Escolar Documentos
Profissional Documentos
Cultura Documentos
PRESUPUESTO DE OBRA
PROYECTO:
CONTRATANTE:
CONTRATISTA:
SUPERVISION:
TEM
UNIDAD
CONTRATO ORIGINAL
CANTIDAD
P.U.
MODULO I :
COSTO
2,495,612.98
INSTALACIN DE FAENAS
glb
1.00
5,577.55
5,577.55
LETRERO DE OBRA
pza
1.00
1,285.14
1,285.14
LIMPIEZA Y REPLANTEO
671.76
11.11
7,463.25
EXCAVACION MANUAL
365.95
46.29
16,939.83
HORMIGN POBRE
12.17
1,032.99
12,571.49
94.22
240.21
22,632.59
Z APATA DE HO AO
58.74
2,763.98
162,356.19
1.74
2,576.14
4,482.48
2.40
2,669.35
6,406.44
10
333.88
177.69
59,327.14
11
COLUMNA DE HO AO
24.05
4,532.75
109,012.64
12
VIGA DE HO AO
68.12
3,761.93
256,262.67
13
ESCALERA DE HO AO
5.15
4,851.75
24,986.51
14
376.23
529.06
199,048.24
15
271.31
451.41
122,472.05
16
192.71
66.71
12,855.68
17
482.41
466.38
224,986.38
18
Ml
231.03
14.71
3,398.45
19
395.28
122.19
48,299.26
20
244.02
108.60
26,500.57
21
135.40
77.24
10,458.30
22
708.53
130.26
92,293.12
23
114.30
114.59
13,097.64
24
90.89
48.98
4,451.79
25
427.59
202.80
86,715.25
26
737.77
73.18
53,990.01
27
82.60
107.76
8,900.98
28
1,535.64
60.55
92,983.00
29
241.74
90.56
21,891.97
30
93.40
81.46
7,608.36
31
ML
1,188.36
25.07
29,792.19
32
M2
636.52
133.02
84,669.89
33
567.45
70.39
34
1,114.39
48.69
54,259.65
35
1,114.39
103.15
114,949.33
36
37
38
Ml
39
PZA
40
QUINCALLERIA
41
42
43
44
45
Ml
46
PZA
47
PZA
48
Ml
49
Pto
5.00
1,715.56
8,577.80
50
PTO
126.00
287.85
36,269.10
51
PTO
52
53
Pto
54
Pto
55
56
1,819.37
Ml
Ml
Ml
Ml
39,942.81
70.60
31.70
2,238.02
24.08
839.56
20,216.60
146.72
33.71
4,945.93
14.00
486.02
GLB
1.00
1,867.82
1,867.82
134.40
503.81
67,712.06
54.74
38.25
2,093.81
95.78
224.67
21,518.89
34.20
502.65
17,190.63
92.92
584.59
54,320.10
1.00
1,591.79
1,591.79
1.00
1,706.41
1,706.41
25.00
54.51
1,362.75
Ml
M
PZA
6,804.28
28.00
164.26
4,599.28
126.00
254.93
32,121.18
1.00
251.85
1.00
481.62
481.62
109.48
30.39
3,327.10
29.80
54,217.23
251.85
Pgina 2 de 2
PRESUPUESTO DE OBRA
PROYECTO:
CONTRATANTE:
CONTRATISTA:
SUPERVISION:
TEM
UNIDAD
CONTRATO ORIGINAL
CANTIDAD
P.U.
COSTO
57
1,066.59
29.42
31,379.08
58
PZA
12.00
1,204.59
14,455.08
59
192.71
85.18
16,415.04
60
PZA
8.00
702.07
61
PZA
8.00
684.60
5,476.80
62
Ml
250.20
41.97
10,500.89
63
ML
80.00
64.70
5,176.00
64
PZA
36.00
385.35
13,872.60
65
PZA
1.00
694.29
694.29
66
671.76
8.55
5,743.55
COSTO TOTAL
5,616.56
2,495,612.98