Você está na página 1de 12

Descripcin Recurso

Mano de O
CAPATAZ
OPERARIO
OFICIAL
PEON
Materiales
ALAMBRE NEGRO # 16
ALAMBRE NEGRO # 8
CLAVOS PARA MADERA
CLAVOS PARA CALAMINA
ACERO CORRUGADO fy=4200 kg/cm2 GRADO 60
ARENA FINA
ARENA SECA
GRAVILLA
PIEDRA CHANCADA DE 1/2" - 3/4"
PIEDRA MEDIANA
ARENA GRUESA
ALCANTARILLA METALICA MP-68 =36"
ASFALTO DILUIDO RC-250
ASFALTO DILUIDO MC-30
CEMENTO PORTLAND TIPO IP (42.5 kg)
GUIA
FULMINANTE
DINAMITA
LACA DESMOLDANTE
CAL BLANCA 30 kg
OCRE
TACHA REFLECTORIZANTE
DERECHO DE CANTERAS
BARRENO DE 7/8"x8'
PEGAMENTO EPOXICO
ADITIVO ADHERENTE
ADITIVO INCORPORADOR DE AIRE
LAMINA REFLECTORIZANTE
FLETE TERRESTRE MOQUEGUA - TORATA
GASOLINA
ACCESORIOS PARA SEGURIDAD VIAL
MADERA TORNILLO
ROLLIZO DE EUCALIPTO DE 3"x3m
TRIPLAY DE 4' X 8' X 6 mm
TRIPLAY DE 18 mm PARA ENCOFRADO
ALAMBRE DE PUAS # 16

GUARDAVIAS TRANSVERSAL
PETROLEO
PINTURA ANTICORROSIVA
PINTURA ESMALTE
PINTURA DE TRAFICO
SOLVENTE INDUSTRIAL
TERMINALES DE GUARDAVIAS
SEAL REGLAMENTARIA 60x90 cm
SEAL PREVENTIVA 60x60 cm
SEAL INFORMATIVA 270x120 cm
SEAL AMBIENTAL 200x80 cm
PLANCHA DE TECKNOPOR DE 1" X 4' X 8'
CALAMINA NRO. 30 DE 1.83x0.83x0.3mm
CARTEL METALICO DE OBRA 3.60x2.40 m
CONTENEDOR METALICO DE 6.0x3.0x2.4 M
CONTENEDOR METALICO DE 4.0x2.0x2.4 M
RAFIA ARTILLERA DE 2.50 M
TUBO DE FIERRO GALVANIZADO 3"
POSTES DE TUBO DE FIERRO GALVANIZADO 1.2 m
Equipos
MIRAS, JALONES Y PRISMAS
EQUIPO DE PINTURA
MEZCLADORA DE ASFALTO
MEZCLADORA DE CONCRETO DE 9 -11p3
CAMION CISTERNA 4 X 2 (AGUA) 122 HP 2,000 gl
CAMION PLATAFORMA 6 X 4 300 HP 19 ton
CAMION VOLQUETE 15 m3
MOTOBOMBA 10 HP 4"
CAMION GRUA 4x2, 210 HP
CORTADORA DE PAVIMENTO
COMPRESORA NEUMATICA 250-330 PCM, 87 HP
COMPRESORA NEUMATICA 600-690 PCM, 196 HP
COMPACTADOR
VIBRATORIOAUTOPROPULSADO
TIPO PLANCHA 5.8 111-130HP
HP
RODILLO
LISO VIBRATORIO
9-11 ton
RODILLO NEUMATICO
AUTOPROPULSADO
81-100HP80-110HP
5.5-20 ton
TANDEM VIBRATORIO
AUTOPROPULSADO
6-8 ton
CARGADOR RETROEXCAVADOR 62 HP 1 yd3
CARGADOR SOBRE LLANTAS 160-195 HP 3.5 yd3
TRACTOR DE ORUGAS DE 190-240 HP
EXCAVADORA SOBRE ORUGAS 325 HP
BARREDORA MECANICA 10-20 HP 7 p LONGITUD
CALENTADOR DE ASFALTO

MARTILLO NEUMATICO DE 25 kg
VIBRADOR DE CONCRETO 4 HP 1.50"
ZARANDA METALICA
TRACTOR DE TIRO DE 80 HP
MOTONIVELADORA DE 130-135 HP
CAMIONETA PICK UP 4 X 4
CAMION IMPRIMADOR 6 X 2 178 - 210 HP 1,800 gal
NIVEL TOPOGRAFICO
PAVIMENTADORA DE 65 HP
ESTACION TOTAL
COSTO DIRECTO
GASTOS GENERALES Y SEGURIDAD 16.05 %
GASTOS DE SUPERVISION 3.00 %
GASTOS DE LIQUIDACION 2.00%
GASTOS POR GESTION ADMINISTRATIVA 3.00%
GASTOS POR ESTUDIO DEFINITIVO 4.00%
SUMATORIA COEFICIENTES

Unidad Parcial S/.

COEFICIENTE

Mano de Obra
hh
S/. 123,039.83
hh
S/. 142,575.17
hh
S/. 139,650.49
hh
S/. 611,097.52
S/. 1,016,363.01

0.020
0.024
0.023
0.102

kg
kg
kg
kg
kg
m3
m3
m3
m3
m3
m3
m
gal
gal
bls
m
u
kg
gal
bls
kg
u
m3
u
gal
gal
gal
p2
t
gal
glb
p2
u
pl
pl
m

0.000
0.002
0.002
0.000
0.003
0.001
0.017
0.002
0.031
0.004
0.006
0.004
0.148
0.007
0.045
0.000
0.000
0.002
0.011
0.001
0.001
0.001
0.004
0.002
0.000
0.003
0.001
0.001
0.004
0.002
0.002
0.028
0.000
0.002
0.012
0.000

S/. 1,933.96
S/. 13,857.19
S/. 14,236.94
S/. 209.25
S/. 16,440.53
S/. 6,769.09
S/. 100,992.28
S/. 14,722.80
S/. 188,554.79
S/. 25,667.82
S/. 38,121.90
S/. 24,575.40
S/. 889,430.34
S/. 42,943.95
S/. 269,084.56
S/. 1,844.70
S/. 635.57
S/. 12,552.02
S/. 67,486.32
S/. 4,512.01
S/. 5,821.20
S/. 6,966.00
S/. 25,186.71
S/. 13,339.55
S/. 2,263.95
S/. 18,851.89
S/. 5,616.38
S/. 4,620.00
S/. 21,978.93
S/. 13,845.36
S/. 10,000.00
S/. 169,395.50
S/. 1,813.34
S/. 11,625.00
S/. 72,901.46
S/. 1,547.00

I.U.

0.169

0.026

02

0.002

03

0.046

04

0.214 05

0.001
0.001

17
21

0.006

26

0.004

27

0.001

28

0.051

30

0.000

31

u
gal
gal
gal
gal
gal
u
u
u
u
u
pl
pza
u
u
u
m
m
u

S/. 47,843.95
S/. 433,168.04
S/. 3,292.80
S/. 4,244.81
S/. 19,999.43
S/. 1,010.59
S/. 5,659.50
S/. 5,060.00
S/. 16,920.00
S/. 3,200.00
S/. 2,400.00
S/. 386.75
S/. 1,534.50
S/. 3,000.00
S/. 9,000.00
S/. 4,000.00
S/. 682.50
S/. 1,705.00
S/. 15,400.00
S/. 2,698,851.56

0.008
0.072
0.001
0.001
0.003
0.000
0.001
0.001
0.003
0.001
0.000
0.000
0.000
0.000
0.001
0.001
0.000
0.000
0.003

he
km
hm
hm
hm
hm

S/. 245.20
S/. 1,558.37
S/. 24,130.42
S/. 12,462.74
S/. 33,388.67
S/. 11,366.40

0.000
0.000
0.004
0.002
0.006
0.002

hm
hm
hm
hm
hm
hm
hm
hm
hm
hm

S/. 409,949.11
S/. 1,917.73
S/. 26,547.09
S/. 1,193.12
S/. 20,908.68
S/. 2,253.01
S/. 13,059.96
S/. 22,633.78
S/. 29,914.06
S/. 11,455.74

0.068
0.000
0.004
0.000
0.003
0.000
0.002
0.004
0.005
0.002

hm

S/. 4,382.15

0.001

hm

S/. 150,700.19

0.025

hm

S/. 88,618.45

0.015

hm

S/. 87,969.58

0.015

hm

S/. 5,088.70

0.001

hm

S/. 6,894.40

0.001

0.008
0.072

32
38

0.005

39

0.002

43

0.004

44

0.000

46

0.000

50

0.002

51

0.000

54

0.003

56

0.014

37

0.073

48

0.010

49

0.054

39

#REF!

hm
hm
hm
hm
hm
hm
hm
he
hm
he

S/. 1,398.12
S/. 4,149.86
S/. 3,887.38
S/. 10,238.47
S/. 42,380.63
S/. 6,456.60
S/. 18,455.43
S/. 1,226.00
S/. 13,388.90
S/. 3,432.80
S/. 1,071,651.74
S/. 4,786,866.31
S/. 768,292.04
S/. 143,605.99
S/. 95,737.33
S/. 32,149.55
S/. 191,474.65
S/. 6,018,125.87

0.000
0.001
0.001
0.002
0.007
0.001
0.003
0.000
0.002
0.001

0.128
0.024
0.016
0.005
0.032

% DE INCIDENCIA

020202
020206
020551
022313
024150
025444
027112
030301
040101
040145
040201
044001
050136
050201
050202
051504
051505
051509
059101
059901
170214
210000
263111
265814
270102
274103
281602
304646
304651
304696
304697
306846
306850
308680
30I101
311101

320028
380101
391001
399901
399905
399906
430102
430234
440178
440180
440197
461301
504201
511022
511025
541111
541195
542121
560154

D
E
B
G
A
C
F

23
23
35
35
45
45
355

Você também pode gostar