Escolar Documentos
Profissional Documentos
Cultura Documentos
ORAMENT O
RET RABALHO
02/01/00
31/12/99
01/01/00
ORAMENTOS
ENT RADA
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
DECLINADO PREO
SIM
PRAZO
NO
REVISO
N/A
FORA DE ESCOPO DE FORNECIMENT O
INDEFINIDO
BORARI
CSSIO
GUST AVO
DANIEL
T OMIT A
PENDNCIA COMERCIAL
LVIA
6/11/2014
IT EM
01/07/11
01/07/11
01/07/11
01/07/11
01/07/11
01/07/11
04/07/11
04/07/11
04/07/11
04/07/11
04/07/11
01/07/11
04/07/11
04/07/11
04/07/11
04/07/11
05/07/11
05/07/11
05/07/11
05/07/11
05/07/11
05/07/11
05/07/11
06/07/11
04/07/11
04/07/11
06/07/11
06/07/11
SADA
06/07/11
11/07/11
04/07/11
01/07/11
05/07/11
01/07/11
04/07/11
04/07/11
04/07/11
04/07/11
04/07/11
04/07/11
04/07/11
06/07/11
06/07/11
04/07/11
05/07/11
06/07/11
12/07/11
06/07/11
05/07/11
05/07/11
05/07/11
06/07/11
07/07/11
07/07/11
07/07/11
06/07/11
SOLICIT AO CLIENT E
ORAMENT O
ORAMENT O
ORAMENT O
ORAMENT O
ORAMENT O
ORAMENT O
ORAMENT O
ORAMENT O
ORAMENT O
ORAMENT O
ORAMENT O
ORAMENT O
ORAMENT O
ORAMENT O
ORAMENT O
ORAMENT O
ORAMENT O
ORAMENT O
ORAMENT O
ORAMENT O
ORAMENT O
ORAMENT O
ORAMENT O
ORAMENT O
ORAMENT O
ORAMENT O
ORAMENT O
ORAMENT O
MAYER WERKE
IMA
SE
DPI
ON-OFF
T ORNEAMENT OS ALVES
MINAS CHAPAS
MINAS CHAPAS
UNIT RA
UNIT RA
LS UDIO
GAUST EC
GEOID
DEVEX
FAST MET AL
FUNCIONAL MVEIS
CONDOR
ESAB
SOLOCAP
MECNICA GG
ENDOL
INMEC
AFIAT EC
HM INDST RIA
MAYER WERKE
MAYER WERKE
MET EC
DEVEX
DESCRIO
PROPOST A
MW07-727-11
CORTE CHAPAS
TRAVA GARRA
PEA 1/8"
605
ESCADA LATERAL
GALO
GALO
DIVERSOS
DIVERSOS
TELAS
GHP 400
CAIXA RADIO VIP
PLACAS
MO FRANCESA
ANEL INOX
LATERAL DIREITA
DIVERSOS
GUIA DAS ROLETAS
COMPRESSOR VER.1
MANCAL
DISCOS DE CORTE
DISCO C/ FUROS E RASGO (reviso)
MW07-730-11 (PEAS MATERIAL RD)
MW07-730-11 (PEAS MATERIAL MAYER)
SUPORTE L PARA PAINEL
BASE FIXAO-SUPORTE BOLA
ORC-001_11-HM
RESPONSAVE
L COMERCIAL ORAMENT IST A
RD
#N/A
RD
RD
#N/A
RD
RD
RD
#N/A
#N/A
RD
RD
RD
RD
#N/A
RD
#N/A
RD
#N/A
#N/A
RD
#N/A
RD
RD
RD
RD
#N/A
RD
BORARI
BORARI
CSSIO
T OMIT A
BORARI
CSSIO
T OMIT A
T OMIT A
T OMIT A
T OMIT A
CSSIO
CSSIO
CSSIO
BORARI
T OMIT A
CSSIO
T OMIT A
CSSIO
CSSIO
CSSIO
CSSIO
CSSIO
T OMIT A
T OMIT A
BORARI
BORARI
CSSIO
BORARI
TEMPO
ESTIMAD Prioridade
O
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
X
R$ 270.84
R$ 229.54
R$ 156.04
R$ 7,623.95
R$ 636.84
R$ 25.56
R$ 0.00
R$ 247.92
R$ 0.00
R$ 400.00
R$ 0.00
X
R$ 1,836.07
R$ 1,508.00
R$ 892.48
R$ 27,300.91
R$ 3,964.50
R$ 412.01
R$ 345.74
R$ 962.72
R$ 372.94
R$ 3,776.98
R$ 6,861.14
R$ 2,697.70
R$ 2,261.87
R$ 813.65
R$ 256.03
R$ 2,375.77
R$ 296.79
R$ 818.87
R$ 14,003.20
R$ 4,634.24
R$ 2,420.00
R$ 957.00
R$ 6,206.00
R$ 1,851.57
R$ 3,732.00
R$ 40.72
R$ 561.78
R$ 327.97
R$ 82.43
R$ 0.00
R$ 701.57
R$ 326.00
R$ 627.30
R$ 1,453.96
R$ 1,689.50
R$ 983.84
R$ 964.56
R$ 4,112.00
R$ 3,170.00
ORAMENTOS RESULTADO
R$ 1,565.23
R$ 1,278.46
R$ 736.44
R$ 19,676.96
R$ 3,327.66
R$ 386.45
R$ 345.74
R$ 714.80
R$ 372.94
R$ 3,376.98
R$ 6,861.14
R$ 0.00
R$ 11,305.50
R$ 2,372.37
R$ 1,606.35
R$ 700.97
R$ 3,830.23
R$ 1,554.78
R$ 2,913.13
R$ 0.00
R$ 586.58
R$ 892.18
R$ 1,361.53
R$ 901.41
R$ 964.56
R$ 3,410.43
R$ 2,844.00
MARGEM
X
0.25
0.25
0.25
0.18
0.15
0.4
0.5
0.25
0.3
0.3
0.4
0.23
0.2
APROVADO
SIM
SIM
CLIENT E
8/10/2011
NO
NO
SIM
SIM
NO
SIM
SIM
0.3
0.23
0.25
0.2
SIM
0.25
0.25
0.18
0.3
0.35
0.23
0.23
DECLINADO
SIM
MAYER WERKE
IMA
SE
DPI
ON-OFF
T ORNEAMENT OS ALVES
MINAS CHAPAS
MINAS CHAPAS
UNIT RA
UNIT RA
LS UDIO
GAUST EC
GEOID
DEVEX
FAST MET AL
FUNCIONAL MVEIS
CONDOR
ESAB
SOLOCAP
MECNICA GG
ENDOL
INMEC
AFIAT EC
HM INDST RIA
MAYER WERKE
MAYER WERKE
MET EC
DEVEX
12000
nmero do pedido
Data de entrega
Data do Pedido solicitada
PROPOST A
x
605
0
0
0
0
0
0
0
0
0
x
x
x
0
0
0
0
0
0
0
0
0
0
0
0
ORC-001_11-HM
0
0
0
0
10/08/11
25/08/11
Data de entrega
acordada
R$ 1.00
R$ 2.00
R$ 3.00
R$ 4.00
BORARI
CSSIO
GUST AVO
T OMIT A
R$ 3.00
ABERTURA DE OP
PROP OS TA O RIGI NAL
ALTE RADA P ELO TARS O.
ORC-004_13-RE V.01
0
0
0
0
15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
R$ 20,702.09
T ributao
Custo M.P.
Valor comprado
real
Crdito ICMS
Crdito IPI
RESULTADO
(PEDIDOS)
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 20,702.09
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
TEMPO
LASER (h)
TEMPO
PUNCION.
(h)
Responsvel
OP
T EMPO
ESTIMAD
O
Gustavo:
A dat a est ava errada, alterei
mas no conferi NF
BORARI
FELIPE
EDUARDO
GUST AVO
FELIPE E ALAN
BORARI
Responsvel
Desenhos
TEMPO
ESTIMADO Prioridade
Gustavo:
A dat a est ava errada, alterei
mas no conferi NF
FELIPE
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Data liberao
da OP
N OP
Data entregue - 1
NF - 1
Data entregue - 2
NF - 2
Data entregue - 3
NF - 3
Data entregue - 4
NF - 4
Data
entregue - 5 NF - 5
Data
entregue - 6 NF - 6
Data
entregue - 7 NF - 7
Data
entregue - 8 NF - 8
OBSERVAES
16/08/11
?
2378-3078
x
x
APROVAO PARCIAL
REVISO NA ESPESSURA DA CHAPA.
REVISO NA ESPESSURA DA CHAPA.
?
?
x
x
x
10/19/2012
3652
Tipo
Cliente
Agenda
Status Interno
ORAMENTO UNIDATA
1/2/1900 J EXPEDIDO
PEDIDO
MAYER WERKE
1/2/1900 J EXPEDIDO
ORAMENTO IMPERIAL REPRESENTAES
9/16/2013 J EXPEDIDO
PEDIDO
MAYER MECNICA
1/2/1900 J EXPEDIDO
ORAMENTO INDUMEC
9/19/2013 J EXPEDIDO
ORAMENTO OUTOTEC
9/19/2013 J EXPEDIDO
ORAMENTO DROGARIA ARAJO
9/16/2013 J EXPEDIDO
ORAMENTO EASY
9/16/2013 J EXPEDIDO
ORAMENTO VMIS
9/16/2013 J EXPEDIDO
PEDIDO
CONSTRAN
1/2/1900 J EXPEDIDO
PEDIDO
PREVICT
1/2/1900 J EXPEDIDO
PEDIDO
MAYER MECNICA
1/2/1900 J EXPEDIDO
ORAMENTO CALIFER
9/19/2013 J EXPEDIDO
ORAMENTO SAE TOWERS
9/19/2013 J EXPEDIDO
ORAMENTO DAMP
1/2/1900 J EXPEDIDO
ORAMENTO GAUSTEC
1/2/1900 J EXPEDIDO
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
12/30/1899
Proposta
Monitoriamento
0
0
ORC-001_13-IMPERIAL REPRESENTAES
0
ORC-033_13-INDUMEC
ORC-002_13-OUTOTEC
ORC-025_13-ARAJO
ORC-002_13-EASY-REV.01
ORC-019_13-VMIS-REV.06
0
0
0
ORC-005_13-CALIFER
ORC-014_13-SAE TOWERS-VER.01
0
0
Agenda de Contatos
n/a
Venda de produo - ICMS 18% - IPI 5% - PIS 0,65% - COFINS 3% - IRPJ 1,2% - CSLL 2,88%
Venda de produo - ICMS 12% - IPI 5% - PIS 0,65% - COFINS 3% - IRPJ 1,2% - CSLL 2,88%
Venda de produo - ICMS 7% - IPI 5% - PIS 0,65% - COFINS 3% - IRPJ 1,2% - CSLL 2,88%
Venda de produo - ICMS DIF - IPI 5% - PIS 0,65% - COFINS 3% - IRPJ 1,2% - CSLL 2,88%
Venda de produo - ICMS DIF - IPI DIF - PIS DIF - COFINS DIF - IRPJ 1,2% - CSLL 2,88%
Industrializao - ICMS 18% - IPI N/A - PIS 0,65% - COFINS 3% - IRPJ 1,2% - CSLL 2,88%
Industrializao - ICMS 12% - IPI N/A - PIS 0,65% - COFINS 3% - IRPJ 1,2% - CSLL 2,88%
Industrializao - ICMS 7% - IPI N/A - PIS 0,65% - COFINS 3% - IRPJ 1,2% - CSLL 2,88%
Industrializao - ICMS DIF - IPI N/A - PIS 0,65% - COFINS 3% - IRPJ 1,2% - CSLL 2,88%
Industrializao - ICMS DIF - IPI N/A - PIS DIF - COFINS DIF - IRPJ 1,2% - CSLL 2,88%
ICMS
0
18
12
7
0
0
18
12
7
0
0
PIS
0
0.65
0.65
0.65
0.65
0
0.65
0.65
0.65
0.65
0
6/11/2014
2013 - 6
Curva ABC
#N/A
Total Result
2013 - 7
2013 - 8
2013 - 9
1899 - 12
1899 - 9
2013 - 12
CLIENTE
Sum - ORAMENTOSCount
- VALOR
- ORAMENTO
TOTAL SumAno
- ORAMENTOS
- Ms Count - -ORAMENTO
VALOR TOTAL
SumAno
- ORAMENTOS
- Ms Count - -ORAMENTO
VALOR TOTAL
Sum Ano
- ORAMENTOS
- Ms Count - -ORAMENTO
VALOR TOTAL
SumAno
- ORAMENTOS
- Ms Count - -ORAMENTO
VALOR TOTAL
Sum Ano
- ORAMENTOS
- Ms Count - -ORAMENTO
VALOR TOTAL
Sum Ano
- ORAMENTOS
- Ms Count - -ORAMENTO
VALOR TOTAL
Ano - Ms
9449.92
4
28592.74
4
424.86
4
96779.07
4
2772
1
1
INDUSTRIAL MIRANDA
1
(empty)
2772
1
TITAN EQUIPAMENTOS
5042.94
1
TORNEAMENTOS JM
1143
1
PLASTINOX
1
PUR EQUIPAMENTOS
1210
1
EESC
3263.98
1
WEBTEX
19867.68
1
CONTROL UP
6900
1
MARCELO BICALHO
615.06
1
SEBASTIO
216.96
1
VAGNER ROCHA
207.9
1
LOJO RAMOS E RAMOS
1
OUTOTEC
87864.68
2
VALE
1
JF SERVIOS
203.59
1
IMPERIAL REPRESENTAES
8710.8
1
154082.82
16
3376932.14
6
4752.65
4
621898.23
11
1
DAMP
14295.69
1
1
DROGARIA ARAJO
7909.5
1
EMAP MONTAGENS
3368941.68
2
511290.35
3
GAUSTEC
6236.26
3
7990.46
3
469.44
1
1837.62
3
ORTENG
65000
2
1
SANDVIK
39002.27
6
2027.08
2
812.16
1
VMIS
29548.6
4
2256.13
1
100048.6
2
CONSTRAN
1
74409.8
5
72702.12
19
84088.27
17
43220.71
6
INDUMEC
12542.13
8
37674.57
6
2508.51
2
MAYER WERKE
49240.52
3
8945.72
2
21436.14
8
40712.2
3
OMNIMED
6909.45
1
RST
638.19
1
SAWAE
2012.18
2
UNIDATA
3357.89
3
1
ATHOS
25169.28
2
45844.2
4
17429.92
1
10292.5
4
52430.06
4
2437.99
2
381.24
1
ROSSETTI
49134.9
1
SUPER SOM
684
1
TEREX / RITZ
10292.5
4
1002.75
1
ICEBERG
498.86
1
381.24
1
LS AUDIO
2112.3
1
GRUPO FAROS
1435.24
1
134345.8
7
1203573.26
14
1022694.09
27
209757.97
15
ABB
1701.6
1
CEMAO
19555.98
1
1020
1
DPI
437
1
EASY
532
1
FITEC
1
HM INDSTRIA
2448.14
3
PRINOX
2061.5
1
SYGON
1450
1
4565
2
MONTELE
1
CALIFER
18850.56
2
261.81
1
CLIO
3885.44
1
MECAN
2
235204
2
67702
1
PROTANQUE
366.6
1
TRIMAN
3543.4
1
DELP
870390.63
3
MARPRESS
11263
1
MDE
905934.26
2
PLANETA INOX
683.76
1
1349.29
1
701
1
PREVICT
131833
2
ATUAL PLACAS
811.2
1
MIIKA NACIONAL
12000
1
1 COMUNICAO
25340.72
2
28246
2
GUILHERME MORETZSOHN
1586.94
2
VR FERRAMENTARIA
764
1
PAINEIRA ENGENHARIA
29707.3
1
GLOBAL USINAGEM
914.13
1
EDUARDO VALLADARES
1114.91
1
CCM
1
MORETZSOHN
2489.19
1
MURILO SAMPAIO
4340
1
ANDREFER
304.05
1
MOLDEMETAL
3688.5
1
CONTCNICA
1457.29
2
JGC
1
DEFUMADOS MORETTO
483
1
CAMPELLO
40921.3
1
COIFAS BH
3929.3
2
MAURCIO CASTILHO
632.62
1
GMS
124776
1
PORTO SEGURO
1124.7
1
382580.84
36
4734230.32
47
1114397.86
54
972037.22
37
2772
1
2
135246.59
5042.94
1143
1210
3263.98
19867.68
6900
615.06
216.96
207.9
87864.68
203.59
8710.8
4157665.84
14295.69
7909.5
3880232.03
16533.78
65000
41841.51
131853.33
274420.9
52725.21
120334.58
6909.45
638.19
2012.18
3357.89
88443.4
65541.79
49134.9
684
11295.25
880.1
2112.3
1435.24
2570371.12
1701.6
20575.98
437
532
2448.14
2061.5
6015
19112.37
3885.44
302906
366.6
3543.4
870390.63
11263
905934.26
2734.05
131833
811.2
12000
53586.72
1586.94
764
29707.3
914.13
1114.91
2489.19
4340
304.05
3688.5
1457.29
483
40921.3
3929.3
632.62
124776
1124.7
7203246.24
2790
1
2773
1
1
1
1
1
1
1
1
1
1
1
2
1
1
1
38
2
1
5
10
3
9
7
1
47
16
16
1
1
2
4
7
11
1
1
5
2
1
1
63
1
2
1
1
1
3
1
3
1
3
1
5
1
1
3
1
2
3
2
1
1
4
2
1
1
1
1
1
1
1
1
1
2
1
1
1
2
1
1
1
2949
Curva ABC
#N/A
CLIENTE
FRONT BH
A
6
GAUSTEC
ORTENG
SAE TOWERS
SANDVIK
SINALMIG
CONSTRAN
B
MAYER MECNICA
MAYER WERKE
MZT
PENTACSTICA
RST
C
LDER BEBEDOUROS
SE
SUPER SOM
GRUPO FAROS
D
MONTELE
PLANETA INOX
PREVICT
VISTA EVENTOS
Total Result
1
2
2
1
4
2
1
1
3
1
1
1
1
4
1
1
1
2
1
1
1
1
1
15
1
1
17
2
1
2
8
2
2
14
7
2
2
1
2
6
2
1
2
1
5
1
2
1
1
43
2013-9
2013-3
#VALUE!
2013-4
2013-5
2013-6
2013-7
0
0
2222.9
2222.9
#VALUE!
700000
200000
600000
1000000
78571.4285714286
333549.49
109406.39
8792.2
33300.88
22953.96
52171.32
332738.16
300186.48
7880.73
32180.51
23321.55
22087.14
18149.25
30743.45
2985.52
14190.9
179994.72
8713.95
0
24992.17
57616.11
99435.95
2044
18627.17
671.25
31511.23
3965
45572.4
59163.92
20878.74
33148.92
18982.65
168383.42
38340.07
0
1097.33
98795.44
2566343.64
78589.5
8160.15
131920.84
20988.44
2173.15
162911.6
8335.5
56651.31
2821.69
21840.7
2224860.04
517.74
2508
47321.12
2837
57748.54
38038.74
86707.12
2280167.613
165334.82
15883.02
1855.95
5254.51
9797.92
20834.633
78740.34
1982466.42
56637.4
0
1825.78
50000
50000
2568.04
5504.5
10289.09
4759.19
1819.6
2601.2
9299.69
716
9690.83
914
7038.84
250000
20606.69
500
1869
20782.5
7023.45
8882.5
39797.42
9485.19
398.49
33208.39
3144.35
3934.1
6314.85
4498.33
39108.67
3750.6
17391.31
5628.51
1885.5
1716.69
1841.09
16674.67
27258.5
4086.6
11743.2
33034.67
1632.44
0
7348.06
4662
49379.56
0
32273.89
11928
11928
10128.54
3906.34
1407.45
602.7
7315.6
C
40000
15160.78
35906.27
17029.84
0
55941.23
11928
732.6
3785.44
3169.88
4680
172
22050
1701.9
4867.67
3756.5
40000
1560
3877
250000
37025.71
2686.06
5586.43
7202.15
3600
755
8233.6
16217.19
325.73
2741.55
1120.48
775.43
517.84
0
16910.9
1099.35
15251.5
1585.5
793.8
20000
8670.08
1260
4943.72
4943.72
28156.785
9123.79
16037.65
3200
2665
685.3
1243.2
13186.2
7809.48
4543.29
3084
729.76
847.3
3913
1500
8940.86
900
8625
1500
4144.95
1488.66
2675.2
2161.96
1959.93
1959.93
1506.57
250000
1866.6
5000
2439.6
1866.6
759
2500
4879.2
3564.745
1987
3531.5
5390
500
500
2500
1959.93
831.5
0
2500
1959.93
5000
6877.98
0
4959
500
4446.41
6299.81
0
250000
250000
1306.26
Total Result
#VALUE!
417247.21
149867.18
405018.97
483079.935
2620854.23
284045.17
2379111.283
2013-9
-6.16
60354.37
-6.16
10482.398
6872.48
1384.88
0
1525.68
4095.6
9406
7160.4
1937.118
38454.61
41232.19
12165.29
3932.81
739.53
13859.41
2527.43
8439.44
7750.84
3307.08
8184.8
673.41
3982.73
0
24535.44
7770
812.76
1859.53
812.76
1099.35
5076.56
8730
7038.34
20108.986
727.11
5082.83
963.394
#VALUE!
#VALUE!
#VALUE!
#VALUE!
702500
600000
1000000
300000
200000
700000
600000
1000000
300000
150000
1000000
300000
86422.4137931035
85000
250000
50000
200000
45000
50000
50000
50000
100000
50000
250000
90000
250000
30000
50000
250000
250000
60396.8253968254
500000
25000
0
20000
250000
250000
60000
40000
10000
20000
20000
30000
60000
10000
0
0
0
0
250000
237777.777777778
250000
250000
250000
250000
250000
250000
250000
250000
250000
250000
250000
250000
250000
250000
250000
250000
250000
250000
250000
250000
250000
250000
844.74
0
850.9
-6.16
2059256.1344
282664.568
96739.274
17777.826
57417.604
157381.058
74613.632
74497.2524
262640.444
66119.174
834698.566
134706.736
262673.456
2487.51
-11.9
583.354
1196.654
7169.182
32497.162
40106.56
16827.834
32760.172
54976.224
9468.664
39328.938
387.68
3684.29
20299.872
911.26
0
137663.294
7015.73
20179.33
536.09
6528.194
3744
8787.43
17772.948
14443.72
410.25
3509.908
1031.62
5341.14
29705.374
603.334
374.872
6936.064
897.752
6805.778
3039.76
109849.086
260.584
2560
1738.86
2406.922
2005.65
1843.336
2507.85
669.18
3110.928
15432.57
3899.496
1289.488
7461.242
1138.76
-3
5243.26
5855.04
2499.992
1482.12
2127.784
4312
732.89
752.74
475.66
133160.34
5454.392
13691.2
43563.274
250000
250000
250000
0
0
100000
250000
250000
250000
20000
#VALUE!
4000
4900.044
-393.536
3368.31
208.04
3162.758
11096.432
13691.2
860.358
380.528
2570286.7104
6/11/2014
VENDA - Ano - MsData
2013-1
Curva ABC
#N/A
CLIENTE
(empty)
HS
FRONT BH
A
DAMP
DROGARIA ARAJO
EMAP MONTAGENS
GAUSTEC
ORTENG
SAE TOWERS
SANDVIK
SINALMIG
VMIS
CONSTRAN
HATCH
B
ACOPLATION
EMPRESA 1
ESAB
GRUPO CEI
INDUMEC
MAYER MECNICA
MAYER WERKE
MZT
OMNIMED
PENTACSTICA
RST
SAWAE
TACOM
UNIDATA
ATHOS
VEOTEX
ENDOL
C
D
Total Result
2013-2
2013-3
2013-4
2013-5
2013-6
2013-7
2013-8
2013-9
6/11/2014
Tudo
APROVADO
- all -
Curva ABC
CLIENTE
DAMP
EMAP MONTAGENS
GAUSTEC
ORTENG
SAE TOWERS
SANDVIK
SINALMIG
VMIS
CONSTRAN
B
C
IRMOS AYRES
LUMAR
TEREX / RITZ
GTP METAIS
PRIMETEC DIGITAL
ICEBERG
CEDIFOR
32747.68
1899-37
22158.51
6842.93
2013-52
Total Result
1233238.96
1076496.11
240796.61
10139.36
14844.53
167000
35325
279.52
1737.24
4826.17
47871.73
737537.24
40151.17
4214.13
14295
7600.2
67597.26
1323.26
2890.87
14295
6972
628.2
543.3
1609.27
5124.48
1323.26
40969.53
6972
17814.07
518.4
10868.13
543.3
478.74
1130.53
5124.48
2590.9
1743
1022.04
1130.53
1327.5
520.58
5124.48
78277.46
40969.53
518.4
3591.08
2013-38
568800
1743
1327.5
520.58
556
BEMA
HEUMEC
HM INDSTRIA
MACOIL
USIMAQ
USIMEX
CALIFER
LEDSA
CLARITEK
2013-17
559140.33
468105.5
240796.61
10139.36
41487.93
EMPRESA 1
ESAB
INDUMEC
MAYER MECNICA
MAYER WERKE
UNIDATA
todos os oramentos
75130.56
556
501.9
556
501.9
1464
18210
11914
43542.56
2089
18210
14003
43542.56
559140.33
22158.51
1233238.96
1464
#N/A
PWP
VALE
Total Result
78382.69
573557.43
Curva ABC
A
B
C
D
#N/A
Total Result
###
VENDA - Ano - Ms
ITEM
ENTRADA
SOLICITAO
3988
29/07/13 ORAMENTO
3998
26/07/13 ORAMENTO
4008
01/08/13 ORAMENTO
4009
01/08/13 ORAMENTO
4010
01/08/13 ORAMENTO
4011
01/08/13 ORAMENTO
4012
01/08/13 ORAMENTO
CLIENTE
SANDVIK
MARCELO BICALHO
SINALMIG
SINALMIG
SINALMIG
SINALMIG
SINALMIG
Descriao
CATENRIO
CORTE
PAINEL PUBLICITRIO FACE NICA SUSPENSO - CORTE
PAINEL PUBLICITRIO FACE NICA SUSPENSO - CORTE + DOBRA
PAINEL PUBLICITRIO FACE NICA - CORTE
PAINEL PUBLICITRIO FACE NICA - CORTE + DOBRA
PAINEL PUBLICITRIO FACE DUPLA - CORTE
Proposta
ORC-052_13-SANDVIK
ORC-001_13-MARCELO BICALHO
ORC-042_13-SINALMIG
ORC-043_13-SINALMIG
ORC-046_13-SINALMIG
ORC-047_13-SINALMIG
ORC-044_13-SINALMIG
Data do Pedido
Data de
entrega
Responsavel
solicitada
30/12/99
30/12/99
30/12/99
30/12/99
30/12/99
30/12/99
30/12/99
6/11/2014
Tempo
Est.
01
0 0.5
01
01
01
01
01
Responsvel
Desenhos
MP
0
0
0
0
0
0
0
TEMPO
LASER (h)
TEMPO
PUNCION. (h)
Data
OP
composto
(OR E OP) Filtro
0.0909090909
#N/A
0.1
0.1
0.1
0.1
0.1
0
0
0
0
0
0
0
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
Tarso
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
Tarso
RD
RD
RD
RD
RD
RD
RD
RD
Comisso Estipulada
R$ 30,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 85,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 500,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 50,000.00
R$ 250,000.00
R$ 250,000.00
R$ 25,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 50,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
Atendimento
1D
1D
1D
1D
1D
6B
1D
1D
1D
1D
1D
1D
1D
1D
1D
3C
1D
1D
3C
1D
1D
1D
1D
1D
3C
1D
1D
1D
1D
1D
1D
1D
1B
1D
1D
1D
1D
1D
1D
1D
1D
Meta Anual
Categoria
Mult
Cliente
1 COMUNICAO
A&G
ABB
AO SINALIZAO
ACOPLAST
ACOPLATION
ADDEN
AFIATEC
AG FIXADORES
ALEXANDRE FARAH
ALFACAL
ALLMEC
ALMIR BISPO
ALPHAVILLE TEXTIL
ALPIMEDIC
ALSTOM
ALTA ENGENHARIA
ALUMINAS
ALVORADA
AMERON POLYPLASTER
AMORIM & MACEDO
ANDREFER
ANTONIO
AQUA
AR INDSTRIA
ARCO METAL
ARG
ARMANDO
ART PRIMUS
ARTEREFOR
ARTLINE
ARTROCORP
ATHOS
ATI
ATUAL PLACAS
AVELUX
BADUNGA
BAJA
BEMA
BGM
BH FECHAMENTOS
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
5%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
BH MQUINAS
BORRACHA DO BRASIL
CALIFER
CAMPELLO
CARPINTARIA IMPERIAL
CASA DO CAF
CCM
CEDIFOR
CLIO
CEMAO
CEMAS
CEMI
CETEC SENAI
CGR
CIAFAL
CLAMPER
CLARITEK
COIFAS BH
COMEX
CONECTA
CONSTRAN
CONSTRUCAP
CONTCNICA
CSEM
CTMIG
CZM
DAMP
DANIELLE VOCURCA
DATA ENGENHARIA
DEFUMADOS MORETTO
DEL RIO
DELP
DEVEX
DIAGON
DINAO
DINMICA DE SLIDOS
DISCOFLEX
DPI
DROGARIA ARAJO
EASY
ECOVITAL
EDUARDO VALLADARES
ELETRODOS STAR
EMAP MONTAGENS
EMPRESA 1
1D
3C
1D
1D
1D
3C
3D
3C
1D
1D
3C
1D
3C
1D
1D
1D
1D
1D
1D
3C
1A
1D
1D
3C
1D
1D
10 A
1D
3C
3D
1D
1D
3C
6B
1D
1D
1D
1D
10 A
1D
1D
3D
1D
10 A
6B
R$ 250,000.00 RD
RD
R$ 250,000.00 RD
R$ 100,000.00 RD
R$ 100,000.00 RD
R$ 30,000.00 RD
R$ 30,000.00 RD
RD
R$ 250,000.00 RD
R$ 250,000.00 RD
R$ 20,000.00 RD
R$ 250,000.00 RD
RD
R$ 250,000.00 RD
R$ 250,000.00 RD
R$ 250,000.00 RD
R$ 250,000.00 RD
R$ 50,000.00 RD
R$ 250,000.00 RD
R$ 10,000.00 RD
R$ 1,000,000.00 RD
R$ 250,000.00 RD
R$ 30,000.00 RD
RD
R$ 250,000.00 RD
R$ 250,000.00 RD
R$ 600,000.00 RD
R$ 250,000.00 RD
RD
R$ 10,000.00 RD
R$ 250,000.00 RD
R$ 250,000.00 RD
R$ 30,000.00 RD
R$ 250,000.00 RD
R$ 250,000.00 RD
R$ 250,000.00 RD
R$ 250,000.00 RD
R$ 250,000.00 RD
R$ 1,000,000.00 RD
R$ 250,000.00 RD
R$ 250,000.00 RD
R$ 30,000.00 RD
R$ 30,000.00 RD
R$ 300,000.00 RD
R$ 250,000.00 Tarso
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
5%
ENDOL
ENERG POWER
ENGETRON
ENVENT
ESAB
ESCO SOLDERING
ESMERO
ESN ENGENHARIA
ESTAMPOS QUALYTEC
EVEREST
FBRICA
FERBIKE
FERROSIDER
FIASA
FITEC
FONTE DAS LETRAS
FORTE UNIO
FRONT
FUNCIONAL MVEIS
G3VB
GALTRAILER
GAUSTEC
GENIE (TEREX)
GEOID
GK INDUSTRIAL
GLC
GLOBAL USINAGEM
GLOBALSIGHT
GMS
GRAFIX
GRANATO
GRO STUDIO
GRAVADORA LOBENWEIN
GRUPO ARG
GRUPO CEI
GRUPO COPO
GRUPO FAROS
GRUPO SETTA
GSL
GTP METAIS
GUILHERME MORETZSOHN
GUSTAVO PENNA
HATCH
HENSIBRA
HEUMEC
6B
1D
1D
1D
6B
1D
1D
1D
1D
1D
1D
1D
1D
1D
1D
1D
1D
1D
1D
1D
1D
10 A
1D
1D
1D
1D
1D
1D
1D
1D
3C
1D
1D
1D
6B
1D
1C
1D
1D
3C
1D
1D
10 A
1D
1D
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 50,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 200,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 20,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 30,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 200,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 300,000.00
R$ 250,000.00
R$ 250,000.00
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
Tarso
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
5%
3%
3%
3%
3%
3%
3%
3%
3%
HIDROMEC
HM INDSTRIA
HOME CINEMA
HS
HS USINAGEM
HYARBAS
IBMM
ICEBERG
ICSA
ILUMINAR
IMIC
IMPERIAL
INDUJER
INDUMEC
INDUSCOM
INOVAO
IP INOVAO
IRMOS AYRES
ISEL
ITAMONT
JGC
JOAGRO
JOS OSVALDO
K&L
KUTTNER
LAPIDO
LCF
LEDSA
LETH
LDER BEBEDOUROS
LOCGUEL
LS AUDIO
LS UDIO
LUMAR
MACOIL
MADEIRENSE
MAGNESITA
MARPRESS
MARTIFER SOLAR
MAURCIO CASTILHO
MAVIND
MAYER MECNICA
MAYER WERKE
MBV
MDE
3C
1D
1D
1D
1D
1D
1D
3C
6B
1D
6B
1D
1D
6B
1D
1D
1D
3C
1D
1D
1D
3C
1D
1D
1D
1D
1D
1D
1D
3C
1D
3C
3C
3C
1D
1D
3C
1D
1D
1D
1D
6B
6B
3C
1D
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 100,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 500,000.00
R$ 250,000.00
R$ 50,000.00
R$ 250,000.00
R$ 250,000.00
R$ 45,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 10,000.00
R$ 60,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 40,000.00
R$ 250,000.00
R$ 10,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ R$ 10,000.00
R$ 250,000.00
R$ 50,000.00
R$ 50,000.00
R$ 10,000.00
R$ 250,000.00
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
Tarso
RD
RD
RD
RD
RD
RD
RD
RD
RD
Tarso
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
Tarso
RD
RD
RD
RD
RD
RD
RD
RD
3%
3%
3%
3%
3%
3%
3%
3%
3%
5%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
5%
3%
3%
3%
3%
3%
3%
3%
3%
MDUFFICIO
MECAN
MEGA
MELHOR INOX
METAL MECNICA
METAL MINAS
METAL VALE
METALFISA
METROMEC
MIC SUPORTE
MIIKA NACIONAL
MINAS ARENA
MINAS CHAPAS
MOLAS MUNDIAL
MOLDEMETAL
MONTELE
MORETZSOHN
MURILO SAMPAIO
MVR
MZT
NAKANO
NANSEN
NEOCONTROL
NERY
NERY ENGENHARIA
NIMBAHERA
NORTON AUDIO
ODEBRECHT
OILCHECK
MEGA BH
OMNIMED
ORIGEM
ORTENG
ORTOP
OUTSIDE
PAINEIRA ENGENHARIA
PAINEL PLACAS
PAULO METAIS
PAVOTEC
PEDRO
PEMILL
PENTACSTICA
PHILIPS
PHILIPS VARGINHA
PLACAS LAKITINI
1D
1D
1D
1D
1D
1D
3C
3C
1D
1D
1D
10 A
1D
1D
1D
1D
1D
1D
1D
6B
1D
3C
1D
6B
3C
1D
1D
1D
1D
1D
6B
3C
10 A
1D
1D
1D
1D
1D
1D
1D
1D
6B
10 A
10 A
1D
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 10,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 50,000.00
R$ 250,000.00
R$ 250,000.00
R$ 30,000.00
R$ 250,000.00
R$ 50,000.00
R$ 20,000.00
R$ 250,000.00
R$ 50,000.00
R$ 250,000.00
R$ 10,000.00
R$ 250,000.00
R$ 50,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 100,000.00
R$ 20,000.00
R$ 700,000.00
R$ 250,000.00
R$ 250,000.00
R$ 50,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 50,000.00
R$ 700,000.00
R$ 250,000.00
R$ 250,000.00
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
Tarso
RD
RD
RD
RD
RD
RD
RD
RD
RD
Tarso
Tarso
RD
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
5%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
5%
3%
PLACAS LEO
PLACAS TOLEDO
PLANETA INOX
POLIWAY
POLLYRUBBER
PORTO SEGURO
POWDER CONTROL
PRADO
PREALL
PRECISA
PREVICT
PRIMETEC DIGITAL
PRINOX
PR-HOSPITALAR
PROTANQUE
PROTOMINAS
PUC
REVEST TECH
ROBERT GOMES
RODOLIVRE
ROGER BARBOSA
ROSSETTI
RST
RT
RTK
RUBAYAT
SAE TOWERS
SAFOL
SANDVIK
SANTA CLARA
SAQUETTO
SAWAE
SCANITEC
SCHAK
SE
SEGUITEL
SEMPEL
SENGEL
SENIOR MONTAGENS
SERMATEC
SERRALHERIA ARTSTICA
SEVA
SIAC
SIMATEC
SINALMIG
1D
1D
1D
1D
1D
1D
1D
1D
1D
1D
1D
3C
1D
1D
1D
1D
1D
1D
1D
1D
1D
3C
6B
1D
3C
1D
10 A
3C
11 A
3C
1D
6B
3C
1D
3C
3C
1D
1D
3C
1D
1D
6B
1D
1D
10 A
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 30,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 10,000.00
R$ 250,000.00
R$ 250,000.00
R$ 20,000.00
R$ 250,000.00
R$ 600,000.00
R$ 1,000,000.00
R$ R$ 250,000.00
R$ 90,000.00
R$ 30,000.00
R$ 250,000.00
R$ 30,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 10,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 300,000.00
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
Tarso
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
Tarso
RD
RD
RD
RD
RD
RD
RD
RD
Tarso
Tarso
RD
RD
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
5%
3%
3%
3%
3%
3%
3%
5%
3%
3%
3%
3%
3%
3%
3%
3%
3%
5%
3%
3%
3%
3%
3%
3%
3%
3%
5%
3%
3%
3%
SNTESE
SITRAN
SOFIR
SOLTENGE
SOMA DO BRASIL
STA
SUGGAR
SUPER SOM
SYGON
TACOM
TECNIFOX
TECNO USI
TECNOLOC
TECNOMETAL
TECNOTRIGO
TECNOWATT
TECSERHOM
TEREX / RITZ
TERMO D
TKS
TLV
TORMEG
TORNEAMENTOS ALVES
TORNEAMENTOS FANTONI
TORNEAMENTOS MARIANA
TORNEANDO
TORNIND
TOSHIBA
TRIDIMEC
TRILOGIA
TRIMAN
UFER
UNIDATA
UNITED UNDEVICE
USIFAR
USIFER
USILIMA
USIMAQ
USIMASTER
USIMATICA
USIMEX
USIMINAS MECNICA
USINART
VAL SOM
VALDERNAN
1D
1D
1D
3C
1D
1D
1D
3C
1D
6B
1D
1D
1D
6B
1D
1D
1D
3C
1D
1D
1D
1D
1D
1D
1D
1D
1D
1D
1D
1D
1D
1D
6B
1D
1D
1D
1D
1D
1D
1D
1D
1D
1D
1D
1D
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 20,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 60,000.00
R$ 50,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 50,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 30,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 30,000.00
R$ 250,000.00
R$ 30,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
RD
RD
RD
RD
RD
RD
Tarso
RD
RD
Tarso
RD
RD
Tarso
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
Tarso
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
RD
3%
3%
3%
3%
3%
3%
3%
3%
3%
5%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
5%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
3%
VB GROUP
VEGAS
VEOTEX
VERDEMAR
VISTA EVENTOS
VISUAL
VISUM
VTOR CAMPOS
VMIS
VR FERRAMENTARIA
W e W SERVICE
W LIGHT
WF
WR USINAGEM
1D
1D
6B
1D
1D
6B
6B
1D
10 A
1D
3C
1D
1D
1D
RD
RD
RD
RD
RD
RD
Tarso
RD
Tarso
RD
RD
R$ 250,000.00 RD
R$ 250,000.00 RD
R$ 250,000.00 RD
R$ 250,000.00
R$ 250,000.00
R$ 250,000.00
R$ 20,000.00
R$ 100,000.00
R$ 300,000.00
R$ 250,000.00
R$ 150,000.00
R$ 150,000.00
3%
3%
3%
3%
3%
3%
5%
3%
5%
3%
3%
3%
3%
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
CNPJ
Pessoas
Nome
ABB LTDA
61.074.829/0028-43
J
J
00.666.269/0001-01
10.461.693/0001-73
05.356.949/0002-23
08.575.668/0001-79
758.660.306-59
10.913.766/0001-10
65.338.741/0001-22
11.199.685/0001-63
08.668.276/0001-54
17.369.257/0001-18
04.565.265/0003-50
J
J
07.568.340/0001-62
65.154.346/0001-90
09.454.960/0001-04
10.528.561/0001-11
J
J
02.708.027/0001-69
14.926.540/0001-05
08.663.733/0001-18
J
J
07.818.165/0001-14
06.292.402/0001-93
26.389.015/0001-87
J
J
00.740.161/0001-11
01.866.908/0001-45
05.452.571/0001-80
J
J
04.030.662/0001-65
01.862.295/0001-78
J
J
J
J
22.440.929/0001-74
19.267.632/0001-44
86.912.649/0001-02
29.799.921/0008-14
07.435.569/0001-29
08.587.736/0001-10
J
J
29.500.196/0001-65
04.796.832/0001-17
14.787.889/0001-03
01.804.872/0001-75
17.282.377/0001-83
11.199.356/0001-12
17.275.983/0001-71
14.033.098/0001-98
J
J
02.038.207/0001-80
03.705.186/0001-72
MAYER MECANICA
MAYER WERKE
J
J
20.788.600/0001-73
04.412.641/0001-04
04.999.654/0002-02
J
J
12.904.823/0001-20
71.324.057/0001-94
J
J
J
23.881.592/0001-01
01.361.115/0001-74
71.461.495/0001-02
13.012.956/0001-55
17.609.256/0001-01
J
J
03.934.168/0001-62
03.678.153/0001-80
17.155.276/0001-41
86.385.150/0001-86
OMNIMED LTDA
04.469.133/0001-62
19.884.626/0001-36
PENTACUSTICA LTDA
PHILIPS MEDICAL SYSTEMS LTDA
J
J
04.854.161/0001-01
58.295.213/0018-16
J
J
10.829.962/0001-01
23.253.735/0001-22
J
J
13.237.655/0001-20
16.792.152/0001-04
J
J
01.067.207/0001-46
08.256.105/0001-18
00.169.103/0001-80
09.007.732/0001-88
07.758.028/0001-31
07.083.656/0007-50
J
J
71.256.283/0001-85
02.051.863/0001-13
J
J
00.072.618/0001-67
26.047.068/0001-10
10.266.501/0001-78
71.336.218/0001-60
04.022.046/0001-62
21.984.786/0001-07
12.212.412/0001-74
01.005.845/0007-28
02.658.068/0001-98
38.625.489/0001-60
17.295.205/0001-44
14.084.715/0001-84
TK SERVICE LTDA ME
TLV PUBLICIDADE LTDA
J
J
03.983.817/0001-15
15.022.798/0001-40
68.533.827/0001-02
04.606.733/0001-25
26.179.697/0001-01
02.237.418/0001-42
J
J
25.490.517/0001-37
13.167.384/0001-83
06.048.793/0001-03
05.293.074/0001-87
Telefone
Inscrio Estadual
Cd. Municipal
Estago
Cidade
Bairro
Rua / Avenida
cep
6705
MG
6705
10350060053 31 3539-1300
POLYPLASTER@P
6200
6200
14389430025 31-3422-6569
(31) 3336-0593
ARTEREFOR@GL
6200 313.184.237.01-62
31 3359 2900
32113485 AV HEGELDISTRITO
RAYMUNDO
CONTAGEM
INDUSTRIAL
DE CASTRO
MGRESSACA
LIMA, 470
18601 1863757410028 (31) 3355-4970 DIOGO.COSTA@C
30112000 RUA FERNANDES
FUNCIONARIOS
TOURINHO,
BELO HORIZONTE
MG
602 - LJ 01
6200
16292790002 31 31163700 JOAO@CEIMI.ENG
32215230 RUA SAO JOAO,
JARDIM65INDUSTRIAL
CONTAGEM
MG
18601
6200
313329-4520
3486-8754
GALLIANI@CONEC
BRUNO.SILVETRE
20282420126
32010010 AV SOCRATES
CINCO
MARIANI
CONTAGEM
BITTENCOURT,
MG
36418601
10025970020 (31) 2111-6200 CALDEIRARIA@CZ
34735020 AVENIDA B,
SIMAO
201 DASABARA
CUNHA MG
56700 5672959950009 (31) 2126-7800 GUILHERME.TEIXE
32450000 RUA SAO JUDAS
DISTRITO
TADE,
SARZEDOMG
INDUSTRIAL
280
30130009 AV AFONSO
CRUZEIRO
PENA, 3130
BELO HORIZONTE
MG
31910520 AVENIDA JOAQUIM
FERNAO DIAS
JOSE
BELO DINIZ,
HORIZONTE
MG787
65537
6200
6200
(31) 3577-0404
DPI.DPI@IG.COM.
30350093 AV PRUDENTE
SANTO
DEANTONIO
MORAIS,
BELO HORIZONTE
287
MG- SALAS 1703-1705
6200
(31) 3223-1430 CONTATO@EMAP
30110001 AV. CONTORNO,
CENTRO
617BELO HORIZONTE
MG
6200 620937460019 31- 3516-5257 COMPRAS@EMPR
18601
31 3392-4355
44805
31 3541 1990
6200
10510090087
FUNCIONAL@FUN
4557
81609012
47105 4711648930006 37-3232-3324
6200
HMINDUSTRIA@N
18601 1860136000080
35661300 AV PROFESSOR
BELVEDERE
MELO
PARA
CANCADO,
DE MINAS
MG 1001
47105
6200
17509
18601 1867082830036
33923518 MACOIL@MACOIL
37601 062.076096.00-29(31) 3688-3602 COMERCIAL@MO
6200
18601
18601
18601 1860855110000 (31) 3395-7100
71204 628698620085 (31) 2126-3500
6200 001737759.00-09
18601 1860002220140
6200
35143100 JEAN@NANSEN.C
37030000 AV MURILO
PARQUE
PAIVA, 240
MARIELA
VARGINHAMG
70701
33400000 RUA PREFDIST.
ELIZEU
IND.
ALVES
LAGOA
GENESCO
DA
SANTA
SILVA,
MG
DE OLIVEIRA
400
37601
19861010114
71204
6200
33808
6705
17320300010
673206640066 31 3595-0196
PRADO.CR@HOTM
18601
6200
6705
10155190016 31-3399-2780
71204
622083480162 31 3045-2957
6200
10850300045 31 2105-9884
6200
620962540039
SMC_BR.NFE@SA
COMPRAS@SENIO
18601
6705
16270720010 31 3364-3954
SOLTENGE@GMA
EDUARDO.MENDE
18601 ISENTO
31 3356-1827 FLAVIO@TKS-TUB
18601
19128590058 (31) 2514-9309 COMPRAS2@TLV.
COMPRAS@TORN
31030370 AV PETROLINA,
HORTO
1111
FLORESTAL
BELO HORIZONTE
MG
6200
68705 6877223980051
38492802 USIFLORA@USIFL
32240180 AV INDUSTRIAL,
SANTA65
MARIA
CONTAGEM
MG
18601 1869232460095
3133330300
46110000 RUA PADRE
CENTRO
LADISLAU
MALHADA
KLENER,
BA
DE73
PEDRAS 20304
11673912 (77) 3449-2162 VALSOM2@GMAIL
MG
6200
71204
672696190037
31 3362-0124
DEVALDO.ALVES@ACOPLASTBRASIL.COM.BR
OMPRAS.FILIAIS@ACOPLATION.COM.BR
OLYPLASTER@POLYPLASTER.COM.BR
RTEREFOR@GLOBO.COM
OGO.COSTA@CEMASDOBRASIL.COM.BR
JOAO BERNARDO COSTA
ENATA@CGREQUIPAMENTOS.COM.BR
DMIN@CLARITEK.COM.BR
GALLIANI
BRUNO
ALDEIRARIA@CZM.COM.BR
GUILHERME ALVES TEIXEIRA
DANIELA SOUTO
DENNIS
ENDIMENTO@DIAGON.COM.BR
PI.DPI@IG.COM.BR
ONTATO@EMAPMONTAGENS.COM.BR
OMPRAS@EMPRESA1.COM.BR
ARTUR (COMPRAS)
NVENT@ENVENT.COM.BR
ELDER (COMPRAS)
HELVECIO
CAMILA
VIVIANE
MMENGENHARIA@GMAIL.COM
FREDERICO
CAMILO
JOAO / GERALDO
ORPHEU
DYKA EICH
ACOIL@MACOIL.COM.BR
OMERCIAL@MOBRAN.COM.BR
PETERSON
EGA@MEGASINDUSTRIAL.COM.BR
LEONIDAS
MARCOS VINICIUS
JEAN CARLOS
ERONICA@NERY.COM.BR
SILVANIA SILVA
NDAS@POLIWAY.COM.BR
RADO.CR@HOTMAIL.COM.BR
JACSON GOMES
ST@RST.IND.BR
ANTENOR
LUCIANA ABREU
TAMIRES (COMPRAS
OMPRAS@SENIORENGENHARIA.COM.BR
OLTENGE@GMAIL.COM
CNOUSIN@TERRA.COM.BR
EDUARDO MENDES
OTAMAR / PAMELA
FLAVIO FARIA
VIVIANE
RODRIGO
MARCIO
WAGNER / ANTONIO
SIFLORA@USIFLORA.COM.BR
LUIS FERNANDO
VALDERNAN
Dec-11
1
Total
Jan-12
1
R$ 56,629.08
R$ 48,212.67
R$ 139,504.17
R$ 71,577.25
R$ 315,923.17
R$ 30,235.41
R$ 14,446.87
Pedido
Valor total
Oramentos
R$ 124,645.67
R$ 10,585.37
R$ 11,297.36
R$ 3,357.60
R$ 149,886.00
Geral
R$ 181,274.75
R$ 58,798.04
R$ 150,801.53
R$ 74,934.85
R$ 465,809.17
Geral
Resultado
R$ 173,159.16
R$ 49,416.20
R$ 113,617.21
R$ 52,338.33
R$ 388,530.90
R$ 39,766.25
Oramentos
Solicitaoes
27
28
25
88
27
Oramentos
Respostas
27
25
21
80
22
100.0%
89.3%
84.0%
87.5%
90.91%
81.5%
19
14
17
14
51
17
Em Aberto
14
17
14
51
Oramentos
Valor total
R$ 628,495.07
R$ 278,962.73
R$ 609,431.24
Oramentos
% aprovada
22.2%
25.0%
20.0%
12.5%
21.6%
18.5%
31
18
15
72
18
R$ 23,277.60
R$ 9,962.95
R$ 24,377.25
R$ 2,119.91
R$ 17,430.09
R$ 1,990.48
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
Oramentos
% respondida
Oramentos
Aprovados
Oramentos
Declinados
Oramentos
Oramentos
N de clientes atendidos
Oramentos
Valor mdio
Oramentos
Oramentos
Oramentos
Oramentos
Oramentos
Pedido
N de solicitaoes
Pedido
N de OP's abertas
R$ 16,959.25 R$ 1,533,848.29
Pedido
Valor mdio
OP
OP
OP
OP
Pedido
N de clientes atendidos
Geral
27
28
25
88
27
25
21
80
Geral
Geral
Total
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
R$ 44,682.28
17
R$ 53,743.07
Curva ABC
A
333549.49
52171.32
332738.16
300186.48
2566343.64
131920.84
2280167.613
60354.37
17898.86
6075330.773
C
31511.23
45572.4
38340.07
98795.44
38038.74
86707.12
56637.4
41232.19
15488.85
452323.44
D
15160.78
35906.27
17029.84
55941.23
7348.06
49379.56
32273.89
24535.44
1015.95
238591.02
#N/A
37025.71
16217.19
16910.9
28156.785
9123.79
16037.65
7809.48
7038.34
25891.92
164211.765
Total Result
417247.21
149867.18
0
405018.97
483079.935
2620854.23
284045.17
2222.9
2379111.283
133160.34
0
60295.58
2222.9
6932679.898
R$ 7,000,000.00
R$ 5,000,000.00
R$ 4,000,000.00
R$ 3,000,000.00
R$ 2,000,000.00
R$ 1,000,000.00
R$ -
2013-1
2013-2
2013-3
2013-4
2013-5
2013-6
2013-7
2013-8
2013-9
Total Result
Curva ABC
A
232510.242
35189.45
244939.638
217333.846
251829.802
37853.042
985085.7504
44031.966
10482.398
2059256.1344
C
13391.314
26192.17
22796.806
61558.626
25914.422
51053.416
27187.51
22413.902
12165.29
262673.456
D
10752.394
18433.426
12198.08
35738.574
4512.588
24467.638
18603.762
12144.072
812.76
137663.294
#N/A
25358.062
9595.294
11358.792
18675.954
5638.632
10883.47
3717.424
4512.472
20108.986
109849.086
Total Result
282012.012
89410.34
0
291293.316
333307
287895.444
124257.566
850.9
1035445.3464
83102.412
-6.16
43563.274
844.74
2570286.7104
7000000
5000000
4000000
3000000
2000000
1000000
2013-1
2013-2
2013-3
2013-4
2013-5
2013-6
2013-7
2013-8
2013-9
Total Result
VENDA - Ano - Ms
CLIENTE
CONSTRAN
DAMP
SINALMIG
SANDVIK
ORTENG
VMIS
HATCH
DROGARIA ARAJO
SAE TOWERS
SAWAE
GAUSTEC
SUPER SOM
PENTACSTICA
EMAP MONTAGENS
OMNIMED
ATHOS
MAYER WERKE
AR INDSTRIA
MAYER MECNICA
MZT
RST
MIC SUPORTE
JOAGRO
IRMOS AYRES
LDER BEBEDOUROS
CLIO
MONTELE
INDUMEC
LS AUDIO
CEMAS
METALFISA
BH FECHAMENTOS
VEOTEX
MDE
SE
PLANETA INOX
UNIDATA
VEGAS
DPI
ORIGEM
COMEX
MARTIFER SOLAR
- all -
4207326.46
353330.71
318909.53
236119.983
199427.3
188070.18
168383.42
117206.6
82790.86
74597.58
70124.48
61668.78
60280.84
55388.02
47019.11
46410.31
44928.27
35784
33159.53
30187.97
27656.99
24386.01
23377.81
22222
15179.17
12500
11572.92
10702.49
9887.44
9641.38
8670.08
7318.8
7315.6
6877.98
6632.9
6299.81
5955.6
5390
5228.59
5160
5000
4959
HIDROMEC
ALSTOM
CARPINTARIA IMPERIAL
ACOPLATION
HM INDSTRIA
MELHOR INOX
LEDSA
VAL SOM
CEMAO
EASY
DISCOFLEX
HS
VERDEMAR
KUTTNER
GRUPO CEI
MADEIRENSE
RTK
GLC
TECNO USI
HOME CINEMA
USILIMA
SAFOL
ESAB
CLARITEK
NANSEN
BORRACHA DO BRASIL
METAL VALE
CSEM
TACOM
PREALL
ANTONIO
TRILOGIA
PREVICT
ENDOL
EMPRESA 1
(empty)
CALIFER
Total Result
4680
4662
4446.41
3965
3913
3888.66
3564.745
3531.5
3200
3084
2665
2222.9
2161.96
1987
1825.78
1590.5
1585.5
1577.06
1506.57
1500
1306.26
1260
1097.33
1000
775.43
732.6
602.7
517.84
500
500
325.73
0
0
0
0
0
0
6739223.978
Data entregue - 1
Sum - Valor do Pedido
Curva ABC
#N/A
24/04/13
41310
8160.15
41522
41552
4846.58
13/05/13
858.6
298.56
14/05/13
15/05/13
913.5
16/05/13
8800.38
17/05/13
20/05/13
23932.4
1041.55
21/05/13
23/05/13
24/05/13
4271.5
22905
27/05/13
28/05/13
950
278
15501.8
29/05/13
32075.87
31940.72
97.46
31843.26
30/05/13
13324.57
31/05/13
41311
20988.44
41339
41370
69980.8
41400
41431
8289.79
41461
7054
2224
41553
1061.23
41584
3161.13
13/06/13
14/06/13
40860.5
17/06/13
5806.86
18/06/13
14912.95
19/06/13
21/06/13
6201.6
24/06/13
6048.36
303.36
25/06/13
12932.4
26/06/13
27/06/13
9948.8
517.74
28/06/13
41281
41312
597.4
15883.02
41340
41371
41401
7842.35
41524
43843.42
43843.42
41615
56184.54
15/07/13
4250.3
16/07/13
1855.95
17/07/13
17173.84
18/07/13
19/07/13
9849.6
22/07/13
23/07/13
70821.06
24/07/13
10214.4
25/07/13
364.8
26/07/13
30/07/13
31/07/13
103235.62
103235.62
278
2224
303.36
43843.42
103235.62
8160.15
20988.44
0
0
15883.02
8160.15
20988.44
15883.02
1111.92
1111.92
1061.23
1855.95
1061.23
1855.95
7688.46
1439.05
991.34
1435.59
708.1
407.04
849.72
1424.48
433.14
15501.8
69980.8
5593.6
2097.6
6201.6
5745
12038.4
8603.2
517.74
21975.31
9849.6
10214.4
364.8
6655.4
820.2
1641.6
820.8
820.8
820.8
820.8
8846.4
12038.4
8603.2
942.4
942.4
942.8
942.8
3404.8
942.4
942.4
942.4
942.4
942.4
942.4
9849.6
1124.8
1124.8
0
1930.4
1930.4
1930.4
1930.4
15564.8
15564.8
15564.8
15564.8
0
2097.6
3891.2
3952
5593.6
9849.6
364.8
364.8
0
0
517.74
0
5254.51
4589
4589
3746.5
3746.5
913.5
913.5
1041.55
672
135.15
40860.5
213.26
12815.35
7842.35
34209.23
4250.3
168
135.15
12110.76
1041.55
40860.5
672
213.26
704.59
34209.23
7842.35
2304.23
1045.17
900.9
168
257.58
858.6
298.56
298.56
23932.4
22905
894
1345.6
597.4
22905
257.58
858.6
22905
1027.4
0
1345.6
894
597.4
525
13324.57
13324.57
4830
3161.13
57748.54
525
4830
3161.13
8289.79
0
0
57748.54
13072.52
17005.84
0
8289.79
0
8502.92
8502.92
13072.52
530
19425.59
3144.35
1825.78
1825.78
1825.78
2581.96
1352.14
1760.81
9708.92
3750.6
1932
1743.13
823.2
1932
1743.13
823.2
18426.85
20755.97
15186.66
23274.05
3391.44
12698.19
780
6314.85
6314.85
530
530
3144.35
1342.6
1674.75
211.42
1995
937.93
1932
1060
823.2
683.13
863.8
478.8
928.2
746.55
2581.96
2581.96
1352.14
1760.81
12112
11154.7
15186.66
780
1352.14
1760.81
12112
10049.2
1105.5
15186.66
780
1716.69
1716.69
3750.6
3750.6
310.19
310.19
7682.39
9708.92
9708.92
10886.05
7682.39
10886.05
11743.2
11743.2
8258.67
12388
12388
8258.67
12388
12388
0
0
0
C
4943.72
2686.06
415.44
0
11928
4662
4662
4662
793.8
4943.72
1120.48
10128.54
20000
602.7
11928
11928
11928
11928
11928
2686.06
2686.06
10128.54
6501.62
3626.92
415.44
415.44
602.7
602.7
793.8
793.8
1120.48
20000
20000
1120.48
4943.72
4943.72
4943.72
4943.72
4959
1959.93
500
1987
6226.38
1206.4
401.6
401.6
1206.4
1488.66
3331.5
475.03
2500
1959.93
1067.2
4446.41
1306.26
1488.66
1488.66
1067.2
1206.4
1067.2
1959.93
1959.93
1959.93
1959.93
831.5
831.5
0
0
2500
2500
2500
2500
1987
1987
4959
4959
500
500
4446.41
4446.41
5824.78
5824.78
475.03
475.03
1306.26
1306.26
Total Result
4943.72
8160.15
4846.58
1388.6
5257.56
913.5
8800.38
1959.93
43857.99
1041.55
4271.5
22905
6780.41
17327.58
34657.83
13324.57
20988.44
71967.8
14516.17
8260.4
3902.03
6908.07
40860.5
4662
1760.81
5806.86
24621.87
18129.6
6842.16
22101.75
12448.8
1932
517.74
597.4
2863.61
15883.02
1959.93
8665.55
62270.27
66313.08
5317.5
27058.33
33666.76
9849.6
20000
94095.11
602.7
10214.4
364.8
106627.06
12698.19
780
11928
41282
41313
41402
2508
41433
65257
41494
62099.2
62099.2
7390.24
41525
2976.78
41616
13/08/13
13072.52
469.04
16/08/13
74438.56
19/08/13
9280.16
20/08/13
21/08/13
22/08/13
23/08/13
26/08/13
2222.9
2222.9
2222.9
47353.15
27/08/13
28/08/13
30/08/13
31/08/13
41314
41342
41373
41403
41434
41464
41526
41556
41587
41617
13/09/13
586.19
11229.357
1470.8
29735.67
1063.71
948.56
215.25
586.19
11229.357
1470.8
835.38
1063.71
948.56
215.25
128.19
61971.01
6872.48
6872.48
2508
7390.24
1056.64
469.04
2407.68
418
2090
469.04
1847.56
300.96
5542.68
2106.72
1056.64
1920.14
1920.14
128.62
3384.35
1063.71
586.19
7716.387
1470.8
948.56
835.38
215.25
65257
13072.52
74438.56
47353.15
13072.52
63939.28
10499.28
28900.29
27258.5
6593.89
1530.9
5055.9
2611.16
1539.72
47353.15
1632.44
1435.64
557.52
739.53
447.93
3484.88
8245.99
8439.44
7750.84
3484.88
2336.6
274.56
447.93
2072
1412.88
739.53
739.53
5055.9
557.52
8245.99
5055.9
557.52
8245.99
1530.9
1091.79
1435.64
1530.9
1091.79
1435.64
5788.62
8439.44
5788.62
8439.44
27258.5
27258.5
7750.84
7750.84
11851.72
11851.72
3982.73
1632.44
3982.73
1632.44
5149.54
1407.45
15045.73
121.46
1099.35
7770
7770
8730
1585.5
7770
3906.34
3906.34
1407.45
1859.53
1407.45
1859.53
1585.5
1585.5
1243.2
1099.35
1243.2
1099.35
13186.2
121.46
13186.2
121.46
8730
8730
2712.67
4543.29
4543.29
4543.29
727.11
5082.83
475.66
525.69
727.11
727.11
5082.83
5082.83
1959.93
1959.93
752.74
525.69
752.74
525.69
22789.88
29766.5
65257
68693.09
7390.24
5689.45
14603.42
6419.78
94540.19
10819.88
48985.59
727.11
5204.29
3658.54
1099.35
586.19
557.52
475.66
475.66
475.66
7770 11229.357
1470.8
739.53
3484.88
29735.67
Total Result
2222.9
2222.9
2222.9
288.75 1090319.287
243924.32
97.46
31843.26
278
2224
303.36
43843.42
103235.62
128.19
61971.01
124079.08
0
8792.2
7880.73
32180.51
23321.55
8160.15
20988.44
15883.02
6872.48
4029.1
1111.92
1061.23
1855.95
176372.31
1439.05
991.34
1435.59
708.1
407.04
849.72
1424.48
433.14
6655.4
820.2
1641.6
820.8
820.8
820.8
820.8
8846.4
12038.4
8603.2
942.4
942.4
942.8
942.8
3404.8
942.4
942.4
942.4
942.4
942.4
942.4
9849.6
1124.8
1124.8
0
1930.4
1930.4
1930.4
1930.4
15564.8
15564.8
15564.8
15564.8
0
2097.6
3891.2
3952
5593.6
9849.6
364.8
364.8
0
0
517.74
0
5254.51
22167.1
4589
3746.5
418
2090
469.04
1847.56
300.96
5542.68
2106.72
1056.64
288.75 121679.327
913.5
135.15
12110.76
1041.55
40860.5
672
213.26
704.59
34209.23
7842.35
2304.23
1045.17
1920.14
900.9
128.62
3384.35
1063.71
586.19
168
7716.387
1470.8
288.75
288.75
948.56
835.38
215.25
51089.14
298.56
22905
257.58
858.6
22905
1027.4
0
1345.6
894
597.4
79589.24
13324.57
525
4830
3161.13
57748.54
267389.67
0
0
73546.79
0
8502.92
8502.92
13072.52
13072.52
63939.28
10499.28
28900.29
65257
17640.34
41284
1063.71
9678.56
8245.99
525.69
8439.44
9551.59
28900.29
47353.15
234997.17
1825.78
1825.78
6314.85
6314.85
17734
530
211.42
1995
937.93
1932
1060
823.2
683.13
863.8
478.8
928.2
746.55
2336.6
274.56
447.93
2072
1412.88
45667.8
2581.96
1352.14
1760.81
12112
10049.2
1105.5
15186.66
780
739.53
15576.1
1716.69
5055.9
557.52
8245.99
8119.12
3750.6
310.19
1530.9
1091.79
1435.64
42505.42
9708.92
7682.39
10886.05
5788.62
8439.44
35009.34
27258.5
7750.84
11851.72
11851.72
50393.04
11743.2
8258.67
12388
12388
3982.73
1632.44
0
0
0
0
115061.49
12432
4662
7770
23856
11928
11928
2686.06
2686.06
14034.88
6501.62
3626.92
3906.34
3682.42
415.44
1407.45
1859.53
602.7
602.7
1585.5
1585.5
3136.35
793.8
1243.2
1099.35
34428.14
20000
1120.48
13186.2
121.46
9887.44
4943.72
4943.72
8730
8730
47480.95
4543.29
4543.29
727.11
727.11
1488.66
1488.66
2675.2
401.6
1206.4
1067.2
5082.83
5082.83
5879.79
1959.93
1959.93
1959.93
831.5
831.5
0
0
5000
2500
2500
1987
1987
4959
4959
500
500
4446.41
4446.41
7578.24
5824.78
475.03
752.74
525.69
1306.26
1306.26
475.66
475.66
288.75 1490081.797