Você está na página 1de 5

G9 Banana

Economics
Prepared : Sunil Kumar M
K, (Fresh2kichen)

Profit analysis - Option 1


(Low yield + low rate)
Area

No. of
Plants
per acre

Yield per Price per Investm


plant
KG (Rs.) ent per
(KG)
acre

30 Acres

1500

45

10

2 lakhs

Total Income (30 x 1500 x 45 x 10) : Rs. 20250000


Expenses ( 200000 x 30) : Rs. 6000000

First Year Profit (20250000 6000000) :


Rs.14250000

Profit analysis - Option 2


(High yield + low rate)
Area

No. of
Plants
per acre

Yield per Price per Investm


plant
KG (Rs.) ent per
(KG)
acre

30 Acres

1500

65

10

2 lakhs

Total Income (30 x 1500 x 65 x 10) : Rs. 29250000


Expenses ( 200000 x 30) : Rs. 6000000

First Year Profit (29250000 6000000) :


Rs.23250000

Profit analysis - Option 3


(Low yield + High rate)

Area

No. of
Plants
per acre

Yield per Price per Investm


plant
KG (Rs.) ent per
(KG)
acre

30 Acres

1500

45

15

2 lakhs

Total Income (30 x 1500 x 45 x 15) : Rs. 30375000


Expenses ( 200000 x 30) : Rs. 6000000

First Year Profit (30375000 6000000) :


Rs.24375000

Profit analysis - Option 4


(High yield + High rate)

Area

No. of
Plants
per acre

Yield per Price per Investm


plant
KG (Rs.) ent per
(KG)
acre

30 Acres

1500

65

15

2 lakhs

Total Income (30 x 1500 x 65 x 15) : Rs. 43875000


Expenses ( 200000 x 30) : Rs. 6000000

First Year Profit (43875000 6000000) :


Rs.37875000

Você também pode gostar