Escolar Documentos
Profissional Documentos
Cultura Documentos
NO.
KOEF.
SAT.
HARGA SATUAN
JUMLAH
PEKERJAAN PERSIAPAN
1 m2
Pembersihan Lokasi
Pekerja
0.0500
hr
55.000.00
2.750.00
Mandor
0.0100
hr
70.000.00
700.00
1 bh
Papan nama proyek
Multipleks 122 x 244, 9 mm
Cat kayu/besi
Kaso kayu meranti
Penulisan
Ongkos pasang
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
3.450.00
DIBULATKAN
3.450.00
0.5000
1.1000
0.0280
1.0000
1.0000
lbr
kg
m3
ls
ls
103.360.00
25.840.00
2.876.860.00
56.000.00
32.000.00
51.680.00
28.424.00
80.552.08
56.000.00
32.000.00
JUMLAH
248.656.08
DIBULATKAN
248.656.00
1 m2
Direksikeet (lantai plesteran)
Pasir pasang
0.2500
Pasir beton
0.0517
Batu bata merah
25.0000
Semen PC 50 kg
0.2500
Kayu kaso meranti
0.0300
Triplek 122 x 244 x 4 mm
1.0000
Engsel pintu uk 3 "
0.1667
Asbes semen gelombang 250x92 x 0. 5 cm
0.5000
Kaca polos 5 mm
0.2917
Rangka teralis nako
0.2917
Paku segala ukuran ( rata-rata)
0.5000
Kunci gembok kecil
0.0834
Pekerja
0.4000
Tukang batu
0.0834
Tukang kayu
0.3340
Mandor
0.0200
1 m1
1
2
3
4
5
6
JUMLAH
m3
m3
bh
zak
m3
lbr
bh
lbr
m2
bh
kg
bh
hr
hr
hr
hr
150.000.00
150.000.00
700.00
60.000.00
2.876.860.00
50.000.00
25.080.00
40.130.00
102.600.00
9.120.00
15.000.00
10.260.00
48.000.00
55.000.00
55.000.00
70.000.00
37.500.00
7.755.00
17.500.00
15.000.00
86.305.80
50.000.00
4.180.84
20.065.00
29.928.42
2.660.30
7.500.00
855.68
19.200.00
4.587.00
18.370.00
1.400.00
JUMLAH
322.808.04
DIBULATKAN
322.808.00
0.0040
0.0060
0.0200
0.0500
0.0500
0.0050
m3
m3
kg
hr
hr
hr
JUMLAH
1.197.100.00
1.197.100.00
15.000.00
55.000.00
55.000.00
70.000.00
4.788.40
7.182.60
300.00
2.750.00
2.750.00
350.00
18.121.00
DIBULATKAN
1 m1
1
2
3
4
5
6
7
8
9
10
Pasir Beton
Batu kali
Semen PC ( 50 kg )
Kaso Meranti Jambi Basah uk. 5 x 10 x 400 cm
Seng Gelombang BJLS 28 (90x180) cm
Paku Kayu Segala uk.
Pekerja
Tukang Batu
Tukang Kayu
Mandor
1 m1
1
2
3
4
5
18.121.00
0.0012
0.0048
0.0170
0.0360
1.4300
0.0200
0.3000
0.3750
0.1500
0.0150
m
m
zak
m
lbr
kg
hr
hr
hr
hr
150.000.00
160.000.00
60.000.00
2.876.860.00
40.660.00
15.000.00
55.000.00
55.000.00
55.000.00
70.000.00
180.00
768.00
1.020.00
103.566.96
58.143.80
300.00
16.500.00
20.625.00
8.250.00
1.050.00
JUMLAH
210.403.76
DIBULATKAN
210.403.00
BRC t = 0.9 m 6
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
0.4340
0.0420
0.0420
0.0040
0.0020
lbr
hr
hr
hr
hr
167.210.00
55.000.00
55.000.00
55.000.00
70.000.00
72.569.14
2.310.00
2.310.00
220.00
140.00
JUMLAH
77.549.14
DIBULATKAN
77.549.00
PEKERJAAN TANAH
1 m3
1
2
3
Pekerja
Mandor
Alat bantu
1 m3
1
2
3
1
2
3
2.200.00
280.00
420.00
2.900.00
DIBULATKAN
2.900.00
55.000.00
70.000.00
700.00
41.250.00
1.750.00
420.00
JUMLAH
43.420.00
DIBULATKAN
43.420.00
55.000.00
70.000.00
700.00
49.500.00
2.275.00
420.00
JUMLAH
52.195.00
DIBULATKAN
52.195.00
55.000.00
70.000.00
700.00
JUMLAH
0.9000
0.0325
0.6000
Pekerja
Mandor
Alat bantu
1 m3
hr
hr
set
0.7500
0.0250
0.6000
Pekerja
Mandor
Alat bantu
1 m3
Perataan Tanah
0.0400
0.0040
0.6000
Pekerja
Mandor
Alat bantu
1 m3
1
2
3
hr
hr
set
55.000.00
70.000.00
700.00
51.425.00
5.110.00
420.00
JUMLAH
56.955.00
DIBULATKAN
56.955.00
1
2
3
Pekerja
Mandor
Alat bantu
1 m3
1
2
3
4
1
2
3
1.2000
0.0500
0.6000
Pekerja
Mandor
Alat bantu
DIBULATKAN
58.700.00
hr
hr
jam
hr
55.000.00
70.000.00
211.400.00
700.00
11.000.00
140.00
21.140.00
210.00
JUMLAH
32.490.00
DIBULATKAN
32.490.00
hr
hr
set
55.000.00
70.000.00
700.00
53.075.00
2.450.00
420.00
JUMLAH
55.945.00
DIBULATKAN
55.945.00
hr
hr
set
55.000.00
70.000.00
700.00
107.800.00
2.261.00
420.00
JUMLAH
110.481.00
DIBULATKAN
110.481.00
hr
hr
set
55.000.00
70.000.00
700.00
53.625.00
2.275.00
420.00
JUMLAH
56.320.00
DIBULATKAN
56.320.00
hr
hr
set
55.000.00
70.000.00
700.00
66.000.00
3.500.00
420.00
JUMLAH
69.920.00
DIBULATKAN
69.920.00
58.700.00
Pekerja
Mandor
Alat bantu
1 m3
1
2
3
0.9750
0.0325
0.6000
JUMLAH
Pekerja
Mandor
Alat bantu
1 m3
1
2
3
1.9600
0.0323
0.6000
51.700.00
6.580.00
420.00
Pekerja
Mandor
Alat bantu
1 m3
0.2000
0.0020
0.1000
0.3000
0.9650
0.0350
0.6000
55.000.00
70.000.00
700.00
Pekerja
Mandor
Alat bantu
1 m3
1
2
3
hr
hr
set
Pekerja
Mandor
Alat bantu
1 m3
1
2
3
Pekerja
Mandor
Excavator kap. 80 - 120 HP
Alat bantu
1 m3
1
2
3
0.9400
0.0940
0.6000
hr
hr
set
55.000.00
70.000.00
700.00
13.640.00
560.00
420.00
JUMLAH
14.620.00
DIBULATKAN
14.620.00
hr
hr
set
55.000.00
70.000.00
700.00
16.500.00
700.00
420.00
JUMLAH
17.620.00
DIBULATKAN
17.620.00
1 m3
1
2
3
4
5
1.2000
0.1240
0.0040
0.1000
0.3000
1.2000
0.1500
0.0050
0.1500
0.3000
Sirtu
Pekerja
Mandor
Alat bantu
50.000.00
55.000.00
70.000.00
43.000.00
700.00
JUMLAH
101.710.00
DIBULATKAN
101.710.00
m3
hr
hr
jam
set
50.000.00
55.000.00
70.000.00
313.200.00
700.00
98.630.00
DIBULATKAN
98.630.00
m3
hr
hr
jam
set
50.000.00
55.000.00
70.000.00
313.200.00
700.00
1
2
3
4
Pekerja
Mandor
Stamper
Alat bantu
JUMLAH
115.790.00
DIBULATKAN
115.790.00
m3
hr
hr
set
100.000.00
55.000.00
70.000.00
700.00
0.3000
0.0050
0.9000
0.6000
120.000.00
16.500.00
700.00
420.00
JUMLAH
137.620.00
DIBULATKAN
137.620.00
m3
hr
hr
set
140.000.00
55.000.00
70.000.00
700.00
168.000.00
27.500.00
1.400.00
420.00
197.320.00
197.320.00
PEKERJAAN PONDASI
1 m3
60.000.00
8.250.00
350.00
46.980.00
210.00
Urugan Sirtu
1.2000
0.5000
0.0200
0.6000
60.000.00
6.820.00
280.00
31.320.00
210.00
JUMLAH
JUMLAH
DIBULATKAN
1 m3
60.000.00
6.820.00
280.00
34.400.00
210.00
m3
hr
hr
jam
set
Urugan tanah bahan dari luar pakai alat besar ( tiap 20 cm) tanah berbatu
Pasir Urug
Pekerja
Mandor
Alat bantu
1 m3
1
2
3
4
1.2000
0.1240
0.0040
0.8000
0.3000
Urugan Tanah bahan dari luar pakai alat besar ( tiap 20 cm ) tanah biasa
Tanah Urug
Pekerja
Mandor
Buldozer kap. 100 - 150 HP
Alat bantu
1 m3
1
2
3
4
Tanah Urug
Pekerja
Mandor
Buldozer kap. 100 - 150 HP
Alat bantu
1 m3
1
2
3
4
5
Urugan Tanah bahan dari luar dipadatkan dg stamper tiap 20 cm (tanah biasa)
Tanah Urug
Pekerja
Mandor
Stamper, 5 HP, Kap. 0.17 ton
Alat bantu
1 m3
1
2
3
4
5
hr
hr
jam
set
55.000.00
70.000.00
43.000.00
700.00
16.500.00
350.00
38.700.00
420.00
JUMLAH
55.970.00
DIBULATKAN
55.970.00
1
2
3
4
5
6
7
8
Pasir beton
Split pecah mesin 2/3
Semen PC ( 50 kg )
Pekerja
Tukang batu
Kepala Tukang
Mandor
Sewa molen
1 m3
1
2
3
4
5
6
7
Pasir Pasang
Batu Kali
Semen PC ( 50 kg )
Pekerja
Tukang Batu
Mandor
Alat Bantu
144.410.00
164.000.00
54.000.00
55.000.00
52.000.00
56.000.00
70.000.00
43.000.00
89.534.20
121.360.00
266.760.00
90.750.00
13.000.00
1.400.00
5.600.00
17.200.00
JUMLAH
605.604.20
DIBULATKAN
605.604.00
m3
m3
zak
hr
hr
hr
set
144.410.00
140.000.00
54.000.00
55.000.00
52.000.00
70.000.00
700.00
62.096.30
168.000.00
280.800.00
90.750.00
30.030.00
3.465.00
1.400.00
JUMLAH
636.541.30
DIBULATKAN
636.541.00
m3
m3
zak
hr
hr
hr
set
144.410.00
140.000.00
54.000.00
55.000.00
52.000.00
70.000.00
700.00
65.850.96
168.000.00
216.000.00
90.750.00
30.030.00
3.465.00
1.400.00
JUMLAH
575.495.96
DIBULATKAN
575.495.00
Pasir Pasang
Batu Kali
Semen PC ( 50 kg )
Pekerja
Tukang Batu
Mandor
Alat Bantu
1 m3
1
2
3
4
5
6
7
0.4300
1.2000
5.2000
1.6500
0.5775
0.0495
2.0000
Pasir Pasang
Batu Kali
Semen PC ( 50 kg )
Pekerja
Tukang Batu
Mandor
Alat Bantu
1 m3
1
2
3
4
5
6
7
m3
m3
zak
hr
hr
hr
hr
jam
Pasir Pasang
Batu Kali
Semen PC ( 50 kg )
Pekerja
Tukang Batu
Mandor
Alat Bantu
1 m3
1
2
3
4
5
6
7
0.6200
0.7400
4.9400
1.6500
0.2500
0.0250
0.0800
0.4000
0.3910
1.2000
3.5280
1.6500
0.8000
0.2000
2.0000
m3
m3
zak
hr
hr
hr
set
144.410.00
140.000.00
54.000.00
55.000.00
52.000.00
70.000.00
700.00
56.464.31
168.000.00
190.512.00
90.750.00
41.600.00
14.000.00
1.400.00
JUMLAH
562.726.31
DIBULATKAN
562.726.00
m3
m3
zak
hr
hr
hr
set
JUMLAH
144.410.00
140.000.00
54.000.00
55.000.00
52.000.00
70.000.00
700.00
80.869.60
168.000.00
154.656.00
90.750.00
30.030.00
3.465.00
1.400.00
529.170.60
DIBULATKAN
1 m3
1
2
3
4
1.2000
1.1240
0.0560
2.0000
m3
hr
hr
set
140.000.00
55.000.00
70.000.00
700.00
168.000.00
61.820.00
3.920.00
1.400.00
JUMLAH
235.140.00
DIBULATKAN
235.140.00
1 m2
1
2
3
4
Pas.Batu kosong
Batu Kali
Pekerja
Mandor
Alat Bantu
1 m2
1
2
3
4
529.170.00
4.0000
0.7500
0.2625
2.0000
btg
hr
hr
hr
20.520.00
55.000.00
52.000.00
70.000.00
82.080.00
41.250.00
13.650.00
140.000.00
JUMLAH
276.980.00
DIBULATKAN
276.980.00
4.0000
0.7500
0.2625
2.0000
btg
hr
hr
hr
20.520.00
55.000.00
52.000.00
70.000.00
82.080.00
41.250.00
13.650.00
140.000.00
JUMLAH
276.980.00
DIBULATKAN
276.980.00
PEKERJAAN BETON
1 m3
1
2
3
4
5
6
7
0.5070
0.7160
5.0000
1.8000
0.4750
0.2858
2.5000
Pasir beton
Split pecah mesin 2/3
Semen PC ( 50 kg )
Pekerja
m3
m3
zak
hr
hr
hr
set
144.410.00
164.000.00
54.000.00
55.000.00
52.000.00
70.000.00
700.00
73.215.87
117.424.00
270.000.00
99.000.00
24.700.00
20.006.00
1.750.00
JUMLAH
606.095.87
DIBULATKAN
606.095.00
Pasir beton
Split pecah mesin 2/3
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Alat bantu
1 m3
1
2
3
4
Pasir beton
Split pecah mesin 2/3
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Alat bantu
1 m3
1
2
3
4
5
6
7
0.5070
0.7160
9.0000
1.8000
0.4858
0.2608
2.5000
m3
m3
zak
hr
hr
hr
set
144.410.00
164.000.00
54.000.00
55.000.00
52.000.00
70.000.00
700.00
73.215.87
117.424.00
486.000.00
99.000.00
25.261.60
18.256.00
1.750.00
JUMLAH
820.907.47
DIBULATKAN
820.907.00
m3
m3
zak
hr
144.410.00
164.000.00
54.000.00
55.000.00
73.215.87
117.424.00
594.000.00
99.000.00
5
6
7
Tukang batu
Mandor
Alat bantu
1 m3
1
2
3
4
5
6
7
1 m3
1
2
3
4
5
1 m3
1
2
3
4
5
6
1 m3
1
2
3
4
5
6
Pasir beton
Split pecah mesin 2/3
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Alat bantu
1 m3
1
2
3
4
5
6
0.2608
0.5858
2.5000
hr
hr
set
52.000.00
70.000.00
700.00
13.561.60
41.006.00
1.750.00
JUMLAH
939.957.47
DIBULATKAN
939.957.00
m3
m3
zak
hr
hr
hr
set
144.410.00
164.000.00
54.000.00
55.000.00
52.000.00
70.000.00
700.00
57.764.00
121.360.00
637.200.00
99.000.00
13.624.00
43.890.00
1.750.00
JUMLAH
974.588.00
DIBULATKAN
974.588.00
m3
hr
hr
hr
jam
set
402.830.00
55.000.00
52.000.00
70.000.00
39.500.00
700.00
402.830.00
30.294.00
7.160.40
4.816.00
19.035.05
1.750.00
JUMLAH
465.885.45
DIBULATKAN
465.885.00
m3
hr
hr
hr
jam
set
620.000.00
55.000.00
55.000.00
70.000.00
39.500.00
700.00
620.000.00
37.867.50
7.573.50
4.816.00
19.035.05
1.750.00
JUMLAH
691.042.05
DIBULATKAN
691.042.00
m3
hr
hr
hr
jam
set
550.000.00
55.000.00
55.000.00
70.000.00
39.500.00
700.00
550.000.00
37.867.50
7.573.50
4.816.00
19.035.05
1.750.00
JUMLAH
621.042.05
DIBULATKAN
621.042.00
m3
hr
hr
hr
jam
532.040.00
55.000.00
55.000.00
70.000.00
42.000.00
532.040.00
37.867.50
7.573.50
4.816.00
20.239.80
Alat bantu
1 m3
1
2
3
4
5
6
1.0000
0.6885
0.1377
0.0688
0.4819
2.5000
JUMLAH
604.286.80
DIBULATKAN
604.286.00
m3
hr
hr
hr
jam
set
650.000.00
55.000.00
55.000.00
70.000.00
42.000.00
700.00
650.000.00
37.867.50
7.573.50
4.816.00
20.239.80
1.750.00
JUMLAH
722.246.80
DIBULATKAN
722.246.00
m3
hr
hr
hr
jam
set
700.000.00
55.000.00
55.000.00
70.000.00
42.000.00
700.00
700.000.00
37.867.50
7.573.50
4.816.00
20.239.80
1.750.00
JUMLAH
772.246.80
DIBULATKAN
772.246.00
kg
kg
hr
hr
hr
set
11.400.00
8.000.00
55.000.00
55.000.00
70.000.00
700.00
228.00
8.800.00
825.00
275.00
350.00
1.750.00
JUMLAH
12.228.00
DIBULATKAN
12.228.00
1.750.00
700.00
Kawat beton
Besi beton ulir
Pekerja
Tukang besi
Mandor
Alat bantu
1 m2
1
2
3
4
5
6
7
1.0000
0.6885
0.1377
0.0688
0.4819
2.5000
Kawat beton
Besi beton polos
Pekerja
Tukang besi
Mandor
Alat bantu
1 kg
1
2
3
4
5
6
set
1 kg
1
2
3
4
5
6
1 m3
1
2
3
4
5
6
2.5000
kg
kg
hr
hr
hr
set
11.400.00
9.000.00
55.000.00
55.000.00
70.000.00
700.00
228.00
9.900.00
825.00
275.00
350.00
1.750.00
JUMLAH
13.328.00
DIBULATKAN
13.328.00
0.0240
0.0280
0.2500
0.1650
0.3940
0.0270
2.5000
m3
m3
kg
hr
hr
hr
set
JUMLAH
1.197.100.00
1.197.100.00
15.000.00
55.000.00
55.000.00
70.000.00
700.00
28.730.40
33.518.80
3.750.00
9.075.00
21.670.00
1.890.00
1.750.00
100.384.20
DIBULATKAN
1 m2
1
2
3
4
5
6
7
m3
lbr
kg
bh
hr
hr
set
1.197.100.00
103.360.00
15.000.00
55.000.00
55.000.00
70.000.00
700.00
33.518.80
36.176.00
3.750.00
9.075.00
21.670.00
1.890.00
1.750.00
JUMLAH
107.829.80
DIBULATKAN
107.829.00
0.2520
3.1500
2.2500
1.4850
3.5440
0.2430
2.5000
m3
lbr
kg
hr
hr
hr
set
1.197.100.00
103.360.00
15.000.00
55.000.00
55.000.00
70.000.00
700.00
301.669.20
325.584.00
33.750.00
81.675.00
194.920.00
17.010.00
1.750.00
JUMLAH
956.358.20
DIBULATKAN
956.358.00
m3
lbr
kg
hr
hr
hr
set
1.197.100.00
103.360.00
15.000.00
55.000.00
55.000.00
70.000.00
700.00
223.857.70
242.896.00
25.020.00
60.555.00
144.430.00
12.600.00
1.750.00
JUMLAH
711.108.70
DIBULATKAN
711.108.00
1 m2
1
2
3
4
5
6
0.0280
0.3500
0.2500
0.1650
0.3940
0.0270
2.5000
1 m3
1
2
3
4
5
6
7
1 m3
1
2
3
4
5
6
7
1 m3
1
2
3
4
5
6
7
100.384.00
0.2320
2.9050
2.0750
1.3700
3.2685
0.2245
2.5000
m3
lbr
kg
hr
hr
hr
set
1.197.100.00
103.360.00
15.000.00
55.000.00
55.000.00
70.000.00
700.00
277.727.20
300.260.80
31.125.00
75.350.00
179.767.50
15.715.00
1.750.00
JUMLAH
881.695.50
DIBULATKAN
881.695.00
0.0608
0.3000
0.6000
0.4200
0.0300
2.5000
m3
kg
hr
hr
hr
set
1.197.100.00
15.000.00
55.000.00
55.000.00
70.000.00
700.00
72.783.68
4.500.00
33.000.00
23.100.00
2.100.00
1.750.00
1 m2
1
2
3
4
5
6
m3
kg
hr
hr
hr
set
1.197.100.00
15.000.00
55.000.00
55.000.00
70.000.00
700.00
101.873.21
6.300.00
46.200.00
32.340.00
2.940.00
2.450.00
JUMLAH
192.103.21
DIBULATKAN
192.103.00
0.1094
0.5400
1.0800
0.7560
0.0540
4.5000
m3
kg
hr
hr
hr
set
1.197.100.00
15.000.00
55.000.00
55.000.00
70.000.00
700.00
130.962.74
8.100.00
59.400.00
41.580.00
3.780.00
3.150.00
JUMLAH
246.972.74
DIBULATKAN
246.972.00
0.1398
0.6900
1.3800
0.9660
0.0690
5.7500
m3
kg
hr
hr
hr
set
1.197.100.00
15.000.00
55.000.00
55.000.00
70.000.00
700.00
167.354.58
10.350.00
75.900.00
53.130.00
4.830.00
4.025.00
JUMLAH
315.589.58
DIBULATKAN
315.589.00
m3
kg
m2
set
820.907.00
12.228.00
100.384.00
700.00
820.907.00
1.467.360.00
501.920.00
2.940.00
JUMLAH
2.793.127.00
DIBULATKAN
2.793.127.00
1 m3
1
2
3
137.233.00
1 m3
1
2
3
4
DIBULATKAN
1 m3
1
2
3
4
0.0851
0.4200
0.8400
0.5880
0.0420
3.5000
1 m2
1
2
3
4
5
6
137.233.68
1 m2
1
2
3
4
5
6
JUMLAH
1.0000
156.8622
5.0000
4.2000
m3
kg
m2
set
820.907.00
12.228.00
100.384.00
700.00
820.907.00
1.918.111.25
501.920.00
2.940.00
JUMLAH
3.243.878.25
DIBULATKAN
3.243.878.00
1.0000
160.0000
2.6670
m3
kg
m2
JUMLAH
939.957.00
12.228.00
107.829.00
939.957.00
1.956.480.00
287.579.94
3.184.016.94
DIBULATKAN
1 m3
1
2
3
JUMLAH
3.594.734.71
DIBULATKAN
3.594.734.00
1.0000
162.5000
1.0000
m3
kg
m3
939.957.00
12.228.00
711.108.00
939.957.00
1.987.050.00
711.108.00
JUMLAH
3.638.115.00
DIBULATKAN
3.638.115.00
1.0000
213.0000
1.0000
m3
kg
m3
691.042.00
12.228.00
930.903.00
691.042.00
2.604.564.00
930.903.00
JUMLAH
4.226.509.00
DIBULATKAN
4.226.509.00
1.0000
187.1111
1.0000
m3
kg
m3
820.907.00
12.228.00
711.108.00
820.907.00
2.287.994.67
711.108.00
JUMLAH
3.820.009.67
DIBULATKAN
3.820.009.00
1.0000
259.5556
1.0000
m3
kg
m3
691.042.00
12.228.00
930.903.00
691.042.00
3.173.845.33
930.903.00
JUMLAH
4.795.790.33
DIBULATKAN
4.795.790.00
m3
kg
m3
691.042.00
12.228.00
930.903.00
691.042.00
2.315.168.00
930.903.00
JUMLAH
3.937.113.00
DIBULATKAN
3.937.113.00
1 m3
1
2
3
939.957.00
1.943.669.71
711.108.00
1 m3
1
2
3
939.957.00
12.228.00
711.108.00
1 m3
1
2
3
m3
kg
m3
1 m3
1
2
3
1.0000
158.9524
1.0000
1 m3
1
2
3
1 m3
1
2
3
1 m3
1
2
3
3.184.016.00
1.0000
155.0000
1.0000
m3
kg
m2
691.042.00
12.228.00
930.903.00
691.042.00
1.895.340.00
930.903.00
JUMLAH
3.517.285.00
DIBULATKAN
3.517.285.00
1.0000
170.0000
1.0000
m3
kg
m3
JUMLAH
691.042.00
12.228.00
930.903.00
691.042.00
2.078.760.00
930.903.00
3.700.705.00
DIBULATKAN
1 m3
1
2
3
4
691.042.00
1.883.112.00
493.944.00
711.108.00
JUMLAH
3.779.206.00
DIBULATKAN
3.779.206.00
1.0000
181.3600
1.6675
1.0000
m3
kg
m2
m3
691.042.00
12.228.00
246.972.00
711.108.00
691.042.00
2.217.670.08
411.825.81
711.108.00
JUMLAH
4.031.645.89
DIBULATKAN
4.031.645.00
1.0000
170.0000
2.2200
1.0000
m3
kg
m2
m3
691.042.00
12.228.00
246.972.00
711.108.00
691.042.00
2.078.760.00
548.277.84
711.108.00
JUMLAH
4.029.187.84
DIBULATKAN
4.029.187.00
1.0000
170.0000
2.8575
1.0000
m3
kg
m2
m3
691.042.00
12.228.00
246.972.00
711.108.00
691.042.00
2.078.760.00
705.722.49
711.108.00
JUMLAH
4.186.632.49
DIBULATKAN
4.186.632.00
m3
kg
m2
m3
691.042.00
12.228.00
246.972.00
711.108.00
691.042.00
1.987.050.00
411.825.81
711.108.00
JUMLAH
3.801.025.81
DIBULATKAN
3.801.025.00
1 m3
1
2
3
4
691.042.00
12.228.00
246.972.00
711.108.00
1 m3
1
2
3
4
m3
kg
m2
m3
1 m3
1
2
3
4
1.0000
154.0000
2.0000
1.0000
1 m3
1
2
3
4
1 m3
1
2
3
4
1 m3
1
2
3
4
3.700.705.00
1.0000
180.5556
1.6675
1.0000
m3
kg
m2
m3
691.042.00
12.228.00
246.972.00
711.108.00
691.042.00
2.207.833.33
411.825.81
711.108.00
JUMLAH
4.021.809.14
DIBULATKAN
4.021.809.00
1.0000
199.1111
1.6675
1.0000
m3
kg
m2
m3
691.042.00
12.228.00
246.972.00
711.108.00
691.042.00
2.434.730.67
411.825.81
711.108.00
1 m3
1
2
3
4
1.0000
105.0000
6.2475
1.0000
1.0000
100.0000
1.0000
1.0000
1.0000
75.0000
1.0000
1.0000
1.0000
0.8818
51.0000
Pasir pasang
Bata merah
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Alat bantu
0.0380
75.0000
0.4700
0.3600
0.1875
0.0155
4.0000
1 m2
Pasir pasang
m3
kg
m2
m3
691.042.00
12.228.00
246.972.00
711.108.00
691.042.00
1.467.360.00
411.578.84
711.108.00
JUMLAH
3.281.088.84
DIBULATKAN
3.281.088.00
m3
kg
m2
m3
691.042.00
12.228.00
246.972.00
881.695.00
691.042.00
1.283.940.00
1.542.957.57
881.695.00
JUMLAH
4.399.634.57
DIBULATKAN
4.399.634.00
m3
kg
m2
m3
691.042.00
12.228.00
246.972.00
711.108.00
691.042.00
1.222.800.00
246.972.00
711.108.00
JUMLAH
2.871.922.00
DIBULATKAN
2.871.922.00
m3
kg
m2
m3
691.042.00
12.228.00
246.972.00
881.695.00
691.042.00
917.100.00
246.972.00
881.695.00
JUMLAH
2.736.809.00
DIBULATKAN
2.736.809.00
1 m2
1
2
3
4
5
6
7
1.0000
120.0000
1.6665
1.0000
1 m3
1
2
3
4.248.706.00
1 m3
1
2
3
4
DIBULATKAN
1 m3
1
2
3
4
4.248.706.48
1 m3
1
2
3
4
JUMLAH
m3
lbr
kg
691.042.00
323.020.00
12.228.00
691.042.00
284.850.09
623.628.00
JUMLAH
1.599.520.09
DIBULATKAN
1.599.520.00
m3
bh
zak
hr
hr
hr
set
144.410.00
400.00
54.000.00
55.000.00
55.000.00
70.000.00
700.00
5.487.58
30.000.00
25.380.00
19.800.00
10.312.50
1.085.00
2.800.00
JUMLAH
94.865.08
DIBULATKAN
94.865.00
m3
144.410.00
6.209.63
2
3
4
5
6
7
Bata merah
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Alat bantu
1 m2
1
2
3
4
5
6
7
Pasir pasang
Bata merah
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Alat bantu
0.0460
75.0000
0.2900
0.3600
0.1875
0.0155
4.0000
1 m2
1
2
3
4
5
6
7
75.0000
0.3600
0.3600
0.1875
0.0155
4.0000
Pasir pasang
Bata merah
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Alat bantu
0.0480
75.0000
0.2400
0.3600
0.1875
0.0155
4.0000
bh
zak
hr
hr
hr
set
400.00
54.000.00
55.000.00
55.000.00
70.000.00
700.00
JUMLAH
89.647.13
DIBULATKAN
89.647.00
m3
bh
zak
hr
hr
hr
set
144.410.00
400.00
54.000.00
55.000.00
55.000.00
70.000.00
700.00
1
2
3
4
5
6
7
86.300.36
DIBULATKAN
86.300.00
m3
bh
zak
hr
hr
hr
set
144.410.00
400.00
54.000.00
55.000.00
55.000.00
70.000.00
700.00
0.0130
13.0000
0.1570
0.2900
0.1500
0.0300
2.0000
83.889.18
83.889.00
m3
bh
zak
hr
hr
hr
set
144.410.00
7.300.00
54.000.00
55.000.00
55.000.00
70.000.00
700.00
1.877.33
94.900.00
8.478.00
15.950.00
8.250.00
2.100.00
1.400.00
JUMLAH
132.955.33
DIBULATKAN
132.955.00
Pasir pasang
Batako beton 20 / 40
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Alat bantu
1 m2
6.931.68
30.000.00
12.960.00
19.800.00
10.312.50
1.085.00
2.800.00
Pasir pasang
Batako beton 20 / 40
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Alat bantu
1 m2
1
2
3
4
5
6
7
6.642.86
30.000.00
15.660.00
19.800.00
10.312.50
1.085.00
2.800.00
JUMLAH
JUMLAH
DIBULATKAN
1 m2
30.000.00
19.440.00
19.800.00
10.312.50
1.085.00
2.800.00
0.0140
13.0000
0.1000
0.2900
0.1500
0.0300
2.0000
m3
bh
zak
hr
hr
hr
set
144.410.00
7.300.00
54.000.00
55.000.00
55.000.00
70.000.00
700.00
2.021.74
94.900.00
5.400.00
15.950.00
8.250.00
2.100.00
1.400.00
JUMLAH
130.021.74
DIBULATKAN
130.021.00
1
2
3
4
5
6
7
Pasir pasang
Batako beton 20 / 40
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Alat bantu
1 m2
1
2
3
4
5
6
7
Pasir pasang
Batako beton 20 / 40
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Alat bantu
1 m2
1
2
3
4
5
6
7
Pasir pasang
Batako beton 20 / 40
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Alat bantu
1 m2
1
2
3
4
5
6
Pasir pasang
Batako beton 20 / 40
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Alat bantu
1 m2
1
2
3
4
5
6
7
Pasir pasang
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Alat bantu
0.0150
13.0000
0.1000
0.2900
0.1500
0.0300
2.0000
m3
bh
zak
hr
hr
hr
set
144.410.00
7.300.00
54.000.00
55.000.00
55.000.00
70.000.00
700.00
2.166.15
94.900.00
5.400.00
15.950.00
8.250.00
2.100.00
1.400.00
JUMLAH
130.166.15
DIBULATKAN
130.166.00
m3
bh
zak
hr
hr
hr
set
144.410.00
7.300.00
54.000.00
55.000.00
55.000.00
70.000.00
700.00
2.310.56
94.900.00
4.320.00
15.950.00
8.250.00
2.100.00
1.400.00
JUMLAH
129.230.56
DIBULATKAN
129.230.00
m3
bh
zak
hr
hr
hr
set
144.410.00
7.300.00
54.000.00
55.000.00
55.000.00
70.000.00
700.00
1.010.87
60.809.00
5.400.00
11.000.00
8.250.00
2.100.00
1.400.00
JUMLAH
89.969.87
DIBULATKAN
89.969.00
m3
bh
zak
hr
hr
hr
set
144.410.00
7.300.00
54.000.00
55.000.00
55.000.00
70.000.00
700.00
866.46
60.809.00
4.320.00
11.000.00
8.250.00
2.100.00
1.400.00
JUMLAH
88.745.46
DIBULATKAN
88.745.00
m3
zak
hr
hr
hr
set
144.410.00
54.000.00
55.000.00
55.000.00
70.000.00
700.00
2.599.38
11.502.00
16.500.00
8.662.50
805.00
1.400.00
JUMLAH
41.468.88
DIBULATKAN
41.468.00
1 m2
1
2
3
4
5
6
144.410.00
54.000.00
55.000.00
55.000.00
70.000.00
700.00
3.032.61
10.368.00
16.500.00
8.662.50
805.00
1.400.00
JUMLAH
40.768.11
DIBULATKAN
40.768.00
m3
zak
hr
hr
hr
set
144.410.00
54.000.00
55.000.00
55.000.00
70.000.00
700.00
3.321.43
8.478.00
16.500.00
8.662.50
805.00
1.400.00
JUMLAH
39.166.93
DIBULATKAN
39.166.00
m3
zak
hr
hr
hr
set
144.410.00
54.000.00
55.000.00
55.000.00
70.000.00
700.00
3.465.84
6.696.00
16.500.00
8.662.50
805.00
1.400.00
JUMLAH
37.529.34
DIBULATKAN
37.529.00
Pek.Acian
0.0800
0.1430
0.1123
0.0063
2.0000
zak
hr
hr
hr
set
54.000.00
55.000.00
55.000.00
70.000.00
700.00
4.320.00
7.865.00
6.176.50
441.00
1.400.00
JUMLAH
20.202.50
DIBULATKAN
20.202.00
Pasang Dinding Rooster / Terawang, Natural, uk. 12x11x24 cm, Ad. 1Pc : 4Ps
Rooster
Pasir pasang
Semen PC ( 50 kg )
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
1 m2
1
2
0.0230
0.1570
0.3000
0.1575
0.0115
2.0000
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Alat bantu
1 m2
1
2
3
4
5
6
7
m3
zak
hr
hr
hr
set
Pasir pasang
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Alat bantu
1 m2
1
2
3
4
5
0.0210
0.1920
0.3000
0.1575
0.0115
2.0000
Pasir pasang
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Alat bantu
1 m2
1
2
3
4
5
6
Pasir pasang
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
Alat bantu
1 m2
1
2
3
4
5
6
36.0000
0.0350
0.2560
0.3000
0.1000
0.0100
0.0150
bh
m3
zak
hr
hr
hr
hr
4.600.00
144.410.00
54.000.00
55.000.00
55.000.00
56.000.00
70.000.00
165.600.00
5.054.35
13.824.00
16.500.00
5.500.00
560.00
1.050.00
JUMLAH
208.088.35
DIBULATKAN
208.088.00
25.0000
0.0350
bh
m3
31.000.00
144.410.00
775.000.00
5.054.35
3
4
5
6
7
Semen PC ( 50 kg )
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
1 m2
1
2
3
4
5
6
7
0.2560
0.3000
0.1000
0.0100
0.0150
zak
hr
hr
hr
hr
54.000.00
55.000.00
55.000.00
56.000.00
70.000.00
13.824.00
16.500.00
5.500.00
560.00
1.050.00
JUMLAH
817.488.35
DIBULATKAN
817.488.00
1.0500
0.0350
0.2350
0.6200
0.3500
0.0350
0.0300
m2
m3
zak
hr
hr
hr
hr
60.800.00
144.410.00
54.000.00
55.000.00
55.000.00
56.000.00
70.000.00
63.840.00
5.054.35
12.690.00
34.100.00
19.250.00
1.960.00
2.100.00
JUMLAH
138.994.35
DIBULATKAN
138.994.00
PEKERJAAN ATAP
1 m3
1
2
3
4
5
6
Kayu meranti
Paku 8 - 12
1.1000
3.0000
15.0000
5.0000
15.7500
1.0000
m3
kg
kg
hr
hr
hr
4.408.400.00
13.680.00
7.600.00
55.000.00
55.000.00
70.000.00
4.849.240.00
41.040.00
114.000.00
275.000.00
866.250.00
70.000.00
JUMLAH
6.215.530.00
DIBULATKAN
6.215.530.00
m3
kg
kg
hr
hr
hr
4.408.400.00
13.680.00
7.600.00
55.000.00
55.000.00
70.000.00
4.849.240.00
41.040.00
114.000.00
275.000.00
866.250.00
70.000.00
JUMLAH
6.215.530.00
DIBULATKAN
6.215.530.00
Kayu meranti
Paku 8 - 12
Besi pengikat kuda - kuda
Pekerja
Tukang kayu
Mandor
1 m2
1
2
1 m3
1
2
3
4
5
6
1 m3
1
2
3
4
5
6
1.1000
3.0000
15.0000
5.0000
15.7500
1.0000
m3
kg
kg
hr
hr
hr
2.876.860.00
13.680.00
7.600.00
55.000.00
55.000.00
70.000.00
3.164.546.00
41.040.00
114.000.00
275.000.00
866.250.00
70.000.00
JUMLAH
4.530.836.00
DIBULATKAN
4.530.836.00
m3
kg
2.876.860.00
13.680.00
51.783.48
2.052.00
3
4
5
Pekerja
Tukang kayu
Mandor
1 m'
1
2
3
4
5
JUMLAH
65.885.48
DIBULATKAN
65.885.00
0.0150
0.8000
0.2800
0.5600
0.0720
m3
kg
hr
hr
hr
4.651.620.00
13.680.00
55.000.00
55.000.00
70.000.00
69.774.30
10.944.00
15.400.00
30.800.00
5.040.00
JUMLAH
131.958.30
DIBULATKAN
131.958.00
0.0100
0.0500
0.1430
0.2850
0.0360
m3
kg
hr
hr
hr
4.651.620.00
13.680.00
55.000.00
55.000.00
70.000.00
46.516.20
684.00
7.865.00
15.675.00
2.520.00
JUMLAH
73.260.20
DIBULATKAN
73.260.00
18.0000
0.1500
0.0790
0.0120
bh
hr
hr
hr
3.040.00
55.000.00
55.000.00
70.000.00
54.720.00
8.250.00
4.345.00
840.00
JUMLAH
68.155.00
DIBULATKAN
68.155.00
m3
zak
bh
hr
hr
hr
144.410.00
54.000.00
5.700.00
55.000.00
55.000.00
70.000.00
4.621.12
11.880.00
19.950.00
16.500.00
8.662.50
1.575.00
JUMLAH
63.188.62
DIBULATKAN
63.188.00
1 m'
1
2
3
5.500.00
5.500.00
1.050.00
Pasir pasang
Semen PC ( 50 kg )
Genteng bubungan / nok
Pekerja
Tukang batu
Mandor
1 m2
1
2
3
4
55.000.00
55.000.00
70.000.00
1 m'
1
2
3
4
5
6
hr
hr
hr
1 m2
1
2
3
4
1 m'
1
2
3
4
5
0.1000
0.1000
0.0150
18.0000
0.1500
0.0790
0.0120
bh
hr
hr
hr
3.800.00
55.000.00
55.000.00
70.000.00
68.400.00
8.250.00
4.345.00
840.00
JUMLAH
81.835.00
DIBULATKAN
81.835.00
Pasir pasang
Semen PC ( 50 kg )
Genteng bubungan / nok
0.0320
0.2200
3.5000
m3
zak
bh
144.410.00
54.000.00
5.240.00
4.621.12
11.880.00
18.340.00
4
5
6
Pekerja
Tukang batu
Mandor
1 m2
1
2
3
4
5
6
Zinkcchromate
Besi siku ex. DN SII
Pekerja
Tukang besi
Mandor
Erection
1 kg
1
2
3
4
5
6
Zinkcchromate
Besi WF ex. DN SII
Pekerja
Tukang besi
Mandor
Erection
1 kg
1
2
3
4
5
6
1 kg
1
2
3
4
5
6
Zinkcchromate
Gording besi
Pekerja
Tukang besi
Mandor
Erection
hr
hr
hr
55.000.00
55.000.00
70.000.00
16.500.00
8.662.50
1.575.00
JUMLAH
61.578.62
DIBULATKAN
61.578.00
1 m1
1
2
3
4
5
6
0.3000
0.1575
0.0225
0.9000
0.1200
0.1400
0.0750
0.0080
0.0080
lbr
kg
hr
hr
hr
hr
40.280.00
13.680.00
55.000.00
55.000.00
56.000.00
70.000.00
36.252.00
1.641.60
7.700.00
4.125.00
448.00
560.00
JUMLAH
50.726.60
DIBULATKAN
50.726.00
lbr
kg
hr
hr
hr
hr
15.730.00
13.680.00
55.000.00
55.000.00
56.000.00
70.000.00
33.033.00
82.080.00
4.620.00
6.875.00
728.00
280.00
JUMLAH
127.616.00
DIBULATKAN
127.616.00
m2
kg
hr
hr
hr
kg
760.00
11.020.00
55.000.00
55.000.00
70.000.00
800.00
30.40
11.571.00
3.300.00
247.50
175.00
800.00
JUMLAH
16.123.90
DIBULATKAN
16.123.00
m2
kg
hr
hr
hr
kg
760.00
11.400.00
55.000.00
55.000.00
70.000.00
800.00
30.40
11.970.00
3.300.00
247.50
175.00
800.00
JUMLAH
16.522.90
DIBULATKAN
16.522.00
m2
kg
hr
hr
hr
kg
760.00
11.020.00
55.000.00
55.000.00
70.000.00
800.00
30.40
11.240.40
3.300.00
247.50
175.00
800.00
1 m2
1
2
3
4
15.793.00
m2
hr
hr
hr
14.440.00
55.000.00
55.000.00
70.000.00
15.162.00
1.815.00
1.815.00
350.00
JUMLAH
19.142.00
DIBULATKAN
19.142.00
0.0096
0.5000
0.0150
0.0500
0.1200
0.0120
m3
m'
kg
hr
hr
hr
2.622.230.00
25.760.00
13.680.00
55.000.00
55.000.00
70.000.00
25.173.41
12.880.00
205.20
2.750.00
6.600.00
840.00
JUMLAH
48.448.61
DIBULATKAN
48.448.00
Atap Zincalume
Glasswall
Alumunium Foil
Roofmesh
Paku Pengikat Atap metal/zincalume
Sealent
Pekerja
Tukang Besi
Mandor
1 m'
1
2
3
4
5
6
DIBULATKAN
1 m2
1
2
3
4
5
6
7
8
9
1.0500
0.0330
0.0330
0.0050
15.793.30
Alumunium foil
Alumunium foil
Pekerja
Tukang kayu
Mandor
1 m'
1
2
3
4
5
6
JUMLAH
1.0000
1.0000
1.0500
1.0000
0.1750
0.0650
0.0695
0.1225
0.0067
m2
m2
m2
m2
kg
kg
hr
hr
hr
112.110.00
11.400.00
19.142.00
13.300.00
13.680.00
20.440.00
55.000.00
55.000.00
70.000.00
112.110.00
11.400.00
20.099.10
13.300.00
2.394.00
1.328.60
3.822.50
6.737.50
469.00
JUMLAH
171.660.70
DIBULATKAN
171.660.00
Atap Zincalume
Paku Pengikat Atap metal/zincalume
Sealent
Pekerja
Tukang Besi
Mandor
0.3500
0.1550
0.0250
0.0693
0.1213
0.0067
m2
kg
kg
hr
hr
hr
112.110.00
13.680.00
20.440.00
55.000.00
55.000.00
70.000.00
39.238.50
2.120.40
511.00
3.811.50
6.671.50
469.00
JUMLAH
52.821.90
DIBULATKAN
52.821.00
PEKERJAAN KAYU
1 m3
1
2
3
4
5
6
1.1000
3.0000
10.5600
7.2000
25.2000
1.5600
m3
kg
kg
hr
hr
hr
JUMLAH
5.875.330.00
13.680.00
7.600.00
55.000.00
55.000.00
70.000.00
6.462.863.00
41.040.00
80.256.00
396.000.00
1.386.000.00
109.200.00
8.475.359.00
DIBULATKAN
1 m3
1
2
3
4
5
6
m3
kg
kg
hr
hr
hr
5.875.330.00
13.680.00
7.600.00
55.000.00
55.000.00
70.000.00
6.462.863.00
41.040.00
80.256.00
396.000.00
1.386.000.00
109.200.00
JUMLAH
8.475.359.00
DIBULATKAN
8.475.359.00
1.1000
3.0000
10.5600
7.2000
25.2000
1.5600
m3
kg
kg
hr
hr
hr
4.408.400.00
13.680.00
7.600.00
55.000.00
55.000.00
70.000.00
4.849.240.00
41.040.00
80.256.00
396.000.00
1.386.000.00
109.200.00
JUMLAH
6.861.736.00
DIBULATKAN
6.861.736.00
m3
kg
kg
hr
hr
hr
2.876.860.00
13.680.00
7.600.00
55.000.00
55.000.00
70.000.00
3.164.546.00
41.040.00
80.256.00
396.000.00
1.386.000.00
109.200.00
JUMLAH
5.177.042.00
DIBULATKAN
5.177.042.00
1 m2
1
2
3
4
5
6
7
8
1.1000
3.0000
10.5600
7.2000
25.2000
1.5600
1 m2
1
2
3
4
5
6
7
1 m3
1
2
3
4
5
6
1 m3
1
2
3
4
5
6
8.475.359.00
0.0400
1.0000
0.3000
0.0300
0.4800
1.6000
0.1840
m3
lbr
kg
kg
hr
hr
hr
4.408.400.00
75.200.00
12.540.00
13.680.00
55.000.00
55.000.00
70.000.00
176.336.00
75.200.00
3.762.00
410.40
26.400.00
88.000.00
12.880.00
JUMLAH
382.988.40
DIBULATKAN
382.988.00
0.0400
1.0000
0.5000
0.8000
0.0300
0.4800
1.6000
0.1840
m3
lbr
lbr
kg
kg
hr
hr
hr
JUMLAH
4.408.400.00
75.200.00
66.700.00
12.540.00
13.680.00
55.000.00
55.000.00
70.000.00
176.336.00
75.200.00
33.350.00
10.032.00
410.40
26.400.00
88.000.00
12.880.00
422.608.40
DIBULATKAN
1 m2
1
2
3
4
5
6
7
4.408.400.00
12.540.00
13.680.00
102.600.00
55.000.00
55.000.00
70.000.00
132.252.00
5.016.00
410.40
92.340.00
44.000.00
110.000.00
16.800.00
JUMLAH
400.818.40
DIBULATKAN
400.818.00
0.0300
0.4000
0.0300
0.9000
0.8000
2.0000
0.2400
m3
kg
kg
m2
hr
hr
hr
4.408.400.00
12.540.00
13.680.00
106.100.00
55.000.00
55.000.00
70.000.00
132.252.00
5.016.00
410.40
95.490.00
44.000.00
110.000.00
16.800.00
JUMLAH
403.968.40
DIBULATKAN
403.968.00
0.0300
0.4000
0.0300
0.9000
0.8000
2.0000
0.2400
m3
kg
kg
m2
hr
hr
hr
4.408.400.00
12.540.00
13.680.00
144.030.00
55.000.00
55.000.00
70.000.00
132.252.00
5.016.00
410.40
129.627.00
44.000.00
110.000.00
16.800.00
JUMLAH
438.105.40
DIBULATKAN
438.105.00
m3
kg
hr
hr
hr
5.738.520.00
12.540.00
55.000.00
55.000.00
70.000.00
252.494.88
5.016.00
66.825.00
133.650.00
18.130.00
JUMLAH
476.115.88
DIBULATKAN
476.115.00
1 m2
m3
kg
kg
m2
hr
hr
hr
1 m2
1
2
3
4
5
0.0300
0.4000
0.0300
0.9000
0.8000
2.0000
0.2400
1 m2
1
2
3
4
5
1 m2
1
2
3
4
5
6
7
1 m2
1
2
3
4
5
6
7
422.608.00
0.0440
0.4000
1.2150
2.4300
0.2590
m3
kg
hr
hr
hr
4.408.400.00
12.540.00
55.000.00
55.000.00
70.000.00
193.969.60
5.016.00
66.825.00
133.650.00
18.130.00
JUMLAH
417.590.60
DIBULATKAN
417.590.00
1
2
3
4
5
1 m2
1
2
3
4
5
m3
kg
hr
hr
hr
2.876.860.00
12.540.00
55.000.00
55.000.00
70.000.00
126.581.84
5.016.00
66.825.00
133.650.00
18.130.00
JUMLAH
350.202.84
DIBULATKAN
350.202.00
1 m2
1
2
3
4
5
0.0440
0.4000
1.2150
2.4300
0.2590
0.0420
0.2000
1.0000
3.0000
0.3500
m3
kg
hr
hr
hr
5.738.520.00
12.540.00
55.000.00
55.000.00
70.000.00
241.017.84
2.508.00
55.000.00
165.000.00
24.500.00
JUMLAH
488.025.84
DIBULATKAN
488.025.00
0.0420
0.2000
1.0000
3.0000
0.3500
m3
kg
hr
hr
hr
4.408.400.00
12.540.00
55.000.00
55.000.00
70.000.00
185.152.80
2.508.00
55.000.00
165.000.00
24.500.00
JUMLAH
432.160.80
DIBULATKAN
432.160.00
PEKERJAAN LANTAI
1 m2
1
2
3
4
5
6
7
Pasir pasang
Pasir beton
Kerikil / split
Semen PC ( 50 kg )
Pekerja
Tukang batu
Mandor
0.0030
0.0330
0.0650
0.2760
0.1150
0.0120
0.0060
1 m2
1
2
3
4
5
6
7
8
Pasir pasang
Semen PC ( 50 kg )
144.410.00
144.410.00
164.000.00
54.000.00
55.000.00
55.000.00
70.000.00
433.23
4.765.53
10.660.00
14.904.00
6.325.00
660.00
420.00
JUMLAH
38.167.76
DIBULATKAN
38.167.00
Pasir pasang
Semen PC ( 50 kg )
Semen warna ( cor nat )
Keramik 20 x 20 standar Kw 1
Pekerja
Tukang batu
Mandor
Alat bantu
1 m2
1
2
m3
m3
m3
zak
hr
hr
hr
0.0300
0.0337
0.0125
1.0500
0.2816
0.1320
0.0203
0.6000
m3
zak
kg
m2
hr
hr
hr
set
144.410.00
54.000.00
10.600.00
40.050.00
55.000.00
55.000.00
70.000.00
700.00
4.332.30
1.819.80
132.50
42.052.50
15.488.00
7.260.00
1.421.00
420.00
JUMLAH
72.926.10
DIBULATKAN
72.926.00
m3
zak
144.410.00
54.000.00
4.332.30
1.819.80
3
4
5
6
7
8
1 m2
1
2
3
4
5
6
7
8
Pasir pasang
Semen PC ( 50 kg )
Plint keramik standar
Semen warna ( cor nat )
Pekerja
Tukang batu
Mandor
10.600.00
33.820.00
55.000.00
55.000.00
70.000.00
700.00
132.50
35.511.00
15.488.00
7.260.00
1.421.00
420.00
JUMLAH
66.384.60
DIBULATKAN
66.384.00
m3
zak
kg
m2
hr
hr
hr
set
144.410.00
54.000.00
10.600.00
42.940.00
55.000.00
55.000.00
70.000.00
700.00
4.332.30
1.819.80
132.50
45.087.00
15.488.00
7.260.00
1.421.00
420.00
JUMLAH
75.960.60
DIBULATKAN
75.960.00
Keramik dinding 20 x 20
0.0380
0.0340
0.0125
1.0500
0.2620
0.2760
0.0263
0.6000
m3
zak
kg
m2
hr
hr
hr
set
144.410.00
54.000.00
10.600.00
40.050.00
55.000.00
55.000.00
70.000.00
700.00
5.487.58
1.836.00
132.50
42.052.50
14.410.00
15.180.00
1.841.00
420.00
JUMLAH
81.359.58
DIBULATKAN
81.359.00
Pasir pasang
Semen PC ( 50 kg )
Semen warna ( cor nat )
Keramik 20/25 Kw 1
Pekerja
Tukang batu
Mandor
Alat bantu
1 m1
1
2
3
4
5
6
7
0.0300
0.0337
0.0125
1.0500
0.2816
0.1320
0.0203
0.6000
Pasir pasang
Semen PC ( 50 kg )
Semen warna ( cor nat )
Keramik 20 x 20 standar
Pekerja
Tukang batu
Mandor
Alat bantu
1 m2
1
2
3
4
5
6
7
8
kg
m2
hr
hr
hr
set
Pasir pasang
Semen PC ( 50 kg )
Semen warna ( cor nat )
Keramik 40 x 40 standar
Pekerja
Tukang batu
Mandor
Alat bantu
1 m2
1
2
3
4
5
6
7
8
0.0125
1.0500
0.2816
0.1320
0.0203
0.6000
0.0380
0.0340
0.0125
1.0500
0.2620
0.2760
0.0263
0.6000
m3
zak
kg
m2
hr
hr
hr
set
144.410.00
54.000.00
10.600.00
39.140.00
55.000.00
55.000.00
70.000.00
700.00
5.487.58
1.836.00
132.50
41.097.00
14.410.00
15.180.00
1.841.00
420.00
JUMLAH
80.404.08
DIBULATKAN
80.404.00
m3
zak
m2
kg
hr
hr
hr
144.410.00
54.000.00
5.850.00
10.600.00
55.000.00
55.000.00
70.000.00
433.23
1.906.20
643.50
530.00
22.000.00
7.150.00
1.820.00
Alat bantu
1 m1
1
2
3
4
5
6
set
700.00
420.00
JUMLAH
34.902.93
DIBULATKAN
34.902.00
m3
kg
hr
hr
hr
set
4.408.400.00
18.000.00
55.000.00
55.000.00
70.000.00
700.00
7.053.44
1.800.00
22.000.00
7.150.00
1.820.00
420.00
JUMLAH
40.243.44
DIBULATKAN
40.243.00
Pasir pasang
Semen PC ( 50 kg )
Plint keramik standar
Semen warna ( cor nat )
Pekerja
Tukang batu
Mandor
Alat bantu
1 m'
1
2
3
4
5
6
7
8
1 m'
1
2
3
4
5
6
7
8
0.6000
0.0030
0.0353
5.0000
0.0500
0.0400
0.0130
0.0026
0.0600
m3
zak
bh
kg
hr
hr
hr
set
144.410.00
54.000.00
5.850.00
10.600.00
55.000.00
55.000.00
70.000.00
700.00
433.23
1.906.20
29.250.00
530.00
2.200.00
715.00
182.00
42.00
JUMLAH
35.258.43
DIBULATKAN
35.258.00
Pasir pasang
Semen PC ( 50 kg )
Border Keramik Dinding 7/20
Semen warna ( cor nat )
Pekerja
Tukang batu
Mandor
Alat bantu
0.0030
0.0353
1.0000
0.0500
0.0400
0.0130
0.0026
0.0600
m3
zak
m'
kg
hr
hr
hr
set
144.410.00
54.000.00
31.350.00
10.600.00
55.000.00
55.000.00
70.000.00
700.00
433.23
1.906.20
31.350.00
530.00
2.200.00
715.00
182.00
42.00
JUMLAH
37.358.43
DIBULATKAN
37.358.00
PEKERJAAN PLAFOND
1 m2
1
2
3
4
5
6
7
8
9
10
11
12
Hollow 20X40X0,7 mm
Hollow 40X40X0,7 mm
Wall Angle
Suspention Road 4 mm
Paku Riffet
Gypsumboard 9 mm
Drywall Screw
Cornice Adhesive
Catton Tape
Tukang
Pekerja
Mandor
btg
btg
btg
unit
dos
lbr
dos
zak
roll
hr
hr
hr
JUMLAH
29.000.00
17.100.00
15.200.00
12.160.00
18.240.00
40.280.00
57.000.00
64.600.00
10.030.00
55.000.00
55.000.00
70.000.00
13.050.00
3.847.50
3.648.00
11.856.00
328.32
17.400.96
2.280.00
2.196.40
521.56
21.890.00
20.570.00
4.900.00
102.488.74
DIBULATKAN
1 m2
1
2
3
4
5
6
7
8
9
10
11
12
Kayu meranti
Gypsum 9 mm
Paku
Pekerja
Tukang kayu
Mandor
Alat bantu
1 m2
1
2
3
Kayu meranti
Triplek 4 mm
Paku
0.0080
0.1400
0.1700
0.2800
0.0370
0.6000
29.000.00
17.100.00
15.200.00
12.160.00
18.240.00
152.010.00
57.000.00
64.600.00
10.030.00
55.000.00
55.000.00
70.000.00
13.050.00
3.847.50
3.648.00
11.856.00
328.32
65.668.32
2.280.00
2.196.40
521.56
21.890.00
20.570.00
4.900.00
JUMLAH
150.756.10
DIBULATKAN
150.756.00
m3
kg
hr
hr
hr
set
4.408.400.00
18.000.00
55.000.00
55.000.00
70.000.00
700.00
35.267.20
2.520.00
9.350.00
15.400.00
2.590.00
420.00
JUMLAH
65.547.20
DIBULATKAN
65.547.00
m3
lbr
kg
hr
hr
hr
set
2.876.860.00
21.430.00
18.000.00
55.000.00
55.000.00
70.000.00
700.00
23.014.88
21.965.75
3.150.00
12.100.00
19.250.00
3.220.00
700.00
JUMLAH
83.400.63
DIBULATKAN
83.400.00
btg
btg
btg
unit
dos
lbr
dos
zak
roll
hr
hr
hr
Kayu meranti
Plat asbes semen 100 x 100 cm, t = 6 mm
Paku
Pekerja
Tukang kayu
Mandor
Alat bantu
1 m2
1
2
3
4
5
6
7
0.4500
0.2250
0.2400
0.9750
0.0180
0.4320
0.0400
0.0340
0.0520
0.3980
0.3740
0.0700
1 m2
1
2
3
4
5
6
7
Hollow 20X40X0,7 mm
Hollow 40X40X0,7 mm
Wall Angle
Suspention Road 4 mm
Paku Riffet
GRC Board t=6 mm
Drywall Screw
Cornice Adhesive
Catton Tape
Tukang
Pekerja
Mandor
1 m2
1
2
3
4
5
6
102.488.00
m3
lbr
kg
hr
hr
hr
set
2.876.860.00
40.280.00
18.000.00
55.000.00
55.000.00
70.000.00
700.00
23.014.88
23.362.40
3.150.00
12.100.00
19.250.00
3.220.00
700.00
JUMLAH
84.797.28
DIBULATKAN
84.797.00
m3
lbr
kg
2.876.860.00
75.200.00
18.000.00
23.014.88
28.200.00
3.150.00
4
5
6
7
Pekerja
Tukang kayu
Mandor
Alat bantu
1 m2
1
2
3
4
5
6
7
hr
hr
hr
set
89.634.88
DIBULATKAN
89.634.00
m3
lbr
kg
hr
hr
hr
set
2.876.860.00
40.280.00
18.000.00
55.000.00
55.000.00
70.000.00
700.00
23.014.88
15.105.00
3.150.00
12.100.00
19.250.00
3.220.00
700.00
JUMLAH
76.539.88
DIBULATKAN
76.539.00
12.100.00
19.250.00
3.220.00
700.00
JUMLAH
0.0080
0.3750
0.1750
0.2200
0.3500
0.0460
1.0000
55.000.00
55.000.00
70.000.00
700.00
Kayu meranti
GRC Board
Paku
Pekerja
Tukang kayu
Mandor
Alat bantu
1 m1
1
2
3
4
5
6
Kayu meranti
Asbes 5 mm
Paku
Pekerja
Tukang kayu
Mandor
Alat bantu
1 m2
1
2
3
4
5
6
7
0.2200
0.3500
0.0460
1.0000
m3
lbr
kg
hr
hr
hr
set
2.876.860.00
152.010.00
18.000.00
55.000.00
55.000.00
70.000.00
700.00
23.014.88
88.165.80
3.150.00
12.100.00
19.250.00
3.220.00
700.00
JUMLAH
149.600.68
DIBULATKAN
149.600.00
1.1000
0.0100
0.0500
0.0500
0.0050
0.0030
m1
kg
hr
hr
hr
hr
12.160.00
18.000.00
55.000.00
55.000.00
56.000.00
70.000.00
13.376.00
180.00
2.750.00
2.750.00
280.00
210.00
JUMLAH
19.546.00
DIBULATKAN
19.546.00
PEKERJAAN CAT
1 m2
1
2
3
4
5
6
1 m2
1
2
0.2800
0.0100
0.1600
0.5000
0.2950
0.0250
kg
bh
kg
lbr
hr
hr
29.300.00
16.300.00
12.380.00
2.600.00
65.000.00
80.000.00
8.204.00
163.00
1.980.80
1.300.00
19.175.00
2.000.00
JUMLAH
32.822.80
DIBULATKAN
32.822.00
kg
bh
19.900.00
16.300.00
5.572.00
163.00
3
4
5
6
1 m2
1
2
3
4
5
6
JUMLAH
30.190.80
DIBULATKAN
30.190.00
0.2800
0.0100
0.1600
0.5000
0.2950
0.0250
kg
bh
kg
lbr
hr
hr
47.100.00
16.300.00
12.380.00
2.600.00
65.000.00
80.000.00
13.188.00
163.00
1.980.80
1.300.00
19.175.00
2.000.00
JUMLAH
37.806.80
DIBULATKAN
37.806.00
0.2800
0.0100
0.1600
0.5000
0.2950
0.0250
kg
bh
kg
lbr
hr
hr
16.500.00
16.300.00
12.380.00
2.600.00
65.000.00
80.000.00
4.620.00
163.00
1.980.80
1.300.00
19.175.00
2.000.00
JUMLAH
29.238.80
DIBULATKAN
29.238.00
0.2800
0.0100
0.1600
0.5000
0.2950
0.0250
kg
bh
kg
lbr
hr
hr
12.900.00
16.300.00
12.380.00
2.600.00
65.000.00
80.000.00
3.612.00
163.00
1.980.80
1.300.00
19.175.00
2.000.00
JUMLAH
28.230.80
DIBULATKAN
28.230.00
1 m2
1
2
3
4
5
1.980.80
1.300.00
19.175.00
2.000.00
1 m2
1
2
3
4
5
6
12.380.00
2.600.00
65.000.00
80.000.00
1 m2
1
2
3
4
5
6
kg
lbr
hr
hr
1 m2
1
2
3
4
5
6
0.1600
0.5000
0.2950
0.0250
0.3000
0.0500
0.0450
0.2000
0.3150
0.0250
kg
bh
kg
lbr
hr
hr
29.300.00
16.300.00
12.380.00
2.600.00
65.000.00
80.000.00
8.790.00
815.00
557.10
520.00
20.475.00
2.000.00
JUMLAH
33.157.10
DIBULATKAN
33.157.00
0.3000
0.0500
0.0450
0.2000
0.3150
kg
bh
kg
lbr
hr
19.900.00
16.300.00
12.380.00
2.600.00
65.000.00
5.970.00
815.00
557.10
520.00
20.475.00
Mandor
1 m2
1
2
3
4
5
6
7
hr
80.000.00
2.000.00
JUMLAH
30.337.10
DIBULATKAN
30.337.00
1 m2
1
2
3
4
5
6
7
8
0.0250
0.2000
0.0500
0.1500
0.1675
0.4000
0.3150
0.0250
kg
bh
lt
kg
lbr
hr
hr
38.700.00
12.920.00
12.540.00
19.760.00
4.560.00
65.000.00
80.000.00
7.740.00
646.00
1.881.00
3.309.80
1.824.00
20.475.00
2.000.00
JUMLAH
37.875.80
DIBULATKAN
37.875.00
0.2000
0.0500
0.0630
0.1670
0.4000
0.1500
0.3150
0.0250
kg
bh
kg
kg
lbr
lt
hr
hr
38.700.00
12.920.00
12.380.00
20.140.00
2.600.00
12.540.00
65.000.00
80.000.00
7.740.00
646.00
779.94
3.363.38
1.040.00
1.881.00
20.475.00
2.000.00
JUMLAH
37.925.32
DIBULATKAN
37.925.00
PEKERJAAN SANITER
1 unit
1
2
3
4
5
6
0.1500
0.1000
1.0000
0.3000
0.2500
0.1800
m3
zak
bh
hr
hr
hr
144.410.00
54.000.00
222.390.00
55.000.00
55.000.00
70.000.00
21.661.50
5.400.00
222.390.00
16.500.00
13.750.00
12.600.00
JUMLAH
292.301.50
DIBULATKAN
292.301.00
Pasir pasang
Semen PC ( 50 kg )
Bak air fiber glass kap. 200 ltr
Pekerja
Tukang batu
Mandor
1 bh
1
2
3
4
Pasir pasang
Semen PC ( 50 kg )
Closet jongkok standar
Pekerja
Tukang batu
Mandor
1 unit
1
2
3
4
5
6
0.1500
0.1000
1.0000
0.3000
0.2500
0.1800
m3
zak
bh
hr
hr
hr
144.410.00
54.000.00
248.540.00
55.000.00
55.000.00
70.000.00
21.661.50
5.400.00
248.540.00
16.500.00
13.750.00
12.600.00
JUMLAH
318.451.50
DIBULATKAN
318.451.00
Floor drain
1.0000
0.0100
0.1000
0.0050
bh
hr
hr
hr
25.460.00
55.000.00
55.000.00
70.000.00
25.460.00
550.00
5.500.00
350.00
1 bh
1
2
3
4
5
6
1.0000
40.0000
16.0000
6.0000
2.0000
1.0000
31.860.00
bh
roll
tube
hr
hr
hr
91.960.00
2.280.00
6.840.00
55.000.00
55.000.00
70.000.00
bh
m'
m'
bh
bh
ls
91.960.00
57.00
855.00
550.00
5.500.00
350.00
99.272.00
99.272.00
2.299.200.00
5.850.00
34.480.00
20.980.00
50.580.00
1.200.000.00
2.299.200.00
234.000.00
551.680.00
125.880.00
101.160.00
1.200.000.00
JUMLAH
4.511.920.00
DIBULATKAN
4.511.920.00
kg
m3
hr
hr
hr
hr
16.522.00
820.907.00
55.000.00
55.000.00
55.000.00
70.000.00
2.891.350.00
629.225.22
137.500.00
165.000.00
165.000.00
21.000.00
JUMLAH
4.009.075.22
DIBULATKAN
4.009.075.00
1 unit
1
2
3
4
5
6
7
8
9
10
11
12
DIBULATKAN
JUMLAH
DIBULATKAN
Pompa air jet pump + Instalasi dan pengeboran
1 bh
1
2
3
4
1.0000
0.0250
0.1250
0.0100
0.1000
0.0050
1 unit
1
2
3
4
5
6
31.860.00
1 unit
1
2
3
4
5
6
JUMLAH
1.0000
0.1000
0.2500
0.0250
bh
hr
hr
hr
1.320.990.00
55.000.00
55.000.00
70.000.00
1.320.990.00
5.500.00
13.750.00
1.750.00
JUMLAH
1.341.990.00
DIBULATKAN
1.341.990.00
12.5000
0.3000
1.5080
11.3400
0.3600
47.4000
0.5000
3.0000
30.0000
2.5000
3.0000
0.0500
m2
m3
m3
m2
m3
kg
m'
m'
ikt
hr
hr
hr
86.300.00
100.000.00
133.800.00
40.768.00
820.907.00
12.228.00
5.850.00
34.480.00
6.840.00
55.000.00
55.000.00
70.000.00
1.078.750.00
30.000.00
201.770.40
462.309.12
295.526.52
579.607.20
2.925.00
103.440.00
205.200.00
137.500.00
165.000.00
3.500.00
JUMLAH
3.265.528.24
DIBULATKAN
3.265.528.00
PEKERJAAN ASESORIS
1 bh
1
2
3
4
1 bh
1
2
3
4
DIBULATKAN
37.640.00
bh
hr
hr
hr
25.080.00
55.000.00
55.000.00
70.000.00
25.080.00
550.00
5.500.00
350.00
JUMLAH
31.480.00
DIBULATKAN
31.480.00
11.170.00
55.000.00
55.000.00
70.000.00
11.170.00
550.00
5.500.00
350.00
JUMLAH
17.570.00
DIBULATKAN
17.570.00
28.040.00
825.00
8.250.00
525.00
37.640.00
1.0000
0.0100
0.1000
0.0050
28.040.00
55.000.00
55.000.00
70.000.00
JUMLAH
1.0000
0.0100
0.1000
0.0050
1 Titik
bh
hr
hr
hr
bh
hr
hr
hr
17.480.00
55.000.00
55.000.00
70.000.00
17.480.00
550.00
5.500.00
350.00
JUMLAH
23.880.00
DIBULATKAN
23.880.00
1 Titik
1
2
3
4
5
6
Slot jendela
Pekerja
Tukang kayu
Mandor
1 bh
1
2
3
4
1.0000
0.0150
0.1500
0.0075
Hak angin
Pekerja
Tukang kayu
Mandor
1 bh
1
2
3
4
1 bh
1
2
3
4
1.0000
0.0500
0.2500
0.0100
bh
hr
hr
hr
202.630.00
55.000.00
55.000.00
70.000.00
202.630.00
2.750.00
13.750.00
700.00
JUMLAH
219.830.00
DIBULATKAN
219.830.00
m
dus
m
hr
hr
hr
11.020.00
2.410.00
5.850.00
56.000.00
64.000.00
70.000.00
55.100.00
2.410.00
11.700.00
20.804.00
6.720.00
350.00
JUMLAH
97.084.00
DIBULATKAN
97.084.00
1
2
3
4
5
6
1 Bh
1
2
3
4
1.0000
0.2500
0.1500
0.0050
1.0000
0.2500
0.1500
0.0050
1.0000
0.3132
0.1045
0.0050
0.3000
97.084.00
DIBULATKAN
97.084.00
bh
hr
hr
hr
13.300.00
56.000.00
64.000.00
70.000.00
13.300.00
14.000.00
9.600.00
350.00
JUMLAH
37.250.00
DIBULATKAN
37.250.00
bh
hr
hr
hr
16.990.00
56.000.00
64.000.00
70.000.00
16.990.00
14.000.00
9.600.00
350.00
JUMLAH
40.940.00
DIBULATKAN
40.940.00
bh
hr
hr
hr
14.060.00
56.000.00
64.000.00
70.000.00
14.060.00
14.000.00
9.600.00
350.00
JUMLAH
38.010.00
DIBULATKAN
38.010.00
bh
hr
hr
hr
set
136.810.00
48.000.00
64.000.00
70.000.00
700.00
136.810.00
15.033.60
6.688.00
350.00
210.00
JUMLAH
159.091.60
DIBULATKAN
159.091.00
JUMLAH
1 m'
55.100.00
2.410.00
11.700.00
20.804.00
6.720.00
350.00
1 Bh
1
2
3
4
5
6
11.020.00
2.410.00
5.850.00
56.000.00
64.000.00
70.000.00
Stop Kontak
Pembantu Instalator
Instalator
Mandor
1 Bh
1
2
3
4
5
1.0000
0.2500
0.1500
0.0050
Saklar ganda
Pembantu Instalator
Instalator
Mandor
1 Bh
1
2
3
4
m
dus
m
hr
hr
hr
Saklar tunggal
Pembantu Instalator
Instalator
Mandor
1 Bh
1
2
3
4
5.0000
1.0000
2.0000
0.3715
0.1050
0.0050
bh
bh
hr
hr
hr
set
36.570.00
23.240.00
48.000.00
64.000.00
70.000.00
700.00
36.570.00
23.240.00
15.033.60
6.688.00
350.00
210.00
JUMLAH
82.091.60
DIBULATKAN
82.091.00
1
2
3
4
5
6
7
1 m2
1
2
3
4
5
1.0250
0.0250
0.1500
0.0500
0.0030
29.058.75
12.000.00
7.798.14
1.458.00
3.600.00
2.600.00
875.00
JUMLAH
57.389.89
DIBULATKAN
57.389.00
m2
m3
hr
hr
hr
43.000.00
144.410.00
48.000.00
52.000.00
70.000.00
44.075.00
3.610.25
7.200.00
2.600.00
210.00
JUMLAH
57.695.25
DIBULATKAN
57.695.00
m2
m3
hr
hr
hr
49.800.00
144.410.00
48.000.00
52.000.00
70.000.00
51.045.00
3.610.25
7.200.00
2.600.00
210.00
JUMLAH
64.665.25
DIBULATKAN
64.665.00
m2
m3
hr
hr
hr
26.400.00
606.095.00
48.000.00
52.000.00
70.000.00
26.400.00
6.060.95
2.400.00
910.00
612.50
JUMLAH
36.383.45
DIBULATKAN
36.383.00
1 m'
1
2
3
28.350.00
100.000.00
144.410.00
54.000.00
48.000.00
52.000.00
70.000.00
Paving block t = 8 cm
1 m'
1
2
3
4
5
6
7
8
1.0250
0.0250
0.1500
0.0500
0.0030
1 m'
1
2
3
4
5
m'
m3
m3
zak
hr
hr
hr
Paving block t = 6 cm
1 m2
1
2
3
4
5
1.0250
0.1200
0.0540
0.0270
0.0750
0.0500
0.0125
m3
m3
m3
zak
m
hr
hr
hr
43.420.00
144.410.00
164.000.00
54.000.00
167.970.00
48.000.00
52.000.00
70.000.00
5.210.40
2.166.15
4.756.00
12.150.00
167.970.00
28.800.00
18.200.00
2.450.00
JUMLAH
241.702.55
DIBULATKAN
241.702.00
m3
m3
m3
43.420.00
144.410.00
164.000.00
5.210.40
2.166.15
4.756.00
4
5
6
7
8
Semen
0.2250
Tinggi pagar 6 panel/ 2.4 m, pjang kolom 3.5 m, mutu beton
1.0000
K225
Pekerja
0.6000
Tukang batu
0.3500
Mandor
0.0350
1 m'
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
12.150.00
197.610.00
28.800.00
18.200.00
2.450.00
JUMLAH
271.342.55
DIBULATKAN
271.342.00
0.1000
0.0250
0.1875
0.0300
0.0354
0.0167
0.5000
1.5200
1.0000
1.5200
9.8000
2.2200
4.8333
7.0000
1.0000
1.0000
m3
m3
m3
m3
m3
m3
m2
m2
m2
m2
kg
kg
kg
bh
ls
ls
43.420.00
17.620.00
529.170.00
3.820.009.00
3.263.329.00
3.263.329.00
83.889.00
37.529.00
133.424.00
32.822.00
12.228.00
12.228.00
11.400.00
5.700.00
44.000.00
8.000.00
4.342.00
440.50
99.219.38
114.600.27
115.576.24
54.388.82
41.944.50
57.044.08
133.424.00
49.889.44
119.834.40
27.146.16
55.100.00
39.900.00
44.000.00
8.000.00
JUMLAH
964.849.78
DIBULATKAN
964.849.00
1 m'
1
2
3
4
5
6
7
8
54.000.00
197.610.00
48.000.00
52.000.00
70.000.00
1 m'
1
2
3
4
5
6
7
8
9
zak
m
hr
hr
hr
18.0000
4.9950
4.5000
54.0000
1.0000
0.7500
0.2500
1.3000
1.0000
kg
kg
m1
bh
ls
bh
bh
kg
ls
12.228.00
12.228.00
45.600.00
5.700.00
44.000.00
11.400.00
38.000.00
7.600.00
8.000.00
220.104.00
61.078.86
205.200.00
307.800.00
44.000.00
8.550.00
9.500.00
9.880.00
8.000.00
JUMLAH
874.112.86
DIBULATKAN
874.112.00
bh
m'
m2
bh
hr
hr
hr
set
38.000.00
22.990.00
6.680.00
4.180.00
48.000.00
52.000.00
70.000.00
700.00
152.000.00
25.289.00
1.336.00
25.080.00
17.040.00
46.150.00
3.727.50
700.00
JUMLAH
271.322.50
DIBULATKAN
271.322.00
PEKERJAAN PARTISI
1 M2 Rangka partisi besi hollow, modul 60X60 CM
1
2
3
4
5
Hollow 40X40X0,7 mm
Paku Riffet
Tukang
Pekerja
Mandor
1.1000
6.0000
0.2260
0.2160
0.0250
btg
bj
org/hr
org/hr
org/hr
17.100.00
1.000.00
48.000.00
52.000.00
70.000.00
18.810.00
6.000.00
10.848.00
11.232.00
1.750.00
JUMLAH
48.640.00
DIBULATKAN
48.600.00
1 M2 Partisi gypsumboard 9 MM
1
2
3
4
5
6
7
Gypsumboard 9 mm
Drywall Screw
Cornice Adhesive
Catton Tape
Tukang
Pekerja
Mandor
0.4320
0.0400
0.0340
0.0520
0.1220
0.1080
0.0250
lbr
dos
zak
roll
org/hr
org/hr
org/hr
40.280.00
57.000.00
64.600.00
10.030.00
48.000.00
52.000.00
70.000.00
17.400.96
2.280.00
2.196.40
521.56
5.856.00
5.616.00
1.750.00
JUMLAH
35.620.92
DIBULATKAN
35.600.00
0.5000
4.0000
0.2500
1.0000
1.0000
btg
btg
hrg
m2
m2
60.800.00
41.800.00
51.300.00
4.000.00
4.000.00
30.400.00
167.200.00
12.825.00
4.000.00
4.000.00
JUMLAH
218.425.00
DIBULATKAN
218.400.00
2.0720
4.1440
1.4800
2.9600
5.9200
0.1000
m2
m2
m'
m'
m'
kg
48.600.00
45.000.00
19.000.00
12.160.00
17.100.00
13.680.00
100.699.20
186.480.00
28.120.00
35.993.60
101.232.00
1.368.00
JUMLAH
453.892.80
DIBULATKAN
453.800.00
3.4300
6.8600
2.4500
4.9000
9.8000
0.1500
m2
m2
m'
m'
m'
kg
48.600.00
45.000.00
19.000.00
12.160.00
17.100.00
13.680.00
166.698.00
308.700.00
46.550.00
59.584.00
167.580.00
2.052.00
JUMLAH
751.164.00
DIBULATKAN
751.100.00
6.6920
13.3840
m2
m2
48.600.00
45.000.00
325.231.20
602.280.00
3
4
5
6
1
2
3
4
5
6
1
2
3
4
5
6
1
2
3
4
5
6
1
2
3
4
5
6
1
2
3
4
4.7800
9.5600
19.1200
0.2500
4.4800
8.9600
3.2000
6.4000
12.8000
0.2000
3.2620
6.5240
2.3300
4.6600
9.3200
0.1500
5.1520
10.3040
3.6800
7.3600
14.7200
0.2000
3.5420
7.0840
2.5300
5.0600
10.1200
0.1500
10.9760
21.9520
6.8600
0.3000
m'
m'
m'
kg
19.000.00
12.160.00
17.100.00
13.680.00
90.820.00
116.249.60
326.952.00
3.420.00
JUMLAH
1.464.952.80
DIBULATKAN
1.464.900.00
m2
m2
m'
m'
m'
kg
48.600.00
45.000.00
19.000.00
12.160.00
17.100.00
13.680.00
217.728.00
403.200.00
60.800.00
77.824.00
218.880.00
2.736.00
JUMLAH
981.168.00
DIBULATKAN
981.100.00
m2
m2
m'
m'
m'
kg
48.600.00
45.000.00
19.000.00
12.160.00
17.100.00
13.680.00
158.533.20
293.580.00
44.270.00
56.665.60
159.372.00
2.052.00
JUMLAH
714.472.80
DIBULATKAN
714.400.00
m2
m2
m'
m'
m'
kg
48.600.00
45.000.00
19.000.00
12.160.00
17.100.00
13.680.00
250.387.20
463.680.00
69.920.00
89.497.60
251.712.00
2.736.00
JUMLAH
1.127.932.80
DIBULATKAN
1.127.900.00
m2
m2
m'
m'
m'
kg
48.600.00
45.000.00
19.000.00
12.160.00
17.100.00
13.680.00
172.141.20
318.780.00
48.070.00
61.529.60
173.052.00
2.052.00
JUMLAH
775.624.80
DIBULATKAN
775.600.00
m2
m2
m'
kg
JUMLAH
48.600.00
45.000.00
17.100.00
13.680.00
533.433.60
987.840.00
117.306.00
4.104.00
1.642.683.60
DIBULATKAN
`
1
2
3
4
4.3520
8.7040
2.7200
0.2000
m2
m2
m'
kg
1.642.600.00
48.600.00
45.000.00
17.100.00
13.680.00
211.507.20
391.680.00
46.512.00
2.736.00
JUMLAH
652.435.20
DIBULATKAN
652.400.00
1 UNIT PK
No
Vol
8.30
2.00
1.00
2.00
18.64
1.00
Sat
m2
Set
Set
Psg
m1
Unit
Harga
850.000.00
2.150.000.00
2.350.000.00
350.000.00
60.000.00
750.000.00
Jumlah
Dibulatkan
Jumlah Harga
7.055.000.00
4.300.000.00
2.350.000.00
700.000.00
1.118.400.00
750.000.00
16.273.400.00
16.273.400.00
1 UNIT P1
1 Kusen kayu kamper samarinda
2 Daun pintu panel kayu samarinda
3 Pas. Double Multipleks 6 mm + Teakwood
4 Pasang Engsel pintu nilon 4"
5 Pasang kunci standar (SOLID)
6 Handle Stailess Steel (Decksen)
7 Kaca Es 5mm
0.04
1.71
0.20
3.00
1.00
2.00
0.17
m3
m2
m2
Bh
Bh
Bh
m2
8.475.359.00
476.115.00
382.988.00
28.040.00
202.630.00
275.000.00
144.030.00
Jumlah
Dibulatkan
375.034.64
814.156.65
76.597.60
84.120.00
202.630.00
550.000.00
24.485.10
2.127.023.99
2.127.000.00
1 UNIT P2
1 Kusen kayu kamper samarinda
2 Daun pintu panel kayu samarinda
3 Pas. Double Multipleks 6 mm + Teakwood
4 Pasang Engsel pintu nilon 4"
5 Pasang kunci standar (SOLID)
6 Handle Stailess Steel (Decksen)
7 Kaca Es 5mm
0.04
1.50
0.20
3.00
1.00
2.00
0.17
m3
m2
m2
Bh
Bh
Bh
m2
8.475.359.00
476.115.00
382.988.00
28.040.00
202.630.00
275.000.00
144.030.00
Jumlah
Dibulatkan
375.034.64
714.172.50
76.597.60
84.120.00
202.630.00
550.000.00
24.485.10
2.027.039.84
2.027.000.00
1 UNIT P6
1 Kusen kayu kamper samarinda
2 Daun pintu panel kayu samarinda
3 Pas. Double Multipleks 6 mm + Teakwood
4 Pasang Engsel pintu nilon 4"
5 Pasang Engsel jendela nilon 3"
6 Handle Stailess Steel (Decksen)
6 GRENDEL TANAM
7 Kaca Es 5mm
0.10
1.71
0.75
3.00
2.00
1.65
m3
m2
m2
Bh
Bh
Bh
set
m2
8.475.359.00
476.115.00
382.988.00
28.040.00
25.080.00
275.000.00
44.230.00
144.030.00
Jumlah
Dibulatkan
847.535.90
814.156.65
287.241.00
84.120.00
550.000.00
237.649.50
2.820.703.05
2.820.700.00
1
2
3
4
5
6
Uraian
Pintu Kaca+kaca Frameless Tempered 12mm
Floor Hings, Ex. Dexon
Pasang Fitch Fitting Komplit, Ex. Dexon
Handle Stainless
pasang "u" aluminium
Upah kerja + pasang
1 UNIT P4
1 Pintu PVC
2 Upah Pasang
1.00
1.51
Bh
m2
266.020.00
13.301.00
Jumlah
Dibulatkan
266.020.00
20.084.51
286.104.51
286.100.00
1 UNIT P3
1 Kusen kayu kamper samarinda
2 Daun pintu panel kayu samarinda
3 Pas. Double Multipleks 6 mm + Teakwood
4 Pasang Engsel pintu nilon 4"
5 Pasang Engsel jendela nilon 3"
6 Pasang kunci standar (SOLID)
7 Handle Stailess Steel (Decksen)
8 Kaca Es 5mm
0.03
1.30
3.00
1.00
2.00
0.12
m3
m2
m2
Bh
Bh
Ps
Bh
m2
8.475.359.00
476.115.00
382.988.00
28.040.00
25.080.00
202.630.00
275.000.00
144.030.00
Jumlah
Dibulatkan
286.043.37
618.949.50
84.120.00
202.630.00
550.000.00
17.283.60
1.759.026.47
1.759.000.00
1 UNIT JENDELA J2
1 Kusen Alumunium warna ukuran 4" x 1 3/4"
2 Pasangan kaca polos, t= 8 mm
3 Fisher
4 Upah potong kaca
5 Upah pasang + aksesories
13.00
3.60
12.00
3.60
1.00
m'
m2
bh
m2
Unit
88.540.00
109.440.00
500.00
5.000.00
75.000.00
Jumlah
Dibulatkan
1.151.020.00
393.984.00
6.000.00
18.000.00
75.000.00
1.644.004.00
1.644.000.00
1 UNIT JENDELA J5
1 Kusen Alumunium warna ukuran 4" x 1 3/4"
2 Pasangan kaca polos, t= 5 mm
3 Fisher
4 Upah potong kaca
5 Upah pasang + aksesories
5.40
0.98
6.00
0.98
1.00
m'
m2
bh
m2
Unit
88.540.00
102.600.00
500.00
5.000.00
75.000.00
Jumlah
Dibulatkan
478.116.00
100.548.00
3.000.00
4.900.00
75.000.00
661.564.00
661.500.00
1 UNIT JENDELA J1
1 Kusen Alumunium warna ukuran 4" x 1 3/4"
2 Bingkai jendela aluminium
3 Pasangan kaca polos, t= 5 mm
4 Engsel jendela casemen 16"
5 Karet dan silent
6 Fisher
7 ramp buncis
8 Upah potong kaca
9 Upah pasang + aksesories
4.40
4.00
0.65
1.00
4.00
4.00
1.00
0.65
1.00
m'
m'
m2
set
m'
bh
bh
m2
Unit
88.540.00
109.520.00
102.600.00
39.520.00
1.920.00
500.00
15.000.00
5.000.00
75.000.00
Jumlah
Dibulatkan
389.576.00
438.080.00
66.690.00
39.520.00
7.680.00
2.000.00
15.000.00
3.250.00
75.000.00
1.036.796.00
1.036.700.00
9.10
2.88
10.00
2.25
m'
m2
bh
m2
88.540.00
109.440.00
500.00
5.000.00
805.714.00
315.187.20
5.000.00
11.250.00
1.00
Unit
75.000.00
Jumlah
Dibulatkan
75.000.00
1.212.151.20
1.212.100.00
1 UNIT JENDELA J3
1 Kaca Es 5mm
2 pasangan "u" aluminium
3 Upah kerja
4 Upah potong kaca
0.35
3.36
1.00
0.35
m2
m'
Unit
m2
144.030.00
60.000.00
75.000.00
5.000.00
Jumlah
Dibulatkan
50.410.50
201.600.00
75.000.00
1.750.00
328.760.50
328.700.00
1 UNIT JENDELA J4
1 Kusen Alumunium warna ukuran 4" x 1 3/4"
3 Kaca Es 5mm
6 Upah potong kaca
7 Upah pasang + aksesories
2.20
0.30
0.30
1.00
m'
m2
m2
Unit
88.540.00
144.030.00
5.000.00
75.000.00
Jumlah
Dibulatkan
194.788.00
43.209.00
1.500.00
75.000.00
314.497.00
314.400.00
2.00
0.26
0.26
1.00
m'
m2
m2
Unit
60.000.00
144.030.00
5.000.00
75.000.00
Jumlah
Dibulatkan
120.000.00
37.447.80
1.300.00
75.000.00
233.747.80
233.700.00
0.50
4.00
0.25
1.00
1.00
m'
m2
m2
m2
m2
60.800.00
41.800.00
300.000.00
4.000.00
4.000.00
Jumlah
Dibulatkan
30.400.00
167.200.00
75.000.00
4.000.00
4.000.00
280.600.00
280.600.00
m'
m2
m2
m2
bh
unit
175.000.00
525.000.00
85.000.00
37.925.00
100.000.00
800.000.00
787.500.00
661.500.00
76.500.00
95.571.00
300.000.00
800.000.00
Jumlah
Dibulatkan
2.721.071.00
2.721.000.00