Escolar Documentos
Profissional Documentos
Cultura Documentos
Project 1
Buying a House
Colton Lambert
Nicholas Pia
Select a house from a real estate booklet, newspaper, or website. Find something reasonable between
$100,000 and $350,000. Cut out the picture and/or description of your chosen house and attach it to this
project. Assume that you will pay the asking price for your house.
The listed selling price is _$332,000.00___.
Assume that you will make a down payment of 20%.
The down payment is _$66,400.00_____. The amount of the mortgage is _$265,600.00____.
Ask at least two lending institutions for the interest rate for both a 15-year and a 30-year fixed rate
mortgage with no points or other variations on the interest rate for the loan.
Name of first lending institution: _Mountain America Credit Union____.
Rate for 15-year mortgage: __3.250%____. Rate for 30-year mortgage __4.125%____.
Name of second lending institution: __America First Credit Union______.
Rate for 15-year mortgage: __3.375%____. Rate for 30-year mortgage _4.125%___.
Assuming that the rates are the only difference between the different lending institutions, find the monthly
payment at the better interest rate for each type of mortgage.
15-year monthly payment: __$1866.29____. 30-year monthly payment __$1287.23____.
These payments cover only the interest and the principal on the loan. They do not cover the insurance or
taxes.
To organize the information for the amortization of the loan, construct a schedule that keeps track of: (1)
the payment number and/or (2) the month and year (3) the amount of the payment, (4) the amount of
interest paid, (5) the amount of principal paid, and (6) the remaining balance. There are many programs
online available for this. A Microsoft Excel worksheet that does this available online at
http://office.microsoft.com/en-us/templates/loan-amortization-schedule-TC001019777.aspx?
CategoryID=CT062100751033. Its not necessary to show all of the payments. Fill in the sample of
payments in the following schedules, and answer the questions after each table.
15-year mortgage
Payment
Number
1.
2.
50.
90.
120.
150.
180.
Total
Payment
Date
10/01/2014
11/01/2014
11/01/2018
03/01/2022
09/01/2024
03/01/2027
09/01/2029
Payment
Amount ($)
1866.29
1866.29
1866.29
1866.29
1866.29
1866.29
1861.25
335,931.83
Interest
Paid ($)
719.33
716.23
556.80
407.18
283.85
150.10
5.04
70,331.83
Principal
Paid ($)
1146.96
1150.06
1309.49
1459.11
1582.44
1716.19
1861.25
265,600.00
Remaining
Balance ($)
264,453.05
263,302.98
204,276.72
148,883.78
103,223.89
53,704.70
0
30-year mortgage
Payment
Number
1.
2.
60.
120.
240.
300.
360.
Total
Payment
Date
10/01/2014
11/01/2014
09/01/2019
09/01/2024
09/01/2034
09/01/2039
09/01/2044
Payment
Amount ($)
1287.23
1287.23
1287.23
1287.23
1287.23
1287.23
1282.82
463,402.69
Interest
Paid ($)
913.00
911.71
829.02
724.26
437.41
243.12
4.41
197,802.69
Principal
Paid ($)
374.23
375.52
458.21
562.97
849.82
1044.11
1282.82
265,600.00
Remaining
Balance ($)
265,225.77
264,850.25
240,710.24
210,130.03
126,396.92
69,681.74
0
Payment number __160___ is the first one in which the principal paid is greater than the
interest paid.
The total amount of interest is $___67,797.31__________ (more or less) than the
mortgage.
The total amount of interest is ___25.6_____% (more or less) than the mortgage.
The total amount of interest is ___74.4___% of the mortgage.
Suppose you paid an additional $100 a month towards the principal:
The total amount of interest paid with the $100 monthly extra payment would be
$__168,312.13________.
The total amount of interest paid with the $100 monthly extra payment would be
$__29,490.56_________ (more or less) than the interest paid for the scheduled payments
only.
The total amount of interest paid with the $100 monthly extra payment would be
___15_____% (more or less) than the interest paid for the scheduled payments only.
The $100 monthly extra payment would pay off the mortgage in _26__ years and _1__
months; thats __47____ months sooner than paying only the scheduled payments.
If the buyer is able to afford spending a good amount more per month than the
30-year mortgage requires, there is yet another option available. By paying $696 more
per month toward the 30-year mortgages monthly bill, the buyer can have the loan paid
off within 15 years. This additional amount would raise the mortgage bill from $1,287.23
to $1,982.23. Although the monthly payment of $1,983.23 is $115.94 more than what
the buyer would be paying toward a 15-year mortgage every month, that additional
amount would save the buyer $106,835 in interest over the life of the 30 year loan.
By going with the 30-year loan and paying the additional $695 per month the
buyer has the freedom to decide if they can afford that extra $695 month to month. The
buyer also has the ability not pay the $695 in case of emergency or any unforeseen
financial issues and pay whatever it may be that he or she can afford that month. If the
buyer goes with the 15-year loan, he or she has no choice but to pay the $1,866.29
every single month with no room to budge.