Você está na página 1de 134

PEDIDO

ORAMENT O
RET RABALHO

02/01/00
31/12/99
01/01/00

T EMPO EST IMADO (HORAS)


0.25
0.5
1
2
4
8
16
24
6/11/2014

ORAMENTOS

ENT RADA

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28

DECLINADO PREO
SIM
PRAZO
NO
REVISO
N/A
FORA DE ESCOPO DE FORNECIMENT O
INDEFINIDO

BORARI
CSSIO
GUST AVO
DANIEL
T OMIT A
PENDNCIA COMERCIAL
LVIA

6/11/2014

IT EM

01/07/11
01/07/11
01/07/11
01/07/11
01/07/11
01/07/11
04/07/11
04/07/11
04/07/11
04/07/11
04/07/11
01/07/11
04/07/11
04/07/11
04/07/11
04/07/11
05/07/11
05/07/11
05/07/11
05/07/11
05/07/11
05/07/11
05/07/11
06/07/11
04/07/11
04/07/11
06/07/11
06/07/11

SADA

06/07/11
11/07/11
04/07/11
01/07/11
05/07/11
01/07/11
04/07/11
04/07/11
04/07/11
04/07/11
04/07/11
04/07/11
04/07/11
06/07/11
06/07/11
04/07/11
05/07/11
06/07/11
12/07/11
06/07/11
05/07/11
05/07/11
05/07/11
06/07/11
07/07/11
07/07/11
07/07/11
06/07/11

SOLICIT AO CLIENT E

ORAMENT O
ORAMENT O
ORAMENT O
ORAMENT O
ORAMENT O
ORAMENT O
ORAMENT O
ORAMENT O
ORAMENT O
ORAMENT O
ORAMENT O
ORAMENT O
ORAMENT O
ORAMENT O
ORAMENT O
ORAMENT O
ORAMENT O
ORAMENT O
ORAMENT O
ORAMENT O
ORAMENT O
ORAMENT O
ORAMENT O
ORAMENT O
ORAMENT O
ORAMENT O
ORAMENT O
ORAMENT O

MAYER WERKE
IMA
SE
DPI
ON-OFF
T ORNEAMENT OS ALVES
MINAS CHAPAS
MINAS CHAPAS
UNIT RA
UNIT RA
LS UDIO
GAUST EC
GEOID
DEVEX
FAST MET AL
FUNCIONAL MVEIS
CONDOR
ESAB
SOLOCAP
MECNICA GG
ENDOL
INMEC
AFIAT EC
HM INDST RIA
MAYER WERKE
MAYER WERKE
MET EC
DEVEX

DESCRIO

PROPOST A

MW07-727-11
CORTE CHAPAS
TRAVA GARRA
PEA 1/8"
605
ESCADA LATERAL
GALO
GALO
DIVERSOS
DIVERSOS
TELAS
GHP 400
CAIXA RADIO VIP
PLACAS
MO FRANCESA
ANEL INOX
LATERAL DIREITA
DIVERSOS
GUIA DAS ROLETAS
COMPRESSOR VER.1
MANCAL
DISCOS DE CORTE
DISCO C/ FUROS E RASGO (reviso)
MW07-730-11 (PEAS MATERIAL RD)
MW07-730-11 (PEAS MATERIAL MAYER)
SUPORTE L PARA PAINEL
BASE FIXAO-SUPORTE BOLA

ORC-001_11-HM

RESPONSAVE
L COMERCIAL ORAMENT IST A

RD
#N/A
RD
RD
#N/A
RD
RD
RD
#N/A
#N/A
RD
RD
RD
RD
#N/A
RD
#N/A
RD
#N/A
#N/A
RD
#N/A
RD
RD
RD
RD
#N/A
RD

BORARI
BORARI
CSSIO
T OMIT A
BORARI
CSSIO
T OMIT A
T OMIT A
T OMIT A
T OMIT A
CSSIO
CSSIO
CSSIO
BORARI
T OMIT A
CSSIO
T OMIT A
CSSIO
CSSIO
CSSIO
CSSIO
CSSIO
T OMIT A
T OMIT A
BORARI
BORARI
CSSIO
BORARI

TEMPO
ESTIMAD Prioridade
O
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

ORAMENT OS CUSTO M.P.

ORAMENTOS VALOR TOTAL

X
R$ 270.84
R$ 229.54
R$ 156.04
R$ 7,623.95
R$ 636.84
R$ 25.56
R$ 0.00
R$ 247.92
R$ 0.00
R$ 400.00
R$ 0.00

X
R$ 1,836.07
R$ 1,508.00
R$ 892.48
R$ 27,300.91
R$ 3,964.50
R$ 412.01
R$ 345.74
R$ 962.72
R$ 372.94
R$ 3,776.98
R$ 6,861.14

R$ 2,697.70
R$ 2,261.87
R$ 813.65
R$ 256.03
R$ 2,375.77
R$ 296.79
R$ 818.87

R$ 14,003.20
R$ 4,634.24
R$ 2,420.00
R$ 957.00
R$ 6,206.00
R$ 1,851.57
R$ 3,732.00

R$ 40.72
R$ 561.78
R$ 327.97
R$ 82.43
R$ 0.00
R$ 701.57
R$ 326.00

R$ 627.30
R$ 1,453.96
R$ 1,689.50
R$ 983.84
R$ 964.56
R$ 4,112.00
R$ 3,170.00

ORAMENTOS RESULTADO

R$ 1,565.23
R$ 1,278.46
R$ 736.44
R$ 19,676.96
R$ 3,327.66
R$ 386.45
R$ 345.74
R$ 714.80
R$ 372.94
R$ 3,376.98
R$ 6,861.14
R$ 0.00
R$ 11,305.50
R$ 2,372.37
R$ 1,606.35
R$ 700.97
R$ 3,830.23
R$ 1,554.78
R$ 2,913.13
R$ 0.00
R$ 586.58
R$ 892.18
R$ 1,361.53
R$ 901.41
R$ 964.56
R$ 3,410.43
R$ 2,844.00

MARGEM

X
0.25
0.25
0.25
0.18
0.15
0.4
0.5
0.25
0.3
0.3
0.4
0.23
0.2

APROVADO

SIM
SIM

CLIENT E

8/10/2011

NO
NO

SIM
SIM
NO
SIM
SIM

0.3
0.23
0.25
0.2
SIM
0.25
0.25
0.18
0.3
0.35
0.23
0.23

MOT IVO DA REPROVAAO

DECLINADO

SIM

DECLINADO. ALUMNIO 10mm.

MAYER WERKE
IMA
SE
DPI
ON-OFF
T ORNEAMENT OS ALVES
MINAS CHAPAS
MINAS CHAPAS
UNIT RA
UNIT RA
LS UDIO
GAUST EC
GEOID
DEVEX
FAST MET AL
FUNCIONAL MVEIS
CONDOR
ESAB
SOLOCAP
MECNICA GG
ENDOL
INMEC
AFIAT EC
HM INDST RIA
MAYER WERKE
MAYER WERKE
MET EC
DEVEX

PESO FAT URAMENT O


3000
10000
50000
50000

12000

nmero do pedido

Data de entrega
Data do Pedido solicitada

PROPOST A

x
605

0
0
0
0
0
0
0
0
0

DEM ANDA REP AS S ADA


PARA
x O ORAME NTO 009-13.
0

x
x
x

0
0
0
0
0
0
0
0
0
0
0
0
ORC-001_11-HM
0
0
0
0

10/08/11

25/08/11

Data de entrega
acordada

R$ 1.00
R$ 2.00
R$ 3.00
R$ 4.00

BORARI
CSSIO
GUST AVO
T OMIT A

R$ 3.00
ABERTURA DE OP
PROP OS TA O RIGI NAL
ALTE RADA P ELO TARS O.
ORC-004_13-RE V.01

Prazo de entrega Valor do Pedido

0
0
0
0
15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

R$ 20,702.09

T ributao

Custo M.P.

Valor comprado
real

Crdito ICMS

Crdito IPI

RESULTADO
(PEDIDOS)

R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 20,702.09
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00

TEMPO
LASER (h)

TEMPO
PUNCION.
(h)

Responsvel
OP

T EMPO
ESTIMAD
O
Gustavo:
A dat a est ava errada, alterei
mas no conferi NF

BORARI

FELIPE
EDUARDO
GUST AVO
FELIPE E ALAN
BORARI

Responsvel
Desenhos

TEMPO
ESTIMADO Prioridade

Gustavo:
A dat a est ava errada, alterei
mas no conferi NF

FELIPE

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

Data liberao
da OP

N OP

Data entregue - 1

NF - 1

Data entregue - 2

NF - 2

Data entregue - 3

NF - 3

Data entregue - 4

NF - 4

Data
entregue - 5 NF - 5

Data
entregue - 6 NF - 6

Data
entregue - 7 NF - 7

Data
entregue - 8 NF - 8

OBSERVAES

FA TURADO R$ 592, 02.


NO TEMOS CAPACIDADE PARA EXECUTAR A CONFORMAO SOLICITADA.

16/08/11

?
2378-3078

CHE QUE RE CE B IDO E


RE PA SS A DO AO DA NIE L
NE S TA DATA P OR L VI A .

x
x

APROVAO PARCIAL
REVISO NA ESPESSURA DA CHAPA.
REVISO NA ESPESSURA DA CHAPA.

?
?

x
x

x
10/19/2012

DECLINADO. ALUMNIO 10mm.

3652

ITENS DE 1 AO 3-CANCELADOS,OP-ENCERRADA 19/10.

Detalhes comerciais com Daniel

FATURA DO R$ 10.446, 44.

FATURA DO R$ 4.407, 56.

Tipo
Cliente
Agenda
Status Interno
ORAMENTO UNIDATA
1/2/1900 J EXPEDIDO
PEDIDO
MAYER WERKE
1/2/1900 J EXPEDIDO
ORAMENTO IMPERIAL REPRESENTAES
9/16/2013 J EXPEDIDO
PEDIDO
MAYER MECNICA
1/2/1900 J EXPEDIDO
ORAMENTO INDUMEC
9/19/2013 J EXPEDIDO
ORAMENTO OUTOTEC
9/19/2013 J EXPEDIDO
ORAMENTO DROGARIA ARAJO
9/16/2013 J EXPEDIDO
ORAMENTO EASY
9/16/2013 J EXPEDIDO
ORAMENTO VMIS
9/16/2013 J EXPEDIDO
PEDIDO
CONSTRAN
1/2/1900 J EXPEDIDO
PEDIDO
PREVICT
1/2/1900 J EXPEDIDO
PEDIDO
MAYER MECNICA
1/2/1900 J EXPEDIDO
ORAMENTO CALIFER
9/19/2013 J EXPEDIDO
ORAMENTO SAE TOWERS
9/19/2013 J EXPEDIDO
ORAMENTO DAMP
1/2/1900 J EXPEDIDO
ORAMENTO GAUSTEC
1/2/1900 J EXPEDIDO
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899

12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899

12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899

12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899

12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899

Proposta
Monitoriamento
0
0
ORC-001_13-IMPERIAL REPRESENTAES
0
ORC-033_13-INDUMEC
ORC-002_13-OUTOTEC
ORC-025_13-ARAJO
ORC-002_13-EASY-REV.01
ORC-019_13-VMIS-REV.06
0
0
0
ORC-005_13-CALIFER
ORC-014_13-SAE TOWERS-VER.01
0
0

Agenda de Contatos

n/a
Venda de produo - ICMS 18% - IPI 5% - PIS 0,65% - COFINS 3% - IRPJ 1,2% - CSLL 2,88%
Venda de produo - ICMS 12% - IPI 5% - PIS 0,65% - COFINS 3% - IRPJ 1,2% - CSLL 2,88%
Venda de produo - ICMS 7% - IPI 5% - PIS 0,65% - COFINS 3% - IRPJ 1,2% - CSLL 2,88%
Venda de produo - ICMS DIF - IPI 5% - PIS 0,65% - COFINS 3% - IRPJ 1,2% - CSLL 2,88%
Venda de produo - ICMS DIF - IPI DIF - PIS DIF - COFINS DIF - IRPJ 1,2% - CSLL 2,88%
Industrializao - ICMS 18% - IPI N/A - PIS 0,65% - COFINS 3% - IRPJ 1,2% - CSLL 2,88%
Industrializao - ICMS 12% - IPI N/A - PIS 0,65% - COFINS 3% - IRPJ 1,2% - CSLL 2,88%
Industrializao - ICMS 7% - IPI N/A - PIS 0,65% - COFINS 3% - IRPJ 1,2% - CSLL 2,88%
Industrializao - ICMS DIF - IPI N/A - PIS 0,65% - COFINS 3% - IRPJ 1,2% - CSLL 2,88%
Industrializao - ICMS DIF - IPI N/A - PIS DIF - COFINS DIF - IRPJ 1,2% - CSLL 2,88%

ICMS
0
18
12
7
0
0
18
12
7
0
0

PIS
0
0.65
0.65
0.65
0.65
0
0.65
0.65
0.65
0.65
0

COFINS IRPJ CSLL IPI Total Resultado


0
0
0 0
0
1
3 1.2 2.88 5 30.73
0.6927
3 1.2 2.88 5 24.73
0.7527
3 1.2 2.88 5 19.73
0.8027
3 1.2 2.88 5 12.73
0.8727
0 1.2 2.88 0 4.08
0.9592
3 1.2 2.88 0 25.73
0.7427
3 1.2 2.88 0 19.73
0.8027
3 1.2 2.88 0 14.73
0.8527
3 1.2 2.88 0 7.73
0.9227
0 1.2 2.88 0 4.08
0.9592

Relatrio de Oramentos - mensal


APROVADO

6/11/2014

- all ORAMENTO Ano - Ms


Data

2013 - 6

Curva ABC
#N/A

Total Result

2013 - 7

2013 - 8

2013 - 9

1899 - 12

1899 - 9

2013 - 12

Total Sum - ORAMENTOS


Total
- VALOR
Count
TOTAL
- ORAMENTO Ano - Ms

CLIENTE

Sum - ORAMENTOSCount
- VALOR
- ORAMENTO
TOTAL SumAno
- ORAMENTOS
- Ms Count - -ORAMENTO
VALOR TOTAL
SumAno
- ORAMENTOS
- Ms Count - -ORAMENTO
VALOR TOTAL
Sum Ano
- ORAMENTOS
- Ms Count - -ORAMENTO
VALOR TOTAL
SumAno
- ORAMENTOS
- Ms Count - -ORAMENTO
VALOR TOTAL
Sum Ano
- ORAMENTOS
- Ms Count - -ORAMENTO
VALOR TOTAL
Sum Ano
- ORAMENTOS
- Ms Count - -ORAMENTO
VALOR TOTAL
Ano - Ms
9449.92
4
28592.74
4
424.86
4
96779.07
4
2772
1
1
INDUSTRIAL MIRANDA
1
(empty)
2772
1
TITAN EQUIPAMENTOS
5042.94
1
TORNEAMENTOS JM
1143
1
PLASTINOX
1
PUR EQUIPAMENTOS
1210
1
EESC
3263.98
1
WEBTEX
19867.68
1
CONTROL UP
6900
1
MARCELO BICALHO
615.06
1
SEBASTIO
216.96
1
VAGNER ROCHA
207.9
1
LOJO RAMOS E RAMOS
1
OUTOTEC
87864.68
2
VALE
1
JF SERVIOS
203.59
1
IMPERIAL REPRESENTAES
8710.8
1
154082.82
16
3376932.14
6
4752.65
4
621898.23
11
1
DAMP
14295.69
1
1
DROGARIA ARAJO
7909.5
1
EMAP MONTAGENS
3368941.68
2
511290.35
3
GAUSTEC
6236.26
3
7990.46
3
469.44
1
1837.62
3
ORTENG
65000
2
1
SANDVIK
39002.27
6
2027.08
2
812.16
1
VMIS
29548.6
4
2256.13
1
100048.6
2
CONSTRAN
1
74409.8
5
72702.12
19
84088.27
17
43220.71
6
INDUMEC
12542.13
8
37674.57
6
2508.51
2
MAYER WERKE
49240.52
3
8945.72
2
21436.14
8
40712.2
3
OMNIMED
6909.45
1
RST
638.19
1
SAWAE
2012.18
2
UNIDATA
3357.89
3
1
ATHOS
25169.28
2
45844.2
4
17429.92
1
10292.5
4
52430.06
4
2437.99
2
381.24
1
ROSSETTI
49134.9
1
SUPER SOM
684
1
TEREX / RITZ
10292.5
4
1002.75
1
ICEBERG
498.86
1
381.24
1
LS AUDIO
2112.3
1
GRUPO FAROS
1435.24
1
134345.8
7
1203573.26
14
1022694.09
27
209757.97
15
ABB
1701.6
1
CEMAO
19555.98
1
1020
1
DPI
437
1
EASY
532
1
FITEC
1
HM INDSTRIA
2448.14
3
PRINOX
2061.5
1
SYGON
1450
1
4565
2
MONTELE
1
CALIFER
18850.56
2
261.81
1
CLIO
3885.44
1
MECAN
2
235204
2
67702
1
PROTANQUE
366.6
1
TRIMAN
3543.4
1
DELP
870390.63
3
MARPRESS
11263
1
MDE
905934.26
2
PLANETA INOX
683.76
1
1349.29
1
701
1
PREVICT
131833
2
ATUAL PLACAS
811.2
1
MIIKA NACIONAL
12000
1
1 COMUNICAO
25340.72
2
28246
2
GUILHERME MORETZSOHN
1586.94
2
VR FERRAMENTARIA
764
1
PAINEIRA ENGENHARIA
29707.3
1
GLOBAL USINAGEM
914.13
1
EDUARDO VALLADARES
1114.91
1
CCM
1
MORETZSOHN
2489.19
1
MURILO SAMPAIO
4340
1
ANDREFER
304.05
1
MOLDEMETAL
3688.5
1
CONTCNICA
1457.29
2
JGC
1
DEFUMADOS MORETTO
483
1
CAMPELLO
40921.3
1
COIFAS BH
3929.3
2
MAURCIO CASTILHO
632.62
1
GMS
124776
1
PORTO SEGURO
1124.7
1
382580.84
36
4734230.32
47
1114397.86
54
972037.22
37
2772
1
2

135246.59

5042.94
1143
1210
3263.98
19867.68
6900
615.06
216.96
207.9
87864.68
203.59
8710.8
4157665.84
14295.69
7909.5
3880232.03
16533.78
65000
41841.51
131853.33
274420.9
52725.21
120334.58
6909.45
638.19
2012.18
3357.89
88443.4
65541.79
49134.9
684
11295.25
880.1
2112.3
1435.24
2570371.12
1701.6
20575.98
437
532
2448.14
2061.5
6015
19112.37
3885.44
302906
366.6
3543.4
870390.63
11263
905934.26
2734.05
131833
811.2
12000
53586.72
1586.94
764
29707.3
914.13
1114.91
2489.19
4340
304.05
3688.5
1457.29
483
40921.3
3929.3
632.62
124776
1124.7
7203246.24

2790
1
2773
1
1
1
1
1
1
1
1
1
1
1
2
1
1
1
38
2
1
5
10
3
9
7
1
47
16
16
1
1
2
4
7
11
1
1
5
2
1
1
63
1
2
1
1
1
3
1
3
1
3
1
5
1
1
3
1
2
3
2
1
1
4
2
1
1
1
1
1
1
1
1
1
2
1
1
1
2
1
1
1
2949

Relatrio de vendas - 4 ltimas semanas


Data
Total Count - Meta Anual

Curva ABC
#N/A

CLIENTE

Count - Meta Anual


Count - Meta Anual
Count - Meta Anual

FRONT BH
A

6
GAUSTEC
ORTENG
SAE TOWERS
SANDVIK
SINALMIG
CONSTRAN

B
MAYER MECNICA
MAYER WERKE
MZT
PENTACSTICA
RST
C
LDER BEBEDOUROS
SE
SUPER SOM
GRUPO FAROS
D
MONTELE
PLANETA INOX
PREVICT
VISTA EVENTOS
Total Result

1
2
2
1
4
2
1

1
3
1
1
1

1
4

1
1

1
2
1
1

1
1

1
15

1
1
17
2
1
2
8
2
2
14
7
2
2
1
2
6
2
1
2
1
5
1
2
1
1
43

Relatrio de vendas mensal


Curva ABC
#N/A

Sum - Valor do Pedido


2013-1
2013-2

2013-9

2013-3

#VALUE!

2013-4

2013-5

2013-6

2013-7

0
0

2222.9
2222.9

#VALUE!
700000

200000
600000
1000000

78571.4285714286

333549.49
109406.39
8792.2
33300.88
22953.96

52171.32

332738.16

300186.48

7880.73

32180.51

23321.55
22087.14
18149.25
30743.45
2985.52
14190.9
179994.72
8713.95
0

24992.17

57616.11
99435.95
2044

18627.17
671.25

31511.23
3965

45572.4

59163.92
20878.74
33148.92
18982.65
168383.42
38340.07
0
1097.33

98795.44

2566343.64
78589.5
8160.15

131920.84
20988.44

2173.15
162911.6
8335.5
56651.31
2821.69
21840.7
2224860.04

517.74
2508
47321.12
2837
57748.54

38038.74

86707.12

2280167.613
165334.82
15883.02
1855.95
5254.51
9797.92
20834.633
78740.34
1982466.42
56637.4

0
1825.78

50000
50000

2568.04
5504.5
10289.09

4759.19

1819.6
2601.2

9299.69
716
9690.83

914
7038.84

250000
20606.69
500
1869

20782.5

7023.45
8882.5
39797.42
9485.19
398.49
33208.39

3144.35
3934.1

6314.85
4498.33
39108.67
3750.6

17391.31

5628.51
1885.5
1716.69
1841.09
16674.67
27258.5

4086.6
11743.2

33034.67

1632.44

0
7348.06
4662

49379.56

0
32273.89

11928

11928

10128.54

3906.34
1407.45
602.7

7315.6
C

40000

15160.78

35906.27

17029.84

0
55941.23
11928

732.6
3785.44

3169.88
4680
172

22050

1701.9

4867.67

3756.5
40000

1560

3877

250000

37025.71

2686.06

5586.43
7202.15

3600
755
8233.6

16217.19
325.73

2741.55
1120.48
775.43
517.84
0

16910.9

1099.35
15251.5

1585.5
793.8
20000

8670.08
1260
4943.72

4943.72

28156.785

9123.79

16037.65

3200
2665
685.3

1243.2
13186.2

7809.48

4543.29
3084

729.76

847.3
3913
1500
8940.86

900
8625

1500
4144.95

1488.66
2675.2

2161.96
1959.93

1959.93

1506.57
250000

1866.6

5000
2439.6

1866.6
759

2500
4879.2
3564.745
1987

3531.5
5390
500

500

2500

1959.93
831.5
0
2500

1959.93

5000
6877.98
0
4959
500
4446.41
6299.81
0

250000
250000

1306.26
Total Result

#VALUE!

417247.21

149867.18

405018.97

483079.935

2620854.23

284045.17

2379111.283

Total Average - Meta Anual


2013-8

Total Sum - Resultado descontado terico

2013-9
-6.16

60354.37

-6.16
10482.398

6872.48
1384.88
0
1525.68
4095.6
9406

7160.4
1937.118

38454.61
41232.19

12165.29

3932.81
739.53
13859.41
2527.43
8439.44
7750.84

3307.08
8184.8

673.41

3982.73
0
24535.44
7770

812.76

1859.53

812.76

1099.35
5076.56

8730
7038.34

20108.986

727.11

5082.83
963.394

#VALUE!
#VALUE!
#VALUE!
#VALUE!
702500
600000
1000000
300000
200000
700000
600000
1000000
300000
150000
1000000
300000
86422.4137931035
85000
250000
50000
200000
45000
50000
50000
50000
100000
50000
250000
90000
250000
30000
50000
250000
250000
60396.8253968254
500000
25000
0
20000
250000
250000
60000
40000
10000
20000
20000
30000
60000
10000
0
0
0
0
250000
237777.777777778
250000
250000
250000
250000
250000
250000
250000
250000
250000
250000
250000
250000
250000
250000
250000
250000
250000
250000
250000
250000
250000
250000

844.74
0
850.9
-6.16
2059256.1344
282664.568
96739.274
17777.826
57417.604
157381.058
74613.632
74497.2524
262640.444
66119.174
834698.566
134706.736
262673.456
2487.51
-11.9
583.354
1196.654
7169.182
32497.162
40106.56
16827.834
32760.172
54976.224
9468.664
39328.938
387.68
3684.29
20299.872
911.26
0
137663.294
7015.73
20179.33
536.09
6528.194
3744
8787.43
17772.948
14443.72
410.25
3509.908
1031.62
5341.14
29705.374
603.334
374.872
6936.064
897.752
6805.778
3039.76
109849.086
260.584
2560
1738.86
2406.922
2005.65
1843.336
2507.85
669.18
3110.928
15432.57
3899.496
1289.488
7461.242
1138.76
-3
5243.26
5855.04
2499.992
1482.12
2127.784
4312
732.89

752.74

475.66
133160.34

5454.392
13691.2

43563.274

250000
250000
250000
0
0
100000
250000
250000
250000
20000
#VALUE!

4000
4900.044
-393.536
3368.31
208.04
3162.758
11096.432
13691.2
860.358
380.528
2570286.7104

Resultado Descontado Mensal

6/11/2014
VENDA - Ano - MsData

2013-1

Curva ABC
#N/A

CLIENTE
(empty)
HS
FRONT BH

A
DAMP
DROGARIA ARAJO
EMAP MONTAGENS
GAUSTEC
ORTENG
SAE TOWERS
SANDVIK
SINALMIG
VMIS
CONSTRAN
HATCH
B
ACOPLATION
EMPRESA 1
ESAB
GRUPO CEI
INDUMEC
MAYER MECNICA
MAYER WERKE
MZT
OMNIMED
PENTACSTICA
RST
SAWAE
TACOM
UNIDATA
ATHOS
VEOTEX
ENDOL
C
D
Total Result

2013-2

2013-3

2013-4

2013-5

2013-6

2013-7

2013-8

2013-9

Total Sum - Resultado


Totaldescontado
Sum - Resultado
tericodescontado Real

Sum - Resultado descontado


Sum - Resultado
terico Sum
descontado
- Resultado
RealSum
descontado
- Resultado
terico
descontado
Sum - Resultado
Real descontado
Sum - Resultado
terico descontado
Sum - Resultado
Real descontado
Sum - Resultado
tericodescontado
Sum - Resultado
Real descontado
Sum - Resultado
terico descontado
Sum - Resultado
Real descontado
Sum - Resultado
terico descontado
Sum - Resultado
Real
descontado
Sum - Resultado
terico Sum
descontado
- Resultado
Real descontado
Sum - Resultado
terico Sum
descontado
- Resultado
RealSum
descontado
- Resultado
terico
descontado Real
0
0
850.9
888.06713
-6.16
-4.7432
844.74
883.32393
0
0
0
0
850.9
888.06713
850.9
888.06713
-6.16
-4.7432
-6.16
-4.7432
232510.242 229646.610083
35189.45
38072.340793
244939.638 262745.648255
217333.846 226135.513421
251829.802 1207247.830523
37853.042
58754.43198
985085.7504 922332.6823251
44031.966
39780.048499
10482.398
10822.073422
2059256.1344 2995537.1793011
87525.112
81256.125853
62871.6
58368.42165
132267.856 122794.170814
282664.568
262418.718317
7033.76
8792.2
6304.584
7880.73
25274.598
31818.7563
16829.1
22444.5585
6302.08
7970.3219
16790.752
20988.44
12706.416
11002.167954
5497.984
4760.566896
96739.274
115657.74155
10318.624
10499.517976
7459.202
20349.302688
17777.826
30848.820664
18363.168
17047.906092
19993.736
18561.684659
14452.54
13427.965775
1738.52
1613.998505
1484.76
1378.414065
1384.88
1367.79077
57417.604
53397.759866
22433.978
21030.213015
130329.28
120994.44532
414.192
384.525498
4203.608
3902.524577
0
0
157381.058
146311.70841
47331.136
43941.043384
2388.416
2217.345704
6668.4
6190.77585
2006.4
1862.6916
7838.336
7276.915184
1220.544
1133.122536
7160.4
6647.53635
74613.632
69269.430608
28757.268
36933.151797
8354.13
11131.388759
5474.442
9574.892898
5365.184
7638.98853
15767.368
15127.120637
-1171.334
4874.691624
9592.1464 11034.1771791
420.93
1337.91912
1937.118
2806.746302
74497.2524 100459.0768461
79548.76
73851.080065
537
498.537375
26519.136
24619.702884
143990.026 133677.651044
2251.122
2090.872063
2269.6
2107.0399
7524.8
6985.8362
262640.444
243830.719531
963.55
1266.6283
5633.59
9210.710555
4415.4
5349.488165
9672.2
11976.89479
17543.432
28537.043358
27891.002
33448.384718
66119.174
89789.149886
0
0 16229.2319999997 982914.979808
789101.626 731495.927834
29367.708
25562.603747
834698.566 1739973.511389
134706.736 143580.542234
134706.736
143580.542234
13391.314
13131.850121
26192.17
23901.33348
22796.806
20715.263989
61558.626
53116.075465
25914.422
23646.916398
51053.416
48657.527824
27187.51
37352.31313
22413.902
24166.133945
12165.29
11618.915795
262673.456
256306.330147
2487.51
2219.4982
2487.51
2219.4982
-10.4
-8.008
-1.5
-1.155
-11.9
-9.163
0
0
583.354
533.347791
583.354
533.347791
1196.654
1443.462306
1196.654
1443.462306
929.182
1040.840808
1188.12
1145.39572
5051.88
4690.039095
7169.182
6876.275623
4403.6
4088.19215
3807.352
3534.650413
2080.96
1931.91124
5613.77
5212.474015
2515.48
2335.308745
3598.664
3340.909691
4024.008
4180.294377
3146.248
2920.897987
3307.08
3070.210395
32497.162
30614.849013
2998.85
2807.56497
26479.886
25547.876109
1851.4
1400.36085
591.624
549.248931
8184.8
7598.5637
40106.56
37903.61456
3470.862
3461.736943
3320.042
3269.718563
3201.26
3146.25795
728.492
736.891663
6107.178
5765.543807
16827.834
16380.148926
510.05
447.6557
659.29
577.7571
26384.346
22538.679634
2981.63
2582.47122
1383.652
1189.829943
841.204
1549.079261
32760.172
28885.472858
7752.664
6712.837941
5631.072
4875.804468
7588.152
6570.391113
13913.048
12046.960437
13339.736
11839.974909
6751.552
6267.972088
54976.224
48313.940956
27.062
173.8579
6186.71
17003.8402
2581.482
4964.0637
673.41
950.1417
9468.664
23091.9035
10414.382
9599.607263
10169.02
9424.16315
18745.536
15475.569853
39328.938
34499.340266
387.68
336.8636
387.68
336.8636
1188.9
1058.8053
2495.39
2234.89252
3684.29
3293.69782
5290.39
5013.61994
12941.356
12496.231709
-326.488
1001.121188
2394.614
2149.328171
20299.872
20660.301008
911.26
1262.77672
911.26
1262.77672
0
0
0
0
0
0
0
0
0
0
10752.394
10727.272306
18433.426
20823.817709
12198.08
11150.587872
35738.574
39599.971255
4512.588
4118.384362
24467.638
29857.355612
18603.762
21056.621863
12144.072
15568.536076
812.76
810.120292
137663.294
153712.667347
25358.062
25498.178317
9595.294
9275.966942
11358.792
9134.80443
18675.954 17394.4334695
5638.632
6327.679233
10883.47
10610.956055
3717.424
4911.749213
4512.472
4112.219618
20108.986
23069.861184
109849.086 110335.8484615
282012.012 279003.910827
89410.34
92073.458924
291293.316 303746.304546
333307 336245.9936105
287895.444 1241340.810516
124257.566
147880.271471
1035445.3464 986541.4336611
83102.412
83626.938138
43563.274
46316.227493
2570286.7104 3516775.3491866

Relatrio de prospeco comercial

6/11/2014
Tudo

APROVADO

- all -

Sum - ORAMENTOS - VALOR TOTAL


SOLICITAO
ORAMENTO

Curva ABC

CLIENTE

ORAMENTO Ano - Semana


2013-14
2013-15
2013-16
78382.69
573557.43
32747.68
568800

DAMP
EMAP MONTAGENS
GAUSTEC
ORTENG
SAE TOWERS
SANDVIK
SINALMIG
VMIS
CONSTRAN
B

C
IRMOS AYRES
LUMAR
TEREX / RITZ
GTP METAIS
PRIMETEC DIGITAL
ICEBERG
CEDIFOR

32747.68

1899-37
22158.51
6842.93

2013-52

Total Result
1233238.96
1076496.11
240796.61
10139.36

14844.53
167000
35325

279.52
1737.24
4826.17

47871.73
737537.24
40151.17

4214.13

14295

7600.2

67597.26

1323.26

2890.87

14295

6972
628.2

543.3

1609.27

5124.48

1323.26
40969.53
6972
17814.07
518.4
10868.13

543.3

478.74
1130.53

5124.48
2590.9

1743
1022.04
1130.53
1327.5
520.58
5124.48
78277.46

40969.53

518.4
3591.08

2013-38

568800

1743

1327.5
520.58
556

BEMA
HEUMEC
HM INDSTRIA
MACOIL
USIMAQ
USIMEX
CALIFER
LEDSA
CLARITEK

2013-17
559140.33
468105.5
240796.61
10139.36

41487.93
EMPRESA 1
ESAB
INDUMEC
MAYER MECNICA
MAYER WERKE
UNIDATA

todos os oramentos

75130.56

556
501.9

556
501.9
1464

18210
11914
43542.56

2089

18210
14003
43542.56

559140.33

22158.51

1233238.96

1464

#N/A
PWP
VALE
Total Result

78382.69

573557.43

Relatrio de tempo de mquina vendido


Data

Curva ABC
A
B
C
D
#N/A
Total Result

###

VENDA - Ano - Ms

Sum - TEMPO LASER (h)


Sum - TEMPO PUNCION. (h)
Total Sum - TEMPO LASER (h) Total Sum - TEMPO PUNCION. (h)
2013-1
2013-2 2013-3 2013-4 2013-5 2013-6 2013-7 2013-8 2013-9 2013-1
2013-2 2013-3 2013-4 2013-5 2013-6 2013-7 2013-8 2013-9
650.7
50.1 226.8
62.4 390.1 112.7 602.9
26.5
26.1
2
2
30.8
48.1 807.5
6.5 412.5
4.6
0
2148.3
1314
38.3
43.7
38.9
81.6
69.9
51.2
85.4
50.3
11.5
5.8
10.2
8.5
20.8
44.3
14.4
55
18.3
0
470.8
177.3
17.4
2.5
30.8
39
3.2
31.2
16.3
13.2
0
13.7
73
1.1 166.8
0
7.2
19.2
8.4
5.5
153.6
294.9
54.7
12.4
11.7
12.6
6.5
15.9
5.1
7.22
13.5
12.9
4.7
7
26.9
0
0
0
0
0
139.62
51.5
1.1
0.2
0
0
1.3
0
761.1 108.7 308.2 195.6 469.7
211 710.8 97.22
51.3
34.4
89.9
47.4 262.6 851.8
28.1 486.7
31.3
5.5
2913.62
1837.7

ITEM
ENTRADA
SOLICITAO
3988
29/07/13 ORAMENTO
3998
26/07/13 ORAMENTO
4008
01/08/13 ORAMENTO
4009
01/08/13 ORAMENTO
4010
01/08/13 ORAMENTO
4011
01/08/13 ORAMENTO
4012
01/08/13 ORAMENTO

CLIENTE
SANDVIK
MARCELO BICALHO
SINALMIG
SINALMIG
SINALMIG
SINALMIG
SINALMIG

Descriao
CATENRIO
CORTE
PAINEL PUBLICITRIO FACE NICA SUSPENSO - CORTE
PAINEL PUBLICITRIO FACE NICA SUSPENSO - CORTE + DOBRA
PAINEL PUBLICITRIO FACE NICA - CORTE
PAINEL PUBLICITRIO FACE NICA - CORTE + DOBRA
PAINEL PUBLICITRIO FACE DUPLA - CORTE

Proposta
ORC-052_13-SANDVIK
ORC-001_13-MARCELO BICALHO
ORC-042_13-SINALMIG
ORC-043_13-SINALMIG
ORC-046_13-SINALMIG
ORC-047_13-SINALMIG
ORC-044_13-SINALMIG

Data do Pedido

Data de
entrega
Responsavel
solicitada
30/12/99
30/12/99
30/12/99
30/12/99
30/12/99
30/12/99
30/12/99

6/11/2014
Tempo
Est.
01
0 0.5
01
01
01
01
01

Responsvel
Desenhos

MP
0
0
0
0
0
0
0

TEMPO
LASER (h)

TEMPO
PUNCION. (h)

Data

OP

composto
(OR E OP) Filtro
0.0909090909
#N/A
0.1
0.1
0.1
0.1
0.1

0
0
0
0
0
0
0

RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
Tarso
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
Tarso
RD
RD
RD
RD
RD
RD
RD
RD

Comisso Estipulada

R$ 30,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 85,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 500,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 50,000.00
R$ 250,000.00
R$ 250,000.00
R$ 25,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 50,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00

Atendimento

1D
1D
1D
1D
1D
6B
1D
1D
1D
1D
1D
1D
1D
1D
1D
3C
1D
1D
3C
1D
1D
1D
1D
1D
3C
1D
1D
1D
1D
1D
1D
1D
1B
1D
1D
1D
1D
1D
1D
1D
1D

Meta Anual

Categoria

Mult

Cliente
1 COMUNICAO
A&G
ABB
AO SINALIZAO
ACOPLAST
ACOPLATION
ADDEN
AFIATEC
AG FIXADORES
ALEXANDRE FARAH
ALFACAL
ALLMEC
ALMIR BISPO
ALPHAVILLE TEXTIL
ALPIMEDIC
ALSTOM
ALTA ENGENHARIA
ALUMINAS
ALVORADA
AMERON POLYPLASTER
AMORIM & MACEDO
ANDREFER
ANTONIO
AQUA
AR INDSTRIA
ARCO METAL
ARG
ARMANDO
ART PRIMUS
ARTEREFOR
ARTLINE
ARTROCORP
ATHOS
ATI
ATUAL PLACAS
AVELUX
BADUNGA
BAJA
BEMA
BGM
BH FECHAMENTOS

3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
5%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%

BH MQUINAS
BORRACHA DO BRASIL
CALIFER
CAMPELLO
CARPINTARIA IMPERIAL
CASA DO CAF
CCM
CEDIFOR
CLIO
CEMAO
CEMAS
CEMI
CETEC SENAI
CGR
CIAFAL
CLAMPER
CLARITEK
COIFAS BH
COMEX
CONECTA
CONSTRAN
CONSTRUCAP
CONTCNICA
CSEM
CTMIG
CZM
DAMP
DANIELLE VOCURCA
DATA ENGENHARIA
DEFUMADOS MORETTO
DEL RIO
DELP
DEVEX
DIAGON
DINAO
DINMICA DE SLIDOS
DISCOFLEX
DPI
DROGARIA ARAJO
EASY
ECOVITAL
EDUARDO VALLADARES
ELETRODOS STAR
EMAP MONTAGENS
EMPRESA 1

1D
3C
1D
1D
1D
3C
3D
3C
1D
1D
3C
1D
3C
1D
1D
1D
1D
1D
1D
3C
1A
1D
1D
3C
1D
1D
10 A
1D
3C
3D
1D
1D
3C
6B
1D
1D
1D
1D
10 A
1D
1D
3D
1D
10 A
6B

R$ 250,000.00 RD
RD
R$ 250,000.00 RD
R$ 100,000.00 RD
R$ 100,000.00 RD
R$ 30,000.00 RD
R$ 30,000.00 RD
RD
R$ 250,000.00 RD
R$ 250,000.00 RD
R$ 20,000.00 RD
R$ 250,000.00 RD
RD
R$ 250,000.00 RD
R$ 250,000.00 RD
R$ 250,000.00 RD
R$ 250,000.00 RD
R$ 50,000.00 RD
R$ 250,000.00 RD
R$ 10,000.00 RD
R$ 1,000,000.00 RD
R$ 250,000.00 RD
R$ 30,000.00 RD
RD
R$ 250,000.00 RD
R$ 250,000.00 RD
R$ 600,000.00 RD
R$ 250,000.00 RD
RD
R$ 10,000.00 RD
R$ 250,000.00 RD
R$ 250,000.00 RD
R$ 30,000.00 RD
R$ 250,000.00 RD
R$ 250,000.00 RD
R$ 250,000.00 RD
R$ 250,000.00 RD
R$ 250,000.00 RD
R$ 1,000,000.00 RD
R$ 250,000.00 RD
R$ 250,000.00 RD
R$ 30,000.00 RD
R$ 30,000.00 RD
R$ 300,000.00 RD
R$ 250,000.00 Tarso

3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
5%

ENDOL
ENERG POWER
ENGETRON
ENVENT
ESAB
ESCO SOLDERING
ESMERO
ESN ENGENHARIA
ESTAMPOS QUALYTEC
EVEREST
FBRICA
FERBIKE
FERROSIDER
FIASA
FITEC
FONTE DAS LETRAS
FORTE UNIO
FRONT
FUNCIONAL MVEIS
G3VB
GALTRAILER
GAUSTEC
GENIE (TEREX)
GEOID
GK INDUSTRIAL
GLC
GLOBAL USINAGEM
GLOBALSIGHT
GMS
GRAFIX
GRANATO
GRO STUDIO
GRAVADORA LOBENWEIN
GRUPO ARG
GRUPO CEI
GRUPO COPO
GRUPO FAROS
GRUPO SETTA
GSL
GTP METAIS
GUILHERME MORETZSOHN
GUSTAVO PENNA
HATCH
HENSIBRA
HEUMEC

6B
1D
1D
1D
6B
1D
1D
1D
1D
1D
1D
1D
1D
1D
1D
1D
1D
1D
1D
1D
1D
10 A
1D
1D
1D
1D
1D
1D
1D
1D
3C
1D
1D
1D
6B
1D
1C
1D
1D
3C
1D
1D
10 A
1D
1D

R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 50,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 200,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 20,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 30,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 200,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 300,000.00
R$ 250,000.00
R$ 250,000.00

RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
Tarso
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD

3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
5%
3%
3%
3%
3%

3%
3%
3%
3%

HIDROMEC
HM INDSTRIA
HOME CINEMA
HS
HS USINAGEM
HYARBAS
IBMM
ICEBERG
ICSA
ILUMINAR
IMIC
IMPERIAL
INDUJER
INDUMEC
INDUSCOM
INOVAO
IP INOVAO
IRMOS AYRES
ISEL
ITAMONT
JGC
JOAGRO
JOS OSVALDO
K&L
KUTTNER
LAPIDO
LCF
LEDSA
LETH
LDER BEBEDOUROS
LOCGUEL
LS AUDIO
LS UDIO
LUMAR
MACOIL
MADEIRENSE
MAGNESITA
MARPRESS
MARTIFER SOLAR
MAURCIO CASTILHO
MAVIND
MAYER MECNICA
MAYER WERKE
MBV
MDE

3C
1D
1D
1D
1D
1D
1D
3C
6B
1D
6B
1D
1D
6B
1D
1D
1D
3C
1D
1D
1D
3C
1D
1D
1D
1D
1D
1D
1D
3C
1D
3C
3C
3C
1D
1D
3C
1D
1D
1D
1D
6B
6B
3C
1D

R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 100,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 500,000.00
R$ 250,000.00
R$ 50,000.00
R$ 250,000.00
R$ 250,000.00
R$ 45,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 10,000.00
R$ 60,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 40,000.00
R$ 250,000.00
R$ 10,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ R$ 10,000.00
R$ 250,000.00
R$ 50,000.00
R$ 50,000.00
R$ 10,000.00
R$ 250,000.00

RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
Tarso
RD
RD
RD
RD
RD
RD
RD
RD
RD
Tarso
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
Tarso
RD
RD
RD
RD
RD
RD
RD
RD

3%
3%
3%
3%
3%
3%
3%
3%
3%
5%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
5%
3%
3%
3%
3%
3%
3%
3%
3%

MDUFFICIO
MECAN
MEGA
MELHOR INOX
METAL MECNICA
METAL MINAS
METAL VALE
METALFISA
METROMEC
MIC SUPORTE
MIIKA NACIONAL
MINAS ARENA
MINAS CHAPAS
MOLAS MUNDIAL
MOLDEMETAL
MONTELE
MORETZSOHN
MURILO SAMPAIO
MVR
MZT
NAKANO
NANSEN
NEOCONTROL
NERY
NERY ENGENHARIA
NIMBAHERA
NORTON AUDIO
ODEBRECHT
OILCHECK
MEGA BH
OMNIMED
ORIGEM
ORTENG
ORTOP
OUTSIDE
PAINEIRA ENGENHARIA
PAINEL PLACAS
PAULO METAIS
PAVOTEC
PEDRO
PEMILL
PENTACSTICA
PHILIPS
PHILIPS VARGINHA
PLACAS LAKITINI

1D
1D
1D
1D
1D
1D
3C
3C
1D
1D
1D
10 A
1D
1D
1D
1D
1D
1D
1D
6B
1D
3C
1D
6B
3C
1D
1D
1D
1D
1D
6B
3C
10 A
1D
1D
1D
1D
1D
1D
1D
1D
6B
10 A
10 A
1D

R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 10,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 50,000.00
R$ 250,000.00
R$ 250,000.00
R$ 30,000.00
R$ 250,000.00
R$ 50,000.00
R$ 20,000.00
R$ 250,000.00
R$ 50,000.00
R$ 250,000.00
R$ 10,000.00
R$ 250,000.00
R$ 50,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 100,000.00
R$ 20,000.00
R$ 700,000.00
R$ 250,000.00
R$ 250,000.00
R$ 50,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 50,000.00
R$ 700,000.00
R$ 250,000.00
R$ 250,000.00

RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
Tarso
RD
RD
RD
RD
RD
RD
RD
RD
RD
Tarso
Tarso
RD

3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
5%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
5%
3%

PLACAS LEO
PLACAS TOLEDO
PLANETA INOX
POLIWAY
POLLYRUBBER
PORTO SEGURO
POWDER CONTROL
PRADO
PREALL
PRECISA
PREVICT
PRIMETEC DIGITAL
PRINOX
PR-HOSPITALAR
PROTANQUE
PROTOMINAS
PUC
REVEST TECH
ROBERT GOMES
RODOLIVRE
ROGER BARBOSA
ROSSETTI
RST
RT
RTK
RUBAYAT
SAE TOWERS
SAFOL
SANDVIK
SANTA CLARA
SAQUETTO
SAWAE
SCANITEC
SCHAK
SE
SEGUITEL
SEMPEL
SENGEL
SENIOR MONTAGENS
SERMATEC
SERRALHERIA ARTSTICA
SEVA
SIAC
SIMATEC
SINALMIG

1D
1D
1D
1D
1D
1D
1D
1D
1D
1D
1D
3C
1D
1D
1D
1D
1D
1D
1D
1D
1D
3C
6B
1D
3C
1D
10 A
3C
11 A
3C
1D
6B
3C
1D
3C
3C
1D
1D
3C
1D
1D
6B
1D
1D
10 A

R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 30,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 10,000.00
R$ 250,000.00
R$ 250,000.00
R$ 20,000.00
R$ 250,000.00
R$ 600,000.00
R$ 1,000,000.00
R$ R$ 250,000.00
R$ 90,000.00
R$ 30,000.00
R$ 250,000.00
R$ 30,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 10,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 300,000.00

RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
Tarso
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
Tarso
RD
RD
RD
RD
RD
RD
RD
RD
Tarso
Tarso
RD
RD

3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
5%
3%
3%
3%
3%
3%
3%
5%
3%
3%
3%
3%
3%
3%
3%
3%
3%
5%
3%
3%
3%
3%
3%
3%
3%
3%
5%
3%
3%
3%

SNTESE
SITRAN
SOFIR
SOLTENGE
SOMA DO BRASIL
STA
SUGGAR
SUPER SOM
SYGON
TACOM
TECNIFOX
TECNO USI
TECNOLOC
TECNOMETAL
TECNOTRIGO
TECNOWATT
TECSERHOM
TEREX / RITZ
TERMO D
TKS
TLV
TORMEG
TORNEAMENTOS ALVES
TORNEAMENTOS FANTONI
TORNEAMENTOS MARIANA
TORNEANDO
TORNIND
TOSHIBA
TRIDIMEC
TRILOGIA
TRIMAN
UFER
UNIDATA
UNITED UNDEVICE
USIFAR
USIFER
USILIMA
USIMAQ
USIMASTER
USIMATICA
USIMEX
USIMINAS MECNICA
USINART
VAL SOM
VALDERNAN

1D
1D
1D
3C
1D
1D
1D
3C
1D
6B
1D
1D
1D
6B
1D
1D
1D
3C
1D
1D
1D
1D
1D
1D
1D
1D
1D
1D
1D
1D
1D
1D
6B
1D
1D
1D
1D
1D
1D
1D
1D
1D
1D
1D
1D

R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 20,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 60,000.00
R$ 50,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 50,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 30,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 30,000.00
R$ 250,000.00
R$ 30,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00

RD
RD
RD
RD
RD
RD
Tarso
RD
RD
Tarso
RD
RD
Tarso
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
Tarso
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD

3%
3%
3%
3%
3%
3%
3%
3%
3%
5%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
5%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%

VB GROUP
VEGAS
VEOTEX
VERDEMAR
VISTA EVENTOS
VISUAL
VISUM
VTOR CAMPOS
VMIS
VR FERRAMENTARIA
W e W SERVICE
W LIGHT
WF
WR USINAGEM

1D
1D
6B
1D
1D
6B
6B
1D
10 A
1D
3C
1D
1D
1D

RD
RD
RD
RD
RD
RD
Tarso
RD
Tarso
RD
RD
R$ 250,000.00 RD
R$ 250,000.00 RD
R$ 250,000.00 RD
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 20,000.00
R$ 100,000.00
R$ 300,000.00
R$ 250,000.00
R$ 150,000.00
R$ 150,000.00

3%
3%
3%
3%
3%
3%
5%
3%
5%
3%
3%
3%
3%

linha final do procv

0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

CNPJ

Pessoas

Nome
ABB LTDA

61.074.829/0028-43

ACOPLAST BRASIL LTDA


ACOPLATION INDUSTRIA E COMERCIO DE MAQ E EQUIP LTDA

J
J

00.666.269/0001-01
10.461.693/0001-73

ALSTOM GRID ENERGIA LTDA

05.356.949/0002-23

AMERON POLYPLASTER INDUSTRIA E COMERCIO LTDA

08.575.668/0001-79

ANTONIO MARTINS DE ARAUJO NETO


F
AQUA LOCACAO DE EQUIPAMENTOS ELETRONICOS E DE INFORMATICA LTDA. J
AR COMERCIO E IMPORTACAO LTDA
J

758.660.306-59
10.913.766/0001-10
65.338.741/0001-22

ART REFOR E SERVICOS LTDA

11.199.685/0001-63

BH LOCACAO DE MATERIAIS PARA EVENTOS LTDA

08.668.276/0001-54

BORRACHA DO BRASIL IND E COM LTDA

17.369.257/0001-18

CENTRO MANUFATUREIRO DO ACO LTDA

04.565.265/0003-50

CEMAS DO BRASIL, INDUSTRIA DE MAQUINAS PARA USO INDUSTRIAL LTDA


CEMI TECNOLOGIA DE PROCESSOS E ENGENHARIA LTDA

J
J

07.568.340/0001-62
65.154.346/0001-90

CGR EQUIPAMENTOS E PAINEIS ELETRICOS LTDA

09.454.960/0001-04

CLARITEK INDUSTRIA E COMERCIO DE PRODUTOS ELETRONICOS LTDA

10.528.561/0001-11

CONECTA ELETRICIDADE LTDA


CONSORCIO CONSTRAN/UTC - STATION

J
J

02.708.027/0001-69
14.926.540/0001-05

CENTRO DE INOVACOES CSEM BRASIL

08.663.733/0001-18

CZM INDUSTRIA DE EQUIPAMENTOS LTDA


DAMP ELECTRIC ENG. TORRES E FERR. S/A

J
J

07.818.165/0001-14
06.292.402/0001-93

DATA ENGENHARIA LTDA.

26.389.015/0001-87

DEVEX TECNOLOGIA E SISTEMAS S/A


DIAGNO COMERCIO E MANIPULACAO DE PRODUTO QUIMICO LTDA

J
J

00.740.161/0001-11
01.866.908/0001-45

DPI - DESENVOLVIMENTO DE PROCESSOS INDUSTRIAIS LTDA.

05.452.571/0001-80

EMAP MONTAGENS LTDA


EMPRESA 1 SIST. AUTOMACAO E COM

J
J

04.030.662/0001-65
01.862.295/0001-78

ENERG POWER S.A.


ENGETRON ENGENHARIA ELETRONICA IND E COMERCIO
ENVENT CONTROLE AMB. EQUIP. E PROJ. LTDA
ESAB INDUSTRIA E COMERCIO LTDA

J
J
J
J

22.440.929/0001-74
19.267.632/0001-44
86.912.649/0001-02
29.799.921/0008-14

FUNCIONAL MOVEIS DE ACO LTDA.

GAUSTEC INDUSTRIA E MANUTENCAO EM ELETROMAGNETICOS LTDA

07.435.569/0001-29

GL & C COMERCIO E SERVICOS PARA CONSTRUCOES LTDA ME

08.587.736/0001-10

HIDROMEC INDUSTRIA E COMERCIO LTDA


HM INDUSTRIA E COMERCIO LTDA

J
J

29.500.196/0001-65
04.796.832/0001-17

IBMM COM MAQ EQUIP METALICOS LTDA

14.787.889/0001-03

INDUMEC MONTAGENS INDUSTRIAIS LTDA

01.804.872/0001-75

IRMAOS AYRES S.A.

17.282.377/0001-83

JOAGRO INDUSTRIA COMERCIO MAQUINAS LTDA

11.199.356/0001-12

LIDER INDUSTRIA E COMERCIO LTDA.

17.275.983/0001-71

LS AUDIO INDUSTRIA E COMERCIO DE EQUIPAMENTOS DE SOM LTDA - ME

14.033.098/0001-98

MACOIL PRODUTOS ELETRICOS E SERVICOS LTDA


MADEIRENSE - MOBRAN IND. COM. E REPRESENTACOES DE MOVEIS LTDA

J
J

02.038.207/0001-80
03.705.186/0001-72

MAYER MECANICA
MAYER WERKE

J
J

20.788.600/0001-73
04.412.641/0001-04

MDE - MANUFATURA E DESENVOLVIMENTO DE EQUIPAMENTOS LTDA.

04.999.654/0002-02

MEGA SOLUCOES INDUSTRIAIS


MELHOR INOX PRODUTOS - EIRELI

J
J

12.904.823/0001-20
71.324.057/0001-94

METALFISA METALURGICA EIRELI


METROMEC INDUSTRIAL LTDA
MIC SUPORTE LTDA

J
J
J

23.881.592/0001-01
01.361.115/0001-74
71.461.495/0001-02

MINAS ARENA GESTAO DE INSTALACOES ESPORTIVAS S/A

13.012.956/0001-55

MONTELE IND. DE ELEVADORES LTDA-MG

17.609.256/0001-01

MVR INDUSTRIAL LTDA


MZT INDUSTRIA MECANICA LTDA

J
J

03.934.168/0001-62
03.678.153/0001-80

NANSEN S.A. INSTRUMENTOS DE PRECISAO

17.155.276/0001-41

NERY ENGENHARIA, COMERCIO E REPRESENTACOES LTDA

86.385.150/0001-86

OMNIMED LTDA

04.469.133/0001-62

ORTENG EQUIPAMENTOS E SISTEMAS LTDA

19.884.626/0001-36

PENTACUSTICA LTDA
PHILIPS MEDICAL SYSTEMS LTDA

J
J

04.854.161/0001-01
58.295.213/0018-16

POLIWAY INDUSTRIA, COMERCIO E SERVICOS EM POLIURETANO LTDA

J
J

10.829.962/0001-01
23.253.735/0001-22

POWDER CONTROL INDUSTRIA E COMERCIO LDTA ME


PRADO COMPONENTE RODOVIARIOS LTDA

J
J

13.237.655/0001-20
16.792.152/0001-04

PROTOMINAS INDUSTRIA E COMERCIO LTDA

J
J

01.067.207/0001-46
08.256.105/0001-18

RST MONTAGENS ELETROMECANICAS LTDA.

00.169.103/0001-80

RTK1 INDUSTRIA E COMERCIO DE EQUIPAMENTOS PARA PASSADORIA LTDA

09.007.732/0001-88

SAE TOWERS BRASIL TORRES DE TRANSMISSAO LTDA

07.758.028/0001-31

SANDVIK MINING AND CONSTRUCTION DO BRASIL S/A

07.083.656/0007-50

SAWAE TECNOLOGIA LTDA


SCANITEC EQUIPAMENTOS AUTOMOTIVOS LTDA

J
J

71.256.283/0001-85
02.051.863/0001-13

SEGUITEL SEGURANCAS INFORMATICA E TELECOMUNICACOES LTDA


SEMPEL PAINEIS ELETRICOS LTDA

J
J

00.072.618/0001-67
26.047.068/0001-10

SENIOR EQUIPAMENTOS LTDA

10.266.501/0001-78

SEVA ENGENHARIA ELETRONOCA S.A.

71.336.218/0001-60

SINALMIG SINAIS/SIST PROG VIS LTDA

04.022.046/0001-62

SINTESE INDUSTRIA E COMERCIO LTDA

21.984.786/0001-07

SOLTENGE - SOLUCOES TECNICAS EM ENGENHARIA LTDA

12.212.412/0001-74

TACOM PROJETOS DE BILHETAGEM INTELIGENTE LTDA.

01.005.845/0007-28

TECNO USII INDUSTRIAL LTDA.

02.658.068/0001-98

TECNOMETAL ENG. E CONST. MEC. LTDA

38.625.489/0001-60

TECNOWATT ILUMINACAO LTDA

17.295.205/0001-44

RITZ EQUIPAMENTOS DE MANUTENCAO DE SISTEMAS ELETRICOS S/A

14.084.715/0001-84

TK SERVICE LTDA ME
TLV PUBLICIDADE LTDA

J
J

03.983.817/0001-15
15.022.798/0001-40

TORNEAMENTOS ALVES LTDA

68.533.827/0001-02

TORNEAMENTOS MARIANA LTDA

04.606.733/0001-25

UNIDATA AUTOMACAO LTDA

26.179.697/0001-01

USIFER USIFLORA INDUSTRIA MECANICA EQUIP. FLORESTAIS LTDA - ME

02.237.418/0001-42

USINART INDUSTRIA COMERCIO LTDA ME


VAL SOM COMERCIO E SERVICOS LTDA

J
J

25.490.517/0001-37
13.167.384/0001-83

VEGAS FERRAMENTARIA LTDA

06.048.793/0001-03

VMI SISTEMA DE SEGURANCA LTDA.

05.293.074/0001-87

Email

Telefone

Inscrio Estadual

Cd. Municipal

Estago

Cidade

Bairro

Rua / Avenida

cep

32680609 RUA MOACYR


JARDIM
GONCALVES
PIEMONT
BETIM COSTA,
MG
25

6705

32230000 RUA CORONEL


INDUSTRIAL
BENJAMIN
CONTAGEM
GUIMARAES,
MG
1861
18601 1869340680041 (31) 3361-2599 EDEVALDO.ALVES
35706000 AV MANUEL
AGUA
EUZEBIO
SANTA
BALDIM
STARLING,
MG 600 GALPAO
5004
A
10984820027
COMPRAS.FILIAIS

37504358 AV. NOSSA


PIEDADE
SENHORA
ITAJUBA
DA PIEDADE,1021
MG

32655516 RUA PONTE


SAO
DEJOAO
LIMA,
BETIM
S/N

MG

32404 3242524760063 55 35 3629-7126

6705

10350060053 31 3539-1300

POLYPLASTER@P

39390000 BR 135 SN,ENGENHEIRO


KM451 BOCAIUVA
DOLABELA
MG
7307
30180120 RUA ALVARENGA
LOURDESBELO
PEIXOTO,
HORIZONTE
683
MG- SALA 503 6200 001.2388.7600-62(31) 3271-6385
34000000 RUA ONTARIO,
JD CANADA
548 NOVA LIMA
MG
44805 628401120020
3135415979

31160150 RUA DOM NOVA


CABRAL,
FLORESTA
26
BELO HORIZONTE
MG

6200

30620810 RUA DOS MILIONARIOS


BANCARIOS,
BELO
12/08
HORIZONTE
MG

6200

14389430025 31-3422-6569

(31) 3336-0593

ARTEREFOR@GL

34735030 RUA C, 260


DISTRITO SABARA
IND SIMAO
MG
DA CUNHA 56700 5670050420025

30855075 AV. MARCELO


CALIFORNIA
DINIZBELO
XAVIER,
HORIZONTE
729
MG

6200 313.184.237.01-62
31 3359 2900

32113485 AV HEGELDISTRITO
RAYMUNDO
CONTAGEM
INDUSTRIAL
DE CASTRO
MGRESSACA
LIMA, 470
18601 1863757410028 (31) 3355-4970 DIOGO.COSTA@C
30112000 RUA FERNANDES
FUNCIONARIOS
TOURINHO,
BELO HORIZONTE
MG
602 - LJ 01
6200
16292790002 31 31163700 JOAO@CEIMI.ENG
32215230 RUA SAO JOAO,
JARDIM65INDUSTRIAL
CONTAGEM
MG

18601

37062185 RUA FRANCISCO


REZENDEVARGINHA
GONCALVESMG
VAILIM, 780 70701

10655440089 (31) 3368-8400 RENATA@CGREQ

11031620036 (35) 3223-3400 ADMIN@CLARITEK

32240070 RUA JAPURA,


AMAZONAS
510 CONTAGEM
MG
18601 ISENTO
31160270 RUA PROFESSOR
CIDADE NOVA
PIMENTA
BELO HORIZONTE
DA
MG
VEIGA, 904 18601

30170020 PRACA CARLOS


SANTOCHAGAS,
AGOSTINHO
BELO HORIZONTE
49 2
MGANDAR

6200

313329-4520
3486-8754

GALLIANI@CONEC
BRUNO.SILVETRE

20282420126

32010010 AV SOCRATES
CINCO
MARIANI
CONTAGEM
BITTENCOURT,
MG
36418601
10025970020 (31) 2111-6200 CALDEIRARIA@CZ
34735020 AVENIDA B,
SIMAO
201 DASABARA
CUNHA MG
56700 5672959950009 (31) 2126-7800 GUILHERME.TEIXE
32450000 RUA SAO JUDAS
DISTRITO
TADE,
SARZEDOMG
INDUSTRIAL
280

30130009 AV AFONSO
CRUZEIRO
PENA, 3130
BELO HORIZONTE
MG
31910520 AVENIDA JOAQUIM
FERNAO DIAS
JOSE
BELO DINIZ,
HORIZONTE
MG787

32223000 RUA TOMAZ


INCONFIDENTES
DE ANDRADE,
CONTAGEM
92MG

65537

6200
6200

(31) 3577-0404

621525430008 (31) 3289-9000 DANIELA.SOUTO@


627212080020 (31) 3488-6777 ATENDIMENTO@D

18601 1862146890080 31 3361-2886

DPI.DPI@IG.COM.

30350093 AV PRUDENTE
SANTO
DEANTONIO
MORAIS,
BELO HORIZONTE
287
MG- SALAS 1703-1705
6200
(31) 3223-1430 CONTATO@EMAP
30110001 AV. CONTORNO,
CENTRO
617BELO HORIZONTE
MG
6200 620937460019 31- 3516-5257 COMPRAS@EMPR

30220030 RUA DESEMBARGADOR


FUNCIONARIOS
BELODRUMOND,
HORIZONTE
MG
41 4 AO6200
7 ANDAR
620322840073 31 2103-2201 ARTUR.JUNIOR@E
32010010 AV SOCRATES
CINCO
MARIANI
CONTAGEM
BITENCOURT,
MG
109918601 1862039100019
33937330 RUA ILIANE
DIST.
PIRFO
INDNORONHA,
RIBEIRAO
JK
MG
DAS
235 NEVES 54606 5469102560088
ENVENT@ENVENT
32242140 AV COLUMBIA,
JARDIM
999RIACHO
CONTAGEM
DAS
MG
PEDRAS
18601 1864255810284 (31) 2191-4465 ELDER.VIEIRA@E

32010290 RUA JUCABELA


FONTES,
VISTA
CONTAGEM
400
MG

18601

31 3392-4355

34000000 RUA KERBAN,


JARDIM
35 CANADA
NOVA LIMA
MG

44805

31 3541 1990

31255540 RUA MATOSANTA


VERDE,
ROSA
208
BELO
LOJA
HORIZONTE
F
MG

6200

10510090087

FUNCIONAL@FUN

20221160 RUA SACADURA


SAUDECABRAL,
RIO DE351
JANEIRO
RJ
35660251 RUA DONADISTRITO
ALICE MENDES,
PARA
INDUSTRIAL
DE50MINAS
MGIII

31840150 RUA CACHANGA,


GUARANI
196
BELO HORIZONTE
MG

4557
81609012
47105 4711648930006 37-3232-3324

6200

HMINDUSTRIA@N

18896560047 (31)3653-7888 IBMMENGENHARI

32210160 AVENIDA DOUTOR


CIDADE INDUSTRIAL
ANTONIO
CONTAGEM
CHAGAS
MG
DINIZ,
18601
804 1867382930060 (31) 3328-9300 COMPRAS@INDUM

32010070 RUA DOMINGOS


CINCO COSTA,
CONTAGEM
171 MG

18601 1860136000080

35661300 AV PROFESSOR
BELVEDERE
MELO
PARA
CANCADO,
DE MINAS
MG 1001

47105

14387090073 (37) 3236-5555 JOAGROMAQUINA

6200

620141130007 31- 3524-3200 FINANCEIRO@LID

98804000 AVENIDA IPIRANGA,


KURTZ SANTO
265
ANGELO
RS

17509

1130156823 (55) 3313-3074 LSAUDIO@LSAUD

32341420 RUA TAMOATA,


PARQUE
312BH
CONTAGEM
INDUSTRIAL
MG
33400000 RUA PAULO
VISTA
FERREIRA
ALEGRE
LAGOA
DA COSTA,
SANTA
MG 555

18601 1867082830036
33923518 MACOIL@MACOIL
37601 062.076096.00-29(31) 3688-3602 COMERCIAL@MO

32341500 RUA EMILIA


CINCO
SILVA FREITAS,
CONTAGEM
700
MG
32371615 VIA GASTAO
CINCAO
CAMARGOS,
CONTAGEM
1300
MG

18601 1864854950024 (31) 3391-6006 PETERSON@MAY


18601 1861257150092 031-3352-0000

33200000 AV. THALES


CELVIA
CHAGAS,
VESPASIANO
2070 MG

71204 3761712020195 (31) 3311-8158

31255080 RUA PORTO,


SAO371
FRANCISCO
BELO HORIZONTE
MG

30662315 RUA PAULO


TIROL
DE OLIVEIRA
BELO HORIZONTE
SANTOS,
MG 25
32371500 RUA SANTOS
AGUA
DUMONT,
BRANCA
CONTAGEM
140 MG

6200
18601

30532190 RUA MARIA


JARDINOPOLIS
JOSE ASSUNCAO,
BELO HORIZONTE
MG
415
32371500 RUA SANTOS
AGUA
DUMONT,
BRANCA
CONTAGEM
153 MG
33200000 RUA PARAIBA,
CELVIA
826 VESPASIANO
MG

18601
18601 1860855110000 (31) 3395-7100
71204 628698620085 (31) 2126-3500

30170001 AV. ALVARES


LOURDESBELO
CABRAL, 1835
HORIZONTE
MG

16962030088 (31) 3382-4762 MEGA@MEGASIN


10195310020 (31) 3393-3234 VENDAS@MELHO

6200 001737759.00-09

32371610 RUA SIMAO


CINCAO
ANTONIO,
CONTAGEM
1200 MG

18601 062.357.631-0060(31) 2102-5444

32113180 RUA EUCALIPTO,


ARVOREDO
775
CONTAGEM
MG
34000000 RUA PARAISO,
JARDIM
157CANADA
NOVA LIMA
MG

18601 1860916100025 (31) 3357-6580


44805 4480687680010 31 3581-3632 MARCOS.VINICIUS

32341560 RUA JOSECINCO


PEDRO ARAUJO,
CONTAGEM
960
MG

18601 1860002220140

37514000 RUA MIGUEL


FLORESTA
VIEIRADELFIM
CORTEZ,
MOREIRA
MG
100

21100 2118766720020 (35) 36241300 CERONICA@NERY

30580040 RUA CANOAS,


BETANIA
765 BELO HORIZONTE
MG
32370485 VIA EXPRESSA
CINCAO
DE CONTAGEM,
CONTAGEM
MG3850

6200

35143100 JEAN@NANSEN.C

621383760046 (31) 2126-6200 COMPRAS2@OMN

18601 1862422430000 31 33996600

37030000 AV MURILO
PARQUE
PAIVA, 240
MARIELA
VARGINHAMG
70701
33400000 RUA PREFDIST.
ELIZEU
IND.
ALVES
LAGOA
GENESCO
DA
SANTA
SILVA,
MG
DE OLIVEIRA
400
37601

19861010114

33200000 RUA MAGDA


CENTRO
MARIA VESPASIANO
SOARES, MG
73
31255170 AV MAJORSAO
DELFINO
FRANCISCO
BELO
DE PAULA,
HORIZONTE
MG1851

71204
6200

35680970 AV. CHICODISTRITO


INACIO , ITAUNA
755
INDUSTRIAL
FAZENDINHA
MG
32656110 AV AMOR JARDIM
PERFEITO,
ALTEROSA
BETIM
445
MG

33808
6705

11742000053 (31)3621-3127 VENDAS@POLIWA

17320300010
673206640066 31 3595-0196

PRADO.CR@HOTM

32689330 RUA VEREADOR


JARDIMJURANDINO
PIEMONT
BETIM
ANDRADE,
MG
601 6705
30532210 RUA IRIS ALVIM
JARDINOPOLIS
CAMARGOS,
BELO HORIZONTE
65
MG
6200

679627080046 (31) 35971045


10174050011 (31) 3364-6532

30532170 RUA ANTONIO


JARDINOPOLIS
CAMARGOS,
BELO HORIZONTE
25MG

18601

628941680092 (31) 3333-2499 RST@RST.IND.BR

30710070 RUA SENADOR


CARLOS
LUCIO
PRATES
BELO
BITENCOURT,
HORIZONTE
MG
117

6200

15311210010 (31) 2551-6833 ANTENOS.SANDO

32669722 RUA MOACYR


DISTR.
GONCALVES
IND.
BETIM
JD. PIEMONT
COSTA,
MG
15

6705

10155190016 31-3399-2780

33200000 AV DAS NACOES,


DISTRITO
2880
VESPASIANO
INDUSTRIAL
MG

71204

622083480162 31 3045-2957

34000000 RUA STAR,


JARDIM
420 CANADA
NOVA LIMA
MG
31930800 RUA MERCEDES
PIRAJALUIZA
BELO
DEHORIZONTE
MIRANDA,
MG
300

44805 4488680180035 (31) 3117-4400 COMPRAS@SAWA


6200 627079380021

30421012 RUA LIMOEIRO,


NOVA 52
SUISSA
BELO HORIZONTE
MG
32280070 R. RIO COMPRIDO,
CINCO 2370
CONTAGEM
MG

6200 06288473300-24 (31) 2105-2523


18601 1866568520074 31-3328-6200

30410000 AV. AMAZONAS,


BARROCABELO
2781 - LJ4HORIZONTE
MG

32210120 R. JOSE MARIA


CIDADE
DEINDUSTRIAL
LACERDA,
CONTAGEM
MG
1900

30670120 RUA A, 91VALE DO JATOBA


BELO HORIZONTE
MG

6200

10850300045 31 2105-9884

18601 1868545000025 31- 3211-1000

6200

620962540039

SMC_BR.NFE@SA

COMPRAS@SENIO

33400000 RUA CLEMENTE


DISTRITO
DE LAGOA
FARIA,
INDUSTRIAL
140
SANTA
MG

37601 3764949980040 31 - 3629-1000

32072380 RUA TRINTA


TROPICAL
E SEIS,CONTAGEM
45
MG

18601

32210110 AV. GAL. DAVID


INCONFIDENTES
SARNOFF,
CONTAGEM
3088
MG

18601 1869632730049 31 3069 1000

32150260 RUA DALIA,


CAMPINA
163
CONTAGEM
VERDE MG

18601 1868572990081 (31) 3396-9206 TECNOUSIN@TER

33200000 AV. DAS NACOES,


DISTRITO3801
VESPASIANO
INDUSTRIAL
MG

71204 7126667480085 31-2122-2400

32010090 RUA TRAJANO


CINCO
DE ARAUJO
CONTAGEM
VIANA,
MG 1228

18601 1860060020060 31-3359-8200

32681200 ROD BR 381,


JARDIM
S/N, KM
TERESOPOLIS
BETIM
488
MG

6705

16270720010 31 3364-3954

SOLTENGE@GMA

EDUARDO.MENDE

18184670028 (31) 2125-4000 PAMELA@RITZBR

32040000 RUA DO REGISTRO,


CHACARAS
CONTAGEM
1737
CONTAGEM
MG
32371620 RUA CONTINENTAL,
CINCAO CONTAGEM
275
MG

18601 ISENTO
31 3356-1827 FLAVIO@TKS-TUB
18601
19128590058 (31) 2514-9309 COMPRAS2@TLV.

32280300 RUA RIO PARANAGUA,


PARQUE RIACHO
CONTAGEM
827 DAS
MGPEDRAS

18601 1868218800088 31 33968810

COMPRAS@TORN

35420000 RODOVIA SAO


DOS JOSE
INCONFIDENTES
MARIANA MGKM 108, 18540001 4001471430080 (31) 3557-2126 CONTATO@TORN

31030370 AV PETROLINA,
HORTO
1111
FLORESTAL
BELO HORIZONTE
MG

35180000 RUA CENTO


NUCLEO
E VINTE
INDUSTRIAL
TIMOTEO
E OITO, 500
MG

6200

626736800004 (31) 3528-9900 WAGNER.SANTOS

68705 6877223980051

38492802 USIFLORA@USIFL

32240180 AV INDUSTRIAL,
SANTA65
MARIA
CONTAGEM
MG
18601 1869232460095
3133330300
46110000 RUA PADRE
CENTRO
LADISLAU
MALHADA
KLENER,
BA
DE73
PEDRAS 20304
11673912 (77) 3449-2162 VALSOM2@GMAIL

32610360 AV. AMAZONAS,


CACHOEIRA
5153
BETIM

MG

6200

33200000 AVENIDA HUM,


MORRO
503,
ALTO
VESPASIANO
PQ NORTE
MG

71204

672696190037

31 3362-0124

DEVALDO.ALVES@ACOPLASTBRASIL.COM.BR
OMPRAS.FILIAIS@ACOPLATION.COM.BR

OLYPLASTER@POLYPLASTER.COM.BR

RTEREFOR@GLOBO.COM

OGO.COSTA@CEMASDOBRASIL.COM.BR
JOAO BERNARDO COSTA

ENATA@CGREQUIPAMENTOS.COM.BR

DMIN@CLARITEK.COM.BR

GALLIANI
BRUNO

ALDEIRARIA@CZM.COM.BR
GUILHERME ALVES TEIXEIRA
DANIELA SOUTO

DENNIS
ENDIMENTO@DIAGON.COM.BR

PI.DPI@IG.COM.BR

ONTATO@EMAPMONTAGENS.COM.BR
OMPRAS@EMPRESA1.COM.BR

ARTUR (COMPRAS)

NVENT@ENVENT.COM.BR
ELDER (COMPRAS)

HELVECIO

CAMILA

VIVIANE

MMENGENHARIA@GMAIL.COM

FREDERICO

CAMILO

JOAO / GERALDO

ORPHEU

DYKA EICH

ACOIL@MACOIL.COM.BR
OMERCIAL@MOBRAN.COM.BR

PETERSON

EGA@MEGASINDUSTRIAL.COM.BR
LEONIDAS

MARCELO COTA VIEIRA

MARCOS VINICIUS
JEAN CARLOS

ERONICA@NERY.COM.BR

SILVANIA SILVA

NDAS@POLIWAY.COM.BR

RADO.CR@HOTMAIL.COM.BR

JACSON GOMES

ST@RST.IND.BR
ANTENOR

LUCIANA ABREU

TAMIRES (COMPRAS

OMPRAS@SENIORENGENHARIA.COM.BR

OLTENGE@GMAIL.COM

CNOUSIN@TERRA.COM.BR
EDUARDO MENDES

OTAMAR / PAMELA
FLAVIO FARIA
VIVIANE
RODRIGO
MARCIO

WAGNER / ANTONIO

SIFLORA@USIFLORA.COM.BR

LUIS FERNANDO
VALDERNAN

Dec-11
1

Total

Jan-12
1

R$ 56,629.08

R$ 48,212.67

R$ 139,504.17

R$ 71,577.25

R$ 315,923.17

R$ 30,235.41
R$ 14,446.87

Pedido

Valor total

Oramentos

Valor total aprovado

R$ 124,645.67

R$ 10,585.37

R$ 11,297.36

R$ 3,357.60

R$ 149,886.00

Geral

Valor total de OP's abertas

R$ 181,274.75

R$ 58,798.04

R$ 150,801.53

R$ 74,934.85

R$ 465,809.17

Geral

Resultado

R$ 173,159.16

R$ 49,416.20

R$ 113,617.21

R$ 52,338.33

R$ 388,530.90

R$ 39,766.25

Oramentos

Solicitaoes

27

28

25

88

27

Oramentos

Respostas

27

25

21

80

22

100.0%

89.3%

84.0%

87.5%

90.91%

81.5%

19

14

17

14

51

17

Em Aberto

14

17

14

51

Oramentos

Valor total

R$ 628,495.07

R$ 278,962.73

R$ 609,431.24

Oramentos

% aprovada

22.2%

25.0%

20.0%

12.5%

21.6%

18.5%

31

18

15

72

18

R$ 23,277.60

R$ 9,962.95

R$ 24,377.25

R$ 2,119.91

R$ 17,430.09

R$ 1,990.48

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

Oramentos

% respondida

Oramentos

Aprovados

Oramentos

Declinados

Oramentos

Oramentos

N de clientes atendidos

Oramentos

Valor mdio

Oramentos

Tempo mdio de resposta

Oramentos

Resp. no dia da sol.

Oramentos

Resp. de 1 a 3 dias da sol.

Oramentos

Resp. de 4 a 7 dias da sol.

Oramentos

Resp. em mais de 7 dias da sol.

Pedido

N de solicitaoes

Pedido

N de OP's abertas

R$ 16,959.25 R$ 1,533,848.29

Pedido

Valor mdio

OP

Tempo mdio de abertura de OP

OP

OP's abertas em at 2 dias da sol.

OP

OP's abertas entre 3 e 7 dias da sol.

OP

OP's abertas com mais de 7 dias da sol.

Pedido

N de clientes atendidos

Geral

total de solicitaoes recebidas

27

28

25

88

total de solicitaoes respondidas


N de clientes que fecharam negocio

27

25

21

80

Geral
Geral

Total

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

R$ 44,682.28

17
R$ 53,743.07

Sum - Valor do Pedido


VENDA - Ano - Ms
2013-1
2013-2
2013-3
2013-4
2013-5
2013-6
2013-7
2013-8
2013-9
Total Result

Curva ABC
A

333549.49
52171.32
332738.16
300186.48
2566343.64
131920.84
2280167.613
60354.37
17898.86
6075330.773

C
31511.23
45572.4
38340.07
98795.44
38038.74
86707.12
56637.4
41232.19
15488.85
452323.44

D
15160.78
35906.27
17029.84
55941.23
7348.06
49379.56
32273.89
24535.44
1015.95
238591.02

#N/A
37025.71
16217.19
16910.9
28156.785
9123.79
16037.65
7809.48
7038.34
25891.92
164211.765

Total Result
417247.21
149867.18
0
405018.97
483079.935
2620854.23
284045.17
2222.9
2379111.283
133160.34
0
60295.58
2222.9
6932679.898

R$ 7,000,000.00

Vendas mensais - Curva ABCD


R$ 6,000,000.00

R$ 5,000,000.00

R$ 4,000,000.00

R$ 3,000,000.00

R$ 2,000,000.00

R$ 1,000,000.00

R$ -

2013-1

2013-2

2013-3

2013-4

2013-5

2013-6

2013-7

2013-8

2013-9

Total Result

Sum - Resultado descontado terico


VENDA - Ano - Ms
2013-1
2013-2
2013-3
2013-4
2013-5
2013-6
2013-7
2013-8
2013-9
Total Result

Curva ABC
A

232510.242
35189.45
244939.638
217333.846
251829.802
37853.042
985085.7504
44031.966
10482.398
2059256.1344

C
13391.314
26192.17
22796.806
61558.626
25914.422
51053.416
27187.51
22413.902
12165.29
262673.456

D
10752.394
18433.426
12198.08
35738.574
4512.588
24467.638
18603.762
12144.072
812.76
137663.294

#N/A
25358.062
9595.294
11358.792
18675.954
5638.632
10883.47
3717.424
4512.472
20108.986
109849.086

Total Result
282012.012
89410.34
0
291293.316
333307
287895.444
124257.566
850.9
1035445.3464
83102.412
-6.16
43563.274
844.74
2570286.7104

7000000

Resultado Mensal - Curva ABCD


6000000

5000000

4000000

3000000

2000000

1000000

2013-1

2013-2

2013-3

2013-4

2013-5

2013-6

2013-7

2013-8

2013-9

Total Result

VENDA - Ano - Ms
CLIENTE
CONSTRAN
DAMP
SINALMIG
SANDVIK
ORTENG
VMIS
HATCH
DROGARIA ARAJO
SAE TOWERS
SAWAE
GAUSTEC
SUPER SOM
PENTACSTICA
EMAP MONTAGENS
OMNIMED
ATHOS
MAYER WERKE
AR INDSTRIA
MAYER MECNICA
MZT
RST
MIC SUPORTE
JOAGRO
IRMOS AYRES
LDER BEBEDOUROS
CLIO
MONTELE
INDUMEC
LS AUDIO
CEMAS
METALFISA
BH FECHAMENTOS
VEOTEX
MDE
SE
PLANETA INOX
UNIDATA
VEGAS
DPI
ORIGEM
COMEX
MARTIFER SOLAR

- all -

4207326.46
353330.71
318909.53
236119.983
199427.3
188070.18
168383.42
117206.6
82790.86
74597.58
70124.48
61668.78
60280.84
55388.02
47019.11
46410.31
44928.27
35784
33159.53
30187.97
27656.99
24386.01
23377.81
22222
15179.17
12500
11572.92
10702.49
9887.44
9641.38
8670.08
7318.8
7315.6
6877.98
6632.9
6299.81
5955.6
5390
5228.59
5160
5000
4959

HIDROMEC
ALSTOM
CARPINTARIA IMPERIAL
ACOPLATION
HM INDSTRIA
MELHOR INOX
LEDSA
VAL SOM
CEMAO
EASY
DISCOFLEX
HS
VERDEMAR
KUTTNER
GRUPO CEI
MADEIRENSE
RTK
GLC
TECNO USI
HOME CINEMA
USILIMA
SAFOL
ESAB
CLARITEK
NANSEN
BORRACHA DO BRASIL
METAL VALE
CSEM
TACOM
PREALL
ANTONIO
TRILOGIA
PREVICT
ENDOL
EMPRESA 1
(empty)
CALIFER
Total Result

4680
4662
4446.41
3965
3913
3888.66
3564.745
3531.5
3200
3084
2665
2222.9
2161.96
1987
1825.78
1590.5
1585.5
1577.06
1506.57
1500
1306.26
1260
1097.33
1000
775.43
732.6
602.7
517.84
500
500
325.73
0
0
0
0
0
0
6739223.978

Data entregue - 1
Sum - Valor do Pedido
Curva ABC
#N/A

24/04/13

41310

8160.15

41522

41552

4846.58

13/05/13

858.6

298.56

14/05/13

15/05/13

913.5

16/05/13

8800.38

17/05/13

20/05/13

23932.4

1041.55

21/05/13

23/05/13

24/05/13

4271.5

22905

27/05/13

28/05/13

950
278

15501.8

29/05/13

32075.87
31940.72
97.46
31843.26

30/05/13

13324.57

31/05/13

41311

20988.44

41339

41370

69980.8

41400

41431

8289.79

41461

7054
2224

41553

1061.23

41584

3161.13

13/06/13

14/06/13

40860.5

17/06/13

5806.86

18/06/13

14912.95

19/06/13

21/06/13

6201.6

24/06/13

6048.36
303.36

25/06/13

12932.4

26/06/13

27/06/13

9948.8

517.74

28/06/13

41281

41312

597.4

15883.02

41340

41371

41401

7842.35

41524

43843.42
43843.42

41615

56184.54

15/07/13

4250.3

16/07/13

1855.95

17/07/13

17173.84

18/07/13

19/07/13

9849.6

22/07/13

23/07/13

70821.06

24/07/13

10214.4

25/07/13

364.8

26/07/13

30/07/13

31/07/13

103235.62
103235.62

278
2224
303.36
43843.42
103235.62

8160.15

20988.44

0
0

15883.02

8160.15
20988.44
15883.02
1111.92
1111.92

1061.23

1855.95

1061.23
1855.95
7688.46
1439.05
991.34
1435.59
708.1
407.04
849.72
1424.48
433.14

15501.8

69980.8

5593.6

2097.6

6201.6

5745

12038.4

8603.2

517.74

21975.31

9849.6

10214.4

364.8

6655.4
820.2
1641.6
820.8
820.8
820.8
820.8
8846.4
12038.4
8603.2
942.4
942.4
942.8
942.8
3404.8
942.4
942.4
942.4
942.4
942.4
942.4
9849.6
1124.8
1124.8
0
1930.4
1930.4
1930.4
1930.4
15564.8
15564.8
15564.8
15564.8
0
2097.6
3891.2
3952
5593.6
9849.6
364.8
364.8
0
0
517.74
0
5254.51
4589
4589

3746.5
3746.5

913.5
913.5

1041.55

672

135.15

40860.5

213.26

12815.35

7842.35

34209.23

4250.3

168

135.15
12110.76
1041.55
40860.5
672
213.26
704.59
34209.23
7842.35
2304.23
1045.17
900.9

168

257.58

858.6

298.56
298.56

23932.4

22905

894

1345.6

597.4

22905
257.58
858.6
22905
1027.4
0
1345.6
894
597.4
525

13324.57
13324.57

4830

3161.13

57748.54

525
4830
3161.13
8289.79

0
0

57748.54
13072.52

17005.84

0
8289.79
0
8502.92
8502.92
13072.52

530

19425.59

3144.35

1825.78
1825.78
1825.78

2581.96

1352.14

1760.81

9708.92

3750.6

1932

1743.13

823.2

1932

1743.13

823.2

18426.85

20755.97

15186.66

23274.05

3391.44

12698.19

780

6314.85
6314.85
530
530

3144.35

1342.6

1674.75

211.42
1995
937.93
1932
1060
823.2
683.13
863.8
478.8
928.2
746.55

2581.96
2581.96

1352.14

1760.81

12112

11154.7

15186.66

780

1352.14
1760.81
12112
10049.2
1105.5
15186.66
780
1716.69
1716.69

3750.6
3750.6

310.19
310.19

7682.39

9708.92
9708.92

10886.05

7682.39
10886.05

11743.2
11743.2

8258.67

12388

12388

8258.67
12388
12388

0
0

0
C

4943.72

2686.06

415.44

0
11928

4662
4662
4662

793.8

4943.72

1120.48

10128.54

20000

602.7

11928

11928
11928

11928
11928

2686.06
2686.06
10128.54
6501.62
3626.92
415.44
415.44

602.7
602.7

793.8
793.8

1120.48

20000
20000

1120.48

4943.72
4943.72

4943.72
4943.72

4959

1959.93

500

1987

6226.38

1206.4

401.6
401.6

1206.4

1488.66

3331.5

475.03

2500

1959.93

1067.2

4446.41

1306.26

1488.66
1488.66
1067.2

1206.4
1067.2

1959.93
1959.93

1959.93
1959.93
831.5
831.5
0
0
2500
2500

2500
2500

1987
1987
4959
4959
500
500
4446.41
4446.41
5824.78
5824.78

475.03
475.03

1306.26
1306.26

Total Result

4943.72

8160.15

4846.58

1388.6

5257.56

913.5

8800.38

1959.93

43857.99

1041.55

4271.5

22905

6780.41

17327.58

34657.83

13324.57

20988.44

71967.8

14516.17

8260.4

3902.03

6908.07

40860.5

4662

1760.81

5806.86

24621.87

18129.6

6842.16

22101.75

12448.8

1932

517.74

597.4

2863.61

15883.02

1959.93

8665.55

62270.27

66313.08

5317.5

27058.33

33666.76

9849.6

20000

94095.11

602.7

10214.4

364.8

106627.06

12698.19

780

11928

41282

41313

41402

2508

41433

65257

41494

62099.2
62099.2

7390.24

41525

2976.78

41616

13/08/13

13072.52

469.04

16/08/13

74438.56

19/08/13

9280.16

20/08/13

21/08/13

22/08/13

23/08/13
26/08/13
2222.9
2222.9
2222.9

47353.15

27/08/13

28/08/13

30/08/13

31/08/13

41314

41342

41373

41403

41434

41464

41526

41556

41587

41617

13/09/13

586.19

11229.357

1470.8

29735.67

1063.71

948.56

215.25

586.19

11229.357

1470.8

835.38

1063.71

948.56

215.25

128.19
61971.01
6872.48

6872.48

2508

7390.24

1056.64

469.04

2407.68

418
2090
469.04
1847.56
300.96
5542.68
2106.72
1056.64
1920.14

1920.14
128.62
3384.35
1063.71
586.19
7716.387
1470.8
948.56
835.38
215.25

65257

13072.52

74438.56

47353.15

13072.52
63939.28
10499.28
28900.29
27258.5

6593.89

1530.9

5055.9

2611.16

1539.72

47353.15
1632.44

1435.64

557.52

739.53

447.93

3484.88

8245.99

8439.44

7750.84

3484.88

2336.6
274.56
447.93
2072
1412.88
739.53

739.53
5055.9

557.52

8245.99

5055.9
557.52
8245.99
1530.9

1091.79

1435.64

1530.9
1091.79
1435.64
5788.62

8439.44

5788.62
8439.44
27258.5
27258.5

7750.84
7750.84

11851.72
11851.72
3982.73

1632.44

3982.73
1632.44

5149.54

1407.45

15045.73

121.46

1099.35

7770
7770

8730

1585.5

7770

3906.34

3906.34
1407.45

1859.53

1407.45
1859.53

1585.5
1585.5
1243.2

1099.35

1243.2
1099.35
13186.2

121.46

13186.2
121.46

8730
8730
2712.67

4543.29
4543.29
4543.29

727.11

5082.83

475.66

525.69

727.11
727.11

5082.83
5082.83
1959.93

1959.93

752.74

525.69

752.74
525.69

22789.88

29766.5

65257

68693.09

7390.24

5689.45

14603.42

6419.78

94540.19

10819.88

48985.59

727.11

5204.29

3658.54

1099.35

586.19

557.52

475.66
475.66
475.66

7770 11229.357

1470.8

739.53

3484.88

29735.67

Total Result
2222.9
2222.9
2222.9
288.75 1090319.287
243924.32
97.46
31843.26
278
2224
303.36
43843.42
103235.62
128.19
61971.01
124079.08
0
8792.2
7880.73
32180.51
23321.55
8160.15
20988.44
15883.02
6872.48
4029.1
1111.92
1061.23
1855.95
176372.31
1439.05
991.34
1435.59
708.1
407.04
849.72
1424.48
433.14
6655.4
820.2
1641.6
820.8
820.8
820.8
820.8
8846.4
12038.4
8603.2
942.4
942.4
942.8
942.8
3404.8
942.4
942.4
942.4
942.4
942.4
942.4
9849.6
1124.8
1124.8
0
1930.4
1930.4
1930.4
1930.4
15564.8
15564.8
15564.8
15564.8
0
2097.6
3891.2
3952
5593.6
9849.6
364.8
364.8
0
0
517.74
0
5254.51
22167.1
4589
3746.5
418
2090
469.04
1847.56
300.96
5542.68
2106.72
1056.64
288.75 121679.327
913.5
135.15
12110.76
1041.55
40860.5
672
213.26
704.59
34209.23
7842.35
2304.23
1045.17
1920.14
900.9
128.62
3384.35
1063.71
586.19
168
7716.387
1470.8
288.75
288.75
948.56
835.38
215.25
51089.14
298.56
22905
257.58
858.6
22905
1027.4
0
1345.6
894
597.4
79589.24
13324.57
525
4830
3161.13
57748.54
267389.67
0
0
73546.79
0
8502.92
8502.92
13072.52
13072.52
63939.28
10499.28

28900.29

65257

17640.34

41284

1063.71

9678.56

8245.99

525.69

8439.44

9551.59

28900.29
47353.15
234997.17
1825.78
1825.78
6314.85
6314.85
17734
530
211.42
1995
937.93
1932
1060
823.2
683.13
863.8
478.8
928.2
746.55
2336.6
274.56
447.93
2072
1412.88
45667.8
2581.96
1352.14
1760.81
12112
10049.2
1105.5
15186.66
780
739.53
15576.1
1716.69
5055.9
557.52
8245.99
8119.12
3750.6
310.19
1530.9
1091.79
1435.64
42505.42
9708.92
7682.39
10886.05
5788.62
8439.44
35009.34
27258.5
7750.84
11851.72
11851.72
50393.04
11743.2
8258.67
12388
12388
3982.73
1632.44
0
0
0
0
115061.49
12432
4662
7770
23856
11928
11928
2686.06
2686.06
14034.88
6501.62
3626.92
3906.34
3682.42
415.44
1407.45
1859.53
602.7
602.7
1585.5
1585.5
3136.35
793.8
1243.2
1099.35
34428.14
20000
1120.48
13186.2
121.46
9887.44
4943.72
4943.72
8730
8730
47480.95
4543.29
4543.29
727.11
727.11
1488.66
1488.66
2675.2
401.6
1206.4
1067.2
5082.83
5082.83
5879.79
1959.93
1959.93
1959.93
831.5
831.5
0
0
5000
2500
2500
1987
1987
4959
4959
500
500
4446.41
4446.41
7578.24
5824.78
475.03
752.74
525.69
1306.26
1306.26
475.66
475.66
288.75 1490081.797

Você também pode gostar