Escolar Documentos
Profissional Documentos
Cultura Documentos
K
K
( K,
K,
e )
F Fd
Revenue
Q K F
1,014,43,71
Rupees in Thousands
Capital
Loan
54,80,76
Total
1 1,069,24,48
...
...
APPROPRIATION-Charged
G JF
Net Expenditure Rupees in Thousands
2012-13
2013-14
2013-14
2014-15
F
Fd
F
Fd
F
Fd
Accounts
Budget
Estimate
Revised
Estimate
Budget
Estimate
5,47,01
2059 E
PUBLIC WORKS
26,99,70
2,10,01
18,63,01
2202 M
GENERAL EDUCATION
- 22,95
10,00
12,00
15,00
2403
ANIMAL HUSBANDRY
652,58,67
673,93,52
750,88,69
810,95,80
2415 C
169,10,66
165,02,35
207,07,63
192,63,31
2551
3451
4403
4415
M
F
E
P
C, M P
EDUCATION
HILL AREAS
SECRETARIAT - ECONOMIC
98,49
14
26,05
14
4,12,49
4,85,85
4,82,87
5,22,48
69,59,88
144,77,32
51,29,53
54,80,76
...
...
...
...
SERVICES
CAPITAL OUTLAY ON ANIMAL
HUSBANDRY
CAPITAL OUTLAY ON
AGRICULTURAL RESEARCH AND
EDUCATION
7610 E L
LOANS TO GOVERNMENT
SERVANTS ETC.
K 6
K
K
( K,
K,
e )
F Fd
BUDGET ESTIMATE 2014-15
Head of Department
1
06 01
Revenue
Voted
5,22,48
Capital
Loan
...
Total
5,22,49 1 - 5
Secretariat
2
06 02
Directorate of Animal Husbandry
Charged
...
...
Voted
816,42,93
54,80,76
...
871,23,69
06 03 I PM
Voted
192,78,30
...
...
192,78,30 1 - 6
...
54,80,76
...
3 1 - 89
TOTAL : Charged
Voted
3
1,014,43,71
3
1 1,069,24,48
K 6
K
K
( K,
K,
e )
JF
SUMMARY
RUPEES IN THOUSANDS
2012-13
2013-14
2013-14
2014-15
F
Fd
F
Fd
F
Fd
Accounts
Budget
Estimate
Revised
Estimate
Budget
Estimate
(3)
(4)
(5)
(6)
(1)
F
2059 E
01
053 K Q
I. FF
HEAD OF ACCOUNT
(2)
REVENUE SECTION
2059 PUBLIC WORKS
01 Office Buildings
053 Maintenance and Repairs
I.Non-Plan
2059.01
I. FF
I.Non-Plan
2059
FF
I.
I.Non-Plan
G
2059
- FH L
2059
2202 M
80
107 M
II. G F
911 N - I
FH
II. G F
5,47,01
26,99,70
2,10,01
18,63,01
5,47,01
26,99,70
2,10,01
18,63,01
5,47,01
26,99,70
2,10,01
18,63,01
5,47,01
26,99,70
2,10,01
18,63,01
5,47,01
9,08
10,00
12,00
15,00
- 32,03
...
...
...
- 22,95
10,00
12,00
15,00
- 22,95
10,00
12,00
15,00
- 22,95
10,00
12,00
15,00
32,03
...
...
...
9,08
10,00
12,00
15,00
ADD - RECOVERIES
TOTAL GROSS MAJOR HEAD 2059
2202 GENERAL EDUCATION
80 General
107 Scholarships
II.State Plan
911 Deduct - Recoveries of
Overpayments
II.State Plan
2202
G
F
II.
II.State Plan
2202
18,63,01
II.State Plan
- FH L
2,10,01
2202.80
G
F
II.
G
2202
26,99,70
K 6
K
K
( K,
K,
e )
JF
SUMMARY
(1)
2403-00
001 P G
I. FF
(3)
Charged
...
49
37,49,67
43,62,99
40,16,78
42,76,51
I.Non-Plan
232,31,82
236,65,68
264,57,44
280,32,18
II.State Plan
4,77,09
5,32,04
5,20,18
5,04,43
5,16,01
33
6,02,60
48
4,71
1,75
2,03
2,14
4,30,96
75,65
71,68
76,16
Voted
101 Veterinary Services and Animal
V. C GOI
F
102
FF
I.
Health
Bodies
VI.Schemes shared between State and
Centre
102 Cattle and Buffalo Development
I.Non-Plan
F
II. G F
103 N
(6)
I.Non-Plan
III.Centrally Sponsored
GFM F
(5)
FF
I.
II. G F
III. F
VI. F G
(4)
F
101 E
RUPEES IN THOUSANDS
(2)
Charged
Voted
II.State Plan
...
28,79,25
37,40,96
36,62,63
36,13,85
48,72,11
36,00,98
57,05,45
140,78,05
I. FF
I.Non-Plan
5,03,46
2,91,67
3,70,85
2,89,22
II. G F
II.State Plan
5,00,00
25,00,02
42,35,00
25,00,06
III. F
III.Centrally Sponsored
...
VI. F G
F
104 P O
Centre
104 Sheep and Wool Development
F
I. FF
I.Non-Plan
3,08,13
4,38,96
3,51,73
4,09,24
II. G F
II.State Plan
...
...
...
44,93
50,77
44,49
59,69
105 P
I. FF
106
I. FF
II. G F
107 b- bQ F
FF
I.
II. G F
III. F
2,78
5,03
8,93
6,94
II.State Plan
3,64,72
6,72
6,28
6,66
73,53
96,61
75,41
82,45
II.State Plan
24,50,36
25,00,02
37,50,00
25,00,03
...
27,40
III.Centrally Sponsored
K 6
K
K
( K,
K,
e )
JF
SUMMARY
(1)
RUPEES IN THOUSANDS
(2)
109 MK JC
I. FF
113 G O
M
FF
I.
F
III.
VI. F G
(3)
(5)
(6)
8,68
9,52
8,05
8,66
1,26,80
1,85,22
1,47,21
1,78,01
9,35,74
5,59,06
1,20,82
1,49,22
1,29,54
1,42,20
69,99,45
73,91,05
71,10,59
71,41,59
1,14,39
...
...
...
89,86
...
...
...
2,37,39
2,50,00
2,40,76
2,41,20
166,54,24
175,38,06
167,62,80
169,45,86
...
2,21,20
F
789 F FM
Centre
789 Special Component Plan for
C F
Scheduled Castes
II. G F
II.State Plan
III. F
III.Centrally Sponsored
VI. F G
F
J
F
796
F
II. G F
800
II. G F
III. F
911 N - I
Centre
796 Tribal Area Sub-Plan
II.State Plan
800 Other Expenditure
II.State Plan
III.Centrally Sponsored
911 Deduct - Recoveries of
FH
I. FF
II. G F
III. F
III.Centrally Sponsored
VI. F G
F
2403
FF
I.
Overpayments
I.Non-Plan
- 1,05,88
...
...
...
II.State Plan
- 3,29,26
...
...
...
- 2,98
...
...
...
- 11
...
...
...
Centre
TOTAL MAJOR HEAD 2403
I.Non-Plan
Charged
Voted
II. G F
II.State Plan
III. F
V. C GOI
M F
...
50
308,23,17
328,47,41
351,43,52
369,56,75
322,26,10
343,18,94
383,31,06
439,17,88
15,63,16
49
14,10,30
58
4,71
1,75
2,03
2,14
6,41,53
2,24,91
2,01,28
2,18,42
III.Centrally Sponsored
V.Schemes Financed by Autonomous
Bodies
VI. F G
F
G
2403
F
G
(4)
2403
- FH L
Centre
TOTAL NET MAJOR HEAD 2403
Charged
...
50
Voted
652,58,67
673,93,50
750,88,19
810,95,77
652,58,67
673,93,52
750,88,69
810,95,80
4,38,23
...
...
...
ADD - RECOVERIES
K 6
K
K
( K,
K,
e )
JF
SUMMARY
(1)
2403
F
2403
2415 C
03
C
004
III. F
277 M
RUPEES IN THOUSANDS
(2)
(3)
(4)
(5)
(6)
...
50
656,96,90
673,93,50
750,88,19
810,95,77
656,96,90
673,93,52
750,88,69
810,95,80
...
...
1,12,00
I. FF
I.Non-Plan
76,87,93
72,85,54
109,00,68
104,63,43
II. G F
II.State Plan
81,79,08
81,70,28
82,77,88
87,99,87
I.Non-Plan
76,87,93
72,85,54
109,00,68
104,63,43
II.State Plan
81,79,08
81,70,28
82,77,88
87,99,87
...
...
1,12,00
10,43,65
10,46,53
14,17,07
...
10,43,65
10,46,53
14,17,07
...
I.Non-Plan
76,87,93
72,85,54
109,00,68
104,63,43
II.State Plan
92,22,73
92,16,81
96,94,95
87,99,87
...
...
1,12,00
169,10,66
165,02,35
207,07,63
192,63,31
169,10,66
165,02,35
207,07,63
192,63,31
2415.03
I. FF
II. G F
III. F
05 e
277 M
II. G F
2415.05
II. G F
2415
FF
I.
II. G F
III. F
G
2415
- FH L
2415
III.Centrally Sponsored
05 Fisheries
277 Education
II.State Plan
TOTAL SUB MAJOR HEAD 2415 05
II.State Plan
TOTAL MAJOR HEAD 2415
III.Centrally Sponsored
K 6
K
K
( K,
K,
e )
JF
SUMMARY
(1)
2551 F
01
105
II. G F
911 N - I
FH
G
F
II.
2551.01
II. G F
60 F
105
II. G F
090
FF
I.
3451
I. FF
G
3451
- FH L
3451
F
I. FF
II.State Plan
III. F
V. C GOI
M F
G
F
VI.
F
G F
F
G F
98,56
-7
...
...
...
98,49
...
10
26,01
10
...
10
26,01
10
98,49
14
26,05
14
98,49
14
26,05
14
...
...
...
98,56
14
26,05
14
4,12,49
4,85,85
4,82,87
5,22,48
4,12,49
4,85,85
4,82,87
5,22,48
4,12,49
4,85,85
4,82,87
5,22,48
4,12,49
4,85,85
4,82,87
5,22,48
Overpayments
II.State Plan
TOTAL SUB MAJOR HEAD 2551 01
II.State Plan
60 Other Hill Areas
105 Animal Husbandry
II.State Plan
TOTAL SUB MAJOR HEAD 2551 60
F
II. G F
(6)
II.State Plan
3451-00 -
(5)
01 Western Ghats
2551
II. G F
2551
(4)
II.State Plan
- FH L
(3)
2551.60
II. G F
G
2551
RUPEES IN THOUSANDS
(2)
Charged
Voted
II.State Plan
...
50
416,23,29
408,28,81
483,90,08
484,89,67
415,24,37
435,45,89
480,64,06
527,32,89
15,63,16
49
15,22,30
59
4,71
1,75
2,03
2,14
6,41,53
2,24,91
2,01,28
2,18,42
III.Centrally Sponsored
V.Schemes Financed by Autonomous
Bodies
VI.Schemes shared between State and
Centre
REVENUE SECTION NET TOTAL
Charged
Voted
REVENUE SECTION NET TOTAL
7
...
50
853,57,06
846,01,85
981,79,75
1,014,43,71
853,57,06
846,01,87
981,80,25
1,014,43,74
K 6
K
K
( K,
K,
e )
JF
SUMMARY
(1)
- FH L
F
F
F
F
4403-00 P
E
101
II. G F
III. F
VI. F G
F
102
RUPEES IN THOUSANDS
(2)
(3)
ADD - RECOVERIES
(4)
4,70,33
(5)
...
(6)
...
...
...
50
858,27,39
846,01,85
981,79,75
1,014,43,71
858,27,39
846,01,87
981,80,25
1,014,43,74
...
5,00,19
7,06
...
...
71,00
69,00
1,06,94
12,51,31
4,04,69
...
8,04,80
...
...
...
...
...
...
...
...
...
6,64
68,52,94
136,72,42
33,00,39
50,00,00
...
...
...
...
...
...
68,52,94
144,77,24
38,00,58
50,07,06
...
71,00
69,00
1,06,94
12,57,95
4,04,70
69,59,88
144,77,32
51,29,53
54,80,76
69,59,88
144,77,32
51,29,53
54,80,76
CAPITAL SECTION
4403-00 CAPITAL OUTLAY ON ANIMAL
HUSBANDRY
101 Veterinary Services and Animal
Health
II.State Plan
III.Centrally Sponsored
VI.Schemes shared between State and
Centre
102 Cattle and Buffallo Development
II. G F
II.State Plan
III. F
III.Centrally Sponsored
103 NJ
II. G F
VI. F G
106
G
F
II.
VI. F G
F
109 MK JC
III. F
4403
G
F
II.
III. F
VI. F G
F
G
4403
- FH L
4403
K 6
K
K
( K,
K,
e )
JF
SUMMARY
(1)
4415 C, M
P
RUPEES IN THOUSANDS
(2)
(3)
(4)
(5)
(6)
03
800
II. G F
03 Animal Husbandry
800 Other Expenditure
II.State Plan
4415.03
II. G F
II.State Plan
4415
G
F
II.
II.State Plan
G
4415
- FH L
4415
F
II. G F
III. F
VI. F G
F
G F
- FH L
F
F
7610-00 E
L
201 i
I. FF
7610
FF
I.
G
7610
- FH L
7610
F
I. FF
G F
- FH L
F
G K
F
G K
- FH L
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
68,52,94
144,77,25
38,00,58
50,07,06
...
71,00
69,00
1,06,94
12,57,95
4,04,70
69,59,88
144,77,33
51,29,53
54,80,76
69,59,88
144,77,33
51,29,53
54,80,76
...
...
...
...
...
...
...
LOAN SECTION
7610-00 LOANS TO GOVERNMENT
SERVANTS ETC.
201 House Building Advances
I.Non-Plan
TOTAL MAJOR HEAD 7610
I.Non-Plan
TOTAL NET MAJOR HEAD 7610
ADD - RECOVERIES
TOTAL GROSS MAJOR HEAD 7610
LOAN SECTION TOTAL
I.Non-Plan
LOAN SECTION NET TOTAL
ADD - RECOVERIES
LOAN SECTION GROSS TOTAL
DEMAND TOTAL NET
Charged
Voted
DEMAND TOTAL NET
ADD - RECOVERIES
9
...
50
923,16,94
990,79,19
1,033,09,29
1,069,24,48
923,16,94
990,79,21
1,033,09,79
1,069,24,51
4,70,33
...
...
...
K 6
K
K
( K,
K,
e )
JF
SUMMARY
(1)
F
K
RUPEES IN THOUSANDS
(2)
(3)
(4)
(5)
(6)
10
...
50
927,87,27
990,79,19
1,033,09,29
1,069,24,48
927,87,27
990,79,21
1,033,09,79
1,069,24,51
K 6
K
K
( K,
K,
e )
JF
SUMMARY
RUPEES IN THOUSANDS
2012-13
2013-14
2013-14
2014-15
F
Fd
F
Fd
F
Fd
Accounts
Budget
Estimate
Revised
Estimate
Budget
Estimate
(3)
(4)
(5)
(6)
(1)
3451-00 -
090
I. FF
3451
FF
I.
G
3451
- FH L
3451
F
I. FF
G F
- FH L
F
F
7610-00 E
L
201 i
I. FF
7610
I. FF
G
7610
- FH L
7610
F
I. FF
G F
- FH L
HEAD OF ACCOUNT
(2)
REVENUE SECTION
3451-00 SECRETARIAT - ECONOMIC
SERVICES
090 Secretariat
I.Non-Plan
4,85,85
4,82,87
5,22,48
4,12,49
4,85,85
4,82,87
5,22,48
4,12,49
4,85,85
4,82,87
5,22,48
4,12,49
4,85,85
4,82,87
5,22,48
4,12,49
4,85,85
4,82,87
5,22,48
4,12,49
4,85,85
4,82,87
5,22,48
4,12,49
4,85,85
4,82,87
5,22,48
...
...
...
...
...
...
...
4,12,49
4,85,86
4,82,88
5,22,49
LOAN SECTION
7610-00 LOANS TO GOVERNMENT
SERVANTS ETC.
201 House Building Advances
I.Non-Plan
TOTAL MAJOR HEAD 7610
I.Non-Plan
TOTAL NET MAJOR HEAD 7610
ADD - RECOVERIES
TOTAL GROSS MAJOR HEAD 7610
LOAN SECTION TOTAL
I.Non-Plan
LOAN SECTION NET TOTAL
ADD - RECOVERIES
TOTAL NET
- FH L
4,12,49
ADD - RECOVERIES
11
K 6
K
K
( K,
K,
e )
JF
SUMMARY
(1)
RUPEES IN THOUSANDS
(2)
(3)
TOTAL GROSS
4,12,49
12
(4)
4,85,86
(5)
4,82,88
(6)
5,22,49
K 6
K
K
( K,
K,
e )
I. FF
K,
AK K,
e
01
F
Fd
Head of Account
(1)
3451-00 E
090
2013-14
(2)
(Rupees in Thousands)
2013-14
2014-15
F
Fd
F
Fd
Pf
Accounts
Budget
Estimate
Revised
Estimate
Budget
Estimate
D P Code
( 3)
( 4)
( 5)
( 6)
2,45,83
2,81,50
2,62,41
2,72,56
2,09,44
2,39,55
2,22,90
2,31,82
60
61
70
70
( 7)
01
01 Pay
02
02 Medical Allowance
03
03 Medical Charges
1,70
3,23
3,23
3,23
04
04 Other Allowances
3,67
3,56
3,56
3,56
06 i
22,92
26,76
25,02
26,02
07
07 Travel Concession
2,09
1,33
1,33
1,33
08
08 City Compensatory
5,41
6,46
5,67
5,90
03 Dearness Allowance
1,46,52
1,86,85
2,00,61
2,31,82
01 Dearness Allowance
1,46,52
1,86,85
2,00,61
2,31,82
04 Travel Expenses
5,84
4,00
4,00
4,00
01 Tour Travelling
5,84
4,00
4,00
4,00
4,73
5,05
5,05
5,05
Allowance
03 M
01 M
04
01
Allowances
05
05 Office Expenses
01 C
01 Telephone Charges
1,12
1,35
1,35
1,35
02 C
02 Other Contingencies
3,61
3,70
3,70
3,70
...
...
16
...
...
...
16
...
...
...
19 F
01
21
02 FO K
01 Purchase
21 Motor Vehicles
02 Maintenance of
Functional Vehicles
13
K 6
K
K
( K,
K,
e )
C
33 N, C
E
(2)
( 3)
33 Payments for
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
4,70
5,02
5,02
5,02
4,70
5,02
5,02
5,02
1,28
2,00
2,00
2,00
1,29
...
...
...
01
01 Pleaders Fees
45 L,
49
01 -
01 Festival Advances-Debit
3,05
20,20
6,00
6,00
02 -
02 Festival Advances-Credit
- 1,76
- 20,20
- 6,00
- 6,00
...
12
2,30
1,41
3,49
2,01
...
2,09
2,30
1,40
1,40
2,00
4,12,49
4,85,85
4,82,87
5,22,48
4,12,49
4,85,85
4,82,87
5,22,48
K F
59 K
76 EQ
01
01 Purchase
03
03 Stationery
I. FF
AK
Total AK
I.Non-Plan Total
090
Total 090
4,12,49
4,85,85
4,82,87
5,22,48
00
Total 00
4,12,49
4,85,85
4,82,87
5,22,48
3451
Total 3451
4,12,49
4,85,85
4,82,87
5,22,48
14
K 6
K
K
( K,
K,
e )
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
i
201
I. FF
AH
E i
-
K,
K,
e
I. FF
AH
SERVANTS ETC.
201 House Building Advances
I.Non-Plan
AH Loans to Secretariat
Employees for construction
of houses - Animal
Husbandary, Dairying and
7610 00 201 AH 0008
Fisheries Department
Total AH
I.Non-Plan Total
...
...
...
201
Total 201
...
00
Total 00
...
7610
Total 7610
...
15
K 6
K
K
( K,
K,
e )
JF
SUMMARY
RUPEES IN THOUSANDS
2012-13
2013-14
2013-14
2014-15
F
Fd
F
Fd
F
Fd
Accounts
Budget
Estimate
Revised
Estimate
Budget
Estimate
(3)
(4)
(5)
(6)
(1)
F
2059 E
01
053 K Q
I. FF
HEAD OF ACCOUNT
(2)
REVENUE SECTION
2059 PUBLIC WORKS
01 Office Buildings
053 Maintenance and Repairs
I.Non-Plan
2059.01
FF
I.
I.Non-Plan
2059
I. FF
I.Non-Plan
G
2059
- FH L
2059
2202 M
80
911 N - I
FH
G
F
II.
5,47,01
26,99,70
2,10,01
18,63,01
5,47,01
26,99,70
2,10,01
18,63,01
5,47,01
26,99,70
2,10,01
18,63,01
5,47,01
26,99,70
2,10,01
18,63,01
5,47,01
- 32,03
...
...
...
- 32,03
...
...
...
- 32,03
...
...
...
- 32,03
...
...
...
32,03
...
...
...
ADD - RECOVERIES
TOTAL GROSS MAJOR HEAD 2059
2202 GENERAL EDUCATION
80 General
911 Deduct - Recoveries of
Overpayments
II.State Plan
2202
G
F
II.
II.State Plan
2202
18,63,01
II.State Plan
- FH L
2,10,01
2202.80
II. G F
G
2202
26,99,70
16
K 6
K
K
( K,
K,
e )
JF
SUMMARY
(1)
RUPEES IN THOUSANDS
(2)
(3)
2403-00
2403-00 ANIMAL HUSBANDRY
001 P G
001 Direction and Administration
I. FF
I.Non-Plan
Charged
F
Voted
E
101
101 Veterinary Services and Animal
Health
I. FF
I.Non-Plan
II. G F
II.State Plan
III. F
III.Centrally Sponsored
V. C GOI
M F
F
G
VI.
F
102
I. FF
F
G
F
II.
103 N
I. FF
II. G F
III. F
VI. F G
F
P
O
104
F
I. FF
II. G F
105 P
I. FF
106
I. FF
II. G F
107 b- bQ F
FF
I.
G
F
II.
III. F
(4)
(5)
(6)
...
49
37,49,67
43,62,99
40,16,78
42,76,51
232,31,82
236,65,68
264,57,44
280,32,18
4,77,09
5,32,04
5,20,18
5,04,43
5,16,01
33
6,02,60
48
4,71
1,75
2,03
2,14
4,30,96
75,65
71,68
76,16
...
28,79,25
37,40,96
36,62,63
36,13,85
48,72,11
36,00,98
57,05,45
140,78,05
5,03,46
2,91,67
3,70,85
2,89,22
II.State Plan
5,00,00
25,00,02
42,35,00
25,00,06
...
...
I.Non-Plan
3,08,13
4,38,96
3,51,73
4,09,24
II.State Plan
...
...
...
44,93
50,77
44,49
59,69
III.Centrally Sponsored
VI.Schemes Shared between State and
Centre
104 Sheep and Wool Development
2,78
5,03
8,93
6,94
II.State Plan
3,64,72
6,72
6,28
6,66
73,53
96,61
75,41
82,45
II.State Plan
24,50,36
25,00,02
37,50,00
25,00,03
...
27,40
III.Centrally Sponsored
17
K 6
K
K
( K,
K,
e )
JF
SUMMARY
(1)
109 MK JC
I. FF
113 G O
M
I. FF
III. F
VI. F G
F
789 F FM
C F
II. G F
III. F
VI. F G
RUPEES IN THOUSANDS
(2)
(3)
I.Non-Plan
8,66
1,26,80
1,85,22
1,47,21
1,78,01
9,35,74
5,59,06
Centre
1,20,82
1,49,22
1,29,54
1,42,20
69,99,45
73,91,05
71,10,59
71,41,59
1,14,39
...
...
...
89,86
...
...
...
2,37,39
2,50,00
2,40,76
2,41,20
166,54,24
175,38,06
167,62,80
169,45,86
...
2,21,20
II.State Plan
II.State Plan
III.Centrally Sponsored
FH
FF
I.
G
F
II.
III. F
III.Centrally Sponsored
VI. F G
G
2403
8,05
911 N - I
2403
9,52
III.Centrally Sponsored
M F
VI. F G
F
8,68
Statistics
I.Non-Plan
F
G
F
II.
800
G
F
II.
III. F
V. C GOI
(6)
2403
FF
I.
F
II. G F
III. F
(5)
796 J F
(4)
Overpayments
I.Non-Plan
- 1,05,88
...
...
...
II.State Plan
- 3,29,26
...
...
...
- 2,98
...
...
...
- 11
...
...
...
Centre
TOTAL MAJOR HEAD 2403
I.Non-Plan
Charged
Voted
II.State Plan
...
50
308,23,17
328,47,41
351,43,52
369,56,75
322,26,10
343,18,94
383,31,06
439,17,88
15,63,16
49
14,10,30
58
4,71
1,75
2,03
2,14
6,41,53
2,24,91
2,01,28
2,18,42
III.Centrally Sponsored
V.Schemes Financed by Autonomous
Bodies
VI.Schemes Shared between State and
Centre
TOTAL NET MAJOR HEAD 2403
...
50
Voted
652,58,67
673,93,50
750,88,19
810,95,77
652,58,67
673,93,52
750,88,69
810,95,80
Charged
18
K 6
K
K
( K,
K,
e )
JF
SUMMARY
(1)
- FH L
2403
F
2403
2415 C
03
M
277
II. G F
Voted
GRAND TOTAL MAJOR HEAD 2403
2551.01
G
F
II.
60 F
105
II. G F
II.State Plan
50
673,93,50
750,88,19
810,95,77
656,96,90
673,93,52
750,88,69
810,95,80
27,84,10
21,61,69
27,84,10
21,61,69
27,84,10
21,61,69
27,84,10
21,61,69
27,84,10
21,61,69
98,56
-7
...
...
...
98,49
...
10
26,01
10
...
10
26,01
10
98,49
14
26,05
14
98,49
14
26,05
14
...
...
...
98,56
14
26,05
14
II.State Plan
F
I. FF
F
G
F
II.
...
656,96,90
277 Education
2551
II. G F
2551
...
EDUCATION
II.State Plan
- FH L
(6)
...
03 Animal Husbandry
2551.60
G
F
II.
G
2551
(5)
...
II.State Plan
2551 F
01
105
II. G F
911 N - I
FH
G
F
II.
4,38,23
Charged
2415
II. G F
2415
(4)
II.State Plan
- FH L
(3)
ADD - RECOVERIES
2415.03
G
F
II.
G
2415
RUPEES IN THOUSANDS
(2)
...
50
335,22,87
330,57,42
370,06,53
375,03,76
350,76,66
364,80,77
383,57,12
439,18,03
K 6
K
K
( K,
K,
e )
JF
SUMMARY
(1)
III. F
V. C GOI
M F
VI. F G
F
G F
F
G F
- FH L
F
F
F
RUPEES IN THOUSANDS
(2)
102
II. G F
III. F
103 NJ
II. G F
VI. F G
F
106
II. G F
VI. F G
F
MK
JC
109
III. F
4403
G
F
II.
III. F
VI. F G
(4)
(5)
(6)
III.Centrally Sponsored
15,63,16
49
14,10,30
58
4,71
1,75
2,03
2,14
6,41,53
2,24,91
2,01,28
2,18,42
...
50
708,08,93
697,65,34
769,77,26
816,42,93
708,08,93
697,65,36
769,77,76
816,42,96
4,70,33
...
...
...
...
50
712,79,26
697,65,34
769,77,26
816,42,93
712,79,26
697,65,36
769,77,76
816,42,96
...
5,00,19
7,06
...
...
71,00
69,00
1,06,94
12,51,31
4,04,69
...
8,04,80
...
...
...
...
...
...
...
...
...
6,64
68,52,94
136,72,42
33,00,39
50,00,00
...
...
...
...
...
...
68,52,94
144,77,24
38,00,58
50,07,06
...
71,00
69,00
CAPITAL SECTION
4403-00 P
4403-00 CAPITAL OUTLAY ON ANIMAL
HUSBANDRY
101 E
101 Veterinary Services and Animal
Health
II. G F
II.State Plan
III. F
III.Centrally Sponsored
VI. F G
(3)
K 6
K
K
( K,
K,
e )
JF
SUMMARY
(1)
F
G
4403
- FH L
4403
4415 C, M
RUPEES IN THOUSANDS
(2)
(3)
Centre
TOTAL NET MAJOR HEAD 4403
(4)
(5)
(6)
1,06,94
12,57,95
4,04,70
69,59,88
144,77,32
51,29,53
54,80,76
69,59,88
144,77,32
51,29,53
54,80,76
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
68,52,94
144,77,25
38,00,58
50,07,06
...
71,00
69,00
1,06,94
12,57,95
4,04,70
69,59,88
144,77,33
51,29,53
54,80,76
69,59,88
144,77,33
51,29,53
54,80,76
ADD - RECOVERIES
TOTAL GROSS MAJOR HEAD 4403
4415 CAPITAL OUTLAY ON
AGRICULTURAL RESEARCH AND
EDUCATION
03
800
II. G F
03 Animal Husbandry
800 Other Expenditure
II.State Plan
4415.03
G
F
II.
II.State Plan
4415
II. G F
II.State Plan
G
4415
- FH L
4415
F
II. G F
III. F
VI. F G
F
G F
- FH L
TOTAL NET
F
G
Voted
TOTAL NET
- FH L
ADD - RECOVERIES
...
50
777,68,81
842,42,67
821,06,79
871,23,69
777,68,81
842,42,69
821,07,29
871,23,72
4,70,33
...
...
...
TOTAL GROSS
Charged
Charged
Voted
GRAND TOTAL
21
...
50
782,39,14
842,42,67
821,06,79
871,23,69
782,39,14
842,42,69
821,07,29
871,23,72
K 6
K
K
( K,
K,
e )
Head of Account
(1)
2059 E
01
053 K Q
I. FF
AY -
(
PK()
GF )
K
18 K
F
Fd
F
Fd
Accounts
Budget
Estimate
Revised
Estimate
Budget
Estimate
( 3)
( 4)
( 5)
( 6)
Pf
D P Code
( 7)
01 Office Buildings
I.Non-Plan
AY Buildings-Animal Husbandry
(Administered by Chief
Engineer (Buildings))
2059 01 053 AY 0007
18 Maintenance
04 Wages
2014-15
04 F
I. FF
(Rupees in Thousands)
2013-14
01 Periodical Maintenance
AY
F
Fd
(2)
01 P K
2013-14
Total AY
I.Non-Plan Total
26,99,70
2,10,01
18,63,01
5,47,01
26,34,15
2,10,00
18,63,00
5,47,00
65,55
26,99,70
2,10,01
18,63,01
5,47,01
26,99,70
2,10,01
18,63,01
5,47,01
053
Total 053
26,99,70
2,10,01
18,63,01
5,47,01
01
Total 01
26,99,70
2,10,01
18,63,01
5,47,01
2059
Total 2059
26,99,70
2,10,01
18,63,01
5,47,01
22
K 6
K
K
( K,
K,
e )
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
911 N - I
FH
Q F E
SCHEMES IN THE TWELFTH
FIVE YEAR PLAN
II. G
JB N - I
L
N
- FH L
77
II.State Plan
JB Deduct - Recoveries of
2202 80 911 JB 0004
Overpayments
77 Deduct-Recoveries
02 I
02 Recoveries of
L / I
F
Overpayments /
- 6,43
...
...
...
- 6,43
...
...
...
- 6,43
...
...
...
- 25,60
...
...
...
- 25,60
...
...
...
- 25,60
...
...
...
- 32,03
...
...
...
Remittance of excess
drawals
JB
Total JB
JF N - I
JF Deduct - Recoveries of
L
77 N - FH L
77 Deduct-Recoveries
Overpayments
02 I
02 Recoveries of
L / I
F
Overpayments /
Remittance of excess
drawals
II. G
JF
Total JF
II.State Plan Total
911
Total 911
- 32,03
...
...
...
80
Total 80
- 32,03
...
...
...
2202
Total 2202
- 32,03
...
...
...
23
K 6
K
K
( K,
K,
e )
2403-00
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
001 P G
I. FF
AA
I.Non-Plan
AA Directorate of Animal
2403 00 001 AA 0007
Husbandry
01
01 Salaries
2,18,33
2,39,21
2,32,05
1,87,05
1,85,59
1,99,57
1,99,58
1,53,81
69
89
57
58
01
01 Pay
02
02 Medical Allowance
03
03 Medical Charges
2,30
2,97
2,98
2,97
04
04 Other Allowances
3,07
4,71
4,57
4,59
06 i
20,07
22,17
16,43
16,97
07
07 Travel Concession
1,14
1,14
1,14
1,20
08
08 City Compensatory
5,47
7,76
6,78
6,93
03 Dearness Allowance
1,31,97
1,55,66
1,79,62
1,59,10
01 Dearness Allowance
1,31,97
1,55,66
1,79,62
1,59,10
04 Travel Expenses
7,18
7,57
7,57
7,57
01 Tour Travelling
7,09
7,37
7,37
7,37
20
20
20
22,08
27,20
29,18
26,10
Allowance
03 M
01 M
04
01
Allowances
02 EJ
02 Transfer Travelling
Allowances
05
05 Office Expenses
01 C
01 Telephone Charges
3,13
5,20
7,18
4,84
02 C
02 Other Contingencies
4,80
5,00
5,00
4,26
03 I
03 Electricity Charges
10,35
13,00
13,00
13,00
04 E M
3,80
4,00
4,00
4,00
40,05
40,05
44,11
44,11
40,05
40,05
44,11
44,11
...
50,00
50,00
50,00
...
50,00
50,00
50,00
3,04
2,00
2,00
2,00
09 M
03 PH F M
Expenditure
09 Grants-in-Aid
03 Grants for Specific
Schemes
K
18 K
18 Maintenance
01 P K
19 F
01 Periodical Maintenance
19 Machinery and Equipments
24
K 6
K
K
( K,
K,
e )
(2)
( 3)
01 Purchase
21
02 FO K
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
3,04
2,00
2,00
2,00
29
30
30
26
29
30
30
26
64
31
4,80
4,60
01 Pleaders Fees
...
30
1,00
1,00
04 Contract Payment
64
3,80
3,60
6,36
5,95
5,95
5,95
27
30
42
50
2,83
...
...
...
21 Motor Vehicles
02 Maintenance of
Functional Vehicles
C
33 N, C
E
33 Payments for
Professional and Special
Services
01
04 F
45 L,
46 , ,
49
01 -
01 Festival Advances-Debit
4,33
4,15
4,15
4,15
02 -
02 Festival Advances-Credit
- 1,50
- 4,15
- 4,15
- 4,15
Charged
...
...
Voted
...
...
...
Charged
...
...
Voted
...
...
...
K F
59 K
...
10
40
10
64 G
64 Lands
...
72 JC
72 Training
...
30
30
1,50
76 EQ
10,83
7,43
7,51
7,51
51 d
51 Compensation
F
02 d
02 Other Compensations
01
01 Purchase
3,46
02 K
02 Maintenance
4,97
5,00
5,00
5,00
03
03 Stationery
2,40
2,42
2,50
2,50
AA
Total AA
Charged
Voted
25
...
...
4,43,87
5,36,40
5,64,22
4,96,36
K 6
K
K
( K,
K,
e )
AB
E
E
01
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
AB Establishment of Regional
Joint Director of Animal
2403 00 001 AB 0005
Husbandry
6,12,50
7,26,44
6,91,39
6,83,28
5,67,14
6,60,95
6,30,07
6,20,53
2,89
3,55
2,60
2,87
62
90
59
57
8,03
15,36
12,68
12,73
30,95
41,62
41,97
42,94
53
58
98
1,03
2,34
3,48
2,50
2,61
03 Dearness Allowance
4,14,11
5,15,55
5,67,06
6,55,40
01 Dearness Allowance
4,14,11
5,15,55
5,67,06
6,55,40
04 Travel Expenses
31,53
32,50
32,72
32,66
01 Tour Travelling
31,22
32,00
32,00
32,00
31
50
72
66
39,82
34,23
33,42
35,53
01 Salaries
01
01 Pay
02
02 Medical Allowance
03
03 Medical Charges
04
04 Other Allowances
06 i
07
07 Travel Concession
08
08 City Compensatory
Allowance
03 M
01 M
04
01
Allowances
02 EJ
02 Transfer Travelling
Allowances
05
05 Office Expenses
01 C
01 Telephone Charges
3,80
6,30
4,95
5,56
02 C
02 Other Contingencies
9,88
11,50
11,50
12,04
03 I
03 Electricity Charges
5,84
11,04
11,36
12,10
04 E M
5,31
5,38
5,61
5,82
14,99
...
4,84
5,21
11,55
9,94
05
06 , i,
Expenditure
05 Furniture
06 Rent, Rates and Taxes
K
01
01 Rent
2,51
2,51
8,85
7,19
02 K
02 Property tax
2,33
2,69
2,69
2,74
03 a
03 Water Charges
...
...
25,00
25,00
K
18 K
18 Maintenance
26
K 6
K
K
( K,
K,
e )
01
(2)
( 3)
01 Periodical Maintenance
19 Machinery and Equipments
01 Purchase
21
21 Motor Vehicles
01
01 Purchase
02 FO K
02 Maintenance of
(Rupees in Thousands)
( 4)
( 5)
( 6)
...
25,00
25,00
( 7)
5,94
5,94
76,08
2,39
2,39
2,36
74,44
1,64
2,38
2,38
2,35
63
3,10
3,50
3,60
14
54
64
62
2,96
2,96
2,96
30,36
41,28
41,28
42,53
1,09
1,21
5,58
5,58
1,74
...
...
...
Functional Vehicles
C
33 N, C
E
33 Payments for
Professional and Special
Services
01
01 Pleaders Fees
04 F
45 L,
46 , ,
49
04 Contract Payment
45 Petroleum, Oil and
Lubricant
46 Clothing, Tentage and
Stores
49 Festival Advances
01 -
01 Festival Advances-Debit
6,16
18,05
17,10
18,80
02 -
02 Festival Advances-Credit
- 4,42
- 18,05
- 17,10
- 18,80
90
58
6,42
5,62
6,10
6,50
K F
59 K
76 EQ
01
01 Purchase
2,47
02 K
02 Maintenance
2,23
3,61
3,70
3,70
03
03 Stationery
1,72
2,00
2,39
2,79
12,25,10
13,92,59
14,20,90
14,77,98
AB
Total AB
27
K 6
K
K
( K,
K,
e )
M
AC
O E
E
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
AC Establishment of Assistant
Directors of Animal
2403 00 001 AC 0003
Husbandry
01
01 Salaries
9,81,02
11,97,77
9,27,89
10,50,46
9,07,09
10,84,18
8,19,77
9,39,60
5,27
6,19
4,60
5,67
22
55
71
72
01
01 Pay
02
02 Medical Allowance
03
03 Medical Charges
04
04 Other Allowances
16,84
28,58
27,67
27,52
06 i
47,57
72,86
69,79
71,39
07
07 Travel Concession
78
1,13
2,32
2,29
08
08 City Compensatory
3,25
4,28
3,03
3,27
03 Dearness Allowance
6,33,77
8,45,66
7,37,79
8,52,73
01 Dearness Allowance
6,33,77
8,45,66
7,37,79
8,52,73
04 Travel Expenses
56,18
56,27
56,27
56,23
01 Tour Travelling
56,06
56,06
56,06
56,06
12
21
21
17
25,69
33,98
37,06
39,81
Allowance
03 M
01 M
04
01
Allowances
02 EJ
02 Transfer Travelling
Allowances
05
05 Office Expenses
01 C
01 Telephone Charges
3,00
4,00
6,05
7,36
02 C
02 Other Contingencies
9,52
10,68
10,68
10,59
03 I
03 Electricity Charges
8,76
14,46
15,27
16,60
04 E M
4,41
4,84
5,06
5,26
4,40
2,82
4,31
4,38
4,37
2,69
4,18
4,25
06 , i,
Expenditure
06 Rent, Rates and Taxes
K
01
01 Rent
02 K
02 Property tax
...
10
10
10
03 a
03 Water Charges
21 Motor Vehicles
82,25
3,28
3,28
3,10
79,77
21
01
01 Purchase
28
K 6
K
K
( K,
K,
e )
(2)
( 3)
02 Maintenance of
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
2,48
3,27
3,27
3,09
36
18
92
72
75
55
34
17
17
17
22,93
29,85
29,85
42,76
1,06
1,36
1,36
1,50
4,91
...
...
...
Functional Vehicles
C
33 N, C
E
33 Payments for
Professional and Special
Services
01
01 Pleaders Fees
04 F
45 L,
46 , ,
49
04 Contract Payment
45 Petroleum, Oil and
Lubricant
46 Clothing, Tentage and
Stores
49 Festival Advances
01 -
01 Festival Advances-Debit
13,47
25,40
29,80
30,72
02 -
02 Festival Advances-Credit
- 8,56
- 25,40
- 29,80
- 30,72
...
48
...
48
16
25
85
88
5,26
5,78
8,35
8,57
...
51 d
51 Compensation
02 d
Charged
02 Other Compensations
Charged
K F
59 K
76 EQ
01
01 Purchase
02 K
02 Maintenance
3,04
3,37
4,94
4,94
03
03 Stationery
2,22
2,40
3,40
3,62
...
48
18,17,99
21,77,20
18,07,93
20,61,14
AC
Total AC
Charged
Voted
29
K 6
K
K
( K,
K,
e )
01
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
AE Establishment of Propaganda
2403 00 001 AE 0009
30,55
27,03
29,27
29,05
26,48
22,93
24,00
23,76
01
01 Pay
02
02 Medical Allowance
10
38
38
03
03 Medical Charges
...
...
...
04
04 Other Allowances
29
50
1,36
1,31
06 i
3,01
2,77
2,89
2,94
08
08 City Compensatory
64
73
64
66
03 Dearness Allowance
19,92
17,88
21,60
24,97
01 Dearness Allowance
19,92
17,88
21,60
24,97
04 Travel Expenses
40
40
40
01 Tour Travelling
40
40
40
10
12
12
12
10
12
12
12
59
1,06
1,06
1,50
-3
...
...
...
Allowance
03 M
01 M
04
01
Allowances
21
02 FO K
21 Motor Vehicles
02 Maintenance of
Functional Vehicles
45 L,
49
01 -
01 Festival Advances-Debit
25
25
25
02 -
02 Festival Advances-Credit
- 10
- 25
- 25
- 25
K F
59 K
...
71 C
71 Printing Charges
...
20
36
20
51,19
46,70
52,83
56,26
AE
Total AE
30
K 6
K
K
( K,
K,
e )
J E
01
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
Staff
01 Salaries
1,30,62
1,22,92
93,43
95,75
1,16,31
1,07,54
82,41
84,65
01
01 Pay
02
02 Medical Allowance
1,03
1,06
70
68
04
04 Other Allowances
2,85
2,31
2,52
2,51
06 i
8,45
9,30
5,78
5,91
07
07 Travel Concession
12
23
17
08
08 City Compensatory
1,95
2,59
1,79
1,83
03 Dearness Allowance
77,09
83,88
74,17
85,72
01 Dearness Allowance
77,09
83,88
74,17
85,72
04 Travel Expenses
3,09
3,30
3,30
3,30
01 Tour Travelling
3,09
3,30
3,30
3,30
72
...
...
...
Allowance
03 M
01 M
04
01
Allowances
49
49 Festival Advances
01 -
01 Festival Advances-Debit
2,80
4,55
4,15
4,15
02 -
02 Festival Advances-Credit
- 2,08
- 4,55
- 4,15
- 4,15
2,11,52
2,10,10
1,70,90
1,84,77
...
49
37,49,67
43,62,99
40,16,78
42,76,51
I. FF
AG
Total AG
I.Non-Plan Total
Charged
Voted
001
Total 001
Charged
Voted
31
...
49
37,49,67
43,62,99
40,16,78
42,76,51
K 6
K
K
( K,
K,
e )
I. FF
AA
01
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
Dispensaries
01 Salaries
111,94,45
108,14,68
115,33,33
118,58,01
103,26,40
99,47,59
106,26,56
109,33,59
63,27
69,72
66,17
66,44
63
1,01
1,01
1,00
01
01 Pay
02
02 Medical Allowance
03
03 Medical Charges
04
04 Other Allowances
2,32,94
2,44,01
2,82,89
2,81,37
06 i
5,36,90
5,15,18
5,22,95
5,40,05
07
07 Travel Concession
3,15
3,34
6,04
6,50
08
08 City Compensatory
31,16
33,83
27,71
29,06
03 Dearness Allowance
72,70,74
77,58,01
95,63,89
110,99,89
01 Dearness Allowance
72,70,74
77,58,01
95,63,89
110,99,89
04 Travel Expenses
4,88,41
5,35,06
5,36,10
5,38,16
01 Tour Travelling
4,66,99
5,02,34
5,02,34
5,02,34
30
45
2,28
1,84
21,12
32,27
31,48
33,98
4,53,19
1,92,21
5,78,15
2,23,33
Allowance
03 M
01 M
04
01
Allowances
02 EJ
02 Transfer Travelling
Allowances
03 G
03 Fixed Travelling
Allowances
05
05 Office Expenses
01 C
01 Telephone Charges
4,26
7,00
7,56
7,66
02 C
02 Other Contingencies
68,85
76,47
86,47
86,94
03 I
03 Electricity Charges
65,68
1,01,32
1,16,61
1,20,85
04 E M
6,61
7,41
7,51
7,87
3,07,79
3,60,00
14,82
22,82
31,99
24,29
12,80
18,21
19,38
19,63
41
1,77
9,77
1,82
05
06 , i,
Expenditure
05 Furniture
06 Rent, Rates and Taxes
K
01
01 Rent
02 K
02 Property tax
32
K 6
K
K
( K,
K,
e )
(2)
03 a
03 Water Charges
08 M H
08 Advertising and
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
1,61
2,84
2,84
2,84
74
14,31
74
74
14,31
74
8,00
8,00
8,00
8,00
8,00
8,00
8,00
8,00
1,25
2,47
2,47
2,47
1,25
2,47
2,47
2,47
3,45
55,60
1,29,80
4,00
Publicity
01 M
09 M
01 M
K
18 K
01 P K
19 F
01 Advertisement Charges
09 Grants-in-Aid
01 Grants for Current
Expenditure
18 Maintenance
01 Periodical Maintenance
19 Machinery and Equipments
01
01 Purchase
92
51,00
1,26,00
02 H P
79
2,80
2,80
2,94
03 K
03 Maintenance
1,74
1,80
1,00
1,05
21 Motor Vehicles
1,71
2,71
2,71
2,80
1,71
2,71
2,71
2,80
21
02 FO K
02 Maintenance of
Functional Vehicles
24
60
1,00
1,00
1,00
25
25 Interest
22
...
...
...
C
33 N, C
33 Payments for
42
44
44
01 Pleaders Fees
42
43
43
04 Contract Payment
...
18,59
20,21
20,21
35,22
21,70
24,62
24,62
25,85
54,48
...
...
...
01
04 F
45 L,
46 , ,
49
01 -
01 Festival Advances-Debit
1,32,45
2,68,75
2,74,45
2,95,85
02 -
02 Festival Advances-Credit
- 77,97
- 2,68,75
- 2,74,45
- 2,95,85
33
K 6
K
K
( K,
K,
e )
(2)
( 3)
K F
59 K
66
66 Medicine
76 EQ
01
01 Purchase
02 K
02 Maintenance
03
03 Stationery
AA
AB FJ
C
F
01
Total AA
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
36
20
2,75
2,52
17,58,25
17,58,25
18,17,91
18,17,91
34,46
5,44
9,96
10,34
31,35
2,50
4,63
6,49
6,49
61
80
3,46
3,84
213,25,12
212,02,04
242,77,64
256,54,97
56,54
96,87
1,33,77
1,42,05
49,34
86,84
1,23,72
1,31,38
37
49
50
55
check-posts
01 Salaries
01
01 Pay
02
02 Medical Allowance
04
04 Other Allowances
2,32
3,57
4,42
4,56
06 i
3,85
4,99
3,92
4,36
07
07 Travel Concession
...
17
18
18
08
08 City Compensatory
66
81
1,03
1,02
03 Dearness Allowance
35,71
67,74
1,11,35
1,28,70
01 Dearness Allowance
35,71
67,74
1,11,35
1,28,70
04 Travel Expenses
4,03
4,24
4,34
4,34
01 Tour Travelling
4,03
4,20
4,20
4,20
...
14
14
47
67
67
70
Allowance
03 M
01 M
04
01
Allowances
02 EJ
02 Transfer Travelling
Allowances
05
05 Office Expenses
02 C
02 Other Contingencies
37
53
53
55
03 I
03 Electricity Charges
04 E M
10
89
1,36
1,36
1,33
21
Expenditure
21 Motor Vehicles
34
K 6
K
K
( K,
K,
e )
(2)
( 3)
02 Maintenance of
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
89
1,36
1,36
1,33
9,38
13,10
13,10
16,21
21
27
27
28
34
...
...
...
Functional Vehicles
45 L,
46 , ,
49
01 -
01 Festival Advances-Debit
1,21
2,70
2,75
2,90
02 -
02 Festival Advances-Credit
- 87
- 2,70
- 2,75
- 2,90
15
10
20
20
1,60
1,60
1,60
1,60
1,09,32
1,85,95
2,66,66
2,95,41
K F
59 K
66
66 Medicine
AB
AC
K
K G, E
01
Total AB
AC Institute of Veterinary
Preventive Medicine,
Ranipet
01 Salaries
2,68,23
3,48,94
2,21,06
2,22,75
2,46,51
3,25,91
2,01,38
2,02,56
1,40
1,37
97
98
36
64
64
68
5,05
6,67
5,13
5,14
14,34
13,80
12,38
12,78
01
01 Pay
02
02 Medical Allowance
03
03 Medical Charges
04
04 Other Allowances
06 i
07
07 Travel Concession
52
49
49
55
08
08 City Compensatory
03 Dearness Allowance
1,80,10
2,54,21
1,81,25
2,09,48
01 Dearness Allowance
1,80,10
2,54,21
1,81,25
2,09,48
04 Travel Expenses
1,56
1,76
1,76
1,80
01 Tour Travelling
1,56
1,70
1,70
1,70
...
10
36,24
71,39
61,91
63,29
Allowance
03 M
01 M
04
01
Allowances
02 EJ
02 Transfer Travelling
Allowances
05
05 Office Expenses
35
K 6
K
K
( K,
K,
e )
(2)
01 C
01 Telephone Charges
02 C
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
20
16
23
02 Other Contingencies
4,55
7,50
7,50
6,81
03 I
03 Electricity Charges
21,15
53,25
53,25
53,25
04 E M
10,47
10,44
1,00
3,00
...
...
Expenditure
08 M H
08 Advertising and
Publicity
01 M
01 Advertisement Charges
17 C E
17 Minor Works
...
44
...
...
K
18 K
18 Maintenance
...
1,00
1,00
1,00
...
1,00
1,00
1,00
49,48
57,67
57,67
58,95
01 P K
19 F
01 Periodical Maintenance
19 Machinery and Equipments
01
01 Purchase
16,00
32,10
32,10
32,10
02 H P
33,48
25,57
25,57
26,85
18
18
15
18
18
15
25,97
54,00
54,00
54,00
8,37
20,39
20,39
24,27
99
1,42
1,42
1,49
2,04
...
...
...
21
02 FO K
21 Motor Vehicles
02 Maintenance of
Functional Vehicles
24
45 L,
46 , ,
49
Lubricant
46 Clothing, Tentage and
Stores
49 Festival Advances
01 -
01 Festival Advances-Debit
4,32
7,45
7,00
7,25
02 -
02 Festival Advances-Credit
- 2,28
- 7,45
- 7,00
- 7,25
34
16
4,98
8,00
8,00
5,88
4,98
8,00
8,00
5,88
58
8,00
8,00
8,00
K F
59 K
67 O /
67 Feeding/Dietary Charges
09
74 M A K
09 Others
74 Purchase and Upkeep of
Animals
36
K 6
K
K
( K,
K,
e )
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
22
98
1,04
02 K
02 Maintenance
...
12
21
21
03
03 Stationery
10
77
83
5,78,67
8,27,68
6,17,97
6,52,27
2,50,27
3,13,74
2,55,95
2,64,22
2,32,19
2,90,92
2,35,12
2,43,06
1,01
1,25
82
94
3,82
5,12
5,66
5,64
12,10
14,89
12,75
13,04
12
32
63
42
1,00
1,21
94
1,09
03 Dearness Allowance
1,61,74
2,26,92
2,11,61
2,44,58
01 Dearness Allowance
1,61,74
2,26,92
2,11,61
2,44,58
04 Travel Expenses
18,77
18,78
18,78
18,78
01 Tour Travelling
18,73
18,78
18,78
18,78
...
...
...
9,03
11,51
12,78
13,59
AC
AO
P HK
E
E
01
Total AC
AO Establishment of Animal
Disease Intelligence Units
01
01 Pay
02
02 Medical Allowance
03
03 Medical Charges
04
04 Other Allowances
06 i
07
07 Travel Concession
08
08 City Compensatory
Allowance
03 M
01 M
04
01
Allowances
02 EJ
02 Transfer Travelling
Allowances
05
05 Office Expenses
01 C
01 Telephone Charges
1,31
2,24
1,90
1,98
02 C
02 Other Contingencies
2,65
2,50
2,50
2,91
03 I
03 Electricity Charges
4,57
6,17
7,77
7,97
04 E M
50
60
61
73
1,04
1,00
1,17
1,25
1,04
1,00
1,17
1,25
06 , i,
Expenditure
06 Rent, Rates and Taxes
K
01
01 Rent
37
K 6
K
K
( K,
K,
e )
K
18 K
(2)
( 3)
18 Maintenance
01 P K
19 F
01 Periodical Maintenance
19 Machinery and Equipments
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
2,89
3,05
3,05
3,20
01
01 Purchase
02 H P
1,55
1,07
1,07
1,12
03 K
03 Maintenance
1,29
1,93
1,93
2,03
21 Motor Vehicles
1,70
2,67
2,67
2,73
1,70
2,67
2,67
2,73
21,90
25,30
32,24
31,83
78
1,21
1,19
1,25
29
...
...
...
21
02 FO K
02 Maintenance of
Functional Vehicles
24
45 L,
46 , ,
49
Lubricant
46 Clothing, Tentage and
Stores
49 Festival Advances
01 -
01 Festival Advances-Debit
1,58
5,80
5,80
5,80
02 -
02 Festival Advances-Credit
- 1,29
- 5,80
- 5,80
- 5,80
4,00
4,00
4,00
4,00
97
1,16
1,75
1,82
K F
59 K
66
66 Medicine
76 EQ
02 K
02 Maintenance
69
86
1,15
1,15
03
03 Stationery
28
30
60
67
4,73,45
6,09,47
5,45,37
5,87,43
AO
Total AO
38
K 6
K
K
( K,
K,
e )
CA
G
01
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
BF Establishment of Veterinary
Institutions in Tribal
2403 00 101 BF 0004
Areas
01 Salaries
1,14,42
1,28,68
1,22,32
1,33,89
1,01,15
1,12,15
1,04,72
1,15,64
01
01 Pay
02
02 Medical Allowance
68
75
57
63
03
03 Medical Charges
...
14
14
13
04
04 Other Allowances
8,32
10,04
12,89
12,83
06 i
3,96
4,82
3,62
4,26
07
07 Travel Concession
20
18
18
08
08 City Compensatory
22
58
20
22
03 Dearness Allowance
71,36
87,48
94,25
1,08,31
01 Dearness Allowance
71,36
87,48
94,25
1,08,31
04 Travel Expenses
6,45
6,50
6,50
6,50
01 Tour Travelling
6,45
6,50
6,50
6,50
1,37
1,98
1,99
2,27
Allowance
03 M
01 M
04
01
Allowances
05
05 Office Expenses
02 C
02 Other Contingencies
92
1,00
1,00
1,11
03 I
03 Electricity Charges
31
77
76
91
04 E M
14
21
23
25
27
35
35
36
27
35
35
36
2,99
3,65
3,65
5,48
46
...
...
...
21
02 FO K
Expenditure
21 Motor Vehicles
02 Maintenance of
Functional Vehicles
45 L,
49
01 -
01 Festival Advances-Debit
1,12
4,15
4,15
4,20
02 -
02 Festival Advances-Credit
- 66
- 4,15
- 4,15
- 4,20
6,12
6,12
6,12
6,12
66
66 Medicine
39
K 6
K
K
( K,
K,
e )
BF
BG
HK
01
(2)
Total BF
(Rupees in Thousands)
( 3)
( 4)
( 5)
( 6)
2,03,44
2,34,76
2,35,18
2,62,93
( 7)
10,01
18,75
15,34
15,34
8,91
17,45
13,72
13,67
01
01 Pay
02
02 Medical Allowance
04
04 Other Allowances
20
17
42
42
06 i
72
88
96
98
07
07 Travel Concession
...
...
...
08
08 City Compensatory
10
16
17
18
03 Dearness Allowance
6,28
13,61
12,35
14,28
01 Dearness Allowance
6,28
13,61
12,35
14,28
04 Travel Expenses
50
88
88
88
01 Tour Travelling
50
88
88
88
15
15
13
Allowance
03 M
01 M
04
01
Allowances
05
05 Office Expenses
02 C
02 Other Contingencies
14
14
12
04 E M
19
44
44
64
19
44
44
64
5,42
5,86
5,86
9,00
10
10
...
...
...
21
02 FO K
Expenditure
21 Motor Vehicles
02 Maintenance of
Functional Vehicles
45 L,
46 , ,
49
01 -
01 Festival Advances-Debit
20
30
35
35
02 -
02 Festival Advances-Credit
- 10
- 30
- 35
- 35
4,70
4,70
4,70
4,70
66
66 Medicine
40
K 6
K
K
( K,
K,
e )
BG
BH
01
(2)
(Rupees in Thousands)
( 3)
( 4)
( 5)
( 6)
27,26
44,46
39,79
45,07
2,50,84
2,57,81
2,00,49
2,03,11
2,34,65
2,40,70
1,85,56
1,87,96
82
83
67
68
3,34
3,38
3,87
3,84
10,90
11,69
9,25
9,41
1,13
1,21
1,14
1,22
03 Dearness Allowance
1,64,65
1,87,75
1,67,01
1,93,03
01 Dearness Allowance
1,64,65
1,87,75
1,67,01
1,93,03
04 Travel Expenses
8,74
9,00
9,00
9,00
01 Tour Travelling
8,73
9,00
9,00
9,00
...
...
...
4,15
5,56
5,84
6,49
19
30
23
23
Total BG
( 7)
BH Upgradation of Veterinary
Dispensaries into
2403 00 101 BH 0000
Veterinary Hospitals
01 Salaries
01
01 Pay
02
02 Medical Allowance
04
04 Other Allowances
06 i
08
08 City Compensatory
Allowance
03 M
01 M
04
01
Allowances
02 EJ
02 Transfer Travelling
Allowances
05
05 Office Expenses
01 C
01 Telephone Charges
02 C
02 Other Contingencies
2,10
2,20
2,20
2,73
03 I
03 Electricity Charges
1,66
2,76
3,11
3,22
04 E M
20
30
30
31
18
29
29
39
36
...
...
...
06 , i,
Expenditure
06 Rent, Rates and Taxes
K
03 a
46 , ,
49
03 Water Charges
46 Clothing, Tentage and
Stores
49 Festival Advances
01 -
01 Festival Advances-Debit
1,08
3,65
3,65
4,00
02 -
02 Festival Advances-Credit
- 72
- 3,65
- 3,65
- 4,00
41
K 6
K
K
( K,
K,
e )
(2)
( 3)
K F
59 K
66
66 Medicine
76 EQ
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
...
36,86
36,86
36,86
36,86
26
45
42
43
02 K
02 Maintenance
14
25
25
25
03
03 Stationery
12
20
17
18
4,66,06
4,97,75
4,20,00
4,49,38
BH
BI E,
K
K
GF P
K
01
Total BH
BI Production of Anti-Rabies
vaccine (BPL) at Institute
of Veterinary Preventive
Medicine, Ranipet
01 Salaries
6,49
6,76
7,76
9,58
5,92
6,10
6,99
8,65
01
01 Pay
02
02 Medical Allowance
04
04 Other Allowances
15
18
25
26
06 i
31
32
39
50
07
07 Travel Concession
10
03 Dearness Allowance
4,21
5,87
6,29
7,27
01 Dearness Allowance
4,21
5,87
6,29
7,27
04 Travel Expenses
15
15
15
15
01 Tour Travelling
15
15
15
15
...
...
03 M
01 M
04
01
Allowances
05
02 C
05 Office Expenses
02 Other Contingencies
17 C E
17 Minor Works
...
20
...
...
49
49 Festival Advances
14
...
...
...
01 -
01 Festival Advances-Debit
25
50
35
40
02 -
02 Festival Advances-Credit
- 11
- 50
- 35
- 40
10,99
13,01
14,23
17,04
BI
Total BI
42
K 6
K
K
( K,
K,
e )
01
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
Control
01 Salaries
16,57
21,82
16,13
15,63
14,94
20,09
14,42
13,94
01
01 Pay
02
02 Medical Allowance
10
14
10
11
04
04 Other Allowances
43
35
48
48
06 i
84
92
81
82
08
08 City Compensatory
26
32
32
28
03 Dearness Allowance
10,59
15,67
12,98
15,01
01 Dearness Allowance
10,59
15,67
12,98
15,01
04 Travel Expenses
99
1,00
1,00
1,00
01 Tour Travelling
99
1,00
1,00
1,00
11
11
11
11
2,00
2,00
2,00
2,00
54
73
73
1,03
15
11
...
...
...
Allowance
03 M
01 M
04
01
Allowances
05
02 C
21
02 FO K
05 Office Expenses
02 Other Contingencies
21 Motor Vehicles
02 Maintenance of
Functional Vehicles
24
45 L,
46 , ,
49
Lubricant
46 Clothing, Tentage and
Stores
49 Festival Advances
01 -
01 Festival Advances-Debit
25
55
70
70
02 -
02 Festival Advances-Credit
- 14
- 55
- 70
- 70
30,99
41,56
33,11
34,92
BJ
Total BJ
43
K 6
K
K
( K,
K,
e )
G
F
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
BK Provision of Communication
facilities to Veterinary
Institutions at District
2403 00 101 BK 0004
Headquarters
05
01 C
BK
BN JO
G
F
05 Office Expenses
01 Telephone Charges
Total BK
6,52
9,00
7,49
7,65
6,52
9,00
7,49
7,65
6,52
9,00
7,49
7,65
...
...
...
25,08
...
...
...
25,08
...
...
...
25,08
BN Provision of Communication
Facilities to Verterinary
Institutions at District
2403 00 101 BN 0008
Head Quaters.
05
01 C
BN
BO M P
HK
F
19
01
BO
BP c P
05 Office Expenses
01 Telephone Charges
Total BN
BO Establishment of Animal
...
...
01 Purchase
...
...
...
Total BO
...
...
...
...
...
...
01 Purchase
...
...
...
66 Medicine
...
...
...
Total BP
...
...
...
232,31,82
236,65,68
264,57,44
280,32,18
BP Establishment of Regional
Research Laboratory for
diagnosis of Blue Tongue
2403 00 101 BP 0004
Disease
19 F
01
66
I. FF
BP
I.Non-Plan Total
44
K 6
K
K
( K,
K,
e )
HK
F
19
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
JN Establishment of Animal
2403 00 101 JN 0000
...
01 Purchase
...
...
Total JN
...
...
48,23
49,50
49,50
49,50
01 Advertisement Charges
48,23
49,50
49,50
49,50
24
18,68
16,51
66
66 Medicine
1,64,75
1,65,00
1,65,00
1,65,00
2,31,66
2,14,51
2,31,01
2,14,51
...
...
01 Purchase
...
...
66 Medicine
...
...
...
Total KS
...
...
7,04
9,27
9,27
...
7,04
9,27
9,27
...
7,04
9,27
9,27
...
01
JN
F
KR
KR Livestock Protection
2403 00 101 KR 0001
Programme
08 M H
08 Advertising and
Publicity
01 M
KR
KS c P
Total KR
KS Establishment of Regional
Research Laboratory for
diagnosis of Blue Tongue
Disease
19 F
01
66
KS
KU JO
G
F
KU Provision of Communication
facilities to Veterinary
Institutions at District
2403 00 101 KU 0005
Headquarters
05
01 C
KU
05 Office Expenses
01 Telephone Charges
Total KU
45
K 6
K
K
( K,
K,
e )
66
KW
KZ
01
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
KW Comprehensive Infection
2403 00 101 KW 0001
Total KW
...
...
...
...
...
...
1,26,11
1,61,34
1,31,29
1,36,63
1,16,76
1,55,35
1,21,25
1,26,09
80
70
94
91
01
01 Pay
02
02 Medical Allowance
04
04 Other Allowances
2,82
1,65
4,05
4,41
06 i
5,73
3,50
4,85
5,01
08
08 City Compensatory
...
14
20
21
03 Dearness Allowance
82,12
1,21,17
1,09,12
1,26,09
01 Dearness Allowance
82,12
1,21,17
1,09,12
1,26,09
04 Travel Expenses
2,11
2,91
3,97
4,18
01 Tour Travelling
1,33
2,09
2,09
2,09
78
82
1,88
2,09
30
39
13,06
58
Allowance
03 M
01 M
04
01
Allowances
03 G
03 Fixed Travelling
Allowances
05
05 Office Expenses
02 C
02 Other Contingencies
27
32
32
32
03 I
03 Electricity Charges
23
25
05
05 Furniture
...
12,51
5,00
5,00
37
...
...
...
19 F
01
46 , ,
49
01 Purchase
46 Clothing, Tentage and
Stores
49 Festival Advances
01 -
01 Festival Advances-Debit
1,10
7,00
7,00
7,00
02 -
02 Festival Advances-Credit
- 73
- 7,00
- 7,00
- 7,00
46
K 6
K
K
( K,
K,
e )
(2)
66 Medicine
KZ
QA A GFM
I Y
Y
F -
Total KZ
(Rupees in Thousands)
( 3)
( 4)
( 5)
( 6)
22,35
22,35
22,35
22,35
( 7)
2,38,39
3,08,21
2,79,88
2,89,92
QA Emergency Tsunami
Reconstruction Project
(ETRP) with assistance from
World Bank - Animal
2403 00 101 QA 0009
Husbandry Department
05
05
II. G
QA
SA O
E
E -
N
N FF W
N
N
HK
04
01
...
...
...
05 Furniture
...
...
...
Total QA
...
...
...
4,77,09
5,32,04
5,20,18
5,04,43
05 Office Expenses
8,59
9,30
01 Tour Travelling
8,59
9,30
64
70
64
70
...
...
...
...
Allowances
05
02 C
08 M H
05 Office Expenses
02 Other Contingencies
08 Advertising and
Publicity
01 M
01 Advertisement Charges
17 C E
17 Minor Works
...
...
...
19 F
...
...
...
01
01 Purchase
...
...
...
02 H P
...
...
...
...
...
...
...
...
...
4,67
5,00
...
...
...
21
02 FO K
21 Motor Vehicles
02 Maintenance of
Functional Vehicles
45 L,
71 C
47
K 6
K
K
( K,
K,
e )
SA
(2)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
13,90
15,00
5,25
...
5,00
75
...
50
4,50
...
4,50
1,92
6,28
1,92
6,28
2,00,81
35,00
2,00,81
35,00
2,33,57
2,43,07
24,50
...
...
...
09 Other Payments
24,50
...
...
...
9,21
...
12,35
...
...
...
23,70
1,35,57
...
...
...
Total SA
SF K,
05
05 Office Expenses
control
02 C
02 Other Contingencies
05
05 Furniture
08 M H
( 3)
08 Advertising and
Publicity
01 M
19 F
01
01 Advertisement Charges
19 Machinery and Equipments
01 Purchase
24
C
33 N, C
33 Payments for
09
45 L,
Lubricant
71 C
71 Printing Charges
73
73 Transport Charges
76 EQ
01
01 Purchase
...
...
...
03
03 Stationery
...
...
...
4,98,96
4,37,27
SF
Total SF
48
K 6
K
K
( K,
K,
e )
K
K F
05
01 C
19 F
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
...
...
...
...
15
15
15
01
01 Purchase
...
...
...
03 K
03 Maintenance
15
...
15
15
3,00
3,15
23
22
...
...
...
...
...
...
...
...
21 Motor Vehicles
...
03 Hire Charges
...
71 C
SG
i C
SH i
F
08 M H
71 Printing Charges
Total SG
SH National Control Programme
of Brucellosis (NCPB)
08 Advertising and
Publicity
01 M
19 F
01
01 Advertisement Charges
19 Machinery and Equipments
01 Purchase
21
03
24
...
66
66 Medicine
...
71 C
71 Printing Charges
...
72 JC
72 Training
...
76 EQ
...
01 Purchase
...
Total SH
...
01
SH
49
K 6
K
K
( K,
K,
e )
H.H.. L
C
F
04
01
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
...
...
15,75
01 Tour Travelling
...
...
15,75
...
6,41
...
6,41
...
...
...
...
Allowances
05
02 C
19 F
01
05 Office Expenses
02 Other Contingencies
19 Machinery and Equipments
01 Purchase
24
...
7,35
C
33 N, C
33 Payments for
...
...
...
09 Other Payments
...
...
...
...
...
...
09
45 L,
Lubricant
66
66 Medicine
...
90,10
71 C
71 Printing Charges
...
...
...
72 JC
72 Training
...
...
4,00
73
73 Transport Charges
...
6,41
76 EQ
...
...
20,00
01 Purchase
...
...
20,00
Total SI
...
1,50,03
5,16,01
33
6,02,60
48
01
III. F
SI
50
K 6
K
K
( K,
K,
e )
GF K
J
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
Ranipet
04
01
04 Travel Expenses
57
60
60
60
01 Tour Travelling
57
60
60
60
15
23
30
34
Allowances
05
05 Office Expenses
01 C
01 Telephone Charges
...
02 C
02 Other Contingencies
15
21
21
25
...
...
...
3,34
20
20
20
3,34
20
20
20
10
10
10
10
64
65
83
90
4,71
1,75
2,03
2,14
4,71
1,75
2,03
2,14
40,33
45,01
39,01
39,51
36,13
40,63
35,05
35,42
17 C E
17 Minor Works
19 F
01
01 Purchase
21
02 FO K
21 Motor Vehicles
02 Maintenance of
Functional Vehicles
45 L,
V. C
ZA
GOI
GFM
F
UH
G M
Total ZA
V.Schemes Financed by Autonomous
Bodies Total
Disease
01
01 Salaries
01
01 Pay
02
02 Medical Allowance
15
24
10
12
04
04 Other Allowances
43
50
40
40
06 i
3,05
3,05
2,91
3,01
08
08 City Compensatory
57
59
55
56
25,07
30,52
31,48
36,46
Allowance
03 M
03 Dearness Allowance
51
K 6
K
K
( K,
K,
e )
(2)
01 Dearness Allowance
05 Office Expenses
02 Other Contingencies
08 Advertising and
(Rupees in Thousands)
( 3)
( 4)
( 5)
( 6)
25,07
30,52
31,48
36,46
( 7)
23,93
51
23,93
51
...
...
...
2,86,25
2,86,25
...
...
...
...
...
...
Publicity
01 M
01 Advertisement Charges
17 C E
17 Minor Works
19 F
01
01 Purchase
02 H P
21
21 Motor Vehicles
01
01 Purchase
...
...
...
02 FO K
02 Maintenance of
...
...
...
8,80
11,49
51
- 11
...
...
...
Functional Vehicles
24
45 L,
49
Lubricant
49 Festival Advances
01 -
01 Festival Advances-Debit
12
55
75
75
02 -
02 Festival Advances-Credit
- 23
- 55
- 75
- 75
71 C
71 Printing Charges
15,51
...
10
10
72 JC
72 Training
19,69
73
73 Transport Charges
...
4,30,96
75,64
71,67
76,15
UH
Total UH
52
K 6
K
K
( K,
K,
e )
M
09
09
17 C E
VI. F
UI
101
102
I. FF
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
UI Setting up of State
2403 00 101 UI 0009
Veterinary Council
09 Grants-in-Aid
09 Others
17 Minor Works
Total UI
...
...
...
...
...
...
...
...
4,30,96
75,65
71,68
76,16
246,60,59
242,75,45
276,53,93
286,15,39
5,30,71
6,21,26
4,83,49
5,25,78
4,67,75
5,61,92
4,12,59
4,51,90
4,16
4,87
3,16
3,90
11
17
17
Total 101
102 Cattle and Buffalo
Development
AA
01
I.Non-Plan
2403 00 102 AA 0003
AA Livestock Farms
01 Salaries
01
01 Pay
02
02 Medical Allowance
03
03 Medical Charges
04
04 Other Allowances
34,53
31,04
46,87
47,20
06 i
22,98
21,89
18,57
20,56
07
07 Travel Concession
48
55
1,50
1,36
08
08 City Compensatory
74
88
63
69
97,16
1,25,06
1,47,58
1,51,58
Allowance
02 F
02 Wages
03 M
03 Dearness Allowance
3,32,52
4,38,30
3,71,34
4,17,42
01 Dearness Allowance
3,32,52
4,38,30
3,71,34
4,17,42
04 Travel Expenses
9,47
9,62
9,66
9,67
01 Tour Travelling
9,39
9,50
9,50
9,50
12
16
17
86,46
1,14,29
1,29,37
1,36,76
87
1,25
1,16
1,13
10,74
12,00
12,00
16,39
01 M
04
01
Allowances
02 EJ
02 Transfer Travelling
Allowances
05
05 Office Expenses
01 C
01 Telephone Charges
02 C
02 Other Contingencies
53
K 6
K
K
( K,
K,
e )
(2)
03 I
03 Electricity Charges
04 E M
06 , i,
( 3)
(Rupees in Thousands)
( 4)
( 5)
( 6)
74,30
1,00,26
1,15,30
1,18,24
( 7)
55
78
91
1,00
1,59
1,95
2,25
2,34
1,59
1,89
2,19
2,24
...
10
1,98
3,20
3,20
3,20
1,98
3,20
3,20
3,20
15,37
26,07
26,87
28,16
...
1,05
1,05
1,05
Expenditure
06 Rent, Rates and Taxes
K
02 K
02 Property tax
03 a
03 Water Charges
K
18 K
01 P K
19 F
18 Maintenance
01 Periodical Maintenance
19 Machinery and Equipments
01
01 Purchase
02 H P
6,72
14,00
14,00
14,70
03 K
03 Maintenance
8,65
11,02
11,82
12,41
21 Motor Vehicles
1,00
2,39
2,39
2,53
1,00
2,39
2,39
2,53
25,07
28,28
28,28
28,28
36
20
18
18
01 Pleaders Fees
...
15
15
15
04 Contract Payment
36
12,89
16,55
16,55
21,51
1,30
1,58
1,58
1,66
4,48
...
...
...
21
02 FO K
02 Maintenance of
Functional Vehicles
24
C
33 N, C
33 Payments for
01
04 F
45 L,
46 , ,
49
01 -
01 Festival Advances-Debit
9,53
26,55
27,85
28,75
02 -
02 Festival Advances-Credit
- 5,05
- 26,55
- 27,85
- 28,75
16
22
18
K F
59 K
54
K 6
K
K
( K,
K,
e )
(2)
66
66 Medicine
67 O /
67 Feeding/Dietary Charges
09
69
( 3)
09 Others
69 Procurement of
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
5,60
5,60
5,60
5,60
2,46,87
2,47,61
2,95,61
3,26,79
2,46,87
2,47,61
2,95,61
3,26,79
67
72
4,00
69
Agricultural Inputs
71 C
71 Printing Charges
...
...
70
...
76 EQ
69
1,00
1,98
2,14
02 K
02 Maintenance
34
65
1,10
1,10
03
03 Stationery
35
35
88
1,04
13,74,35
16,43,75
15,30,85
16,64,47
AA
AC C,
C
M
H
08
Total AA
AC Cattle shows and
Exhibitions
4,86
4,00
6,28
6,28
02 Exhibition
4,86
4,00
6,28
6,28
Total AC
4,86
4,00
6,28
6,28
11,40
12,54
9,89
9,89
10,42
11,31
8,81
8,81
08 Advertising and
Publicity
02 C
AC
AK F N
01
AK Establishment of Liquid
2403 00 102 AK 0003
Nitrogen plants
01 Salaries
01
01 Pay
02
02 Medical Allowance
04
04 Other Allowances
17
21
27
26
06 i
57
72
53
55
08
08 City Compensatory
19
23
23
22
03 Dearness Allowance
7,02
8,83
7,93
9,17
01 Dearness Allowance
7,02
8,83
7,93
9,17
04 Travel Expenses
30
30
30
30
01 Tour Travelling
30
30
30
30
Allowance
03 M
01 M
04
01
Allowances
05
02 C
05 Office Expenses
02 Other Contingencies
55
K 6
K
K
( K,
K,
e )
(2)
( 3)
49 Festival Advances
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
...
...
...
01 -
01 Festival Advances-Debit
12
25
25
25
02 -
02 Festival Advances-Credit
-8
- 25
- 25
- 25
18,81
21,72
18,17
19,41
45,06
54,71
36,15
37,06
41,11
49,89
32,54
33,41
35
42
24
24
AK
AO J O
01
Total AK
AO Establishment of Exotic
Cattle Breeding Farm at
Eachenkottai
01 Salaries
01
01 Pay
02
02 Medical Allowance
03
03 Medical Charges
04
04 Other Allowances
1,25
1,55
1,51
1,44
06 i
2,32
2,77
1,78
1,87
07
07 Travel Concession
03 Dearness Allowance
28,62
38,92
29,30
33,86
01 Dearness Allowance
28,62
38,92
29,30
33,86
04 Travel Expenses
70
75
75
75
01 Tour Travelling
70
70
70
70
...
31,05
41,90
41,88
46,25
10
10
03 M
01 M
04
01
Allowances
02 EJ
02 Transfer Travelling
Allowances
05
05 Office Expenses
01 C
01 Telephone Charges
02 C
02 Other Contingencies
1,43
1,50
1,50
1,87
03 I
03 Electricity Charges
29,22
40,00
40,00
44,00
04 E M
30
30
30
30
57
70
70
72
19 F
Expenditure
19 Machinery and Equipments
01
01 Purchase
14
30
30
30
02 H P
43
40
40
42
56
K 6
K
K
( K,
K,
e )
(2)
( 3)
21 Motor Vehicles
02 Maintenance of
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
20
43
43
37
20
43
43
37
...
...
7,42
7,43
7,43
8,20
11
...
...
...
Functional Vehicles
C
33 N, C
E
33 Payments for
Professional and Special
Services
01
01 Pleaders Fees
45 L,
49
01 -
01 Festival Advances-Debit
62
2,55
2,55
2,60
02 -
02 Festival Advances-Credit
- 51
- 2,55
- 2,55
- 2,60
...
...
...
1,00
1,00
1,00
1,00
23,88
24,00
24,00
22,05
23,88
24,00
24,00
22,05
22
22
22
22
51 d
51 Compensation
01 IM
HK
-
Charged
01 Claims under no fault
liability - principal
charges
Charged
K F
59 K
66
66 Medicine
67 O /
67 Feeding/Dietary Charges
09
69
69 Procurement of
Agricultural Inputs
76 EQ
02 K
09 Others
02 Maintenance
AO
Total AO
Charged
Voted
57
...
1,38,88
1,70,17
1,41,97
1,50,59
K 6
K
K
( K,
K,
e )
c FO M
N F
F
O
H
01
(2)
(Rupees in Thousands)
( 3)
( 4)
( 5)
( 6)
( 7)
14,92
22,33
11,67
11,65
13,54
20,63
10,29
10,30
01
01 Pay
02
02 Medical Allowance
11
03
03 Medical Charges
11
11
12
04
04 Other Allowances
31
38
40
38
06 i
87
1,00
68
67
07
07 Travel Concession
...
...
08
08 City Compensatory
11
10
10
03 Dearness Allowance
9,06
16,10
9,26
10,70
01 Dearness Allowance
9,06
16,10
9,26
10,70
04 Travel Expenses
69
70
70
70
01 Tour Travelling
69
70
70
70
20
20
20
34
20
20
20
34
03 Maintenance
21 Motor Vehicles
...
14
14
11
...
14
14
11
3,89
4,36
4,36
4,32
-1
...
...
...
Allowance
03 M
01 M
04
01
Allowances
05
02 C
19 F
03 K
21
02 FO K
05 Office Expenses
02 Other Contingencies
19 Machinery and Equipments
02 Maintenance of
Functional Vehicles
45 L,
49
01 -
01 Festival Advances-Debit
35
35
35
02 -
02 Festival Advances-Credit
-9
- 35
- 35
- 35
58
K 6
K
K
( K,
K,
e )
AP
AR HK
01
(2)
(Rupees in Thousands)
( 3)
( 4)
( 5)
( 6)
28,76
43,84
26,34
27,84
5,49,58
7,28,50
5,30,33
5,87,70
5,04,77
6,70,23
4,79,28
5,32,30
2,86
3,67
2,74
3,03
15
30
34
29
7,83
10,11
11,31
11,95
30,25
38,85
31,43
34,82
21
33
86
88
3,51
5,01
4,37
4,43
03 Dearness Allowance
3,66,14
5,22,79
4,31,26
4,99,87
01 Dearness Allowance
3,66,14
5,22,79
4,31,26
4,99,87
04 Travel Expenses
30,06
30,05
30,50
30,25
01 Tour Travelling
29,88
30,00
30,00
30,00
18
50
25
9,14
12,13
54,85
23,28
99
1,22
3,42
3,15
Total AP
( 7)
01
01 Pay
02
02 Medical Allowance
03
03 Medical Charges
04
04 Other Allowances
06 i
07
07 Travel Concession
08
08 City Compensatory
Allowance
03 M
01 M
04
01
Allowances
02 EJ
02 Transfer Travelling
Allowances
05
05 Office Expenses
01 C
01 Telephone Charges
02 C
02 Other Contingencies
3,34
3,90
5,34
3,84
03 I
03 Electricity Charges
3,20
5,40
14,35
14,42
04 E M
1,61
1,61
1,74
1,86
...
...
30,00
71
1,06
33,41
30,16
05
06 , i,
Expenditure
05 Furniture
06 Rent, Rates and Taxes
K
01
01 Rent
71
72
29,58
29,80
02 K
02 Property tax
...
34
3,83
36
...
65
65
68
...
15
15
15
19 F
01
01 Purchase
59
K 6
K
K
( K,
K,
e )
(2)
( 3)
03 Maintenance
21
21 Motor Vehicles
01
01 Purchase
02 FO K
02 Maintenance of
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
...
50
50
53
1,12
2,53
69,49
2,48
...
...
66,96
1,12
2,53
2,53
2,47
2,15,46
3,63,42
5,78,64
4,00,00
...
17,28
17,28
...
17,28
17,28
23,29
98,18
98,18
60,50
72
1,07
1,07
1,12
1,17
...
...
...
Functional Vehicles
24
C
33 N, C
33 Payments for
04 F
45 L,
46 , ,
49
04 Contract Payment
45 Petroleum, Oil and
Lubricant
46 Clothing, Tentage and
Stores
49 Festival Advances
01 -
01 Festival Advances-Debit
4,99
15,45
18,75
20,00
02 -
02 Festival Advances-Credit
- 3,82
- 15,45
- 18,75
- 20,00
24
13
25
22
8,00
8,00
8,00
8,00
32,02
1,39
1,65
8,13
2,29
...
...
6,00
1,03
1,25
1,48
1,48
36
40
65
80
12,39,04
17,70,18
18,62,05
16,63,84
K F
59 K
66
66 Medicine
73
73 Transport Charges
76 EQ
01
01 Purchase
02 K
02 Maintenance
03
03 Stationery
AR
Total AR
60
K 6
K
K
( K,
K,
e )
F G E
E
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
AT Establishment of Frozen
Semen Production Station at
2403 00 102 AT 0005
Eachenkottai
01
01 Salaries
34,18
40,08
31,99
31,85
31,29
37,03
29,42
29,30
01
01 Pay
02
02 Medical Allowance
20
28
15
15
04
04 Other Allowances
63
79
63
61
06 i
1,92
1,81
1,64
1,64
07
07 Travel Concession
08
08 City Compensatory
03 Dearness Allowance
22,09
28,88
26,48
30,60
01 Dearness Allowance
22,09
28,88
26,48
30,60
04 Travel Expenses
1,12
1,12
1,12
1,12
01 Tour Travelling
1,12
1,12
1,12
1,12
65
65
65
1,00
60
60
60
94
16,45
16,51
16,51
16,63
13,96
14,00
14,00
14,00
2,48
2,50
2,50
2,62
...
...
...
Allowance
03 M
01 M
04
01
Allowances
05
05 Office Expenses
02 C
02 Other Contingencies
04 E M
19 F
Expenditure
19 Machinery and Equipments
01
01 Purchase
02 H P
03 K
03 Maintenance
49
49 Festival Advances
01 -
01 Festival Advances-Debit
33
1,05
1,05
1,05
02 -
02 Festival Advances-Credit
- 32
- 1,05
- 1,05
- 1,05
K F
59 K
...
76 EQ
20
20
20
20
02 K
02 Maintenance
61
K 6
K
K
( K,
K,
e )
AT
I. FF
(2)
Total AT
Charged
Voted
F
F - K
K
( 4)
( 5)
( 6)
74,55
87,30
76,97
81,42
( 7)
I.Non-Plan Total
KR C HMF
(Rupees in Thousands)
( 3)
...
28,79,25
37,40,96
36,62,63
36,13,85
...
14,08
...
...
KR National Agriculture
Development Programme
(NADP-RKVY) - Animal
2403 00 102 KR 0009
Husbandry
01
01 Salaries
01
01 Pay
...
13,38
...
...
02
02 Medical Allowance
...
11
...
...
04
04 Other Allowances
...
16
...
...
06 i
...
43
...
...
02 F
02 Wages
...
8,26
8,76
03 M
03 Dearness Allowance
...
9,37
...
...
01 Dearness Allowance
...
9,37
...
...
04 Travel Expenses
43
1,70
1,70
01 Tour Travelling
43
1,70
1,70
96,92
77,10
34,07
45,24
26,24
32,23
...
1,83
1,83
51,68
49,03
...
1,49
...
...
...
1,49
...
...
50,45
60,09
60,09
50,45
60,09
60,09
8,35,37
11,19,04
18,93,09
8,35,37
11,19,04
18,93,09
9,72
1,64
1,93
01 M
04
01
Allowances
05
05 Office Expenses
02 C
02 Other Contingencies
03 I
03 Electricity Charges
05
05 Furniture
06 , i,
K
01
08 M H
01 Rent
08 Advertising and
Publicity
09
09 M
03 PH F M
10
09 Others
09 Grants-in-Aid
03 Grants for Specific
Schemes
10 Contributions
62
K 6
K
K
( K,
K,
e )
(2)
( 3)
02 Insurance Premium
11 Subsidies
01 QF Q
02 Q
02 General Subsidy
17 C E
17 Minor Works
19 F
01
01 Purchase
03 K
03 Maintenance
21
21 Motor Vehicles
01
01 Purchase
03
03 Hire Charges
24
C
33 N, C
33 Payments for
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
9,72
1,64
1,93
6,32,33
1,58,93
1,58,93
125,00,01
6,30,85
1,58,92
1,58,92
125,00,00
1,48
10,07,36
12,52,47
15,54,26
3,19,66
2,91,23
4,18,23
3,19,66
2,71,26
3,98,26
...
19,97
19,97
1,64,88
1,66,60
1,66,61
1,64,88
1,66,60
1,66,60
...
...
1,95
43,43
45,40
1,25,00
...
...
...
1,25,00
...
...
...
- 13
2,42
2,42
- 34
40,50
39,17
45,08
40,50
39,17
45,08
3,25,16
2,98,15
2,98,15
09
45 L,
09 Other Payments
45 Petroleum, Oil and
Lubricant
66
66 Medicine
67 O /
67 Feeding/Dietary Charges
09
69
09 Others
69 Procurement of
Agricultural Inputs
72 JC
72 Training
4,32
3,87
4,00
73
73 Transport Charges
5,32
...
20,00
74 M A K
2,18,54
39,91
39,91
...
1,70
17,95
...
1,53
17,78
Animals
76 EQ
01
01 Purchase
63
K 6
K
K
( K,
K,
e )
KR
KS H O
M
H
08
(2)
( 3)
03 Stationery
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
...
17
17
99 Miscellaneous
1,21,76
Total KR
39,59,20
35,90,67
47,70,60
125,00,25
KS Conservation of Indigenous
2403 00 102 KS 0007
Breed
08 Advertising and
...
3,00
3,00
Publicity
02 C
02 Exhibition
...
3,00
3,00
09 M
09 Grants-in-Aid
...
...
...
29,00
...
...
...
29,00
03 PH F M
K F
59 K
...
3,00
3,00
72 JC
72 Training
...
4,00
4,00
...
10,00
10,00
29,03
...
...
1,02,50
1,02,50
...
...
1,02,50
1,02,50
...
...
1,02,50
1,02,50
...
...
...
1,00
...
...
...
1,00
...
...
...
54,00
01 Purchase
...
...
...
54,00
Total KU
...
...
...
55,00
KS
A O
KT A
F F
M F
09 M
03 PH F M
Total KS
KT Scheme of Ensuring Economic
Upliftment of Rural Women
through Buffalo rearing
KT
KU M C
I F
M
H
08
Total KT
KU Provision of bulk storage
facilities for Frozen Semen
Straws
08 Advertising and
Publicity
01 M
19 F
01
KU
01 Advertisement Charges
19 Machinery and Equipments
64
K 6
K
K
( K,
K,
e )
KV
PC I i
, c
c e
eE
FF
W FO
F
F
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
2403 00 102 KV 0001
Total KV
...
...
...
12,00,00
...
...
...
12,00,00
...
...
...
12,00,00
15,98
18,43
8,41
Project
05
05 Office Expenses
01 C
01 Telephone Charges
3,81
8,53
4,00
02 C
02 Other Contingencies
11,43
9,90
4,40
05
05 Furniture
74
...
37,24
47,89
7,61
35,63
47,89
7,60
1,61
...
31,72
6,27
2,50
31,72
6,27
2,50
21 Motor Vehicles
33,51
15,05
03 Hire Charges
33,51
15,05
1,54,08
...
69,56
51,14
38,27
09 Other Payments
69,56
51,14
38,27
K F
59 K
7,51
8,00
50
66
66 Medicine
2,80,51
4,48,03
1,10,72
69
69 Procurement of
16,43
17,40
22,59
12,62
4,50
08 M H
08 Advertising and
Publicity
01 M
01 Advertisement Charges
09
09 Others
19 F
01
21
03
01 Purchase
24
C
33 N, C
33 Payments for
09
71 C
Agricultural Inputs
71 Printing Charges
65
K 6
K
K
( K,
K,
e )
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
72 JC
72 Training
85,92
95,75
1,00
73
73 Transport Charges
13,22
8,02
50
76 EQ
25,71
1,20
...
01 Purchase
25,71
1,20
...
Total PC
7,93,98
16
7,29,80
1,74,04
01
PC
PD I i
, c
c e
eE
FF
W I
FO
b
Project
05
05 Office Expenses
1,39
1,84
61
01 C
01 Telephone Charges
33
97
20
02 C
02 Other Contingencies
93
87
40
05
05 Furniture
13
...
4,64
8,34
26
4,64
8,34
25
...
...
...
52
52
21 Motor Vehicles
3,55
1,05
15
03 Hire Charges
3,55
1,05
15
08 M H
08 Advertising and
Publicity
01 M
01 Advertisement Charges
09
09 Others
19 F
01
21
03
01 Purchase
24
22,85
...
C
33 N, C
33 Payments for
17,69
8,88
4,17
17,69
8,88
4,17
72
75
39,06
43,20
11,20
09
09 Other Payments
K F
59 K
66
66 Medicine
66
K 6
K
K
( K,
K,
e )
(2)
( 3)
69 Procurement of
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
18,74
16,00
Agricultural Inputs
71 C
71 Printing Charges
1,88
1,40
55
72 JC
72 Training
4,12
7,00
20
73
73 Transport Charges
1,82
3,57
76 EQ
2,41
...
...
01 Purchase
2,41
...
...
Total PD
1,18,93
15
92,55
17,23
48,72,11
36,00,98
57,05,45
140,78,05
01
II. G
PD
102
Total 102
Charged
Voted
103 N
I. FF
AA N N
MK G
01
...
77,51,36
73,41,94
93,68,08
176,91,90
31,78
46,86
34,35
44,78
28,35
43,31
29,40
38,88
16
27
28
34
Extension Centres
01 Salaries
01
01 Pay
02
02 Medical Allowance
04
04 Other Allowances
1,06
1,03
2,33
2,77
06 i
1,97
1,88
1,90
2,34
07
07 Travel Concession
...
08
08 City Compensatory
24
31
38
39
13
Allowance
02 F
02 Wages
03 M
03 Dearness Allowance
19,99
33,78
26,45
30,58
01 Dearness Allowance
19,99
33,78
26,45
30,58
04 Travel Expenses
92
1,09
1,09
1,09
01 Tour Travelling
92
1,09
1,09
1,09
1,28
3,81
2,70
2,59
66
1,50
1,50
1,34
01 M
04
01
Allowances
05
02 C
05 Office Expenses
02 Other Contingencies
67
K 6
K
K
( K,
K,
e )
K
18 K
(2)
( 3)
03 Electricity Charges
18 Maintenance
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
62
2,31
1,20
1,25
66
65
45
45
01 P K
01 Periodical Maintenance
66
65
45
45
24
10
10
10
10
46 , ,
...
...
...
49
Stores
49 Festival Advances
01 -
01 Festival Advances-Debit
25
1,50
1,50
1,50
02 -
02 Festival Advances-Credit
- 17
- 1,50
- 1,50
- 1,50
...
...
2,25
2,25
2,25
2,25
29,99
30,00
40,00
37,45
29,99
30,00
40,00
37,45
87,21
1,18,61
1,07,51
1,19,43
K F
59 K
66
66 Medicine
67 O /
67 Feeding/Dietary Charges
09
AA
N K
K
AB N
G
01
09 Others
Total AA
AB Chick Hatcheries
32,59
38,16
35,91
39,17
27,90
33,26
30,15
32,98
01
01 Pay
02
02 Medical Allowance
20
23
18
28
03
03 Medical Charges
...
...
10
04
04 Other Allowances
74
1,05
1,11
1,06
06 i
2,96
2,66
2,90
3,27
07
07 Travel Concession
...
12
12
08
08 City Compensatory
79
89
1,37
1,36
03 Dearness Allowance
19,65
25,94
27,14
31,37
01 Dearness Allowance
19,65
25,94
27,14
31,37
04 Travel Expenses
94
1,00
1,00
1,00
01 Tour Travelling
94
1,00
1,00
1,00
Allowance
03 M
01 M
04
01
Allowances
68
K 6
K
K
( K,
K,
e )
(2)
( 3)
05 Office Expenses
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
2,11
2,35
2,32
2,45
01 C
01 Telephone Charges
12
13
02 C
02 Other Contingencies
42
44
44
53
03 I
03 Electricity Charges
1,58
1,75
1,75
1,75
04 E M
10
10
10
10
10
10
10
10
03 Maintenance
21 Motor Vehicles
...
...
K
18 K
01 P K
19 F
03 K
21
02 FO K
Expenditure
18 Maintenance
01 Periodical Maintenance
19 Machinery and Equipments
02 Maintenance of
Functional Vehicles
24
10
10
10
45 L,
...
50
50
50
17
17
17
...
...
...
46 , ,
49
Lubricant
46 Clothing, Tentage and
Stores
49 Festival Advances
01 -
01 Festival Advances-Debit
24
1,15
1,15
1,15
02 -
02 Festival Advances-Credit
- 18
- 1,15
- 1,15
- 1,15
K F
59 K
...
66
66 Medicine
40
40
40
40
67 O /
67 Feeding/Dietary Charges
18,90
16,00
25,00
18,38
18,90
16,00
25,00
18,38
20
50
50
09
74 M A K
09 Others
74 Purchase and Upkeep of
Animals
76 EQ
02 K
02 Maintenance
69
K 6
K
K
( K,
K,
e )
AB
AE NJ P
E
E
(2)
( 3)
03 Stationery
Total AB
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
75,00
85,09
93,31
94,32
AE Establishment of poultry
disease diagnostic
2403 00 103 AE 0003
laboratory
01
01 Salaries
34,25
42,86
31,82
34,41
32,24
41,08
28,73
31,42
01
01 Pay
02
02 Medical Allowance
16
22
14
15
04
04 Other Allowances
50
54
60
57
06 i
1,25
96
2,25
2,22
07
07 Travel Concession
10
10
03 Dearness Allowance
22,66
32,04
25,85
29,89
01 Dearness Allowance
22,66
32,04
25,85
29,89
04 Travel Expenses
3,08
3,18
3,18
3,18
01 Tour Travelling
3,08
3,08
3,08
3,08
...
10
10
10
2,10
4,03
2,57
2,89
51
65
65
77
1,56
3,35
1,85
2,05
78
85
85
88
03 M
01 M
04
01
Allowances
02 EJ
02 Transfer Travelling
Allowances
05
05 Office Expenses
02 C
02 Other Contingencies
03 I
03 Electricity Charges
04 E M
19 F
Expenditure
19 Machinery and Equipments
01
01 Purchase
10
15
15
15
02 H P
58
60
60
63
03 K
03 Maintenance
10
10
10
10
21 Motor Vehicles
...
12
12
10
...
12
12
10
10
10
10
10
21
02 FO K
02 Maintenance of
Functional Vehicles
24
70
K 6
K
K
( K,
K,
e )
46 , ,
49
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
12
75
75
75
13
13
13
10
...
...
...
Lubricant
46 Clothing, Tentage and
Stores
49 Festival Advances
01 -
01 Festival Advances-Debit
34
1,25
1,25
1,25
02 -
02 Festival Advances-Credit
- 24
- 1,25
- 1,25
- 1,25
80
80
80
80
64,07
84,86
66,17
73,13
10
10
10
10
2,10
3,00
3,00
2,21
2,10
3,00
3,00
2,21
2,20
3,10
3,10
2,31
66
66 Medicine
AE
AF N
Total AE
AF Establishment of Turkey
Farm
66
66 Medicine
67 O /
67 Feeding/Dietary Charges
09
AF
AH M N
K
O
/
67
09 Others
Total AF
AH Maintaining the abandoned
Emu Birds
67 Feeding/Dietary Charges
2,74,98
1,00,76
01 KC
01 Rice
1,00,00
...
...
...
09
09 Others
1,74,98
1,00,76
2,74,98
1,00,76
...
...
...
...
...
...
...
...
...
...
...
...
5,03,46
2,91,67
3,70,85
2,89,22
AH
Total AH
AI N
AI Establishment of Turkey
67 O /
67 Feeding/Dietary Charges
Farm
09
74 M A K
09 Others
74 Purchase and Upkeep of
Animals
I. FF
AI
Total AI
I.Non-Plan Total
71
K 6
K
K
( K,
K,
e )
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
JQ Establishment of Turkey
2403 00 103 JQ 0000
Farm
67 O /
...
...
...
...
...
...
...
...
...
...
...
...
4,29
...
50,06
4,29
...
50,06
...
15,00,00
2,36,20
15,00,00
...
15,00,00
2,36,20
15,00,00
3,76,31
...
28,15,34
37,63
10,00,00
2,76,47
10,00,00
37,63
10,00,00
2,76,47
10,00,00
44,75
...
6,16,45
09 Others
44,75
...
6,16,45
72 JC
72 Training
22,30
...
32,70
74 M A K
14,72
...
2,02,78
...
...
5,00
01 Purchase
...
...
5,00
Total JT
5,00,00
25,00,00
42,35,00
25,00,06
5,00,00
25,00,02
42,35,00
25,00,06
09
74 M A K
67 Feeding/Dietary Charges
09 Others
74 Purchase and Upkeep of
Animals
JQ
JT N
05
02 C
11 Q
01 QF Q
Total JQ
JT Development of Poultry
Clusters and Backyard
Poultry
05 Office Expenses
02 Other Contingencies
11 Subsidies
01 Individual Based Subsidy
17 C E
17 Minor Works
19 F
01
01 Purchase
67 O /
09
67 Feeding/Dietary Charges
Animals
76 EQ
01
II. G
JT
72
K 6
K
K
( K,
K,
e )
SD
F
Q
11
01 QF Q
K
18 K
(2)
( 3)
19 F
01
(Rupees in Thousands)
( 6)
( 7)
2403 00 103 SD 0007
Development Scheme
11 Subsidies
01 Individual Based Subsidy
02 Special Maintenance
19 Machinery and Equipments
01 Purchase
74 M A K
( 5)
18 Maintenance
02 C K
( 4)
...
...
...
...
...
...
...
...
...
Animals
III. F
SD
Total SD
III.Centrally Sponsored Total
UD G N
GFM
17 C E
17 Minor Works
...
19 F
...
...
01 Purchase
...
...
66
66 Medicine
...
67 O /
67 Feeding/Dietary Charges
...
09 Others
...
72 JC
72 Training
...
...
74 M A K
...
...
...
10,03,46
27,91,77
46,05,95
27,89,38
01
09
Farms
Animals
VI. F
UD
103
Total UD
VI.Schemes shared between State
and Centre Total
Total 103
73
K 6
K
K
( K,
K,
e )
O
104 P
F
I. FF
AA P
(2)
( 3)
( 4)
(Rupees in Thousands)
( 5)
( 6)
( 7)
P HK
01
86,35
1,17,16
78,44
81,42
79,13
1,08,24
70,42
73,15
51
71
49
50
01
01 Pay
02
02 Medical Allowance
04
04 Other Allowances
1,38
94
2,15
2,06
06 i
5,01
6,92
4,77
5,04
07
07 Travel Concession
...
...
16
22
08
08 City Compensatory
32
35
45
45
8,43
12,04
11,61
9,60
Allowance
02 F
02 Wages
03 M
03 Dearness Allowance
56,02
84,43
63,38
73,26
01 Dearness Allowance
56,02
84,43
63,38
73,26
04 Travel Expenses
2,52
2,66
2,66
2,66
01 Tour Travelling
2,52
2,66
2,66
2,66
3,85
10,60
12,43
15,81
01 M
04
01
Allowances
05
05 Office Expenses
01 C
01 Telephone Charges
18
15
19
02 C
02 Other Contingencies
63
70
70
1,28
03 I
03 Electricity Charges
3,08
9,64
11,50
14,25
04 E M
02 Property tax
18 Maintenance
25
25
25
25
25
25
25
25
40
41
40
41
20
21
20
20
06 , i,
Expenditure
06 Rent, Rates and Taxes
K
02 K
K
18 K
01 P K
19 F
01
01 Periodical Maintenance
19 Machinery and Equipments
01 Purchase
74
K 6
K
K
( K,
K,
e )
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
03 Maintenance
20
20
20
21
21 Motor Vehicles
22
23
23
25
22
23
23
25
41
40
13
...
41
40
13
...
1,29
2,92
2,92
4,76
37
37
44
22
...
...
...
02 Maintenance of
Functional Vehicles
C
33 N, C
E
33 Payments for
Professional and Special
Services
04 F
45 L,
46 , ,
49
04 Contract Payment
45 Petroleum, Oil and
Lubricant
46 Clothing, Tentage and
Stores
49 Festival Advances
01 -
01 Festival Advances-Debit
98
2,70
2,80
2,80
02 -
02 Festival Advances-Credit
- 76
- 2,70
- 2,80
- 2,80
2,40
2,40
2,40
2,40
28,46
32,89
32,89
36,36
28,46
32,89
32,89
36,36
27
10
...
...
2,31
...
18
24
39
42
10
14
24
24
10
15
18
1,91,16
2,67,08
2,11,10
2,28,17
66
66 Medicine
67 O /
67 Feeding/Dietary Charges
09
69
09 Others
69 Procurement of
Agricultural Inputs
74 M A K
76 EQ
02 K
02 Maintenance
03
03 Stationery
AA
Total AA
75
K 6
K
K
( K,
K,
e )
01
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
AC Provision of Intensive
Health care and follow up
2403 00 104 AC 0005
44,60
74,19
53,43
86,90
41,14
69,89
48,91
81,03
01
01 Pay
02
02 Medical Allowance
38
42
50
71
04
04 Other Allowances
93
1,06
1,79
1,80
06 i
2,05
2,67
2,00
3,10
07
07 Travel Concession
...
10
08
08 City Compensatory
10
17
16
03 Dearness Allowance
29,09
54,51
44,02
50,87
01 Dearness Allowance
29,09
54,51
44,02
50,87
04 Travel Expenses
2,94
3,18
3,18
3,18
01 Tour Travelling
2,94
3,18
3,18
3,18
34
...
...
...
Allowance
03 M
01 M
04
01
Allowances
49
49 Festival Advances
01 -
01 Festival Advances-Debit
1,03
1,90
1,90
2,05
02 -
02 Festival Advances-Credit
- 69
- 1,90
- 1,90
- 2,05
...
...
...
12
...
...
...
12
40,00
40,00
40,00
40,00
1,16,97
1,71,88
1,40,63
1,81,07
3,08,13
4,38,96
3,51,73
4,09,24
...
...
...
...
...
...
51 d
51 Compensation
02 d
66
I. FF
02 Other Compensations
66 Medicine
AC
KE P
bM
F
10
02 F
Total AC
I.Non-Plan Total
KE Intensive Sheep and Goat
Development Programme
10 Contributions
02 Insurance Premium
24
...
...
...
67 O /
67 Feeding/Dietary Charges
...
...
...
...
...
...
09
09 Others
76
K 6
K
K
( K,
K,
e )
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
72 JC
72 Training
...
...
...
74 M A K
...
...
...
...
...
...
...
...
...
3,08,13
4,39,01
3,51,73
4,09,24
5,34
8,42
4,66
7,69
4,52
7,51
3,71
6,67
Animals
II. G
KE
104
105 P
I. FF
HK
AA P
01
Total KE
II.State Plan Total
Total 104
105 Piggery Development
I.Non-Plan
AA Piggery Units
01 Salaries
01
01 Pay
02
02 Medical Allowance
04
04 Other Allowances
22
29
33
32
06 i
47
47
48
52
08
08 City Compensatory
10
10
10
11
Allowance
02 F
02 Wages
03 M
03 Dearness Allowance
3,25
5,85
3,33
3,85
01 Dearness Allowance
3,25
5,85
3,33
3,85
04 Travel Expenses
10
10
10
01 Tour Travelling
10
10
10
1,09
1,40
1,40
1,70
1,09
1,40
1,40
1,70
...
40
40
40
...
40
40
40
...
...
...
...
01 M
04
01
Allowances
05
02 C
K
18 K
01 P K
46 , ,
49
05 Office Expenses
02 Other Contingencies
18 Maintenance
01 Periodical Maintenance
46 Clothing, Tentage and
Stores
49 Festival Advances
01 -
01 Festival Advances-Debit
10
10
10
02 -
02 Festival Advances-Credit
-2
- 10
- 10
- 10
1,10
55
55
55
66
66 Medicine
77
K 6
K
K
( K,
K,
e )
I. FF
(2)
67 Feeding/Dietary Charges
09 Others
69 Procurement of
(Rupees in Thousands)
( 3)
( 4)
( 5)
( 6)
34,00
34,00
34,00
45,36
( 7)
34,00
34,00
34,00
45,36
...
...
44,93
50,77
44,49
59,69
44,93
50,77
44,49
59,69
44,93
50,77
44,49
59,69
18
18
18
18
2,60
4,50
7,50
5,51
2,60
4,50
7,50
5,51
...
35
1,25
1,25
2,78
5,03
8,93
6,94
2,78
5,03
8,93
6,94
6,61
6,63
6,20
6,63
6,61
6,63
6,20
6,63
6,61
6,63
6,20
6,63
4,22
...
...
...
Agricultural Inputs
AA
105
106
Total AA
I.Non-Plan Total
Total 105
106 Other Live Stock
Development
I. FF
AL HK
I.Non-Plan
AL Establishment of Dog
66
66 Medicine
67 O /
67 Feeding/Dietary Charges
09
74 M A K
Breeding Unit
09 Others
74 Purchase and Upkeep of
Animals
I. FF
AL
Total AL
I.Non-Plan Total
JU F HK
JU Strengthening of Horse
67 O /
67 Feeding/Dietary Charges
09
JU
JX I
FFW A
M
F
O F
05
Breeding Unit
09 Others
Total JU
JX NABARD assisted scheme for
providing infrastructure
facilities under Tamil Nadu
Veterinary Infrastructure
Improvement Project
05 Office Expenses
01 C
01 Telephone Charges
02 C
02 Other Contingencies
2,22
...
...
05
05 Furniture
2,00
1,74,55
...
66,32
17 C E
17 Minor Works
19 F
78
K 6
K
K
( K,
K,
e )
(2)
( 3)
01 Purchase
21
01
21 Motor Vehicles
01 Purchase
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
66,32
1,00,40
...
1,00,40
...
24
...
...
...
45 L,
...
...
...
12,62
11,97
65
...
...
...
...
3,58,11
3,64,72
6,72
6,28
6,66
3,67,50
11,75
15,21
13,60
32,80
44,54
31,30
34,13
28,50
38,02
26,51
28,94
76 EQ
Lubricant
76 Computer and Accessories
01
01 Purchase
03
03 Stationery
99
II. G
99 Miscellaneous
JX
106
107 b- bQ F
Total JX
II.State Plan Total
Total 106
107 Fodder and Feed
Development
I. FF
AA b,
bQ F
01
I.Non-Plan
AA Establishment of Fodder and
2403 00 107 AA 0003
01
01 Pay
02
02 Medical Allowance
20
31
19
22
04
04 Other Allowances
86
1,09
1,11
1,31
06 i
2,57
4,11
2,68
2,82
08
08 City Compensatory
67
1,01
81
84
Allowance
02 F
02 Wages
16,58
18,09
14,73
13,80
03 M
03 Dearness Allowance
20,06
29,62
23,86
27,58
01 Dearness Allowance
20,06
29,62
23,86
27,58
04 Travel Expenses
87
1,10
1,10
1,10
01 Tour Travelling
87
1,10
1,10
1,10
57
71
1,36
2,33
01 M
04
01
Allowances
05
05 Office Expenses
79
K 6
K
K
( K,
K,
e )
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
02 C
02 Other Contingencies
30
30
30
1,23
03 I
03 Electricity Charges
27
41
1,06
1,10
10
10
10
10
10
10
10
10
18
34
34
35
K
18 K
18 Maintenance
01 P K
19 F
01 Periodical Maintenance
19 Machinery and Equipments
01
01 Purchase
...
03 K
03 Maintenance
18
30
30
31
21 Motor Vehicles
16
16
47
50
50
1,33
34
...
...
...
21
02 FO K
02 Maintenance of
Functional Vehicles
45 L,
46 , ,
49
01 -
01 Festival Advances-Debit
59
90
90
90
02 -
02 Festival Advances-Credit
- 25
- 90
- 90
- 90
1,46
1,49
2,00
1,49
73,53
96,61
75,41
82,45
73,53
96,61
75,41
82,45
...
...
...
01 Purchase
...
...
...
Total JG
...
...
...
69
I. FF
Agricultural Inputs
AA
JG M
M
O
19 F
01
69 Procurement of
JG
Total AA
I.Non-Plan Total
JG Supply of Chaff Cutters to
Self Help Groups
80
K 6
K
K
( K,
K,
e )
M
Q
11
01 QF Q
JH
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
JH Distribution of Grass
2403 00 107 JH 0000
Total JH
JI G b F
05
05 Office Expenses
4,88,28
...
...
4,88,28
...
...
4,88,28
...
...
...
...
8,15
...
...
8,15
...
...
3,00
...
...
3,00
...
50,00
24,68,85
25,00,00
...
50,00
24,68,85
25,00,00
19,40,30
24,00,00
...
...
19,40,30
24,00,00
...
...
18,94
25,00
20,00
...
2,84
25,00
...
...
19,62,08
25,00,00
25,00,00
25,00,02
...
...
12,50,00
...
...
12,50,00
...
...
12,50,00
24,50,36
25,00,02
37,50,00
25,00,03
Scheme
02 C
08 M H
02 Other Contingencies
08 Advertising and
Publicity
01 M
09 M
03 PH F M
01 Advertisement Charges
09 Grants-in-Aid
03 Grants for Specific
Schemes
11 Q
01 QF Q
11 Subsidies
01 Individual Based Subsidy
72 JC
72 Training
99
99 Miscellaneous
JI
Total JI
JJ b, bQ F
09
09 Grants-in-Aid
03 PH F M
II. G
Farms
JJ
Total JJ
II.State Plan Total
81
K 6
K
K
( K,
K,
e )
A O
SC
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
SC Grassland Development
F
02
02 Wages
...
...
...
11 Q
11 Subsidies
...
...
...
...
...
...
01 QF Q
17 C E
17 Minor Works
...
...
...
19 F
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
27,40
...
...
27,40
...
...
27,40
...
27,40
25,23,89
25,96,69
38,52,81
25,82,49
01
01 Purchase
69
Agricultural Inputs
99
69 Procurement of
99 Miscellaneous
SC
SD b C - b M
Total SC
SD Fodder and Feed Development
- Scheme for Procurement
and Distribution of Fodder
Seeds
09 M
03 PH F M
III. F
09 Grants-in-Aid
SD
Total SD
III.Centrally Sponsored Total
107
109 MK JC
I. FF
AA M N
FJ JC
01
Total 107
109 Extension and Training
I.Non-Plan
AA Training in Frozen semen
technique
01 Salaries
4,95
5,27
4,15
4,21
4,69
4,96
3,91
3,96
01
01 Pay
02
02 Medical Allowance
04
04 Other Allowances
06 i
19
22
15
17
08
08 City Compensatory
Allowance
82
K 6
K
K
( K,
K,
e )
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
03 Dearness Allowance
3,34
3,87
3,52
4,07
01 Dearness Allowance
3,34
3,87
3,52
4,07
04 Travel Expenses
20
20
20
20
01 Tour Travelling
20
20
20
20
18
18
18
18
Allowances
05
05 Office Expenses
02 C
02 Other Contingencies
16
16
16
14
03 I
03 Electricity Charges
...
...
...
49
49 Festival Advances
01 -
01 Festival Advances-Debit
02 -
02 Festival Advances-Credit
-1
-5
-5
-5
8,68
9,52
8,05
8,66
8,68
9,52
8,05
8,66
8,68
9,52
8,05
8,66
I. FF
AA
109
113 G O M
Total AA
I.Non-Plan Total
Total 109
113 Administrative
Investigation and
Statistics
I. FF
AA O
F O MHK
01
I.Non-Plan
AA Statistical branch of the
Directorate of Animal
2403 00 113 AA 0000
33,00
58,87
46,73
46,92
27,92
52,66
41,17
41,18
01
01 Pay
02
02 Medical Allowance
12
21
20
22
04
04 Other Allowances
24
26
28
31
06 i
3,85
4,66
3,71
3,80
08
08 City Compensatory
87
1,08
1,37
1,41
03 Dearness Allowance
26,05
41,08
37,05
42,82
01 Dearness Allowance
26,05
41,08
37,05
42,82
04 Travel Expenses
39
39
39
01 Tour Travelling
39
39
39
Allowance
03 M
01 M
04
01
Allowances
83
K 6
K
K
( K,
K,
e )
(2)
( 3)
49 Festival Advances
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
14
...
...
...
01 -
01 Festival Advances-Debit
33
95
95
95
02 -
02 Festival Advances-Credit
- 19
- 95
- 95
- 95
59,24
1,00,34
84,17
90,13
39,61
48,24
33,22
53,68
37,05
44,19
30,71
49,87
16
32
14
23
AA
AB
E,
G
P FK
Total AA
AB Specialists attached to the
office of the Regional
Deputy Director of Animal
Husbandary and Disease
Joint Investigation
Officers attached to the
Institute of Veterinary
Preventive Medicine,
Ranipet
01
01 Salaries
01
01 Pay
02
02 Medical Allowance
03
03 Medical Charges
10
04
04 Other Allowances
47
86
64
90
06 i
1,76
2,51
1,45
2,30
07
07 Travel Concession
10
15
08
08 City Compensatory
12
17
13
13
03 Dearness Allowance
26,31
34,47
27,63
31,93
01 Dearness Allowance
26,31
34,47
27,63
31,93
04 Travel Expenses
1,18
1,40
1,40
1,40
01 Tour Travelling
1,18
1,40
1,40
1,40
30
71
71
80
10
...
...
...
42
1,25
80
95
Allowance
03 M
01 M
04
01
Allowances
21
02 FO K
21 Motor Vehicles
02 Maintenance of
Functional Vehicles
45 L,
49
01 -
84
K 6
K
K
( K,
K,
e )
K F
59 K
I. FF
AB
SD 19
J
.
05
02 C
08 M H
(2)
( 3)
02 Festival Advances-Credit
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
- 32
- 1,25
- 80
- 95
...
...
67,56
84,88
63,04
87,88
1,26,80
1,85,22
1,47,21
1,78,01
1,05,21
8,81
1,05,21
8,81
...
...
1,00
...
...
...
1,00
...
81,00
42,65
7,47,16
5,06,59
2,37
...
...
...
01 Purchase
...
Total SD
9,35,74
5,59,06
9,35,74
5,59,06
68,14
84,51
69,60
73,56
61,50
76,98
62,58
66,12
46
72
56
74
Total AB
I.Non-Plan Total
SD Conduct of 19th
Quinquennial Livestock
Census
05 Office Expenses
02 Other Contingencies
08 Advertising and
Publicity
01 M
01 Advertisement Charges
71 C
71 Printing Charges
72 JC
72 Training
73
73 Transport Charges
76 EQ
01
III. F
SD
UA OJ HK
UA Strengthening of
2403 00 113 UA 0000
Statistical Cell
01
01 Salaries
01
01 Pay
02
02 Medical Allowance
04
04 Other Allowances
1,09
1,00
1,19
1,19
06 i
4,41
4,99
4,55
4,75
07
07 Travel Concession
...
...
08
08 City Compensatory
68
82
70
74
43,44
61,21
56,38
65,08
Allowance
03 M
03 Dearness Allowance
85
K 6
K
K
( K,
K,
e )
(2)
(Rupees in Thousands)
( 3)
( 4)
( 5)
( 6)
43,44
61,21
56,38
65,08
04 Travel Expenses
2,88
3,28
3,34
3,34
01 Tour Travelling
2,71
3,10
3,10
3,10
...
17
17
23
23
5,97
04 Contract Payment
5,97
49 Festival Advances
23
...
...
...
01 Dearness Allowance
( 7)
Allowances
02 EJ
02 Transfer Travelling
Allowances
03 G
03 Fixed Travelling
Allowances
C
33 N, C
E
33 Payments for
Professional and Special
Services
04 F
49
01 -
01 Festival Advances-Debit
91
1,75
1,75
1,80
02 -
02 Festival Advances-Credit
- 68
- 1,75
- 1,75
- 1,80
K F
59 K
...
76 EQ
16
20
20
20
16
20
20
20
1,20,82
1,49,22
1,29,54
1,42,20
1,20,82
1,49,22
1,29,54
1,42,20
11,83,36
3,34,49
8,35,81
3,20,25
44,98
50,76
43,81
45,20
41,90
46,99
39,64
41,24
25
32
24
28
03
VI. F
UA
113
C
789 F FM C
F
03 Stationery
Total UA
VI.Schemes shared between State
and Centre Total
Total 113
789 Special Component Plan
for Scheduled Castes
Q F E
SCHEMES IN THE TWELFTH
FIVE YEAR PLAN
II. G
C FF W
JA C
II.State Plan
JA Veterinary Dispensaries
under Special Component
2403 00 789 JA 0000
Plan
01
01 Salaries
01
01 Pay
02
02 Medical Allowance
86
K 6
K
K
( K,
K,
e )
(2)
04
04 Other Allowances
06 i
03 M
01 M
04
01
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
93
1,22
1,40
1,02
1,90
2,23
2,53
2,66
03 Dearness Allowance
27,74
36,65
35,68
41,24
01 Dearness Allowance
27,74
36,65
35,68
41,24
04 Travel Expenses
1,74
2,56
2,56
2,56
01 Tour Travelling
1,74
2,56
2,56
2,56
54
1,07
1,18
1,24
Allowances
05
05 Office Expenses
02 C
02 Other Contingencies
23
35
35
35
03 I
03 Electricity Charges
19
46
55
60
04 E M
12
26
28
29
15
15
18
41
...
...
...
46 , ,
49
Expenditure
46 Clothing, Tentage and
Stores
49 Festival Advances
01 -
01 Festival Advances-Debit
89
1,05
1,50
1,55
02 -
02 Festival Advances-Credit
- 48
- 1,05
- 1,50
- 1,55
66 Medicine
5,00
5,00
5,00
5,00
Total JA
80,48
96,19
88,38
95,42
66
JA
C
JB C
FF W
G
01
JB Upgrading of Veterinary
Hospitals as Clinical
centres Under Special
2403 00 789 JB 0008
Component Plan
01 Salaries
3,58
4,82
2,96
3,08
3,36
4,52
2,71
2,82
01
01 Pay
02
02 Medical Allowance
04
04 Other Allowances
06 i
13
20
17
18
03 Dearness Allowance
2,32
3,53
2,44
2,82
01 Dearness Allowance
2,32
3,53
2,44
2,82
10
10
10
10
03 M
01 M
04
04 Travel Expenses
87
K 6
K
K
( K,
K,
e )
(2)
( 3)
01 Tour Travelling
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
10
10
10
10
Allowances
05
05 Office Expenses
02 C
02 Other Contingencies
04 E M
...
...
...
...
...
-2
...
...
...
K
18 K
Expenditure
18 Maintenance
01 P K
19 F
03 K
01 Periodical Maintenance
19 Machinery and Equipments
03 Maintenance
49
49 Festival Advances
01 -
01 Festival Advances-Debit
...
02 -
02 Festival Advances-Credit
-2
-5
-5
-5
66 Medicine
97
97
97
97
Total JB
7,01
9,52
6,57
7,07
66
JB
C FF W
JC C
HK
01
Plan
01 Salaries
16,78
19,05
15,46
16,08
15,37
17,64
13,80
14,35
01
01 Pay
02
02 Medical Allowance
10
11
04
04 Other Allowances
31
16
34
36
06 i
87
98
1,08
1,13
07
07 Travel Concession
...
...
08
08 City Compensatory
13
16
10
11
03 Dearness Allowance
10,83
13,76
12,42
14,35
01 Dearness Allowance
10,83
13,76
12,42
14,35
04 Travel Expenses
1,67
1,30
1,30
1,30
01 Tour Travelling
1,67
1,30
1,30
1,30
Allowance
03 M
01 M
04
01
Allowances
88
K 6
K
K
( K,
K,
e )
(2)
( 3)
05 Office Expenses
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
10
10
10
02 C
02 Other Contingencies
04 E M
10
18
18
10
18
18
74
73
73
1,79
22
...
...
...
21
02 FO K
Expenditure
21 Motor Vehicles
02 Maintenance of
Functional Vehicles
45 L,
49
01 -
01 Festival Advances-Debit
35
50
50
50
02 -
02 Festival Advances-Credit
- 13
- 50
- 50
- 50
66 Medicine
30
30
30
30
Total JC
30,69
35,34
30,49
34,10
56,40,30
59,16,00
57,29,15
57,49,00
56,40,30
59,16,00
57,29,15
57,49,00
56,40,30
59,16,00
57,29,15
57,49,00
66
JC
C FF W
JE C
W
P /
09 M
03 PH F M
JE
W
M
09
03 PH F M
II. G
Plan
09 Grants-in-Aid
03 Grants for Specific
Schemes
C FF W
JF C
Total JE
JF Free distribution of Milch
Cows to the persons living
below Poverty Line under
12,40,97
13,34,00
12,56,00
12,56,00
12,40,97
13,34,00
12,56,00
12,56,00
12,40,97
13,34,00
12,56,00
12,56,00
69,99,45
73,91,05
71,10,59
71,41,59
Schemes
JF
Total JF
II.State Plan Total
89
K 6
K
K
( K,
K,
e )
F
19
01
III. F
SA
(2)
( 3)
( 5)
(Rupees in Thousands)
( 6)
( 7)
control
1,14,39
...
...
...
01 Purchase
1,14,39
...
...
...
Total SA
1,14,39
...
...
...
1,14,39
...
...
...
C FF W
UA C
( 4)
UA Veterinary Dispensaries
under Special Component
2403 00 789 UA 0009
Plan
17 C E
17 Minor Works
20,00
...
...
...
24
51,33
...
...
...
73
73 Transport Charges
18,53
...
...
...
89,86
...
...
...
89,86
...
...
...
72,03,70
73,91,05
71,10,59
71,41,59
VI. F
UA
789
796 J F
Total UA
VI.Schemes shared between State
and Centre Total
Total 789
796 Tribal Area Sub-Plan
Q F E
SCHEMES IN THE TWELFTH
FIVE YEAR PLAN
II. G
JD J F
FF W
W
P /
M
09
03 PH F M
II.State Plan
JD Free distribution of Sheep
/ Goat to the persons
living below Poverty Line
under Tribal Area Sub-Plan
2403 00 796 JD 0009
09 Grants-in-Aid
03 Grants for Specific
1,94,64
2,04,00
1,97,56
1,98,00
1,94,64
2,04,00
1,97,56
1,98,00
1,94,64
2,04,00
1,97,56
1,98,00
Schemes
JD
Total JD
90
K 6
K
K
( K,
K,
e )
FF W
W
09
03 PH F M
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
42,75
46,00
43,20
43,20
42,75
46,00
43,20
43,20
42,75
46,00
43,20
43,20
2,37,39
2,50,00
2,40,76
2,41,20
2,37,39
2,50,00
2,40,76
2,41,20
Schemes
II. G
JE
796
800
Total JE
II.State Plan Total
Total 796
800 Other Expenditure
Q F E
SCHEMES IN THE TWELFTH
FIVE YEAR PLAN
II. G
JH W
P/
M
09
03 PH F M
136,25,30
142,80,00
137,23,99
138,78,00
136,25,30
142,80,00
137,23,99
138,78,00
136,25,30
142,80,00
137,23,99
138,78,00
30,26,30
32,58,00
30,36,00
30,66,00
30,26,30
32,58,00
30,36,00
30,66,00
30,26,30
32,58,00
30,36,00
30,66,00
Schemes
JH
JI W
09 M
03 PH F M
II.State Plan
Total JH
JI Free distribution of Milch
Cows to the persons living
JI
Total JI
91
K 6
K
K
( K,
K,
e )
, c
c e
eE
FF
W i ,
c
c e
eE
E
E
GF
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
(IAMWARM) Project
05
05 Office Expenses
91
86
51
01 C
01 Telephone Charges
41
45
30
02 C
02 Other Contingencies
50
40
20
05
05 Furniture
...
89
1,10
70
89
1,10
70
84
85
65
C
33 N, C
E
33 Payments for
Professional and Special
Services
04 F
76 EQ
04 Contract Payment
76 Computer and Accessories
02 K
02 Maintenance
34
35
35
03
03 Stationery
50
50
30
2,64
2,81
1,86
166,54,24
175,38,06
167,62,80
169,45,86
...
...
...
...
...
...
...
...
...
II. G
PC
SD c
FF Q
Total PC
II.State Plan Total
SD Grants to Sustainable
Agriculture and
Environmental Voluntary
Action (SEVA)
09 M
03 PH F M
09 Grants-in-Aid
03 Grants for Specific
Schemes
SD
Total SD
92
K 6
K
K
( K,
K,
e )
FF
SE bM
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
SE Strengthening of Goat
rearing under intensive
2403 00 800 SE 0007
system of rearing
09 M
03 PH F M
...
...
2,21,20
...
...
2,21,20
...
...
2,21,20
...
2,21,20
166,54,24
175,38,07
169,84,00
169,45,87
Schemes
III. F
09 Grants-in-Aid
SE
Total SE
III.Centrally Sponsored Total
800
911 N - I
FH
I. FF
AA N - I
L -
Total 800
911 Deduct - Recoveries of
Overpayments
I.Non-Plan
AA Deduct - Recoveries of
Overpayments - Directorate
of Animal Husbandry
77 N - FH L
77 Deduct-Recoveries
02 I
02 Recoveries of
L / I
F
Overpayments /
- 1,03,85
...
...
...
- 1,03,85
...
...
...
- 1,03,85
...
...
...
- 1,64
...
...
...
- 1,64
...
...
...
- 1,64
...
...
...
Remittance of excess
drawals
AA
AC N - I
Total AA
AC Deduct - Recoveries of
Overpayments - Institute of
Veterinary Preventive
Medicine, Ranipet
77 N - FH L
77 Deduct-Recoveries
02 I
02 Recoveries of
L / I
F
Overpayments /
Remittance of excess
drawals
AC
Total AC
93
K 6
K
K
( K,
K,
e )
L
-
P HK
E
E
N
- FH L
77
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
AO Deduct - Recoveries of
Overpayments Establishment of Animal
Disease Intelligence Units
2403 00 911 AO 0000
77 Deduct-Recoveries
02 I
02 Recoveries of
L / I
F
Overpayments /
- 15
...
...
...
- 15
...
...
...
- 15
...
...
...
-4
...
...
...
-4
...
...
...
-4
...
...
...
Remittance of excess
drawals
AO
AR N - I
L
77 N - FH L
Total AO
AR Deduct - Recoveries of
Overpayments
77 Deduct-Recoveries
02 I
02 Recoveries of
L / I
F
Overpayments /
Remittance of excess
drawals
AR
BH N - I
L
N
- FH L
77
Total AR
BH Deduct - Recoveries of
Overpayments
77 Deduct-Recoveries
02 I
02 Recoveries of
L / I
F
Overpayments /
- 20
...
...
...
- 20
...
...
...
- 20
...
...
...
- 1,05,88
...
...
...
Remittance of excess
drawals
I. FF
BH
JD N - I
L
N
- FH L
77
Total BH
I.Non-Plan Total
JD Deduct - Recoveries of
Overpayments
77 Deduct-Recoveries
02 I
02 Recoveries of
L / I
F
Overpayments /
- 1,43,55
...
...
...
- 1,43,55
...
...
...
- 1,43,55
...
...
...
Remittance of excess
drawals
JD
Total JD
94
K 6
K
K
( K,
K,
e )
L
- FH L
N
77
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
JF Deduct - Recoveries of
2403 00 911 JF 0009
Overpayments
77 Deduct-Recoveries
02 I
02 Recoveries of
L / I
F
Overpayments /
- 66,10
...
...
...
- 66,10
...
...
...
- 66,10
...
...
...
- 15,82
...
...
...
- 15,82
...
...
...
- 15,82
...
...
...
Remittance of excess
drawals
JF
Total JF
JH N - I
JH Deduct - Recoveries of
L
77 N - FH L
77 Deduct-Recoveries
Overpayments
02 I
02 Recoveries of
L / I
F
Overpayments /
Remittance of excess
drawals
JH
KE N - I
L -
Total JH
KE Deduct - Recoveries of
Overpayments - Intensive
77 Deduct-Recoveries
02 I
02 Recoveries of
L / I
F
Overpayments /
- 55,17
...
...
...
- 55,17
...
...
...
- 55,17
...
...
...
- 40,40
...
...
...
- 40,40
...
...
...
- 40,40
...
...
...
Remittance of excess
drawals
KE
KP N - I
L
77 N - FH L
Total KE
KP Deduct - Recoveries of
Overpayments
77 Deduct-Recoveries
02 I
02 Recoveries of
L / I
F
Overpayments /
Remittance of excess
drawals
KP
Total KP
95
K 6
K
K
( K,
K,
e )
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
KR Deduct - Recoveries of
Overpayments - National
Agricultural Development
Programme (NADP) - Animal
2403 00 911 KR 0004
Husbandry
77 N - FH L
77 Deduct-Recoveries
02 I
02 Recoveries of
L / I
F
Overpayments /
- 6,47
...
...
...
- 6,47
...
...
...
- 6,47
...
...
...
- 1,75
...
...
...
- 1,75
...
...
...
- 1,75
...
...
...
- 3,29,26
...
...
...
-6
...
...
...
-6
...
...
...
-6
...
...
...
- 1,58
...
...
...
- 1,58
...
...
...
- 1,58
...
...
...
Remittance of excess
drawals
KR
PA N - I
L
77 N - FH L
Total KR
PA Deduct - Recoveries of
Overpayments
77 Deduct-Recoveries
02 I
02 Recoveries of
L / I
F
Overpayments /
Remittance of excess
drawals
II. G
PA
SA N - I
77 N - FH L
Total PA
II.State Plan Total
SA Deduct - Recoveries of
Overpayments - Animal
Husbandry
77 Deduct-Recoveries
02 I
02 Recoveries of
L / I
F
Overpayments /
Remittance of excess
drawals
SA
SD N - I
N
- FH L
77
Total SA
SD Deduct - Recoveries of
Overpayments - Animal
Husbandry
77 Deduct-Recoveries
02 I
02 Recoveries of
L / I
F
Overpayments /
Remittance of excess
drawals
SD
Total SD
96
K 6
K
K
( K,
K,
e )
N
- FH L
77
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
SF Deduct - Recoveries of
Overpayments - Animal
2403 00 911 SF 0000
Husbandry
77 Deduct-Recoveries
02 I
02 Recoveries of
L / I
F
Overpayments /
- 1,34
...
...
...
- 1,34
...
...
...
- 1,34
...
...
...
- 2,98
...
...
...
Remittance of excess
drawals
III. F
SF
Total SF
III.Centrally Sponsored Total
UH
G M
Disease
77 N - FH L
77 Deduct-Recoveries
02 I
02 Recoveries of
L / I
F
Overpayments /
- 11
...
...
...
- 11
...
...
...
- 11
...
...
...
- 11
...
...
...
- 4,38,23
...
...
...
...
50
652,58,67
673,93,50
750,88,19
810,95,77
Remittance of excess
drawals
VI. F
UH
Total UH
VI.Schemes shared between State
and Centre Total
911
Total 911
00
Total 00
Charged
Voted
2403
Total 2403
Charged
Voted
97
...
50
652,58,67
673,93,50
750,88,19
810,95,77
K 6
K
K
( K,
K,
e )
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
2415 AGRICULTURAL
RESEARCH AND
EDUCATION
03
277 M
03 Animal Husbandry
277 Education
Q F E
SCHEMES IN THE TWELFTH
FIVE YEAR PLAN
II. G
JD C HMF
F. - I
PM
II.State Plan
JD National Agriculture
Development
Programme(NADP-RKVY) TamilNadu Veterinary and
2415 03 277 JD 0002
09 Grants-in-Aid
03 Grants for Specific
27,84,10
21,61,69
27,84,10
21,61,69
27,84,10
21,61,69
27,84,10
21,61,69
Schemes
II. G
JD
Total JD
II.State Plan Total
277
Total 277
27,84,10
21,61,69
03
Total 03
27,84,10
21,61,69
2415
Total 2415
27,84,10
21,61,69
2551 F
01
105
Q F E
SCHEMES IN THE TWELFTH
FIVE YEAR PLAN
II. G
JB
FFW
G
19
01
II.State Plan
JB Establishment of Veterinary
Institutions under Western
Ghat Development Programme
2551 01 105 JB 0006
19 Machinery and Equipments
01 Purchase
69
69 Procurement of
...
...
...
...
98,56
98,56
98,56
Agricultural Inputs
72 JC
72 Training
74 M A K
II. G
JB
Total JB
II.State Plan Total
98
K 6
K
K
( K,
K,
e )
105
911 N - I
FH
(2)
( 3)
Total 105
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
98,56
-7
...
...
...
-7
...
...
...
-7
...
...
...
-7
...
...
...
-7
...
...
...
98,49
...
25,92
...
25,92
Q F E
SCHEMES IN THE TWELFTH
FIVE YEAR PLAN
II. G
JB N - I
L
N
- FH L
77
II.State Plan
JB Deduct - Recoveries of
Overpayments 2551 01 911 JB 0007
77 Deduct-Recoveries
02 I
02 Recoveries of
L / I
F
Overpayments /
Remittance of excess
drawals
II. G
JB
Total JB
II.State Plan Total
911
Total 911
01
Total 01
60 F
105
Q F E
SCHEMES IN THE TWELFTH
FIVE YEAR PLAN
II. G
II.State Plan
JB F FF
W F F E
11 Q
11 Subsidies
01 QF Q
Development Programme
17 C E
17 Minor Works
...
K
18 K
18 Maintenance
...
...
...
...
01 P K
21
02 FO K
01 Periodical Maintenance
21 Motor Vehicles
02 Maintenance of
Functional Vehicles
24
...
45 L,
...
...
66
Lubricant
66 Medicine
99
K 6
K
K
( K,
K,
e )
(2)
( 3)
69 Procurement of
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
...
Agricultural Inputs
72 JC
72 Training
...
74 M A K
...
...
10
26,01
10
...
10
26,01
10
Animals
II. G
JB
Total JB
II.State Plan Total
105
Total 105
...
10
26,01
10
60
Total 60
...
10
26,01
10
2551
Total 2551
98,49
14
26,05
14
...
5,00,19
7,06
...
5,00,19
7,06
...
5,00,19
7,06
...
...
71,00
69,00
...
...
71,00
69,00
...
...
71,00
69,00
P
4403-00
E
101
Q F E
SCHEMES IN THE TWELFTH
FIVE YEAR PLAN
II. G F
JU
16 E
II. G
JU
II.State Plan
JU Construction of Veterinary
Total JU
II.State Plan Total
SB K ,
16 E
16 Major Works
III. F
SB
E
16
VI. F
UA
101
Control
Total SB
UA A
UA Strengthening of Existing
Veterinary Hospitals and
4403 00 101 UA 0001
Dispensaries (ESVHD)
16 Major Works
1,06,94
12,51,31
4,04,69
Total UA
1,06,94
12,51,31
4,04,69
1,06,94
12,51,31
4,04,69
1,06,94
18,22,50
4,80,75
Total 101
100
K 6
K
K
( K,
K,
e )
102
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
Q F E
SCHEMES IN THE TWELFTH
FIVE YEAR PLAN
II. G F
JV C HMF
II.State Plan
JV National Agriculture
Development Programme
(NADP-RKVY) - Animal
4403 00 102 JV 0008
Husbandry
16 E
II. G
JV
16 Major Works
Total JV
II.State Plan Total
SD C F F
16 E
16 Major Works
...
8,04,80
...
...
...
8,04,80
...
...
...
8,04,80
...
...
...
...
...
...
...
...
...
...
...
...
8,04,81
...
...
...
...
...
...
...
...
...
...
...
Production Programme
III. F
SD
Total SD
102
103 NJ
Total 102
103 Poultry Development
Q F E
SCHEMES IN THE TWELFTH
FIVE YEAR PLAN
II. G F
JE N
16 E
II. G
JE
UA F
E
16
UA
II.State Plan
JE Development of Poultry
Clusters and Backyard
4403 00 103 JE 0000
Poultry
16 Major Works
Total JE
II.State Plan Total
UA Construction of Poultry
4403 00 103 UA 0007
Farms at Kattupakkam
16 Major Works
...
...
...
Total UA
...
...
...
101
K 6
K
K
( K,
K,
e )
A O
N
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
UB Construction of poultry
farms at Chettinadu in
Sivagangai district and
Orathanadu in Thanjavur
4403 00 103 UB 0005
District
16 E
UB
UC G N
GFM
16 E
VI. F
UC
103
106
16 Major Works
...
...
...
Total UB
...
...
...
16 Major Works
...
6,64
Total UC
...
6,64
...
6,64
...
6,64
68,52,94
136,72,41
33,00,39
50,00,00
68,52,94
136,72,41
33,00,39
50,00,00
Total 103
106 Other Live Stock
Development
Q F E
SCHEMES IN THE TWELFTH
FIVE YEAR PLAN
II. G F
JA I
F
FFW
F
K
M F
16 E
JA
JB O
b F
II.State Plan
JA NABARD assisted scheme for
providing infrastructure
facilities under Tamil Nadu
Veterinary Infrastructure
Improvement Project
4403 00 106 JA 0002
16 Major Works
Total JA
JB Augmenting Green Fodder
Production in District
Livestock Farms
16 E
II. G
JB
16 Major Works
Total JB
II.State Plan Total
102
...
...
...
...
...
...
68,52,94
136,72,42
33,00,39
50,00,00
K 6
K
K
( K,
K,
e )
16
UA
UB F HK
E
16
VI. F
UB
106
109 MK JC
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
UA Strengthening of activities
4403 00 106 UA 0001
...
...
...
Total UA
...
...
...
16 Major Works
...
...
...
Total UB
...
...
...
...
...
...
68,52,94
136,72,44
33,00,39
50,00,00
...
...
...
...
...
...
...
...
...
...
...
...
UB Strengthening of Horse
4403 00 106 UB 0009
Breeding Unit
Total 106
109 Extension and Training
Q F E
SCHEMES IN THE TWELFTH
FIVE YEAR PLAN
III. F
III.Centrally Sponsored
SA C M HK
SA Establishment of National
,
JC
16 E
III. F
SA
Total SA
III.Centrally Sponsored Total
109
Total 109
00
Total 00
69,59,88
144,77,32
51,29,53
54,80,76
4403
Total 4403
69,59,88
144,77,32
51,29,53
54,80,76
103
K 6
K
K
( K,
K,
e )
(2)
4415 C, M
AGRICULTURAL
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
RESEARCH AND
EDUCATION
03
800
03 Animal Husbandry
800 Other Expenditure
Q F E
SCHEMES IN THE TWELFTH
FIVE YEAR PLAN
II. G
PA AJ GFM
Q
F -
K G
W
II.State Plan
PA Scheme for implementation
of Agricultural Human
Resources Development
Programme under World Bank
Aid - Controlled by
Director of Animal
4415 03 800 PA 0007
Husbandry
16 E
II. G
PA
16 Major Works
Total PA
II.State Plan Total
...
...
...
...
...
...
...
...
...
800
Total 800
...
...
...
03
Total 03
...
...
...
4415
Total 4415
...
...
...
104
K 6
K
K
( K,
K,
e )
SUMMARY
2012-13
2013-14
2013-14
2014-15
F
Fd
F
Fd
F
Fd
Accounts
Budget
Estimate
Revised
Estimate
Budget
Estimate
(3)
(4)
(5)
(6)
(1)
F
2202 M
80
107 M
II. G F
HEAD OF ACCOUNT
(2)
REVENUE SECTION
2202 GENERAL EDUCATION
80 General
107 Scholarships
II.State Plan
2202.80
G
F
II.
II.State Plan
2202
II. G F
II.State Plan
G
2202
- FH L
2202
2415 C
M
03
004 C
III. F
277 M
JF
RUPEES IN THOUSANDS
9,08
10,00
12,00
15,00
9,08
10,00
12,00
15,00
9,08
10,00
12,00
15,00
9,08
10,00
12,00
15,00
9,08
10,00
12,00
15,00
...
...
1,12,00
I. FF
I.Non-Plan
76,87,93
72,85,54
109,00,68
104,63,43
II. G F
II.State Plan
53,94,98
60,08,59
82,77,87
87,99,86
I.Non-Plan
76,87,93
72,85,54
109,00,68
104,63,43
II.State Plan
53,94,98
60,08,59
82,77,87
87,99,86
...
...
1,12,00
10,43,65
10,46,53
14,17,07
...
10,43,65
10,46,53
14,17,07
...
I.Non-Plan
76,87,93
72,85,54
109,00,68
104,63,43
II.State Plan
64,38,63
70,55,12
96,94,94
87,99,86
...
...
1,12,00
2415.03
FF
I.
II. G F
III. F
05 e
277 M
II. G F
2415.05
II. G F
2415
FF
I.
II. G F
III. F
III.Centrally Sponsored
05 Fisheries
277 Education
II.State Plan
TOTAL SUB MAJOR HEAD 2415 05
II.State Plan
TOTAL MAJOR HEAD 2415
III.Centrally Sponsored
105
K 6
K
K
( K,
K,
e )
JF
SUMMARY
(1)
G
2415
- FH L
2415
F
I. FF
II. G F
III. F
G F
- FH L
RUPEES IN THOUSANDS
(2)
(3)
(4)
(5)
(6)
141,26,56
143,40,66
207,07,62
192,63,30
141,26,56
143,40,66
207,07,62
192,63,30
I.Non-Plan
76,87,93
72,85,54
109,00,68
104,63,43
II.State Plan
64,47,71
70,65,12
97,06,94
88,14,86
...
...
1,12,00
141,35,64
143,50,66
207,19,62
192,78,30
ADD - RECOVERIES
TOTAL GROSS MAJOR HEAD 2415
REVENUE SECTION TOTAL
III.Centrally Sponsored
141,35,64
143,50,66
207,19,62
192,78,30
TOTAL NET
141,35,64
143,50,66
207,19,62
192,78,30
141,35,64
143,50,66
207,19,62
192,78,30
- FH L
ADD - RECOVERIES
TOTAL GROSS
106
K 6
K
K
( K,
K,
e )
F
Fd
Head of Account
(1)
2202 M
80
M
107
2013-14
(Rupees in Thousands)
2013-14
2014-15
F
Fd
F
Fd
Pf
Accounts
Budget
Estimate
Revised
Estimate
Budget
Estimate
( 3)
( 4)
( 5)
( 6)
9,08
10,00
12,00
15,00
9,08
10,00
12,00
15,00
9,08
10,00
12,00
15,00
9,08
10,00
12,00
15,00
(2)
D P Code
( 7)
Q F E
SCHEMES IN THE TWELFTH
FIVE YEAR PLAN
II. G F
II.State Plan
JI
JI Reimbursement of Tuition
K M
FH O PM
M JC
12
M
09
II. G
JI
Animal Sciences
12 Scholarships and
Stipends
09 Others
Total JI
II.State Plan Total
107
Total 107
9,08
10,00
12,00
15,00
80
Total 80
9,08
10,00
12,00
15,00
2202
Total 2202
9,08
10,00
12,00
15,00
107
K 6
K
K
( K,
K,
e )
(2)
( 3)
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
2415 AGRICULTURAL
RESEARCH AND
EDUCATION
03
004 C
03 Animal Husbandry
004 Research
Q F E
SCHEMES IN THE TWELFTH
FIVE YEAR PLAN
III. F
SA C
HE A C
FF
M
09
03 PH F M
SA Implementation of
Integrated Development of
09 Grants-in-Aid
03 Grants for Specific
SA
Total SA
...
...
1,12,00
...
...
1,12,00
...
...
1,12,00
...
...
1,12,00
...
...
1,12,00
004
277 M
I. FF
PM F
Q
M
09
02
03 PH F M
I. FF
Total 004
277 Education
AA I
I.Non-Plan
AA Grants to Tamil Nadu
Veterinary and Animal
2415 03 277 AA 0007
Sciences University
09 Grants-in-Aid
02 Grants for Creation of
76,87,93
72,85,54
109,00,68
104,63,43
...
...
50,00
...
76,87,93
72,85,54
108,50,68
104,63,43
76,87,93
72,85,54
109,00,68
104,63,43
76,87,93
72,85,54
109,00,68
104,63,43
53,72,97
57,93,59
80,62,87
87,30,37
...
...
1,00,00
...
53,72,97
57,93,59
79,62,87
87,30,37
Capital Assets
AA
JA I
PM F
Q
M
09
02
03 PH F M
Schemes
III. F
III.Centrally Sponsored
Total AA
I.Non-Plan Total
JA Grants to Tamil Nadu
Veterinary and Animal
Sciences University
09 Grants-in-Aid
02 Grants for Creation of
Capital Assets
108
K 6
K
K
( K,
K,
e )
JA
( 3)
Total JA
JB M
FF W F
F
09 M
(2)
F
I
PM
Q
02
03 PH F M
( 4)
( 5)
(Rupees in Thousands)
( 6)
( 7)
53,72,97
57,93,59
80,62,87
87,30,37
22,01
2,15,00
2,15,00
69,49
...
25,00
25,00
...
22,01
1,90,00
1,90,00
69,49
22,01
2,15,00
2,15,00
69,49
53,94,98
60,08,59
82,77,87
87,99,86
II. G
JB
Total JB
II.State Plan Total
277
Total 277
130,82,91
132,94,13
191,78,55
192,63,29
03
Total 03
130,82,91
132,94,13
192,90,55
192,63,30
10,22,98
10,46,53
14,17,07
...
10,22,98
10,46,53
14,17,07
...
10,22,98
10,46,53
14,17,07
...
20,67
...
...
...
20,67
...
...
...
20,67
...
...
...
20,67
...
...
...
10,43,65
10,46,53
14,17,07
...
05 e
05 Fisheries
277 M
277 Education
Q F E
SCHEMES IN THE TWELFTH
FIVE YEAR PLAN
II. G
JA I
PM F
GFM
M
09
03 PH F M
JA
MFF W F
F
I
PMJ F
GFM
09 M
03 PH F M
II. G
Science University
09 Grants-in-Aid
03 Grants for Specific
Schemes
JB
II.State Plan
Total JA
JB Assistance to Tamil Nadu
Veterinary and Animal
Sciences University for
implementing New Schemes
under Veterinary Education
JB
F
277
Total JB
II.State Plan Total
Total 277
109
K 6
K
K
( K,
K,
e )
(2)
05
Total 05
2415
Total 2415
( 3)
110
( 4)
( 5)
(Rupees in Thousands)
( 6)
10,43,65
10,46,53
14,17,07
...
141,26,56
143,40,66
207,07,62
192,63,30
( 7)