XXX

PADRN:

EJEMPLO PRCTICO DEL

REMATE A EFECTUARSE:

1329.03

FINANCIACIN TOPE:

UR (08/13):
USD PROM:

$
$

BASE

300,000.00

GASTO X REMATE
Gastos Comunes
Rematador

40,000.00
77 UR
GASTOS COMUNES: SE PUEDEN PAGAR
1.22%
HASTA DIEZ DIAS DE AVISADO POR LA
ANV QUE SE DEBE ESCRITURAR

653.43
21.00

CUANTO ESTAS DISPUESTO A PAGAR?

ES EL 30 % QUE LLEVAR A LA
PUJA

SON LOS GASTOS QUE PAGAR EN EL DA DEL REMATE

POSIBLES PUJAS:

BASE EN $
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

300,000.00
350,000.00
400,000.00
450,000.00
500,000.00
550,000.00
600,000.00
650,000.00
700,000.00
750,000.00
800,000.00
850,000.00
900,000.00
950,000.00
1,000,000.00
1,050,000.00
1,100,000.00
1,150,000.00
1,200,000.00
1,250,000.00
1,300,000.00
1,350,000.00
1,400,000.00
1,450,000.00
1,500,000.00
1,550,000.00
1,600,000.00
1,650,000.00
1,700,000.00
1,750,000.00
1,800,000.00
1,850,000.00
1,900,000.00
1,950,000.00
2,000,000.00
2,050,000.00
2,100,000.00

BASE EN USS
USS
USS
USS
USS
USS
USS
USS
USS
USS
USS
USS
USS
USS
USS
USS
USS
USS
USS
USS
USS
USS
USS
USS
USS
USS
USS
USS
USS
USS
USS
USS
USS
USS
USS
USS
USS
USS

14,285.71
16,666.67
19,047.62
21,428.57
23,809.52
26,190.48
28,571.43
30,952.38
33,333.33
35,714.29
38,095.24
40,476.19
42,857.14
45,238.10
47,619.05
50,000.00
52,380.95
54,761.90
57,142.86
59,523.81
61,904.76
64,285.71
66,666.67
69,047.62
71,428.57
73,809.52
76,190.48
78,571.43
80,952.38
83,333.33
85,714.29
88,095.24
90,476.19
92,857.14
95,238.10
97,619.05
100,000.00

GASTO X REMATE

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

40,000.00
40,000.00
40,000.00
40,000.00
40,000.00
40,000.00
40,000.00
40,000.00
40,000.00
40,000.00
40,000.00
40,000.00
40,000.00
40,000.00
40,000.00
40,000.00
40,000.00
40,000.00
40,000.00
40,000.00
40,000.00
40,000.00
40,000.00
40,000.00
40,000.00
40,000.00
40,000.00
40,000.00
40,000.00
40,000.00
40,000.00
40,000.00
40,000.00
40,000.00
40,000.00
40,000.00
40,000.00

G. Com.

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

50,314.11
50,314.11
50,314.11
50,314.11
50,314.11
50,314.11
50,314.11
50,314.11
50,314.11
50,314.11
50,314.11
50,314.11
50,314.11
50,314.11
50,314.11
50,314.11
50,314.11
50,314.11
50,314.11
50,314.11
50,314.11
50,314.11
50,314.11
50,314.11
50,314.11
50,314.11
50,314.11
50,314.11
50,314.11
50,314.11
50,314.11
50,314.11
50,314.11
50,314.11
50,314.11
50,314.11
50,314.11

MONTO EN LETRA DE
CAMBIO DINERO

Rematador

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

3,660.00
4,270.00
4,880.00
5,490.00
6,100.00
6,710.00
7,320.00
7,930.00
8,540.00
9,150.00
9,760.00
10,370.00
10,980.00
11,590.00
12,200.00
12,810.00
13,420.00
14,030.00
14,640.00
15,250.00
15,860.00
16,470.00
17,080.00
17,690.00
18,300.00
18,910.00
19,520.00
20,130.00
20,740.00
21,350.00
21,960.00
22,570.00
23,180.00
23,790.00
24,400.00
25,010.00
25,620.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

90,000.00
105,000.00
120,000.00
135,000.00
150,000.00
165,000.00
180,000.00
195,000.00
210,000.00
225,000.00
240,000.00
255,000.00
270,000.00
285,000.00
300,000.00
315,000.00
330,000.00
345,000.00
360,000.00
375,000.00
390,000.00
405,000.00
420,000.00
435,000.00
450,000.00
465,000.00
480,000.00
495,000.00
510,000.00
525,000.00
540,000.00
555,000.00
570,000.00
585,000.00
600,000.00
615,000.00
630,000.00

GASTOS SUB-TOTAL

SUB-TOTAL (DA
DEL REMATE)

SALDO A PAGAR:

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

43,660.00
44,270.00
44,880.00
45,490.00
46,100.00
46,710.00
47,320.00
47,930.00
48,540.00
49,150.00
49,760.00
50,370.00
50,980.00
51,590.00
52,200.00
52,810.00
53,420.00
54,030.00
54,640.00
55,250.00
55,860.00
56,470.00
57,080.00
57,690.00
58,300.00
58,910.00
59,520.00
60,130.00
60,740.00
61,350.00
61,960.00
62,570.00
63,180.00
63,790.00
64,400.00
65,010.00
65,620.00

133,660.00
149,270.00
164,880.00
180,490.00
196,100.00
211,710.00
227,320.00
242,930.00
258,540.00
274,150.00
289,760.00
305,370.00
320,980.00
336,590.00
352,200.00
367,810.00
383,420.00
399,030.00
414,640.00
430,250.00
445,860.00
461,470.00
477,080.00
492,690.00
508,300.00
523,910.00
539,520.00
555,130.00
570,740.00
586,350.00
601,960.00
617,570.00
633,180.00
648,790.00
664,400.00
680,010.00
695,620.00

260,314.11
295,314.11
330,314.11
365,314.11
400,314.11
435,314.11
470,314.11
505,314.11
540,314.11
575,314.11
610,314.11
645,314.11
680,314.11
715,314.11
750,314.11
785,314.11
820,314.11
855,314.11
890,314.11
925,314.11
960,314.11
995,314.11
1,030,314.11
1,065,314.11
1,100,314.11
1,135,314.11
1,170,314.11
1,205,314.11
1,240,314.11
1,275,314.11
1,310,314.11
1,345,314.11
1,380,314.11
1,415,314.11
1,450,314.11
1,485,314.11
1,520,314.11

SUJETO A APROBACIN
CREDITICIA POR LA AGENCIA
NACIONAL DE VIVIENDA

MONTO TOTAL PAGO/A PAGAR

TOTAL $

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

393,974.11
444,584.11
495,194.11
545,804.11
596,414.11
647,024.11
697,634.11
748,244.11
798,854.11
849,464.11
900,074.11
950,684.11
1,001,294.11
1,051,904.11
1,102,514.11
1,153,124.11
1,203,734.11
1,254,344.11
1,304,954.11
1,355,564.11
1,406,174.11
1,456,784.11
1,507,394.11
1,558,004.11
1,608,614.11
1,659,224.11
1,709,834.11
1,760,444.11
1,811,054.11
1,861,664.11
1,912,274.11
1,962,884.11
2,013,494.11
2,064,104.11
2,114,714.11
2,165,324.11
2,215,934.11

TOTAL USD

USS
USS
USS
USS
USS
USS
USS
USS
USS
USS
USS
USS
USS
USS
USS
USS
USS
USS
USS
USS
USS
USS
USS
USS
USS
USS
USS
USS
USS
USS
USS
USS
USS
USS
USS
USS
USS

18,760.67
21,170.67
23,580.67
25,990.67
28,400.67
30,810.67
33,220.67
35,630.67
38,040.67
40,450.67
42,860.67
45,270.67
47,680.67
50,090.67
52,500.67
54,910.67
57,320.67
59,730.67
62,140.67
64,550.67
66,960.67
69,370.67
71,780.67
74,190.67
76,600.67
79,010.67
81,420.67
83,830.67
86,240.67
88,650.67
91,060.67
93,470.67
95,880.67
98,290.67
100,700.67
103,110.67
105,520.67

FINANCIACIN TOPE
TOTAL
TOTAL
TOTAL
TOTAL
TOTAL
TOTAL
TOTAL
TOTAL
TOTAL
TOTAL
TOTAL
TOTAL
SALDO
SALDO
SALDO
SALDO
SALDO
SALDO
SALDO
SALDO
SALDO
SALDO
SALDO
SALDO
SALDO
SALDO
SALDO
SALDO
SALDO
SALDO
SALDO
SALDO
SALDO
SALDO
SALDO
SALDO
SALDO

SIN FINANCIAR

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

0
0
0
0
0
0
0
0
0
0
0
0
31,571.93
81,571.93
131,571.93
181,571.93
231,571.93
281,571.93
331,571.93
381,571.93
431,571.93
481,571.93
531,571.93
581,571.93
631,571.93
681,571.93
731,571.93
781,571.93
831,571.93
881,571.93
931,571.93
981,571.93
1,031,571.93
1,081,571.93
1,131,571.93
1,181,571.93
1,231,571.93