Você está na página 1de 1897

CIVIL WORKS: DETAILED BREAKDOWN FIXED LUMP SUM

Item

Description

Unit

DIVISION 1- ENABLING WORKS

a.

Mobilization/ Demobilization

lot

b.

Community Taxes

lot

Subtotal: DIVISION 01- ENABLING WORKS


TOTAL ENABLING WORKS

DIVISION 2- SURVEY WORKS

Line & Grade

mos

Lot Monumenting

lots

Subtotal: DIVISION 2- SURVEY WORKS


DIVISION 03- EARTHWORKS FOR BLOCK DEVELOPMENT
Clearing & Grubbing

m2

Soil Stripping

m3

Cut

m3

Engineered Fill
- Borrowed Fill
Hauling & Disposals

m3
-

- Excess Cut

m3

- Topsoil (Soil Stripping)

m3

Material Testing

Subtotal: DIVISION 03- EARTHWORKS FOR BLOCK DEVELOPMENT

lot

DIVISION 05- ROAD RIGHT OF WAY


Subgrade Preparation

m2

Base Coarse

m3

Cement Treated Base Concrete

m3

Portland Cement Concrete Pavement (PCCP)


- 3000 PSI (thk= 175mm)

m2

- 3000 PSI (thk= 150mm)

m2

Curb & Gutter


- S- tyoe Curb & Gutter

l.m.

-Barrier

l.m.

Concret Sidewalk
- Concrete Sidewalk (thk= 100mm)

m2

- Base Coarse

m3

Filling/ Levelling of Sidewalk

m3

Filling/ Levelling of Planting Strip

m3

Material Testing

lot

Subtotal: DIVISION 05 - ROAD RIGHT OF WAY


DIVISION 07 - RETAINING WALL/ SLOPE OF PROTECTION
RC Hybrid Retaining Wall
h= 0.50m

lm

h= 0.75 m

lm

h= 1.00 m

lm

h = 1.25 m

lm

h = 1.50 m

lm

h =1.75 m

lm

h= 2.00 m

lm

h = 2.25 m

lm

h = 2.50 m

lm

h = 2.75 m

lm

h = 3.00 m

lm

h = 3.25 m

lm

h = 3.50 m

lm

Subtotal: DIVISION 07 - RETAINING WALL/ SLOPE PROTECTION

TOTAL CIVIL WORKS

SUM
Selling Price
Total
Amount

Rate

Quantity

287,377.30
361,860.48

1
1

287, 377.30
361,860.48
649237.77
649,237.77

119,277.71
771.8

9
546

1073499.39
421401.13
1,494,900.52

75738
7,573.83
27487.72

23,216.51

4,271.21
15,147.66
1.00

19.2
67.83
67.83

1453925.04
513762.69
1864600.22

169.8

3,942,054.93

188.75
188.75
293,926.25

806205.70
2859173.35
293926.25
11,733,648.18

25214.50
4173.30

2342.60
13679.40

7370.00
60.00

3920.60
392.60
604.68
165.90
1.00

23.95
1,110.18

603,982.35
4,629,786.96

927.56
807.82

2,172,901.12
11,050,476.69

669.47
339.24

4,933,999.09
20,354.39

428.50
1,110.18
155.72
155.72
224,010.78

1,679,983.63
435,257.48
94,161.11
25,834.04
224,010.78
25,870,747.63

10.00
92.01
166.66
23.67
80.94
11.72
20.50
5.00
7.50
10.00
10.00
7.50
2.50

6464.70
9697.06
12929.41
16161.76
18354.24
19774.98
21183.96
27438.39
28854.95
35481.81
37009.02
39094.49
41179.96

64647.05
892226.20
2154815.31
382548.89
1485592.47
231762.78
434271.18
137191.96
216412.11
354818.07
370090.25
293208.68
102949.89

7,120,534.82

46,219,831.16

Price
al

Amount

287,377.30
361,860.48
649,237.78
649,237.78

1,073,499.39
421,402.80
1,494,902.19
1,454,169.60
513,732.89
1,864,492.05
3,942,163.40
806,190.89
2,859,120.83
293,926.25
11,733,795.90

603,887.28
4,633,114.19
2,172,902.06
11,050,492.91
4,933,993.90
20,354.40
1,679,977.10
435,856.67
94,160.77
25,833.95
224,010.78
25,874,584.00

64647.00
892226.49
2154815.47
382548.86
1485592.19
231762.77
434271.18
137191.95
216412.13
354818.10
370090.20
293208.68
102949.90

7,120,534.90

46,223,816.99

WET UTILITIES: DETAILED BREAKDOWN FIXED LUMP SUM

Item

Description

Unit

DIVISION 08 - POTABLE WATER SYSTEM


a.

c.
c.2.

uPVC Pipes Class 150 (Color Blue)


- 63 mm Pipes (2 ")
- 90 mm Pipes (3 ")
- 110 mm Pipes (4 ")

lm
lm
lm

- 160 mm Pipes (6 ")

lm

- 225 mm Pipes (8 ")


- 280 mm Pipes (10 ")
- 315 mm Pipes (12 ")
- 355 mm Pipes (14 ")

lm
lm
lm
lm

CI Fittings (include Concrete Thrust Blocks)


For 63 mm Pipes
- Elbow 90 x 63 mm

pcs

- Elbow 22.5 x 63 mm
- Elbow 11.25 x 63 mm

pcs
pcs
pcs
pcs
pcs
pcs
pcs

- Tee 63 mm
- Tee Reducer 90 x 63 mm
- Tee Reducer 110 x 63 mm
- Cross Tee 63 x 63 mm
- Cross Tee Reducer 90 x 63 mm
c.4.

c.5.

pcs

- Elbow 45 x 63 mm

For 90 mm Pipes
- Elbow 90 x 90 mm
- Elbow 45 x 90 mm
- Elbow 22.5 x 90 mm

pcs
pcs
pcs

- Elbow 11.25 x 90 mm

pcs

- Tee 90 mm
- Tee Reducer 90 x 90 mm
- Tee Reducer 110 x 90 mm
- Cross Tee 63 x 90 mm
- Cross Tee Reducer 90 x 90 mm

pcs
pcs
pcs
pcs
pcs

For 110 mm Pipes


- Elbow 90 x 110 mm
- Elbow 45 x 110 mm

pcs
pcs

- Elbow 11.25 x 110 mm


- Tee 110 mm
- Tee Reducer 160 x110 mm
- Reducer 110 x 90 mm

c.6

For 160 mm Pipes


- Elbow 45 x 160 mm
- Elbow 11.25 x 160 mm

pcs

Valves & Fire Hydrants


Blow Off Valve
315 mm
280 mm
225 mm
160 mm
110 mm
90 mm
63 mm

pcs
pcs
pcs
pcs
pcs
pcs
pcs

Gate Valve
160 mm
110 mm
90 mm
63 mm

pcs
pcs
pcs
pcs

d.2.

d.4

e.

pcs
pcs

- Tee 160 mm
d.
d.1.

d.3

pcs
pcs
pcs
pcs

Air Relief Valve


- 90 mm

pcs

Fire Hydrants
- 160 mm
- 110 mm
- 90 mm

pcs
pcs
pcs

Lot Connections
For Single Service
Lot Non Cross Connections (Single Connections)
20 mm tapped to 160 mm main
6.50M RROW
20 mm tapped to 110 mm main
8.00M RROW
6.50M RROW
20 mm tapped to 90 mm main
12.00M RROW
8.00M RROW

each
each
each
each
each

6.50M RROW
20 mm tapped to 63 mm main
6.50M RROW
Lot Cross Connections (Single Connections)
20 mm tapped to 160 mm main
6.50M RROW
20 mm tapped to 110 mm main
8.00M RROW
6.50M RROW
20 mm tapped to 90 mm main
12.00M RROW
8.00M RROW
6.50M RROW
20 mm tapped to 63 mm main
6.50M RROW
For Double Service
Lot Non Cross Connections (Double Connections)
25 mm tapped to 160 mm main
6.50M RROW
25 mm tapped to 110 mm main
8.00M RROW
6.50M RROW
25 mm tapped to 90 mm main
12.00M RROW
8.00M RROW
6.50M RROW
25 mm tapped to 63 mm main
6.50M RROW
Lot Cross Connections (Double Connections)
25 mm tapped to 160 mm main
6.50M RROW
25 mm tapped to 110 mm main
8.00M RROW
6.50M RROW
25 mm tapped to 90 mm main
12.00M RROW
8.00M RROW
6.50M RROW
25 mm tapped to 63 mm main
6.50M RROW
f.

each
each

each
each
each
each
each
each
each

Irrigation (150 mm )
Lot Non-cross Connections

each

g.

Lot Connection Marker

each

h.

Testing & Commisioning

lot

Subtotal: DIVISION 08 - [POTABLE WATER SYSTEM)

DIVISION 09 - DRAINAGE SYSTEM


Drainage Crossing 300 mm
a.1

lm

REINFORCED CONCRETE PIPES 9 (Class 2 Wall B) (Single Conduit)


- 300 mm Pipes
- d =1.00 mm
- d =1.25 mm
- d =1.50 mm
- d =1.75 mm
- d =2.00 mm
- 375 mm Pipes

lm
lm
lm
lm
lm

- d =1.25 mm
- d =1.50 mm
- d =1.75 mm
- 450 mm Pipes

lm

- d =1.25 mm
- d =1.50 mm
- 525 mm Pipes
- d =1.25 mm
- d =1.50 mm
- d =1.75 mm
- 600 mm Pipes
- d =1.50 mm
- d =1.75 mm
- 750 mm Pipes
- d =1.75 mm
- d =4.00 mm
- 900 mm Pipes
- d =1.75 mm
- 1050 mm Pipes
- d =2.00 mm
b.1

DRAINAGE STRUCTURES (1 Conduit)

b.4

Terrain Inlet Manhole


- TIM 300 mm
- d =1.25 mm
- d =1.50 mm
- d =2.25 mm
- d =2.50 mm
- TIM 375 mm
- d =1.50 mm

- d =1.75 mm
- d =2.00 mm
- d =2.25 mm
- TIM 450 mm
- d =1.50 mm
- d =1.75 mm
- TIM 525 mm
- d =1.75 mm
- d =2.00 mm
- TIM 600 mm
- d =1.75 mm
- d =2.00 mm
- TIM 750 mm
- d =1.75 mm
- d =2.00 mm
- TIM 900 mm
- d = 2.00 mm
- TIM 1050 mm
- d = 2.25 mm
b.6

Terrain Inlet Box


- TIB 300 mm
- d =1.50 mm

b.8

Area Drain
- AD 300 mm
- d =1.25 mm
Drainage Outfall
- 750 mm (4.25 m)
- 900 mm (2.00 m)
- 1050 mm (2.25 m)

c.

Collector Pipe
200 mm PVC Pipe
100 mm End Plug
Anaerobic Trench
750 mm
900 mm
1050 mm

c.

Lot Connections ( 150 mm PVC)


Stub out connected to Manhole
Stub out connected to Boxes
Stub out connected to PVC Collector Pipe

d.
d.1

Lot Connection Marker


L= 4.0 m

e.

Testing & Commisioning

Subtotal: DIVISION 09 DRAINAGE SYSTEM


TOTAL WET UTILITIES

P SUM

Quantity

Rate

Selling Price
Total
Amount

Amount

1,328.00
1,839.00
509.00

690.46
871.60
1,081.22

916,935.63
1,602,867.45
550,339.64

916,930.88
1,602,872.40
550,340.98

227.00

1,802.38

409,141.26

409,140.26

2,706.34
4,594.32
4,594.32
5,362.38

11.00

1,494.48

16,439.27

16,439.28

6.00

1,321.88

7,931.27

7,931.28

7.00
41.00
11.00
11.00
2.00
1.00
1.00

1,321.88
1,321.88
1,713.39
1,909.85
2,531.49
2,221.37
2,276.10

9,253.14
54,196.98
18,847.28
21,008.31
5,062.99
2,221.37
2,276.10

9,253.16
54,197.08
18,847.29
21,008.35
5,062.98
2,221.37
2,276.10

2.00
4.00
16.00

1,808.81
1,633.40
1,633.40

3,617.62
6,533.61
26,134.45

3,617.62
6,533.60
26,134.40

81.00

1,633.40

132,305.64

132,305.40

8.00
5.00
1.00
2.00
4.00

2,221.37
2,841.62
4,119.99
2,784.08
2,142.79

17,770.98
14,208.08
4,119.99
5,568.16
8,571.16

17,770.96
14,208.10
4,119.99
5,568.16
8,571.16

1.00
2.00

2,647.97
2,386.96

2,647.97
4,773.91

2,647.97
4,773.92

24.00
2.00
4.00
2.00

2,386.96
3,010.01
4,682.70
3,115.25

57,286.98
6,020.02
18,730.81
6,230.51

57,287.04
6,020.02
18,730.80
6,230.50

4.00
9.00

3,496.94
3,496.94

13,987.77
31,472.48

13,987.76
31,472.46

1.00

4,702.35

4,702.35

4,702.35

14,940.59
9,904.26
8,743.76
5,993.35

59,762.34
59,425.56
174,875.16
77,913.60

59,762.36
59,425.56
174,875.20
77,913.55

1.00
2.00
4.00

50,054.82
48,757.85
42,128.89

50,054.82
97,515.70
168,515.55

50,054.82
97,515.70
168,515.56

2.00

3,296.27

2.00
7.00

3,133.50
3,133.50

6,266.99
21,934.47

1.00
2.00

2,896.34
2,896.34

2,896.34
5,792.69

27,995.18
36,183.24

4.00
6.00
20.00
13.00

1.00

6592.55

6,592.54
6,267.00
21,934.50
2,896.34
5,792.68

22.00

2,896.34

63,719.56

26.00

2,758.82

71,729.40

1.00

4,395.03

2.00
1.00

4,640.60
4,383.81

1.00
4.00
17.00

4395.03
9,281.21
4,383.81
-

4,842.60
3,915.12

19,370.42
66,556.96

10.00

3,750.93

37,509.33

1.00

4,640.60

4,640.60

6.00
8.00

4,717.78
4,717.78

28,306.71
37,742.27

4.00
11.00
54.00

4,480.63
4,480.63

49,286.95
241,954.13

54.00

4,101.75

221,494.50

3.00

6,382.06

19,146.18

6.00
4.00

6,687.97
6,078.95

40,127.83
24,315.81

6,891.80
5,900.74

75,809.76
295,036.92

25.00

5,744.98

143,624.40

10.00

4,191.26

41,912.64

578.00

771.80

446,098.63

1.00

332,959.60

332,959.60

3.00
11.00
50.00

63,719.48
71,729.32
4,395.03
9,281.20
4,383.81
19,370.40
66,557.04
37,509.30
4,640.60
28,306.68
37,742.24
49,286.93
241,954.02
221,494.50
19,146.18
40,127.82
24,315.80
-

75,809.80
295,037.00
143,624.50
41,912.60
446,100.40
332,959.60

6,992,151.61

6,992,153.68

700.00

1,562.96

1,094,071.29

1,094,072.00

1,269.00
280.00
54.00
36.00
14.00

1,164.43
1,296.34
1,426.84
1,557.35
1,687.85

1,477,663.07
362,974.70
77,049.47
56,064.45
23,629.90

1,477,661.67
362,975.20
77,049.36
56,064.60
23,629.90

312.00
28.00
58.00

1,590.90
1,736.84
1,884.18

496,360.18
48,631.46
109,282.49

496,360.80
48,631.52
109,282.44

207.00
127.00

1,959.68
2,123.86

405,653.06
269,730.08

405,653.76
269,730.22

155.00
39.00
27.00

2,455.86
2,728.09
3,355.35

380,657.97
106,395.58
90,594.51

380,658.30
106,395.51
90,594.45

73.00
78.00

2,898.94
3,095.40

211,622.58
241,440.96

168.00
7.00

4,682.51
6,742.50

786,661.03
47,197.52

36.00

5,623.02

202,428.64

8.00

6,761.50

54,092.02

59.00
9.00
1.00
1.00

26,128.83
28,472.29
37,705.79
41,045.56

1,541,601.25
256,250.62
37,705.79
41,045.56

18.00

28,472.29

512,501.24

211,622.62
241,441.20
786,661.68
47,197.50
202,428.72
54,092.00
1,541,600.97
256,250.61
37,705.79
41,045.56
512,501.22

3.00
2.00
1.00

31,812.07
34,380.05
37,705.79

95,436.20
68,760.09
37,705.79

11.00
7.00

28,472.29
31,812.07

313,195.20
222,684.47

7.00
4.00

31,812.07
34,380.05

222,684.47
137,520.18

4.00
4.00

31,812.07
34,380.05

127,248.27
137,520.18

1.00
6.00

34,604.57
37,228.68

34,604.57
223,372.07

2.00

40,007.15

80,014.29

1.00

48,398.68

48,398.68

115.00

11,660.84

1,340,996.66

5.00

29,130.42

145,652.12

1.00
1.00
1.00

27,923.35
30,258.60
32,736.25

27,923.35
30,258.60
32,736.25

2,160.64
265.00

1,250.31
904.47

2,701,472.07
239,684.41

1.00
1.00
1.00

439,592.09
623,437.95
701,194.27

439,592.09
623,437.95
701,194.27

155.00
166.00
225.00

953.44
953.44
2,475.00

147,782.56
158,270.35
556,874.65

95,436.21
68,760.10
37,705.79
313,195.19
222,684.49
222,684.49
137,520.20
127,248.28
137,520.20
34,604.57
223,372.08
80,014.30
48,398.68
1,340,996.60
145,652.10
27,923.35
30,258.60
32,736.25
2,701,469.80
239,684.55
439,592.09
623,437.95
701,194.27
147,783.20
158,271.04
556,875.00
-

546.00

771.80

421,401.13

1.00

912,386.32

912,386.32

19,160,112.66

421,402.80
912,386.32
-

19,160,116.10
-

26,152,264.27

26,152,269.78

CIVIL WORKS: DETAILED BREAKDOWN FIXED LUMP SUM

Item

Description

Unit

DIVISION 1- ENABLING WORKS

a.

Mobilization/ Demobilization

lot

b.

Community Taxes

lot

Subtotal: DIVISION 01- ENABLING WORKS

TOTAL ENABLING WORKS


DIVISION 2- SURVEY WORKS

Line & Grade

mos

Lot Monumenting

lots

Subtotal: DIVISION 2- SURVEY WORKS


DIVISION 03- EARTHWORKS FOR BLOCK DEVELOPMENT
Clearing & Grubbing

m2

Soil Stripping

m3

Cut

m3

Engineered Fill
- Borrowed Fill
Hauling & Disposals

m3
-

- Excess Cut

m3

- Topsoil (Soil Stripping)

m3

Material Testing

lot

Subtotal: DIVISION 03- EARTHWORKS FOR BLOCK DEVELOPMENT


DIVISION 05- ROAD RIGHT OF WAY
Subgrade Preparation

m2

Base Coarse

m3

Cement Treated Base Concrete

m3

Portland Cement Concrete Pavement (PCCP)


- 3000 PSI (thk= 175mm)

m2

- 3000 PSI (thk= 150mm)

m2

Curb & Gutter


- S- tyoe Curb & Gutter

l.m.

-Barrier

l.m.

Concret Sidewalk
- Concrete Sidewalk (thk= 100mm)

m2

- Base Coarse

m3

Filling/ Levelling of Sidewalk

m3

Filling/ Levelling of Planting Strip

m3

Material Testing

lot

Subtotal: DIVISION 05 - ROAD RIGHT OF WAY


DIVISION 07 - RETAINING WALL/ SLOPE OF PROTECTION
RC Hybrid Retaining Wall
h= 0.50m

lm

h= 0.75 m

lm

h= 1.00 m

lm

h = 1.25 m

lm

h = 1.50 m

lm

h =1.75 m

lm

h= 2.00 m

lm

h = 2.25 m

lm

h = 2.50 m

lm

h = 2.75 m

lm

h = 3.00 m

lm

h = 3.25 m

lm

h = 3.50 m

lm

Subtotal: DIVISION 07 - RETAINING WALL/ SLOPE PROTECTION

TOTAL CIVIL WORKS

Item

Description

Unit

DIVISION 08 - POTABLE WATER SYSTEM


a.

c.
c.2.

uPVC Pipes Class 150 (Color Blue)


- 63 mm Pipes (2 ")
- 90 mm Pipes (3 ")
- 110 mm Pipes (4 ")

lm
lm
lm

- 160 mm Pipes (6 ")

lm

- 225 mm Pipes (8 ")


- 280 mm Pipes (10 ")
- 315 mm Pipes (12 ")
- 355 mm Pipes (14 ")

lm
lm
lm
lm

CI Fittings (include Concrete Thrust Blocks)


For 63 mm Pipes
- Elbow 90 x 63 mm

- Elbow 45 x 63 mm

pcs

- Elbow 22.5 x 63 mm
- Elbow 11.25 x 63 mm

pcs
pcs
pcs
pcs
pcs
pcs
pcs

- Tee 63 mm
- Tee Reducer 90 x 63 mm
- Tee Reducer 110 x 63 mm
- Cross Tee 63 x 63 mm
- Cross Tee Reducer 90 x 63 mm
c.4.

pcs

For 90 mm Pipes
- Elbow 90 x 90 mm
- Elbow 45 x 90 mm
- Elbow 22.5 x 90 mm

pcs
pcs
pcs

- Elbow 11.25 x 90 mm

pcs

- Tee 90 mm
- Tee Reducer 90 x 90 mm
- Tee Reducer 110 x 90 mm
- Cross Tee 63 x 90 mm
- Cross Tee Reducer 90 x 90 mm

pcs
pcs
pcs
pcs
pcs

c.5.

For 110 mm Pipes


- Elbow 90 x 110 mm
- Elbow 45 x 110 mm
- Elbow 11.25 x 110 mm
- Tee 110 mm
- Tee Reducer 160 x110 mm
- Reducer 110 x 90 mm

c.6

For 160 mm Pipes


- Elbow 45 x 160 mm
- Elbow 11.25 x 160 mm

pcs

Valves & Fire Hydrants


Blow Off Valve
315 mm
280 mm
225 mm
160 mm
110 mm
90 mm
63 mm

pcs
pcs
pcs
pcs
pcs
pcs
pcs

Gate Valve
160 mm
110 mm
90 mm
63 mm

pcs
pcs
pcs
pcs

d.2.

d.4

e.

pcs
pcs

- Tee 160 mm
d.
d.1.

d.3

pcs
pcs
pcs
pcs
pcs
pcs

Air Relief Valve


- 90 mm

pcs

Fire Hydrants
- 160 mm
- 110 mm
- 90 mm

pcs
pcs
pcs

Lot Connections
For Single Service
Lot Non Cross Connections (Single Connections)
20 mm tapped to 160 mm main
6.50M RROW
20 mm tapped to 110 mm main
8.00M RROW
6.50M RROW

each
each
each

20 mm tapped to 90 mm main
12.00M RROW
8.00M RROW
6.50M RROW
20 mm tapped to 63 mm main
6.50M RROW
Lot Cross Connections (Single Connections)
20 mm tapped to 160 mm main
6.50M RROW
20 mm tapped to 110 mm main
8.00M RROW
6.50M RROW
20 mm tapped to 90 mm main
12.00M RROW
8.00M RROW
6.50M RROW
20 mm tapped to 63 mm main
6.50M RROW
For Double Service
Lot Non Cross Connections (Double Connections)
25 mm tapped to 160 mm main
6.50M RROW
25 mm tapped to 110 mm main
8.00M RROW
6.50M RROW
25 mm tapped to 90 mm main
12.00M RROW
8.00M RROW
6.50M RROW
25 mm tapped to 63 mm main
6.50M RROW
Lot Cross Connections (Double Connections)
25 mm tapped to 160 mm main
6.50M RROW
25 mm tapped to 110 mm main
8.00M RROW
6.50M RROW
25 mm tapped to 90 mm main
12.00M RROW
8.00M RROW
6.50M RROW
25 mm tapped to 63 mm main
6.50M RROW
f.

Irrigation (150 mm )
Lot Non-cross Connections

each
each
each
each

each
each
each
each
each
each
each

each

g.

Lot Connection Marker

each

h.

Testing & Commisioning

lot

Subtotal: DIVISION 08 - [POTABLE WATER SYSTEM)

DIVISION 09 - DRAINAGE SYSTEM


Drainage Crossing 300 mm
a.1

lm

REINFORCED CONCRETE PIPES 9 (Class 2 Wall B) (Single Conduit)


- 300 mm Pipes
- d =1.00 mm
- d =1.25 mm
- d =1.50 mm
- d =1.75 mm
- d =2.00 mm
- 375 mm Pipes

lm
lm
lm
lm
lm

- d =1.25 mm
- d =1.50 mm
- d =1.75 mm
- 450 mm Pipes

lm

- d =1.25 mm
- d =1.50 mm
- 525 mm Pipes
- d =1.25 mm
- d =1.50 mm
- d =1.75 mm
- 600 mm Pipes
- d =1.50 mm
- d =1.75 mm
- 750 mm Pipes
- d =1.75 mm
- d =4.00 mm
- 900 mm Pipes
- d =1.75 mm
- 1050 mm Pipes
- d =2.00 mm
b.1

DRAINAGE STRUCTURES (1 Conduit)

b.4

Terrain Inlet Manhole


- TIM 300 mm
- d =1.25 mm
- d =1.50 mm
- d =2.25 mm

- d =2.50 mm
- TIM 375 mm
- d =1.50 mm
- d =1.75 mm
- d =2.00 mm
- d =2.25 mm
- TIM 450 mm
- d =1.50 mm
- d =1.75 mm
- TIM 525 mm
- d =1.75 mm
- d =2.00 mm
- TIM 600 mm
- d =1.75 mm
- d =2.00 mm
- TIM 750 mm
- d =1.75 mm
- d =2.00 mm
- TIM 900 mm
- d = 2.00 mm
- TIM 1050 mm
- d = 2.25 mm
b.6

Terrain Inlet Box


- TIB 300 mm
- d =1.50 mm

b.8

Area Drain
- AD 300 mm
- d =1.25 mm
Drainage Outfall
- 750 mm (4.25 m)
- 900 mm (2.00 m)
- 1050 mm (2.25 m)

c.

Collector Pipe
200 mm PVC Pipe
100 mm End Plug
Anaerobic Trench
750 mm
900 mm
1050 mm

c.

Lot Connections ( 150 mm PVC)


Stub out connected to Manhole

Stub out connected to Boxes


Stub out connected to PVC Collector Pipe
d.
d.1

Lot Connection Marker


L= 4.0 m

e.

Testing & Commisioning

Subtotal: DIVISION 09 DRAINAGE SYSTEM


TOTAL WET UTILITIES

SUM
Selling Price
Total
Amount

Rate

Quantity

287,377.30
361,860.48

1
1

287, 377.30
361,860.48
649237.77

649,237.77

119,277.71
771.8

9
546

1073499.39
421401.13
1,494,900.52

75738
7,573.83
27487.72

23,216.51

4,271.21
15,147.66
1.00

19.2
67.83
67.83

1453925.04
513762.69
1864600.22

169.8

3,942,054.93

188.75
188.75
293,926.25

806205.70
2859173.35
293926.25

11,733,648.18

25214.50
4173.30

2342.60
13679.40

7370.00
60.00

3920.60
392.60
604.68
165.90
1.00

23.95
1,110.18

603,982.35
4,629,786.96

927.56
807.82

2,172,901.12
11,050,476.69

669.47
339.24

4,933,999.09
20,354.39

428.50
1,110.18
155.72
155.72
224,010.78

1,679,983.63
435,257.48
94,161.11
25,834.04
224,010.78
25,870,747.63

10.00
92.01
166.66
23.67
80.94
11.72
20.50
5.00
7.50
10.00
10.00
7.50
2.50

6464.70
9697.06
12929.41
16161.76
18354.24
19774.98
21183.96
27438.39
28854.95
35481.81
37009.02
39094.49
41179.96

64647.05
892226.20
2154815.31
382548.89
1485592.47
231762.78
434271.18
137191.96
216412.11
354818.07
370090.25
293208.68
102949.89

7,120,534.82

46,219,831.16

Quantity

Selling Price
Total
Amount

Rate

1,328.00
1,839.00
509.00

690.46
871.60
1,081.22

916,935.63
1,602,867.45
550,339.64

227.00

1,802.38

409,141.26

2,706.34
4,594.32
4,594.32
5,362.38

11.00

1,494.48

16,439.27

6.00

1,321.88

7,931.27

7.00
41.00
11.00
11.00
2.00
1.00
1.00

1,321.88
1,321.88
1,713.39
1,909.85
2,531.49
2,221.37
2,276.10

9,253.14
54,196.98
18,847.28
21,008.31
5,062.99
2,221.37
2,276.10

2.00
4.00
16.00

1,808.81
1,633.40
1,633.40

3,617.62
6,533.61
26,134.45

81.00

1,633.40

132,305.64

8.00
5.00
1.00
2.00
4.00

2,221.37
2,841.62
4,119.99
2,784.08
2,142.79

17,770.98
14,208.08
4,119.99
5,568.16
8,571.16

1.00
2.00
24.00
2.00
4.00
2.00

2,647.97
2,386.96
2,386.96
3,010.01
4,682.70
3,115.25

2,647.97
4,773.91
57,286.98
6,020.02
18,730.81
6,230.51

4.00
9.00

3,496.94
3,496.94

13,987.77
31,472.48

1.00

4,702.35

4,702.35

27,995.18
36,183.24

4.00
6.00
20.00
13.00

14,940.59
9,904.26
8,743.76
5,993.35

59,762.34
59,425.56
174,875.16
77,913.60

1.00
2.00
4.00

50,054.82
48,757.85
42,128.89

50,054.82
97,515.70
168,515.55

2.00

3,296.27

2.00
7.00

3,133.50
3,133.50

1.00

6592.55
6,266.99
21,934.47

1.00
2.00
22.00

2,896.34
2,896.34
2,896.34

2,896.34
5,792.69
63,719.56

26.00

2,758.82

71,729.40

1.00

4,395.03

2.00
1.00

4,640.60
4,383.81

1.00
4.00
17.00

4395.03
9,281.21
4,383.81
-

4,842.60
3,915.12

19,370.42
66,556.96

10.00

3,750.93

37,509.33

1.00

4,640.60

4,640.60

6.00
8.00

4,717.78
4,717.78

28,306.71
37,742.27

4.00
11.00
54.00

4,480.63
4,480.63

49,286.95
241,954.13

54.00

4,101.75

221,494.50

3.00

6,382.06

19,146.18

6.00
4.00

6,687.97
6,078.95

40,127.83
24,315.81

6,891.80
5,900.74

75,809.76
295,036.92

25.00

5,744.98

143,624.40

10.00

4,191.26

41,912.64

3.00
11.00
50.00

578.00

771.80

446,098.63

1.00

332,959.60

332,959.60

6,992,151.61

700.00

1,562.96

1,094,071.29

1,269.00
280.00
54.00
36.00
14.00

1,164.43
1,296.34
1,426.84
1,557.35
1,687.85

1,477,663.07
362,974.70
77,049.47
56,064.45
23,629.90

312.00
28.00
58.00

1,590.90
1,736.84
1,884.18

496,360.18
48,631.46
109,282.49

207.00
127.00

1,959.68
2,123.86

405,653.06
269,730.08

155.00
39.00
27.00

2,455.86
2,728.09
3,355.35

380,657.97
106,395.58
90,594.51

73.00
78.00

2,898.94
3,095.40

211,622.58
241,440.96

168.00
7.00

4,682.51
6,742.50

786,661.03
47,197.52

36.00

5,623.02

202,428.64

8.00

6,761.50

54,092.02

59.00
9.00
1.00

26,128.83
28,472.29
37,705.79

1,541,601.25
256,250.62
37,705.79

1.00

41,045.56

41,045.56

18.00
3.00
2.00
1.00

28,472.29
31,812.07
34,380.05
37,705.79

512,501.24
95,436.20
68,760.09
37,705.79

11.00
7.00

28,472.29
31,812.07

313,195.20
222,684.47

7.00
4.00

31,812.07
34,380.05

222,684.47
137,520.18

4.00
4.00

31,812.07
34,380.05

127,248.27
137,520.18

1.00
6.00

34,604.57
37,228.68

34,604.57
223,372.07

2.00

40,007.15

80,014.29

1.00

48,398.68

48,398.68

115.00

11,660.84

1,340,996.66

5.00

29,130.42

145,652.12

1.00
1.00
1.00

27,923.35
30,258.60
32,736.25

27,923.35
30,258.60
32,736.25

2,160.64
265.00

1,250.31
904.47

2,701,472.07
239,684.41

1.00
1.00
1.00

439,592.09
623,437.95
701,194.27

439,592.09
623,437.95
701,194.27

155.00

953.44

147,782.56

166.00
225.00

953.44
2,475.00

158,270.35
556,874.65

546.00

771.80

421,401.13

1.00

912,386.32

912,386.32

19,160,112.66
26,152,264.27
73,021,333.20

Price
al

Amount

287,377.30
361,860.48
649,237.78

649,237.78

1,073,499.39
421,402.80
1,494,902.19
1,454,169.60
513,732.89
1,864,492.05
3,942,163.40
806,190.89
2,859,120.83
293,926.25

11,733,795.90
603,887.28
4,633,114.19
2,172,902.06
11,050,492.91
4,933,993.90
20,354.40
1,679,977.10
435,856.67
94,160.77
25,833.95
224,010.78
25,874,584.00

64647.00
892226.49
2154815.47
382548.86
1485592.19
231762.77
434271.18
137191.95
216412.13
354818.10
370090.20
293208.68
102949.90

7,120,534.90

46,223,816.99

ice
Amount

916,930.88
1,602,872.40
550,340.98
409,140.26
-

16,439.28
7,931.28
9,253.16
54,197.08
18,847.29
21,008.35
5,062.98
2,221.37
2,276.10

3,617.62
6,533.60
26,134.40
132,305.40
17,770.96
14,208.10
4,119.99
5,568.16
8,571.16

2,647.97
4,773.92
57,287.04
6,020.02
18,730.80
6,230.50

13,987.76
31,472.46
4,702.35

59,762.36
59,425.56
174,875.20
77,913.55

50,054.82
97,515.70
168,515.56

6,592.54
6,267.00
21,934.50

2,896.34
5,792.68
63,719.48
71,729.32
4,395.03
9,281.20
4,383.81
19,370.40
66,557.04
37,509.30
4,640.60
28,306.68
37,742.24
49,286.93
241,954.02
221,494.50
19,146.18
40,127.82
24,315.80
75,809.80
295,037.00
143,624.50
41,912.60
-

446,100.40
332,959.60

6,992,153.68

1,094,072.00

1,477,661.67
362,975.20
77,049.36
56,064.60
23,629.90
496,360.80
48,631.52
109,282.44
405,653.76
269,730.22
380,658.30
106,395.51
90,594.45
211,622.62
241,441.20
786,661.68
47,197.50
202,428.72
54,092.00
1,541,600.97
256,250.61
37,705.79

41,045.56
512,501.22
95,436.21
68,760.10
37,705.79
313,195.19
222,684.49
222,684.49
137,520.20
127,248.28
137,520.20
34,604.57
223,372.08
80,014.30
48,398.68
1,340,996.60
145,652.10
27,923.35
30,258.60
32,736.25
2,701,469.80
239,684.41
439,592.09
623,437.95
701,194.27
147,783.20

158,271.04
556,875.00
421,402.80
912,386.32
-

19,160,115.96
-

26,152,269.64
73,025,324.41

TRECE MARTIRES LAND DEVEL


BILL OF QUANTITIES
Item
DIVISION 1- ENABLING WORKS
a.
b.

Subtotal: DIVISION-ENABLING WORKS


DIVISION 2- SURVEY WORKS

Subtotal: DIVISION 2- SURVEY WORKS


DIVISION 03- EARTHWORKS FOR BLOCK DEVELOPMENT

Subtotal: DIVISION 03- EARTHWORKS FOR BLOCK DEVELOPMENT


DIVISION 05- ROAD RIGHT OF WAY

Subtotal: DIVISION 05 - ROAD RIGHT OF WAY


DIVISION 07 - RETAINING WALL/ SLOPE OF PROTECTION

Subtotal: DIVISION 07 - RETAINING WALL/ SLOPE PROTECTION


DIVISION 08 - POTABLE WATER SYSTEM
a.

c.
c.2.

c.4.

c.5.

c.6

d.
d.1.

d.2.

d.3
d.4

e.

f.
g.
h.

Subtotal: DIVISION 08 - [POTABLE WATER SYSTEM)


DIVISION 09 - DRAINAGE SYSTEM

a.1

b.1
b.4

b.6

b.8

c.

c.

d.
d.1
e.

Subtotal: DIVISION 09 DRAINAGE SYSTEM

GRAND TOTAL

TRECE MARTIRES LAND DEVELOPMEN


BILL OF QUANTITIES
Description
DIVISION 1- ENABLING WORKS
Mobilization/ Demobilization
Community Taxes

Subtotal: DIVISION-ENABLING WORKS


DIVISION 2- SURVEY WORKS
Line & Grade
Lot Monumenting

Subtotal: DIVISION 2- SURVEY WORKS

DIVISION 03- EARTHWORKS FOR BLOCK DEVELOPMENT


Clearing & Grubbing
Soil Stripping
Cut
Engineered Fill
- Borrowed Fill
Hauling & Disposals
- Excess Cut
- Topsoil (Soil Stripping)
Material Testing

Subtotal: DIVISION 03- EARTHWORKS FOR BLOCK DEVELOPMENT


DIVISION 05- ROAD RIGHT OF WAY
Subgrade Preparation
Base Coarse
Cement Treated Base Concrete
Portland Cement Concrete Pavement (PCCP)
- 3000 PSI (thk= 175mm)
- 3000 PSI (thk= 150mm)
Curb & Gutter
- S- tyoe Curb & Gutter
-Barrier

Concret Sidewalk
- Concrete Sidewalk (thk= 100mm)
- Base Coarse
Filling/ Levelling of Sidewalk
Filling/ Levelling of Planting Strip
Material Testing

Subtotal: DIVISION 05 - ROAD RIGHT OF WAY

DIVISION 07 - RETAINING WALL/ SLOPE OF PROTECTION


RC Hybrid Retaining Wall
h= 0.50m
h= 0.75 m
h= 1.00 m
h = 1.25 m
h = 1.50 m
h =1.75 m
h= 2.00 m
h = 2.25 m
h = 2.50 m
h = 2.75 m
h = 3.00 m
h = 3.25 m
h = 3.50 m

Subtotal: DIVISION 07 - RETAINING WALL/ SLOPE PROTECTION


DIVISION 08 - POTABLE WATER SYSTEM
uPVC Pipes Class 150 (Color Blue)
- 63 mm Pipes (2 ")
- 90 mm Pipes (3 ")
- 110 mm Pipes (4 ")
- 160 mm Pipes (6 ")
- 225 mm Pipes (8 ")
- 280 mm Pipes (10 ")
- 315 mm Pipes (12 ")
- 355 mm Pipes (14 ")
CI Fittings (include Concrete Thrust Blocks)
For 63 mm Pipes
- Elbow 90 x 63 mm
- Elbow 45 x 63 mm

- Elbow 22.5 x 63 mm
- Elbow 11.25 x 63 mm
- Tee 63 mm
- Tee Reducer 90 x 63 mm
- Tee Reducer 110 x 63 mm
- Cross Tee 63 x 63 mm
- Cross Tee Reducer 90 x 63 mm
For 90 mm Pipes
- Elbow 90 x 90 mm
- Elbow 45 x 90 mm
- Elbow 22.5 x 90 mm
- Elbow 11.25 x 90 mm
- Tee 90 mm
- Tee Reducer 90 x 90 mm
- Tee Reducer 110 x 90 mm
- Cross Tee 63 x 90 mm
- Cross Tee Reducer 90 x 90 mm
For 110 mm Pipes
- Elbow 90 x 110 mm
- Elbow 45 x 110 mm
- Elbow 11.25 x 110 mm
- Tee 110 mm
- Tee Reducer 160 x110 mm
- Reducer 110 x 90 mm
For 160 mm Pipes
- Elbow 45 x 160 mm
- Elbow 11.25 x 160 mm
- Tee 160 mm
Valves & Fire Hydrants
Blow Off Valve
- 315 mm
- 280 mm
- 225 mm
- 160 mm
- 110 mm
- 90 mm

- 63 mm
Gate Valve
- 160 mm
- 110 mm
- 90 mm
- 63 mm
Air Relief Valve
- 90 mm
Fire Hydrants
- 160 mm
- 110 mm
- 90 mm
Lot Connections
For Single Service
Lot Non Cross Connections (Single Connections)
20 mm tapped to 160 mm main
6.50M RROW
20 mm tapped to 110 mm main
8.00M RROW
6.50M RROW
20 mm tapped to 90 mm main
12.00M RROW
8.00M RROW
6.50M RROW
20 mm tapped to 63 mm main
6.50M RROW
Lot Cross Connections (Single Connections)
20 mm tapped to 160 mm main
6.50M RROW
20 mm tapped to 110 mm main
8.00M RROW
6.50M RROW
20 mm tapped to 90 mm main
12.00M RROW
8.00M RROW
6.50M RROW
20 mm tapped to 63 mm main
6.50M RROW

For Double Service


Lot Non Cross Connections (Double Connections)
25 mm tapped to 160 mm main
6.50M RROW
25 mm tapped to 110 mm main
8.00M RROW
6.50M RROW
25 mm tapped to 90 mm main
12.00M RROW
8.00M RROW
6.50M RROW
25 mm tapped to 63 mm main
6.50M RROW
Lot Cross Connections (Double Connections)
25 mm tapped to 160 mm main
6.50M RROW
25 mm tapped to 110 mm main
8.00M RROW
6.50M RROW
25 mm tapped to 90 mm main
12.00M RROW
8.00M RROW
6.50M RROW
25 mm tapped to 63 mm main
6.50M RROW
Irrigation (150 mm )
Lot Non-cross Connections
Lot Connection Marker
Testing & Commisioning

Subtotal: DIVISION 08 - [POTABLE WATER SYSTEM)

DIVISION 09 - DRAINAGE SYSTEM


Drainage Crossing 300 mm
REINFORCED CONCRETE PIPES 9 (Class 2 Wall B) (Single Conduit)
- 300 mm Pipes
- d =1.00 mm

- d =1.25 mm
- d =1.50 mm
- d =1.75 mm
- d =2.00 mm
- 375 mm Pipes
- d =1.25 mm
- d =1.50 mm
- d =1.75 mm
- 450 mm Pipes
- d =1.25 mm
- d =1.50 mm
- 525 mm Pipes
- d =1.25 mm
- d =1.50 mm
- d =1.75 mm
- 600 mm Pipes
- d =1.50 mm
- d =1.75 mm
- 750 mm Pipes
- d =1.75 mm
- d =4.00 mm
- 900 mm Pipes
- d =1.75 mm
- 1050 mm Pipes
- d =2.00 mm
DRAINAGE STRUCTURES (1 Conduit)
Terrain Inlet Manhole
- TIM 300 mm
- d =1.25 mm
- d =1.50 mm
- d =2.25 mm
- d =2.50 mm
- TIM 375 mm
- d =1.50 mm
- d =1.75 mm
- d =2.00 mm
- d =2.25 mm
- TIM 450 mm
- d =1.50 mm

- d =1.75 mm
- TIM 525 mm
- d =1.75 mm
- d =2.00 mm
- TIM 600 mm
- d =1.75 mm
- d =2.00 mm
- TIM 750 mm
- d =1.75 mm
- d =2.00 mm
- TIM 900 mm
- d = 2.00 mm
- TIM 1050 mm
- d = 2.25 mm
Terrain Inlet Box
- TIB 300 mm
- d =1.50 mm
Area Drain
- AD 300 mm
- d =1.25 mm
Drainage Outfall
- 750 mm (4.25 m)
- 900 mm (2.00 m)
- 1050 mm (2.25 m)
Collector Pipe
200 mm PVC Pipe
100 mm End Plug
Anaerobic Trench
750 mm
900 mm
1050 mm
Lot Connections ( 150 mm PVC)
Stub out connected to Manhole
Stub out connected to Boxes
Stub out connected to PVC Collector Pipe

Lot Connection Marker


L= 4.0 m
Testing & Commisioning

Subtotal: DIVISION 09 DRAINAGE SYSTEM

GRAND TOTAL

D DEVELOPMENT (SECTOR-1)
Selling Price
Total
Unit
lot
lot

Quantity

Rate

1.00
1.00

Amount

287,377.30
361,860.48

287,377.30
361,860.48

649,237.77
mos
lots

m2
m3
m3

9.00
546.00

119,277.71
771.80

1,073,499.39
421,401.13

75,738.00
7,573.83
27,487.72

19.20
67.83
67.83

1,453,925.04
513,762.69
1,864,600.22

1,494,900.52

m3
m3
m3
lot

23,216.51

169.80

3,942,054.93

4,271.21
15,147.66
1.00

188.75
188.75
293,926.25

806,205.70
2,859,173.35
293,926.25

m2
m3
m3

25,214.50
4,170.30

23.95
1,110.18

603,982.35
4,629,786.96

m2
m2

2,342.60
13,679.40

927.56
807.82

2,172,901.12
11,050,476.69

l.m.
l.m.

7,370.00
60.00

669.47
339.24

4,933,999.09
20,354.39

11,733,648.18

m2
m3
m3
m3
lot

3,920.60
392.06
604.68
165.90
1.00

428.50
1,110.18
155.72
155.72
224,010.78

lm
lm
lm
lm
lm
lm
lm
lm
lm
lm
lm
lm
lm

10.00
92.01
166.66
23.67
80.94
11.72
20.50
5.00
7.50
10.00
10.00
7.50
2.50

6,464.70
9,697.06
12,929.41
16,161.76
18,354.24
19,774.98
21,183.96
27,438.39
28,854.95
35,481.81
37,009.02
39,094.49
41,179.96

lm
lm
lm
lm
lm
lm
lm
lm

1,328.00
1,839.00
509.00
227.00
-

690.46
871.60
1,081.22
1,802.38
2,706.34
4,594.32
4,594.32
5,362.38

916,935.63
1,602,867.45
550,339.64
409,141.26
-

11.00
6.00

1,494.48
1,321.88

16,439.27
7,931.27

pcs
pcs

1,679,983.63
435,257.48
94,161.11
25,834.04
224,010.78

25,870,747.63

64,647.05
892,226.20
2,154,815.31
382,548.89
1,485,592.47
231,762.78
434,271.18
137,191.96
216,412.11
354,818.07
370,090.25
293,208.68
102,949.89

7,120,534.82

pcs
pcs
pcs
pcs
pcs
pcs
pcs

7.00
41.00
11.00
11.00
2.00
1.00
1.00

1,321.88
1,321.88
1,713.39
1,909.85
2,531.49
2,221.37
2,276.10

9,253.14
54,196.98
18,847.28
21,008.31
5,062.98
2,221.37
2,276.10

pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs

2.00
4.00
16.00
81.00
8.00
5.00
1.00
2.00
4.00

1,808.81
1,633.40
1,633.40
1,633.40
2,221.37
2,841.62
4,119.99
2,784.08
2,142.79

3,617.62
6,533.61
26,134.45
132,305.64
17,770.98
14,208.08
4,119.99
5,568.16
8,571.16

pcs
pcs
pcs
pcs
pcs
pcs

1.00
2.00
24.00
2.00
4.00
2.00

2,647.97
2,386.96
2,386.96
3,010.01
4,682.70
3,115.25

2,647.97
4,773.91
57,286.98
6,020.02
18,730.81
6,230.51

pcs
pcs
pcs

4.00
9.00
1.00

3,496.94
3,496.94
4,702.35

13,987.77
31,472.48
4,702.35

pcs
pcs
pcs
pcs
pcs
pcs

27,995.18

pcs

36,183.24

pcs
pcs
pcs
pcs

4.00
6.00
20.00
13.00

14,940.59
9,904.26
8,743.76
5,993.35

59,762.34
59,425.56
174,875.16
77,913.60

pcs

1.00

pcs
pcs
pcs

1.00
2.00
4.00

50,054.82
48,757.85
42,128.89

50,054.82
97,515.70
168,515.55

each

2.00

3,296.27

each
each

2.00
7.00

3,133.50
3,133.50

each
each
each

1.00
2.00
22.00

2,896.34
2,896.34
2,896.34

each

26.00

2,758.82

each

1.00

4,395.03

each
each

2.00
1.00

4,640.60
4,383.81

each
each
each

1.00
4.00
17.00

each

10.00

6,592.55
6,266.99
21,934.47
2,896.34
5,792.69
63,719.56
71,729.40
4,395.03
9,281.21
4,383.81
19,370.42
66,556.96
37,509.33

4,842.60
3,915.12
3,750.93

1.00

4,640.60

6.00
8.00

4,717.79
4,717.78

4.00
11.00
54.00

4,480.63
4,480.63

54.00

4,101.75

3.00

6,382.06

6.00
4.00

6,687.97
6,078.95

3.00
11.00
50.00

6,891.80
5,900.74

25.00

5,744.98

each

10.00

4,191.26

each

578.00

771.80

1.00

332,959.60

lot

4,640.60
28,306.71
37,742.27
49,286.95
241,954.13
221,494.50
19,146.18
40,127.83
24,315.81
75,809.76
295,036.92
143,624.40
41,912.64
446,098.63
332,959.60

6,992,151.61
lm

700.00

1,562.96

1,094,071.29

lm

1,269.00

1,164.43

1,477,663.07

lm
lm
lm
lm

280.00
54.00
36.00
14.00

1,296.34
1,426.84
1,557.35
1,687.85

362,974.70
77,049.47
56,064.45
23,629.90

lm

312.00
28.00
58.00

1,590.90
1,736.84
1,884.18

496,360.18
48,631.46
109,282.49

207.00
127.00

1,959.68
2,123.86

405,653.06
269,730.08

155.00
39.00
27.00

2,455.86
2,728.09
3,355.35

380,657.97
106,395.58
90,594.51

73.00
78.00

2,898.94
3,095.40

168.00
7.00

4,682.51
6,742.50

36.00

5,623.02

8.00

6,761.50

59.00
9.00
1.00
1.00

26,128.83
28,472.29
37,705.79
41,045.56

18.00
3.00
2.00
1.00

28,472.29
31,812.07
34,380.05
37,705.79

11.00

28,472.29

211,622.58
241,440.96
786,661.03
47,197.52
202,428.64
54,092.02
1,541,601.25
256,250.62
37,705.79
41,045.56
512,501.24
95,436.20
68,760.09
37,705.79
313,195.20

7.00

31,812.07

7.00
4.00

31,812.07
34,380.05

4.00
4.00

31,812.07
34,380.05

1.00
6.00

34,604.57
37,228.68

2.00

40,007.15

1.00

48,398.68

115.00

11,660.84

5.00

29,130.42

1.00
1.00
1.00

27,923.35
30,258.60
32,736.25

2,160.64
265.00

1,250.31
904.47

1.00
1.00
1.00

439,592.09
623,437.95
701,194.27

155.00
166.00
225.00

953.44
953.44
2,475.00

222,684.47
222,684.47
137,520.18
127,248.27
137,520.18
34,604.57
223,372.07
80,014.29
48,398.68
1,340,996.66
145,652.12
27,923.35
30,258.60
32,736.25
2,701,472.07
239,684.41
439,592.09
623,437.95
701,194.27
147,782.56
158,270.35
556,874.65

546.00

771.80

1.00

912,386.32

421,401.13
912,386.32
-

19,160,112.66

73,021,333.20

TRECE MARTIRES LAND DEVELOPMENT (SECTOR-1)


Selling Price
Total

BILL OF QUANTITIES
Item
DIVISION 1- ENABLING WORKS
a.
b.

Description

Mobilization/ Demobilization
Community Taxes

Unit

lot
lot

Quantity

Rate

1.00
1.00

287,377.30
361,860.48

9.00
546.00

119,277.71
771.80

m2
m3
m3

75,738.00
7,573.83
27,487.72

19.20
67.83
67.83

m3
m3
m3
lot

23,216.51

169.80

4,271.21
15,147.66
1.00

188.75
188.75
293,926.25

m2
m3
m3

25,214.50
4,170.30

23.95
1,110.18

m2
m2

2,342.60
13,679.40

927.56
807.82

l.m.
l.m.

7,370.00
60.00

669.47
339.24

m2
m3
m3
m3
lot

3,920.60
392.06
604.68
165.90
1.00

428.50
1,110.18
155.72
155.72
224,010.78

10.00
92.01
166.66
23.67
80.94
11.72
20.50
5.00
7.50
10.00
10.00
7.50
2.50

6,464.70
9,697.06
12,929.41
16,161.76
18,354.24
19,774.98
21,183.96
27,438.39
28,854.95
35,481.81
37,009.02
39,094.49
41,179.96

Subtotal: DIVISION-ENABLING WORKS


DIVISION 2- SURVEY WORKS
Line & Grade
Lot Monumenting

Subtotal: DIVISION 2- SURVEY WORKS

mos
lots

DIVISION 03- EARTHWORKS FOR BLOCK DEVELOPMENT


Clearing & Grubbing
Soil Stripping
Cut
Engineered Fill
- Borrowed Fill
Hauling & Disposals
- Excess Cut
- Topsoil (Soil Stripping)
Material Testing

Subtotal: DIVISION 03- EARTHWORKS FOR BLOCK DEVELOPMENT


DIVISION 05- ROAD RIGHT OF WAY
Subgrade Preparation
Base Coarse
Cement Treated Base Concrete
Portland Cement Concrete Pavement (PCCP)
- 3000 PSI (thk= 175mm)
- 3000 PSI (thk= 150mm)
Curb & Gutter
- S- tyoe Curb & Gutter
-Barrier
Concret Sidewalk
- Concrete Sidewalk (thk= 100mm)
- Base Coarse
Filling/ Levelling of Sidewalk
Filling/ Levelling of Planting Strip
Material Testing

Subtotal: DIVISION 05 - ROAD RIGHT OF WAY

DIVISION 07 - RETAINING WALL/ SLOPE OF PROTECTION


RC Hybrid Retaining Wall
h= 0.50m
h= 0.75 m
h= 1.00 m
h = 1.25 m
h = 1.50 m
h =1.75 m
h= 2.00 m
h = 2.25 m
h = 2.50 m
h = 2.75 m
h = 3.00 m
h = 3.25 m
h = 3.50 m

Subtotal: DIVISION 07 - RETAINING WALL/ SLOPE PROTECTION

lm
lm
lm
lm
lm
lm
lm
lm
lm
lm
lm
lm
lm

DIVISION 08 - POTABLE WATER SYSTEM


a.
uPVC Pipes Class 150 (Color Blue)
- 63 mm Pipes (2 ")
- 90 mm Pipes (3 ")
- 110 mm Pipes (4 ")
- 160 mm Pipes (6 ")
- 225 mm Pipes (8 ")
- 280 mm Pipes (10 ")
- 315 mm Pipes (12 ")
- 355 mm Pipes (14 ")
c.
c.2.

c.4.

c.5.

c.6

690.46
871.60
1,081.22
1,802.38
2,706.34
4,594.32
4,594.32
5,362.38

pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs

11.00
6.00
7.00
41.00
11.00
11.00
2.00
1.00
1.00

1,494.48
1,321.88
1,321.88
1,321.88
1,713.39
1,909.85
2,531.49
2,221.37
2,276.10

For 90 mm Pipes
- Elbow 90 x 90 mm
- Elbow 45 x 90 mm
- Elbow 22.5 x 90 mm
- Elbow 11.25 x 90 mm
- Tee 90 mm
- Tee Reducer 90 x 90 mm
- Tee Reducer 110 x 90 mm
- Cross Tee 63 x 90 mm
- Cross Tee Reducer 90 x 90 mm

pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs

2.00
4.00
16.00
81.00
8.00
5.00
1.00
2.00
4.00

1,808.81
1,633.40
1,633.40
1,633.40
2,221.37
2,841.62
4,119.99
2,784.08
2,142.79

For 110 mm Pipes


- Elbow 90 x 110 mm
- Elbow 45 x 110 mm
- Elbow 11.25 x 110 mm
- Tee 110 mm
- Tee Reducer 160 x110 mm
- Reducer 110 x 90 mm

pcs
pcs
pcs
pcs
pcs
pcs

1.00
2.00
24.00
2.00
4.00
2.00

2,647.97
2,386.96
2,386.96
3,010.01
4,682.70
3,115.25

For 160 mm Pipes


- Elbow 45 x 160 mm
- Elbow 11.25 x 160 mm
- Tee 160 mm

pcs
pcs
pcs

4.00
9.00
1.00

3,496.94
3,496.94
4,702.35

Valves & Fire Hydrants


Blow Off Valve
315 mm
280 mm
225 mm
160 mm
110 mm
90 mm
63 mm

pcs
pcs
pcs
pcs
pcs
pcs
pcs

Gate Valve
160 mm
110 mm
90 mm
63 mm

pcs
pcs
pcs
pcs

4.00
6.00
20.00
13.00

Air Relief Valve


- 90 mm

pcs

1.00

Fire Hydrants
- 160 mm
- 110 mm
- 90 mm

pcs
pcs
pcs

1.00
2.00
4.00

d.2.

d.4

1,328.00
1,839.00
509.00
227.00
-

CI Fittings (include Concrete Thrust Blocks)


For 63 mm Pipes
- Elbow 90 x 63 mm
- Elbow 45 x 63 mm
- Elbow 22.5 x 63 mm
- Elbow 11.25 x 63 mm
- Tee 63 mm
- Tee Reducer 90 x 63 mm
- Tee Reducer 110 x 63 mm
- Cross Tee 63 x 63 mm
- Cross Tee Reducer 90 x 63 mm

d.
d.1.

d.3

lm
lm
lm
lm
lm
lm
lm
lm

27,995.18
36,183.24

14,940.59
9,904.26
8,743.76
5,993.35

50,054.82
48,757.85
42,128.89

e.

f.

Lot Connections
For Single Service
Lot Non Cross Connections (Single Connections)
20 mm tapped to 160 mm main
6.50M RROW
20 mm tapped to 110 mm main
8.00M RROW
6.50M RROW
20 mm tapped to 90 mm main
12.00M RROW
8.00M RROW
6.50M RROW
20 mm tapped to 63 mm main
6.50M RROW
Lot Cross Connections (Single Connections)
20 mm tapped to 160 mm main
6.50M RROW
20 mm tapped to 110 mm main
8.00M RROW
6.50M RROW
20 mm tapped to 90 mm main
12.00M RROW
8.00M RROW
6.50M RROW
20 mm tapped to 63 mm main
6.50M RROW
For Double Service
Lot Non Cross Connections (Double Connections)
25 mm tapped to 160 mm main
6.50M RROW
25 mm tapped to 110 mm main
8.00M RROW
6.50M RROW
25 mm tapped to 90 mm main
12.00M RROW
8.00M RROW
6.50M RROW
25 mm tapped to 63 mm main
6.50M RROW
Lot Cross Connections (Double Connections)
25 mm tapped to 160 mm main
6.50M RROW
25 mm tapped to 110 mm main
8.00M RROW
6.50M RROW
25 mm tapped to 90 mm main
12.00M RROW
8.00M RROW
6.50M RROW
25 mm tapped to 63 mm main
6.50M RROW

each

2.00

3,296.27

each
each

2.00
7.00

3,133.50
3,133.50

each
each
each

1.00
2.00
22.00

2,896.34
2,896.34
2,896.34

each

26.00

2,758.82

each

1.00

4,395.03

each
each

2.00
1.00

4,640.60
4,383.81

each
each
each

1.00
4.00
17.00

each

10.00

3,750.93

1.00

4,640.60

6.00
8.00

4,717.79
4,717.78

4.00
11.00
54.00

4,480.63
4,480.63

54.00

4,101.75

3.00

6,382.06

6.00
4.00

6,687.97
6,078.95

3.00
11.00
50.00

4,842.60
3,915.12

6,891.80
5,900.74

25.00

5,744.98

Irrigation (150 mm )
Lot Non-cross Connections

each

10.00

4,191.26

g.

Lot Connection Marker

each

578.00

771.80

h.

Testing & Commisioning

lot

1.00

332,959.60

lm

700.00

1,562.96

lm
lm
lm
lm
lm

1,269.00
280.00
54.00
36.00
14.00

1,164.43
1,296.34
1,426.84
1,557.35
1,687.85

lm

312.00
28.00
58.00

1,590.90
1,736.84
1,884.18

207.00
127.00

1,959.68
2,123.86

Subtotal: DIVISION 08 - [POTABLE WATER SYSTEM)


DIVISION 09 - DRAINAGE SYSTEM
Drainage Crossing 300 mm
a.1

REINFORCED CONCRETE PIPES 9 (Class 2 Wall B) (Single Conduit)


- 300 mm Pipes
- d =1.00 mm
- d =1.25 mm
- d =1.50 mm
- d =1.75 mm
- d =2.00 mm
- 375 mm Pipes
- d =1.25 mm
- d =1.50 mm
- d =1.75 mm
- 450 mm Pipes
- d =1.25 mm
- d =1.50 mm
- 525 mm Pipes

- d =1.25 mm
- d =1.50 mm
- d =1.75 mm
- 600 mm Pipes
- d =1.50 mm
- d =1.75 mm
- 750 mm Pipes
- d =1.75 mm
- d =4.00 mm
- 900 mm Pipes
- d =1.75 mm
- 1050 mm Pipes
- d =2.00 mm

155.00
39.00
27.00

2,455.86
2,728.09
3,355.35

73.00
78.00

2,898.94
3,095.40

168.00
7.00

4,682.51
6,742.50

36.00

5,623.02

8.00

6,761.50

b.1

DRAINAGE STRUCTURES (1 Conduit)

b.4

Terrain Inlet Manhole


- TIM 300 mm
- d =1.25 mm
- d =1.50 mm
- d =2.25 mm
- d =2.50 mm
- TIM 375 mm
- d =1.50 mm
- d =1.75 mm
- d =2.00 mm
- d =2.25 mm
- TIM 450 mm
- d =1.50 mm
- d =1.75 mm
- TIM 525 mm
- d =1.75 mm
- d =2.00 mm
- TIM 600 mm
- d =1.75 mm
- d =2.00 mm
- TIM 750 mm
- d =1.75 mm
- d =2.00 mm
- TIM 900 mm
- d = 2.00 mm
- TIM 1050 mm
- d = 2.25 mm

59.00
9.00
1.00
1.00

26,128.83
28,472.29
37,705.79
41,045.56

18.00
3.00
2.00
1.00

28,472.29
31,812.07
34,380.05
37,705.79

11.00
7.00

28,472.29
31,812.07

7.00
4.00

31,812.07
34,380.05

4.00
4.00

31,812.07
34,380.05

1.00
6.00

34,604.57
37,228.68

2.00

40,007.15

1.00

48,398.68

115.00

11,660.84

Area Drain
- AD 300 mm
- d =1.25 mm

5.00

29,130.42

Drainage Outfall
- 750 mm (4.25 m)
- 900 mm (2.00 m)
- 1050 mm (2.25 m)

1.00
1.00
1.00

27,923.35
30,258.60
32,736.25

2,160.64
265.00

1,250.31
904.47

1.00
1.00
1.00

439,592.09
623,437.95
701,194.27

Lot Connections ( 150 mm PVC)


Stub out connected to Manhole
Stub out connected to Boxes
Stub out connected to PVC Collector Pipe

155.00
166.00
225.00

953.44
953.44
2,475.00

d.
d.1

Lot Connection Marker


L= 4.0 m

546.00

771.80

e.

Testing & Commisioning

1.00

912,386.32

b.6

b.8

c.

Terrain Inlet Box


- TIB 300 mm
- d =1.50 mm

Collector Pipe
200 mm PVC Pipe
100 mm End Plug
Anaerobic Trench
750 mm
900 mm
1050 mm

c.

Subtotal: DIVISION 09 DRAINAGE SYSTEM

GRAND TOTAL

RES LAND DEVELOPMENT (SECTOR-1)


Selling Price
Total
Amount

287,377.30
361,860.48

649,237.77
1,073,499.39
421,401.13

1,494,900.52

1,453,925.04
513,762.69
1,864,600.22
3,942,054.93
806,205.70
2,859,173.35
293,926.25

10,279,723.14

603,982.35
4,629,786.96

2,172,901.12
11,050,476.69
4,933,999.09
20,354.39
1,679,983.63
435,257.48
94,161.11
25,834.04
224,010.78

25,870,747.63

64,647.05
892,226.20
2,154,815.31
382,548.89
1,485,592.47
231,762.78
434,271.18
137,191.96
216,412.11
354,818.07
370,090.25
293,208.68
102,949.89

7,120,534.82

916,935.63
1,602,867.45
550,339.64
409,141.26
-

16,439.27
7,931.27
9,253.14
54,196.98
18,847.28
21,008.31
5,062.98
2,221.37
2,276.10

3,617.62
6,533.61
26,134.45
132,305.64
17,770.98
14,208.08
4,119.99
5,568.16
8,571.16

2,647.97
4,773.91
57,286.98
6,020.02
18,730.81
6,230.51

13,987.77
31,472.48
4,702.35

59,762.34
59,425.56
174,875.16
77,913.60

50,054.82
97,515.70
168,515.55

6,592.55
6,266.99
21,934.47
2,896.34
5,792.69
63,719.56
71,729.40
4,395.03
9,281.21
4,383.81
19,370.42
66,556.96
37,509.33
4,640.60
28,306.71
37,742.27
49,286.95
241,954.13
221,494.50
19,146.18
40,127.83
24,315.81
75,809.76
295,036.92
143,624.40
41,912.64
446,098.63
332,959.60

6,992,151.61
1,094,071.29

1,477,663.07
362,974.70
77,049.47
56,064.45
23,629.90
496,360.18
48,631.46
109,282.49
405,653.06
269,730.08

380,657.97
106,395.58
90,594.51
211,622.58
241,440.96
786,661.03
47,197.52
202,428.64
54,092.02

1,541,601.25
256,250.62
37,705.79
41,045.56
512,501.24
95,436.20
68,760.09
37,705.79
313,195.20
222,684.47
222,684.47
137,520.18
127,248.27
137,520.18
34,604.57
223,372.07
80,014.29
48,398.68
1,340,996.66
145,652.12
27,923.35
30,258.60
32,736.25
2,701,472.07
239,684.41
439,592.09
623,437.95
701,194.27
147,782.56
158,270.35
556,874.65
421,401.13
912,386.32
-

19,160,112.66

71,567,408.16

Você também pode gostar