Mengurug 1 m pasir urug
10,035.90
84,000.00
94,035.90
Mengurug 1 m sirtu padat untuk peniggian lantai bangunan
9,182.25
108,000.00
117,182.25
C.
PEKERJAAN PONDASI :
Memasang 1 m pondasi batu belah, campuran 1 PC : 4 PP
80,375.40
374,950.00
455,325.40
Memasang 1 m batu kosong ( aanstamping )
45,560.97
182,040.00
227,600.97
D.
PEKERJAAN DINDING :
Memasang 1 m dinding bata merah ukuran ( 5 x 11 x 22 ) cm tebal 1 bata,
30,219.00
111,247.50
141,466.50
30,219.00
97,377.50
127,596.50
30,219.00
93,710.00
123,929.00
30,219.00
91,825.00
122,044.00
15,109.50
49,188.50
64,298.00
15,109.50
46,475.00
61,584.50
15,109.50
44,764.00
59,873.50
15,109.50
43,736.00
58,845.50
15,109.50
41,925.00
57,034.50
campuran spesi 1 PC : 3 PP
2



Memasang 1 m dinding bata merah ukuran ( 5 x 11 x 22 ) cm tebal bata,





13
No.
Harga Satuan (Rp.)
Uraian
Upah
Bahan
Alat
Pekerjaan
E.
PEKERJAAN PLESTERAN :
Memasang 1 m plesteran 1PC : 2 PP, tebal 20 mm
18,566.52
17,013.60
35,580.12
18,566.52
13,986.40
32,552.92
18,566.52
11,936.00
30,502.52
18,566.52
10,757.60
29,324.12
Memasang 1 m plesteran 1 PC : 4 PP, tebal 30 mm
22,987.65
16,149.00
39,136.65
Memasang 1 m beraben 1 PC : 5 PP, tebal 15 mm
8,544.90
8,043.20
16,588.10
Memasang 1 m plesteran skoning 1 PC : 2 PP, tabal 10 mm
5,426.93
725.00
6,151.93
Memasang 1 m plesteran ciprat 1 PC : 2 PP
13,420.47
5,136.00
18,556.47
17,040.66
7,857.00
24,897.66
9,993.27
3,412.50
13,405.77
Memasang 1 m finishing siar pasangan batu kali adukan 1 PC : 2 PP
10
Memasang 1 m acian
F.
PEKERJAAN KAYU :
Membuat dan memasang 1 m kusen pintu & kusen jendela, ky. Kelas I
1,292,592.00
19,261,500.00
20,554,092.00
Membuat dan memasang 1 m kusen pintu & kusen jendela, ky. Kelas II/III
1,292,592.00
8,891,500.00
10,184,092.00
Membuat dan memasang 1 m daun pintu panil, kayu kelas I atau II
170,142.00
825,750.00
995,892.00
Membuat dan memasang 1 m pintu dan jendela kaca, kayu kelas I atau II
136,113.60
495,450.00
631,563.60
Membuat 1 m daun pintu kayu lapis (plywood) rangkap, rangka tertutup
129,259.20
299,345.00
428,604.20
kayu kelas II ( lebar sampai 90 cm)

6
Membuat 1 m pintu plywood rangkap, rangkap expose kayu kelas I atau II
136,113.60
576,895.00
713,008.60
Memasang 1 m teakwood rangkap, rangkap expose kayu kelas I
136,113.60
562,295.00
698,408.60
Memasang 1 m teakwood rangkap lapis formika, rangka expose ky. kelas II
163,287.60
302,795.00
466,082.60
Memasang 1 m konstruksi kuda-kuda konvensional, kayu kelas I bentang 6
1,292,592.00
10,422,950.00
11,715,542.00
10
Memasang 1 m Rangka plafond kayu bangkirai
22,044.75
103,450.00
125,494.75
11
Memasang 1 m konstruksi gordeng , kayu kelas II
473,558.40
9,535,250.00
10,008,808.40
12
Memasang 1 m rangka atap genteng keramik, kayu kelas II
8,862.00
72,072.50
80,934.50
13
Memasang 1 m rangka atap genteng beton, kayu kelas II
8,862.00
119,725.00
128,587.00
14
Memasang 1 m lysplank ukuran (3x20) cm, kayu kelas I atau kelas II
14,557.20
104,536.00
119,093.20
15
Memasang 1 m lysplank ukuran (3x30) cm, kayu kelas I atau kelas II
14,296.80
226,190.00
240,486.80
16
Memasang 1 m rangka dinding pemisah (60x120) cm kayu kelas II atau III
29,621.97
209,270.00
238,891.97
17
Memasang 1 m dinding pemisah teakwood rangkap, rangka kayu kelas II
29,621.97
255,375.00
284,996.97
18
Memasang 1 m dinding pemisah plywood rangkap, rangka kayu kelas II
39,463.20
255,375.00
294,838.20
G.
PEKERJAAN BETON :
Membuat 1 m beton mutu f'c = 19,3 MPa ( K.225 ),
68,495.70
563,951.19
632,446.89
68,495.70
576,240.87
644,736.57
68,495.70
597,267.86
665,763.56
68,495.70
603,826.59
672,322.29
88,868.85
628,595.63
717,464.48
88,868.85
637,143.25
726,012.10
5,803.14
101,130.00
106,933.14
31,951.92
90,160.00
122,111.92
slump (12 2) cm, w/c = 0,58

2

slump (12 2) cm, w/c = 0,56

slump (12 2) cm, w/c = 0,53

slump (12 2) cm, w/c = 0,52

slump (12 2) cm, w/c = 0,49

slump (12 2) cm, w/c = 0,48
Pembesian per 10 kg besi polos atau besi ulir
Memasang 1 m bekisting untuk pondasi
14
No.
Harga Satuan (Rp.)
Uraian
Upah
3
Bahan
Alat
Pekerjaan
Memasang 1 m bekisting untuk sloof
31,951.92
100,797.50
132,749.42
10
Memasang 1 m bekisting untuk kolom
40,554.36
213,785.00
254,339.36
11
Memasang 1 m bekisting untuk balok
40,554.36
226,205.00
266,759.36
12
Memasang 1 m bekisting untuk lantai
40,554.36
243,685.00
284,239.36
13
Memasang 1 m bekisting untuk dinding
40,554.36
246,265.00
286,819.36
14
Memasang 1 m bekisting untuk tangga
40,554.36
14,950.00
55,504.36
15
Membuat 1 m pondasi beton bertulang ( 150 kg besi + bekisting )
316,627.19
2,501,580.00
2,818,207.19
16
Membuat 1 m sloof beton bertulang ( 200 kg besi + bekisting )
359,777.99
3,165,245.00
3,525,022.99
17
Membuat 1 m balok beton bertulang ( 200 kg besi + bekisting )
388,711.79
4,351,620.00
4,740,331.79
18
Membuat 1 m kolom beton bertulang ( 150 kg besi + bekisting )
316,783.43
3,882,770.00
4,199,553.43
19
Membuat 1 m dinding beton bertulang ( 150 kg besi + bekisting )
316,627.19
3,818,370.00
4,134,997.19
20
Membuat 1 m dinding beton bertulang ( 200 kg besi + bekisting )
364,200.59
3,998,315.00
4,362,515.59
21
Membuat 1 m' kolom praktis beton bertulang ( 11 x 11 ) cm
9,198.84
44,675.00
53,873.84
22
Membuat 1 m' ring balok beton bertulang ( 10 x 15 ) cm
15,190.67
50,342.50
65,533.17
23
Memasang 1 m beton dengan spesi 1 PC : 2 Ps : 3 Kr
68,495.70
529,100.00
597,595.70
24
Memasang 1 m beton dengan spesi 1 PC : 3 Ps : 5 Kr
68,495.70
403,100.00
471,595.70
25
1 m' Pasang begesting untuk penutup plat beton penutup saluran
6,462.96
64,866.00
71,328.96
H.
PEKERJAAN PENUTUP ATAP :
1 m2 Pasang atap genteng plentong kecil
9,267.51
35,000.00
44,267.51
1 m2 Pasang atap genteng pres lokal
9,267.51
22,500.00
31,767.51
1 m2 Pasang atap genteng plentong besar
8,426.25
25,200.00
33,626.25
1 m2 Pasang genteng bumbung plentong
23,693.88
41,600.00
65,293.88
1 m2 Pasang bumbung genteng plentong besar
23,693.88
35,600.00
59,293.88
1 m2 Pasang Atap Asbes gelombang mini ( 2,40 x 1,05 m)
8,455.02
27,700.00
36,155.02
1 m' Pasang atap asbes gelombang besar ( 2,40 x 1,08)
8,455.02
38,372.00
46,827.02
1 m' Pasang atap asbes gelombang besar ( 1,80 x 1,08)
8,455.02
40,419.00
48,874.02
1 m' Pasang Nok stel gelombang 1,05 m
15,781.92
175,545.00
191,326.92
10
1 m' Pasang Nok stel gelombang 1,08 m
15,781.92
211,942.50
227,724.42
11
1 m2 Pasang Nok Paten 1,05 m
9,688.56
147,600.00
157,288.56
12
1 m2 Pasang Nok Paten 1,08 m
9,688.56
166,230.00
175,918.56
13
1 m2 Pasang atap genteng beton warna
12,289.20
61,341.00
73,630.20
14
1 m' Pasang Nok Genteng Beton
24,578.40
33,115.00
57,693.40
15
1 m2 Pasang atap seng gelombang
7,373.52
46,980.00
54,353.52
16
1 m' Pasang Atap Nok Seng
8,923.53
20,590.00
29,513.53
17 1 m2 Pasang Aluminium foil
7,882.77
4,830.00
12,712.77
I.
PEKERJAAN LANGIT-LANGIT :
Memasang 1 m langit-langit asbes semen, tebal 4 mm, 5 mm dan 6 mm
4,832.52
16,386.00
21,218.52
Memasang 1 m langit-langit tripleks uk. (120 x 240) cm tb. 3 , 4 dan 6 mm
7,858.41
15,576.75
23,435.16
Memasang 1 m langit-langit gypsum board uk. (120x240x9) mm, tb. 9 mm
6,144.60
23,956.80
30,101.40
Memasang 1 m list langit-langit kayu profil
4,455.57
22,499.75
26,955.32
memasang 1 m' list gypsum
14,500.00
J.
PEKERJAAN SANITASI :
Memasang 1 buah kloset duduk/monoblok sekelas INA
160,602.54
1,676,125.00
1,836,727.54
Memasang 1 buah kloset jongkok Porselin sekelas INA
178,434.90
185,550.00
363,984.90
Memasang 1 buah urinoir sekelas INA
85,008.00
1,490,782.00
1,575,790.00
Memasang 1 buah wastafel sekelas INA
113,342.25
361,500.00
474,842.25
Memasang 1 buah bakmandi batubata volume 0,30 m3
350,469.00
393,900.00
744,369.00
15
No.
Harga Satuan (Rp.)
Uraian
Upah
1
6
Memasang 1 buah bak kontrol pasangan batu bata ukuran (30 x 30) cm
Bahan
Alat
Pekerjaan
6
71,487.47
119,820.00
191,307.47
146,683.43
190,660.00
337,343.43
112,418.40
289,802.50
402,220.90
tinggi 35 cm
7
tinggi 50 cm
tinggi 65 cm
Memasang 1 m' pipa PVC tipe AW diameter 1/2 "
4,130.53
6,520.50
10,651.03
10
Memasang 1 m' pipa PVC tipe AW diameter 3/4 "
4,130.53
8,849.25
12,979.78
11
Memasang 1 buah bak cuci piring staninless steel
15,511.86
235,750.00
251,261.86
12
Memasang 1 buah kran diameter 3/4 " atau 1/2 "
5,391.75
34,543.13
39,934.88
13
Memasang 1 buah Floor drain
5,391.75
55,000.00
60,391.75
K.
PEKERJAAN BESI DAN ALUMUNIUM :
Memasang 1 kg besi profil
4,788.72
13,512.50
18,301.22
Memasang 1 kg rangka kuda-kuda baja IWF
4,788.72
17,250.00
22,038.72
Membuat 1 m pintu besi plat baja tb. 2 mm rangkap, rangka baja siku
86,653.98
565,100.00
651,753.98
Memasang 1 m pintu rolling door besi
96,407.64
218,500.00
314,907.64
Memasang 1 m pintu lipat (folding doo r)
36,322.44
690,000.00
726,322.44
Memasang 1 m kusen pintu alluminium
3,547.24
70,255.00
73,802.24
Memasang 1 m pintu alluminium strip lebar 8 cm
7,014.38
309,290.00
316,304.38
Memasang 1 m pintu kaca rangka alluminium
6,979.98
4,323,792.50
4,330,772.48
Memasang 1 m jendela naco & tralis
16,067.94
155,998.70
172,066.64
10
Memasang 1 m' talang datar / jurai seng bjls 28 lebar 90 cm
25,428.90
124,932.50
150,361.40
11
Memasang 1 m' talang lingkaran D-15, seng plat bjls 30 lebar 45 cm
19,599.93
30,197.50
49,797.43
L.
PEKERJAAN KUNCI DAN KACA :
1 buah pasang kunci tanam Union
34,665.12
115,000.00
149,665.12
1 buah pasang kunci tanambesar 2 kali putar
25,654.65
63,250.00
88,904.65
1 buah pasang kunci tanam kamar mandi
25,112.33
34,500.00
59,612.33
1 buah pasang kunci silinder
25,001.76
80,500.00
105,501.76
1 buah pasang engsel pintu
8,666.28
8,050.00
16,716.28
1 buah pasang engsel jendela kupu-kupu
1 buah pasang engsel angin
5,777.52
8,050.00
13,827.52
11,997.30
23,000.00
34,997.30
1 buah pasang kait angin
8,666.28
7,475.00
16,141.28
28,887.60
120,000.00
148,887.60
5,777.52
5,750.00
11,527.52
1 buah pasang door closer
10
1 buah pasang door stop
11
1 buah pasang rel pintu dorong
34,665.12
172,500.00
207,165.12
12
1 buah pasang kunci lemari
14,443.80
32,200.00
46,643.80
13
1 m2 pasang kaca bening, tebal 5 mm
8,666.28
82,225.00
90,891.28
14
1 m2 pasang kaca cermin, tebal 5 mm
8,666.28
170,775.00
179,441.28
M.
PEKERJAAN PENUTUP LANTAI DAN DINDING :
Memasang 1 m lantai keramik esensa ukuran (60 x 60) cm
14,386.05
167,065.00
181,451.05
Memasang 1 m lantai ubin granit ukuran (30 x 30) cm
14,970.17
213,125.00
228,095.17
Memasang 1 m' plint ubin PC warna ukuran (10 x 30) cm
7,454.16
48,356.25
55,810.41
Memasang 1 m' plint ubin PC warna ukuran (10 x 40) cm
7,454.16
36,718.25
44,172.41
Memasang 1 m' plint ubin granit ukuran (10 x 40) cm
7,402.19
38,242.00
45,644.19
Memasang 1 m' plint ubin granit ukuran (10 x 30) cm
7,454.16
32,147.00
39,601.16
Memasang 1 m lantai keramik ukuran (33 x 33) cm
38,097.15
64,234.50
102,331.65
16
No.
Harga Satuan (Rp.)
Uraian
Upah
Bahan
Alat
38,097.15
10
Memasang 1 m lantai keramik ukuran (10 x 33) cm, variasi / border
11 Memasang 1 m lantai keramik Roman ukuran ( 20 x 20 ) cm
Pekerjaan
6
63,625.00
101,722.15
38,097.15
64,255.00
102,352.15
57,268.58
591,687.50
648,956.08
38,097.15
82,257.50
120,354.65
12
Memasang 1 m' plint keramik ukuran (10 x 20) cm
7,454.16
50,300.75
57,754.91
13
Memasang 1 m lantai karpet
15,089.97
91,770.00
106,859.97
14
Memasang 1 m lantai perquet
41,323.17
203,895.00
245,218.17
15
Memasang 1 m dinding keramik ukuran (10 x 20) cm
42,288.75
61,480.50
103,769.25
16
Memasang 1 m dinding keramik ukuran (20 x 25) cm
42,288.75
59,960.00
102,248.75
17
Memasang 1 m dinding batu paras
38,097.15
110,712.50
148,809.65
18
Memasang 1 m dinding batu tempel hitam
38,097.15
107,550.00
145,647.15
19
Memasang 1 m wall paper, lebar 50 cm
32,265.24
57,787.50
90,052.74
N.
PEKERJAAN CAT / PELITUR :
1 m2 Mendempul dan menggosok kayu
3,314.19
2,697.50
6,011.69
1 m Pengecatan bidang kayu baru
3,016.40
28,708.75
31,725.15
( 1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup)

3
1 m Pengecatan bidang kayu lama
5,947.54
20,351.25
26,298.79
1 m Pelaburan bidang kayu dengan politur
3,461.31
31,900.00
35,361.31
1 m Pelaburan bidang kayu dengan cat residu dan ter
3,476.34
2,324.00
5,800.34
1 m Pengecatan tembok baru
3,781.17
7,965.00
11,746.17
(1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup)

7
1 m Pengecatan tembok lama ( 1 lapis cat dasar, 2 lapis cat penutup )
3,028.35
5,400.00
8,428.35
1 m Pengecatan permukaan baja dengan meni besi
3,028.35
21,669.00
24,697.35
O.
PEKERJAAN KANSTEEN DAN PASANGAN BUIS BETON :
1 m' Pasang Buis beton 20 cm dengan Rolag Bata 1 : 4 (Rolag pnh)
46,412.12
102,611.92
149,024.04
57,885.43
109,611.92
167,497.35
68,231.43
169,006.10
237,237.53
79,667.67
200,653.19
280,320.86
96,312.03
208,106.10
304,418.13
119,740.29
356,294.47
476,034.76
1 m' Pasang Buis beton 20 cm dengan Cincin bata 1 : 4
18,529.11
55,759.57
74,288.68
30,662.40
67,981.70
98,644.11
38,410.43
101,703.83
140,114.26
10
46,772.25
123,125.96
169,898.21
11
56,338.17
146,025.96
202,364.12
12
1 m' Pasang Buis beton U 20 cm lengkap dengan Cincin bata 1 : 4
14,274.07
34,503.12
48,777.18
13
1 m' Pasang Buis beton U 30 cm lengkap dengan Cincin bata 1 : 4
15,749.46
40,996.03
56,745.49
14 1 m2 Pasang paving kawung lokal tebal 6 cm
12,087.60
70,327.50
82,415.10
12,087.60
86,261.25
98,348.85
16
1 m2 Pasang paving kawung tebal 6 cm SNI
12,087.60
88,665.00
100,752.60
17
1 m2 Pasang Paving kawung tebal 8 cm SNI
12,087.60
84,990.00
97,077.60
SURAKARTA, 13 APRIL 2011
CV FANI SOLO RAYA
SUDARMAN,SPd,ST,MT
DIREKTUR
17
HARGA SATUAN UPAH

I
NO
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
UPAH
NAMA BAHAN
Pekerja / Buruh tak terlatih

Buruh semi terlatih
Buruh terlatih
Mandor
Kepala tukang kayu
Kepala tukang batu
Kepala tukang besi
Kepala tukang cat
Kepala tukang gali
Kepala tukang las
Tukang kayu
Tukang batu
Tukang besi
Tukang cat
Tukang gali
Tukang las
Tukang listrik
Tukang pipa
Sopir
Mekanik terlatih
Operator semi terlatih / stoker
Operator terlatih
Penjaga Malam
Penganyam
SATUAN
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
CV FANI SOLO RAYA
SUDARMAN,SPd,ST,MT
DIREKTUR
12
NAN BERUPA : PERBAIKAN

ASI
HARGA
lama
31,815.00
32,000.00
33,550.00
49,140.00
52,080.00
49,140.00
49,140.00
46,035.00
40,700.00
48,400.00
49,140.00
43,365.00
43,365.00
43,365.00
36,300.00
40,700.00
40,000.00
39,600.00
37,100.00
40,200.00
43,300.00
45,100.00
30,900.00
28,000.00
NAIK 1,1
27,000.00
30,500.00
RTA, 13 APRIL 2011
NI SOLO RAYA
RMAN,SPd,ST,MT
13
45,000.00
43,600.00
37,000.00
37,000.00
36,000.00
37,000.00
36,000.00
33,000.00
#######
#######
#######
#######
#######
#######
#######
#######
94,500.00
91,560.00
77,700.00
77,700.00
75,600.00
77,700.00
75,600.00
69,300.00
33,750.00
36,550.00
39,400.00
41,000.00
28,150.00
#######
#######
#######
#######
#######
-
70,875.00
76,755.00
82,740.00
86,100.00
59,115.00
0.00
DAFTAR ANALISA
DAN PONDOK ASI
F. PEKERJAAN KAYU :
1. Membuat dan memasang 1 m kusen pintu dan kusen jendela, kayu jati
Upah
6.000
20.000
2.000
0.300
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Bahan
1.100 m Balok kayu jati
1.250 kg Bahan paku 10 cm
1.000 kg Lem kayu
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@ Rp.
31,815.00
49,140.00
52,080.00
49,140.00
17,500,000.00
11,500.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
190,890.00
982,800.00
104,160.00
14,742.00
Rp.
1,292,592.00
Rp.
19,261,500.00
Rp.
20,554,092.00
Rp.
1,292,592.00
Rp.
8,891,500.00
Rp.
10,184,092.00
Rp.
170,142.00
Rp.
825,750.00
Rp.
995,892.00
19,250,000.00
11,500.00
2. Membuat dan memasang 1 m kusen pintu dan kusen jendela, kayu kamper
Upah
6.000
20.000
2.000
0.300
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Bahan
1.200 m Balok kayu kamper
1.000 kg Lem kayu
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
49,140.00
52,080.00
49,140.00
@ Rp.
@ Rp.
@ Rp.
7,400,000.00
11,500.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
190,890.00
982,800.00
104,160.00
14,742.00
8,880,000.00
11,500.00
3 Membuat dan memasang 1 m daun pintu panil, kayu jati

Upah
1.000
2.500
0.250
0.050
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Bahan
0.040 m Papan kayu jati
0.500 kg Lem kayu
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
31,815.00
49,140.00
52,080.00
49,140.00
20,500,000.00
11,500.00
4 Membuat dan memasang 1 m pintu dan jendela kaca, kayu jati

Upah
27
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
31,815.00
122,850.00
13,020.00
2,457.00
820,000.00
5,750.00
0.800
2.000
0.200
0.040
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Bahan
0.300 kg Lem kayu
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
31,815.00
49,140.00
52,080.00
49,140.00
20,500,000.00
11,500.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
25,452.00
98,280.00
10,416.00
1,965.60
Rp.
136,113.60
Rp.
495,450.00
Rp.
631,563.60
492,000.00
3,450.00
5 Membuat 1 m daun pintu kayu lapis (plywood) rangkap, rangka tertutup kayu kamper (lebar sampai 90 cm)
Upah
0.600
2.000
0.200
0.030
Bahan
0.025
0.030
0.500
1.000
Oh
Oh
Oh
Oh
m
kg
kg
lbr
Pekerja
Tukang kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
49,140.00
52,080.00
49,140.00
Papan kayu
@ Rp.
Paku 1 cm - 2,5 cm
@ Rp.
Lem kayu
@ Rp.
Plywood tb.4 mm uk.(90x220)
@ Rp.
cm
9,890,000.00
11,500.00
11,500.00
46,000.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
19,089.00
98,280.00
10,416.00
1,474.20
Rp.
129,259.20
Rp.
299,345.00
Rp.
428,604.20
Rp.
136,113.60
Rp.
576,895.00
Rp.
713,008.60
Rp.
136,113.60
247,250.00
345.00
5,750.00
46,000.00
6 Membuat 1 m pintu plywood rangkap, rangka expose kayu jati

Upah
0.800
2.000
0.200
0.040
Bahan
0.0256
0.030
0.500
1.000
Oh
Oh
Oh
Oh
m
kg
kg
lbr
Pekerja
Tukang kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Papan kayu jati

@ Rp.
Paku 1 cm - 2,5 cm
@ Rp.
Lem kayu
@ Rp.
@ Rp.
cm
31,815.00
49,140.00
52,080.00
49,140.00
20,500,000.00
11,500.00
11,500.00
46,000.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
25,452.00
98,280.00
10,416.00
1,965.60
524,800.00
345.00
5,750.00
46,000.00
7 Memasang 1 m teakwood rangkap, rangka expose kayu jati

Upah
0.800
2.000
0.200
0.040
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
49,140.00
52,080.00
49,140.00
Bahan
28
=
=
=
=
Rp.
Rp.
Rp.
Rp.
25,452.00
98,280.00
10,416.00
1,965.60
0.025
0.030
0.300
1.000
m
kg
kg
lbr
Papan kayu kamper

@ Rp.
Paku 1 cm - 2,5 cm
@ Rp.
Lem kayu
@ Rp.
@ Rp.
cm
20,500,000.00
11,500.00
11,500.00
46,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
512,500.00
345.00
3,450.00
46,000.00
Rp.
562,295.00
Rp.
698,408.60
Rp.
163,287.60
Rp.
302,795.00
Rp.
466,082.60
Rp.
1,292,592.00
Rp.
10,422,950.00
Rp.
11,715,542.00
Rp.
22,044.75
Rp.
103,450.00
Rp.
125,494.75
8 Memasang 1 m teakwood rangkap lapis formika, rangka expose kayu kamper

Upah
0.800
2.500
0.250
0.040
Bahan
0.025
0.030
0.800
1.000
Oh
Oh
Oh
Oh
m
kg
kg
lbr
Pekerja
Tukang kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
49,140.00
52,080.00
49,140.00
Papan kayu
@ Rp.
Paku 1 cm - 2,5 cm
@ Rp.
Lem kayu
@ Rp.
@ Rp.
cm
9,890,000.00
11,500.00
11,500.00
46,000.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
25,452.00
122,850.00
13,020.00
1,965.60
247,250.00
345.00
9,200.00
46,000.00
9 Memasang 1 m konstruksi kuda-kuda konvensional, kayu Bangkirai

Upah
6.000
20.000
2.000
0.300
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Bahan
1.200 m Balok kayu bangkirai
15.000 kg Besi strip tebal 5 mm
5.600 kg Paku 12 cm
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
49,140.00
52,080.00
49,140.00
@ Rp.
@ Rp.
@ Rp.
8,500,000.00
9,450.00
14,500.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
190,890.00
982,800.00
104,160.00
14,742.00
10,200,000.00
141,750.00
81,200.00
10 Memasang 1 m konstruksi rangka plafond, kayu Bangkirai

Upah
0.150
0.250
0.025
0.075
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Bahan
0.100 kg Paku 12 cm
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
49,140.00
52,080.00
49,140.00
@ Rp.
@ Rp.
8,500,000.00
14,500.00
11 Memasang 1 m konstruksi gordeng, kayu bangkirai
29
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
4,772.25
12,285.00
1,302.00
3,685.50
102,000.00
1,450.00
Upah
2.400
7.200
0.720
0.120
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Bahan
3.000 kg Paku 12 cm
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
49,140.00
52,080.00
49,140.00
@ Rp.
@ Rp.
@ Rp.
8,500,000.00
9,450.00
14,500.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
76,356.00
353,808.00
37,497.60
5,896.80
Rp.
473,558.40
Rp.
9,535,250.00
Rp.
10,008,808.40
Rp.
8,862.00
Rp.
72,072.50
Rp.
80,934.50
Rp.
8,862.00
Rp.
Rp.
119,725.00
128,587.00
9,350,000.00
141,750.00
43,500.00
12 Memasang 1 m rangka atap genteng keramik, kaso kayu kruing + reng kayu jati
Upah
0.100
0.100
0.010
0.005
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
49,140.00
52,080.00
49,140.00
Bahan
0.014 m Kaso-kaso ( 5 x 7 ) cm, kruing
@ Rp.
5.000 m' Reng ( 2 x 3 ) cm, jati
0.250 kg Paku 5 cm dan 10 cm
=
=
=
=
Rp.
Rp.
Rp.
Rp.
3,181.50
4,914.00
520.80
245.70
3,996,250.00
= Rp.
55,947.50
2,500.00
14,500.00
= Rp.
= Rp.
12,500.00
3,625.00
@ Rp.
@ Rp.
13 Memasang 1 m rangka atap genteng beton, kaso kayu kruing + reng kayu jati
Upah
0.100
0.100
0.010
0.005
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
49,140.00
52,080.00
49,140.00
Bahan
0.014 m Kaso-kaso ( 5 x 7 ) cm,kruing
@ Rp.
5.000 m' Reng ( 3 x 4 ) cm, jati
=
=
=
=
Rp.
Rp.
Rp.
Rp.
3,181.50
4,914.00
520.80
245.70
7,400,000.00
= Rp.
103,600.00
2,500.00
14,500.00
= Rp.
= Rp.
12,500.00
3,625.00
@ Rp.
@ Rp.
14 Memasang 1 m lysplank ukuran ( 3 x 20 ) cm, kayu kamper

Upah
0.100
0.200
0.025
0.005
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
49,140.00
52,080.00
49,140.00
30
=
=
=
=
Rp.
Rp.
Rp.
Rp.
3,181.50
9,828.00
1,302.00
245.70
Bahan
0.0108 m Papan kayu kamper
0.100 kg Paku biasa 2" - 5"
@ Rp.
@ Rp.
9,545,000.00
14,500.000
= Rp.
= Rp.
Rp.
14,557.20
Rp.
Rp.
104,536.00
119,093.20
Rp.
14,296.80
Rp.
Rp.
226,190.00
240,486.80
Rp.
29,621.97
Rp.
Rp.
Rp.
209,270.00
238,891.97
338,891.97
Rp.
29,621.97
Rp.
Rp.
255,375.00
284,996.97
103,086.00
1,450.00
15 Memasang 1 m lysplank ukuran ( 3 x 30 ) cm, kayu jati

Upah
0.100
0.200
0.020
0.005
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Bahan
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
31,815.00
49,140.00
52,080.00
49,140.00
20,500,000.00
13,800.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
3,181.50
9,828.00
1,041.60
245.70
225,500.00
690.00
16 Memasang 1 m rangka dinding pemisah ( 60 x 120 ) cm kayu kamper

Upah
0.150
0.450
0.045
0.008
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Bahan
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
49,140.00
52,080.00
49,140.00
@ Rp.
@ Rp.
7,400,000.00
13,800.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
4,772.25
22,113.00
2,343.60
393.12
207,200.00
2,070.00
PENUTUP MULTIPLEK 18 MM 1 SISI

17 Memasang 1 m dinding pemisah teakwood rangkap, rangka kayu kamper
Upah
0.150
0.450
0.045
0.008
Bahan
0.028
0.150
0.860
0.560
Oh
Oh
Oh
Oh
m
kg
lbr
kg
Pekerja
Tukang kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
49,140.00
52,080.00
49,140.00
Balok kayu uk. (6x12) cm@ Rp.

Paku 5 cm dan 10 cm
@ Rp.
Teakwood tb.4 mm uk.120x240
@ Rp.
Lem kayu
@ Rp.
7,400,000.00
14,500.00
46,000.00
11,500.00
18 Memasang 1 m dinding pemisah plywood rangkap, rangka kayu kamper

Upah
31
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
4,772.25
22,113.00
2,343.60
393.12
207,200.00
2,175.00
39,560.00
6,440.00
0.200
0.600
0.060
0.010
Bahan
0.028
0.150
0.860
0.560
Oh
Oh
Oh
Oh
m
kg
lbr
kg
Pekerja
Tukang kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
49,140.00
52,080.00
49,140.00

Paku 5 cm dan 10 cm
@ Rp.
Plywood tb.4 mm uk.120x240
@ Rp.
Lem kayu
@ Rp.
7,400,000.00
14,500.00
46,000.00
11,500.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
6,363.00
29,484.00
3,124.80
491.40
Rp.
39,463.20
Rp.
255,375.00
Rp.
294,838.20
Rp.
4,832.52
Rp.
16,386.00
Rp.
21,218.52
Rp.
7,858.41
Rp.
15,576.75
Rp.
23,435.16
Rp.
6,144.60
207,200.00
2,175.00
39,560.00
6,440.00
I PEKERJAAN LANGIT-LANGIT
1. Memasang 1 m langit-langit harflek
Upah
0.030
0.070
0.007
0.002
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Bahan
1.100 m harflek
0.010 kg Paku tripleks
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
49,140.00
52,080.00
49,140.00
@ Rp.
@ Rp.
14,750.00
16,100.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
954.45
3,439.80
364.56
73.71
16,225.00
161.00
2 Memasang 1 m langit-langit tripleks ukuran (120 x 240) cm tebal 3 mm , 4 mm dan 6 mm

Upah
0.070
0.100
0.010
0.004
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Bahan
0.375 lbr Tripleks
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
49,140.00
52,080.00
49,140.00
@ Rp.
@ Rp.
40,250.00
16,100.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
2,227.05
4,914.00
520.80
196.56
15,094
483
3 Memasang 1 m langit-langit gypsum board ukuran ( 120 x 240 x 9 ) mm, tb. 9 mm

Upah
0.100
0.050
0.005
0.005
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Bahan
0.364 lbr Gypsum board
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
49,140.00
52,080.00
49,140.00
@ Rp.
@ Rp.
60,950.00
16,100.00
32
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
3,181.50
2,457.00
260.40
245.70
22,185.80
1,771.00
Rp.
23,956.80
Rp.
30,101.40
Rp.
4,455.57
Rp.
22,499.75
Rp.
26,955.32
Rp.
160,602.54
Rp.
1,676,125.00
Rp.
1,836,727.54
Rp.
178,434.90
Rp.
185,550.00
Rp.
363,984.90
4 Memasang 1 m' list langit-langit gipsum

Upah
0.050
0.050
0.005
0.003
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Bahan
1.050 m' List gipsum
0.010 kg Paku
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
49,140.00
52,080.00
49,140.00
@ Rp.
@ Rp.
21,275.00
16,100.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
1,590.75
2,457.00
260.40
147.42
22,338.75
161.00
J. PEKERJAAN SANITASI :
1. Memasang 1 buah kloset duduk/monoblok sekelas INA
Upah
3.300
1.100
0.001
0.160
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
Bahan
1.000 bh Kloset duduk/monoblok @ Rp.
6%
Perlengkapan
@ Rp.
1,581,250.00
1,581,250.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
104,989.50
47,701.50
49.14
7,862.40
1,581,250.00
94,875.00
2 Memasang 1 buah kloset jongkok Porselin sekelas INA

Upah
1.000
1.500
1.500
0.160
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
Bahan
1.000 bh Kloset jongkok porselin @ Rp.
6.000 kg Semen Portland
@ Rp.
0.010 m3 Pasir pasang
@ Rp.
178,250.00
1,050.00
100,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
31,815.00
65,047.50
73,710.00
7,862.40
178,250.00
6,300.00
1,000.00
3 Memasng 1 buah urinoir sekelas INA

Upah
1.000 Oh Pekerja
1.000 Oh Tukang batu
0.100 Oh Kepala Tukang
@ Rp.
@ Rp.
@ Rp.
31,815.00
43,365.00
49,140.00
33
= Rp.
= Rp.
= Rp.
31,815.00
43,365.00
4,914.00
0.100 Oh Mandor
Bahan
1.000 bh Urionir
30 %
Perlengkapan
6.000 Kg Semen Portland
@ Rp.
@
@
@
@
49,140.00
Rp.
Rp.
Rp.
Rp.
1,141,140.00
1,141,140.00
1,050.00
100,000.00
= Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
4,914.00
Rp.
85,008.00
Rp.
1,490,782.00
Rp.
1,575,790.00
Rp.
113,342.25
Rp.
361,500.00
Rp.
474,842.25
Rp.
350,469.00
Rp.
393,900.00
Rp.
744,369.00
Rp.
71,487.47
1,141,140.00
342,342.00
6,300.00
1,000.00
4 Memasang 1 buah wastafel sekelas INA

Upah
1.200
1.450
0.150
0.100
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala Tukang
Mandor
Bahan
1.000 bh Wastafel
12 %
Perlengkapan
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
Rp.
Rp.
Rp.
Rp.
316,250.00
316,250.00
1,050.00
100,000.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
38,178.00
62,879.25
7,371.00
4,914.00
316,250.00
37,950.00
6,300.00
1,000.00
5 Memasang 1 buah bakmandi batubata volume 0,30 m3

Upah
6.000
3.000
0.300
0.300
Bahan
0.400
120.000
0.300
360.000
6.000
Oh
Oh
Oh
Oh
m3
Kg
m3
bh
Kg
Pekerja
Tukang batu
Kepala Tukang
Mandor
Batu bata
Semen Portland
Pasir pasang
Porselen ( 11 x 11 ) cm
Semen Nat
@
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
Rp.
Rp.
Rp.
Rp.
Rp.
258,000.00
1,050.00
100,000.00
345.00
1,750.00
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
190,890.00
130,095.00
14,742.00
14,742.00
103,200.00
126,000.00
30,000.00
124,200.00
10,500.00
6 Memasang 1 buah bak kontrol pasangan batu bata ukuran (30 x 30) cm, tinggi 35 cm
Upah
1.420
0.473
0.047
0.071
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala Tukang
Mandor
Bahan
80.000 bh Batu bata
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
@ Rp.
430.00
34
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
45,177.30
20,511.65
2,309.58
3,488.94
34,400.00
44.000
0.070
0.070
1.600
0.060
Kg
m3
m3
kg
m3
Semen portland
Pasir pasang
Koral Beton
Besi beton
Pasir beton
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
1,050.00
100,000.00
150,000.00
9,450.00
110,000.00
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
46,200.00
7,000.00
10,500.00
15,120.00
6,600.00
Rp.
119,820.00
Rp.
191,307.47
Rp.
146,683.43
Rp.
190,660.00
Rp.
337,343.43
Rp.
112,418.40
Rp.
289,802.50
Rp.
402,220.90
Rp.
4,130.53
Upah
3.200
1.015
0.0015
0.016
Bahan
138.000
77.000
0.130
0.020
2.600
0.090
Oh
Oh
Oh
Oh
bh
Kg
m3
m3
kg
m3
Pekerja
Tukang batu
Kepala Tukang
Mandor
Batu bata
Semen portland
Pasir pasang
Koral Beton
Besi beton
Pasir beton
@
@
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
430.00
1,050.00
100,000.00
150,000.00
9,450.00
110,000.00
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
101,808.00
44,015.48
73.71
786.24
59,340.00
80,850.00
13,000.00
3,000.00
24,570.00
9,900.00
Upah
2.160
0.720
0.072
0.108
0.100
Bahan
204.000
114.000
0.184
0.033
4.850
0.120
Oh
Oh
Oh
Oh
Oh
bh
Kg
m3
m3
kg
m3
Pekerja
Tukang batu
Kepala Tukang
Mandor
Tukang gali
Batu bata
Semen portland
Pasir pasang
Koral Beton
Besi beton
Pasir beton
@
@
@
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
36,300.00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
430.00
1,050.00
100,000.00
150,000.00
9,450.00
110,000.00
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
68,720.40
31,222.80
3,538.08
5,307.12
3,630.00
87,720.00
119,700.00
18,400.00
4,950.00
45,832.50
13,200.00
9 Memasang 1 m' pipa PVC tipe AW diameter 1/2 "

Upah
0.036
0.060
0.006
0.0018
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
Bahan
35
=
=
=
=
Rp.
Rp.
Rp.
Rp.
1,145.34
2,601.90
294.84
88.45
1.200 m' Pipa PVC

35 %
perlengkapan
@ Rp.
@ Rp.
4,025.00
4,830.00
= Rp.
= Rp.
4,830.00
1,690.50
Rp.
6,520.50
Rp.
10,651.03
Rp.
4,130.53
Rp.
8,849.25
Rp.
12,979.78
Rp.
15,511.86
Rp.
235,750.00
Rp.
251,261.86
Rp.
5,391.75
Rp.
34,543.13
Rp.
39,934.88

Upah
0.036
0.060
0.006
0.0018
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala Tukang
Mandor
Bahan
1.200 m' Pipa PVC
35 %
perlengkapan
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
@ Rp.
@ Rp.
5,462.50
6,555.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
1,145.34
2,601.90
294.84
88.45
6,555.00
2,294.25
11 Memasang 1 buah bak cuci piring staninless steel

Upah
0.030
0.300
0.030
0.0015
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala Tukang
Mandor
Bahan
1.000 bh Bak cuci staniless steel
1.000 set Water drain + asesories
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
@ Rp.
@ Rp.
195,500.00
40,250.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
954.45
13,009.50
1,474.20
73.71
195,500.00
40,250.00
12 Memasang 1 buah kran SAN EI diameter 3/4 " atau 1/2 "
Upah
0.010
0.100
0.010
0.005
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala Tukang
Mandor
Bahan
1.000 bh Kran air
0.025 bh Seal tape
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
@ Rp.
@ Rp.
34,500.00
1,725.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
318.15
4,336.50
491.40
245.70
34,500.00
43.13
13 Memasang 1 buah Floor drain

Upah
0.010
0.100
0.010
0.005
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
36
=
=
=
=
Rp.
Rp.
Rp.
Rp.
318.15
4,336.50
491.40
245.70
Bahan
1.000 bh Floor drain
@ Rp.
55,000.00
= Rp.
Rp.
5,391.75
Rp.
55,000.00
Rp.
60,391.75
Rp.
3,547.24
Rp.
70,255.00
Rp.
73,802.24
Rp.
7,014.38
Rp.
309,290.00
Rp.
316,304.38
Rp.
6,979.98
Rp.
4,323,792.50
Rp.
4,330,772.48
55,000.00
K. PEKERJAAN BESI DAN ALUMUNIUM :
6 Memasang 1 m' kusen pintu alluminium

Upah
0.043
0.043
0.0043
0.0021
Oh
Oh
Oh
Oh
Pekerja
Tukang besi konstruksi
Kepala Tukang
Mandor
Bahan
1.100 m' Profil alluminium
2.000 bh Skrup fixer
0.060 tube Sealant
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
@ Rp.
@ Rp.
@ Rp.
61,500.00
95.00
40,250.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
1,368.05
1,864.70
211.30
103.19
67,650.00
190.00
2,415.00
7 Memasang 1 m pintu alluminium strip lebar 8 cm

Upah
0.085
0.085
0.0085
0.0042
Oh
Oh
Oh
Oh
Pekerja
Tukang besi
Kepala Tukang
Mandor
Bahan
14.600 m' Alluminium strip
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
@ Rp.
@ Rp.
61,500.00
2,650.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
2,704.28
3,686.03
417.69
206.39
270,600.00
38,690.00
8 Memasang 1 m pintu kaca rangka alluminium

Upah
0.085
0.085
0.008
0.004
Oh
Oh
Oh
Oh
Pekerja
Tukang besi
Kepala Tukang
Mandor
Bahan
4.400 m' Pintu alluminium
4.500 m' Profil kaca
0.270 tube Sealant
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
@ Rp.
@ Rp.
@ Rp.
977,500.00
2,650.00
40,250.00
37
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
2,704.28
3,686.03
393.12
196.56
4,301,000.00
11,925.00
10,867.50
9 Memasang 1 m jendela nako & tralis

Upah
0.200
0.200
0.020
0.001
Oh
Oh
Oh
Oh
Pekerja
Tukang besi
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
Bahan
1.100 m Jendela nako (rk.+kaca 5mm)
@ Rp.
11.110 bh Paku skrup 1 cm - 2,5 cm @ Rp.
1.716 m' Besi strip
@ Rp.
10,925.00
11,500.00
9,450.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
6,363.00
8,673.00
982.80
49.14
Rp.
16,067.94
Rp.
155,998.70
Rp.
172,066.64
Rp.
25,428.90
Rp.
124,932.50
Rp.
150,361.40
Rp.
19,599.93
Rp.
30,197.50
Rp.
49,797.43
12,017.50
127,765.00
16,216.20
10 Memasang 1 m' talang datar / jurai seng bjls 28 lebar 90 cm

Upah
0.200
0.400
0.025
0.010
Oh
Oh
Oh
Oh
Pekerja
Tukang besi
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
Bahan
1.050 m' Seng plat
@ Rp.
0.015 kg Paku 1 cm - 2,5 cm
@ Rp.
0.019 m Papan kayu kelas II atau III
@ Rp.
33,500.00
11,500.00
4,715,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
6,363.00
17,346.00
1,228.50
491.40
35,175.00
172.50
89,585.00
11 Memasang 1 m' talang lingkaran D-15 cm, seng plat bjls 30 lebar 45 cm
Upah
0.150
0.300
0.030
0.007
Oh
Oh
Oh
Oh
Pekerja
Tukang besi
Kepala Tukang
Mandor
Bahan
1.050 m' Seng plat
0.010 kg Paku 1 cm - 2,5 cm
0.500 kg Besi strip
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
@ Rp.
@ Rp.
@ Rp.
24,150.00
11,500.00
9,450.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
4,772.25
13,009.50
1,474.20
343.98
25,357.50
115.00
4,725.00
M. PEKERJAAN PENUTUP LANTAI DAN DINDING

7. Memasang 1 m lantai keramik esensa ukuran ( 60 x 60 ) cm
Upah
0.250 Oh Pekerja
@ Rp.
@ Rp.
@ Rp.
31,815.00
43,365.00
49,140.00
38
= Rp.
= Rp.
= Rp.
7,953.75
5,203.80
589.68
0.013 Oh Mandor
Bahan
1.000
9.800
0.045
1.300
dos
kg
m
kg
@ Rp.
Keramik esensa 60x60 cm@

Portland Cement
@
Pasir pasang
@
Semen warna
@
49,140.00
Rp.
Rp.
Rp.
Rp.
150,000.00
1,050.00
100,000.00
1,750.00
= Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
638.82
Rp.
14,386.05
Rp.
167,065.00
Rp.
181,451.05
Rp.
14,970.17
Rp.
213,125.00
Rp.
228,095.17
Rp.
7,454.16
Rp.
48,356.25
Rp.
55,810.41
Rp.
7,454.16
150,000.00
10,290.00
4,500.00
2,275.00
8. Memasang 1 m lantai ubin granit ukuran ( 30 x 30 ) cm

Upah
0.260
0.125
0.013
0.013
Bahan
11.870
10.000
0.045
1.500
Oh
Oh
Oh
Oh
bh
kg
m
kg
Pekerja
Tukang batu
Kepala Tukang
Mandor
Ubin granit 30x30 cm

Portland Cement
Pasir pasang
Semen warna
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
Rp.
Rp.
Rp.
Rp.
16,470.09
1,050.00
100,000.00
1,750.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
8,271.90
5,420.63
638.82
638.82
195,500.00
10,500.00
4,500.00
2,625.00
16. Memasang 1 m' plin ubin PC warna ukuran ( 10 x 30 ) cm

Upah
0.090
0.090
0.009
0.005
Bahan
3.530
1.140
0.003
0.100
Oh
Oh
Oh
Oh
bh
kg
m
kg
Pekerja
Tukang batu
Kepala Tukang
Mandor
Plint ubin PC warna

Portland Cement
Pasir pasang
Semen warna
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
Rp.
Rp.
Rp.
Rp.
13,225.00
1,050.00
100,000.00
1,750.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,863.35
3,902.85
442.26
245.70
46,684.25
1,197.00
300.00
175.00

Upah
0.090
0.090
0.009
0.005
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala Tukang
Mandor
Bahan
2.650 bh Plint ubin PC warna
1.140 kg Portland Cement
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
@ Rp.
@ Rp.
13,225.00
1,050.00
39
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
2,863.35
3,902.85
442.26
245.70
35,046.25
1,197.00
0.003 m Pasir pasang

0.100 kg Semen warna
@ Rp.
@ Rp.
100,000.00
1,750.00
= Rp.
= Rp.
300.00
175.00
Rp.
36,718.25
Rp.
44,172.41
Rp.
7,402.19
Rp.
38,242.00
Rp.
45,644.19
Rp.
7,454.16
Rp.
32,147.00
Rp.
39,601.16
Rp.
38,097.15
Rp.
64,234.50
Rp.
102,331.65
18. Memasang 1 m' plin ubin granit ukuran ( 10 x 40 ) cm

Upah
0.090
0.090
0.009
0.005
Bahan
2.650
1.140
0.003
0.100
Oh
Oh
Oh
Oh
bh
kg
m
kg
Pekerja
Tukang batu
Kepala Tukang
Mandor
Plint ubin granit

Portland Cement
Pasir pasang
Semen warna
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
43,365.00
49,140.00
Rp.
Rp.
Rp.
Rp.
13,800.00
1,050.00
100,000.00
1,750.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,863.35
3,902.85
390.29
245.70
36,570.00
1,197.00
300.00
175.00

Upah
0.090
0.090
0.009
0.005
Bahan
2.650
1.140
0.003
0.100
Oh
Oh
Oh
Oh
bh
kg
m
kg
Pekerja
Tukang batu
Kepala Tukang
Mandor
Plint ubin granit

Portland Cement
Pasir pasang
Semen warna
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
Rp.
Rp.
Rp.
Rp.
11,500.00
1,050.00
100,000.00
1,750.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,863.35
3,902.85
442.26
245.70
30,475.00
1,197.00
300.00
175.00
22. Memasang 1 m lantai keramik ukuran ( 33 x 33 ) cm

Upah
0.620
0.350
0.035
0.030
Bahan
10.000
8.190
0.045
1.620
Oh
Oh
Oh
Oh
bh
kg
m
kg
Pekerja
Tukang batu
Kepala Tukang
Mandor
Ubin keramik
Portland Cement
Pasir Pasang
Semen warna
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
Rp.
Rp.
Rp.
Rp.
4,830.00
1,050.00
100,000.00
1,750.00
40
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
19,725.30
15,177.75
1,719.90
1,474.20
48,300.00
8,599.50
4,500.00
2,835.00

Upah
0.620
0.350
0.035
0.030
Bahan
11.870
10.000
0.045
1.500
Oh
Oh
Oh
Oh
bh
kg
m
kg
Pekerja
Tukang batu
Kepala Tukang
Mandor
Ubin keramik
Portland Cement
Pasir Pasang
Semen warna
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
Rp.
Rp.
Rp.
Rp.
3,875.32
1,050.00
100,000.00
1,750.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
19,725.30
15,177.75
1,719.90
1,474.20
Rp.
38,097.15
Rp.
63,625.00
Rp.
101,722.15
Rp.
38,097.15
Rp.
64,255.00
Rp.
102,352.15
Rp.
57,268.58
Rp.
591,687.50
Rp.
648,956.08
46,000.00
10,500.00
4,500.00
2,625.00

Upah
0.620
0.350
0.035
0.030
Bahan
26.500
10.400
0.045
1.620
Oh
Oh
Oh
Oh
bh
kg
m
kg
Pekerja
Tukang batu
Kepala Tukang
Mandor
Ubin keramik
Portland Cement
Pasir Pasang
Semen warna
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
Rp.
Rp.
Rp.
Rp.
1,735.85
1,050.00
100,000.00
1,750.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
19,725.30
15,177.75
1,719.90
1,474.20
46,000.00
10,920.00
4,500.00
2,835.00
25. Memasang 1 m lantai keramik ukuran ( 10 x 33 ) cm, variasi / border

Upah
0.930
0.525
0.053
0.047
Bahan
33.000
9.800
0.045
4.370
Oh
Oh
Oh
Oh
bh
kg
m
kg
Pekerja
Tukang batu
Kepala Tukang
Mandor
Ubin keramik
Portland Cement
Pasir Pasang
Semen warna
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
Rp.
Rp.
Rp.
Rp.
17,250.00
1,050.00
100,000.00
1,750.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
29,587.95
22,766.63
2,604.42
2,309.58
569,250.00
10,290.00
4,500.00
7,647.50
26. Memasang 1 m lantai keramik Roman ukuran ( 20 x 20 ) cm

Upah
0.620
0.350
0.035
0.030
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
41
=
=
=
=
Rp.
Rp.
Rp.
Rp.
19,725.30
15,177.75
1,719.90
1,474.20
Bahan
26.500
14.150
0.039
2.000
bh
kg
m
kg
Keramik
Portland Cement
Pasir Pasang
Semen warna
@
@
@
@
Rp.
Rp.
Rp.
Rp.
2,264.15
1,050.00
100,000.00
1,750.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
38,097.15
Rp.
82,257.50
Rp.
120,354.65
Rp.
7,454.16
Rp.
50,300.75
Rp.
57,754.91
Rp.
15,089.97
Rp.
91,770.00
Rp.
106,859.97
Rp.
41,323.17
Rp.
203,895.00
Rp.
245,218.17
60,000.00
14,857.50
3,900.00
3,500.00
27. Memasang 1 m plint keramik ukuran ( 10 x 20 ) cm

Upah
0.090
0.090
0.009
0.005
Bahan
5.300
1.140
0.003
0.025
Oh
Oh
Oh
Oh
bh
kg
m
kg
Pekerja
Tukang batu
Kepala Tukang
Mandor
Plint keramik artistik

Portland Cement
Pasir Pasang
Semen warna
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
Rp.
Rp.
Rp.
Rp.
9,200.00
1,050.00
100,000.00
1,750.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,863.35
3,902.85
442.26
245.70
48,760.00
1,197.00
300.00
43.75
31. Memasang 1 m lantai karpet

Upah
0.170
0.170
0.017
0.009
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Bahan
1.050 m Karpet
0.350 kg Lem
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
49,140.00
52,080.00
49,140.00
@ Rp.
@ Rp.
74,750.00
37,950.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
5,408.55
8,353.80
885.36
442.26
78,487.50
13,282.50
32. Memasang 1 m lantai parquet

Upah
0.650
0.350
0.035
0.033
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Bahan
1.050 m Parquet
0.600 kg Lem
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
49,140.00
52,080.00
49,140.00
@ Rp.
@ Rp.
172,500.00
37,950.00
42
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
20,679.75
17,199.00
1,822.80
1,621.62
181,125.00
22,770.00
36. Memasang 1 m dinding keramik ukuran ( 10 x 20 ) cm

Upah
0.600
0.450
0.045
0.030
Bahan
53.000
9.300
0.018
2.750
Oh
Oh
Oh
Oh
bh
kg
m
kg
Pekerja
Tukang batu
Kepala Tukang
Mandor
Keramik
Portland Cement
Pasir Pasang
Semen warna
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
Rp.
Rp.
Rp.
Rp.
851.00
1,050.00
100,000.00
1,750.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
19,089.00
19,514.25
2,211.30
1,474.20
Rp.
42,288.75
Rp.
61,480.50
Rp.
103,769.25
Rp.
42,288.75
Rp.
59,960.00
Rp.
102,248.75
Rp.
38,097.15
Rp.
110,712.50
Rp.
148,809.65
45,103.00
9,765.00
1,800.00
4,812.50

Upah
0.600
0.450
0.045
0.030
Bahan
20.000
9.300
0.018
1.940
Oh
Oh
Oh
Oh
bh
kg
m
kg
Pekerja
Tukang batu
Kepala Tukang
Mandor
Keramik
Portland Cement
Pasir Pasang
Semen warna
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
Rp.
Rp.
Rp.
Rp.
2,250.00
1,050.00
100,000.00
1,750.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
19,089.00
19,514.25
2,211.30
1,474.20
45,000.00
9,765.00
1,800.00
3,395.00
39. Memasang 1 m dinding batu paras

Upah
0.620
0.350
0.035
0.030
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala Tukang
Mandor
Bahan
1.100 m Batu paras
0.035 m Pasir Pasang
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
@ Rp.
@ Rp.
@ Rp.
86,250.00
1,050.00
100,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
19,725.30
15,177.75
1,719.90
1,474.20
94,875.00
12,337.50
3,500.00
40. Memasang 1 m dinding batu tempel hitam

Upah
0.620 Oh Pekerja
@ Rp.
31,815.00
43
= Rp.
19,725.30

0.030 Oh Mandor
Bahan
1.100 m Batu tempel hitam
@ Rp.
@ Rp.
@ Rp.
43,365.00
49,140.00
49,140.00
@ Rp.
@ Rp.
@ Rp.
83,375.00
1,050.00
100,000.00
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
15,177.75
1,719.90
1,474.20
Rp.
38,097.15
Rp.
107,550.00
Rp.
145,647.15
Rp.
32,265.24
Rp.
57,787.50
Rp.
90,052.74
Rp.
3,314.19
Rp.
2,697.50
Rp.
6,011.69
91,712.50
12,337.50
3,500.00
42. Memasang 1 m wall paper, lebar 50 cm

Upah
0.750
0.170
0.017
0.004
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala Tukang
Mandor
Bahan
2.200 m' Wallpaper
0.250 kg Lem
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
@ Rp.
@ Rp.
23,000.00
28,750.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
23,861.25
7,372.05
835.38
196.56
50,600.00
7,187.50
N. PEKERJAAN CAT / PLITUR :

1. 1 m2 Mendempul dan menggosok kayu
Upah
0.0400
0.0400
0.0040
0.0025
Oh
Oh
Oh
Oh
Pekerja
Tukang cat
Kepala Tukang
Mandor
Bahan
0.0800 kg Dempul jadi
0.0200 kg Minyak cat
0.0100 kg Batu apung
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
46,035.00
49,140.00
@ Rp.
@ Rp.
@ Rp.
28,750.00
17,250.00
5,250.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
1,272.60
1,734.60
184.14
122.85
2,300.00
345.00
52.50
2. 1 m Pengecatan bidang kayu merk Bee Brand baru ( 1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup )
Upah
0.0700
0.0090
0.0060
0.0025
Oh
Oh
Oh
Oh
Pekerja
Tukang cat
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
46,035.00
49,140.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
2,227.05
390.29
276.21
122.85
Rp.
Bahan
0.2000 kg Cat meni
0.1500 kg Plamir
@ Rp.
@ Rp.
18,500.00
18,375.00
44
= Rp.
= Rp.
3,700.00
2,756.25
3,016.40
0.1700 kg Cat dasar

0.2600 kg Cat penutup 2 kali
@ Rp.
@ Rp.
51,750.00
51,750.00
= Rp.
= Rp.
8,797.50
13,455.00
Rp.
28,708.75
Rp.
31,725.15
Rp.
5,947.54
Rp.
20,351.25
Rp.
26,298.79
Rp.
3,461.31
Rp.
31,900.00
Rp.
Rp.
35,361.31
28,289.05
Rp.
3,476.34
Rp.
2,324.00
Rp.
5,800.34
Rp.
3,781.17
3 1 m Pengecatan bidang kayu lama Merk Bee Brand

Upah
0.0700
0.0750
0.0075
0.0025
Oh
Oh
Oh
Oh
Pekerja
Tukang cat
Kepala Tukang
Mandor
Bahan
0.1500 kg Plamir kayu
0.1700 kg Cat dasar
0.1700 kg Cat penutup
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
46,035.00
49,140.00
@ Rp.
@ Rp.
@ Rp.
18,375.00
51,750.00
51,750.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
2,227.05
3,252.38
345.26
122.85
2,756.25
8,797.50
8,797.50
4. 1 m Pelaburan bidang kayu dengan politur

Upah
0.0600 Oh Tukang cat
0.0025 Oh Mandor
Bahan
0.1500 ltr Politur
0.3720 ltr Politur jadi
2.0000 lbr Amplas
@ Rp.
@ Rp.
@ Rp.
43,365.00
46,035.00
49,140.00
@ Rp.
@ Rp.
@ Rp.
50,000.00
50,000.00
2,900.00
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
2,601.90
736.56
122.85
7,500.00
18,600.00
5,800.00
POLITUR ULANG
5. 1 m Pelaburan bidang kayu dengan cat residu dan ter
Upah
0.1000 Oh Pekerja
0.0060 Oh Mandor
Bahan
0.3500 ltr Residu atau ter
@ Rp.
@ Rp.
31,815.00
49,140.00
@ Rp.
6,640.00
= Rp.
= Rp.
= Rp.
3,181.50
294.84
2,324.00
6. 1 m Pengecatan tembok baru ( 1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup )
Upah
0.0200
0.0630
0.0063
0.0025
Oh
Oh
Oh
Oh
Pekerja
Tukang cat
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
46,035.00
49,140.00
45
=
=
=
=
Rp.
Rp.
Rp.
Rp.
636.30
2,732.00
290.02
122.85
Bahan
0.1000 kg Plamir
0.1000 kg Cat dasar
0.2600 kg Cat penutup 2 x
@ Rp.
@ Rp.
@ Rp.
14,850.00
18,000.00
18,000.00
= Rp.
= Rp.
= Rp.
1,485.00
1,800.00
4,680.00
Rp.
7,965.00
Rp.
11,746.17
Rp.
3,028.35
Rp.
5,400.00
Rp.
8,428.35
Rp.
3,028.35
Rp.
21,669.00
Rp.
Rp.
24,697.35
20,992.74
7 1 m Pengecatan tembok lama ( 1 lapis cat dasar, 2 lapis cat penutup )

Upah
0.0280
0.0420
0.0042
0.0025
Oh
Oh
Oh
Oh
Pekerja
Tukang cat
Kepala Tukang
Mandor
Bahan
0.1200 kg Cat dasar
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
46,035.00
49,140.00
@ Rp.
@ Rp.
18,000.00
18,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
890.82
1,821.33
193.35
122.85
2,160.00
3,240.00
8 1 m Pengecatan dinding Mowilex

Upah
0.0280
0.0420
0.0042
0.0025
Oh
Oh
Oh
Oh
Pekerja
Tukang cat
Kepala Tukang
Mandor
Bahan
0.3600 kg Mowilek
0.0100 bh Kuas
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
46,035.00
49,140.00
@ Rp.
@ Rp.
60,000.00
6,900.00
CAT ULANG
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
890.82
1,821.33
193.35
122.85
21,600.00
69.00
Menetapkan

NIP. 19570421 198403 2 002
46
HARGA SATUAN BAHAN

NO
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
NAMA BAHAN
SATUAN
Pasir Urug
Pasir Pasang
Pasir Beton
Tanah Keras
Sirtu
Kerikil
Kerikil Sungai
Grasak
Abu Batu
Filler
Agregat Halus
Agregat Kasar
Batu belah
Batu pecah 15/20 cm
Batu pecah 10/15 cm
Batu pecah 5/7 cm
Batu pecah 3/5 cm
Batu pecah 2/3 cm (split) / Mesin
Batu pecah 1/2 cm
Batu pecah /1 cm
Batu merah
Batu apung / kambang
Batu tempel hitam
Batu paras
Batu candi
Batu palimanan
Bataco
Roaster
Roaster Keramik 30/30
Roaster Keramik 20/20
Glass Block Putih 20/20
Glass Block Warna
Kawur
Portland Cement (PC) abu-abu 40 kg
Portland Cement (PC) putih
40 kg
Portland Cement (PC) warna 40 kg
Kalsit
Paving Segi enam tebal 6 cm
13
m
m
m
m
m
m
m
m
m
Kg
m
m
m
m
m
m
m
m
m
m
bj
Kg
m
m
m
m
bj
bj
bj
bj
bj
bj
m
Zak
Zak
Zak
Zak
m
HARGA
70,000.00
100,000.00
110,000.00
40,250.00
90,000.00
150,000.00
120,750.00
150,000.00
97,750.00
750.00
201,250.00
184,000.00
150,000.00
126,500.00
161,000.00
108,000.00
117,000.00
150,000.00
168,000.00
168,000.00
430.00
5,250.00
83,375.00
86,250.00
92,000.00
97,750.00
3,450.00
4,800.00
42,550.00
31,050.00
15,525.00
18,700.00
157,500.00
42,000.00
77,625.00
70,000.00
6,900.00
42,000.00
NO
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
NAMA BAHAN
SATUAN
Paving I
tebal 6 cm
Paving tiga berlian tebal 6 cm
Paving Kawung tebal 6 cm
Paving Kawung tebal 8 cm
Paving CB 1 tebal 8 K.175 - 200 Natural
Paving CB 1 tebal 8 K.175 - 200 Merah
Paving Holland tebal 8 K.175 - 200 Natural
Paving Holland tebal 8 K.175 - 200 Merah
Paving Kawung lama tebal 8 K.175 - 200 Natural
Paving Kawung lama tebal 8 K.175 - 200 Merah
Paving Kawung sama sisi tebal 8 K.175 - 200 Natural
Paving Kawung sama sisi tebal 8 K.175 - 200 Merah
Paving Prisma tebal 8 cm K.250 - 300 ( 4 per m' )
Paving Sarang Lebah tebal 8 K.175 - 200 Natural
Paving Sarang Lebah tebal 8 K.175 - 200 Merah
Paving Segi Enam Sedang tebal 8 K.175 - 200 Natural
Paving Segi Enam Sedang tebal 8 K.175 - 200 Merah
Paving Segi Enam Kecil tebal 8 K.175 - 200 Natural
Paving Segi Enam Kecil tebal 8 K.175 - 200 Merah
14
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
bj
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
HARGA
42,000.00
42,000.00
55,550.00
70,725.00
66,650.00
79,000.00
70,800.00
83,300.00
79,800.00
92,350.00
66,650.00
79,000.00
70,800.00
83,300.00
79,800.00
92,345.00
70,800.00
79,000.00
81,200.00
93,700.00
84,700.00
97,175.00
70,800.00
79,000.00
81,200.00
93,725.00
84,700.00
97,175.00
3,900.00
66,650.00
79,100.00
70,800.00
83,300.00
79,800.00
92,350.00
66,650.00
79,000.00
70,800.00
83,300.00
79,800.00
92,350.00
66,650.00
79,000.00
70,800.00
NO
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
NAMA BAHAN
SATUAN

Paving Tikar tebal 8 K.175 - 200 Natural
Paving Tikar tebal 8 K.175 - 200 Merah
Kansteen type A1 ( L )
Kansteen type B2 ( I )
Kansteen type B3 ( I )
Kansteen type K2 ( I )
Kansteen type Ram Panjang
Kansteen type Ram Pendek
Kansteen KIU
Kansteen S Besar
Kansteen S Kecil
Keramik 20 x 10 Roman Warna Muda
Keramik 20 x 10 Roman Warna Tua
Keramik 20 x 20 Roman Lantai Muda
Keramik 20 x 20 Roman Lantai Tua
Keramik 20 x 20 Roman Dinding Muda
Keramik 20 x 20 Roman Dinding Tua
Keramik 20 x 25 Roman Polos
Keramik 20 x 25 Roman Warna Motif
Keramik 30 x 30 Roman Polos
Keramik 30 x 30 Roman Warna Motif
Keramik 30 x 30 Mulia Polos / Warna Motif
Keramik 40 x 40 Polos Asia
Keramik 40 x 40 Muda Asia
Keramik 40 x 40 Tua Asia
Keramik 20 x 20 Diamond Muda / Tua
Keramik 30 x 30 cm (anti slip)
Keramik 20 x 20 Asia KM/WC
Keramik 20 x 25 polos / Warna Asia
Keramik 40 x 40 Warna / Motif
Keramik esensa 60 x 60
Porselin 11 x 11
Ubin Marmer Tulung Agung 30 x 60 cm
15
m
m
m
m
m
m
m
m
m
bj
bj
bj
bj
bj
bj
bj
bj
bj
bj
bj
bj
2
m
2
m
m2
m2
m2
m2
m2
m2
m2
m2
2
m
m2
m2
m2
m2
m2
m2
m2
m2
m2
dos
m2
m2
HARGA
83,300.00
79,800.00
92,350.00
66,650.00
79,000.00
70,800.00
83,300.00
79,800.00
92,350.00
46,575.00
23,000.00
23,000.00
16,100.00
23,000.00
19,700.00
9,300.00
43,125.00
34,500.00
56,350.00
51,750.00
21,850.00
40,250.00
42,550.00
60,000.00
60,000.00
60,000.00
60,000.00
65,000.00
90,850.00
58,000.00
62,000.00
46,000.00
37,950.00
41,400.00
44,850.00
46,000.00
48,300.00
40,250.00
45,000.00
40,250.00
150,000.00
34,500.00
138,000.00
138,000.00
NO
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
NAMA BAHAN
SATUAN

Ubin Granito 30 x 30 cm Silver Halus
Ubin Granito 30 x 30 cm Silver Kasar
Ubin Granito 40 x 40 cm Silver Kasar
Plint Granit 10 x 20 cm (love)
Plint Granit 10 x 30 cm
Plint Granit 10 x 40 cm
Plint Ubin PC Warna 15 x 20 cm
Plint keramik 7 x 20
Plint keramik 10 x 20 polos muda / tua
Granit 40 x 40
Marmer 100 x 100
Marmer 60 x 60
Marmer 40 x 40
Marmer 30 x 30
Granito Anti Selip 20 x 20 cm
Wallpaper lebar 50 cm
Lem wallpaper
Tegel wafel warna
Tegel wafel abu-abu
Tegel abu-abu 20 x 20 cm
Tegel abu-abu 30 x 30 cm
Lantai perquet jati
Karpet
Genteng Morando Jatiwangi 18 bh/m
Genteng Kerpus Jatiwangi
Genteng Metal
Genteng Glusur
Genteng Kerpus Glusur
Genteng Pres Ex. Mojolaban / Mantili
Genteng Kerpus Ex. Mojolaban
Genteng Palentong Kecil Kebumen
Genteng Palentong Besar Kebumen
Genteng Kerpus Palentong Kebumen
Genteng beton berwarna besar Garuda
Genteng beton kerpus
Genteng beton polos 11/m SNI
Genteng beton kerpus polos
Sirap Kayu ulin
Atap Polycarbonat
Cat kayu merk Bee Brand
Cat tembok merk Decolith
16
m2
m2
m2
m2
m2
m2
2
m
bh
bh
bh
bh
bh
m
m
m
m
m
m2
m'
Kg
m
m
m
m
m
m2
bh
bh
m
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
m
m
Kg
Kg
HARGA
161,000.00
195,500.00
207,000.00
201,250.00
207,000.00
276,000.00
8,050.00
11,500.00
13,800.00
4,600.00
4,025.00
43,700.00
310,500.00
431,250.00
218,500.00
184,000.00
155,250.00
201,250.00
23,000.00
28,750.00
30,000.00
26,900.00
26,900.00
29,100.00
172,500.00
74,750.00
2,600.00
4,500.00
135,000.00
3,500.00
16,500.00
900.00
4,200.00
1,400.00
2,100.00
6,000.00
5,520.00
6,200.00
3,200.00
4,600.00
166,750.00
132,825.00
51,750.00
18,000.00
NO
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
NAMA BAHAN
SATUAN
Cat tembok merk Catylac

Cat Besi F'talit Muda / Tua
Cat Genteng Sintex Muda / Tua
Plamur Kayu Merk Pedang / Avian
Plamur tembok Decopil
Minyak cat Tinner B (Afdiner)
Minyak cat Thinner A
Meni Kayu merk Pedang
Meni Besi Merk Pedang
Dempul Jadi / Wood Filler / warna jati
Cat besi Avian / Bee Brand
Politur / politur jadi
Sirlax Ex. India
Spirtus
Oker putih
Melamik
Lem Aica Aibon
Lem Putih (FOX)
Amplas besi
Amplas kayu
Minyak begesting
Grendel
Pengait angin / Hak angin
Kuwas 3" 4"
Kunci Selinder
Engsel angin biasa
Engsel H Nylon 777
Engsel H sedang Putih / Hitam
SpringKnip
Door stop
Door Closer
Wastafel INA muda / tua
Urinoir INA muda / tua
Floor drain Stainless / Biasa
Water drain + Aksesories
Closet Duduk Monoblok INA/TOTO Muda
Closet Jongkok INA/TOTO
Closet Jongkok Teraso
Bak Air teraso volume 0,30 m
Bak mandi fiberglass volume = 0,30 m
Wasbak 2 lubang allumunium Royal / Waren
Wasbak 1 lubang allumunium Royal / Waren
Bak cuci engkel stainless
Bak cuci double stainless
17
Kg
Kg
Kg
Kg
Kg
Ltr
Ltr
Kg
Kg
Kg
Ltr
Ltr
Kg
Ltr
Ltr
Ltr
Kg
Kg
Lbr
Lbr
Ltr
bh
bh
bh
bh
bh
bh
stel
bh
bh
bh
Unit
Unit
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
HARGA
18,000.00
68,250.00
120,750.00
18,375.00
14,850.00
11,000.00
17,250.00
18,500.00
30,450.00
28,750.00
37,500.00
50,000.00
74,750.00
7,350.00
3,450.00
55,000.00
37,950.00
12,650.00
2,900.00
2,900.00
9,200.00
11,550.00
7,475.00
6,900.00
28,750.00
23,000.00
8,050.00
13,800.00
6,900.00
5,750.00
120,000.00
316,250.00
1,141,140.00
55,000.00
40,250.00
1,581,250.00
178,250.00
33,000.00
57,500.00
207,000.00
431,250.00
373,750.00
195,500.00
431,250.00
NO
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
NAMA BAHAN
SATUAN
Bak air porselin

Kran merk NIVAN " Toha / Avos
Kran merk San Ei "
Seal tape
Pegangan pintu / door holder
Rel pintu dorong
Pintu plastik 70 x 200
Pintu allumunium 62 x 197
Pintu allumunium 90 x 197 (Coklat)
Pintu allumunium 80 x 197 (putih)
Pintu allumunium 62 x 190
Pintu Rolling Door allumunium
Pintu Rolling Door besi biasa
Pintu Folding Gate
Folding Gate besi biasa
Folding Gate galvalum
Kunci tanam merk Kuda Terbang besar 2 x putar
Kunci tanam merk ROYAL
Kunci tanam merk SES
Kunci tanam merk YULE
Kunci tanam merk UNION
Kunci tanam Kamar Mandi TOP
Kunci silinder
Kunci lemari
Pompa air sanyo Otomatis / Shiimizu
Water Tank (Tangki air) merk Penguin
Paku Triplek 2 cm
Paku Reng
Paku Usuk
Paku beton 5 cm / 10 cm
Paku besar / paku gording / dudur = 12 cm
Paku Payung
Paku Asbes kecil / besar
Paku Sekrup 3,50 "
Paku Pancing
Feezer 8 mm / 12 mm
Besi siku / profil C
Besi IWF pj = 12 m
Besi jaring kawat baja
Kawat Nyamuk Lb 1 m, Lb 1,2 m
Kawat Kasa
18
bh
bh
bh
bh
bh
bh
bh
m
m
m
m
m
m
m
m
m
bh
bh
bh
bh
bh
bh
bh
bh
bh
1000 ltr
700 ltr
500 ltr
320 ltr
Kg
Kg
Kg
Kg / Bj
Kg
Kg
bh
Kg / bj
Kg / bh
bh
Lj
Kg
Kg
m
m
HARGA
450,000.00
34,500.00
97,750.00
1,725.00
57,500.00
172,500.00
207,000.00
977,500.00
1,035,000.00
977,500.00
109,250.00
345,000.00
218,500.00
460,000.00
299,000.00
356,500.00
63,250.00
210,000.00
207,000.00
63,250.00
115,000.00
34,500.00
80,500.00
32,200.00
862,500.00
1,115,500.00
845,250.00
784,300.00
507,150.00
16,100.00
14,500.00
14,500.00
500.00
14,500.00
20,700.00
15,600.00
20,000.00
20,000.00
20,000.00
17,250.00
15,000.00
20,250.00
31,625.00
23,000.00
NO
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
282
283
284
285
286
287
288
289
NAMA BAHAN
SATUAN
Kawat Kasa Harmonika No.16

Kawat bronjong 3 mm
Kawat bronjong 4 mm
Kawat bronjong 5 mm
Karung plastik
Seng plat Bjls 20 Lb. 0,60
Seng plat Bjls 20 Lb. 0,90
Seng gelombang ( 180 x 80 ) tbl. 0,3
Seng gelombang ( 240 x 80 ) tbl. 0,2
Seng talang Bjls 30 lebar 0,60
Seng talang Bjls 30 lebar 0,90
Asbes gelombang besar ( 180 x 108 )
Asbes gelombang besar ( 240 x 108 )
Asbes gelombang mini ( 108 x 105 )
Asbes gelombang mini ( 240 x 105 )
Fiberglass 80 x 210 tb. 0,50 / 0,80
Fiberglass 80 x 240 tb. 0,50 / 0,80
Fiberglass 80 x 300 tb. 0,50 / 0,80
Fiberglass Plat Lb. 1 m, tb. 0,50
Solar Tup 80 x 210
Solar Tup 80 x 240
Solar Tup 80 x 300
Nok Stel gelombang 1,05 m
Nok Stel gelombang 1,08 m
Nok paten 1,05 m
Nok paten 1,08 m
Alluminium Sheet 0,3 mm ( 90 x 180 )
Formika ukuran pintu
Eternit ( 1,00 x 1,00 ) 3 mm
Harplex 4 mm ( 1,00 x 1,00 )
Harplex 5 mm ( 90 x 1,80 )
Harplex 4 mm ( 1,20 x 1,80 )
Triplex 3 mm
Multiplex 4 mm
Multiplex 6 mm
Multiplex 9 mm
Multiplek 12 mm
Teakwood 4 mm
Teakwood 3 mm
Ornamen Gypsum besar
Lys Gypsum sedang
Gypsum Rangka Alluminium
Gypsum Rangka Kayu 6 mm
Gypsum Rangka Besi 6 mm
19
m
Kg
Kg
Kg
Bh
Lb
Lb
Lb
Lb
m
m
Lb
Lb
Lb
Lb
Lb
Lb
Lb
m'
Lb
Lb
Lb
stel
stel
Lb
Lb
Roll
Lb
Lb
Lb
Lb
Lb
Lb
Lb
Lb
Lb
Lb
Lb
Lb
bh
m'
m
m
m
HARGA
25,300.00
11,250.00
13,800.00
12,700.00
1,725.00
16,100.00
24,150.00
66,700.00
40,250.00
22,500.00
33,500.00
58,650.00
78,200.00
43,125.00
57,500.00
64,400.00
73,600.00
92,000.00
19,550.00
154,675.00
176,525.00
220,800.00
26,450.00
44,850.00
23,000.00
38,525.00
943,000.00
149,500.00
10,350.00
14,750.00
46,000.00
46,000.00
40,250.00
49,000.00
60,375.00
103,500.00
143,750.00
71,875.00
83,375.00
17,250.00
14,375.00
97,750.00
126,500.00
80,500.00
NO
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
NAMA BAHAN
SATUAN
Gypsum 6 mm (120 x 240 )

Lb
Gypsum 9 mm
Lb
Gypsum 12 mm (120 x 240 mm)
Lb
Langit-langit gypsum board t = 9 mm ( 120 x 240 )
Lb
Ply wood ( 4" x 8" ) 4 mm
Lb
Blackboard 18 mm
Lb
Teakblock 18 mm
Lb
MDF 3"
Lb
MDF 5"
Lb
MDF 9"
Lb
MDF 12"
Lb
Talang paralond Maspion plastik 4 m
Btg
Alluminium foil 1,25 x 60
Roll
Plastik ( di bawah genteng )
m / roll
Buis beton 15 cm
m'
Buis beton 20 cm
m'
Buis beton 30 cm
m'
Buis beton 40 cm
m'
Buis beton 50 cm
m'
Buis beton 60 cm
m'
Buis beton 80 cm m
biji
Buis beton 15 cm
m'
Buis beton 20 cm
m'
Buis beton 30 cm
m'
Pipa galvanis 2 " / 6 m. t= 2,5 mm
Btg
Pipa galvanis 3 " / 6 m. t= 2,5 mm
Btg
Pipa PVC / 4 m
Btg
Pipa PVC / 4 m
Btg
Pipa PVC 1" / 4 m
Btg
Pipa PVC 2" / 4 m
Btg
Pipa PVC 3" / 4 m
Btg
Pipa PVC 4" / 4 m
Btg
Kayu dolken untuk stutwerk 10 -12
m
Kayu jati 6/12 kozyn / kop rangka atap
m
Kayu jati 5/10
m
Kayu jati 5/7
m
Kayu jati reng 3/4
m'
Kayu jati reng 2/3
m'
Kayu jati ram pintu
m
Kayu jati ram jendela
m
Kayu jati papan 20 cm t = 2 cm
m
Kayu jati papan 30 cm t = 2 cm
m
Kayu bangkirai 6/12 pj = 4 m
m
m
20
HARGA
51,750.00
55,000.00
80,500.00
60,950.00
46,000.00
161,000.00
247,250.00
29,900.00
51,750.00
97,750.00
132,250.00
86,250.00
276,000.00
86,250.00
28,175.00
31,000.00
38,000.00
66,500.00
82,700.00
105,600.00
96,000.00
14,375.00
19,550.00
23,000.00
460,000.00
776,250.00
16,100.00
21,850.00
29,900.00
69,000.00
132,250.00
215,050.00
1,980,000.00
17,500,000.00
17,500,000.00
17,500,000.00
8,500.00
2,500.00
20,500,000.00
20,500,000.00
20,500,000.00
20,500,000.00
8,500,000.00
8,500,000.00
NO
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
NAMA BAHAN
SATUAN

Kayu bangkirai reng 3/4 pj = 4 m
Kayu bangkirai reng 2/3 pj = 4 m
Kayu bangkirai ram pintu
Kayu bangkirai ram jendela
Kayu bangkirai papan 20 cm
Kayu bangkirai papan 30 cm
Kayu kamper 6/12
Kayu kamper 5/10
Kayu kamper 5/7
Kayu kamper reng 3/4
Kayu kamper reng 2/3
Kayu kamper ram pintu
Kayu kamper ram jendela
Kayu kamper papan 20 cm
Kayu kamper papan 30 cm
Kayu kruing 6/12
Kayu kruing 5/10
Kayu kruing 5/7
Kayu kruing reng 3/4
Kayu kruing reng 2/3
Kayu kruing ram pintu
Kayu kruing ram jendela
Kayu kruing papan 20 cm
Kayu kruing papan 30 cm
Kayu meranti 6/12
Kayu meranti 5/10
Kayu meranti 5/7
Kayu meranti reng 3/4
Kayu meranti reng 2/3
Kayu meranti ram pintu
Kayu meranti ram jendela
Kayu meranti papan 20 cm Pj = 4 m
Kayu meranti papan 30 cm
Kayu sengon 5/7
Kayu sengon papan
Kayu bakar
Kayu lis 2/3
Kayu lis profil 5 x 5 x 4
Kaca cermin tebal = 5 mm
Kaca Grafir Tebal 5 mm / biasa
Kaca Es Tebal 5 mm
Kaca Flora Tebal 5 mm
Kaca bening 3 mm
21
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
kwt
m'
m'
m2
m2
m2
m2
m2
HARGA
8,500,000.00
8,500,000.00
6,300,000.00
8,610,000.00
8,610,000.00
8,610,000.00
8,610,000.00
7,400,000.00
7,400,000.00
7,400,000.00
4,197,500.00
4,197,500.00
8,300,000.00
8,300,000.00
9,545,000.00
9,890,000.00
4,600,000.00
4,600,000.00
4,600,000.00
3,996,250.00
3,996,250.00
4,900,000.00
4,900,000.00
4,900,000.00
4,900,000.00
4,370,000.00
4,370,000.00
4,140,000.00
3,191,250.00
3,191,250.00
3,852,500.00
3,852,500.00
4,715,000.00
4,945,000.00
1,138,500.00
2,127,500.00
74,750.00
11,500.00
21,275.00
155,250.00
74,750.00
97,750.00
103,500.00
51,750.00
NO
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
NAMA BAHAN
Kaca bening 5 mm
Kaca bening 8 mm
Kaca rayband 5 mm
Daun kaca naco merk Daici / daun bening
Freme naco (putih)/ coklat
Pagar besi Galvanis 0,60 x 2,40 (K1)
Galvanis 0,60 6 mm
Galvanis 0,90 6 mm
Galvanis 1,20 6 mm
Galvanis 1,20 7 mm
Galvanis 1,50 6 mm
Galvanis 1,50 7 mm
Galvanis 1,75 7 mm
Galvanis 1,90 7 mm
Galvalun plat 0,60
Galvalun plat 0,90
Fiber Plat L 100
Fiber Gelombang tebal
Fiber gelombang tipis
Pipa GIP 1,5" medium A
Pipa GIP 2" medium A
Pipa GIP 2,5 " P = 6 m' medium A
Pipa GIP 3 " P = 6 m' medium A
Pipa GIP 4" P = 6 m' medium A
Pipa GIP 3" P = 6 m'
Pipa GIP 1,5" medium B
Pipa GIP 2" medium B
Aspal bitument
Aspal curah
Aspal campuran panas ( AC/ATB ) dgn tackcoat
Teer
Solar
Solar industri
Pelumas
SAE 20
SAE 40
SAE 140 ( HDA )
SAE 140 ( ETA )
SAE 90 ( HAD )
22
SATUAN
HARGA
m2
m2
m2
m2
daun
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
m'
m'
Lbr
Lbr
Lbr
btg
btg
btg
btg
btg
btg
btg
btg
drum / kg
Kg
ton
Kg
Ltr
Ltr
Ltr
Ltr
Ltr
Ltr
Ltr
Ltr
74,750.00
149,500.00
92,000.00
10,925.00
10,235.00
575,000.00
690,000.00
805,000.00
920,000.00
1,035,000.00
1,150,000.00
161,000.00
178,250.00
224,250.00
322,000.00
281,750.00
368,000.00
414,000.00
448,500.00
31,050.00
43,700.00
19,200.00
60,000.00
40,000.00
316,250.00
431,250.00
603,750.00
747,500.00
1,092,500.00
402,500.00
201,250.00
258,750.00
9,200.00
8,685.00
899,750.00
6,640.00
5,175.00
5,520.00
32,200.00
31,050.00
29,325.00
31,050.00
27,600.00
31,050.00
NO
NAMA BAHAN
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
SAE 90 ( ETA )
Vaselin
Bensin
Minyak tanah
Besi Tralis Naco
Cat MarkaThermo Plastik
Glasbit
Teakwood 6 mm (120 x 2,10)
Multiplex 18 mm
Bambu apus / ori
Ijuk
Tanah Liat
Bendrat / Kawat Beton
Besi Beton
Cat Genteng Dulux
Weather sield ( Dulux )
Wastafel TOTO bodi / komplit
Kran
Kayu tahun
Closet duduk INA / TOTO (biasa)
Cat besi / genteng Mowilex 2 lt
Solar tuf 0,80 x 180
Galvalum
Besi angkur = 8 mm
Lem kayu
Paku 1 - 2,5 cm
Paku 5 - 7 cm
Paku sekrup 5 cm
Bilik bambu
Lys kayu 2/4
Plywood tb. 9 mm
Dolken kayu galam
Formite / penjaga jarak bekisting
Asbes semen
Akustik
Profil Alluminium "T"
Kawat Diameter 4 mm
Ramset
Besi Profil
Besi siku L.30.30.3
Besi plat
Kawat las
Pintu lipat
Sunscreen alluminium
SATUAN
Ltr
Kg
Ltr
Ltr
m'
5 Kg
Kg
Lb
Lb
Btg
Kg
m
Kg
Kg
Gln
Gln
bh
bh
bh
Gln
m'
m'
kg
kg
kg
kg
kg
m
m
lbr
btg
bh
m
lbr
m'
kg
bh
kg
kg
kg
kg
m
m
23
HARGA
27,600.00
40,250.00
5,175.00
9,200.00
9,750.00
224,250.00
50,600.00
140,875.00
201,250.00
7,475.00
11,500.00
57,500.00
12,700.00
9,450.00
140,300.00
184,000.00
1,035,000.00
28,750.00
1,437,500.00
1,006,250.00
140,300.00
132,250.00
42,550.00
13,000.00
11,500.00
11,500.00
13,800.00
8,050.00
5,175.00
13,225.00
126,500.00
6,900.00
6,325.00
10,350.00
68,250.00
48,300.00
14,950.00
2,875.00
11,750.00
11,750.00
11,750.00
69,000.00
690,000.00
460,000.00
NO
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
485
486
487
488
489
490
491
492
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
NAMA BAHAN
SATUAN
Profil alluminium
Skrup fixer
Sealant
Profil kaca
Venetion & Vertical blinds
Besi beton
Baja strip
Alluminium strip
Ubin abu-abu 40 x 40
Ubin warna 40 x 40
Ubin warna 30 x 30
Ubin warna 20 x 20
Ubin teralux marmer 60 x 60
Ubin keramik artistik ukuran 10 x 20
Mozaik ukuran 30 x 30
Plint ubin PC abu-abu 15 x 20
Plin ubin PC warna 15 x 20
Plint keramik artistik 10 x 20
Lantai kayu (gymfloor)
Vinyl
Lem vinyl
Air
Kabel listrik 1,50 mm
Kabel listrik 2,50 mm
Fitting porselin
Lampu SL 18 watt
Lampu SL 20 watt
Fotto cell 10 A
Kabel NYM 3 x 1,50 mm
Kabel NYM 3 x 2,50 mm
Kabel DX
KWH meter
Box meter
Box MCB
24
m'
bh
tube
m'
m
kg
kg
m'
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
m
bh
kg
ltr
m'
m'
bh
bh
bh
bh
m'
m'
m'
bh
bh
bh
HARGA
61,500.00
95.00
40,250.00
2,650.00
2,650.00
9,450.00
12,350.00
2,650.00
2,650.00
2,650.00
15,900.00
4,000.00
7,950.00
26,450.00
13,225.00
4,000.00
52,900.00
4,000.00
26,450.00
6,600.00
19,900.00
6,600.00
26,450.00
13,225.00
13,225.00
9,200.00
9,775.00
10,350.00
287,500.00
5,250.00
12,650.00
15.00
5,175.00
6,900.00
3,450.00
30,150.00
33,925.00
80,500.00
6,325.00
8,625.00
4,025.00
164,600.00
28,750.00
40,250.00
NO
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526
527
528
529
530
531
532
533
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
NAMA BAHAN
SATUAN
T. Dos
MCB 10 A
Rumput Lamuran
Rumput Jepang
Bakung daun lebar 2 rmp t = 25 cm
Bakung daun kecil 3 rmp t = 20 cm
Bakung lebar 3 rmp
Terang bulan lebar 1 rmp t = 25 cm
Tela-tela lebar 2 rmp
Lili Brazil lebar 3 rmp
Kacang-kacangan lebar 2 rmp
Adam Hawa lebar 2 rmp
Song of India lebar 2 rmp t = 50 cm
Portulaca (Sutra Bombay) lebar 3 rmp
Suplir lebar 3 rmp
Lantana camara lebar 2 rmp
Iris kuning lebar 3 rmp
Iris cakar ayam lebar 3 cm
Aponika lebar 3 rmp
Bromelia lebar 2 rmp
Sanseviera lebar 3 rmp
Cantik manis lebar 2 rmp
Aralea Castor lebar 1 rmp t = 30 cm
Mandogras lebar 2 rmp
Air Mancur lebar lebar 3 rmp t = 50 cm
Tricolor lebar 1 rmp t = 1 m
Heliconia lebar 3 rmp t = 75 cm
Batavia kecil lebar 1 rmp t = 25 cm
Batavia besar lebar 1 rmp t = 75 cm
Melati Jepang lebar 1 rmp t = 25 cm
Kembang sepatu lebar 13 rmp t = 50 cm
Bougenvil lebar 1 rmp t = 1 m
Mahkota duri lebar 2 rmp t = 25 cm
Euphorbia lebar 1 rmp t = 20 - 30 cm
Hanjuang lebar 1 rmp t = 1 m
Puring lebar 1 rmp t = 1 m
Oliander lebar 2 rmp t = 25 cm
Olyana lebar 1 rmp t = 25 cm
Agave lebar 1 rmp t = 50 cm
Kana lebar 3 rmp t = 50 cm
Alamanda lebar 2 rmp t = 1 m
Palem putri t = 3 m
Palem ekor tupai t = 3 m
Mahoni t = 2 m
25
bh
bh
HARGA
1,725.00
34,500.00
7,250.00
9,650.00
4,200.00
3,600.00
1,800.00
6,000.00
2,400.00
2,400.00
1,800.00
1,800.00
24,150.00
2,400.00
6,000.00
2,400.00
2,400.00
9,000.00
1,800.00
2,400.00
2,400.00
2,400.00
14,500.00
3,600.00
6,000.00
18,100.00
9,050.00
7,250.00
24,150.00
12,075.00
3,600.00
48,300.00
3,600.00
24,150.00
6,050.00
18,100.00
6,050.00
24,150.00
12,075.00
12,075.00
12,075.00
181,125.00
181,125.00
30,200.00
NO
554
555
556
557
NAMA BAHAN
SATUAN
Eucalyptus t = 1 m
Bintaro t = 3 m
Dadap merah t = 3 m
Tabebuya t = 4 m
HARGA
60,375.00
181,125.00
181,125.00
301,875.00
26
NO
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574
575
NAMA BAHAN
SATUAN
Galian Tanah Untuk Pipa

Dia. 1/2",3/4",1"
Dia. 2"
Dia. 3"
Dia. 4"
Dia. 6"
Dia. 8"
Dia. 10"
Dia. 16"
Dia. 20"
Urugan Tanah dan Pemadatan Untuk Pipa
Dia. 1/2",3/4",1"
Dia. 2"
Dia. 3"
Dia. 4"
Dia. 6"
Dia. 8"
Dia. 10"
Dia. 16"
Dia. 20"
HARGA
/m'
/m'
/m'
/m'
/m'
/m'
/m'
/m'
/m'
13,180.00
13,180.00
13,180.00
13,180.00
13,180.00
13,180.00
13,180.00
13,180.00
13,180.00
/m'
/m'
/m'
/m'
/m'
/m'
/m'
/m'
/m'
16,475.00
16,475.00
16,475.00
16,475.00
16,475.00
16,475.00
16,475.00
16,475.00
16,475.00
CV FANI SOLO RAYA
SUDARMAN,SPd,ST,MT
DIREKTUR
27
37100
ASLI BARU
100,000
112,500
150,000
35,000
125,000
175,000
105,000
175,000
85,000
650
175,000
160,000
125,000
110,000
140,000
135,000
130,000
150,000
160,000
165,000
340
5,500
72,500
75,000
80,000
85,000
3,000
4,200
37,000
27,000
13,500
16,250
212,500
41,000
67,500
10,000
6,000
35,200
KENAIKAN 15 %
-
15,000.00
16,875.00
22,500.00
5,250.00
18,750.00
26,250.00
15,750.00
26,250.00
12,750.00
97.50
26,250.00
24,000.00
18,750.00
16,500.00
21,000.00
20,250.00
19,500.00
22,500.00
24,000.00
24,750.00
51.00
825.00
10,875.00
11,250.00
12,000.00
12,750.00
450.00
630.00
5,550.00
4,050.00
2,025.00
2,437.50
31,875.00
6,150.00
10,125.00
1,500.00
900.00
5,280.00
28
JUMLAH TOTAL
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
115,000.00
129,375.00
172,500.00
40,250.00
143,750.00
201,250.00
120,750.00
201,250.00
97,750.00
747.50
201,250.00
184,000.00
143,750.00
126,500.00
161,000.00
155,250.00
149,500.00
172,500.00
184,000.00
189,750.00
391.00
6,325.00
83,375.00
86,250.00
92,000.00
97,750.00
3,450.00
4,830.00
42,550.00
31,050.00
15,525.00
18,687.50
244,375.00
47,150.00
77,625.00
70,000.00
6,900.00
40,480.00
37100
ASLI BARU
35,200
35,200
48,300
61,500
57,950
68,700
61,580
72,450
69,400
80,300
57,950
68,700
61,580
72,450
69,400
80,300
61,580
68,750
70,600
81,500
73,650
84,500
61,580
68,750
70,600
81,500
73,650
84,500
3,380
57,950
68,760
61,580
72,450
69,400
80,300
57,950
68,700
61,580
72,450
69,400
80,300
57,950
68,700
61,580
KENAIKAN 15 %
-
5,280.00
5,280.00
7,245.00
9,225.00
8,692.50
10,305.00
9,237.00
10,867.50
10,410.00
12,045.00
8,692.50
10,305.00
9,237.00
10,867.50
10,410.00
12,045.00
9,237.00
10,312.50
10,590.00
12,225.00
11,047.50
12,675.00
9,237.00
10,312.50
10,590.00
12,225.00
11,047.50
12,675.00
507.00
8,692.50
10,314.00
9,237.00
10,867.50
10,410.00
12,045.00
8,692.50
10,305.00
9,237.00
10,867.50
10,410.00
12,045.00
8,692.50
10,305.00
9,237.00
29
JUMLAH TOTAL
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
40,480.00
40,480.00
55,545.00
70,725.00
66,642.50
79,005.00
70,817.00
83,317.50
79,810.00
92,345.00
66,642.50
79,005.00
70,817.00
83,317.50
79,810.00
92,345.00
70,817.00
79,062.50
81,190.00
93,725.00
84,697.50
97,175.00
70,817.00
79,062.50
81,190.00
93,725.00
84,697.50
97,175.00
3,887.00
66,642.50
79,074.00
70,817.00
83,317.50
79,810.00
92,345.00
66,642.50
79,005.00
70,817.00
83,317.50
79,810.00
92,345.00
66,642.50
79,005.00
70,817.00
37100
ASLI BARU
72,450
69,400
80,300
57,950
68,700
61,580
72,450
69,400
80,300
40,500
20,000
20,000
14,000
20,000
17,150
8,080
37,500
30,000
49,000
45,000
19,000
35,000
37,000
75,000
80,000
70,000
80,000
70,000
79,000
78,000
87,000
40,000
33,000
36,000
39,000
40,000
42,000
35,000
34,000
35,000
75,000
30,000
120,000
120,000
KENAIKAN 15 %
42,000
-
10,867.50
10,410.00
12,045.00
8,692.50
10,305.00
9,237.00
10,867.50
10,410.00
12,045.00
6,075.00
3,000.00
3,000.00
2,100.00
3,000.00
2,572.50
1,212.00
5,625.00
4,500.00
7,350.00
6,750.00
2,850.00
5,250.00
5,550.00
11,250.00
12,000.00
10,500.00
12,000.00
10,500.00
11,850.00
11,700.00
13,050.00
6,000.00
4,950.00
5,400.00
5,850.00
6,000.00
6,300.00
5,250.00
5,100.00
5,250.00
11,250.00
4,500.00
18,000.00
18,000.00
30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6,300.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
JUMLAH TOTAL
83,317.50
79,810.00
92,345.00
66,642.50
79,005.00
70,817.00
83,317.50
79,810.00
92,345.00
46,575.00
23,000.00
23,000.00
16,100.00
23,000.00
19,722.50
9,292.00
43,125.00
34,500.00
56,350.00
51,750.00
21,850.00
40,250.00
42,550.00
86,250.00
92,000.00
80,500.00
92,000.00
80,500.00
90,850.00
89,700.00
100,050.00
46,000.00
37,950.00
41,400.00
44,850.00
46,000.00
48,300.00
40,250.00
39,100.00
40,250.00
86,250.00
34,500.00
138,000.00
138,000.00
37100
ASLI BARU
140,000
170,000
180,000
175,000
180,000
240,000
7,000
10,000
12,000
4,000
3,500
38,000
270,000
375,000
190,000
160,000
135,000
175,000
80,000
25,000
23,400
23,400
25,300
150,000
65,000
2,500
6,750
137,500
3,000
14,300
625
4,250
1,150
1,800
6,750
4,800
5,400
2,750
3,985
145,000
115,500
45,000
60,000
KENAIKAN 15 %
40,000
-
21,000.00
25,500.00
27,000.00
26,250.00
27,000.00
36,000.00
1,050.00
1,500.00
1,800.00
600.00
525.00
5,700.00
40,500.00
56,250.00
28,500.00
24,000.00
20,250.00
26,250.00
12,000.00
3,750.00
0.00
3,510.00
3,510.00
3,795.00
22,500.00
9,750.00
375.00
1,012.50
20,625.00
450.00
2,145.00
93.75
637.50
172.50
270.00
1,012.50
720.00
810.00
412.50
597.75
21,750.00
17,325.00
6,750.00
9,000.00
31
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
JUMLAH TOTAL
161,000.00
195,500.00
207,000.00
201,250.00
207,000.00
276,000.00
8,050.00
11,500.00
13,800.00
4,600.00
4,025.00
43,700.00
310,500.00
431,250.00
218,500.00
184,000.00
155,250.00
201,250.00
92,000.00
28,750.00
0.00
26,910.00
26,910.00
29,095.00
172,500.00
74,750.00
2,875.00
7,762.50
158,125.00
3,450.00
16,445.00
718.75
4,887.50
1,322.50
2,070.00
7,762.50
5,520.00
6,210.00
3,162.50
4,582.75
166,750.00
132,825.00
51,750.00
69,000.00
37100
ASLI BARU
72,500
40,000
105,000
16,000
32,500
11,000
15,000
17,000
16,000
25,000
36,000
35,000
65,000
6,500
3,000
37,500
33,000
11,000
1,900
2,000
8,000
7,500
6,500
6,000
25,000
20,000
7,000
12,000
6,000
5,000
300,000
275,000
650,000
30,000
35,000
1,375,000
155,000
28,750
50,000
180,000
375,000
325,000
170,000
375,000
KENAIKAN 15 %
45,000
105,000
15,000
30,000
45,000
42,900
275,000
650,000
75,000
1,375,000
155,000
275,000
200,000
-
10,875.00
6,000.00
15,750.00
2,400.00
4,875.00
1,650.00
2,250.00
2,550.00
2,400.00
3,750.00
5,400.00
5,250.00
9,750.00
975.00
450.00
5,625.00
4,950.00
1,650.00
285.00
300.00
1,200.00
1,125.00
975.00
900.00
3,750.00
3,000.00
1,050.00
1,800.00
900.00
750.00
45,000.00
41,250.00
97,500.00
4,500.00
5,250.00
206,250.00
23,250.00
4,312.50
7,500.00
27,000.00
56,250.00
48,750.00
25,500.00
56,250.00
32
0.00
6,750.00
15,750.00
2,250.00
0.00
0.00
0.00
0.00
0.00
4,500.00
6,750.00
2,145.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
41,250.00
97,500.00
11,250.00
0.00
206,250.00
23,250.00
0.00
0.00
0.00
41,250.00
30,000.00
0.00
0.00
JUMLAH TOTAL
83,375.00
46,000.00
120,750.00
18,400.00
37,375.00
12,650.00
17,250.00
19,550.00
18,400.00
28,750.00
41,400.00
40,250.00
74,750.00
7,475.00
3,450.00
43,125.00
37,950.00
12,650.00
2,185.00
2,300.00
9,200.00
8,625.00
7,475.00
6,900.00
28,750.00
23,000.00
8,050.00
13,800.00
6,900.00
5,750.00
345,000.00
316,250.00
747,500.00
34,500.00
40,250.00
1,581,250.00
178,250.00
33,062.50
57,500.00
207,000.00
431,250.00
373,750.00
195,500.00
431,250.00
37100
ASLI BARU
30,000
85,000
1,500
50,000
150,000
180,000
850,000
900,000
850,000
300,000
190,000
400,000
260,000
310,000
55,000
180,000
55,000
100,000
30,000
28,000
750,000
970,000
735,000
682,000
441,000
14,000
12,000
10,000
6,000
12,000
18,000
250
18,000
7,000
8,500
20,000
KENAIKAN 15 %
30,000
700,000
16,500
-
0.00
4,500.00
12,750.00
225.00
7,500.00
22,500.00
27,000.00
127,500.00
135,000.00
127,500.00
0.00
45,000.00
28,500.00
60,000.00
39,000.00
46,500.00
8,250.00
0.00
27,000.00
8,250.00
15,000.00
4,500.00
0.00
4,200.00
112,500.00
145,500.00
110,250.00
102,300.00
66,150.00
2,100.00
1,800.00
1,500.00
900.00
1,800.00
2,700.00
37.50
0.00
2,700.00
0.00
1,050.00
1,275.00
0.00
0.00
3,000.00
33
0.00
4,500.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
105,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2,475.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
JUMLAH TOTAL
0.00
34,500.00
97,750.00
1,725.00
57,500.00
172,500.00
207,000.00
977,500.00
1,035,000.00
977,500.00
0.00
345,000.00
218,500.00
460,000.00
299,000.00
356,500.00
63,250.00
0.00
207,000.00
63,250.00
115,000.00
34,500.00
0.00
32,200.00
862,500.00
1,115,500.00
845,250.00
784,300.00
507,150.00
16,100.00
13,800.00
11,500.00
6,900.00
13,800.00
20,700.00
287.50
0.00
20,700.00
0.00
8,050.00
9,775.00
0.00
0.00
23,000.00
37100
ASLI BARU
22,000
1,500
14,000
21,000
58,000
35,000
20,000
30,000
51,000
68,000
37,500
50,000
31,500
36,000
45,000
17,000
134,500
153,500
192,000
23,000
39,000
20,000
18,000
820,000
130,000
9,000
13,000
40,000
35,000
42,500
52,500
90,000
125,000
62,500
72,500
15,000
12,500
85,000
110,000
70,000
KENAIKAN 15 %
56,000
64,000
80,000
-
3,300.00
0.00
0.00
0.00
225.00
2,100.00
3,150.00
8,700.00
5,250.00
3,000.00
4,500.00
7,650.00
10,200.00
5,625.00
7,500.00
4,725.00
5,400.00
6,750.00
2,550.00
20,175.00
23,025.00
28,800.00
3,450.00
5,850.00
3,000.00
2,700.00
123,000.00
19,500.00
1,350.00
1,950.00
6,000.00
0.00
5,250.00
6,375.00
7,875.00
13,500.00
18,750.00
9,375.00
10,875.00
2,250.00
1,875.00
12,750.00
16,500.00
10,500.00
34
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8,400.00
9,600.00
12,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
JUMLAH TOTAL
25,300.00
0.00
0.00
0.00
1,725.00
16,100.00
24,150.00
66,700.00
40,250.00
23,000.00
34,500.00
58,650.00
78,200.00
43,125.00
57,500.00
36,225.00
41,400.00
51,750.00
19,550.00
154,675.00
176,525.00
220,800.00
26,450.00
44,850.00
23,000.00
20,700.00
943,000.00
149,500.00
10,350.00
14,950.00
46,000.00
0.00
40,250.00
48,875.00
60,375.00
103,500.00
143,750.00
71,875.00
83,375.00
17,250.00
14,375.00
97,750.00
126,500.00
80,500.00
37100
ASLI BARU
45,000
52,000
70,000
53,000
40,000
140,000
215,000
26,000
45,000
85,000
115,000
75,000
240,000
75,000
24,500
32,200
35,000
57,800
71,900
91,850
83,500
12,500
17,000
20,000
400,000
675,000
14,000
19,000
26,000
60,000
115,000
187,000
15,000,000
15,000,000
15,000,000
7,500,000
7,500,000
17,500,000
17,500,000
15,000,000
20,000,000
8,200,000
8,200,000
KENAIKAN 15 %
-
6,750.00
7,800.00
10,500.00
7,950.00
6,000.00
21,000.00
32,250.00
3,900.00
6,750.00
12,750.00
17,250.00
11,250.00
36,000.00
11,250.00
3,675.00
4,830.00
5,250.00
8,670.00
10,785.00
13,777.50
12,525.00
1,875.00
2,550.00
3,000.00
60,000.00
101,250.00
2,100.00
2,850.00
3,900.00
9,000.00
17,250.00
28,050.00
0.00
2,250,000.00
2,250,000.00
2,250,000.00
1,125,000.00
1,125,000.00
2,625,000.00
2,625,000.00
2,250,000.00
3,000,000.00
1,230,000.00
1,230,000.00
35
JUMLAH TOTAL
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
51,750.00
59,800.00
80,500.00
60,950.00
46,000.00
161,000.00
247,250.00
29,900.00
51,750.00
97,750.00
132,250.00
86,250.00
276,000.00
86,250.00
28,175.00
37,030.00
40,250.00
66,470.00
82,685.00
105,627.50
96,025.00
14,375.00
19,550.00
23,000.00
460,000.00
776,250.00
16,100.00
21,850.00
29,900.00
69,000.00
132,250.00
215,050.00
0.00
17,250,000.00
17,250,000.00
17,250,000.00
8,625,000.00
8,625,000.00
20,125,000.00
20,125,000.00
17,250,000.00
23,000,000.00
9,430,000.00
9,430,000.00
37100
ASLI BARU
8,200,000
6,750,000
4,750,000
9,000,000
9,000,000
9,000,000
10,200,000
7,200,000
7,200,000
6,500,000
3,650,000
3,650,000
7,400,000
7,400,000
8,300,000
8,600,000
4,100,000
4,100,000
4,000,000
3,475,000
3,475,000
4,210,000
4,210,000
5,405,000
5,000,000
3,800,000
3,800,000
3,600,000
2,775,000
2,775,000
3,350,000
3,350,000
4,100,000
4,300,000
990,000
1,850,000
65,000
10,000
18,500
135,000
400,000
85,000
90,000
45,000
KENAIKAN 15 %
65,000
-
1,230,000.00
1,012,500.00
712,500.00
1,350,000.00
1,350,000.00
1,350,000.00
1,530,000.00
1,080,000.00
1,080,000.00
975,000.00
547,500.00
547,500.00
1,110,000.00
1,110,000.00
1,245,000.00
1,290,000.00
615,000.00
615,000.00
600,000.00
521,250.00
521,250.00
631,500.00
631,500.00
810,750.00
750,000.00
570,000.00
570,000.00
540,000.00
416,250.00
416,250.00
502,500.00
502,500.00
615,000.00
645,000.00
148,500.00
277,500.00
9,750.00
1,500.00
2,775.00
20,250.00
60,000.00
12,750.00
13,500.00
6,750.00
36
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9,750.00
0.00
0.00
0.00
JUMLAH TOTAL
9,430,000.00
7,762,500.00
5,462,500.00
10,350,000.00
10,350,000.00
10,350,000.00
11,730,000.00
8,280,000.00
8,280,000.00
7,475,000.00
4,197,500.00
4,197,500.00
8,510,000.00
8,510,000.00
9,545,000.00
9,890,000.00
4,715,000.00
4,715,000.00
4,600,000.00
3,996,250.00
3,996,250.00
4,841,500.00
4,841,500.00
6,215,750.00
5,750,000.00
4,370,000.00
4,370,000.00
4,140,000.00
3,191,250.00
3,191,250.00
3,852,500.00
3,852,500.00
4,715,000.00
4,945,000.00
1,138,500.00
2,127,500.00
74,750.00
11,500.00
21,275.00
155,250.00
460,000.00
97,750.00
103,500.00
51,750.00
37100
ASLI BARU
65,000
130,000
80,000
9,500
8,900
500,000
600,000
700,000
800,000
900,000
1,000,000
140,000
155,000
195,000
280,000
245,000
320,000
360,000
390,000
27,000
38,000
16,750
52,200
34,800
275,000
375,000
525,000
650,000
950,000
350,000
175,000
225,000
7,554
856,900
6,325
4,800
28,000
27,000
25,500
27,000
24,000
27,000
KENAIKAN 15 %
1,200,000
4,500
-
9,750.00
19,500.00
12,000.00
1,425.00
1,335.00
75,000.00
90,000.00
105,000.00
120,000.00
135,000.00
150,000.00
21,000.00
23,250.00
29,250.00
42,000.00
36,750.00
48,000.00
54,000.00
58,500.00
4,050.00
5,700.00
2,512.50
7,830.00
5,220.00
41,250.00
56,250.00
78,750.00
97,500.00
142,500.00
52,500.00
26,250.00
33,750.00
0.00
1,133.06
42,845.00
316.25
0.00
720.00
4,200.00
4,050.00
3,825.00
4,050.00
3,600.00
4,050.00
37
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
180,000.00
0.00
0.00
0.00
675.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
JUMLAH TOTAL
74,750.00
149,500.00
92,000.00
10,925.00
10,235.00
575,000.00
690,000.00
805,000.00
920,000.00
1,035,000.00
1,150,000.00
161,000.00
178,250.00
224,250.00
322,000.00
281,750.00
368,000.00
414,000.00
448,500.00
31,050.00
43,700.00
19,262.50
60,030.00
40,020.00
316,250.00
431,250.00
603,750.00
747,500.00
1,092,500.00
402,500.00
201,250.00
258,750.00
0.00
8,686.83
899,745.00
6,641.25
0.00
5,520.00
32,200.00
31,050.00
29,325.00
31,050.00
27,600.00
31,050.00
37100
ASLI BARU
24,000
35,000
4,500
8,000
195,000
175,000
4,500
10,000
50,000
10,000
8,000
122,000
160,000
900,000
25,000
875,000
122,000
115,000
37,000
10,000
10,000
12,000
7000
4500
11500
110000
6000
5500
22000
42000
13000
2,500.00
8,500.00
7,000.00
9,000.00
60,000.00
600,000.00
400,000.00
KENAIKAN 15 %
6,500
-
3,600.00
5,250.00
675.00
1,200.00
0.00
29,250.00
0.00
0.00
26,250.00
675.00
1,500.00
7,500.00
1,500.00
1,200.00
18,300.00
24,000.00
135,000.00
3,750.00
0.00
131,250.00
18,300.00
17,250.00
5,550.00
0.00
1,500.00
1,500.00
1,800.00
1,050.00
675.00
1,725.00
16,500.00
900.00
825.00
0.00
3,300.00
6,300.00
1,950.00
375.00
1,275.00
1,050.00
1,350.00
9,000.00
90,000.00
60,000.00
38
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
975.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
JUMLAH TOTAL
27,600.00
40,250.00
5,175.00
9,200.00
0.00
224,250.00
0.00
0.00
201,250.00
5,175.00
11,500.00
57,500.00
11,500.00
9,200.00
140,300.00
184,000.00
1,035,000.00
28,750.00
0.00
1,006,250.00
140,300.00
132,250.00
42,550.00
0.00
11,500.00
11,500.00
13,800.00
8,050.00
5,175.00
13,225.00
126,500.00
6,900.00
6,325.00
0.00
25,300.00
48,300.00
14,950.00
2,875.00
9,775.00
8,050.00
10,350.00
69,000.00
690,000.00
460,000.00
37100
ASLI BARU
80,000.00
80.00
35,000.00
10,750.00
8,000.00
8,500.00
9,000.00
250,000.00
50,000.00
11,000.00
4,500.00
6,000.00
3,000.00
26,200.00
29,500.00
70,000.00
5,500.00
7,500.00
3,500.00
143150
25000
35000
KENAIKAN 15 %
-
12,000.00
12.00
5,250.00
0.00
0.00
0.00
1,612.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,200.00
1,275.00
1,350.00
37,500.00
7,500.00
1,650.00
0.00
675.00
900.00
450.00
3,930.00
4,425.00
10,500.00
825.00
1,125.00
525.00
21,472.50
3,750.00
5,250.00
39
JUMLAH TOTAL
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
92,000.00
92.00
40,250.00
0.00
0.00
0.00
12,362.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9,200.00
9,775.00
10,350.00
287,500.00
5,227.27
12,650.00
0.00
5,175.00
6,900.00
3,450.00
30,130.00
33,925.00
80,500.00
6,325.00
8,625.00
4,025.00
164,622.50
28,750.00
40,250.00
37100
ASLI BARU
1500
30000
6,900.00
9,200.00
4,025.00
3,450.00
1,725.00
5,750.00
2,300.00
2,300.00
1,725.00
1,725.00
23,000.00
2,300.00
5,750.00
2,300.00
2,300.00
8,625.00
1,725.00
2,300.00
2,300.00
2,300.00
13,800.00
3,450.00
5,750.00
17,250.00
8,625.00
6,900.00
23,000.00
11,500.00
3,450.00
46,000.00
3,450.00
23,000.00
5,750.00
17,250.00
5,750.00
23,000.00
11,500.00
11,500.00
11,500.00
172,500.00
172,500.00
28,750.00
KENAIKAN 15 %
-
225.00
4,500.00
345.00
460.00
201.25
172.50
86.25
287.50
115.00
115.00
86.25
86.25
1,150.00
115.00
287.50
115.00
115.00
431.25
86.25
115.00
115.00
115.00
690.00
172.50
287.50
862.50
431.25
345.00
1,150.00
575.00
172.50
2,300.00
172.50
1,150.00
287.50
862.50
287.50
1,150.00
575.00
575.00
575.00
8,625.00
8,625.00
1,437.50
40
JUMLAH TOTAL
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,725.00
34,500.00
7,245.00
9,660.00
4,226.25
3,622.50
1,811.25
6,037.50
2,415.00
2,415.00
1,811.25
1,811.25
24,150.00
2,415.00
6,037.50
2,415.00
2,415.00
9,056.25
1,811.25
2,415.00
2,415.00
2,415.00
14,490.00
3,622.50
6,037.50
18,112.50
9,056.25
7,245.00
24,150.00
12,075.00
3,622.50
48,300.00
3,622.50
24,150.00
6,037.50
18,112.50
6,037.50
24,150.00
12,075.00
12,075.00
12,075.00
181,125.00
181,125.00
30,187.50
37100
ASLI BARU
KENAIKAN 15 %
57,500.00
172,500.00
172,500.00
287,500.00
2,875.00
8,625.00
8,625.00
14,375.00
41
JUMLAH TOTAL
60,375.00
181,125.00
181,125.00
301,875.00
37100
ASLI BARU
KENAIKAN 15 %
JUMLAH TOTAL
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
42
JUMLAH TOTAL
-
43
JUMLAH TOTAL
44
JUMLAH TOTAL
48,300.00
45
JUMLAH TOTAL
46,000.00
????
????
???
46
JUMLAH TOTAL
???
51,750.00
120,750.00
17,250.00
34,500.00
51,750.00
45,045.00
316,250.00
747,500.00
86,250.00
##########
178,250.00
316,250.00
230,000.00
47
JUMLAH TOTAL
34,500.00
805,000.00
18,975.00
48
JUMLAH TOTAL
64,400.00
73,600.00
92,000.00
49
JUMLAH TOTAL
-
##############
50
JUMLAH TOTAL
74,750.00
-
51
JUMLAH TOTAL
##########
5,175.00
52
JUMLAH TOTAL
7,475.00
53
JUMLAH TOTAL
-
27,750.00
5,175.00
6,900.00
54
JUMLAH TOTAL
-
########
6,500.00
7,000.00
########
########
5,750.00
########
########
########
27,750.00
86,250.00
3,250.00
1,500.00
92,000.00
63,250.00
46,000.00
4,600.00
6,612.50
4,150.00
4,600.00
6,200.00
9,800.00
########
6,200.00
46,000.00
14,800.00
########
4,600.00
########
1,725.00
########
55
JUMLAH TOTAL
-
51,750.00
56
JUMLAH TOTAL
-
57
DAFTAR ANALISA
DAN PONDOK ASI
A PEKERJAAN PERSIAPAN :
1 1 m2 Pembuatan Stegger dari bambu uk (40 x 50 x 20) cm
Upah
0.017 Oh Tukang Kayu
@ Rp.
0.002 Oh Kepala Tukang Kayu
@ Rp.
0.250 Oh Pekerja
@ Rp.
0.013 Oh Mandor
@ Rp.
Bahan
1.000 btg Bambu ori pj 6 m'
0.250 Kg Tali ijuk
@ Rp.
@ Rp.
49,140.00
52,080.00
31,815.00
49,140.00
7,475.00
11,500.00
B. PEKERJAAN TANAH :
1. Menggali 1 m tanah biasa sedalam 1 meter
Upah
0.750 Oh Pekerja
@ Rp.
0.025 Oh Mandor
@ Rp.
31,815.00
49,140.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
= Rp.
835.38
104.16
7,953.75
638.82
Rp.
9,532.11
7,475.00
2,875.00
Rp.
10,350.00
Rp.
19,882.11
Rp.
25,089.75
Rp.
Rp.
25,089.75
Rp.
30,844.80
Rp.
Rp.
30,844.80
Rp.
10,990.35
Rp.
Rp.
10,990.35
Rp.
8,363.25
23,861.25
1,228.50
Bahan
2. Menggali 1 m tanah biasa sedalam 2 meter

Upah
0.900 Oh Pekerja
@ Rp.
0.045 Oh Mandor
@ Rp.
31,815.00
49,140.00
= Rp.
= Rp.
28,633.50
2,211.30
Bahan
3 Membuang kembali 1 m tanah sejauh 30 meter

Upah
0.330 Oh Pekerja
0.010 Oh Mandor
@ Rp.
@ Rp.
31,815.00
49,140.00
= Rp.
= Rp.
10,498.95
491.40
Bahan
4 Mengurug kembali 1 m galian

Mengurug kembali 1 m galian dihitung dari kali dari indeks pekerjaan galian
Upah
0.250 Oh Pekerja
@ Rp.
31,815.00 = Rp.
0.008 Oh Mandor
@ Rp.
49,140.00 = Rp.
7,953.75
409.50
Bahan
Rp.
Rp.
8,363.25
Rp.
10,035.90
5 Mengurug 1 m pasir urug

Upah
0.300 Oh Pekerja
0.010 Oh Mandor
@ Rp.
@ Rp.
31,815.00
49,140.00
Bahan
27
= Rp.
= Rp.
9,544.50
491.40
1.200 m Pasir urug
@ Rp.
70,000.00
= Rp.
84,000.00
Rp.
84,000.00
Rp.
94,035.90
Rp.
9,182.25
Rp.
108,000.00
Rp.
117,182.25
Rp.
80,375.40
Rp.
374,950.00
Rp.
455,325.40
Rp.
45,560.97
Rp.
182,040.00
Rp.
227,600.97
6 Mengurug 1 m sirtu padat untuk peninggian lantai bangunan

Upah
0.250 Oh Pekerja
0.025 Oh Mandor
Bahan
1.200 m Sirtu
@ Rp.
@ Rp.
31,815.00
49,140.00
@ Rp.
90,000.00
= Rp.
= Rp.
= Rp.
7,953.75
1,228.50
108,000.00
C. PEKERJAAN PONDASI :
1 Memasang 1 m pondasi batu belah, campuran 1 PC :4 PP
Upah
1.500
0.600
0.060
0.075
Bahan
1.200
163.000
0.520
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
m Batu belah 15 cm/20 cm @ Rp.

Kg PC
@ Rp.
m Pasir Pasang
@ Rp.
31,815.00
43,365.00
49,140.00
49,140.00
126,500.00
1,050.00
100,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
47,722.50
26,019.00
2,948.40
3,685.50
151,800.00
171,150.00
52,000.00
2 Memasang 1 m batu kosong ( aanstamping )

Upah
0.780
0.390
0.039
0.039
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Bahan
1.200 m Batu belah 15 cm/20 cm @ Rp.
0.432 m Pasir Urug
@ Rp.
31,815.00
43,365.00
49,140.00
49,140.00
126,500.00
70,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
24,815.70
16,912.35
1,916.46
1,916.46
151,800.00
30,240.00
D. PEKERJAAN DINDING
1 Memasang 1 m dinding bata merah ukuran ( 5 x 11 x 22 ) cm tebal 1 bata, campuran spesi 1 PC : 3 PP
Upah
0.600
0.200
0.020
0.030
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala Tukang
Mandor
Bahan
140.000 bh Bata merah
39.950 Kg Portland Cement
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@ Rp.
31,815.00
43,365.00
49,140.00
49,140.00
430.00
1,050.00
100,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
19,089.00
8,673.00
982.80
1,474.20
Rp.
30,219.00
Rp.
111,247.50
Rp.
141,466.50
60,200.00
41,947.50
9,100.00

Upah
0.600
0.200
0.020
0.030
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
28
=
=
=
=
Rp.
Rp.
Rp.
Rp.
19,089.00
8,673.00
982.80
1,474.20
Rp.
30,219.00
Bahan
@ Rp.
@ Rp.
@ Rp.
430.00
1,050.00
100,000.00
= Rp.
= Rp.
= Rp.
60,200.00
27,877.50
9,300.00
Rp.
97,377.50
Rp.
127,596.50

Upah
0.600
0.200
0.020
0.030
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala Tukang
Mandor
Bahan
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@ Rp.
31,815.00
43,365.00
49,140.00
49,140.00
430.00
1,050.00
100,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
19,089.00
8,673.00
982.80
1,474.20
Rp.
30,219.00
Rp.
93,710.00
Rp.
123,929.00
60,200.00
23,310.00
10,200.00

Upah
0.600
0.200
0.020
0.030
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala Tukang
Mandor
Bahan
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@ Rp.
31,815.00
43,365.00
49,140.00
49,140.00
430.00
1,050.00
100,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
19,089.00
8,673.00
982.80
1,474.20
Rp.
30,219.00
Rp.
91,825.00
Rp.
122,044.00
60,200.00
19,425.00
12,200.00
5 Memasang 1 m dinding bata merah ukuran ( 5 x 11 x 22 ) cm tebal bata, campuran spesi 1 PC : 3 PP

Upah
0.300
0.100
0.010
0.015
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala Tukang
Mandor
Bahan
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@ Rp.
31,815.00
43,365.00
49,140.00
49,140.00
430.00
1,050.00
100,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
9,544.50
4,336.50
491.40
737.10
Rp.
15,109.50
Rp.
49,188.50
Rp.
64,298.00
30,100.00
15,088.50
4,000.00

Upah
0.300
0.100
0.010
0.015
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala Tukang
Mandor
Bahan
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@ Rp.
31,815.00
43,365.00
49,140.00
49,140.00
430.00
1,050.00
100,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
9,544.50
4,336.50
491.40
737.10
Rp.
15,109.50
Rp.
46,475.00
Rp.
61,584.50
30,100.00
12,075.00
4,300.00

Upah
0.300
Oh Pekerja
@ Rp.
29
31,815.00
= Rp.
9,544.50
0.100
0.010
0.015
Oh Tukang batu
Oh Kepala Tukang
Oh Mandor
Bahan
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
43,365.00
49,140.00
49,140.00
430.00
1,050.00
100,000.00
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
4,336.50
491.40
737.10
Rp.
15,109.50
Rp.
44,764.00
Rp.
59,873.50
30,100.00
10,164.00
4,500.00

Upah
0.300
0.100
0.010
0.015
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala Tukang
Mandor
Bahan
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@ Rp.
31,815.00
43,365.00
49,140.00
49,140.00
430.00
1,050.00
100,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
9,544.50
4,336.50
491.40
737.10
Rp.
15,109.50
Rp.
43,736.00
Rp.
58,845.50
30,100.00
8,736.00
4,900.00

Upah
0.300
0.100
0.010
0.015
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala Tukang
Mandor
Bahan
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@ Rp.
31,815.00
43,365.00
49,140.00
49,140.00
430.00
1,050.00
100,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
9,544.50
4,336.50
491.40
737.10
Rp.
15,109.50
Rp.
41,925.00
Rp.
57,034.50
Rp.
18,566.52
Rp.
17,013.60
Rp.
35,580.12
Rp.
18,566.52
Rp.
13,986.40
Rp.
32,552.92
30,100.00
6,825.00
5,000.00
E. PEKERJAAN PLESTERAN :
1 Memasang 1 m plesteran 1 PC : 2 PP, tebal 20 mm

Upah
0.260
0.200
0.020
0.013
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala Tukang
Mandor
Bahan
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
31,815.00
43,365.00
49,140.00
49,140.00
1,050.00
100,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
8,271.90
8,673.00
982.80
638.82
14,313.60
2,700.00

Upah
0.260
0.200
0.020
0.013
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala Tukang
Mandor
Bahan
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
31,815.00
43,365.00
49,140.00
49,140.00
1,050.00
100,000.00
30
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
8,271.90
8,673.00
982.80
638.82
10,886.40
3,100.00

Upah
0.260
0.200
0.020
0.013
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala Tukang
Mandor
Bahan
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
31,815.00
43,365.00
49,140.00
49,140.00
1,050.00
100,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
8,271.90
8,673.00
982.80
638.82
Rp.
18,566.52
Rp.
11,936.00
Rp.
30,502.52
Rp.
18,566.52
Rp.
10,757.60
Rp.
29,324.12
Rp.
22,987.65
Rp.
16,149.00
Rp.
39,136.65
Rp.
8,544.90
Rp.
8,043.20
Rp.
16,588.10
Rp.
5,426.93
Rp.
725.00
Rp.
6,151.93
8,736.00
3,200.00

Upah
0.260
0.200
0.020
0.013
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala Tukang
Mandor
Bahan
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
31,815.00
43,365.00
49,140.00
49,140.00
1,050.00
100,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
8,271.90
8,673.00
982.80
638.82
7,257.60
3,500.00

Upah
0.320
0.250
0.025
0.015
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala Tukang
Mandor
Bahan
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
31,815.00
43,365.00
49,140.00
49,140.00
1,050.00
100,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
10,180.80
10,841.25
1,228.50
737.10
11,949.00
4,200.00
6 Memasang 1 m berapen 1 PC : 5 PP, tebal 15 mm

Upah
0.150
0.070
0.007
0.008
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala Tukang
Mandor
Bahan
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
31,815.00
43,365.00
49,140.00
49,140.00
1,050.00
100,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
4,772.25
3,035.55
343.98
393.12
5,443.20
2,600.00
7 Memasang 1 m' plesteran skoning 1 PC : 2 PP

Upah
0.057
0.038
0.038
0.002
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala Tukang
Mandor
Bahan
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
8 Memasang 1 m plesteran ciprat 1 PC : 2 PP
31,815.00
43,365.00
49,140.00
49,140.00
1,050.00
100,000.00
31
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
1,813.46
1,647.87
1,867.32
98.28
525.00
200.00
Upah
0.250
0.100
0.010
0.013
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala Tukang
Mandor
Bahan
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
31,815.00
43,365.00
49,140.00
49,140.00
1,050.00
100,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
7,953.75
4,336.50
491.40
638.82
Rp.
13,420.47
Rp.
5,136.00
Rp.
18,556.47
Rp.
17,040.66
Rp.
7,857.00
Rp.
24,897.66
Rp.
9,993.27
Rp.
3,412.50
Rp.
13,405.77
Rp.
1,292,592.00
Rp.
19,261,500.00
Rp.
20,554,092.00
Rp.
1,292,592.00
Rp.
8,891,500.00
Rp.
10,184,092.00
4,536.00
600.00
9 Memasang 1 m finishing siar pasangan batu kali adukan 1 PC : 2 PP

Upah
0.300
0.140
0.014
0.015
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala Tukang
Mandor
Bahan
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
31,815.00
43,365.00
49,140.00
49,140.00
1,050.00
100,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
9,544.50
6,071.10
687.96
737.10
6,657.00
1,200.00
10 Memasang 1 m acian
Upah
0.150
0.100
0.010
0.008
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala Tukang
Mandor
Bahan
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
@ Rp.
1,050.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
4,772.25
4,336.50
491.40
393.12
3,412.50
F. PEKERJAAN KAYU :
1. Membuat dan memasang 1 m kusen pintu dan kusen jendela, kayu jati
Upah
6.000
20.000
2.000
0.300
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Bahan
1.100 m Balok kayu jati
1.000 kg Lem kayu
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@ Rp.
31,815.00
49,140.00
52,080.00
49,140.00
17,500,000.00
11,500.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
190,890.00
982,800.00
104,160.00
14,742.00
19,250,000.00
11,500.00
2. Membuat dan memasang 1 m kusen pintu dan kusen jendela, kayu kamper
Upah
6.000
20.000
2.000
0.300
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Bahan
1.000 kg Lem kayu
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@ Rp.
31,815.00
49,140.00
52,080.00
49,140.00
7,400,000.00
11,500.00
32
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
190,890.00
982,800.00
104,160.00
14,742.00
8,880,000.00
11,500.00
3 Membuat dan memasang 1 m daun pintu panil, kayu jati

Upah
1.000
2.500
0.250
0.050
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Bahan
0.500 kg Lem kayu
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
31,815.00
49,140.00
52,080.00
49,140.00
20,500,000.00
11,500.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
31,815.00
122,850.00
13,020.00
2,457.00
Rp.
170,142.00
Rp.
825,750.00
Rp.
995,892.00
Rp.
136,113.60
Rp.
495,450.00
Rp.
631,563.60
820,000.00
5,750.00
4 Membuat dan memasang 1 m pintu dan jendela kaca, kayu jati

Upah
0.800
2.000
0.200
0.040
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Bahan
0.300 kg Lem kayu
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
31,815.00
49,140.00
52,080.00
49,140.00
20,500,000.00
11,500.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
25,452.00
98,280.00
10,416.00
1,965.60
492,000.00
3,450.00
5 Membuat 1 m daun pintu kayu lapis (plywood) rangkap, rangka tertutup kayu kamper (lebar sampai 90 cm)
Upah
0.600
2.000
0.200
0.030
Bahan
0.025
0.030
0.500
1.000
Oh
Oh
Oh
Oh
m
kg
kg
lbr
Pekerja
Tukang kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Papan kayu
@ Rp.
Paku 1 cm - 2,5 cm
@ Rp.
Lem kayu
@ Rp.
@ Rp.
cm
31,815.00
49,140.00
52,080.00
49,140.00
9,890,000.00
11,500.00
11,500.00
46,000.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
19,089.00
98,280.00
10,416.00
1,474.20
Rp.
129,259.20
Rp.
299,345.00
Rp.
428,604.20
Rp.
136,113.60
Rp.
576,895.00
Rp.
713,008.60
Rp.
136,113.60
247,250.00
345.00
5,750.00
46,000.00
6 Membuat 1 m pintu plywood rangkap, rangka expose kayu jati

Upah
0.800
2.000
0.200
0.040
Bahan
0.0256
0.030
0.500
1.000
Oh
Oh
Oh
Oh
m
kg
kg
lbr
Pekerja
Tukang kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Papan kayu jati

@ Rp.
Paku 1 cm - 2,5 cm
@ Rp.
Lem kayu
@ Rp.
@ Rp.
cm
31,815.00
49,140.00
52,080.00
49,140.00
20,500,000.00
11,500.00
11,500.00
46,000.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
25,452.00
98,280.00
10,416.00
1,965.60
524,800.00
345.00
5,750.00
46,000.00
7 Memasang 1 m teakwood rangkap, rangka expose kayu jati

Upah
0.800
2.000
0.200
0.040
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Bahan
0.030 kg Paku 1 cm - 2,5 cm
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
31,815.00
49,140.00
52,080.00
49,140.00
20,500,000.00
11,500.00
33
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
25,452.00
98,280.00
10,416.00
1,965.60
512,500.00
345.00
0.300 kg Lem kayu

@ Rp.
1.000 lbr Plywood tb.4 mm uk.(90x220)
@ Rp.
cm
11,500.00
46,000.00
= Rp.
= Rp.
3,450.00
46,000.00
Rp.
562,295.00
Rp.
698,408.60
Rp.
163,287.60
Rp.
302,795.00
Rp.
466,082.60
Rp.
1,292,592.00
Rp.
10,422,950.00
Rp.
11,715,542.00
Rp.
22,044.75
Rp.
103,450.00
Rp.
125,494.75
Rp.
473,558.40
Rp.
9,535,250.00
Rp.
10,008,808.40
8 Memasang 1 m teakwood rangkap lapis formika, rangka expose kayu kamper

Upah
0.800
2.500
0.250
0.040
Bahan
0.025
0.030
0.800
1.000
Oh
Oh
Oh
Oh
m
kg
kg
lbr
Pekerja
Tukang kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Papan kayu
@ Rp.
Paku 1 cm - 2,5 cm
@ Rp.
Lem kayu
@ Rp.
@ Rp.
cm
31,815.00
49,140.00
52,080.00
49,140.00
9,890,000.00
11,500.00
11,500.00
46,000.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
25,452.00
122,850.00
13,020.00
1,965.60
247,250.00
345.00
9,200.00
46,000.00
9 Memasang 1 m konstruksi kuda-kuda konvensional, kayu Bangkirai

Upah
6.000
20.000
2.000
0.300
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Bahan
5.600 kg Paku 12 cm
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@ Rp.
31,815.00
49,140.00
52,080.00
49,140.00
8,500,000.00
9,450.00
14,500.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
190,890.00
982,800.00
104,160.00
14,742.00
10,200,000.00
141,750.00
81,200.00
10 Memasang 1 m konstruksi rangka plafond, kayu Bangkirai

Upah
0.150
0.250
0.025
0.075
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Bahan
0.100 kg Paku 12 cm
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
31,815.00
49,140.00
52,080.00
49,140.00
8,500,000.00
14,500.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
4,772.25
12,285.00
1,302.00
3,685.50
102,000.00
1,450.00
11 Memasang 1 m konstruksi gordeng, kayu bangkirai

Upah
2.400
7.200
0.720
0.120
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Bahan
3.000 kg Paku 12 cm
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@ Rp.
31,815.00
49,140.00
52,080.00
49,140.00
8,500,000.00
9,450.00
14,500.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
76,356.00
353,808.00
37,497.60
5,896.80
9,350,000.00
141,750.00
43,500.00
12 Memasang 1 m rangka atap genteng keramik, kaso kayu kruing + reng kayu jati
Upah
0.100
0.100
0.010
0.005
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
34
31,815.00
49,140.00
52,080.00
49,140.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
3,181.50
4,914.00
520.80
245.70
Bahan
0.014 m Kaso-kaso ( 5 x 7 ) cm, kruing
@ Rp.
5.000 m' Reng ( 2 x 3 ) cm, jati
3,996,250.00
= Rp.
55,947.50
2,500.00
14,500.00
= Rp.
= Rp.
12,500.00
3,625.00
@ Rp.
@ Rp.
Rp.
8,862.00
Rp.
72,072.50
Rp.
80,934.50
Rp.
8,862.00
Rp.
Rp.
119,725.00
128,587.00
Rp.
14,557.20
Rp.
Rp.
104,536.00
119,093.20
Rp.
14,296.80
Rp.
Rp.
226,190.00
240,486.80
Rp.
29,621.97
Rp.
Rp.
Rp.
209,270.00
238,891.97
338,891.97
13 Memasang 1 m rangka atap genteng beton, kaso kayu kruing + reng kayu jati
Upah
0.100
0.100
0.010
0.005
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Bahan
0.014 m Kaso-kaso ( 5 x 7 ) cm,kruing
@ Rp.
5.000 m' Reng ( 3 x 4 ) cm, jati
31,815.00
49,140.00
52,080.00
49,140.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
3,181.50
4,914.00
520.80
245.70
7,400,000.00
= Rp.
103,600.00
2,500.00
14,500.00
= Rp.
= Rp.
12,500.00
3,625.00
@ Rp.
@ Rp.
14 Memasang 1 m lysplank ukuran ( 3 x 20 ) cm, kayu kamper

Upah
0.100
0.200
0.025
0.005
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Bahan
0.100 kg Paku biasa 2" - 5"
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
31,815.00
49,140.00
52,080.00
49,140.00
9,545,000.00
14,500.000
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
3,181.50
9,828.00
1,302.00
245.70
103,086.00
1,450.00
15 Memasang 1 m lysplank ukuran ( 3 x 30 ) cm, kayu jati

Upah
0.100
0.200
0.020
0.005
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Bahan
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
31,815.00
49,140.00
52,080.00
49,140.00
20,500,000.00
13,800.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
3,181.50
9,828.00
1,041.60
245.70
225,500.00
690.00
16 Memasang 1 m rangka dinding pemisah ( 60 x 120 ) cm kayu kamper

Upah
0.150
0.450
0.045
0.008
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Bahan
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
31,815.00
49,140.00
52,080.00
49,140.00
7,400,000.00
13,800.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
4,772.25
22,113.00
2,343.60
393.12
207,200.00
2,070.00

17 Memasang 1 m dinding pemisah teakwood rangkap, rangka kayu kamper
Upah
0.150 Oh Pekerja
0.450 Oh Tukang kayu
@ Rp.
@ Rp.
31,815.00
35 49,140.00
= Rp.
= Rp.
4,772.25
22,113.00

0.008 Oh Mandor
Bahan
0.028
0.150
0.860
0.560
m
kg
lbr
kg
@ Rp.
@ Rp.

Paku 5 cm dan 10 cm
@ Rp.
Teakwood tb.4 mm uk.120x240
@ Rp.
Lem kayu
@ Rp.
52,080.00
49,140.00
7,400,000.00
14,500.00
46,000.00
11,500.00
= Rp.
= Rp.
=
=
=
=
Rp.
Rp.
Rp.
Rp.
2,343.60
393.12
Rp.
29,621.97
Rp.
Rp.
255,375.00
284,996.97
Rp.
39,463.20
Rp.
255,375.00
Rp.
294,838.20
Rp.
68,495.70
Rp.
563,951.19
Rp.
632,446.89
Rp.
68,495.70
Rp.
576,240.87
Rp.
644,736.57
Rp.
68,495.70
207,200.00
2,175.00
39,560.00
6,440.00
18 Memasang 1 m dinding pemisah plywood rangkap, rangka kayu kamper

Upah
0.200
0.600
0.060
0.010
Bahan
0.028
0.150
0.860
0.560
Oh
Oh
Oh
Oh
m
kg
lbr
kg
Pekerja
Tukang kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.

Paku 5 cm dan 10 cm
@ Rp.
Plywood tb.4 mm uk.120x240
@ Rp.
Lem kayu
@ Rp.
31,815.00
49,140.00
52,080.00
49,140.00
7,400,000.00
14,500.00
46,000.00
11,500.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
6,363.00
29,484.00
3,124.80
491.40
207,200.00
2,175.00
39,560.00
6,440.00
G. PEKERJAAN BETON :
1 Membuat 1 m beton mutu f'c = 19,3 MPa ( K.225 ), slump ( 12 2 ) cm, w/c = 0,58
Upah
1.650
0.250
0.025
0.080
Bahan
371.000
698
1,047
215
Oh
Oh
Oh
Oh
kg
kg
kg
ltr
Pekerja
Tukang batu
Kepala Tukang
Mandor
Portland Cement
Pasir Beton
Kerikil (Mak. 30 mm)
Air
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
Rp.
Rp.
Rp.
Rp.
1,050.00
78.57
111.11
15.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
52,494.75
10,841.25
1,228.50
3,931.20
389,550.00
54,842.86
116,333.33
3,225.00
Upah
1.650
0.250
0.025
0.080
Bahan
384.000
692
1,039
215
Oh
Oh
Oh
Oh
kg
kg
kg
ltr
Pekerja
Tukang batu
Kepala Tukang
Mandor
Portland Cement
Pasir Beton
Air
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
Rp.
Rp.
Rp.
Rp.
1,050.00
78.57
111.11
15.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
52,494.75
10,841.25
1,228.50
3,931.20
403,200.00
54,371.43
115,444.44
3,225.00
Upah
1.650
0.250
0.025
0.080
Bahan
406.000
684
1,026
215
Oh
Oh
Oh
Oh
kg
kg
kg
ltr
Pekerja
Tukang batu
Kepala Tukang
Mandor
Portland Cement
Pasir Beton
Air
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
36
1,050.00
78.57
111.11
15.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
52,494.75
10,841.25
1,228.50
3,931.20
426,300.00
53,742.86
114,000.00
3,225.00
Rp.
597,267.86
Rp.
665,763.56
Rp.
68,495.70
Rp.
603,826.59
Rp.
672,322.29
Rp.
88,868.85
Rp.
628,595.63
Rp.
717,464.48
Rp.
88,868.85
Rp.
637,143.25
Rp.
726,012.10
Rp.
5,803.14
Rp.
101,130.00
Rp.
106,933.14
Upah
1.650
0.250
0.025
0.080
Bahan
413.000
681
1,021
215
Oh
Oh
Oh
Oh
kg
kg
kg
ltr
Pekerja
Tukang batu
Kepala Tukang
Mandor
Portland Cement
Pasir Beton
Air
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
Rp.
Rp.
Rp.
Rp.
1,050.00
78.57
111.11
15.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
52,494.75
10,841.25
1,228.50
3,931.20
433,650.00
53,507.14
113,444.44
3,225.00
Upah
2.100
0.350
0.035
0.105
Bahan
439.000
670
1,006
215
Oh
Oh
Oh
Oh
kg
kg
kg
ltr
Pekerja
Tukang batu
Kepala Tukang
Mandor
Portland Cement
Pasir Beton
Air
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
Rp.
Rp.
Rp.
Rp.
1,050.00
78.57
111.11
15.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
66,811.50
15,177.75
1,719.90
5,159.70
460,950.00
52,642.86
111,777.78
3,225.00
Upah
2.100
0.350
0.035
0.105
Bahan
448.000
667
1,000
215
Oh
Oh
Oh
Oh
kg
kg
kg
ltr
Pekerja
Tukang batu
Kepala Tukang
Mandor
Portland Cement
Pasir Beton
Air
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
Rp.
Rp.
Rp.
Rp.
1,050.00
78.57
111.11
15.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
66,811.50
15,177.75
1,719.90
5,159.70
470,400.00
52,407.14
111,111.11
3,225.00
7 Pembesian per 10 kg polos atau besi ulir

Upah
0.070
0.070
0.007
0.004
Oh
Oh
Oh
Oh
Pekerja
Tukang besi
Kepala Tukang
Mandor
Bahan
10.500 kg Besi beton (polos/ulir)
0.150 kg Kawat beton
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
@ Rp.
@ Rp.
9,450.00
12,700.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
2,227.05
3,035.55
343.98
196.56
99,225.00
1,905.00
8 Memasang 1 m bekisting untuk pondasi

Upah
0.520
0.260
0.026
0.026
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
37
31,815.00
49,140.00
52,080.00
49,140.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
16,543.80
12,776.40
1,354.08
1,277.64
Bahan
0.040 m Kayu sengon
0.300 kg Paku 5 cm - 10 cm
0.100 ltr Minyak bekisting
@ Rp.
@ Rp.
@ Rp.
2,127,500.00
13,800.00
9,200.00
= Rp.
= Rp.
= Rp.
Rp.
31,951.92
Rp.
90,160.00
Rp.
122,111.92
Rp.
31,951.92
Rp.
100,797.50
Rp.
132,749.42
Rp.
40,554.36
Rp.
213,785.00
Rp.
254,339.36
Rp.
40,554.36
Rp.
226,205.00
Rp.
266,759.36
Rp.
40,554.36
85,100.00
4,140.00
920.00
9 Memasang 1 m bekisting untuk sloof

Upah
0.520
0.260
0.026
0.026
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Bahan
0.045 m Kayu sengon
0.300 kg Paku 5 cm - 10 cm
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@ Rp.
31,815.00
49,140.00
52,080.00
49,140.00
2,127,500.00
13,800.00
9,200.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
16,543.80
12,776.40
1,354.08
1,277.64
95,737.50
4,140.00
920.00
10 Memasang 1 m bekisting untuk kolom

Upah
0.660
0.330
0.033
0.033
Bahan
0.040
0.400
0.200
0.015
0.350
2.000
Oh
Oh
Oh
Oh
m
kg
ltr
m
lbr
btg
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Kayu sengon
Paku 5 cm - 12 cm
Minyak bekisting
Balok kayu meranti
Plywood tebal 9 mm
Bambu ori
@
@
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
31,815.00
49,140.00
52,080.00
49,140.00
2,127,500.00
13,800.00
9,200.00
4,140,000.00
126,500.00
7,475.00
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
20,997.90
16,216.20
1,718.64
1,621.62
85,100.00
5,520.00
1,840.00
62,100.00
44,275.00
14,950.00
11 Memasang 1 m bekisting untuk balok

Upah
0.660
0.330
0.033
0.033
Bahan
0.040
0.400
0.200
0.018
0.350
2.000
Oh
Oh
Oh
Oh
m
kg
ltr
m
lbr
btg
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Kayu sengon
Paku 5 cm - 12 cm
Minyak bekisting
Balok kayu meranti
Plywood tebal 9 mm
Bambu ori
@
@
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
31,815.00
49,140.00
52,080.00
49,140.00
2,127,500.00
13,800.00
9,200.00
4,140,000.00
126,500.00
7,475.00
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
20,997.90
16,216.20
1,718.64
1,621.62
85,100.00
5,520.00
1,840.00
74,520.00
44,275.00
14,950.00
12 Memasang 1 m bekisting untuk lantai

Upah
0.660
0.330
0.033
0.033
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
Bahan
0.040 m Kayu sengon
0.400 kg Paku 5 cm - 12 cm
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@ Rp.
31,815.00
49,140.00
52,080.00
49,140.00
2,127,500.00
13,800.00
9,200.00
38
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
20,997.90
16,216.20
1,718.64
1,621.62
85,100.00
5,520.00
1,840.00
0.015 m Balok kayu meranti

0.350 lbr Plywood tebal 9 mm
6.000 btg Bambu ori
@ Rp.
@ Rp.
@ Rp.
4,140,000.00
126,500.00
7,475.00
= Rp.
= Rp.
= Rp.
62,100.00
44,275.00
44,850.00
Rp.
243,685.00
Rp.
284,239.36
Rp.
40,554.36
Rp.
246,265.00
Rp.
286,819.36
Rp.
40,554.36
Rp.
14,950.00
Rp.
55,504.36
Rp.
316,627.19
Rp.
2,501,580.00
Rp.
2,818,207.19
13 Memasang 1 m bekisting untuk dinding

Upah
0.660
0.330
0.033
0.033
Bahan
0.030
0.400
0.200
0.020
0.350
3.000
4.000
Oh
Oh
Oh
Oh
m
kg
ltr
m
lbr
btg
bh
Pekerja
Tukang kayu
Kepala tukang
Mandor
Kayu sengon
Paku 5 cm - 12 cm
Minyak bekisting
Balok kayu meranti
Plywood tebal 9 mm
Bambu ori
Formite/penjaga jarak
bekisting/spacer
@
@
@
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
31,815.00
49,140.00
52,080.00
49,140.00
2,127,500.00
14,500.00
9,200.00
4,140,000.00
126,500.00
7,475.00
6,325.00
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
20,997.90
16,216.20
1,718.64
1,621.62
63,825.00
5,800.00
1,840.00
82,800.00
44,275.00
22,425.00
25,300.00
14 Memasang 1 m bekisting untuk tangga

Upah
0.660
0.330
0.033
0.033
Bahan
0.030
0.400
0.150
0.015
0.350
2.000
Oh
Oh
Oh
Oh
m
kg
ltr
m
lbr
btg
Pekerja
Tukang kayu
Kepala tukang
Mandor
Kayu sengon
Paku 5 cm - 12 cm
Minyak bekisting
Balok kayu meranti
Plywood tebal 9 mm
Bambu ori
@
@
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
31,815.00
49,140.00
52,080.00
49,140.00
2,127,500.00
14,500.00
9,200.00
4,140,000.00
126,500.00
7,475.00
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
20,997.90
16,216.20
1,718.64
1,621.62
63,825.00
5,800.00
1,380.00
62,100.00
44,275.00
14,950.00
15 Memasang 1 m pondasi beton betulang ( 150 kg besi + bekisting )

Upah
5.300
0.275
1.300
1.050
0.262
0.265
Bahan
0.200
1.500
0.400
157.500
2.250
336.000
0.540
0.810
Oh
Oh
Oh
Oh
Oh
Oh
m
kg
ltr
kg
kg
kg
m
m
Pekerja
Tukang batu
Tukang kayu
Tukang besi
Kepala tukang
Mandor
Kayu sengon
Paku 5 cm - 12 cm
Minyak bekisting
Besi beton polos
Kawat Beton
Portland Cement
Pasir Beton
Kerikil
@
@
@
@
@
@
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
43,365.00
52,080.00
49,140.00
2,127,500.00
14,500.00
9,200.00
9,450.00
12,700.00
1,050.00
110,000.00
150,000.00
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
168,619.50
11,925.38
63,882.00
45,533.25
13,644.96
13,022.10
425,500.00
21,750.00
3,680.00
1,488,375.00
28,575.00
352,800.00
59,400.00
121,500.00
16 Memasang 1 m sloof beton betulang ( 200 kg besi + bekisting )

Upah
5.650 Oh Pekerja
@ Rp.
@ Rp.
39
31,815.00
43,365.00
= Rp.
= Rp.
179,754.75
11,925.38
1.560
1.400
0.323
0.283
Bahan
0.270
2.000
0.600
210.000
3.000
336.000
0.540
0.810
Oh
Oh
Oh
Oh
m
kg
ltr
kg
kg
kg
m
m
Tukang kayu
Tukang besi
Kepala tukang
Mandor
Kayu sengon
Paku 5 cm - 12 cm
Minyak bekisting
Besi beton polos
Kawat Beton
Portland Cement
Pasir Beton
Kerikil
@
@
@
@
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
49,140.00
43,365.00
52,080.00
49,140.00
2,127,500.00
14,500.00
9,200.00
9,450.00
12,700.00
1,050.00
110,000.00
150,000.00
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
76,658.40
60,711.00
16,821.84
13,906.62
Rp.
359,777.99
Rp.
3,165,245.00
Rp.
3,525,022.99
Rp.
388,711.79
Rp.
4,351,620.00
Rp.
4,740,331.79
Rp.
316,783.43
Rp.
3,882,770.00
Rp.
4,199,553.43
574,425.00
29,000.00
5,520.00
1,984,500.00
38,100.00
352,800.00
59,400.00
121,500.00
17 Memasang 1 m balok beton betulang ( 200 kg besi + bekisting )

Upah
6.350
0.275
1.650
1.400
0.333
0.318
Bahan
0.320
3.200
1.600
210.000
3.000
336.000
0.540
0.810
0.140
2.800
16.000
Oh
Oh
Oh
Oh
Oh
Oh
m
kg
ltr
kg
kg
kg
m
m
m
lbr
btg
Pekerja
Tukang batu
Tukang kayu
Tukang besi
Kepala tukang
Mandor
Kayu sengon
Paku 5 cm - 12 cm
Minyak bekisting
Besi beton polos
Kawat Beton
Portland Cement
Pasir Beton
Kerikil
Balok kayu meranti
Plywood 9 mm
Bambu ori
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
43,365.00
52,080.00
49,140.00
2,127,500.00
14,500.00
9,200.00
9,450.00
12,700.00
1,050.00
110,000.00
150,000.00
4,140,000.00
126,500.00
7,475.00
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
202,025.25
11,925.38
81,081.00
60,711.00
17,342.64
15,626.52
680,800.00
46,400.00
14,720.00
1,984,500.00
38,100.00
352,800.00
59,400.00
121,500.00
579,600.00
354,200.00
119,600.00
18 Memasang 1 m kolom beton betulang ( 150 kg besi + bekisting )

Upah
5.300
0.275
1.300
1.050
0.265
0.265
Bahan
0.320
3.200
1.600
157.500
2.250
336.000
0.540
0.810
0.120
2.800
32.000
Oh
Oh
Oh
Oh
Oh
Oh
m
kg
ltr
kg
kg
kg
m
m
m
lbr
btg
Pekerja
Tukang batu
Tukang kayu
Tukang besi
Kepala tukang
Mandor
Kayu sengon
Paku 5 cm - 12 cm
Minyak bekisting
Besi beton polos
Kawat Beton
Portland Cement
Pasir Beton
Kerikil
Balok kayu meranti
Plywood 9 mm
Bambu ori
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
43,365.00
52,080.00
49,140.00
2,127,500.00
14,500.00
9,200.00
9,450.00
12,700.00
1,050.00
110,000.00
150,000.00
4,140,000.00
126,500.00
7,475.00
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
168,619.50
11,925.38
63,882.00
45,533.25
13,801.20
13,022.10
680,800.00
46,400.00
14,720.00
1,488,375.00
28,575.00
352,800.00
59,400.00
121,500.00
496,800.00
354,200.00
239,200.00
19 Memasang 1 m dinding beton betulang ( 150 kg besi + bekisting )

Upah
5.300
0.275
1.300
1.050
0.262
Oh
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Tukang kayu
Tukang besi
Kepala tukang
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
40
31,815.00
43,365.00
49,140.00
43,365.00
52,080.00
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
168,619.50
11,925.38
63,882.00
45,533.25
13,644.96
0.265 Oh Mandor
Bahan
0.240
3.200
1.600
157.500
2.250
336.000
0.540
0.810
0.160
2.800
24.000
m
kg
ltr
kg
kg
kg
m
m
m
lbr
btg
Kayu sengon
Paku 5 cm - 12 cm
Minyak bekisting
Besi beton polos
Kawat Beton
Portland Cement
Pasir Beton
Kerikil
Balok Kayu meranti
Plywood 9 mm
Bambu ori
@ Rp.
@
@
@
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
49,140.00
2,127,500.00
14,500.00
9,200.00
9,450.00
12,700.00
1,050.00
110,000.00
150,000.00
4,140,000.00
126,500.00
7,475.00
= Rp.
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
13,022.10
Rp.
316,627.19
Rp.
3,818,370.00
Rp.
4,134,997.19
Rp.
364,200.59
Rp.
3,998,315.00
Rp.
4,362,515.59
Rp.
9,198.84
Rp.
44,675.00
Rp.
53,873.84
Rp.
15,190.67
510,600.00
46,400.00
14,720.00
1,488,375.00
28,575.00
352,800.00
59,400.00
121,500.00
662,400.00
354,200.00
179,400.00
20 Memasang 1 m dinding beton betulang ( 200 kg besi + bekisting )

Upah
5.650
0.275
1.650
1.400
0.323
0.283
Bahan
0.250
3.000
1.200
210.000
3.000
336.000
0.540
0.810
0.105
2.500
14.000
Oh
Oh
Oh
Oh
Oh
Oh
m
kg
ltr
kg
kg
kg
m
m
m
lbr
btg
Pekerja
Tukang batu
Tukang kayu
Tukang besi
Kepala tukang
Mandor
Kayu sengon
Paku 5 cm - 12 cm
Minyak bekisting
Besi beton polos
Kawat Beton
Portland Cement
Pasir Beton
Kerikil
Balok Kayu meranti
Plywood 9 mm
Bambu ori
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
43,365.00
52,080.00
49,140.00
2,127,500.00
14,500.00
9,200.00
9,450.00
12,700.00
1,050.00
110,000.00
150,000.00
4,140,000.00
126,500.00
7,475.00
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
179,754.75
11,925.38
81,081.00
60,711.00
16,821.84
13,906.62
531,875.00
43,500.00
11,040.00
1,984,500.00
38,100.00
352,800.00
59,400.00
121,500.00
434,700.00
316,250.00
104,650.00
21 Memasang 1 m' kolom praktis beton betulang ( 11 x 11 ) cm

Upah
0.180
0.020
0.020
0.020
0.006
0.009
Bahan
0.002
0.010
3.000
0.450
4.000
0.006
0.009
Oh
Oh
Oh
Oh
Oh
Oh
m
kg
kg
kg
kg
m
m
Pekerja
Tukang batu
Tukang kayu
Tukang besi
Kepala tukang
Mandor
Kayu sengon
Paku 5 cm - 12 cm
Besi beton polos
Kawat Beton
Portland Cement
Pasir Beton
Kerikil
@
@
@
@
@
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
43,365.00
52,080.00
49,140.00
2,127,500.00
14,500.00
9,450.00
12,700.00
1,050.00
110,000.00
150,000.00
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
5,726.70
867.30
982.80
867.30
312.48
442.26
4,255.00
145.00
28,350.00
5,715.00
4,200.00
660.00
1,350.00
22 Memasang 1 m' ring balok beton betulang ( 10 x 15 ) cm

Upah
0.297
0.033
0.033
0.033
0.010
0.015
Oh
Oh
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Tukang kayu
Tukang besi
Kepala tukang
Mandor
Bahan
0.003 m Kayu sengon
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
@ Rp.
31,815.00
43,365.00
49,140.00
43,365.00
52,080.00
49,140.00
2,127,500.00
41
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
9,449.06
1,431.05
1,621.62
1,431.05
520.80
737.10
6,382.50
0.020
3.600
0.050
5.500
0.009
0.015
kg
kg
kg
kg
m
m
Paku 5 cm - 12 cm
Besi beton polos
Kawat Beton
Portland Cement
Pasir Beton
Kerikil
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
14,500.00
9,450.00
12,700.00
1,050.00
110,000.00
150,000.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
290.00
34,020.00
635.00
5,775.00
990.00
2,250.00
Rp.
50,342.50
Rp.
65,533.17
Rp.
68,495.70
Rp.
529,100.00
Rp.
597,595.70
Rp.
68,495.70
Rp.
403,100.00
Rp.
471,595.70
Rp.
6,462.96
Rp.
64,866.00
Rp.
71,328.96
Rp.
9,267.51
Rp.
35,000.00
Rp.
44,267.51
23 Memasang 1 m beton dengan spesi 1 PC : 2 Ps : 3 Kr

Upah
1.650
0.250
0.025
0.080
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala tukang
Mandor
Bahan
0.520 m Pasir beton
0.780 m Koral beton
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@ Rp.
31,815.00
43,365.00
49,140.00
49,140.00
1,050.00
110,000.00
150,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
52,494.75
10,841.25
1,228.50
3,931.20
354,900.00
57,200.00
117,000.00
24 Memasang 1 m beton dengan spesi 1 PC : 3 Ps : 5 Kr

Upah
1.650
0.250
0.025
0.080
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala tukang
Mandor
Bahan
0.520 m Pasir beton
0.780 m Koral beton
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@ Rp.
31,815.00
43,365.00
49,140.00
49,140.00
1,050.00
110,000.00
150,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
52,494.75
10,841.25
1,228.50
3,931.20
228,900.00
57,200.00
117,000.00
25 1 m' Pasang begesting untuk plat beton penutup saluran

Upah
0.1240
0.0410
0.0040
0.0060
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
Bahan
0.0264 m Kayu sengon
0.6000 m Paku biasa 2" - 5"
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
31,815.00
49,140.00
52,080.00
49,140.00
2,127,500.00
14,500.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
3,945.06
2,014.74
208.32
294.84
56,166.00
8,700.00
H. PEKERJAAN PENUTUP ATAP

1. 1 m2 Pasang atap genteng pelentong kecil
Upah
0.150
0.075
0.008
0.008
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Bahan
25.0000 bh Genteng Plentong
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
49,140.00
52,080.00
49,140.00
@ Rp.
1,400.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
4,772.25
3,685.50
416.64
393.12
35,000.00
2. 1 m2 Pasang atap genteng pres lokal

Upah
0.150 Oh Pekerja
@ Rp.
@ Rp.
@ Rp.
42
31,815.00
49,140.00
52,080.00
= Rp.
= Rp.
= Rp.
4,772.25
3,685.50
416.64
0.008 Oh Mandor
Bahan
25.0000 bh Genteng Pres lokal
@ Rp.
49,140.00
@ Rp.
900.00
= Rp.
= Rp.
393.12
Rp.
9,267.51
Rp.
22,500.00
Rp.
31,767.51
Rp.
8,426.25
Rp.
25,200.00
Rp.
33,626.25
Rp.
23,693.88
Rp.
41,600.00
Rp.
65,293.88
Rp.
23,693.88
Rp.
35,600.00
Rp.
59,293.88
Rp.
8,455.02
Rp.
27,700.00
Rp.
36,155.02
Rp.
8,455.02
22,500.00
3. 1 m2 Pasang atap genteng pelentong besar

Upah
0.150
0.060
0.006
0.008
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
49,140.00
52,080.00
49,140.00
Bahan
12.0000 bh Genteng plentong besar @ Rp.
2,100.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
4,772.25
2,948.40
312.48
393.12
25,200.00
4. 1 m' Pasang genteng bubung plentong kecil

Upah
0.400
0.200
0.020
0.002
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Bahan
5.000 bh Genteng bubung
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
49,140.00
52,080.00
49,140.00
@ Rp.
@ Rp.
@ Rp.
6,000.00
1,050.00
100,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
12,726.00
9,828.00
1,041.60
98.28
30,000.00
8,400.00
3,200.00
5. 1 m' Pasang bubung genteng Plentong besar

Upah
0.400
0.200
0.020
0.002
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
49,140.00
52,080.00
49,140.00
Bahan
4.000 bh Genteng bubung plentong@ Rp.
@ Rp.
@ Rp.
6,000.00
1,050.00
100,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
12,726.00
9,828.00
1,041.60
98.28
24,000.00
8,400.00
3,200.00
6. 1 m2 Pasang Atap Asbes gelombang mini ( 2,40 x 1,05 m)

Upah
0.140
0.067
0.007
0.007
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Bahan
0.440 lb Asbes gelombang
0.120 Kg Paku Pancing
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
49,140.00
52,080.00
49,140.00
@ Rp.
@ Rp.
57,500.00
20,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
4,454.10
3,292.38
364.56
343.98
25,300.00
2,400.00
7. 1 m' Pasang atap asbes gelombang besar ( 2,40 x 1,08)

Upah
0.140
0.067
0.007
0.007
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
49,140.00
52,080.00
49,140.00
43
=
=
=
=
Rp.
Rp.
Rp.
Rp.
4,454.10
3,292.38
364.56
343.98
Bahan
0.460 Lbr Asbes gelombang
@ Rp.
@ Rp.
78,200.00
20,000.00
= Rp.
= Rp.
35,972
2,400
Rp.
38,372.00
Rp.
46,827.02
Rp.
8,455.02
Rp.
40,419.00
Rp.
48,874.02
Rp.
15,781.92
Rp.
175,545.00
Rp.
191,326.92
Rp.
15,781.92
Rp.
211,942.50
Rp.
227,724.42
Rp.
9,688.56
Rp.
147,600.00
Rp.
157,288.56
Rp.
9,688.56
8. 1 m' Pasang atap asbes gelombang besar ( 1,80 x 1,08)

Upah
0.140
0.067
0.007
0.007
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Bahan
0.570 Lbr Asbes gelombang
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
49,140.00
52,080.00
49,140.00
@ Rp.
@ Rp.
66,700.00
20,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
4,454.10
3,292.38
364.56
343.98
38,019
2,400
9. 1 m' Pasang Nok stel gelombang 1,05 m

Upah
0.084
0.125
0.130
0.004
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Bahan
2.100 Lbr Nok Stel gelombang
6.000 bh Paku Sekrup 3,5"
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
49,140.00
52,080.00
49,140.00
@ Rp.
@ Rp.
26,450.00
20,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
2,672.46
6,142.50
6,770.40
196.56
55,545.00
120,000.00
10. 1 m' Pasang Nok stel gelombang 1,08 m

Upah
0.084
0.125
0.130
0.004
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Bahan
2.050 Lbr Nok Stel gelombang
6.000 bh Paku Sekrup 3,5"
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
49,140.00
52,080.00
49,140.00
@ Rp.
@ Rp.
44,850.00
20,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
2,672.46
6,142.50
6,770.40
196.56
91,942.50
120,000.00
11. 1 m2 Pasang Nok Paten 1,05 m

Upah
0.084
0.125
0.013
0.004
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Bahan
1.200 lbr Nok paten
6.000 bh Paku sekrup 3,5"
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
49,140.00
52,080.00
49,140.00
@ Rp.
@ Rp.
23,000.00
20,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
2,672.46
6,142.50
677.04
196.56
27,600.00
120,000.00
12. 1 m2 Pasang Nok Paten 1,08 m

Upah
0.084
0.125
0.013
0.004
Bahan
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
49,140.00
52,080.00
49,140.00
44
=
=
=
=
Rp.
Rp.
Rp.
Rp.
2,672.46
6,142.50
677.04
196.56
1.200 lbr Nok paten

6.000 bh Paku sekrup 3,5"
@ Rp.
@ Rp.
38,525.00
20,000.00
= Rp.
= Rp.
46,230.00
120,000.00
Rp.
166,230.00
Rp.
175,918.56
Rp.
12,289.20
Rp.
61,341.00
Rp.
73,630.20
Rp.
24,578.40
Rp.
33,115.00
Rp.
57,693.40
Rp.
7,373.52
Rp.
46,980.00
Rp.
54,353.52
Rp.
8,923.53
Rp.
20,590.00
Rp.
29,513.53
Rp.
7,882.77
13. 1 m Pasang atap genteng beton warna

Upah
0.200
0.100
0.010
0.010
Oh
Oh
Oh
Oh
Pekerja
Tukang
Kepala Tukang
Mandor
Bahan
11.000 Bh Genteng beton warna
0.030 kg Paku payung
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
49,140.00
52,080.00
49,140.00
@ Rp.
@ Rp.
5,520.00
20,700.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
6,363.00
4,914.00
520.80
491.40
60,720.00
621.00
14. 1 m' Pasang Nok Genteng Beton

Upah
0.400
0.200
0.020
0.020
Bahan
3.500
0.050
10.800
0.032
1.000
Oh
Oh
Oh
Oh
bh
kg
kg
m3
kg
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Nok genteng beton

Paku biasa 2"- 5"
Semen abu-abu
Pasir pasang
Semen warna
@
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
31,815.00
49,140.00
52,080.00
49,140.00
4,600.00
14,500.00
1,050.00
100,000.00
1,750.00
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
12,726.00
9,828.00
1,041.60
982.80
16,100.00
725.00
11,340.00
3,200.00
1,750.00
15. 1 m Pasang atap seng gelombang

Upah
0.120
0.060
0.006
0.006
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
49,140.00
52,080.00
49,140.00
Bahan
0.700 Lbr Seng gelb 3" x 6"bjls 28 @ Rp.
0.020 kg Paku biasa 1/2" - 1"
@ Rp.
66,700.00
14,500.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
3,817.80
2,948.40
312.48
294.84
46,690.00
290.00
16. 1 m' Pasang Atap Nok Seng

Upah
0.150
0.070
0.008
0.006
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
49,140.00
52,080.00
49,140.00
Bahan
0.300 lbr Seng plat 3" x 6" bjls 26 @ Rp.
0.040 kg Paku biasa 1/2"- 1"
@ Rp.
66,700.00
14,500.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
4,772.25
3,439.80
416.64
294.84
20,010.00
580.00
17 1 m2 Pasang Aluminium foil

Upah
0.150
0.050
0.005
0.008
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
49,140.00
52,080.00
49,140.00
45
=
=
=
=
Rp.
Rp.
Rp.
Rp.
4,772.25
2,457.00
260.40
393.12
Bahan
1.050 m2 Aluminium foil
@ Rp.
4,600.00
= Rp.
4,830.00
Rp.
4,830.00
Rp.
12,712.77
Rp.
4,832.52
Rp.
16,386.00
Rp.
21,218.52
Rp.
7,858.41
Rp.
15,576.75
Rp.
23,435.16
Rp.
6,144.60
Rp.
23,956.80
Rp.
30,101.40
Rp.
4,455.57
Rp.
22,499.75
Rp.
26,955.32
I PEKERJAAN LANGIT-LANGIT
1. Memasang 1 m langit-langit harflek
Upah
0.030
0.070
0.007
0.002
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Bahan
1.100 m harflek
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
49,140.00
52,080.00
49,140.00
@ Rp.
@ Rp.
14,750.00
16,100.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
954.45
3,439.80
364.56
73.71
16,225.00
161.00
2 Memasang 1 m langit-langit tripleks ukuran (120 x 240) cm tebal 3 mm , 4 mm dan 6 mm

Upah
0.070
0.100
0.010
0.004
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Bahan
0.375 lbr Tripleks
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
49,140.00
52,080.00
49,140.00
@ Rp.
@ Rp.
40,250.00
16,100.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
2,227.05
4,914.00
520.80
196.56
15,094
483
3 Memasang 1 m langit-langit gypsum board ukuran ( 120 x 240 x 9 ) mm, tb. 9 mm

Upah
0.100
0.050
0.005
0.005
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Bahan
0.364 lbr Gypsum board
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
49,140.00
52,080.00
49,140.00
@ Rp.
@ Rp.
60,950.00
16,100.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
3,181.50
2,457.00
260.40
245.70
22,185.80
1,771.00
4 Memasang 1 m' list langit-langit gipsum

Upah
0.050
0.050
0.005
0.003
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Bahan
1.050 m' List gipsum
0.010 kg Paku
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
49,140.00
52,080.00
49,140.00
@ Rp.
@ Rp.
21,275.00
16,100.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
1,590.75
2,457.00
260.40
147.42
22,338.75
161.00
J. PEKERJAAN SANITASI :
1. Memasang 1 buah kloset duduk/monoblok sekelas INA
Upah
3.300 Oh Pekerja
@ Rp.
@ Rp.
@ Rp.
46
31,815.00
43,365.00
49,140.00
= Rp.
= Rp.
= Rp.
104,989.50
47,701.50
49.14
0.160 Oh Mandor
@ Rp.
Bahan
1.000 bh Kloset duduk/monoblok @ Rp.
6%
Perlengkapan
@ Rp.
49,140.00
1,581,250.00
1,581,250.00
= Rp.
= Rp.
= Rp.
7,862.40
Rp.
160,602.54
Rp.
1,676,125.00
Rp.
1,836,727.54
Rp.
178,434.90
Rp.
185,550.00
Rp.
363,984.90
Rp.
85,008.00
Rp.
1,490,782.00
Rp.
1,575,790.00
Rp.
113,342.25
Rp.
361,500.00
Rp.
474,842.25
Rp.
350,469.00
Rp.
393,900.00
Rp.
744,369.00
1,581,250.00
94,875.00
2 Memasang 1 buah kloset jongkok Porselin sekelas INA

Upah
1.000
1.500
1.500
0.160
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Bahan
1.000 bh Kloset jongkok porselin @ Rp.
@ Rp.
@ Rp.
31,815.00
43,365.00
49,140.00
49,140.00
178,250.00
1,050.00
100,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
31,815.00
65,047.50
73,710.00
7,862.40
178,250.00
6,300.00
1,000.00
3 Memasng 1 buah urinoir sekelas INA

Upah
1.000
1.000
0.100
0.100
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala Tukang
Mandor
Bahan
1.000 bh Urionir
30 %
Perlengkapan
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
1,141,140.00
1,141,140.00
1,050.00
100,000.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
4,914.00
4,914.00
1,141,140.00
342,342.00
6,300.00
1,000.00
4 Memasang 1 buah wastafel sekelas INA

Upah
1.200
1.450
0.150
0.100
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala Tukang
Mandor
Bahan
1.000 bh Wastafel
12 %
Perlengkapan
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
316,250.00
316,250.00
1,050.00
100,000.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
38,178.00
62,879.25
7,371.00
4,914.00
316,250.00
37,950.00
6,300.00
1,000.00
5 Memasang 1 buah bakmandi batubata volume 0,30 m3

Upah
6.000
3.000
0.300
0.300
Bahan
0.400
120.000
0.300
360.000
6.000
Oh
Oh
Oh
Oh
m3
Kg
m3
bh
Kg
Pekerja
Tukang batu
Kepala Tukang
Mandor
Batu bata
Semen Portland
Pasir pasang
Porselen ( 11 x 11 ) cm
Semen Nat
@
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
258,000.00
1,050.00
100,000.00
345.00
1,750.00
47
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
190,890.00
130,095.00
14,742.00
14,742.00
103,200.00
126,000.00
30,000.00
124,200.00
10,500.00
Upah
1.420
0.473
0.047
0.071
Bahan
80.000
44.000
0.070
0.070
1.600
0.060
Oh
Oh
Oh
Oh
bh
Kg
m3
m3
kg
m3
Pekerja
Tukang batu
Kepala Tukang
Mandor
Batu bata
Semen portland
Pasir pasang
Koral Beton
Besi beton
Pasir beton
@
@
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
430.00
1,050.00
100,000.00
150,000.00
9,450.00
110,000.00
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
45,177.30
20,511.65
2,309.58
3,488.94
Rp.
71,487.47
Rp.
119,820.00
Rp.
191,307.47
Rp.
146,683.43
Rp.
190,660.00
Rp.
337,343.43
Rp.
112,418.40
Rp.
289,802.50
Rp.
402,220.90
Rp.
4,130.53
Rp.
6,520.50
Rp.
10,651.03
34,400.00
46,200.00
7,000.00
10,500.00
15,120.00
6,600.00
Upah
3.200
1.015
0.0015
0.016
Bahan
138.000
77.000
0.130
0.020
2.600
0.090
Oh
Oh
Oh
Oh
bh
Kg
m3
m3
kg
m3
Pekerja
Tukang batu
Kepala Tukang
Mandor
Batu bata
Semen portland
Pasir pasang
Koral Beton
Besi beton
Pasir beton
@
@
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
430.00
1,050.00
100,000.00
150,000.00
9,450.00
110,000.00
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
101,808.00
44,015.48
73.71
786.24
59,340.00
80,850.00
13,000.00
3,000.00
24,570.00
9,900.00
Upah
2.160
0.720
0.072
0.108
0.100
Bahan
204.000
114.000
0.184
0.033
4.850
0.120
Oh
Oh
Oh
Oh
Oh
bh
Kg
m3
m3
kg
m3
Pekerja
Tukang batu
Kepala Tukang
Mandor
Tukang gali
Batu bata
Semen portland
Pasir pasang
Koral Beton
Besi beton
Pasir beton
@
@
@
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
36,300.00
430.00
1,050.00
100,000.00
150,000.00
9,450.00
110,000.00
=
=
=
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
68,720.40
31,222.80
3,538.08
5,307.12
3,630.00
87,720.00
119,700.00
18,400.00
4,950.00
45,832.50
13,200.00

Upah
0.036
0.060
0.006
0.0018
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala Tukang
Mandor
Bahan
1.200 m' Pipa PVC
35 %
perlengkapan
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
@ Rp.
@ Rp.
4,025.00
4,830.00

Upah
48
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
1,145.34
2,601.90
294.84
88.45
4,830.00
1,690.50
0.036
0.060
0.006
0.0018
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala Tukang
Mandor
Bahan
1.200 m' Pipa PVC
35 %
perlengkapan
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
@ Rp.
@ Rp.
5,462.50
6,555.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
1,145.34
2,601.90
294.84
88.45
Rp.
4,130.53
Rp.
8,849.25
Rp.
12,979.78
Rp.
15,511.86
Rp.
235,750.00
Rp.
251,261.86
Rp.
5,391.75
Rp.
34,543.13
Rp.
39,934.88
Rp.
5,391.75
Rp.
55,000.00
Rp.
60,391.75
Rp.
4,788.72
Rp.
13,512.50
Rp.
18,301.22
6,555.00
2,294.25
11 Memasang 1 buah bak cuci piring staninless steel

Upah
0.030
0.300
0.030
0.0015
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala Tukang
Mandor
Bahan
1.000 bh Bak cuci staniless steel
1.000 set Water drain + asesories
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
31,815.00
43,365.00
49,140.00
49,140.00
195,500.00
40,250.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
954.45
13,009.50
1,474.20
73.71
195,500.00
40,250.00
12 Memasang 1 buah kran SAN EI diameter 3/4 " atau 1/2 "
Upah
0.010
0.100
0.010
0.005
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala Tukang
Mandor
Bahan
1.000 bh Kran air
0.025 bh Seal tape
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
@ Rp.
@ Rp.
34,500.00
1,725.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
318.15
4,336.50
491.40
245.70
34,500.00
43.13
13 Memasang 1 buah Floor drain

Upah
0.010
0.100
0.010
0.005
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala Tukang
Mandor
Bahan
1.000 bh Floor drain
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
@ Rp.
55,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
318.15
4,336.50
491.40
245.70
55,000.00
K. PEKERJAAN BESI DAN ALUMUNIUM :

1. Memasang 1 kg besi profil
Upah
0.060
0.060
0.006
0.003
Oh
Oh
Oh
Oh
Pekerja
Tukang las
Kepala Tukang
Mandor
Bahan
1.150 kg Besi profil
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
40,700.00
48,400.00
49,140.00
@ Rp.
11,750.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
1,908.90
2,442.00
290.40
147.42
13,512.50
2. Memasang 1 kg rangka kuda-kuda baja IWF

Upah
0.060 Oh Pekerja
0.060 Oh Tukang las
@ Rp.
@ Rp.
@ Rp.
49
31,815.00
40,700.00
48,400.00
= Rp.
= Rp.
= Rp.
1,908.90
2,442.00
290.40
0.003 Oh Mandor
Bahan
1.150 kg Besi baja IWF
@ Rp.
49,140.00
@ Rp.
15,000.00
= Rp.
= Rp.
147.42
Rp.
4,788.72
Rp.
17,250.00
Rp.
22,038.72
Rp.
86,653.98
Rp.
565,100.00
Rp.
651,753.98
Rp.
96,407.64
Rp.
218,500.00
Rp.
314,907.64
Rp.
36,322.44
Rp.
690,000.00
Rp.
726,322.44
Rp.
3,547.24
Rp.
70,255.00
Rp.
73,802.24
Rp.
7,014.38
17,250.00
3. Membuat 1 m pintu besi plat baja tebal 2 mm rnagkap, rangka baja siku
Upah
1.050
1.050
0.105
0.052
Oh
Oh
Oh
Oh
Pekerja
Tukang besi
Kepala Tukang
Mandor
Bahan
15.000 kg Besi siku L.30.30.3
32.800 kg Besi plat baja
0.050 kg Kawat las
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
@ Rp.
@ Rp.
@ Rp.
11,750.00
11,750.00
69,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
33,405.75
45,533.25
5,159.70
2,555.28
176,250.00
385,400.00
3,450.00
4. Memasang 1 m pintu rolling door besi

Upah
1.200
1.200
0.120
0.006
Oh
Oh
Oh
Oh
Pekerja
Tukang besi
Kepala Tukang
Mandor
Bahan
1.000 m Pintu gulung besi
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
31,815.00
43,365.00
49,140.00
49,140.00
218,500.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
38,178.00
52,038.00
5,896.80
294.84
218,500.00
5. Memasang 1 m pintu lipat (folding door)

Upah
0.440
0.440
0.044
0.022
Oh
Oh
Oh
Oh
Pekerja
Tukang besi
Kepala Tukang
Mandor
Bahan
1.000 m Pintu lipat
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
31,815.00
43,365.00
49,140.00
49,140.00
690,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
13,998.60
19,080.60
2,162.16
1,081.08
690,000.00
6 Memasang 1 m' kusen pintu alluminium

Upah
0.043
0.043
0.0043
0.0021
Oh
Oh
Oh
Oh
Pekerja
Tukang besi konstruksi
Kepala Tukang
Mandor
Bahan
2.000 bh Skrup fixer
0.060 tube Sealant
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
@ Rp.
@ Rp.
@ Rp.
61,500.00
95.00
40,250.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
1,368.05
1,864.70
211.30
103.19
67,650.00
190.00
2,415.00
7 Memasang 1 m pintu alluminium strip lebar 8 cm

Upah
0.085
0.085
0.0085
0.0042
Oh
Oh
Oh
Oh
Pekerja
Tukang besi
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
50
=
=
=
=
Rp.
Rp.
Rp.
Rp.
2,704.28
3,686.03
417.69
206.39
Bahan
14.600 m' Alluminium strip
@ Rp.
@ Rp.
61,500.00
2,650.00
= Rp.
= Rp.
270,600.00
38,690.00
Rp.
309,290.00
Rp.
316,304.38
Rp.
6,979.98
Rp.
4,323,792.50
Rp.
4,330,772.48
Rp.
16,067.94
Rp.
155,998.70
Rp.
172,066.64
Rp.
25,428.90
Rp.
124,932.50
Rp.
150,361.40
Rp.
19,599.93
Rp.
30,197.50
Rp.
49,797.43
8 Memasang 1 m pintu kaca rangka alluminium

Upah
0.085
0.085
0.008
0.004
Oh
Oh
Oh
Oh
Pekerja
Tukang besi
Kepala Tukang
Mandor
Bahan
4.400 m' Pintu alluminium
4.500 m' Profil kaca
0.270 tube Sealant
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
@ Rp.
@ Rp.
@ Rp.
977,500.00
2,650.00
40,250.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
2,704.28
3,686.03
393.12
196.56
4,301,000.00
11,925.00
10,867.50
9 Memasang 1 m jendela nako & tralis

Upah
0.200
0.200
0.020
0.001
Oh
Oh
Oh
Oh
Pekerja
Tukang besi
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
Bahan
1.100 m Jendela nako (rk.+kaca 5mm)
@ Rp.
11.110 bh Paku skrup 1 cm - 2,5 cm @ Rp.
1.716 m' Besi strip
@ Rp.
10,925.00
11,500.00
9,450.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
6,363.00
8,673.00
982.80
49.14
12,017.50
127,765.00
16,216.20
10 Memasang 1 m' talang datar / jurai seng bjls 28 lebar 90 cm

Upah
0.200
0.400
0.025
0.010
Oh
Oh
Oh
Oh
Pekerja
Tukang besi
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Bahan
1.050 m' Seng plat
@ Rp.
0.015 kg Paku 1 cm - 2,5 cm
@ Rp.
0.019 m Papan kayu kelas II atau III
@ Rp.
31,815.00
43,365.00
49,140.00
49,140.00
33,500.00
11,500.00
4,715,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
6,363.00
17,346.00
1,228.50
491.40
35,175.00
172.50
89,585.00
11 Memasang 1 m' talang lingkaran D-15 cm, seng plat bjls 30 lebar 45 cm
Upah
0.150
0.300
0.030
0.007
Oh
Oh
Oh
Oh
Pekerja
Tukang besi
Kepala Tukang
Mandor
Bahan
1.050 m' Seng plat
0.010 kg Paku 1 cm - 2,5 cm
0.500 kg Besi strip
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
@ Rp.
@ Rp.
@ Rp.
24,150.00
11,500.00
9,450.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
4,772.25
13,009.50
1,474.20
343.98
25,357.50
115.00
4,725.00
L. PEKERJAAN KUNCI DAN KACA :

1. 1 buah pasang kunci tanam Union
Upah
0.060 Oh Pekerja
@ Rp.
51
31,815.00
= Rp.
1,908.90

0.003 Oh Mandor
Bahan
1.000 bh Kunci tanam UNION
@ Rp.
@ Rp.
@ Rp.
49,140.00
52,080.00
49,140.00
@ Rp.
115,000.00
= Rp.
= Rp.
= Rp.
= Rp.
29,484.00
3,124.80
147.42
Rp.
34,665.12
Rp.
115,000.00
Rp.
149,665.12
Rp.
25,654.65
Rp.
63,250.00
Rp.
88,904.65
Rp.
25,112.33
Rp.
34,500.00
Rp.
59,612.33
Rp.
25,001.76
Rp.
80,500.00
Rp.
105,501.76
Rp.
8,666.28
Rp.
8,050.00
Rp.
16,716.28
Rp.
5,777.52
115,000.00
2. 1 buah pasang kunci tanam kuda terbang besar 2 kali putar

Upah
0.010
0.500
0.010
0.005
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
49,140.00
52,080.00
49,140.00
Bahan
1.000 bh Kunci tanam 2 kali putar @ Rp.
63,250.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
318.15
24,570.00
520.80
245.70
63,250.00
3. 1 buah pasang kunci tanam kamar mandi

Upah
0.005
0.500
0.005
0.0025
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
49,140.00
52,080.00
49,140.00
Bahan
1.000 bh Kunci tanam kmr mandi @ Rp.
34,500.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
159.08
24,570.00
260.40
122.85
34,500.00
4. 1 buah pasang kunci silinder Merk Konggo

Upah
0.005
0.500
0.005
0.00025
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Bahan
1.000 bh Kunci silinder
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
49,140.00
52,080.00
49,140.00
@ Rp.
80,500.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
159.08
24,570.00
260.40
12.29
80,500.00
5. 1 buah pasang engsel pintu

Upah
0.015
0.150
0.015
0.0008
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Bahan
1.000 bh Engsel pintu
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
49,140.00
52,080.00
49,140.00
@ Rp.
8,050.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
477.23
7,371.00
781.20
36.86
8,050.00
6 1 buah pasang engsel jendela kupu-kupu

Upah
0.010
0.100
0.010
0.0005
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala Tukang
Mandor
Bahan
1.000 bh Engsel jendela
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
31,815.00
49,140.00
52,080.00
49,140.00
52
8,050.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
318.15
4,914.00
520.80
24.57
8,050.00
Rp.
8,050.00
Rp.
13,827.52
Rp.
11,997.30
Rp.
23,000.00
Rp.
34,997.30
Rp.
8,666.28
Rp.
7,475.00
Rp.
16,141.28
Rp.
28,887.60
Rp.
120,000.00
Rp.
148,887.60
Rp.
5,777.52
Rp.
5,750.00
Rp.
11,527.52
Rp.
34,665.12
Rp.
172,500.00
Rp.
207,165.12
7 1 buah pasang engsel angin

Upah
0.020
0.200
0.020
0.010
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Bahan
1.000 bh Engsel angin
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
49,140.00
52,080.00
49,140.00
@ Rp.
23,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
636.30
9,828.00
1,041.60
491.40
23,000.00
8 1 buah pasang kait angin

Upah
0.015
0.150
0.015
0.00075
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Bahan
1.000 bh Kait angin
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
49,140.00
52,080.00
49,140.00
@ Rp.
7,475.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
477.23
7,371.00
781.20
36.86
7,475.00
9 1 buah pasang door closer

Upah
0.05
0.500
0.05
0.0025
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Bahan
1.000 bh Door closer
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
31,815.00
49,140.00
52,080.00
49,140.00
120,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
1,590.75
24,570.00
2,604.00
122.85
120,000.00
10 1 buah pasang door stop

Upah
0.010
0.100
0.010
0.0005
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Bahan
1.000 bh Door stop
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
49,140.00
52,080.00
49,140.00
@ Rp.
5,750.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
318.15
4,914.00
520.80
24.57
5,750.00
11 1 buah pasang rel pintu dorong

Upah
0.060
0.600
0.060
0.003
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Bahan
1.000 bh Rel pintu dorong
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
31,815.00
49,140.00
52,080.00
49,140.00
172,500.00
12 1 buah pasang kunci lemari

53
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
1,908.90
29,484.00
3,124.80
147.42
172,500.00
Upah
0.025
0.250
0.025
0.00125
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Bahan
1.000 bh Kunci lemari
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
49,140.00
52,080.00
49,140.00
@ Rp.
32,200.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
795.38
12,285.00
1,302.00
61.43
Rp.
14,443.80
Rp.
32,200.00
Rp.
46,643.80
Rp.
8,666.28
Rp.
82,225.00
Rp.
90,891.28
Rp.
8,666.28
Rp.
170,775.00
Rp.
179,441.28
Rp.
14,386.05
Rp.
167,065.00
Rp.
181,451.05
Rp.
14,970.17
Rp.
213,125.00
Rp.
228,095.17
32,200.00
13 1 m2 pasang kaca bening, tebal 5 mm

Upah
0.015
0.150
0.015
0.00075
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Bahan
1.100 m2 Kaca
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
49,140.00
52,080.00
49,140.00
@ Rp.
74,750.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
477.23
7,371.00
781.20
36.86
82,225.00
14 1 m2 pasang kaca cermin, tebal 5 mm

Upah
0.015
0.150
0.015
0.00075
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Bahan
1.100 m2 Kaca cermin
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
31,815.00
49,140.00
52,080.00
49,140.00
155,250.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
477.23
7,371.00
781.20
36.86
170,775.00
M. PEKERJAAN PENUTUP LANTAI DAN DINDING

7. Memasang 1 m lantai keramik esensa ukuran ( 60 x 60 ) cm
Upah
0.250
0.120
0.012
0.013
Bahan
1.000
9.800
0.045
1.300
Oh
Oh
Oh
Oh
dos
kg
m
kg
Pekerja
Tukang batu
Kepala Tukang
Mandor
@
@
@
@
Keramik esensa 60x60 cm@

Portland Cement
@
Pasir pasang
@
Semen warna
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
150,000.00
1,050.00
100,000.00
1,750.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
7,953.75
5,203.80
589.68
638.82
150,000.00
10,290.00
4,500.00
2,275.00
8. Memasang 1 m lantai ubin granit ukuran ( 30 x 30 ) cm

Upah
0.260
0.125
0.013
0.013
Bahan
11.870
10.000
0.045
1.500
Oh
Oh
Oh
Oh
bh
kg
m
kg
Pekerja
Tukang batu
Kepala Tukang
Mandor
Ubin granit 30x30 cm

Portland Cement
Pasir pasang
Semen warna
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
16,470.09
1,050.00
100,000.00
1,750.00
54
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
8,271.90
5,420.63
638.82
638.82
195,500.00
10,500.00
4,500.00
2,625.00

Upah
0.090
0.090
0.009
0.005
Bahan
3.530
1.140
0.003
0.100
Oh
Oh
Oh
Oh
bh
kg
m
kg
Pekerja
Tukang batu
Kepala Tukang
Mandor
Plint ubin PC warna

Portland Cement
Pasir pasang
Semen warna
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
Rp.
Rp.
Rp.
Rp.
13,225.00
1,050.00
100,000.00
1,750.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,863.35
3,902.85
442.26
245.70
Rp.
7,454.16
Rp.
48,356.25
Rp.
55,810.41
Rp.
7,454.16
Rp.
36,718.25
Rp.
44,172.41
Rp.
7,402.19
Rp.
38,242.00
Rp.
45,644.19
Rp.
7,454.16
Rp.
32,147.00
Rp.
39,601.16
46,684.25
1,197.00
300.00
175.00

Upah
0.090
0.090
0.009
0.005
Bahan
2.650
1.140
0.003
0.100
Oh
Oh
Oh
Oh
bh
kg
m
kg
Pekerja
Tukang batu
Kepala Tukang
Mandor
Plint ubin PC warna

Portland Cement
Pasir pasang
Semen warna
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
13,225.00
1,050.00
100,000.00
1,750.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,863.35
3,902.85
442.26
245.70
35,046.25
1,197.00
300.00
175.00

Upah
0.090
0.090
0.009
0.005
Bahan
2.650
1.140
0.003
0.100
Oh
Oh
Oh
Oh
bh
kg
m
kg
Pekerja
Tukang batu
Kepala Tukang
Mandor
Plint ubin granit

Portland Cement
Pasir pasang
Semen warna
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
43,365.00
49,140.00
13,800.00
1,050.00
100,000.00
1,750.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,863.35
3,902.85
390.29
245.70
36,570.00
1,197.00
300.00
175.00

Upah
0.090
0.090
0.009
0.005
Bahan
2.650
1.140
0.003
0.100
Oh
Oh
Oh
Oh
bh
kg
m
kg
Pekerja
Tukang batu
Kepala Tukang
Mandor
Plint ubin granit

Portland Cement
Pasir pasang
Semen warna
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
11,500.00
1,050.00
100,000.00
1,750.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,863.35
3,902.85
442.26
245.70
30,475.00
1,197.00
300.00
175.00

Upah
0.620
0.350
0.035
0.030
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
55
31,815.00
43,365.00
49,140.00
49,140.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
19,725.30
15,177.75
1,719.90
1,474.20
Bahan
10.000
8.190
0.045
1.620
bh
kg
m
kg
Ubin keramik
Portland Cement
Pasir Pasang
Semen warna
@
@
@
@
Rp.
Rp.
Rp.
Rp.
4,830.00
1,050.00
100,000.00
1,750.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
38,097.15
Rp.
64,234.50
Rp.
102,331.65
Rp.
38,097.15
Rp.
63,625.00
Rp.
101,722.15
Rp.
38,097.15
Rp.
64,255.00
Rp.
102,352.15
Rp.
57,268.58
Rp.
591,687.50
Rp.
648,956.08
Rp.
38,097.15
Rp.
82,257.50
Rp.
120,354.65
48,300.00
8,599.50
4,500.00
2,835.00

Upah
0.620
0.350
0.035
0.030
Bahan
11.870
10.000
0.045
1.500
Oh
Oh
Oh
Oh
bh
kg
m
kg
Pekerja
Tukang batu
Kepala Tukang
Mandor
Ubin keramik
Portland Cement
Pasir Pasang
Semen warna
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
3,875.32
1,050.00
100,000.00
1,750.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
19,725.30
15,177.75
1,719.90
1,474.20
46,000.00
10,500.00
4,500.00
2,625.00

Upah
0.620
0.350
0.035
0.030
Bahan
26.500
10.400
0.045
1.620
Oh
Oh
Oh
Oh
bh
kg
m
kg
Pekerja
Tukang batu
Kepala Tukang
Mandor
Ubin keramik
Portland Cement
Pasir Pasang
Semen warna
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
1,735.85
1,050.00
100,000.00
1,750.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
19,725.30
15,177.75
1,719.90
1,474.20
46,000.00
10,920.00
4,500.00
2,835.00
25. Memasang 1 m lantai keramik ukuran ( 10 x 33 ) cm, variasi / border

Upah
0.930
0.525
0.053
0.047
Bahan
33.000
9.800
0.045
4.370
Oh
Oh
Oh
Oh
bh
kg
m
kg
Pekerja
Tukang batu
Kepala Tukang
Mandor
Ubin keramik
Portland Cement
Pasir Pasang
Semen warna
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
17,250.00
1,050.00
100,000.00
1,750.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
29,587.95
22,766.63
2,604.42
2,309.58
569,250.00
10,290.00
4,500.00
7,647.50
26. Memasang 1 m lantai keramik Roman ukuran ( 20 x 20 ) cm

Upah
0.620
0.350
0.035
0.030
Bahan
26.500
14.150
0.039
2.000
Oh
Oh
Oh
Oh
bh
kg
m
kg
Pekerja
Tukang batu
Kepala Tukang
Mandor
Keramik
Portland Cement
Pasir Pasang
Semen warna
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
2,264.15
1,050.00
100,000.00
1,750.00
56
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
19,725.30
15,177.75
1,719.90
1,474.20
60,000.00
14,857.50
3,900.00
3,500.00
27. Memasang 1 m plint keramik ukuran ( 10 x 20 ) cm

Upah
0.090
0.090
0.009
0.005
Bahan
5.300
1.140
0.003
0.025
Oh
Oh
Oh
Oh
bh
kg
m
kg
Pekerja
Tukang batu
Kepala Tukang
Mandor
Plint keramik artistik

Portland Cement
Pasir Pasang
Semen warna
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
9,200.00
1,050.00
100,000.00
1,750.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,863.35
3,902.85
442.26
245.70
Rp.
7,454.16
Rp.
50,300.75
Rp.
57,754.91
Rp.
15,089.97
Rp.
91,770.00
Rp.
106,859.97
Rp.
41,323.17
Rp.
203,895.00
Rp.
245,218.17
Rp.
42,288.75
Rp.
61,480.50
Rp.
103,769.25
Rp.
42,288.75
48,760.00
1,197.00
300.00
43.75
31. Memasang 1 m lantai karpet

Upah
0.170
0.170
0.017
0.009
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Bahan
1.050 m Karpet
0.350 kg Lem
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
49,140.00
52,080.00
49,140.00
@ Rp.
@ Rp.
74,750.00
37,950.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
5,408.55
8,353.80
885.36
442.26
78,487.50
13,282.50
32. Memasang 1 m lantai parquet

Upah
0.650
0.350
0.035
0.033
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Bahan
1.050 m Parquet
0.600 kg Lem
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
31,815.00
49,140.00
52,080.00
49,140.00
172,500.00
37,950.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
20,679.75
17,199.00
1,822.80
1,621.62
181,125.00
22,770.00

Upah
0.600
0.450
0.045
0.030
Bahan
53.000
9.300
0.018
2.750
Oh
Oh
Oh
Oh
bh
kg
m
kg
Pekerja
Tukang batu
Kepala Tukang
Mandor
Keramik
Portland Cement
Pasir Pasang
Semen warna
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
851.00
1,050.00
100,000.00
1,750.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
19,089.00
19,514.25
2,211.30
1,474.20
45,103.00
9,765.00
1,800.00
4,812.50

Upah
0.600
0.450
0.045
0.030
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala Tukang
Mandor
Bahan
20.000 bh Keramik
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
31,815.00
43,365.00
49,140.00
49,140.00
57
2,250.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
19,089.00
19,514.25
2,211.30
1,474.20
45,000.00

1.940 kg Semen warna
@ Rp.
@ Rp.
@ Rp.
1,050.00
100,000.00
1,750.00
= Rp.
= Rp.
= Rp.
9,765.00
1,800.00
3,395.00
Rp.
59,960.00
Rp.
102,248.75
Rp.
38,097.15
Rp.
110,712.50
Rp.
148,809.65
Rp.
38,097.15
Rp.
107,550.00
Rp.
145,647.15
Rp.
32,265.24
Rp.
57,787.50
Rp.
90,052.74
Rp.
3,314.19
Rp.
2,697.50
Rp.
6,011.69
39. Memasang 1 m dinding batu paras

Upah
0.620
0.350
0.035
0.030
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala Tukang
Mandor
Bahan
1.100 m Batu paras
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@ Rp.
31,815.00
43,365.00
49,140.00
49,140.00
86,250.00
1,050.00
100,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
19,725.30
15,177.75
1,719.90
1,474.20
94,875.00
12,337.50
3,500.00
40. Memasang 1 m dinding batu tempel hitam

Upah
0.620
0.350
0.035
0.030
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala Tukang
Mandor
Bahan
1.100 m Batu tempel hitam
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@ Rp.
31,815.00
43,365.00
49,140.00
49,140.00
83,375.00
1,050.00
100,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
19,725.30
15,177.75
1,719.90
1,474.20
91,712.50
12,337.50
3,500.00
42. Memasang 1 m wall paper, lebar 50 cm

Upah
0.750
0.170
0.017
0.004
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala Tukang
Mandor
Bahan
2.200 m' Wallpaper
0.250 kg Lem
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
49,140.00
49,140.00
@ Rp.
@ Rp.
23,000.00
28,750.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
23,861.25
7,372.05
835.38
196.56
50,600.00
7,187.50
N. PEKERJAAN CAT / PLITUR :

1. 1 m2 Mendempul dan menggosok kayu
Upah
0.0400
0.0400
0.0040
0.0025
Oh
Oh
Oh
Oh
Pekerja
Tukang cat
Kepala Tukang
Mandor
Bahan
0.0800 kg Dempul jadi
0.0200 kg Minyak cat
0.0100 kg Batu apung
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
46,035.00
49,140.00
@ Rp.
@ Rp.
@ Rp.
28,750.00
17,250.00
5,250.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
1,272.60
1,734.60
184.14
122.85
2,300.00
345.00
52.50
2. 1 m Pengecatan bidang kayu merk Bee Brand baru ( 1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup )
Upah
58
0.0700
0.0090
0.0060
0.0025
Bahan
0.2000
0.1500
0.1700
0.2600
Oh
Oh
Oh
Oh
kg
kg
kg
kg
Pekerja
Tukang cat
Kepala Tukang
Mandor
Cat meni
Plamir
Cat dasar
Cat penutup 2 kali
@
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
46,035.00
49,140.00
Rp.
Rp.
Rp.
Rp.
18,500.00
18,375.00
51,750.00
51,750.00
=
=
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
2,227.05
390.29
276.21
122.85
Rp.
3,016.40
Rp.
28,708.75
Rp.
31,725.15
Rp.
5,947.54
Rp.
20,351.25
Rp.
26,298.79
Rp.
3,461.31
Rp.
31,900.00
Rp.
Rp.
35,361.31
28,289.05
Rp.
3,476.34
Rp.
2,324.00
Rp.
5,800.34
Rp.
3,781.17
Rp.
7,965.00
Rp.
11,746.17
3,700.00
2,756.25
8,797.50
13,455.00
3 1 m Pengecatan bidang kayu lama Merk Bee Brand

Upah
0.0700
0.0750
0.0075
0.0025
Oh
Oh
Oh
Oh
Pekerja
Tukang cat
Kepala Tukang
Mandor
Bahan
0.1500 kg Plamir kayu
0.1700 kg Cat dasar
0.1700 kg Cat penutup
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
46,035.00
49,140.00
@ Rp.
@ Rp.
@ Rp.
18,375.00
51,750.00
51,750.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
2,227.05
3,252.38
345.26
122.85
2,756.25
8,797.50
8,797.50
4. 1 m Pelaburan bidang kayu dengan politur

Upah
0.0025 Oh Mandor
Bahan
0.1500 ltr Politur
0.3720 ltr Politur jadi
2.0000 lbr Amplas
@ Rp.
@ Rp.
@ Rp.
43,365.00
46,035.00
49,140.00
@ Rp.
@ Rp.
@ Rp.
50,000.00
50,000.00
2,900.00
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
2,601.90
736.56
122.85
7,500.00
18,600.00
5,800.00
POLITUR ULANG
5. 1 m Pelaburan bidang kayu dengan cat residu dan ter
Upah
0.1000 Oh Pekerja
0.0060 Oh Mandor
Bahan
0.3500 ltr Residu atau ter
@ Rp.
@ Rp.
31,815.00
49,140.00
@ Rp.
6,640.00
= Rp.
= Rp.
= Rp.
3,181.50
294.84
2,324.00
6. 1 m Pengecatan tembok baru ( 1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup )
Upah
0.0200
0.0630
0.0063
0.0025
Oh
Oh
Oh
Oh
Pekerja
Tukang cat
Kepala Tukang
Mandor
Bahan
0.1000 kg Plamir
0.1000 kg Cat dasar
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
46,035.00
49,140.00
@ Rp.
@ Rp.
@ Rp.
14,850.00
18,000.00
18,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
636.30
2,732.00
290.02
122.85
1,485.00
1,800.00
4,680.00
7 1 m Pengecatan tembok lama ( 1 lapis cat dasar, 2 lapis cat penutup )

Upah
0.0280 Oh Pekerja
@ Rp.
59
31,815.00
= Rp.
890.82

0.0025 Oh Mandor
Bahan
0.1200 kg Cat dasar
@ Rp.
@ Rp.
@ Rp.
43,365.00
46,035.00
49,140.00
@ Rp.
@ Rp.
18,000.00
18,000.00
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
1,821.33
193.35
122.85
Rp.
3,028.35
Rp.
5,400.00
Rp.
8,428.35
Rp.
3,028.35
Rp.
21,669.00
Rp.
Rp.
24,697.35
20,992.74
Rp.
46,412.12
Rp.
102,611.92
Rp.
149,024.04
Rp.
57,885.43
Rp.
109,611.92
Rp.
167,497.35
Rp.
68,231.43
2,160.00
3,240.00
8 1 m Pengecatan dinding Mowilex

Upah
0.0280
0.0420
0.0042
0.0025
Oh
Oh
Oh
Oh
Pekerja
Tukang cat
Kepala Tukang
Mandor
Bahan
0.3600 kg Mowilek
0.0100 bh Kuas
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
46,035.00
49,140.00
@ Rp.
@ Rp.
60,000.00
6,900.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
890.82
1,821.33
193.35
122.85
21,600.00
69.00
CAT ULANG
O. PEKERJAAN KANSTEEN DAN PASANGAN BUIS BETON :
1 1 m' Pasang Buis beton 20 cm dengan Rolag Bata 1 : 4 (Rolag penuh)
Upah
Galian tanah : 0,70 x 0,90 x 1
Urug kembali : 1/3 x 0,7 x 0,9 x 1
Urug pasir : 0,10 x 0,70 x 0,90
Pas Bt 1 : 4 : 3,143 x 0,45 x 1
Pas. Buis beton 20 cm : 1 bh x 1
Buang tanah : 2/3 x 0,70 x 0,9 x1
Bahan
Pasir Urug : 0,10 x 0,70 x 1,00
Pasangan bata 1 : 4 : 3,143 x 0,45 x 1
Buis beton 20 cm : 1 bh x 1,00
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
25,089.75
8,363.25
10,035.90
15,109.50
2,800.00
10,990.35
@ Rp.
@ Rp.
@ Rp.
84,000.00
46,475.00
31,000.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
15,806.54
1,756.28
63.23
21,370.12
2,800.00
4,615.95
5,880.00
65,731.92
31,000.00

Upah
Galian tanah : 0,80 x 1,00 x 1,0
Urug Kembali : 1/3 x 0,8 x 1,00 x 1
Urug pasir : 0,10 x 0,80 x 1,0
Pasangan bata 1 : 4 : 3,143 x 0,55 x 1
Buang tanah : 2/3 x 0,8 x 1, x 1
Bahan
Pasir Urug : 0,10 x 0,80 x 1,00
Pasangan bata 1 : 4 : 3,143 x 0,55 x 1
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
25,089.75
8,363.25
10,035.90
15,109.50
2,800.00
10,990.35
@ Rp.
@ Rp.
@ Rp.
84,000.00
46,475.00
38,000.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
20,071.80
2,230.20
802.87
26,119.04
2,800.00
5,861.52
5,880.00
65,731.92
38,000.00

Upah
Urug Kembali : 1/3 x 0,9 x 1,10 x 1
Urug pasir : 0,10 x 0,90 x 1,0
Pasangan bata 1 : 4 : 3,143 x 0,65 x 1
Buang tanah : 2/3 x 0,9 x 1,00 x 1
Bahan
Pasir Urug : 0,10 x 0,90 x 1,00
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
@ Rp.
25,089.75
8,363.25
10,035.90
15,109.50
3,000.00
10,990.35
60
84,000.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
24,838.85
2,759.87
903.23
30,867.95
3,000.00
5,861.52
7,560.00
Pasangan bata 1 : 4 : 3,143 x 0,65 x 1

@ Rp.
@ Rp.
46,475.00
66,500.00
= Rp.
= Rp.
94,946.10
66,500.00
Rp.
169,006.10
Rp.
237,237.53
Rp.
79,667.67
Rp.
200,653.19
Rp.
280,320.86
Rp.
96,312.03
Rp.
208,106.10
Rp.
304,418.13
Rp.
119,740.29
Rp.
356,294.47
Rp.
476,034.76
Rp.
18,529.11
Rp.
55,759.57
Rp.
74,288.68

Upah
Urug Kembali : 1/3 x 1 x 1,20 x 1
Urug pasir : 0,10 x 1 x 1,0
Pasangan bata 1 : 4 : 3,143 x 0,75 x 1
Buang tanah : 2/3 x 0,9 x 1,00 x 1
Bahan
Pasir Urug : 0,10 x 1,00 x 1,00
Pasangan bata 1 : 4 : 3,143 x 0,75 x 1
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
25,089.75
8,363.25
10,035.90
15,109.50
3,000.00
10,990.35
@ Rp.
@ Rp.
@ Rp.
84,000.00
46,475.00
82,700.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
30,107.70
3,345.30
1,003.59
35,616.87
3,000.00
6,594.21
8,400.00
109,553.19
82,700.00

Upah
Urug Kembali : 1/3 x 1,10 x 1,30 x 1
Urug pasir : 0,10 x 1,10 x 1,0
Pasangan bata 1 : 4 : 3,143 x 0,85 x 1
Buang tanah : 2/3 x 1,10 x 1,30 x 1
Bahan
Pasir Urug : 0,10 x 1,10 x 1,00
Pasangan bata 1 : 4 : 3,143 x 0,85 x 1
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
25,089.75
8,363.25
10,035.90
15,109.50
4,500.00
10,990.35
@ Rp.
@ Rp.
@ Rp.
84,000.00
46,475.00
105,600.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
35,878.34
3,986.48
1,103.95
40,365.78
4,500.00
10,477.47
7,560.00
94,946.10
105,600.00

Upah
Urug Kembali : 1/3 x 1,30 x 1,40 x 1
Urug pasir : 0,10 x 1,30 x 1,0
Pasangan bata 1 : 4 : 3,143 x 1,05 x 1
Buang tanah : 2/3 x 1,30 x 1,40 x 1
Bahan
Pasir Urug : 0,10 x 1,30 x 1,00
Pasangan bata 1 : 4 : 3,143 x 1,05 x 1
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
25,089.75
8,363.25
10,035.90
15,109.50
4,500.00
10,990.35
@ Rp.
@ Rp.
@ Rp.
84,000.00
46,475.00
192,000.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
45,663.35
5,073.71
1,304.67
49,863.62
4,500.00
13,334.96
10,920.00
153,374.47
192,000.00
7 1 m' Pasang Buis beton 20 cm dengan Cincin bata 1 : 4

Upah
Galian tanah : 0,60 x 0,70 x 1 x
@
Urug Kembali : 1/3 x 0,6 x 0,7 x 1 x
@
Urug pasir : 0,10 x 0,60 x 1
@
Pasangan bata 1 : 4 : 3,143 x 0,45 x 0,30 x 1@
Pas. Buis beton 20 cm : 1 bh x 1 x
@
Buang tanah : 2/3 x 0,60 x 0,7 x 1
@
Bahan
Pasir Urug : 0,10 x 0,60 x 1,00
Pasangan bata 1 : 4 : 3,143 x 0,45 x 0,3
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
25,089.75
8,363.25
10,035.90
15,109.50
2,500.00
10,990.35
@ Rp.
@ Rp.
@ Rp.
84,000.00
46,475.00
31,000.00
61
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
10,537.70
1,170.86
602.15
641.10
2,500.00
3,077.30
5,040.00
19,719.57
31,000.00

Upah
@
@
Urug pasir : 0,10 x 0,70 x 1
@
@
Buang tanah : 2/3 x 0,70 x 0,8 x 1
@
Bahan
Pasir Urug : 0,10 x 0,70 x 1,00
Pasangan bata 1 : 4 : 3,143 x 0,55 x 0,3
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
25,089.75
8,363.25
10,035.90
15,109.50
2,800.00
10,990.35
@ Rp.
@ Rp.
@ Rp.
84,000.00
46,475.00
38,000.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
14,050.26
1,170.86
702.51
7,835.71
2,800.00
4,103.06
Rp.
30,662.40
Rp.
67,981.70
Rp.
98,644.11
Rp.
38,410.43
Rp.
101,703.83
Rp.
140,114.26
Rp.
46,772.25
Rp.
123,125.96
Rp.
169,898.21
Rp.
56,338.17
Rp.
146,025.96
Rp.
202,364.12
5,880.00
24,101.70
38,000.00

Upah
@
@
Urug pasir : 0,10 x 0,80 x 1,0
@
@
Buang tanah : 2/3 x 0,80 x 0,9 x 1
@
Bahan
Pasir Urug : 0,10 x 0,80 x 1,00
Pasangan bata 1 : 4 : 3,143 x 0,65 x 0,3
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
25,089.75
8,363.25
10,035.90
15,109.50
3,000.00
10,990.35
@ Rp.
@ Rp.
@ Rp.
84,000.00
46,475.00
66,500.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
18,064.62
2,007.18
802.87
9,260.39
3,000.00
5,275.37
6,720.00
28,483.83
66,500.00

Upah
Galian tanah : 0,90 x 1,00 x 1,0 x
@
@
Urug pasir : 0,10 x 0,90 x 1,0 x 1
@
Pasangan bata 1 : 4 : 3,143 x 0,75 x 0,3 x 1 @
@
Buang tanah : 2/3 x 0,90 x 1 x 1
@
Bahan
Pasir Urug : 0,10 x 0,90 x 1,00
Pasangan bata 1 : 4 : 3,143 x 0,75 x 0,3
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
25,089.75
8,363.25
10,035.90
15,109.50
3,500.00
10,990.35
@ Rp.
@ Rp.
@ Rp.
84,000.00
46,475.00
82,700.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
22,580.78
2,508.98
903.23
10,685.06
3,500.00
6,594.21
7,560.00
32,865.96
82,700.00

Upah
Galian tanah : 1,00 x 1,10 x 1,0 x
@
@
Urug pasir : 0,10 x 1,00 x 1,00 x 1
@
Pasangan bata 1 : 4 : 3,143 x 0,85 x 0,3 x 1 @
@
Buang tanah : 2/3 x 1 x 1,10 x 1
@
Bahan
Pasir Urug : 0,10 x 1,00 x 1,00
Pasangan bata 1 : 4 : 3,143 x 0,85 x 0,3
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
@ Rp.
25,089.75
8,363.25
10,035.90
15,109.50
4,500.00
10,990.35
84,000.00
46,475.00
105,600.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
27,598.73
3,066.53
1,003.59
12,109.74
4,500.00
8,059.59
7,560.00
32,865.96
105,600.00
12 1 m' Pasang Buis beton U 20 cm lengkap dengan Cincin bata 1 : 4

Upah
Urug pasir : 0,10 x 0,60 x 1,0 x 1
@ Rp.
@ Rp.
@ Rp.
62
25,089.75
8,363.25
10,035.90
= Rp.
= Rp.
= Rp.
6,021.54
669.06
602.15
Pasangan bata 1 : 4 : 1,58 x 0,45 x 0,3 x

Pas. Buis beton U 20 cm : 1 bh x 1 x
Buang tanah : 2/3 x 0,60 x 0,40 x 1
Bahan
Pasir Urug : 0,10 x 0,60 x 1,00
Pasangan bata 1 : 4 : 1,58 x 0,45 x 0,3
Buis beton U 20 cm : 1 bh x 1,00
@ Rp.
@ Rp.
@ Rp.
15,109.50
2,000.00
10,990.35
@ Rp.
@ Rp.
@ Rp.
84,000.00
46,475.00
19,550.00
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
3,222.86
2,000.00
1,758.46
Rp.
14,274.07
Rp.
34,503.12
Rp.
48,777.18
Rp.
15,749.46
Rp.
40,996.03
Rp.
56,745.49
Rp.
12,087.60
Rp.
70,327.50
Rp.
82,415.10
Rp.
12,087.60
Rp.
86,261.25
Rp.
98,348.85
Rp.
12,087.60
Rp.
88,665.00
Rp.
100,752.60
5,040.00
9,913.12
19,550.00
13 1 m' Pasang Buis beton U 30 cm lengkap dengan Cincin bata 1 : 4

Upah
@
@
Urug pasir : 0,10 x 0,70 x 1,0 x 1
@
Pasangan bata 1 : 4 : 1,58 x 0,55 x 0,15 x 0,3
@
Pas. Buis beton U 30 cm : 1 bh x 1 x
@
Buang tanah : 2/3 x 0,70 x 0,45 x 1
@
Bahan
Pasir Urug : 0,10 x 0,70 x 1,00
Pasangan bata 1 : 4 : 1,58 x 0,55 x 0,3
Buis beton U 30 cm : 1 bh x 1,00
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
25,089.75
10,990.35
10,035.90
30,219.00
2,500.00
10,990.35
@ Rp.
@ Rp.
@ Rp.
84,000.00
46,475.00
23,000.00
=
=
=
=
=
=
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
7,903.27
1,153.99
702.51
1,181.71
2,500.00
2,307.97
5,880.00
12,116.03
23,000.00

Upah
0.2400
0.0800
0.0080
0.0120
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala Tukang
Mandor
Bahan
1.0500 m2 Paving kawung t 6 cm
0.1200 m3 Pasir Pasang
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
31,815.00
43,365.00
49,140.00
49,140.00
55,550.00
100,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
7,635.60
3,469.20
393.12
589.68
58,327.50
12,000.00

Upah
0.2400
0.0800
0.0080
0.0120
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala Tukang
Mandor
Bahan
1.0500 m2 Paving kawung t 8 cm
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
31,815.00
43,365.00
49,140.00
49,140.00
70,725.00
100,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
7,635.60
3,469.20
393.12
589.68
74,261.25
12,000.00
16 1 m2 Pasang paving kawung tebal 6 cm SNI

Upah
0.2400
0.0800
0.0080
0.0120
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala Tukang
Mandor
Bahan
1.0500 m2 Paving kawung SNI
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
31,815.00
43,365.00
49,140.00
49,140.00
83,300.00
100,000.00
17 1 m2 Pasang Paving kawung tebal 8 cm SNI

63
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
7,635.60
3,469.20
393.12
589.68
87,465.00
1,200.00
Upah
0.2400
0.0800
0.0080
0.0120
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala Tukang
Mandor
Bahan
1.0500 m2 Paving kawung SNI
@
@
@
@
Rp.
Rp.
Rp.
Rp.
@ Rp.
@ Rp.
31,815.00
43,365.00
49,140.00
49,140.00
79,800.00
100,000.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
7,635.60
3,469.20
393.12
589.68
Rp.
12,087.60
Rp.
84,990.00
Rp.
97,077.60
83,790.00
1,200.00
CV FANI SOLO RAYA

SUDARMAN,SPd,ST,MT
DIREKTUR
64
DAFTAR ANALISA
DAN PONDOK ASI
Memasang 1 m langit-langit harflek

Upah
0.030
0.070
0.007
0.002
Bahan
1.100
0.010
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
m harflek
kg Paku tripleks
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
31,815.00
49,140.00
52,080.00
49,140.00
14,950.00
16,100.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
954.45
3,439.80
364.56
73.71
Rp.
4,832.52
Rp.
16,606.00
Rp.
21,438.52
Rp.
5,947.54
Rp.
20,355.00
Rp.
26,302.54
Rp.
3,781.17
Rp.
7,965.00
Rp.
11,746.17
16,445.00
161.00
1 m Pengecatan bidang kayu lama Merk Bee Brand

Upah
0.0700
0.0750
0.0075
0.0025
Bahan
0.1500
0.1700
0.1700
Oh
Oh
Oh
Oh
Pekerja
Tukang cat
Kepala Tukang
Mandor
kg Plamir kayu
kg Cat dasar
kg Cat penutup
@
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
31,815.00
43,365.00
46,035.00
49,140.00
18,400.00
51,750.00
51,750.00
=
=
=
=
Rp.
Rp.
Rp.
Rp.
= Rp.
= Rp.
= Rp.
2,227.05
3,252.38
345.26
122.85
2,760.00
8,797.50
8,797.50
1 m Pengecatan tembok baru ( 1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup )
Upah
0.02
0.063
0.0063
0.0025
Oh
Oh
Oh
Oh
Pekerja
Tukang cat
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31815
43365
46035
49140
=
=
=
=
Rp.
Rp.
Rp.
Rp.
636.3
2731.995
290.0205
122.85
Bahan
0.1 kg
0.1 kg
0.26 kg
Plamir
Cat dasar
Cat penutup 2 x
@
@
@
Rp.
Rp.
Rp.
14850 =
18000 =
18000 =
Rp.
Rp.
Rp.
1485
1800
4680
1 m Pengecatan tembok lama ( 1 lapis cat dasar, 2 lapis cat penutup )

Upah
0.028
0.042
0.0042
0.0025
Oh
Oh
Oh
Oh
Pekerja
Tukang cat
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31815
43365
46035
49140
=
=
=
=
Rp.
Rp.
Rp.
Rp.
890.82
1821.33
193.347
122.85
Rp.
3,028.35
Rp.
5,400.00
Rp.
8,428.35
Rp.
22,044.75
Rp.
103,380.00
Rp.
125,424.75
Rp.
14,386.05
Rp.
168,326.75
Rp.
182,712.80
Rp.
29,621.97
Rp.
Rp.
Rp.
209,270.00
238,891.97
338,891.97
Bahan
0.12 kg
0.18 kg
Cat dasar
Cat penutup 2 x
@
@
Rp.
Rp.
18000 =
18000 =
Rp.
Rp.
2160
3240
Memasang 1 m konstruksi rangka plafond, kayu Bangkirai

Upah
0.15
0.25
0.025
0.075
Oh
Oh
Oh
Oh
Bahan
0.012 m
0.1 kg
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Balok kayu bangkirai

Paku 12 cm
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
31815
49140
52080
49140
=
=
=
=
8500000 =
13800 =
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
4772.25
12285
1302
3685.5
102000
1380
Memasang 1 m lantai keramik esensa ukuran ( 60 x 60 ) cm

Upah
0.25
0.12
0.012
0.013
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31815
43365
49140
49140
=
=
=
=
Rp.
Rp.
Rp.
Rp.
7953.75
5203.8
589.68
638.82
Bahan
1
9.8
0.045
1.3
dos
kg
m
kg
Keramik esensa 60x60 cm

@
Portland Cement
@
Pasir pasang
@
Semen warna
@
Rp.
Rp.
Rp.
Rp.
150000
1178.75
100000
1750
=
=
=
=
Rp.
Rp.
Rp.
Rp.
150000
11551.75
4500
2275
Memasang 1 m rangka dinding pemisah ( 60 x 120 ) cm kayu kamper

Upah
0.15
0.45
0.045
0.008
Oh
Oh
Oh
Oh
Bahan
0.028 m
0.15 kg
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Balok kayu kamper

Paku 5 cm dan 7 cm
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
31815
49140
52080
49140
=
=
=
=
7400000 =
13800 =
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
4772.25
22113
2343.6
393.12
207200
2070
Memasang 1 m' list langit-langit gipsum

Upah
0.05
0.05
0.005
0.003
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31815
49140
52080
49140
=
=
=
=
Rp.
Rp.
Rp.
Rp.
1590.75
2457
260.4
147.42
Rp.
4,455.57
Rp.
22,499.75
Rp.
26,955.32
Rp.
6,144.60
Rp.
23,956.80
Rp.
30,101.40
Rp.
3,028.35
Rp.
21,669.00
Rp.
24,697.35
Bahan
1.05 m'
0.01 kg
List gipsum
Paku
@
@
Rp.
Rp.
21275 =
16100 =
Rp.
Rp.
22338.75
161
Memasang 1 m langit-langit gypsum board ukuran ( 120 x 240 x 9 ) mm, tb. 9 mm

Upah
0.1
0.05
0.005
0.005
Oh
Oh
Oh
Oh
Bahan
0.364 lbr
0.11 kg
Pekerja
Tukang kayu
Kepala Tukang
Mandor
Gypsum board
Paku tripleks
@
@
@
@
@
@
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
31815
49140
52080
49140
=
=
=
=
60950 =
16100 =
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
3181.5
2457
260.4
245.7
22185.8
1771
1 m Pengecatan dinding Mowilex

Upah
0.028
0.042
0.0042
0.0025
Oh
Oh
Oh
Oh
Pekerja
Tukang cat
Kepala Tukang
Mandor
@
@
@
@
Rp.
Rp.
Rp.
Rp.
31815
43365
46035
49140
=
=
=
=
Rp.
Rp.
Rp.
Rp.
890.82
1821.33
193.347
122.85
Bahan
0.36 kg
0.01 bh
Mowilek
Kuas
@
@
Rp.
Rp.
60000 =
6900 =
Rp.
Rp.
21600
69
Menetapkan

NIP. 19570421 198403 2 002

Analisa Pu 2012

Enviado por

Dados do documento

Direitos autorais

Formatos disponíveis

Compartilhar este documento

Compartilhar ou incorporar documento

Opções de compartilhamento

Você considera este documento útil?

Este conteúdo é inapropriado?

Direitos autorais:

Formatos disponíveis

Analisa Pu 2012

Enviado por

Direitos autorais:

Formatos disponíveis

KEMENTRIAN PENDIDIKAN NASIONAL

Universitas Sebelas Maret

HARGA SATUAN JUMLAH HARGA

GEDUNG PONDOK ASI

GEDUNG KANTOR PUSAT

PEKERJAAN KANTOR REKTOR

Cat dinding dan plafond ulang mowilex

Dra. Kartini Hariyati

Lampiran : Surat Penawaran

HARGA SATUAN JUMLAH HARGA

GEDUNG PONDOK ASI

GEDUNG KANTOR PUSAT

PEKERJAAN KANTOR REKTOR

Plituran ulang list dinding dan plafond

CV. Fani Solo Raya

Sudarman, S.Pd, ST, MT

HARGA SATUAN JUMLAH HARGA

GEDUNG PONDOK ASI

GEDUNG KANTOR PUSAT

PEKERJAAN KANTOR REKTOR

Cat dinding dan plafond ulang mowilex

Lampiran : Berita Acara Pemeriksaan/ Penerimaan Pekerjaan

HARGA SATUAN JUMLAH HARGA

GEDUNG PONDOK ASI

GEDUNG KANTOR PUSAT

PEKERJAAN KANTOR REKTOR

Pasang List Kayu Jati 2/5

50 Pasang Kayu Rangka Untuk Ukiran

Pasang Vertikal Blint R Kerja Rektor

52 List Jati Profil tinggi 12 cm R Sidang I

Panitia Pemeriksa / Penerima Menetapkan

Sudarman, S.Pd, ST, MT

Dra. Kartini Hariyati

Lampiran : Dokumen Pengadaan

GEDUNG PONDOK ASI

GEDUNG KANTOR PUSAT

PEKERJAAN KANTOR REKTOR

HARGA SATUANJUMLAH HARGA

Pasang pigura besar gambar presiden

Rusdia Rasih Hendrato, SH

Dinas Pekerjaan Umum Kota Surakarta

HARGA SATUAN PEKERJAAN

Harga Satuan (Rp.)

1 m2 Membuat Stegger dari bambu Uk (40x50x20) cm

Menggali 1 m tanah biasa sedalam 1 meter

Menggali 1 m tanah biasa sedalam 2 meter

Membuang 1 m tanah sejauh 30 meter

Mengurug kembali 1 m galian

Mengurug 1 m pasir urug

Mengurug 1 m sirtu padat untuk peniggian lantai bangunan

Memasang 1 m pondasi batu belah, campuran 1 PC : 4 PP

Memasang 1 m batu kosong ( aanstamping )

Memasang 1 m dinding bata merah ukuran ( 5 x 11 x 22 ) cm tebal 1 bata,

Memasang 1 m dinding bata merah ukuran ( 5 x 11 x 22 ) cm tebal 1 bata,

Memasang 1 m dinding bata merah ukuran ( 5 x 11 x 22 ) cm tebal 1 bata,

Memasang 1 m dinding bata merah ukuran ( 5 x 11 x 22 ) cm tebal 1 bata,

Memasang 1 m dinding bata merah ukuran ( 5 x 11 x 22 ) cm tebal bata,

Memasang 1 m dinding bata merah ukuran ( 5 x 11 x 22 ) cm tebal bata,

Memasang 1 m dinding bata merah ukuran ( 5 x 11 x 22 ) cm tebal bata,

Memasang 1 m dinding bata merah ukuran ( 5 x 11 x 22 ) cm tebal bata,

Memasang 1 m dinding bata merah ukuran ( 5 x 11 x 22 ) cm tebal bata,

Dinas Pekerjaan Umum Kota Surakarta

Harga Satuan (Rp.)

Memasang 1 m plesteran 1PC : 2 PP, tebal 20 mm