Você está na página 1de 2

1.

FIRE PROTECTION (SUMMARY)

1.01
1.02
1.03
1.04
1.05
1.06
1.07
1.08
1.09
1.1
1.11
1.12
1.13
1.14
1.15
1.16
1.17
1.18
1.19
1.2
1.21
1.22
1.23
1.24
1.25
1.26
1.27
1.28
1.29
1.3
1.31
1.32
1.33
1.34
1.35
1.36
1.37
1.38
1.39
1.4
1.41
1.42
1.43
1.44
1.45
1.46
1.47
1.48
1.49
1.5
1.51
1.52
1.53
1.54

MATERIAL DESCRIPTION

UNIT

QTY

200 mm dia. B.I. Pipe


150 mm dia. B.I. Pipe
100 mm dia. B.I. Pipe
80 mm dia. B.I. Pipe
75 mm dia. B.I. Pipe
65 mm dia. B.I. Pipe
50 mm dia. B.I. Pipe
40 mm dia. B.I. Pipe
32 mm dia. B.I. Pipe
25 mm dia. B.I. Pipe
B.I. 90 deg. Elbow x 200 mm dia.
B.I. 90 deg. Elbow x 150 mm dia.
B.I. 90 deg. Elbow x 100 mm dia.
B.I. 90 deg. Elbow x 50 mm dia.
B.I. 90 deg. Elbow x 40 mm dia.
B.I. 90 deg. Elbow x 32 mm dia.
B.I. 90 deg. Elbow x 25 mm dia.
BI Elbow Reducer, banded, 32mm x 25mm
BI Elbow Reducer, banded, 25mm x 15mm
B.I. TEE x 200 mm dia.
B.I. TEE x 150 mm dia.
B.I. TEE x 100 mm dia.
B.I. TEE x 65 mm dia.
B.I. TEE x 50 mm dia.
B.I. TEE x 40 mm dia.
B.I. TEE x 32 mm dia.
B.I. TEE x 25 mm dia.
Reducer TEE - 200x150
weldable
mm dia.
Reducer TEE - 200x50weldable
mm dia.
Reducer TEE - 150x100
weldable
mm dia.
Reducer TEE - 100x65weldable
mm dia.
Reducer TEE - 100x63weldable
mm dia.
Reducer TEE - 100x50weldable
mm dia.
Reducer TEE - 100x40weldable
mm dia.
Reducer TEE - 100x32weldable
mm dia.
Reducer TEE - 80x25 mm
weldable
dia.
Reducer TEE - 50x40 mm
weldable
dia.
Reducer TEE - 50x25 mm
weldable
dia.
Reducer TEE - 40x25 mm
weldable
dia.
Reducer TEE - 32x25 mm
weldable
dia.
Reducer TEE - 25x15 mm
weldable
dia.
BI Slip on Flange, 200mm
BI Slip on Flange, 150mm
BI Slip on Flange, 100mm
BI Slip on Flange, 65mm
BI Slip on Flange, 63mm
BI Slip on Flange, 50mm
BI Slip on Flange, 40mm
BI Slip on Flange, 32mm
Niple 65 mm ida.
Niple 63 mm ida.
Niple 50 mm ida.
Niple 40 mm ida.
Niple 32 mm ida.

m
m
m
m
m
m
m
m
m
m
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.

335.10
124.00
751.10
324.00
71.20
68.10
320.55
732.55
868.50
2,270.45
24.00
4.00
13.00
30.00
41.00
8.00
1,828.00
6.00
6.00
3.00
6.00
30.00
4.00
48.00
122.00
19.00
550.00
3.00
2.00
3.00
2.00
2.00
121.00
44.00
19.00
108.00
40.00
47.00
313.00
278.00
38.00
290.00
198.00
1,014.00
4.00
4.00
274.00
88.00
38.00
2.00
2.00
97.00
74.00
21.00

UNIT COST MAT.


Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php

2,865.41
1,918.58
1,071.41
994.46
759.94
517.50
368.76
299.00
266.59
201.83
1,906.70
875.15
575.00
65.55
54.05
43.70
36.80
776.25
667.00
6,727.50
3,363.75
1,458.20
560.63
448.50
403.65
373.75
313.95
1,889.29
1,437.50
1,258.53
1,002.87
924.11
839.02
747.50
636.61
513.39
448.50
407.22
358.80
313.95
201.25
1,998.70
1,236.25
877.45
862.50
805.00
448.50
403.65
373.75
1,534.47
1,072.40
1,000.50
730.25
630.32

UNIT COST
LABOR, CONSUMABLE
TOOLS/EQUIPMENT
Php
2,521.56
Php
1,688.35
Php
942.84
Php
875.13
Php
668.75
Php
455.40
Php
324.51
Php
263.12
Php
234.60
Php
177.61
Php
1,677.90
Php
770.13
Php
506.00
Php
57.68
Php
47.56
Php
38.46
Php
32.38
Php
683.10
Php
586.96
Php
5,920.20
Php
2,960.10
Php
1,283.22
Php
493.35
Php
394.68
Php
355.21
Php
328.90
Php
276.28
Php
1,662.57
Php
1,265.00
Php
1,107.50
Php
882.52
Php
813.21
Php
738.33
Php
657.80
Php
560.21
Php
451.79
Php
394.68
Php
358.36
Php
315.74
Php
276.28
Php
177.10
Php
1,758.86
Php
1,087.90
Php
772.16
Php
759.00
Php
708.40
Php
394.68
Php
355.21
Php
328.90
Php
1,350.33
Php
943.71
Php
880.44
Php
642.62
Php
554.68

TOTAL UNIT PRICE


Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php

5,386.96
3,606.93
2,014.24
1,869.59
1,428.70
972.90
693.26
562.12
501.18
379.43
3,584.60
1,645.28
1,081.00
123.23
101.61
82.16
69.18
1,459.35
1,253.96
12,647.70
6,323.85
2,741.42
1,053.98
843.18
758.86
702.65
590.23
3,551.86
2,702.50
2,366.03
1,885.39
1,737.32
1,577.35
1,405.30
1,196.82
965.18
843.18
765.58
674.54
590.23
378.35
3,757.56
2,324.15
1,649.61
1,621.50
1,513.40
843.18
758.86
702.65
2,884.80
2,016.11
1,880.94
1,372.87
1,184.99

TOTAL DIRECT COST

Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php

1,805,171.22
447,258.87
1,512,897.72
605,747.00
101,723.15
66,254.49
222,224.73
411,781.01
435,276.99
861,479.11
86,030.30
6,581.13
14,053.00
3,697.02
4,166.17
657.25
126,468.35
8,756.10
7,523.76
37,943.10
37,943.10
82,242.48
4,215.90
40,472.64
92,581.16
13,350.35
324,624.30
10,655.57
5,405.00
7,098.09
3,770.78
3,474.64
190,859.21
61,833.20
22,739.61
104,239.29
33,727.20
35,982.24
211,132.27
164,082.83
14,377.30
1,089,691.24
460,181.70
1,672,700.48
6,486.00
6,053.60
231,031.32
66,779.86
26,700.70
5,769.61
4,032.22
182,451.18
101,592.38
24,884.84

SELLING PRICE

Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php

2,743,860.25
679,833.48
2,299,604.54
920,735.44
154,619.19
100,706.82
337,781.59
625,907.13
661,621.02
1,309,448.25
130,766.06
10,003.31
21,360.56
5,619.47
6,332.58
999.02
192,231.90
13,309.27
11,436.12
57,673.51
57,673.51
125,008.57
6,408.17
61,518.41
140,723.37
20,292.53
493,428.94
16,196.47
8,215.60
10,789.10
5,731.58
5,281.46
290,106.00
93,986.46
34,564.20
158,443.71
51,265.34
54,693.01
320,921.05
249,405.90
21,853.50
1,656,330.68
699,476.18
2,542,504.74
9,858.72
9,201.47
351,167.61
101,505.38
40,585.06
8,769.80
6,128.98
277,325.79
154,420.42
37,824.95

1.55
1.56
1.57
1.58
1.59
1.6
1.61
1.62
1.63
1.64
1.65
1.66
1.67
1.68
1.69
1.7
1.71
1.72
1.73
1.74
1.75
1.76
1.77
1.78
1.79
1.80
1.81
1.82
1.83
1.84
1.85
1.86
1.87
1.88
1.89
1.90
1.91
1.92
1.93
1.94
1.95
1.96
1.97
1.98
1.99
2.00
2.01
2.02
2.03

Drop Niple 25 mm ida. (H=0.5 to 1m)


BI End Cap, 150mm
BI End Cap, 100mm
BI End Cap, 50mm
BI Coupling Reducer, banded, 60mm x 25mm
BI Coupling Reducer, banded, 50mm x 40mm
BI Coupling Reducer, banded, 50mm x 25mm
BI Coupling Reducer, banded, 40mm x 32mm
BI Coupling Reducer, banded, 40mm x 25mm
BI Coupling Reducer, banded, 32mm x 25mm
BI Coupling Reducer, banded, 25mm x 15mm
Pendent Sprinkler Head
Upright Sprinkler Head
Fire Hose Cabinet with 30m hose,nozzle and 40mm dia. Angle valve
Portable Fire Extinguisher ABC, 10lbs (4.5kg)
Fire Extinguisher (65 lbs wheel type)
Fire Hose Valve w/ cap (FHV)
50mm dia. ITC GB
Floor Control Valve,Butterfly type w/ supervisory switch 150mm
Water Flow Switch/Detector 150mm
Sight Glass 25mm
Inspector Test Valve 25mm
Drain Valve 25mm
Union w/ Corosion Resistance Orifice 25mm
200mm dia. WFM
Float Valve
Gate Valve 100mm dia
Gate Valve 50mm dia
Check Valve, 200mm dia.
Check Valve, 100mm dia.
Pressure Relief Valve 200 mm dia.
Pressure Relief Valve 50 mm dia.
Pressure Gauge 200 mm dia.
Pressure Gauge 50 mm dia.
Alarm Check Valve 200mm dia
200 mm dia. OS & Y Gate Valve
150 mm dia. OS & Y Gate Valve
4- 65mm dia. Hose Valve w/ cap and chain
2- 65mm dia. Hose Valve w/ cap and chain
Flexible Connector 200mm
Flexible Connector 50mm
Fire Pump
Jockey Pump
Water Alarm Gong
Automatic Transfer Switch
Control Panel
Painting
Supports and Hangers
Misc. and Consumables
TOTAL For 1.0 FIRE PROTECTION (SUMMARY)

nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
nos.
m2
lot
lot

1,443.00
1.00
14.00
1.00
76.00
22.00
9.00
192.00
107.00
270.00
1,213.93
880.00
601.00
11.00
11.00
10.00
4.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
1.00
1.00
2.00
2.00
2.00
1.00
1.00
1.00
2.00
2.00
1.00
6.00
1.00
1.00
4.00
2.00
2.00
1.00
1.00
1.00
1.00
1.00
1,025.10
1.00
1.00

Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php

302.74
2,489.73
1,659.83
829.90
1,047.02
910.46
773.89
624.66
623.05
549.79
351.42
216.00
337.50
16,200.00
3,375.00
24,300.00
9,787.50
2,700.00
24,300.00
5,670.00
810.00
1,620.00
1,620.00
2,589.77
1,783.92
16,031.92
3,778.59
1,889.29
7,234.92
3,617.46
32,879.41
8,219.95
2,594.70
864.00
70,470.00
44,271.86
34,480.96
12,332.25
6,165.45
21,040.46
5,260.11
123,322.75
65,443.14
16,443.00
24,582.28
25,000.00
135.00
403,985.70
155,619.00

Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php

266.41
2,190.96
1,460.65
730.31
921.38
801.20
681.03
549.70
548.29
483.82
309.25
190.08
297.00
14,256.00
2,970.00
21,384.00
8,613.00
2,376.00
21,384.00
4,989.60
712.80
1,425.60
1,425.60
2,279.00
1,569.85
14,108.09
3,325.16
1,662.58
6,366.73
3,183.36
28,933.88
7,233.56
2,283.34
760.32
62,013.60
38,959.24
30,343.24
10,852.38
5,425.60
18,515.60
4,628.90
108,524.02
57,589.96
14,469.84
21,632.41
22,000.00
118.80
355,507.42
136,944.72

Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php

569.15
4,680.68
3,120.48
1,560.21
1,968.39
1,711.66
1,454.92
1,174.35
1,171.34
1,033.61
660.68
406.08
634.50
30,456.00
6,345.00
45,684.00
18,400.50
5,076.00
45,684.00
10,659.60
1,522.80
3,045.60
3,045.60
4,868.77
3,353.77
30,140.01
7,103.75
3,551.87
13,601.65
6,800.82
61,813.29
15,453.51
4,878.04
1,624.32
132,483.60
83,231.10
64,824.20
23,184.63
11,591.05
39,556.06
9,889.01
231,846.77
123,033.10
30,912.84
46,214.69
47,000.00
253.80
759,493.12
292,563.72

Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php

821,278.40
4,680.68
43,686.67
1,560.21
149,597.86
37,656.42
13,094.26
225,475.60
125,333.46
279,073.59
802,013.85
357,350.40
381,334.50
335,016.00
69,795.00
456,840.00
73,602.00
35,532.00
319,788.00
74,617.20
10,659.60
21,319.20
21,319.20
34,081.37
3,353.77
30,140.01
14,207.50
7,103.73
27,203.30
6,800.82
61,813.29
15,453.51
9,756.07
3,248.64
132,483.60
499,386.58
64,824.20
23,184.63
46,364.18
79,112.13
19,778.01
231,846.77
123,033.10
30,912.84
46,214.69
47,000.00
1,667.70
759,493.12
292,563.72

Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php
Php

1,248,343.17
7,114.64
66,403.74
2,371.52
227,388.75
57,237.76
19,903.28
342,722.91
190,506.85
424,191.85
1,219,061.06
543,172.61
579,628.44
509,224.32
106,088.40
694,396.80
111,875.04
54,008.64
486,077.76
113,418.14
16,202.59
32,405.18
32,405.18
51,803.69
5,097.73
45,812.81
21,595.40
10,797.67
41,349.01
10,337.25
93,956.20
23,489.33
14,829.23
4,937.93
201,375.07
759,067.60
98,532.79
35,240.64
70,473.56
120,250.44
30,062.58
352,407.09
187,010.32
46,987.52
70,246.32
71,440.00
2,534.91
1,154,429.54
444,696.85

19,380,504.15 Php

7,247,664.60

Você também pode gostar