Ocupacion

OCUPACION X

Jornal Diario

Domingos

Feriados

Vacaciones

Desc. Med.

301
%

52
17.28

12
3.99

30
9.97

0
0.00

100

17.28

3.99

9.97

0.00

Grati

CTS

PARCIAL 1

EsSalud

SCTR

Accid. Trabajo

60
19.93

30
9.97

61.13

1.55

19.93

9.97

161.13

14.50

2.50

0.00

PARCIAL 2

17.00

Total S/./TAR

US$/TAR

US$/HORA
TIPO DE CAMBIO
HORAS/DIA

178.13

63.62

7.95

2.8
8

Produccion
Dias Laborables
Ocupacion

SUPERINTENDENTE
Asistenete Super
Jefe de Mina
Jefe de Guardia
Jefe de Costos
Jefe de Planeamiento
Jefe de Seguridad
Empleados
Trabajador TIPO A
Trabajador TIPO B
Trabajador TIPO C
Trabajador TIPO D

750 TMD
300

Produccion Anual=

Jornal Diario

Domingos

Feriados

Vacaciones

Desc. Med.

300
%

52
17.33

13
4.33

45
15.00

4
1.33

500
400
333.33
166.67
266.67
300
233.33
133.33
100
83.33
66.67
50

86.67
69.33
57.78
28.89
46.22
52.00
40.44
23.11
17.33
14.44
11.56
8.67

21.67
17.33
14.44
7.22
11.56
13.00
10.11
5.78
4.33
3.61
2.89
2.17

75.00
60.00
50.00
25.00
40.00
45.00
35.00
20.00
15.00
12.50
10.00
7.50

6.67
5.33
4.44
2.22
3.56
4.00
3.11
1.78
1.33
1.11
0.89
0.67

225000
Grati

CTS

Accidentes

PARCIAL 1

EsSalud

SCTR

FONAVI

90
30.00

40
13.33

5
1.67

83.00

150.00
120.00
100.00
50.00
80.00
90.00
70.00
40.00
30.00
25.00
20.00
15.00

66.67
53.33
44.44
22.22
35.56
40.00
31.11
17.78
13.33
11.11
8.89
6.67

8.33
6.67
5.56
2.78
4.44
5.00
3.89
2.22
1.67
1.39
1.11
0.83

915.00
732.00
610.00
305.00
488.00
549.00
427.00
244.00
183.00
152.50
122.00
91.50

54.90
43.92
36.60
18.30
29.28
32.94
25.62
14.64
10.98
9.15
7.32
5.49

9.15
7.32
6.10
3.05
4.88
5.49
4.27
2.44
1.83
1.53
1.22
0.92

36.60
29.28
24.40
12.20
19.52
21.96
17.08
9.76
7.32
6.10
4.88
3.66

S/./TAR
TOTAL

PARCIAL 2

S/./TAR

US$/TAR

US$/HORA

Cantidad

100.65
80.52
67.10
33.55
53.68
60.39
46.97
26.84
20.13
16.78
13.42
10.07

S/. 1,015.65
S/.
812.52
S/.
677.10
S/.
338.55
S/.
541.68
S/.
609.39
S/.
473.97
S/.
270.84
S/.
203.13
S/.
169.28
S/.
135.42
S/.
101.57

$350.22
$280.18
$233.48
$116.74
$186.79
$210.13
$163.44
$93.39
$70.04
$58.37
$46.70
$35.02

$
$
$
$
$
$
$
$
$
$
$
$

1
S/. 1,015.65
1
S/.
812.52
1
S/.
677.10
3
S/. 1,015.65
1
S/.
541.68
1
S/.
609.39
1
S/.
473.97
11
S/. 2,979.24
40
S/. 8,125.20
40
S/. 6,771.00
40
S/. 5,416.80
45
S/. 4,570.43
TOTAL=
S/. 33,008.63
Costo por TM=

43.78
35.02
29.19
14.59
23.35
26.27
20.43
11.67
8.76
7.30
5.84
4.38

US$/TAR
TOTAL

$
$
$
$
$
$
$
$
$
$
$
$
$
$

350.22
280.18
233.48
350.22
186.79
210.13
163.44
1,027.32
2,801.79
2,334.83
1,867.86
1,576.01
11,382.28
15.18

US$/HORA
TOTAL
TIPO DE CAMBIO
Asumiendo H/Dia
$
43.78
$
35.02
$
29.19
$
43.78
$
23.35
$
26.27
$
20.43
$
128.42
$
350.22
$
291.85
$
233.48
$
197.00
$ 1,422.79

2.9
8

Produccion
Dias Laborables
Ocupacion

SUPERINTENDENTE
Asistenete Super
Jefe de Mina
Jefe de Guardia*
Jefe de Costos
Jefe de Planeamiento
Jefe de Seguridad
Empleados
Trabajador TIPO A
Trabajador TIPO B
Trabajador TIPO C
Trabajador TIPO D

750 TMD
300

Produccion Anual=

Jornal Diario

Domingos

Feriados

Vacaciones

Desc. Med.

301
%

52
17.28

13
4.32

45
14.95

4
1.33

500
400
333.33
500.00
266.67
300
233.33
1466.67
4000
3333.33
2666.67
2250

86.38
69.10
57.59
86.38
46.07
51.83
40.31
253.38
691.03
575.86
460.69
388.70

21.59
17.28
14.40
21.59
11.52
12.96
10.08
63.34
172.76
143.96
115.17
97.18

74.75
59.80
49.83
74.75
39.87
44.85
34.88
219.27
598.01
498.34
398.67
336.38

6.64
5.32
4.43
6.64
3.54
3.99
3.10
19.49
53.16
44.30
35.44
29.90

225000 TM
Grati

CTS

Accidentes

PARCIAL 1

EsSalud

SCTR

90
29.90

40
13.29

5
1.66

82.72

149.50
119.60
99.67
149.50
79.73
89.70
69.77
438.54
1196.01
996.68
797.34
672.76

66.45
53.16
44.30
66.45
35.44
39.87
31.01
194.91
531.56
442.97
354.37
299.00

8.31
6.64
5.54
8.31
4.43
4.98
3.88
24.36
66.45
55.37
44.30
37.38

913.62
730.90
609.08
913.62
487.26
548.17
426.36
2679.96
7308.97
6090.81
4872.65
4111.30

54.82
43.85
36.54
54.82
29.24
32.89
25.58
160.80
438.54
365.45
292.36
246.68

9.14
7.31
6.09
9.14
4.87
5.48
4.26
26.80
73.09
60.91
48.73
41.11

PARCIAL 2

63.95
51.16
42.64
63.95
34.11
38.37
29.84
187.60
511.63
426.36
341.09
287.79
TOTAL DIA

Total S/./TAR

US$/TAR

US$/HORA
TIPO DE CAMBIO
Asumiendo H/Dia

S/.
977.57
337.09
S/.
782.06
269.68
S/.
651.72
224.73
S/.
977.57
337.09
S/.
521.37
179.78
S/.
586.54
202.26
S/.
456.20
157.31
S/. 2,867.55
988.81
S/. 7,820.60
2696.76
S/. 6,517.17
2247.30
S/. 5,213.73
1797.84
S/. 4,399.09
1516.93
S/. 31,771.18 $ 10,955.58
Costo por TM $
14.61

42.14
33.71
28.09
42.14
22.47
25.28
19.66
123.60
337.09
280.91
224.73
189.62
$ 1,369.45

2.9
8