** Input the values in the Yellow Boxes

1Yr 2 Yr

Depreciation Ratio 20% 20%

Amount to be Depreciated 1,060,000 848,000
Depreciated Amount per year 212,000 169,600
Depreciation Amount per Month 17,667 14,133
Installment Amount per month @ 10% of 1060000 for 4 Yrs 2,208 2,208
Nos. of Months 12 24
Amount to be paid after 12, 24, 36 & 48 Months 821,500 625,400

If Miscellanous Month in any Year

Nos. of Month(s) 12 12
Amount to be Paid 821,500 625,400

i.e. If Nos. of Months are "16".

- Type "12" in 1st Year and
(in "Nos. of Month(s)" Row)
- Red Cell will indicate your Amount to be pa
in the Yellow Boxes

3Yr 4Yr 5Yr

Amount in PKR
20% 20% 20%
678,400 542,720 434,176
135,680 108,544 86,835
11,307 9,045 7,236
2,208 2,208 2,208
36 48 48
463,220 328,176 241,341

12 12 12
463,220 328,176 241,341

hs are "16".
1st Year and "4" in 2nd Year column.
Month(s)" Row)
indicate your Amount to be paid.