Você está na página 1de 22

Date

Gross Caloric Value


1-Apr-14
3918.234877
2-Apr-14
3-Apr-14
4-Apr-14
5-Apr-14
6-Apr-14
7-Apr-14
3994.99649
8-Apr-14
3966.329445
9-Apr-14
3985.978857
10-Apr-14
3944.09087
11-Apr-14
3944.739769
12-Apr-14
4460.52385
13-Apr-14
4542.833563
14-Apr-14
4500.332448
15-Apr-14
4026.267585
16-Apr-14
4427.48318
17-Apr-14
4319.247443
18-Apr-14
4131.444801
19-Apr-14
4024.439568
20-Apr-14
21-Apr-14
4109.434957
22-Apr-14
4017.791624
23-Apr-14
4015.827143
24-Apr-14
4167.900943
25-Apr-14
4153.906616
26-Apr-14
4197.614707
27-Apr-14
3919.667789
28-Apr-14
3963.969124
29-Apr-14
4072.058286
30-Apr-14
4281.360621

Date
Gross Caloric Value
3/1/2014
4433.335213
3/2/2014
3/3/2014
3/4/2014
3/5/2014
3/6/2014
3/7/2014
3/8/2014
4236.472659
3/9/2014
4688.631614
3/10/2014
4846.127498
3/11/2014
4978.767852
3/12/2014
4217.328428
3/13/2014
4154.027787
3/14/2014
4242.512897
3/15/2014
4122.349469
3/16/2014
3/17/2014
4058.200189
3/18/2014
4002.026917
3/19/2014
3823.801136
3/20/2014
4049.073765
3/21/2014
4045.971173
3/22/2014
4535.566091
3/23/2014
4323.961949
3/24/2014
3/25/2014
3942.888295
3/26/2014
3894.048983
3/27/2014
3930.644567
3/28/2014
3882.435073
3/29/2014
4444.240686
3/30/2014
3902.887563
3/31/2014
3951.172007

Date
Gross Caloric Value
2/1/2014
4673.316226
2/2/2014
3937.203513
2/3/2014
3947.729922
2/4/2014
4196.60399
2/5/2014
4250.557572
2/6/2014
4166.935729
2/7/2014
3858.105717
2/8/2014
2/9/2014
2/10/2014
4282.996392
2/11/2014
4254.37263
2/12/2014
4311.437748
2/13/2014
4091.562534
2/14/2014
3761.960278
2/15/2014
4025.253091
2/16/2014
4363.008294
2/17/2014
4492.086357
2/18/2014
4570.819768
2/19/2014
4246.213577
2/20/2014
4491.076098
2/21/2014
4503.177687
2/22/2014
4619.223547
2/23/2014
4399.204012
2/24/2014
4249.858051
2/25/2014
4387.909016
2/26/2014
4253.513514
2/27/2014
4126.199044
2/28/2014
4461.5133

Date
Tuesday, April 15, 2014
Monday, March 17, 2014
Thursday, April 17, 2014
Wednesday, April 16, 2014
Saturday, April 12, 2014
Monday, April 14, 2014
Sunday, April 13, 2014
Sunday, March 09, 2014
Monday, March 10, 2014
Tuesday, March 11, 2014
Tuesday, March 18, 2014
Wednesday, April 23, 2014
Tuesday, April 22, 2014
Saturday, April 19, 2014
Saturday, February 15, 2014
Friday, March 21, 2014
Thursday, March 20, 2014
Tuesday, April 29, 2014
Thursday, February 13, 2014
Monday, April 21, 2014
Saturday, March 15, 2014
Thursday, February 27, 2014
Friday, April 18, 2014
Friday, April 25, 2014
Thursday, March 13, 2014
Thursday, February 06, 2014
Thursday, April 24, 2014
Tuesday, February 04, 2014
Saturday, April 26, 2014
Wednesday, March 12, 2014
Saturday, March 08, 2014
Friday, March 14, 2014
Wednesday, February 19, 2014
Monday, February 24, 2014
Wednesday, February 05, 2014
Wednesday, February 26, 2014
Tuesday, February 11, 2014
Wednesday, April 30, 2014
Monday, February 10, 2014
Wednesday, February 12, 2014
Sunday, March 23, 2014
Sunday, February 16, 2014

Gross Caloric Value Load


Coal Flow
4026.267585
294
173.23
4058.200189
474
267.11
4319.247443
240
168.67
4427.48318
187
112.56
4460.52385
324
168.45
4500.332448
312
169.96
4542.833563
340
171.2
4688.631614
307
174.41
4846.127498
376
206.27
4978.767852
449
250.01
4002.026917
#N/A
#N/A
4015.827143
#N/A
#N/A
4017.791624
#N/A
#N/A
4024.439568
#N/A
#N/A
4025.253091
#N/A
#N/A
4045.971173
#N/A
#N/A
4049.073765
#N/A
#N/A
4072.058286
#N/A
#N/A
4091.562534
#N/A
#N/A
4109.434957
#N/A
#N/A
4122.349469
#N/A
#N/A
4126.199044
#N/A
#N/A
4131.444801
#N/A
#N/A
4153.906616
#N/A
#N/A
4154.027787
#N/A
#N/A
4166.935729
#N/A
#N/A
4167.900943
#N/A
#N/A
4196.60399
#N/A
#N/A
4197.614707
#N/A
#N/A
4217.328428
#N/A
#N/A
4236.472659
#N/A
#N/A
4242.512897
#N/A
#N/A
4246.213577
#N/A
#N/A
4249.858051
#N/A
#N/A
4250.557572
#N/A
#N/A
4253.513514
#N/A
#N/A
4254.37263
#N/A
#N/A
4281.360621
#N/A
#N/A
4282.996392
#N/A
#N/A
4311.437748
#N/A
#N/A
4323.961949
#N/A
#N/A
4363.008294
#N/A
#N/A

Tuesday, February 25, 2014


Sunday, February 23, 2014
Saturday, March 01, 2014
Saturday, March 29, 2014
Friday, February 28, 2014
Thursday, February 20, 2014
Monday, February 17, 2014
Friday, February 21, 2014
Saturday, March 22, 2014
Tuesday, February 18, 2014
Saturday, February 22, 2014
Saturday, February 01, 2014

4387.909016
4399.204012
4433.335213
4444.240686
4461.5133
4491.076098
4492.086357
4503.177687
4535.566091
4570.819768
4619.223547
4673.316226

#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A

#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A

Date

Jam

Gross Caloric Value

Load

Coal Flow

Tuesday, March 18, 2014

08.00

4002.02692

475.06

284.59

Wednesday, April 23, 2014

08.00

4015.82714

232.81

166.58

Tuesday, April 22, 2014

08.00

4017.79162

232.84

172.40

Saturday, April 19, 2014

08.00

4024.43957

222.56

173.29

Saturday, February 15, 2014

08.00

4025.25309

330.76

208.66

Tuesday, April 15, 2014

08.00

4026.26759

291.39

173.23

Friday, March 21, 2014

08.00

4045.97117

502.05

309.95

Thursday, March 20, 2014

08.00

4049.07376

473.52

321.07

Monday, March 17, 2014

08.00

4058.20019

474.00

267.11

Tuesday, April 29, 2014

08.00

4072.05829

254.99

172.84

Thursday, February 13, 2014

08.00

4091.56253

330.20

205.06

Date
Saturday, March 15, 2014

Jam
08.00

Gross Caloric Value


4122.34947

Load
475.79

Coal Flow
276.99

Thursday, February 27, 2014

08.00

4126.19904

501.59

270.91

Friday, April 18, 2014

08.00

4131.44480

265.60

170.64

Friday, April 25, 2014

08.00

4153.90662

254.89

165.40

Thursday, March 13, 2014

08.00

4154.02779

476.07

266.36

Thursday, February 06, 2014

08.00

4166.93573

296.73

173.86

Thursday, April 24, 2014

08.00

4167.90094

250.51

166.01

Tuesday, February 04, 2014

08.00

4196.60399

325.13

194.98

Saturday, April 26, 2014

08.00

4197.61471

269.94

164.74

Wednesday, March 12, 2014

08.00

4217.32843

476.25

264.03

Saturday, March 08, 2014

08.00

4236.47266

325.24

197.58

Friday, March 14, 2014

08.00

4242.51290

474.36

279.22

Wednesday, February 19, 2014

08.00

4246.21358

338.94

188.23

Monday, February 24, 2014

08.00

4249.85805

500.50

280.33

Wednesday, February 05, 2014

08.00

4250.55757

327.49

179.86

Wednesday, February 26, 2014

08.00

4253.51351

499.65

257.88

Tuesday, February 11, 2014

08.00

4254.37263

325.50

175.48

Wednesday, April 30, 2014

08.00

4281.36062

251.50

172.96

Monday, February 10, 2014

08.00

4282.99639

325.34

177.04

Date

Jam

Gross Caloric Value

Load

Coal Flow

Wednesday, February 12, 2014

08.00

4311.437748

323.13

188.29

Thursday, April 17, 2014

08.00

4319.247443

241.63

168.67

Sunday, March 23, 2014

08.00

4323.961949

479.37

285.28

Sunday, February 16, 2014

08.00

4363.008294

330.56

204.08

Tuesday, February 25, 2014

08.00

4387.909016

348.01

197.81

Sunday, February 23, 2014

08.00

4399.204012

448.33

233.39

Date

Jam

Gross Caloric Value

Load

Coal Flow

Wednesday, April 16, 2014

08.00

4427.48318

173.63

112.56

Saturday, March 01, 2014

08.00

4433.33521

499.95

241.53

Saturday, March 29, 2014

08.00

4444.24069

251.69

148.40

Saturday, April 12, 2014

08.00

4460.52385

322.03

168.45

Friday, February 28, 2014

08.00

4461.51330

501.59

270.91

Thursday, February 20, 2014

08.00

4491.07610

431.17

218.25

Monday, February 17, 2014

08.00

4492.08636

329.03

180.68

Date

Jam

Gross Caloric Value

Load

Coal Flow

Monday, April 14, 2014

08.00

4500.33245

313.00

169.96

Friday, February 21, 2014

08.00

4503.17769

449.33

232.34

Saturday, March 22, 2014

08.00

4535.56609

488.91

250.59

Sunday, April 13, 2014

08.00

4542.83356

339.19

171.20

Tuesday, February 18, 2014

08.00

4570.81977

338.29

177.58

Saturday, February 22, 2014

08.00

4619.22355

450.45

229.69

Saturday, February 01, 2014

08.00

4673.31623

326.13

175.56

Sunday, March 09, 2014

08.00

4688.63161

312.74

175.07

Monday, March 10, 2014

08.00

4846.12750

374.23

206.27

Tuesday, March 11, 2014

08.00

4978.76785

449.00

250.01

Nama
PS

NPHR

21.69

2744.42

21.54

3447.19

21.36

3564.09

22.12

3779.80

22.59

2960.23

19.51

2785.64

22.92

2828.26

23.19

3117.10

22.14

2584.46

22.06

3244.14

23.06

2918.98

PS

NPHR

22.48

2671.45

SFC
Tongkang
0.599 TB. SYUKUR 28
BG. SAMUDRA 300-2
0.716 TB. MBS 87
BG. MBS 368
TB. EQUATOR 30
BG. AMB THEODORUS 02
0.740 TB. KARYA STAR 7
BG. TELAGA MAKMUR 01
TB. MBS 87
BG. MBS 368
0.779 TB. KARYA STAR 23
BG. KBT 16
TB. ETI 110
BG. ETI 3007
0.631 TB. ETI 104
BG. ETI 3005
0.594 TB. ARMANDO
BG. SUMBER MAS 33
0.617 TB. INDOMARINA DUA
BG. LINTAS SAMUDRA 57
TB. ETI 110
BG. ETI 3007
TB. RAVA I
BG. KANAYA
0.678 TB. JOHAN JAYA 117
BG. KAPUAS JAYA 3113
TB. ETI 110
BG. ETI 3007
0.564
0.678 TB. ETI 310
BG. ETI 3603
TB. MBS 55
BG. MBS 358
0.621 TB. NUSA I
BG. CAKRAWALA I
TB. CITRA 06
BG. CITRA 3001

SFC
0.582 TB. SKJ V

Nama
Tongkang

23.02

2474.91

22.27

3065.95

22.21

3107.83

22.86

2569.48

22.88

2775.67

22.16

3178.44

20.65

2799.72

22.13

2906.43

23.00

2546.82

25.65

2883.34

22.58

2702.07

22.82

2603.25

23.60

2569.92

19.87

2556.22

22.74

2364.07

21.98

2527.71

22.13

3296.77

22.39

2554.96

BG. SUMBER MAS 35


0.540 TB. SKJ V
BG. SUMBER MAS 35
0.642 TB. KARYA STAR 23
BG. KBT 16
0.649 TB. SRIWIJAYA 02
BG. MUSI 101
TB. TOB 22
BG. MANNALINE 824
0.559 TB. ETI 111
BG. ETI 3008
TB. ETI 106
BG. ETI 3003
0.586 TB. BARUNA 2
BG. BPL 2
0.663 TB. EQUATOR 30
BG. AMB THEODORUS 02
TB. SRIWIJAYA 02
BG. MUSI 101
0.600 TB. SEMAR TUJUH BELAS
BG. BOX SEMBILAN
0.610 TB. TOB 22
BG. MANNALINE 824
0.554 TB. ETI 111
BG. ETI 3008
0.607
0.589 TB. ETI 106
BG. ETI 3003
0.555 TB. ETI 101
BG. ETI 801
0.560 TB. DHARMA 8
BG. LANCAR III
TB. ETI 110
BG. ETI 3007
0.549 TB. BARUNA 2
BG. BPL 2
0.516 TB. ETI 102
BG. ETI 802
0.539
0.688 TB. MBS 55
BG. MBS 358
0.544

PS

NPHR

22.93

2742.19

22.39

3363.55

22.46

2729.72

23.46

2905.32

20.33

2639.21

26.27

2417.62

PS

NPHR

20.15

3206.26

22.26

2210.59

21.12

2813.86

22.73

2460.62

23.02

2474.91

SFC

Nama
Tongkang

0.583 TB. NUSA I


BG. CAKRAWALA I
0.698 TB. ETI 108
BG. ETI 3006
TB. KARYA STAR 23
BG. KBT 16
0.595 TB. RAVA I
BG. KANAYA
TB. RADIANCE 3
BG. AZAMARA 8
0.617 TB. CITRA 09
BG. CITRA 3003
TB. ETI 104
BG. ETI 3005
0.568 TB. JAS POWER
BG. ADITAMA
TB. ETI 102
BG. ETI 802
0.521 TB. RAVA II
BG. HANIQA
TB. ETI 110
BG. ETI 3007

SFC

Nama
Tongkang

0.648 TB. ETI 108


BG. ETI 3006
0.483 TB. PANCARAN 212
BG. PST 212
TB. WILIAM 3
BG. MARINA BAY 108
0.590 TB. ETI 101
BG. ETI 801
TB. ATAPANGE 28
BG. CAHAYA ATAPANGE
0.523 TB. SANTOSO 16
BG. SANTOSO 23
TB. SYUKUR 21
BG. SAMUDERA 3001
TB. INDOMARINA DUA
BG. LINTAS SAMUDERA 57
0.540 TB. PESONA 99

BG. ZULKARNAIN 99
0.506 TB. ETI 101
BG. ETI 801
0.549 TB. QUITO UNITY
BG. QUITO ARTA 3
TB. ETI 111
BG. ETI 3008

24.89

2348.60

22.92

2580.58

PS

NPHR

19.47

2531.45

25.31

2395.62

21.93

2346.07

22.97

2366.98

23.02

2462.56

25.51

2363.17

19.42

2502.49

21.91

2631.84

23.62

2572.12

Tongkang
0.543 TB. ARMANDO
BG. SUMBER MAS 33
0.517 TB. TRANS POWER 217
BG. GOLD TRANS 3009
TB. ETI 101
BG. ETI 801
0.513 TB. RAVA I
BG. KANAYA
0.505 TB. ARMANDO
BG. SUMBER MAS 33
0.525 TB. EQUATOR 30
BG. AMG THEODORUS 02
TB. ETI 111
BG. ETI 3008
0.510 TB. ETI 101
BG. ETI 801
TB. RAVA II
BG. HANIQA
0.538 TB. MBS 79
BG. SUNWIN 318
0.560 TB. QUITO UNITY
BG. QUITO ARTA 3
0.551

22.45

2562.52

0.557

SFC

Nama

Nama
Pemasok
PT. RIZKI ANUGERAH PRATAMA
PT. PLN BATUBARA
PT. PLN BATUBARA
PT. TITAN MINING ENERGY
PT. PLN BATUBARA
PT. TITAN MINING ENERGY
PT. ARUTMIN INDONESIA
PT. ARUTMIN INDONESIA
PT. TITAN MINING ENERGY
PT. BUKIT ASAM
PT. ARUTMIN INDONESIA
PT. RIZKI ANUGERAH PRATAMA
PT. PLN BATUBARA
PT. ARUTMIN INDONESIA

PT. ARUTMIN INDONESIA


PT. PLN BATUBARA
PT. RIZKI ANUGERAH PRATAMA
PT. KIDECO JAYA AGUNG

Nama
Pemasok
PT. TITAN MINING ENERGY

PT. TITAN MINING ENERGY


PT. TITAN MINING ENERGY
PT. PLN BATUBARA
PT. TITAN MINING ENERGY
PT. ARUTMIN INDONESIA
PT. ARUTMIN INDONESIA
PT. OKTASAN BARUNA PERSADA
PT. PLN BATUBARA
PT. PLN BATUBARA
PT. PLN BATUBARA
PT. TITAN MINING ENERGY
PT. ARUTMIN INDONESIA

PT. ARUTMIN INDONESIA


PT. ARUTMIN INDONESIA
PT. PLN BATUBARA
PT. ARUTMIN INDONESIA
PT. OKTASAN BARUNA PERSADA
PT. ARUTMIN INDONESIA

PT. PLN BATUBARA

Nama
Pemasok
PT. RIZKI ANUGERAH PRATAMA
PT. ARUTMIN INDONESIA
PT. TITAN MINING ENERGY
PT. RIZKI ANUGERAH PRATAMA
PT. KALTIM PRIMA COAL
PT. PLN BATUBARA
PT. ARUTMIN INDONESIA
PT. PLN BATUBARA
PT. ARUTMIN INDONESIA
PT. RIZKI ANUGERAH PRATAMA
PT. ARUTMIN INDONESIA

Nama
Pemasok
PT. ARUTMIN INDONESIA
PT. KALTIM PRIMA COAL
PT. TITAN MINING ENERGY
PT. ARUTMIN INDONESIA
PT. RIZKI ANUGERAH PRATAMA
PT. KALTIM PRIMA COAL
PT. RIZKI ANUGERAH PRATAMA
PT. BUKIT ASAM
PT. KALTIM PRIMA COAL

PT. ARUTMIN INDONESIA


PT. BUKIT ASAM
PT. ARUTMIN INDONESIA

Nama
Pemasok
PT. TITAN MINING ENERGY
PT. KALTIM PRIMA COAL
PT. ARUTMIN INDONESIA
PT. RIZKI ANUGERAH PRATAMA
PT. TITAN MINING ENERGY
PT. PLN BATUBARA
PT. ARUTMIN INDONESIA
PT. ARUTMIN INDONESIA
PT. RIZKI ANUGERAH PRATAMA
PT. PLN BATUBARA
UBP SURALAYA
PT. BUKIT ASAM

##################
##################

08.00
08.00

Gross Caloric
Value
4002
4217

##################
##################

08.00
08.00

##################
##################

Date

Jam

Load

Coal Flow

PS

NPHR

475.06
476.25

284.59
264.03

21.69
23.00

2744.42
2546.82

4025
4492

330.76
329.03

208.66
180.68

22.59
22.92

2960.23
2580.58

08.00
08.00

4046
4462

502.05
501.59

309.95
270.91

22.92
23.02

2828.26
2474.91

##################
##################

08.00
08.00

4619
4979

450.45
449.00

229.69
250.01

25.51
22.45

2363.17
2562.52

##################
##################

08.00
08.00

4168
4444

250.51
251.69

166.01
148.40

22.16
21.12

3178.44
2813.86

SFC

perhitungan efisiensi keseluruhan (low range coal )

0.599
0.554

Load
(MW)

0.631
0.549

it
ed

0.617
0.540
0.510
0.557
0.663
0.590

475.06
476.25
330.76
329.03
502.05
501.59
450.45
449
250.51
251.69

it
ed

Load
(MW)
475.06
475.06

harga batu bara


Calorific Value
(Rp/kg)
(Kkal/kg)
low rangemedium rangelow rangemedium range
373
4002
415
4217
373
4025
527
4492
373
4046
527
4462
555
4619
630
4979
372
4168
496
4444
-

perhitungan efis
harga batu bara
Calorific Value (Kkal/kg)
(Rp/kg)
low rangemedium rangelow rangemedium range
373
4002
372
630
4000
5000

rincian harga pokok produksi


harga batu bara
SFC (Kg/Kwh)
harga
Load
pokok
medium
(MW)
produksi
range
low range
low rangemedium range
294 475.06
373
189.93
33.52 #######
324 476.25
415
195.56
34.51 ########

HARGA BATU BARA

Kalori
3800
4000
4026
4200
4400
4600
4800
5000

(US$/ton)
$ 27.96
$ 31.517
$ 31.56
$ 35.16
$ 42.00
$ 47.00
$ 50.16
$ 53.39

Rp/Kg
330
372
373
415
496
555
592
630

BLANDING Calorific Value


Total
low rangemedium range Calorific
Value
4002
#VALUE!
4217
#VALUE!

interpolasi
a1
3800
4026

a2
4200
4200

b1
330
372

pemakaian
(kg)

SFC (Kg/Kwh)

284590
264030
208660
180680
309950
270910
229690
250010
166010
148400

0.60
0.55
0.63
0.55
0.62
0.54
0.51
0.56
0.66
0.59

harga pokok
produksi
(Rp/Kwh)
Rp 223.4
Rp 230.1
Rp 235.3
Rp 289.4
Rp 230.3
Rp 284.6
Rp 283.0
Rp 350.8
Rp 246.5
Rp 292.4

total produksi
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

106,152,070
109,572,450
77,830,180
95,218,360
115,611,350
142,769,570
127,477,950
157,506,300
61,755,720
73,606,400

perhitungan efisiensi keseluruhan (coal blending)


harga pokok
pemakaian SFC
rific Value (Kkal/kg)
produksi
(kg)
(Kg/Kwh)
(Rp/Kwh)
Blend
flow akhir
Total
284590
0.60
223.4
4200
270361
0.57
211.7

NPHR

Eff

2744.422892
2546.818592
2960.23
2580.58
2828.26
2474.91
2363.17
2562.52
3178.44
2813.86

total produksi
Rp 106,152,070
Rp 100,574,106

31%
34%
29%
33%
30%
35%
36%
34%
27%
31%

saving

Rp

5,577,964

HASIL PERBANDIN
Load (MW)

harga batu bara (Rp/kg)

low range
294 106152070
294
1

interpolasi
b2

a3
415
373

?
4000
4168

372.5
372

medium range
#REF!

Perbandingan %
L
M
L10% : M90% 10%
90%
L20% : M80% 20%
80%
L30% : M70% 30%
70%
L40% : M60% 40%
60%
L50% : M50% 50%
50%
L60% : M40% 60%
40%
L70% : M30% 70%
30%
L80% : M20% 80%
20%
L90%: M10% 90%
10%

Coal Flow
A1 (Ton) A2(Ton)
4000
5000
#VALUE! #VALUE!

CB
CV
(kkal/kg)
4900.00
4800.00
4700.00
4600.00
4500.00
4400.00
4300.00
4200.00
4100.00

coal flow
A blen
(Ton)
(Kg)
266.07 266074.60
271.62 271617.82
277.40 277396.92
283.43 283427.29
289.73 289725.68
296.31 296310.35
303.20 303201.29
310.42 310420.37
317.99 317991.59

perbandingan
(%)
5.3

HASIL PERBANDINGAN
harga
Calorific Value (Kkal/kg)
pemakaian (kg)
SFC
total
pokok
(Kg/Kwh) produksi produksi
low range medium rangelow rangemedium range
(Rp/Kwh)
#REF!
#REF! #REF!
#REF!
#REF!
#REF!
212
5577964
5
0.00
0.0
Rp
-

saving

#REF!

sfc
(kg/kWh)
0.560
0.572
0.584
0.597
0.610
0.624
0.638
0.653
0.669

perbandin
gan (%)
#REF!

harga bb
(Rp/kg)
342.21
271.62
277.40
283.43
289.73
296.31
303.20
310.42
317.99

biaya produksi
(Rp)
91,054,115.73
73,776,240.49
76,949,053.01
80,331,029.35
83,940,966.96
87,799,823.40
91,931,021.14
96,360,803.91
101,118,654.43

Você também pode gostar