Scribd Logo
Fazer o upload

Bem-vindo(a) ao Scribd!

  • 2010-05-12 052533 Orange

    Enviado por

    David David
    23 visualizações1 página
    The Orange Company saw increases in sales and net income from 2009 to 2010. Sales increased from $20 million to $27 million and net income increased from $1 million to $2 million. Current assets increased from $4 million to $5.4 million, net fixed assets increased from $8 million to $10.8 million, and total assets increased from $12 million to $16.2 million over this period. Common equity increased from $7 million to $9 million as retained earnings grew from $4.2 million to $6.2 million.

    Descrição original:

    Título original

    2010-05-12_052533_Orange

    Direitos autorais

    © © All Rights Reserved

    Formatos disponíveis

    XLS, PDF, TXT ou leia online no Scribd

    Você considera este documento útil?

    Este conteúdo é inapropriado?

    Denunciar este documento
    The Orange Company saw increases in sales and net income from 2009 to 2010. Sales increased from $20 million to $27 million and net income increased from $1 million to $2 million. Current assets increased from $4 million to $5.4 million, net fixed assets increased from $8 million to $10.8 million, and total assets increased from $12 million to $16.2 million over this period. Common equity increased from $7 million to $9 million as retained earnings grew from $4.2 million to $6.2 million.

    Direitos autorais:

    © All Rights Reserved
    Baixe no formato XLS, PDF, TXT ou leia online no Scribd
    Sinalizar o conteúdo como inadequado
    23 visualizações1 página

    2010-05-12 052533 Orange

    Enviado por

    David David
    The Orange Company saw increases in sales and net income from 2009 to 2010. Sales increased from $20 million to $27 million and net income increased from $1 million to $2 million. Current assets increased from $4 million to $5.4 million, net fixed assets increased from $8 million to $10.8 million, and total assets increased from $12 million to $16.2 million over this period. Common equity increased from $7 million to $9 million as retained earnings grew from $4.2 million to $6.2 million.

    Direitos autorais:

    © All Rights Reserved
    Baixe no formato XLS, PDF, TXT ou leia online no Scribd
    Sinalizar o conteúdo como inadequado
    de 1

    Sales

    Net Income

    Orange Company
    2009
    % of Sales
    2010
    $20,000,000
    $27,000,000
    $1,000,000
    $2,000,000

    Current Assets
    Net Fixed Assets
    Total Assets

    $4,000,000
    $8,000,000
    $12,000,000

    20%
    40%

    $5,400,000
    $10,800,000
    $16,200,000

    Liabilities & Owners' Equity


    Accounts Payable
    Long-term Debt
    Total Liabilities

    $3,000,000
    $2,000,000
    $5,000,000

    15%

    $4,050,000
    $2,000,000
    $6,050,000

    Common Stock
    Paid-in Capital
    Retained Earnings
    Common Equity
    Total Liabilities & Equity

    $1,000,000
    $1,800,000
    $4,200,000
    $7,000,000
    $12,000,000

    $1,000,000
    $1,800,000
    $6,200,000
    $9,000,000
    $15,050,000
    DFN

    2)
    Orange Company
    Selling Price
    Variable Cost per Unit
    Unit Contribution Margin
    Fixed Costs

    $175
    $140
    $35
    $550,000

    Break-even Point in Units


    Break-even Point in Sales Dollar

    15,714.29
    $2,750,125

    Number of Units
    Sales
    Less: Variable Costs
    Contribution Margin
    Less: Fixed Costs
    Net Profit (Loss)

    12,000
    $2,100,000
    $1,680,000
    $420,000
    $550,000
    ($130,000)

    $1,150,000

    15,715

    15,000
    $2,625,000
    $2,100,000
    $525,000
    $550,000
    ($25,000)

    20,000
    $3,500,000
    $2,800,000
    $700,000
    $550,000
    $150,000

    Você também pode gostar