Você está na página 1de 7

Mazamorra

Polvo hornear
Flan vainilla
Pudin chocolate
Azucar finita
Gelatina fresa
Flan chocolate
Colapiz escamas
Mazamorra durazno
Gelatina naranja
Pudin vainilla
Gelatina pia
Mazamorra morada

Mazamorra morada
Flan vainilla
Gelatina fresa
Mazamorra
Gelatina naranja
Mazamorra durazno
Pudin chocolate
Flan chocolate
Colapiz escamas
Gelatina pia
Pudin vainillla
Azucar finita
Polvo hornear

Presentacion de bolsa
gramos
kg
280
0.28
50
0.05
150
0.15
150
0.15
250
0.25
100
0.1
150
0.15
50
0.05
280
0.28
100
0.1
150
0.15
100
0.1
280
0.28

17.145
16.717
16.074
12.859
11.144
5.572
4.822
4.501
4.286
3.215
2.250
1.072
0.343

17.145
33.862
49.936
62.795
73.939
79.511
84.333
88.834
93.120
96.335
98.586
99.657
100.000

Precios
Produccion semanal
soles
toneladas kg
1.5
1.8
4200
4200000
0.8
0.96
100
100000
2
2.4
6000
6000000
2.1
2.52
1500
1500000
1
1.2
1250
1250000
1.3
1.56
6000
6000000
2
2.4
1500
1500000
1.2
1.44
2500
2500000
1.5
1.8
2800
2800000
1.3
1.56
4000
4000000
2.1
2.52
750
750000
1.3
1.56
2000
2000000
1.5
1.8
14000 14000000

Rango
16.802

2.80

Rango
82.855

13.81

Cantidad
15000000
2000000
40000000
10000000
5000000
60000000
10000000
50000000
10000000
40000000
5000000
20000000
50000000

27000000
1920000
96000000
25200000
6000000
93600000
24000000
72000000
18000000
62400000
12600000
31200000
90000000
559920000

0.048
0.003
0.171
0.045
0.011
0.167
0.043
0.129
0.032
0.111
0.023
0.056
0.161

4.822
0.343
17.145
4.501
1.072
16.717
4.286
12.859
3.215
11.144
2.250
5.572
16.074
100

1
2
3
4
5
6
7
8
9
10

Venta anual
5000
1500
10000
6000
7500
6000
5000
4500
7000
3000

3
6
9
2
4
1
10
8
5
7

41.221
32.035
6.870
4.711
4.711
2.944
2.355
2.208
1.472
1.472

PVU
1.5
8
10.5
2
0.5
13.6
0.75
1.25
2.5
2

41.221
73.255
80.126
84.837
89.548
92.492
94.847
97.056
98.528
100.000

7500
12000
105000
12000
3750
81600
3750
5625
17500
6000
254725

0.029
0.047
0.412
0.047
0.015
0.320
0.015
0.022
0.069
0.024
1

2.944
4.711
41.221
4.711
1.472
32.035
1.472
2.208
6.870
2.355
100

Rango
39.749

6.625

58.779

9.797

Rango

Caf cebada
Infusion(filtrante)
Refrescos
PC-1
Galletas
Crema cebada
Levaduras
Arroz cebada
Fideos cebada
Cuchuco
Cebada perlada
Cereales
PC-2
PC-3
PC-4

Volumen de ventas
8200
100000
5000
160
12000
200
800
3000
5000
1500
375
200
40
80
50

Caf cebada
Infusion(filtrante)
Refrescos
PC-1
Galletas
Crema cebada
Levaduras
Arroz cebada
Fideos cebada
Cuchuco
Cebada perlada
Cereales
PC-2
PC-3
PC-4

56.262
14.346
10.042
4.591
3.443
2.745
2.295
1.722
1.435
0.861
0.823
0.574
0.287
0.287
0.287

Precio
25
0.5
7
100
1
50
10
2
1
2
8
10
25
12.5
20

56.262
70.609
80.651
85.242
88.685
91.430
93.725
95.447
96.881
97.742
98.565
99.139
99.426
99.713
100.000

Margen de ganancia
10
15
15
15
15
10
15
15
15
10
15
15
15
15
15

27.5
0.575
8.05
115
1.15
55
11.5
2.3
1.15
2.2
9.2
11.5
28.75
14.375
23

Rango
55.976

Rango
43.738

225500
57500
40250
18400
13800
11000
9200
6900
5750
3300
3450
2300
1150
1150
1150
400800

0.563
0.143
0.100
0.046
0.034
0.027
0.023
0.017
0.014
0.008
0.009
0.006
0.003
0.003
0.003

9.33

7.29

56.262
14.346
10.042
4.591
3.443
2.745
2.295
1.722
1.435
0.823
0.861
0.574
0.287
0.287
0.287
100

A
B
C
D
E
F
G
H
I
J
K
L
M
W
P
V
N
X
Y
Z

consumo anual
PVU
30500
120000
410000
252000
203000
115000
42000
19600
325000
32900
32000
12700
32700
20000
13900
19000
180000
115000
1000
48500

700
4
0.15
1
10
52
15
208
1.25
3
62
15
16
600
32
260
3
4
22.45
40

21350000
480000
61500
252000
2030000
5980000
630000
4076800
406250
98700
1984000
190500
523200
12000000
444800
4940000
540000
460000
22450
1940000
58410200

0.3655
0.0082
0.0011
0.0043
0.0348
0.1024
0.0108
0.0698
0.0070
0.0017
0.0340
0.0033
0.0090
0.2054
0.0076
0.0846
0.0092
0.0079
0.0004
0.0332
1

36.552
0.822
0.105
0.431
3.475
10.238
1.079
6.980
0.696
0.169
3.397
0.326
0.896
20.544
0.762
8.457
0.924
0.788
0.038
3.321
100

A
W
F
V
H
E
K

36.552
20.544
10.238
8.457
6.980
3.475
3.397

36.552
57.096
67.334
75.792
82.771
86.247
89.643

RANGO
36.513

6.09

RANGO
63.448

10.57