Escolar Documentos
Profissional Documentos
Cultura Documentos
Abhinav Nair
Aman Oberoi
Marie
This Segment Note would give a deep dive into category drivers companies, brands, price points, channel, pop group, states et al
Index
All India Scenario
Page 1
Overview
Which are Key contributing Pop Groups?
Is the contribution of a non grocery Channel significant?
Which are the Key Contributing & Growing states?
Page 1A
Which are the top 80% contributing companies at AI U+R level ?
Other Major Players
Brand Performance of Major Companies
Page 2 - 74
North Zone
East Zone
West Zone
South Zone
West Bengal
Kolkata
Tamil Nadu
Chennai
Maharashtra
Mumbai
Pune
Assam NE EW
Orissa
Karmataka
Bangalore
Bihar
Andhra Pradesh
Hyderabad
Uttar Pradesh
Delhi + NCR
Kerala
Gujarat
Ahmedabad
Pun EW
Rajasthan
Haryana
Madhaya Pradesh
Page
Page
Page
Page
Page
Page
Page
Page
Page
Page
Page
Page
Page
Page
Page
Page
Page
Page
Page
Page
Page
Page
Page
Page
Page
Page
Page
2
5
8
11
14
17
19
22
24
27
29
31
34
37
40
42
45
48
50
53
55
58
61
63
66
69
72
3
6
9
12
15
18
20
23
25
28
30
32
35
38
41
43
46
49
51
54
56
59
62
64
67
70
73
4
7
10
13
16
21
26
33
36
39
44
47
52
57
60
65
68
71
74
Overview
Category/Segments
Biscuits
MAT Dec'12
19,997
Marie
2,186
10.3%
Salience
MAT Dec'12
2,298.6
11.2%
283.1
Volume (KTonnes)
MAT Dec'13
Growth %
2,155.4
-6.2%
270.7
Industry at 2411 crores. Accounts for 11.2% of value of the Biscuits Industry
Value Growth @ 10.3% and Volume De-Growth @ 4.4%
-4.4%
BISCUITS
2186.3
2410.9
224.6
Grocery
1536.9
1704.8
167.9
70.7%
67.6%
Foods
224.7
226.9
2.1
9.4%
9.9%
Paan Plus
340.9
Chemist
13.0
Modern Stores
Urban India contributes to 57% of All India Sales(Dec 13 Data) with Metro accounting for 23%
Rural contributes 43% and is growing @ 10.7% while Metro's growth @ 6.3% is the slowest
ROU to watch out for as contributes 20% with growth of 14.2%
Split
70.7
384.6
15.5
79.2
43.6
2.5
8.4
Growth %
10.3%
16.0%
0.6%
3.3%
17.7%
0.6%
4.2%
10.9%
12.8%
19.1%
0.9%
11.9%
Grocery largest contributing segment @ 70.7%. Split more skewed than BI where the salience is 67.6%
Paan Plus less salient @ 16% as compared to its 17.7% contribution of Biscuits value
Growth rates steady throughout. Therefore channel to focus remains the grocery channel
States
All India
West Bengal
2410.9
10.3%
582.6
593.1
1.8%
Tamil Nadu
Maharashtra
Assam NE EW
337.8
296.0
191.0
365.8
307.9
225.1
Andhra Pradesh
JharKhand
Uttar Pradesh
Delhi + NCR
88.2
45.6
42.7
38.9
100.3
51.6
46.2
43.9
Orissa
Karmataka
Bihar
Kerala
Gujarat
Pun EW
Rajasthan
Haryana
Madhaya Pradesh
Chattisgarh
Uttaranchal
Growth %
159.8
145.4
114.2
40.9
31.9
19.4
21.6
13.5
12.7
8.5
3.9
211.6
187.1
119.4
40.9
35.5
25.2
21.3
17.3
13.3
10.1
5.5
Salience
224.6
24.6%
8.3%
4.0%
17.9%
15.2%
12.8%
9.3%
13.7%
13.3%
8.2%
12.9%
4.2%
2.1%
1.9%
1.8%
32.4%
28.7%
4.5%
-0.1%
11.4%
29.9%
-1.4%
27.6%
4.7%
18.6%
39.3%
Value (Cr)
Increment
8.8%
7.8%
5.0%
1.7%
1.5%
1.0%
0.9%
0.7%
0.6%
0.4%
0.2%
10.5
28.0
11.8
34.2
51.8
41.7
5.2
12.1
6.0
3.5
5.0
0.0
3.6
5.8
-0.3
3.7
0.6
1.6
1.5
30.4
0.6
4.1
4.2
0.0
3.2
3.1
2.8
3.5
3.2
2.9
0.3
0.1
0.1
1.9
1.0
2.2
0.6
2.2
1.0
1.8
0.6
0.3
0.0
-0.3
0.0
2.1
1.9
2.5
0.7
1.0
0.7
0.5
0.3
0.6
0.5
0.2
2.2
2.1
2.4
0.7
1.0
0.7
0.5
0.3
0.6
0.4
0.2
0.1
0.2
0.0
-0.1
0.0
0.0
0.1
0.0
0.0
-0.1
0.1
Legend
States with high incremental sales and sizeable contribution constitute 41%
of industry and 155.6 crores of 224.6 crores incremental sales i.e 69% of
incremental sales
States with high contribution to industry but low growth. WB &
Maharashtra account for 37.4% of industry but have seen incremental sales
of 22.3 crores i.e 10%
Though contribution is low, these states are important with respect to ITC's
strategic goals and existing performance.
As the states in green, yellow & orange constitute 96% of value sales of India, we
will henceforth focus on pop groups of these states only
Company
Marie
2186.3
Britannia Inds
974.4
ITC
Saj Inds
Parle Prods
Raja Udyog Pvt Ltd
Jaya Industries P Ltd
Others
216.9
176.7
187.3
128.4
75.0
427.5
2410.9
1107.4
243.0
202.0
202.0
137.4
68.4
450.7
224.6
133.0
26.1
25.3
14.7
9.0
-6.6
23.2
Growth %
10.3%
13.6%
12.0%
14.3%
7.8%
7.0%
-8.8%
5.4%
MS_Value
MAT Dec'12
MAT Dec'13
44.6%
9.9%
8.1%
8.6%
5.9%
3.4%
19.6%
Company
Marie
Others
45.9%
10.1%
8.4%
8.4%
5.7%
2.8%
18.7%
Anmol Bakers
Surya Food & Agro
Priya Food Products
Rupnagar Food Product
Murarka Biscuits
D K Baking Pvt Ltd
2410.9
450.7
66.4
41.0
21.1
19.9
16.2
14.0
224.6
23.2
17.9
-0.2
-1.0
3.7
4.4
3.5
Growth %
10.3%
5.4%
MS_Value
MAT Dec'12
MAT Dec'13
19.6%
36.8%
-0.5%
-4.6%
22.9%
37.5%
33.4%
2.2%
1.9%
1.0%
0.7%
0.5%
0.5%
Decoding Britannia: Britannia has added 133 crore, gaining market share from 44.6% to 45.9%. Incremental dealers of 1.03 Lakh
Brand
Marie
Britannia Inds
MARIE GOLD REGULAR
VITA MARIE GOLD
TIGER CHAI BISKOOT
VITA MARIE HONEY OATS
2410.9
224.6
Share
974.4
818.9
145.4
4.4
5.7
1107.4
925.8
178.1
3.2
0.3
133.0
106.9
32.7
-1.2
-5.4
45.9%
83.6%
16.1%
0.3%
0.0%
Growth %
13.6%
13.1%
22.5%
-27.9%
-94.7%
10.3%
MS_Value
MAT Dec'12
MAT Dec'13
44.6%
37.5%
6.6%
0.2%
0.3%
45.9%
38.4%
7.4%
0.1%
0.0%
Brand
2981.2
Britannia Inds
MARIE GOLD REGULAR
VITA MARIE GOLD
TIGER CHAI BISKOOT
VITA MARIE HONEY OATS
1632.2
1572.7
304.7
21.1
13.9
Marie
Dec'12
Handlers (000)
Dec'13
3044.7
1735.3
1666.4
333.1
14.8
0.8
Increment
63.4
103.0
93.8
28.4
-6.2
-13.1
Dec'12
100.0
WTD
75.1
72.9
26.1
0.8
1.2
Dec'13
100.0
77.0
75.0
28.4
0.5
0.0
Decoding Parle: Parle has added 14.7 crore, dropping market share from 8.6% to 8.4%. Decremental dealers of 38.8 Thousand
Brand
Marie
Parle Prods
Parle Marie
Parle Digestive Marie
Parle Marie Choice
Parle Assorted
2410.9
224.6
Share
187.3
180.6
6.0
0.6
0.1
202.0
190.8
8.9
1.7
0.7
14.7
10.1
2.9
1.1
0.6
8.4%
94.4%
4.4%
0.8%
0.3%
Growth %
7.8%
5.6%
49.1%
182.3%
535.6%
10.3%
MS_Value
MAT Dec'12
MAT Dec'13
8.6%
8.3%
0.3%
0.0%
0.0%
8.4%
7.9%
0.4%
0.1%
0.0%
Brand
2981.2
Parle Prods
Parle Marie
Parle Digestive Marie
Parle Marie Choice
Parle Assorted
659.9
646.7
37.1
1.4
0.1
Marie
Dec'12
Handlers (000)
Dec'13
3044.7
621.1
598.6
64.7
1.9
0.1
Increment
63.4
-38.8
-48.1
27.6
0.6
0.0
Dec'12
100.0
WTD
33.2
32.6
4.2
0.3
0.3
Dec'13
100.0
29.8
27.9
6.8
1.6
0.3
Decoding ITC: ITC has added 26.1 crore, gaining market share from 9.9% to 10.1%. Incremental dealers of 18.8 Thousand
Brand
Marie
ITC
Sunfeast Marie Light
Sunfeast Marie Light Orange
Sunfeast Marie Light Oats
2410.9
224.6
Share
216.9
147.2
36.7
32.9
243.0
165.7
42.5
34.8
26.1
18.5
5.7
1.9
10.1%
68.2%
17.5%
14.3%
Growth %
12.0%
12.6%
15.6%
5.7%
10.3%
MS_Value
MAT Dec'12
MAT Dec'13
9.9%
6.7%
1.7%
1.5%
10.1%
6.9%
1.8%
1.4%
Brand
2981.2
ITC
Sunfeast Marie Light
Sunfeast Marie Light Orange
Sunfeast Marie Light Oats
565.1
498.4
236.0
179.7
Marie
Dec'12
Handlers (000)
Dec'13
3044.7
583.9
541.1
188.3
154.6
Increment
63.4
18.8
42.7
-47.7
-25.1
Dec'12
100.0
WTD
31.4
28.8
18.2
16.2
Dec'13
100.0
31.8
29.9
16.8
14.8
Decoding Saj Inds: Saj Inds has added 25.3 crore, gaining market share from 8.1% to 8.4%. Rise in dealers 16.7 Thousand
Brand
Marie
Saj Inds
Bisk Farm Marie
Share
8.4%
100.0%
Growth %
10.3%
14.3%
14.3%
MS_Value
MAT Dec'12
MAT Dec'13
8.1%
8.1%
8.4%
8.4%
Brand
Marie
Saj Inds
Bisk Farm Marie
Dec'12
2981.2
347.3
347.3
Handlers (000)
Dec'13
3044.7
364.0
364.0
Increment
63.4
16.7
16.7
Dec'12
100.0
21.7
21.7
WTD
Dec'13
100.0
22.3
22.3
18.7%
2.8%
1.7%
0.9%
0.8%
0.7%
0.6%
North Zone: Rs. 149 Cr @ 6.2% contribution to All India, growing @ 13.3%
Which are the key contributing and growing markets?
Company
M Brand
MS Val
MARIE GOLD
BRITANNIA INDS
46.1
48.3
73.0
77.0
PRIYAGOLD
18.1
15.9
37.3
38.9
PARLE
PARLE PRODS
14.8
13.1
42.5
39.7
9.7
11.1
34.2
37.9
MCVITIES
2.9
2.4
16.5
16.2
DIVSS
0.5
1.7
6.6
6.5
KROWN
KROWN
1.3
1.6
2.6
2.1
RAJA
0.9
1.2
1.2
2.4
CREMICA
1.2
1.1
4.5
3.8
BONN
0.8
0.9
3.1
2.1
Which are the key contributing and growing brands in these pop groups?
Sales Value
Value Sales (Cr)
Brand
Brand
MARIE
MARIE
Urban
Value (Cr) % Split
Company
BRITANNIA INDS
SURYA FOOD & AGRO
PARLE PRODS
ITC
ITC
UNITED BISCUITS PVT LTD
ITC
SHAKTI BHOG FOODS
KROWN
PARLE PRODS
BRITANNIA INDS
RAJA UDYOG PVT LTD
126.7
49.8%
15.1%
10.8%
7.1%
2.8%
2.7%
2.5%
1.4%
0.7%
1.5%
1.4%
0.5%
Incremental Value
Company
BRITANNIA INDS
ITC
SHAKTI BHOG FOODS
KROWN
PATANJALI BISCUITS PVT LTD
RAJA UDYOG PVT LTD
PARLE PRODS
ITC
ITC
MRS BECTOR FOOD SPECIALIST
CREMICA AGRO FOODS
63.0
19.1
13.7
9.0
3.6
3.4
3.1
1.8
0.9
1.9
1.8
0.6
100%
Brands which have recorded a 5% share in any pop group have been highlighted for further price point wise analysis
Metro
Value (Cr) % Split
61.7
33.1
9.1
4.5
5.2
1.9
1.3
1.7
0.7
0.3
0.9
1.1
0.2
100%
53.6%
14.8%
7.3%
8.5%
3.2%
2.2%
2.8%
1.2%
0.6%
1.4%
1.8%
0.4%
TC1
Value (Cr) % Split
39.3
19.1
5.3
5.3
2.4
1.1
1.6
1.0
0.3
0.3
0.7
0.6
0.1
100%
48.5%
13.6%
13.4%
6.2%
2.8%
4.0%
2.5%
0.9%
0.8%
1.7%
1.5%
0.3%
ROU
Value (Cr) % Split
25.7
10.9
4.6
4.0
1.3
0.6
0.5
0.4
0.8
0.2
0.4
0.1
0.3
100%
42.3%
18.0%
15.5%
5.0%
2.2%
1.9%
1.6%
2.9%
0.7%
1.5%
0.4%
1.0%
Rural
Value (Cr) % Split
22.4
7.1
4.5
3.3
0.5
0.2
0.2
0.2
0.7
1.5
0.0
0.1
1.2
100%
31.5%
20.2%
14.8%
2.0%
0.8%
0.7%
0.9%
3.3%
6.5%
0.2%
0.5%
5.5%
10.2
2.4
1.3
0.1
0.6
0.0
0.9
0.6
0.6
0.5
0.4
12.2%
19.2%
36.4%
281.5%
20.1%
391.5%
8.5%
80.1%
18.3%
24.4%
77.9%
363.2%
8.5
5.3
1.6
0.6
0.0
0.0
0.1
0.3
0.4
0.4
0.2
0.1
16.0%
19.2%
42.4%
569.4%
12.5%
271.7%
66.0%
45.5%
27.5%
28.8%
129.4%
951.5%
1.9
3.0
0.3
0.2
0.0
0.3
-0.1
0.4
-0.1
0.0
0.0
0.2
5.2%
19.0%
12.2%
242.5%
11.7%
540.4%
-36.5%
150.8%
-12.1%
5.2%
15.2%
562.1%
3.3
1.8
0.6
0.5
0.1
0.3
0.0
0.2
0.3
0.2
0.3
0.1
14.9%
19.8%
77.7%
179.4%
60.2%
330.8%
11.9%
89.8%
103.8%
76.5%
141.5%
141.1%
3.7
1.2
0.2
0.6
0.8
0.2
0.7
-0.2
0.0
-0.1
0.1
0.2
20.0%
20.7%
63.6%
545.9%
134.9%
1154.5%
118.3%
-79.0%
9.4%
-20.8%
24.8%
98.2%
In each pop group, the 4 brands which have added the most incremental sales are highlighted for further analysis
Page 2
North Zone: Rs. 149 Cr @ 6.2% contribution to All India, growing @ 13.3%
Which are the key performing SKU's of the contributing & growing brands?
Brand
Company
Price Point
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Industry
DIVSS
KROWN MARIE
KROWN
BRITANNIA INDS
PARLE MARIE
PARLE PRODS
PATANJALI
RAJA MARIE
ITC
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
26%
74%
0%
0%
0%
0%
100%
70%
30%
0%
0%
0%
0%
100%
6%
53%
0%
2%
37%
1%
100%
13%
63%
0%
19%
5%
0%
100%
0%
87%
0%
0%
13%
0%
100%
31%
14%
29%
7%
18%
0%
100%
76%
24%
0%
0%
0%
0%
100%
0%
62%
8%
29%
0%
2%
100%
639.0
3026.0
391.0
458.0
1527.0
107.0
6148.0
11.0
62.0
0.0
0.0
0.0
0.0
73.0
26.0
8.0
0.0
0.0
0.0
0.0
34.0
227.0
1791.0
8.0
49.0
1170.0
57.0
3302.0
58.0
275.0
0.0
89.0
25.0
0.0
447.0
0.0
5.0
0.0
0.0
0.0
0.0
5.0
277.0
72.0
278.0
60.0
226.0
0.0
913.0
21.0
1.0
0.0
0.0
0.0
0.0
22.0
0.0
315.0
38.0
165.0
0.0
9.0
527.0
10%
49%
6%
7%
25%
2%
100%
15%
85%
0%
0%
0%
0%
100%
76%
24%
0%
0%
0%
0%
100%
7%
54%
0%
1%
35%
2%
100%
13%
62%
0%
20%
6%
0%
100%
0%
100%
0%
0%
0%
0%
100%
30%
8%
30%
7%
25%
0%
100%
95%
5%
0%
0%
0%
0%
100%
0%
60%
7%
31%
0%
2%
100%
367.0
1833.0
223.0
360.0
1038.0
97.0
3918.0
8.0
26.0
0.0
0.0
0.0
0.0
34.0
19.0
14.0
0.0
0.0
0.0
0.0
33.0
94.0
911.0
8.0
60.0
799.0
32.0
1904.0
52.0
344.0
0.0
102.0
29.0
0.0
527.0
0.0
25.0
0.0
0.0
6.0
0.0
31.0
172.0
54.0
152.0
68.0
85.0
0.0
531.0
9.0
3.0
0.0
0.0
0.0
0.0
12.0
0.0
139.0
28.0
68.0
0.0
6.0
241.0
9%
47%
6%
9%
26%
2%
100%
24%
76%
0%
0%
0%
0%
100%
58%
42%
0%
0%
0%
0%
100%
5%
48%
0%
3%
42%
2%
100%
10%
65%
0%
19%
6%
0%
100%
0%
81%
0%
0%
19%
0%
100%
32%
10%
29%
13%
16%
0%
100%
75%
25%
0%
0%
0%
0%
100%
0%
58%
12%
28%
0%
2%
100%
355.0
1426.0
145.0
157.0
404.0
80.0
2567.0
29.0
47.0
0.0
0.0
0.0
0.0
76.0
14.0
5.0
0.0
0.0
0.0
0.0
19.0
59.0
654.0
5.0
29.0
330.0
11.0
1088.0
65.0
246.0
0.0
72.0
14.0
0.0
397.0
0.0
37.0
0.0
0.0
3.0
0.0
40.0
150.0
148.0
128.0
4.0
4.0
30.0
464.0
17.0
9.0
0.0
0.0
0.0
0.0
26.0
0.0
97.0
3.0
29.0
0.0
0.0
129.0
14%
56%
6%
6%
16%
3%
100%
38%
62%
0%
0%
0%
0%
100%
74%
26%
0%
0%
0%
0%
100%
5%
60%
0%
3%
30%
1%
100%
16%
62%
0%
18%
4%
0%
100%
0%
93%
0%
0%
8%
0%
100%
32%
32%
28%
1%
1%
6%
100%
65%
35%
0%
0%
0%
0%
100%
0%
75%
2%
22%
0%
0%
100%
829.0
1168.0
59.0
46.0
85.0
46.0
2233.0
37.0
38.0
0.0
0.0
0.0
0.0
75.0
90.0
56.0
0.0
0.0
0.0
0.0
146.0
109.0
499.0
0.0
16.0
80.0
0.0
704.0
74.0
250.0
0.0
7.0
1.0
0.0
332.0
0.0
22.0
0.0
0.0
0.0
0.0
22.0
274.0
105.0
59.0
4.0
0.0
10.0
452.0
105.0
17.0
0.0
0.0
0.0
0.0
122.0
0.0
41.0
0.0
3.0
0.0
0.0
44.0
37%
52%
3%
2%
4%
2%
100%
49%
51%
0%
0%
0%
0%
100%
62%
38%
0%
0%
0%
0%
100%
15%
71%
0%
2%
11%
0%
100%
22%
75%
0%
2%
0%
0%
100%
0%
100%
0%
0%
0%
0%
100%
61%
23%
13%
1%
0%
2%
100%
86%
14%
0%
0%
0%
0%
100%
0%
93%
0%
7%
0%
0%
100%
Company
Brand
Price Point
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Industry
DIVSS
KROWN MARIE
KROWN
BRITANNIA INDS
PARLE MARIE
PARLE PRODS
PATANJALI
RAJA MARIE
ITC
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
35.0
99.0
0.0
0.0
0.0
0.0
134.0
-10.0
25.0
0.0
0.0
0.0
0.0
15.0
107.0
485.0
-102.0
130.0
307.0
86.0
1013.0
15.0
-162.0
0.0
10.0
65.0
-2.0
-74.0
0.0
52.0
0.0
0.0
10.0
0.0
62.0
86.0
-48.0
-108.0
-194.0
211.0
0.0
-53.0
1.0
5.0
0.0
0.0
0.0
0.0
6.0
0.0
156.0
29.0
45.0
0.0
7.0
237.0
12%
12%
-25%
14%
29%
19%
12%
292%
275%
279%
-14%
2500%
21%
39%
17%
-82%
1444%
15%
1720%
19%
9%
-16%
4%
3250%
-100%
-5%
325%
388%
17%
-15%
-16%
-59%
157%
-3%
2%
50%
11%
39%
67%
21%
78%
36%
134.0
457.0
-133.0
68.0
260.0
57.0
843.0
9.0
53.0
0.0
0.0
0.0
0.0
62.0
-4.0
8.0
0.0
0.0
0.0
0.0
4.0
72.0
303.0
-18.0
43.0
73.0
54.0
527.0
4.0
-59.0
-2.0
-5.0
25.0
-1.0
-38.0
0.0
4.0
0.0
0.0
0.0
0.0
4.0
70.0
-18.0
-76.0
-107.0
138.0
0.0
7.0
7.0
1.0
0.0
0.0
0.0
0.0
8.0
0.0
97.0
8.0
50.0
0.0
4.0
159.0
27%
18%
-25%
17%
21%
114%
16%
450%
589%
564%
-13%
13%
46%
20%
-69%
717%
7%
1800%
19%
7%
-18%
-100%
-5%
-100%
-8%
400%
400%
34%
-20%
-21%
-64%
157%
1%
50%
57%
44%
27%
43%
80%
43%
-15.0
125.0
-96.0
-40.0
238.0
-14.0
198.0
6.0
18.0
0.0
0.0
0.0
0.0
24.0
-10.0
14.0
0.0
0.0
0.0
0.0
4.0
22.0
101.0
-15.0
34.0
137.0
28.0
307.0
1.0
-34.0
-16.0
-3.0
27.0
0.0
-25.0
0.0
20.0
0.0
0.0
6.0
0.0
26.0
21.0
-24.0
-15.0
-81.0
52.0
0.0
-47.0
-5.0
-2.0
0.0
0.0
0.0
0.0
-7.0
0.0
16.0
16.0
-11.0
0.0
4.0
25.0
-4%
7%
-30%
-10%
30%
-13%
5%
300%
225%
240%
-34%
14%
31%
12%
-65%
131%
21%
700%
19%
2%
-9%
-100%
-3%
1350%
-5%
400%
520%
14%
-31%
-9%
-54%
158%
-8%
-36%
-40%
-37%
13%
133%
-14%
200%
12%
20.0
115.0
-56.0
81.0
145.0
28.0
333.0
21.0
28.0
0.0
0.0
0.0
0.0
49.0
3.0
4.0
0.0
0.0
0.0
0.0
7.0
11.0
78.0
-43.0
29.0
93.0
11.0
179.0
8.0
-67.0
0.0
35.0
14.0
0.0
-10.0
0.0
28.0
0.0
0.0
3.0
0.0
31.0
-6.0
-7.0
-10.0
-15.0
4.0
18.0
-16.0
-2.0
5.0
0.0
0.0
0.0
0.0
3.0
0.0
42.0
3.0
12.0
0.0
0.0
57.0
6%
9%
-28%
107%
56%
54%
15%
263%
147%
181%
27%
400%
58%
23%
14%
-90%
39%
20%
14%
-21%
95%
-2%
311%
344%
-4%
-5%
-7%
-79%
150%
-3%
-11%
125%
13%
76%
71%
79%
233.0
169.0
-81.0
32.0
8.0
5.0
366.0
37.0
27.0
0.0
0.0
0.0
0.0
64.0
30.0
54.0
0.0
0.0
0.0
0.0
84.0
16.0
108.0
-32.0
16.0
11.0
0.0
119.0
12.0
-17.0
-12.0
1.0
1.0
0.0
-15.0
0.0
20.0
0.0
0.0
0.0
0.0
20.0
79.0
-17.0
-31.0
3.0
-2.0
9.0
41.0
51.0
15.0
0.0
0.0
0.0
0.0
66.0
0.0
14.0
0.0
3.0
0.0
0.0
17.0
Page 3
39%
17%
-58%
229%
10%
12%
20%
245%
582%
50%
2700%
135%
17%
28%
-100%
16%
20%
19%
-6%
-100%
17%
-4%
1000%
1000%
41%
-14%
-34%
300%
-100%
900%
10%
94%
750%
118%
52%
63%
North Zone: Rs. 149 Cr @ 6.2% contribution to All India, growing @ 13.3%
What is the distribution scenario for these brands in these pop groups?
Brand
Brand
Company
BRITANNIA INDS
ITC
SHAKTI BHOG FOODS
KROWN
PATANJALI BISCUITS PVT LTD
RAJA UDYOG PVT LTD
PARLE PRODS
ITC
ITC
MRS BECTOR FOOD SPECIALIST
CREMICA AGRO FOODS
Company
BRITANNIA INDS
ITC
SHAKTI BHOG FOODS
KROWN
PATANJALI BISCUITS PVT LTD
RAJA UDYOG PVT LTD
PARLE PRODS
ITC
ITC
MRS BECTOR FOOD SPECIALIST
CREMICA AGRO FOODS
Urban
Q412
Q413
79.3
34.5
6.8
1.9
2.9
0.9
10.2
25.6
20.4
3.3
0.4
82.0
40.4
7.3
1.2
2.2
1.7
23.6
26.8
25.2
4.1
0.8
Metro
Q412
Q413
87.5
44.0
6.1
2.2
1.3
0.6
14.2
35.3
27.8
1.3
0.1
86.0
48.8
9.3
1.4
0.6
0.7
23.2
31.6
28.8
1.8
0.2
WTD
TC1
Q412
Q413
78.5
37.7
6.0
2.0
1.1
1.1
7.9
22.8
19.4
3.7
0.8
82.6
39.1
3.7
1.3
5.5
0.7
26.4
26.8
27.9
5.7
0.9
ROU
Q412
Q413
63.7
10.9
9.3
1.0
8.3
1.4
5.1
9.5
6.5
6.7
0.8
70.8
20.7
7.4
0.6
1.3
5.6
20.3
14.5
11.8
7.9
2.5
Rural
Q412
Q413
34.1
1.9
5.8
2.6
0.2
3.3
2.9
2.3
2.0
4.1
1.6
47.2
4.7
2.1
6.1
1.3
6.3
3.2
3.2
2.5
1.6
1.2
Dealer ('000)
Urban
Metro
TC1
ROU
Rural
Dealer Increment Dealer Increment Dealer Increment Dealer Increment Dealer Increment
150.7
39.5
11.1
8.3
2.7
5.9
15.3
16.2
17.1
2.6
2.6
2.7
3.9
-1.6
-1.2
-0.1
-1.8
8.4
-2.6
2.6
0.3
1.1
72.5
22.3
6.2
4.7
0.2
1.8
5.9
9.1
8.5
0.5
0.2
0.0
2.6
2.3
-0.1
-0.3
-0.2
2.7
-2.2
-0.6
0.0
0.2
46.7
12.2
2.8
1.9
1.4
1.1
5.3
5.3
5.7
1.2
0.5
3.3
-1.5
-2.0
-1.6
0.9
-2.9
3.3
-0.6
1.5
0.0
-0.3
31.5
5.1
2.1
1.7
1.1
3.1
4.1
1.8
2.9
0.9
1.9
-0.6
2.8
-2.0
0.4
-0.6
1.4
2.4
0.2
1.7
0.2
1.2
47.6
5.0
4.0
21.2
2.5
14.4
1.3
1.8
1.9
1.2
2.9
4.0
2.7
-0.1
6.2
1.0
5.4
-1.3
-3.2
-2.8
-0.4
1.0
Page 4
East Zone: Rs. 1201 Cr @ 49.8% contribution to All India, growing @ 9.8%
Which are the key contributing and growing markets?
Company
M Brand
MS Val
MARIE GOLD
BRITANNIA INDS
32.8
35.8
67.0
70.1
BISK FARM
SAJ INDS
15.5
15.5
41.6
42.1
RAJA
11.6
11.3
31.5
31.5
ANMOL
ANMOL BAKERS
4.4
5.5
21.2
24.2
JAYA
6.2
4.9
15.9
14.6
PARLE
PARLE PRODS
4.5
4.6
19.6
15.9
PRIYA
2.0
1.8
10.1
9.1
RUP NAGAR
1.5
1.7
6.3
6.3
NUTRIBAKE
0.9
1.2
4.0
6.3
0.5
0.4
4.0
4.1
Which are the key contributing and growing brands in these pop groups?
Sales Value
Value Sales (Cr)
Brand
Brand
MARIE
MARIE
Company
BRITANNIA INDS
SAJ INDS
RAJA UDYOG PVT LTD
BRITANNIA INDS
ANMOL BAKERS
JAYA INDUSTRIES P LTD
PARLE PRODS
PRIYA FOOD PRODUCTS
RUPNAGAR FOOD PRODUCT
D K BAKING PVT LTD
ITC
Company
BRITANNIA INDS
BRITANNIA INDS
ANMOL BAKERS
SAJ INDS
RAJA UDYOG PVT LTD
MOHIT BAKERS PRIVATE LIMITED
YOURS FOOD PVT LTD
MADHUMITA FOOD INDUSTRIES
PARLE PRODS
RUPNAGAR FOOD PRODUCT
ITC
Urban
Value (Cr) % Split
480.7
100%
171.1
35.6%
88.5
18.4%
45.7
9.5%
42.2
8.8%
25.1
5.2%
11.8
2.5%
23.5
4.9%
15.0
3.1%
2.6
0.5%
2.4
0.5%
3.1
0.7%
Incremental Value
Metro
Value (Cr) % Split
151.3
100%
56.2
28.2
15.0
1.8
10.0
4.0
8.8
11.4
0.5
0.6
0.4
37.2%
18.7%
9.9%
1.2%
6.6%
2.6%
5.8%
7.5%
0.3%
0.4%
0.3%
0.2
0.2%
TC1
Value (Cr) % Split
119.9
100%
48.1
23.7
8.1
14.3
4.5
3.1
7.2
1.4
0.3
0.4
1.6
40.1%
19.8%
6.8%
11.9%
3.8%
2.6%
6.0%
1.2%
0.2%
0.3%
1.4%
12.0
11.2%
ROU
Value (Cr) % Split
209.5
100%
66.8
36.5
22.6
26.2
10.6
4.7
7.5
2.2
1.8
1.4
1.1
31.9%
17.4%
10.8%
12.5%
5.1%
2.2%
3.6%
1.1%
0.9%
0.7%
0.5%
22.6
12.1%
Rural
Value (Cr) % Split
720.2
100%
169.6
98.2
89.3
46.8
40.8
46.8
29.7
6.0
17.3
11.5
1.0
23.5%
13.6%
12.4%
6.5%
5.7%
6.5%
4.1%
0.8%
2.4%
1.6%
0.1%
72.8
11.3%
16.8
12.0
2.8
11.9
3.3
-0.2
1.3
0.7
0.1
0.4
0.0
Brands which have recorded a 5% share in any pop group have been highlighted for further price point wise analysis
7.8%
10.9%
39.7%
12.6%
15.6%
7.7%
-25.0%
8224.7%
17540.4%
0.3%
19.1%
3.0%
1.2
0.2
0.8
3.2
0.2
-0.1
0.5
0.0
-0.7
-0.2
0.0
2.2%
13.1%
9.3%
12.8%
1.0%
-65.3%
19145.9%
0.0%
-7.8%
-23.0%
-12.6%
5.9
3.5
0.9
2.5
1.1
0.1
0.4
0.0
0.4
-0.1
0.0
14.1%
32.9%
26.2%
11.6%
16.1%
51.6%
6467.4%
0.0%
6.4%
-34.0%
73.1%
9.6
8.3
1.0
6.3
2.0
-0.2
0.5
0.6
0.4
0.7
0.0
16.8%
46.1%
10.7%
20.7%
9.7%
-37.8%
6077.6%
17114.2%
5.3%
63.5%
-39.3%
26.2
16.3
16.8
5.0
8.3
9.5
3.5
3.9
4.3
3.3
0.1
18.3%
53.2%
70.3%
5.4%
10.3%
374.9%
24754.0%
1938.4%
16.9%
23.5%
190.7%
In each pop group, the 4 brands which have added the most incremental sales are highlighted for further analysis
Page 5
East Zone: Rs. 1201 Cr @ 49.8% contribution to All India, growing @ 9.8%
Which are the key performing SKU's of the contributing & growing brands?
Brand
Company
Industry
ANMOL MARIE
ANMOL BAKERS
SAJ INDS
JAYA MARIE
BRITANNIA INDS
PARLE MARIE
PARLE PRODS
PRIYA MARIE
RAJA MARIE
ITC
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
947.0
6276.0
1424.0
3556.0
35074.0
764.0
48041.0
31.0
106.0
0.0
150.0
2218.0
0.0
2505.0
29.0
2095.0
0.0
857.0
5865.0
0.0
8846.0
33.0
77.0
117.0
692.0
259.0
0.0
1178.0
432.0
3071.0
34.0
168.0
12911.0
490.0
17106.0
104.0
215.0
0.0
46.0
1873.0
110.0
2348.0
16.0
35.0
0.0
0.0
1452.0
0.0
1503.0
11.0
67.0
151.0
40.0
4306.0
0.0
4575.0
0.0
148.0
1.0
155.0
0.0
9.0
313.0
2%
13%
3%
7%
73%
2%
100%
1%
4%
0%
6%
89%
0%
100%
0%
24%
0%
10%
66%
0%
100%
3%
7%
10%
59%
22%
0%
100%
3%
18%
0%
1%
75%
3%
100%
4%
9%
0%
2%
80%
5%
100%
1%
2%
0%
0%
97%
0%
100%
0%
1%
3%
1%
94%
0%
100%
0%
47%
0%
50%
0%
3%
100%
289.0
891.0
460.0
710.0
12345.0
422.0
15117.0
6.0
9.0
0.0
8.0
972.0
0.0
995.0
19.0
178.0
0.0
25.0
2602.0
0.0
2824.0
24.0
1.0
41.0
243.0
91.0
0.0
400.0
168.0
570.0
69.0
3.0
4486.0
326.0
5622.0
30.0
44.0
0.0
11.0
759.0
31.0
875.0
16.0
18.0
0.0
0.0
1105.0
0.0
1139.0
0.0
17.0
1.0
4.0
1480.0
0.0
1502.0
0.0
8.0
0.0
27.0
0.0
4.0
39.0
2%
6%
3%
5%
82%
3%
100%
1%
1%
0%
1%
98%
0%
100%
1%
6%
0%
1%
92%
0%
100%
6%
0%
10%
61%
23%
0%
100%
3%
10%
1%
0%
80%
6%
100%
3%
5%
0%
1%
87%
4%
100%
1%
2%
0%
0%
97%
0%
100%
0%
1%
0%
0%
99%
0%
100%
0%
21%
0%
69%
0%
10%
100%
200.0
2019.0
205.0
820.0
8569.0
169.0
11982.0
9.0
27.0
0.0
21.0
395.0
0.0
452.0
7.0
635.0
0.0
286.0
1444.0
0.0
2372.0
3.0
38.0
32.0
161.0
76.0
0.0
310.0
104.0
1054.0
7.0
21.0
3533.0
90.0
4809.0
42.0
85.0
0.0
18.0
524.0
50.0
719.0
1.0
6.0
0.0
0.0
135.0
0.0
142.0
0.0
9.0
32.0
4.0
769.0
0.0
814.0
0.0
76.0
1.0
79.0
0.0
6.0
162.0
2%
17%
2%
7%
72%
1%
100%
2%
6%
0%
5%
87%
0%
100%
0%
27%
0%
12%
61%
0%
100%
1%
12%
10%
52%
25%
0%
100%
2%
22%
0%
0%
73%
2%
100%
6%
12%
0%
3%
73%
7%
100%
1%
4%
0%
0%
95%
0%
100%
0%
1%
4%
0%
94%
0%
100%
0%
47%
1%
49%
0%
4%
100%
456.0
3360.0
819.0
1957.0
14177.0
163.0
20932.0
16.0
70.0
0.0
121.0
850.0
0.0
1057.0
4.0
1282.0
0.0
569.0
1796.0
0.0
3651.0
6.0
38.0
45.0
287.0
92.0
0.0
468.0
160.0
1449.0
17.0
85.0
4893.0
75.0
6679.0
31.0
88.0
0.0
9.0
598.0
28.0
754.0
0.0
10.0
0.0
0.0
211.0
0.0
221.0
11.0
40.0
119.0
33.0
2054.0
0.0
2257.0
0.0
63.0
0.0
47.0
0.0
0.0
110.0
2%
16%
4%
9%
68%
1%
100%
2%
7%
0%
11%
80%
0%
100%
0%
35%
0%
16%
49%
0%
100%
1%
8%
10%
61%
20%
0%
100%
2%
22%
0%
1%
73%
1%
100%
4%
12%
0%
1%
79%
4%
100%
0%
5%
0%
0%
95%
0%
100%
0%
2%
5%
1%
91%
0%
100%
0%
57%
0%
43%
0%
0%
100%
2879.0
12362.0
7024.0
8816.0
40454.0
464.0
71999.0
46.0
228.0
0.0
318.0
3487.0
0.0
4079.0
14.0
4596.0
0.0
1635.0
3574.0
0.0
9819.0
306.0
737.0
1165.0
1624.0
844.0
0.0
4676.0
471.0
4097.0
64.0
307.0
11814.0
205.0
16958.0
107.0
215.0
0.0
73.0
2459.0
119.0
2973.0
5.0
19.0
0.0
0.0
576.0
0.0
600.0
27.0
107.0
216.0
86.0
8498.0
0.0
8934.0
0.0
52.0
0.0
50.0
0.0
0.0
102.0
Brand
4%
17%
10%
12%
56%
1%
100%
1%
6%
0%
8%
85%
0%
100%
0%
47%
0%
17%
36%
0%
100%
7%
16%
25%
35%
18%
0%
100%
3%
24%
0%
2%
70%
1%
100%
4%
7%
0%
2%
83%
4%
100%
1%
3%
0%
0%
96%
0%
100%
0%
1%
2%
1%
95%
0%
100%
0%
51%
0%
49%
0%
0%
100%
Company
Industry
ANMOL MARIE
ANMOL BAKERS
SAJ INDS
JAYA MARIE
BRITANNIA INDS
PARLE MARIE
PARLE PRODS
PRIYA MARIE
RAJA MARIE
ITC
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
229.0
867.0
-914.0
-2035.0
4789.0
534.0
3470.0
31.0
83.0
0.0
129.0
39.0
0.0
282.0
0.0
187.0
-5.0
-470.0
1478.0
0.0
1190.0
-56.0
16.0
-15.0
-42.0
-171.0
0.0
-268.0
318.0
757.0
-495.0
-398.0
1085.0
405.0
1672.0
37.0
-108.0
0.0
-1061.0
1047.0
92.0
7.0
-35.0
-6.0
0.0
0.0
-81.0
0.0
-122.0
11.0
46.0
71.0
35.0
166.0
0.0
329.0
0.0
19.0
-2.0
2.0
-3.0
5.0
21.0
32%
16%
-39%
-36%
16%
232%
8%
361%
614%
2%
13%
0%
10%
-100%
-35%
34%
16%
-63%
26%
-11%
-6%
-40%
-19%
279%
33%
-94%
-70%
9%
476%
11%
55%
-33%
-96%
127%
511%
0%
-69%
-15%
-5%
-8%
219%
89%
700%
4%
8%
15%
-67%
1%
-100%
125%
7%
86.0
117.0
-244.0
-794.0
532.0
319.0
16.0
6.0
8.0
0.0
8.0
62.0
0.0
84.0
3.0
14.0
-1.0
7.0
297.0
0.0
320.0
-21.0
-2.0
-9.0
-45.0
-54.0
0.0
-131.0
136.0
156.0
-142.0
-2.0
-296.0
273.0
125.0
14.0
-27.0
0.0
-628.0
554.0
16.0
-71.0
-31.0
-2.0
0.0
0.0
-29.0
0.0
-62.0
0.0
10.0
1.0
4.0
1.0
0.0
16.0
0.0
0.0
-1.0
5.0
-3.0
1.0
2.0
42%
15%
-35%
-53%
5%
310%
0%
800%
7%
9%
19%
9%
-100%
39%
13%
13%
-47%
-67%
-18%
-16%
-37%
-25%
425%
38%
-67%
-40%
-6%
515%
2%
88%
-38%
-98%
270%
107%
-8%
-66%
-10%
-3%
-5%
143%
0%
1%
0%
-100%
23%
-100%
33%
5%
96.0
173.0
-165.0
-654.0
1649.0
112.0
1211.0
9.0
22.0
0.0
20.0
43.0
0.0
94.0
-1.0
-8.0
0.0
-164.0
419.0
0.0
246.0
-5.0
-1.0
1.0
32.0
-26.0
0.0
1.0
76.0
198.0
-66.0
-204.0
527.0
63.0
594.0
23.0
-57.0
0.0
-216.0
249.0
48.0
47.0
-1.0
-4.0
0.0
0.0
-51.0
0.0
-56.0
0.0
6.0
12.0
4.0
90.0
0.0
112.0
0.0
22.0
1.0
7.0
0.0
4.0
34.0
92%
9%
-45%
-44%
24%
196%
11%
440%
2000%
12%
26%
-13%
-1%
-36%
41%
12%
-63%
-3%
3%
25%
-25%
0%
271%
23%
-90%
-91%
18%
233%
14%
121%
-40%
-92%
91%
2400%
7%
-50%
-40%
-27%
-28%
200%
60%
13%
16%
41%
10%
200%
27%
46.0
937.0
-805.0
-727.0
2705.0
99.0
2255.0
16.0
52.0
0.0
87.0
-54.0
0.0
101.0
-5.0
185.0
-2.0
-292.0
741.0
0.0
627.0
-31.0
19.0
-6.0
-51.0
-70.0
0.0
-139.0
106.0
751.0
-580.0
-236.0
849.0
72.0
962.0
0.0
-22.0
0.0
-274.0
306.0
28.0
38.0
0.0
-2.0
0.0
0.0
-1.0
0.0
-3.0
11.0
29.0
59.0
28.0
70.0
0.0
197.0
0.0
-1.0
0.0
-12.0
0.0
0.0
-13.0
11%
39%
-50%
-27%
24%
155%
12%
289%
256%
-6%
11%
-56%
17%
-100%
-34%
70%
21%
-84%
100%
-12%
-15%
-43%
-23%
196%
108%
-97%
-74%
21%
2400%
17%
0%
-20%
-97%
105%
5%
-17%
0%
-1%
264%
98%
560%
4%
10%
-2%
-20%
-11%
284.0
3249.0
-3729.0
-2842.0
9988.0
309.0
7259.0
44.0
184.0
0.0
261.0
1196.0
0.0
1685.0
7.0
160.0
0.0
-1358.0
1696.0
0.0
505.0
-264.0
-80.0
-224.0
-151.0
108.0
0.0
-611.0
370.0
2057.0
-1722.0
-410.0
2119.0
205.0
2619.0
45.0
-23.0
-1.0
-1609.0
1897.0
119.0
428.0
-22.0
-6.0
0.0
-1.0
47.0
0.0
18.0
27.0
86.0
6.0
83.0
631.0
0.0
833.0
0.0
-21.0
0.0
7.0
0.0
0.0
-14.0
Page 6
11%
36%
-35%
-24%
33%
199%
11%
2200%
418%
458%
52%
70%
100%
4%
-45%
90%
5%
-46%
-10%
-16%
-9%
15%
-12%
366%
101%
-96%
-57%
22%
18%
73%
-10%
-100%
-96%
338%
17%
-81%
-24%
-100%
9%
3%
410%
3%
2767%
8%
10%
-29%
16%
-12%
East Zone: Rs. 1201 Cr @ 49.8% contribution to All India, growing @ 9.8%
What is the distribution scenario for these brands in these pop groups?
Brand
Brand
Company
BRITANNIA INDS
BRITANNIA INDS
ANMOL BAKERS
SAJ INDS
RAJA UDYOG PVT LTD
MOHIT BAKERS PRIVATE LIMITED
YOURS FOOD PVT LTD
MADHUMITA FOOD INDUSTRIES
PARLE PRODS
RUPNAGAR FOOD PRODUCT
ITC
Company
BRITANNIA INDS
BRITANNIA INDS
ANMOL BAKERS
SAJ INDS
RAJA UDYOG PVT LTD
MOHIT BAKERS PRIVATE LIMITED
YOURS FOOD PVT LTD
MADHUMITA FOOD INDUSTRIES
PARLE PRODS
RUPNAGAR FOOD PRODUCT
ITC
Urban
Q412
Q413
80.0
24.4
28.5
55.4
33.4
1.5
0.6
0.0
23.9
3.4
0.8
81.2
27.6
26.9
58.4
32.5
1.0
2.2
1.2
20.6
4.4
1.1
Metro
Q412
Q413
83.7
14.7
37.6
62.5
43.6
0.3
0.3
0.0
31.9
4.2
1.4
86.7
11.5
31.2
65.5
44.2
0.1
2.5
0.0
24.8
6.1
1.6
WTD
TC1
Q412
Q413
85.6
28.4
22.2
59.6
27.4
0.7
1.6
0.0
28.0
1.4
0.7
83.8
36.2
20.5
60.1
24.1
1.2
3.8
0.0
26.2
2.0
1.7
ROU
Q412
Q413
73.9
29.6
24.9
47.4
28.8
2.9
0.2
0.1
15.3
3.9
0.3
75.7
34.4
27.5
52.2
28.8
1.6
1.1
2.8
14.3
4.5
0.3
Rural
Q412
Q413
55.5
16.4
16.1
32.2
29.5
2.1
0.4
1.3
16.5
8.3
0.1
59.4
18.5
22.4
31.3
30.8
5.3
3.2
6.0
11.3
7.6
0.0
Dealer ('000)
Urban
Metro
TC1
ROU
Rural
Dealer Increment Dealer Increment Dealer Increment Dealer Increment Dealer Increment
211.4
40.3
43.2
127.0
61.0
3.3
1.9
1.3
45.4
5.6
1.2
7.5
2.8
-1.9
7.2
3.2
0.9
0.9
1.3
-2.9
1.6
0.3
68.6
3.1
14.5
40.3
25.4
0.1
1.0
0.0
16.6
2.5
0.1
4.7
-0.9
-4.1
4.7
2.2
0.0
0.7
0.0
-1.7
0.7
-0.2
68.0
15.5
11.8
41.9
14.5
1.8
0.3
0.0
13.7
1.4
0.7
1.7
2.7
1.2
1.9
0.1
0.5
0.3
0.0
-1.7
0.4
0.5
74.9
21.7
16.9
44.7
21.0
1.5
0.6
1.3
15.0
1.7
0.4
1.1
1.0
1.1
0.6
0.9
0.4
-0.1
1.3
0.6
0.6
0.0
416.4
121.8
120.4
205.0
143.5
56.5
8.6
20.4
85.5
32.1
0.2
30.0
16.9
53.4
5.7
31.1
41.4
8.2
15.3
-18.9
6.5
-0.7
Page 7
West Zone: Rs. 367 Cr @ 15.2% contribution to All India, growing @ 5.1%
Which are the key contributing and growing markets?
M Brand
MS Val
Company
MARIE GOLD
BRITANNIA INDS
53.1
52.2
82.6
82.7
PARLE
PARLE PRODS
18.6
18.9
58.4
58.9
17.2
18.5
61.0
60.8
PRIYAGOLD
4.4
4.2
14.7
18.2
SUNDER
SUNDER INDS
1.6
1.9
4.4
5.9
SOBISCO
SONA BISCUITS
0.6
0.6
2.5
2.4
MCVITIES
0.4
0.4
6.5
8.5
BHARAT
0.1
0.4
1.0
2.3
HARSH
HARSH BAKERS
0.6
0.3
0.4
1.1
DYNA'S
R RAVI FOODS
0.7
0.3
1.3
2.3
Which are the key contributing and growing brands in these pop groups?
Sales Value
Value Sales (Cr)
Brand
Brand
MARIE
MARIE
Urban
Value (Cr) % Split
Company
BRITANNIA INDS
PARLE PRODS
BRITANNIA INDS
ITC
SURYA FOOD & AGRO
ITC
ITC
SUNDER INDS
PARLE PRODS
SONA BISCUITS
UNITED BISCUITS PVT LTD
100%
112.8
39.9%
44.4
15.7%
39.8
14.1%
40.7
14.4%
13.4
4.7%
10.7
3.8%
7.9
2.8%
2.3
0.8%
2.8
1.0%
1.3
0.5%
1.5
0.5%
Incremental Value
Company
BRITANNIA INDS
ITC
PARLE PRODS
ITC
SUNDER INDS
ITC
REX FOOD PRODUCTS
PATANJALI BISCUITS PVT LTD
BRITANNIA INDS
PARLE PRODS
R RAVI FOODS
282.5
Brands which have recorded a 5% share in any pop group have been highlighted for further price point wise analysis
Metro
Value (Cr) % Split
178.7
100%
74.6
22.1
29.6
25.4
9.6
6.1
5.0
0.9
1.8
0.6
1.3
41.7%
12.3%
16.6%
14.2%
5.4%
3.4%
2.8%
0.5%
1.0%
0.4%
0.7%
4.8
2.7%
TC1
Value (Cr) % Split
49.1
100%
18.0
10.3
3.0
8.6
1.5
2.7
1.8
0.6
0.5
0.5
0.1
36.6%
21.0%
6.1%
17.5%
3.1%
5.5%
3.6%
1.2%
1.0%
1.1%
0.2%
6.2
14.6%
ROU
Value (Cr) % Split
54.7
100%
20.3
12.0
7.2
6.7
2.3
1.8
1.2
0.8
0.4
0.1
0.1
37.1%
22.0%
13.1%
12.3%
4.2%
3.4%
2.1%
1.4%
0.8%
0.2%
0.1%
5.4
10.9%
Rural
Value (Cr) % Split
84.3
100%
30.0
21.0
8.9
5.5
1.9
2.0
1.1
4.8
0.3
0.9
0.0
35.6%
24.9%
10.6%
6.6%
2.2%
2.3%
1.3%
5.7%
0.4%
1.1%
0.0%
1.3
1.5%
6.2%
8.4%
12.4%
3.4%
18.4%
3.6%
19.1%
23.1%
673.5%
0.4%
443.7%
0.0%
5.0
-0.4
0.6
0.4
0.2
0.2
0.0
0.1
0.5
0.5
0.0
7.1%
-1.7%
2.6%
7.7%
19.8%
4.6%
0.0%
2084.6%
1.9%
778.0%
0.0%
0.5
3.5
0.7
0.8
0.2
0.7
0.0
0.1
-0.3
0.0
0.0
2.7%
68.3%
7.4%
43.3%
53.5%
64.9%
0.0%
528.3%
-8.5%
68.9%
0.0%
3.3
1.4
0.2
0.4
-0.3
0.4
0.0
0.1
-0.1
0.0
0.0
19.4%
26.6%
1.7%
28.2%
-25.6%
45.3%
23.1%
406.1%
-1.5%
-78.9%
0.0%
-3.2
0.8
1.8
-0.1
1.4
-0.2
1.0
0.3
0.5
0.0
0.5
-9.8%
17.4%
9.6%
-5.4%
42.3%
-15.7%
442.5%
1051.3%
5.5%
0.0%
464.3%
In each pop group, the 4 brands which have added the most incremental sales are highlighted for further analysis
Page 8
West Zone: Rs. 367 Cr @ 15.2% contribution to All India, growing @ 5.1%
Which are the key performing SKU's of the contributing & growing brands?
Brand
Company
Price Point
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Industry
BRITANNIA INDS
PARLE MARIE
PARLE PRODS
SUNDER MARIE
SUNDER INDS
ITC
ITC
BRITANNIA INDS
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
2281.0
6808.0
0.0
73.0
2104.0
11.0
11277.0
870.0
3040.0
2.0
426.0
98.0
0.0
4436.0
267.0
439.0
248.0
23.0
365.0
0.0
1342.0
45.0
39.0
0.0
106.0
38.0
0.0
228.0
587.0
2823.0
3.0
628.0
0.0
28.0
4069.0
0.0
1009.0
58.0
0.0
0.0
0.0
1067.0
0.0
559.0
111.0
2235.0
1064.0
14.0
3983.0
14%
56%
2%
13%
14%
0%
100%
20%
60%
0%
1%
19%
0%
100%
20%
69%
0%
10%
2%
0%
100%
20%
33%
18%
2%
27%
0%
100%
20%
17%
0%
46%
17%
0%
100%
14%
69%
0%
15%
0%
1%
100%
0%
95%
5%
0%
0%
0%
100%
0%
14%
3%
56%
27%
0%
100%
2982.0
9126.0
326.0
2725.0
2636.0
68.0
17863.0
1806.0
4057.0
0.0
62.0
1517.0
8.0
7450.0
485.0
1365.0
0.0
303.0
54.0
0.0
2207.0
204.0
281.0
156.0
302.0
17.0
0.0
960.0
16.0
21.0
0.0
48.0
9.0
0.0
94.0
461.0
1624.0
1.0
424.0
0.0
23.0
2533.0
0.0
584.0
29.0
0.0
0.0
0.0
613.0
0.0
519.0
98.0
1475.0
857.0
14.0
2963.0
17%
51%
2%
15%
15%
0%
100%
24%
54%
0%
1%
20%
0%
100%
22%
62%
0%
14%
2%
0%
100%
21%
29%
16%
31%
2%
0%
100%
17%
22%
0%
51%
10%
0%
100%
18%
64%
0%
17%
0%
1%
100%
0%
95%
5%
0%
0%
0%
100%
0%
18%
3%
50%
29%
0%
100%
585.0
3228.0
85.0
547.0
440.0
12.0
4897.0
243.0
1198.0
0.0
59.0
293.0
2.0
1795.0
205.0
727.0
1.0
81.0
14.0
0.0
1028.0
34.0
53.0
42.0
2.0
19.0
0.0
150.0
14.0
16.0
0.0
22.0
4.0
0.0
56.0
82.0
658.0
1.0
113.0
0.0
5.0
859.0
0.0
251.0
18.0
0.0
0.0
0.0
269.0
0.0
19.0
8.0
205.0
68.0
0.0
300.0
12%
66%
2%
11%
9%
0%
100%
14%
67%
0%
3%
16%
0%
100%
20%
71%
0%
8%
1%
0%
100%
23%
35%
28%
1%
13%
0%
100%
25%
29%
0%
39%
7%
0%
100%
10%
77%
0%
13%
0%
1%
100%
0%
93%
7%
0%
0%
0%
100%
0%
6%
3%
68%
23%
0%
100%
514.0
3553.0
83.0
788.0
477.0
47.0
5462.0
230.0
1548.0
0.0
11.0
234.0
0.0
2023.0
180.0
948.0
0.0
43.0
31.0
0.0
1202.0
29.0
106.0
49.0
0.0
2.0
46.0
232.0
16.0
2.0
0.0
36.0
26.0
0.0
80.0
44.0
540.0
1.0
89.0
0.0
0.0
674.0
0.0
174.0
11.0
0.0
0.0
0.0
185.0
0.0
22.0
4.0
556.0
137.0
0.0
719.0
9%
65%
2%
14%
9%
1%
100%
11%
77%
0%
1%
12%
0%
100%
15%
79%
0%
4%
3%
0%
100%
13%
46%
21%
0%
1%
20%
100%
20%
3%
0%
45%
33%
0%
100%
7%
80%
0%
13%
0%
0%
100%
0%
94%
6%
0%
0%
0%
100%
0%
3%
1%
77%
19%
0%
100%
946.0
5440.0
130.0
1089.0
818.0
3.0
8426.0
402.0
2229.0
0.0
1.0
367.0
0.0
2999.0
250.0
1703.0
0.0
126.0
21.0
0.0
2100.0
73.0
68.0
42.0
0.0
0.0
3.0
186.0
92.0
78.0
0.0
170.0
140.0
0.0
480.0
33.0
390.0
0.0
131.0
0.0
0.0
554.0
0.0
174.0
24.0
0.0
0.0
0.0
198.0
0.0
95.0
5.0
515.0
278.0
0.0
893.0
Brand
11%
65%
2%
13%
10%
0%
100%
13%
74%
0%
0%
12%
0%
100%
12%
81%
0%
6%
1%
0%
100%
39%
37%
23%
0%
0%
2%
100%
19%
16%
0%
35%
29%
0%
100%
6%
70%
0%
24%
0%
0%
100%
0%
88%
12%
0%
0%
0%
100%
0%
11%
1%
58%
31%
0%
100%
Company
Price Point
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Industry
BRITANNIA INDS
PARLE MARIE
PARLE PRODS
SUNDER MARIE
SUNDER INDS
ITC
ITC
BRITANNIA INDS
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
304.0
148.0
-6.0
45.0
384.0
0.0
875.0
-62.0
175.0
-34.0
-12.0
96.0
-17.0
146.0
-3.0
-40.0
-17.0
-187.0
204.0
0.0
-43.0
13.0
16.0
0.0
-28.0
8.0
0.0
9.0
-8.0
265.0
-6.0
186.0
-15.0
27.0
449.0
0.0
109.0
58.0
0.0
0.0
0.0
167.0
0.0
-128.0
-2215.0
2038.0
327.0
-7.0
15.0
4%
3%
-81%
126%
36%
30%
6%
15%
2%
-100%
161%
22%
0%
8%
-7%
6%
-94%
-3%
4800%
-100%
3%
-1%
-8%
-6%
-89%
127%
-3%
41%
70%
-21%
27%
4%
-1%
10%
-67%
42%
-100%
2700%
12%
12%
19%
-19%
-95%
1035%
44%
-33%
0%
-1.0
-200.0
-1460.0
1550.0
580.0
12.0
481.0
174.0
-8.0
-6.0
41.0
296.0
-1.0
496.0
-72.0
73.0
-16.0
38.0
52.0
-16.0
59.0
-18.0
-37.0
-50.0
-14.0
17.0
0.0
-102.0
4.0
12.0
0.0
6.0
-4.0
0.0
18.0
-50.0
-74.0
-9.0
77.0
-12.0
22.0
-46.0
0.0
14.0
29.0
0.0
0.0
0.0
43.0
0.0
-91.0
-1434.0
1350.0
236.0
-6.0
55.0
0%
-2%
-82%
132%
28%
21%
3%
11%
0%
-100%
195%
24%
-11%
7%
-13%
6%
-100%
14%
2600%
-100%
3%
-8%
-12%
-24%
-4%
-10%
33%
133%
14%
-31%
24%
-10%
-4%
-90%
22%
-100%
2200%
-2%
2%
8%
-15%
-94%
1080%
38%
-30%
2%
104.0
371.0
-151.0
31.0
256.0
5.0
616.0
21.0
-27.0
-1.0
-142.0
197.0
0.0
48.0
30.0
58.0
-11.0
-20.0
14.0
-1.0
70.0
11.0
14.0
29.0
-11.0
8.0
0.0
51.0
12.0
11.0
0.0
-7.0
4.0
0.0
20.0
43.0
257.0
-1.0
45.0
0.0
3.0
347.0
0.0
64.0
18.0
0.0
0.0
0.0
82.0
0.0
-48.0
-190.0
192.0
17.0
0.0
-29.0
22%
13%
-64%
6%
139%
71%
14%
9%
-2%
-100%
-71%
205%
0%
3%
17%
9%
-92%
-20%
-100%
7%
48%
36%
223%
-85%
73%
52%
600%
220%
-24%
56%
110%
64%
-50%
66%
150%
68%
34%
44%
-72%
-96%
1477%
33%
-9%
67.0
345.0
-89.0
-158.0
339.0
35.0
539.0
107.0
177.0
0.0
-181.0
225.0
0.0
328.0
-20.0
44.0
-8.0
-27.0
31.0
0.0
20.0
4.0
-17.0
2.0
0.0
-19.0
35.0
5.0
-2.0
-8.0
0.0
-26.0
11.0
0.0
-25.0
-2.0
81.0
1.0
63.0
0.0
-1.0
142.0
0.0
29.0
11.0
0.0
0.0
0.0
40.0
0.0
13.0
-87.0
-8.0
73.0
0.0
-9.0
15%
11%
-52%
-17%
246%
292%
11%
87%
13%
-94%
2500%
19%
-10%
5%
-100%
-39%
2%
16%
-14%
4%
-90%
318%
2%
-11%
-80%
-42%
73%
-24%
-4%
18%
242%
-100%
27%
20%
28%
144%
-96%
-1%
114%
-1%
-286.0
-5.0
-601.0
455.0
562.0
0.0
125.0
-79.0
-347.0
-5.0
-240.0
344.0
0.0
-327.0
-159.0
288.0
-2.0
37.0
21.0
0.0
185.0
2.0
-1.0
23.0
0.0
-3.0
0.0
21.0
10.0
18.0
0.0
2.0
112.0
0.0
142.0
-6.0
-18.0
0.0
107.0
0.0
0.0
83.0
0.0
-35.0
24.0
0.0
0.0
0.0
-11.0
0.0
33.0
-553.0
489.0
78.0
0.0
47.0
Page 9
-23%
0%
-82%
72%
220%
0%
2%
-16%
-13%
-100%
-100%
1496%
-10%
-39%
20%
-100%
42%
10%
3%
-1%
121%
-100%
0%
13%
12%
30%
1%
400%
42%
-15%
-4%
446%
18%
-17%
-5%
53%
-99%
1881%
39%
6%
West Zone: Rs. 367 Cr @ 15.2% contribution to All India, growing @ 5.1%
What is the distribution scenario for these brands in these pop groups?
Brand
Brand
Company
BRITANNIA INDS
ITC
PARLE PRODS
ITC
SUNDER INDS
ITC
REX FOOD PRODUCTS
PATANJALI BISCUITS PVT LTD
BRITANNIA INDS
PARLE PRODS
R RAVI FOODS
Company
BRITANNIA INDS
ITC
PARLE PRODS
ITC
SUNDER INDS
ITC
REX FOOD PRODUCTS
PATANJALI BISCUITS PVT LTD
BRITANNIA INDS
PARLE PRODS
R RAVI FOODS
Urban
Q412
Q413
83.1
62.2
57.0
45.9
2.8
34.3
0.0
1.1
53.7
0.5
0.0
85.2
64.8
56.4
42.4
3.6
38.2
0.0
2.2
59.2
5.0
0.0
Metro
Q412
Q413
87.8
70.2
57.3
52.7
2.5
42.8
0.0
0.3
67.3
0.5
0.0
91.8
71.1
56.6
49.9
3.5
44.8
0.0
1.2
70.0
7.7
0.0
WTD
TC1
Q412
Q413
80.2
54.6
63.8
44.9
1.6
29.9
0.0
4.1
26.4
0.3
0.0
70.6
61.5
53.9
35.3
4.6
35.1
0.0
7.0
37.0
2.1
0.0
Q412
71.5
45.0
49.7
26.2
4.8
12.5
0.0
0.6
38.0
0.8
0.0
ROU
Q413
79.7
49.9
57.8
28.1
2.7
22.3
0.1
0.7
48.8
0.2
0.0
Q412
68.5
42.5
59.1
36.9
9.6
31.0
4.3
0.3
42.9
0.0
4.7
Rural
Q413
65.8
35.4
53.0
29.9
13.5
16.6
9.8
1.0
43.8
0.0
10.1
Dealer ('000)
Urban
Metro
TC1
ROU
Rural
Dealer Increment Dealer Increment Dealer Increment Dealer Increment Dealer Increment
164.1
107.0
130.9
35.7
14.1
27.8
0.1
4.2
51.9
0.6
0.0
-4.0
8.3
-0.8
-11.7
4.6
0.5
0.1
1.0
3.3
0.0
0.0
86.8
55.5
54.7
19.5
5.4
14.5
0.0
1.1
33.3
0.5
0.0
3.3
0.0
-6.1
-5.0
0.9
-0.8
0.0
0.7
0.7
0.3
0.0
39.5
29.9
43.3
10.4
2.5
9.5
0.0
1.3
7.4
0.0
0.0
-2.6
5.8
3.7
-3.3
1.7
0.8
0.0
0.7
0.8
-0.1
0.0
37.9
21.5
32.9
5.8
6.1
3.8
0.1
1.8
11.2
0.0
0.0
-4.7
2.5
1.6
-3.4
2.0
0.5
0.1
-0.4
1.8
-0.2
0.0
103.2
36.8
78.6
10.1
32.2
5.6
2.6
2.1
25.7
0.0
3.1
-2.7
3.9
-3.7
-5.7
-3.9
-5.2
1.5
0.1
-0.9
0.0
1.2
Page 10
South Zone: Rs. 694 Cr @ 28.8% contribution to All India, growing @ 13.3%
Which are the key contributing and growing markets?
M Brand
MS Val
Company
58.7
59.1
86.0
22.6
22.1
61.8
62.3
PARLE
PARLE PRODS
8.7
8.3
39.1
34.7
BISK FARM
SAJ INDS
1.0
2.1
6.0
6.6
MINARVA
MURARKA BISCUITS
0.8
1.1
1.5
0.8
HARSH
HARSH BAKERS
1.1
0.9
2.3
2.5
ANKIT
BADAMI FOODS
0.3
0.6
0.6
1.8
TIGER
BRITANNIA INDS
0.7
0.5
3.1
1.9
DYNA'S
R RAVI FOODS
0.6
0.4
1.5
1.1
TREFF
DISHA FOODS
0.5
0.4
1.7
2.0
MARIE GOLD
BRITANNIA INDS
Which are the key contributing and growing brands in these pop groups?
Sales Value
Value Sales (Cr)
Brand
MARIE
Company
BRITANNIA INDS
ITC
PARLE PRODS
BRITANNIA INDS
ITC
ITC
SAJ INDS
MURARKA BISCUITS
HARSH BAKERS
BADAMI FOODS
BRITANNIA INDS
Brand
Company
MARIE
Urban
Value (Cr) % Split
BRITANNIA INDS
ITC
SAJ INDS
BRITANNIA INDS
ITC
PARLE PRODS
MURARKA BISCUITS
BADAMI FOODS
RAVI FOODS
R RAVI FOODS
VEERAMANI BISCUITS
491.9
100%
270.3
55.0%
81.1
16.5%
38.9
7.9%
29.5
6.0%
18.3
3.7%
18.0
3.7%
12.1
2.5%
0.1
0.0%
2.0
0.4%
1.1
0.2%
1.4
0.3%
Incremental Value
Brands which have recorded a 5% share in any pop group have been highlighted for further price point wise analysis
Metro
Value (Cr) % Split
157.8
100%
87.6
32.9
9.8
6.6
6.5
7.4
1.8
0.0
0.6
0.0
0.3
55.5%
20.9%
6.2%
4.2%
4.1%
4.7%
1.2%
0.0%
0.4%
0.0%
0.2%
18.9
13.6%
TC1
Value (Cr) % Split
130.5
100%
70.9
22.2
9.2
9.3
6.2
6.0
1.0
0.0
0.4
0.1
0.6
54.4%
17.0%
7.1%
7.2%
4.8%
4.6%
0.8%
0.0%
0.3%
0.1%
0.5%
11.3
9.5%
ROU
Value (Cr)
% Split
203.6
100%
111.9
26.0
19.9
13.6
5.6
4.5
9.2
0.0
1.0
1.0
0.5
54.9%
12.8%
9.8%
6.7%
2.8%
2.2%
4.5%
0.0%
0.5%
0.5%
0.3%
30.3
17.5%
Rural
Value (Cr) % Split
202.3
100%
101.9
24.7
16.2
8.8
7.4
3.8
2.4
7.8
3.9
3.4
1.8
50.4%
12.2%
8.0%
4.3%
3.7%
1.9%
1.2%
3.9%
1.9%
1.7%
0.9%
21.3
11.8%
14.0%
15.4%
9.3%
107.9%
14.4%
15.0%
8.6%
2137.6%
974.4%
1704.0%
817.7%
205.2%
13.4
4.2
0.4
0.5
1.0
0.3
0.0
0.0
0.1
0.1
0.0
18.0%
14.6%
31.1%
7.7%
17.6%
3.5%
0.0%
29.8%
175.2%
848.2%
-33.4%
7.8
3.4
-0.1
-0.1
0.5
-0.6
0.0
0.1
0.1
0.2
-0.1
12.4%
18.2%
-8.2%
-1.0%
9.6%
-6.2%
873.3%
1081.8%
374.4%
8346.3%
-42.4%
15.0
-0.7
5.9
3.3
0.9
3.4
0.0
0.9
0.9
0.1
0.9
15.4%
-2.7%
178.9%
32.7%
18.4%
20.3%
0.0%
1107.0%
49891.9%
190.7%
2497.5%
10.9
3.6
1.8
0.0
1.1
0.2
3.1
1.6
0.3
1.0
0.5
12.0%
17.3%
298.4%
0.2%
17.3%
1.4%
65.6%
86.6%
386.6%
3563.6%
122.7%
In each pop group, the 4 brands which have added the most incremental sales are highlighted for further analysis
Page 11
86.7
South Zone: Rs. 694 Cr @ 28.8% contribution to All India, growing @ 13.3%
Which are the key performing SKU's of the contributing & growing brands?
Company
Brand
Industry
SAJ INDS
BRITANNIA INDS
PARLE MARIE
PARLE PRODS
ITC
ITC
BRITANNIA INDS
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
5878.0 12% 2569.0 16% 1341.0 10% 1962.0 10% 2285.0 11%
23064.0 47% 6672.0 42% 6041.0 46% 10336.0 51% 10161.0 50%
10391.0 21% 3431.0 22% 2761.0 21% 4201.0 21% 4617.0 23%
6867.0 14% 1616.0 10% 2163.0 17% 3071.0 15% 2534.0 13%
2822.0
6%
1423.0
9%
671.0
5%
731.0
4%
608.0
3%
149.0
0%
48.0
0%
57.0
0%
48.0
0%
28.0
0%
49171.0 100% 15759.0 100% 13034.0 100% 20349.0 100% 20233.0 100%
63.0
5%
1070.0 89%
0.0
0%
0.0
0%
73.0
6%
0.0
0%
1206.0 100%
3667.0 14%
9664.0 36%
8560.0 32%
2900.0 11%
2224.0
8%
19.0
0%
27034.0 100%
450.0
12%
2946.0 76%
4.0
0%
402.0
10%
84.0
2%
0.0
0%
3886.0 100%
1445.0 18%
5055.0 62%
917.0
11%
672.0
8%
0.0
0%
20.0
0%
8109.0 100%
0.0
0%
1700.0 93%
133.0
7%
0.0
0%
0.0
0%
0.0
0%
1833.0 100%
0.0
0%
0.0
0%
145.0
5%
2701.0 91%
15.0
1%
92.0
3%
2953.0 100%
44.0
121.0
0.0
0.0
19.0
0.0
184.0
1455.0
2628.0
3009.0
487.0
1166.0
6.0
8751.0
193.0
572.0
1.0
193.0
16.0
0.0
975.0
861.0
1953.0
190.0
273.0
0.0
16.0
3293.0
0.0
612.0
39.0
0.0
0.0
0.0
651.0
0.0
0.0
78.0
554.0
17.0
12.0
661.0
24%
66%
0%
0%
10%
0%
100%
17%
30%
34%
6%
13%
0%
100%
20%
59%
0%
20%
2%
0%
100%
26%
59%
6%
8%
0%
0%
100%
0%
94%
6%
0%
0%
0%
100%
0%
0%
12%
84%
3%
2%
100%
5.0
82.0
0.0
0.0
12.0
0.0
99.0
858.0
2557.0
2183.0
993.0
495.0
3.0
7089.0
122.0
673.0
0.0
98.0
26.0
0.0
919.0
315.0
1444.0
249.0
202.0
0.0
5.0
2215.0
0.0
586.0
36.0
0.0
0.0
0.0
622.0
0.0
0.0
60.0
835.0
1.0
38.0
934.0
5%
14.0
2%
35.0
15%
83%
865.0
94%
199.0
83%
0%
0.0
0%
0.0
0%
0%
0.0
0%
0.0
0%
12%
42.0
5%
6.0
3%
0%
0.0
0%
0.0
0%
100% 921.0 100% 240.0 100%
12% 1354.0 12% 1466.0 14%
36% 4473.0 40% 4489.0 44%
31% 3374.0 30% 3173.0 31%
14% 1413.0 13%
714.0
7%
7%
563.0
5%
347.0
3%
0%
10.0
0%
1.0
0%
100% 11187.0 100% 10190.0 100%
13%
134.0
7%
135.0
8%
73% 1702.0 86% 1369.0 84%
0%
2.0
0%
0.0
0%
11%
110.0
6%
91.0
6%
3%
41.0
2%
28.0
2%
0%
0.0
0%
0.0
0%
100% 1989.0 100% 1623.0 100%
14%
268.0
10%
274.0
11%
65% 1659.0 64% 1782.0 72%
11%
450.0
17%
175.0
7%
9%
225.0
9%
240.0
10%
0%
0.0
0%
0.0
0%
0%
0.0
0%
0.0
0%
100% 2602.0 100% 2471.0 100%
0%
0.0
0%
0.0
0%
94%
501.0
90%
707.0
95%
6%
58.0
10%
34.0
5%
0%
0.0
0%
0.0
0%
0%
0.0
0%
0.0
0%
0%
0.0
0%
0.0
0%
100% 559.0 100% 741.0 100%
0%
0.0
0%
0.0
0%
0%
0.0
0%
0.0
0%
6%
31.0
2%
38.0
4%
89% 1287.0 95%
834.0
95%
0%
2.0
0%
0.0
0%
4%
37.0
3%
5.0
1%
100% 1357.0 100% 877.0 100%
Brand
Company
Industry
SAJ INDS
BRITANNIA INDS
PARLE MARIE
PARLE PRODS
ITC
ITC
BRITANNIA INDS
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
1437.0
4276.0
-1859.0
1383.0
694.0
112.0
6043.0
25.0
573.0
0.0
0.0
28.0
0.0
626.0
1001.0
3088.0
250.0
-1196.0
451.0
19.0
3613.0
-1.0
192.0
-41.0
87.0
82.0
-8.0
311.0
349.0
397.0
-127.0
61.0
0.0
10.0
690.0
0.0
106.0
133.0
0.0
0.0
0.0
239.0
0.0
-1.0
-2209.0
2526.0
-29.0
86.0
373.0
32%
23%
-15%
25%
33%
303%
14%
66%
115%
62%
108%
38%
47%
3%
-29%
25%
15%
0%
7%
-91%
28%
4100%
-100%
9%
32%
9%
-12%
10%
100%
9%
7%
15%
-100%
-94%
1443%
-66%
1433%
14%
549.0
1194.0
-554.0
291.0
381.0
19.0
1880.0
23.0
11.0
0.0
0.0
10.0
0.0
44.0
323.0
1102.0
-152.0
-236.0
290.0
6.0
1333.0
4.0
-10.0
-11.0
45.0
14.0
-7.0
35.0
226.0
182.0
27.0
-20.0
0.0
8.0
423.0
0.0
59.0
39.0
0.0
0.0
0.0
98.0
0.0
-1.0
-473.0
505.0
8.0
7.0
46.0
27%
22%
-14%
22%
37%
66%
14%
110%
10%
111%
31%
29%
72%
-5%
-33%
33%
18%
2%
-2%
-92%
30%
700%
-100%
4%
36%
10%
17%
-7%
100%
15%
11%
18%
-100%
-86%
1031%
89%
140%
7%
326.0
865.0
-659.0
446.0
137.0
19.0
1134.0
-1.0
-13.0
0.0
0.0
5.0
0.0
-9.0
204.0
778.0
93.0
-348.0
50.0
3.0
780.0
-2.0
-77.0
-19.0
10.0
26.0
0.0
-62.0
116.0
186.0
-25.0
62.0
0.0
3.0
342.0
0.0
17.0
36.0
0.0
0.0
0.0
53.0
0.0
0.0
-790.0
773.0
1.0
8.0
-8.0
32%
17%
-19%
26%
26%
50%
10%
-17%
-14%
71%
-8%
31%
44%
4%
-26%
11%
12%
-2%
-10%
-100%
11%
-6%
58%
15%
-9%
44%
150%
18%
3%
9%
-93%
1247%
27%
-1%
559.0
2278.0
-2636.0
2588.0
184.0
44.0
3017.0
3.0
575.0
0.0
0.0
14.0
0.0
592.0
473.0
1222.0
-1615.0
1298.0
108.0
10.0
1496.0
-5.0
279.0
-11.0
65.0
7.0
0.0
335.0
8.0
29.0
-155.0
45.0
0.0
0.0
-73.0
0.0
29.0
58.0
0.0
0.0
0.0
87.0
0.0
0.0
-921.0
1221.0
-3.0
36.0
333.0
40%
28%
-39%
536%
34%
1100%
17%
27%
198%
50%
180%
54%
38%
-32%
1129%
24%
15%
-4%
20%
-85%
144%
21%
20%
3%
2%
-26%
25%
-3%
6%
18%
-97%
1850%
-60%
3600%
33%
741.0
2031.0
-1977.0
1166.0
199.0
-10.0
2150.0
32.0
144.0
0.0
0.0
5.0
0.0
181.0
571.0
1192.0
-1143.0
393.0
82.0
1.0
1096.0
0.0
28.0
-32.0
-2.0
28.0
0.0
22.0
67.0
333.0
-75.0
39.0
0.0
0.0
364.0
0.0
76.0
34.0
0.0
0.0
0.0
110.0
0.0
0.0
-791.0
792.0
-3.0
5.0
3.0
Page 12
48%
25%
-30%
85%
49%
-26%
12%
1067%
262%
500%
307%
64%
36%
-26%
122%
31%
12%
0%
2%
-100%
-2%
1%
32%
23%
-30%
19%
17%
12%
17%
-95%
1886%
-100%
0%
South Zone: Rs. 694 Cr @ 28.8% contribution to All India, growing @ 13.3%
What is the distribution scenario for these brands in these pop groups?
Brand
Brand
Company
BRITANNIA INDS
ITC
SAJ INDS
BRITANNIA INDS
ITC
PARLE PRODS
MURARKA BISCUITS
BADAMI FOODS
RAVI FOODS
R RAVI FOODS
VEERAMANI BISCUITS
Company
BRITANNIA INDS
ITC
SAJ INDS
BRITANNIA INDS
ITC
PARLE PRODS
MURARKA BISCUITS
BADAMI FOODS
RAVI FOODS
R RAVI FOODS
VEERAMANI BISCUITS
Urban
Q412
Q413
87.8
63.8
7.4
29.5
37.4
40.2
0.0
0.1
0.1
0.2
0.1
88.0
64.1
7.3
33.0
34.5
35.2
0.0
1.4
1.6
0.2
1.7
Metro
Q412
Q413
89.8
75.8
7.6
32.5
44.2
40.5
0.0
0.0
0.1
0.3
0.0
91.9
73.2
5.4
33.4
40.7
35.1
0.0
0.0
0.2
0.4
0.0
WTD
TC1
Q412
Q413
88.6
67.7
6.3
34.3
46.0
33.0
0.0
0.0
0.4
0.1
0.3
89.0
70.5
5.1
38.8
41.0
31.5
0.0
0.0
1.6
0.1
0.4
ROU
Q412
Q413
85.4
49.9
8.1
23.3
24.9
45.1
0.0
0.3
0.0
0.2
0.1
84.6
54.1
9.9
29.4
26.6
37.4
0.1
3.1
2.5
0.1
3.7
Rural
Q412
Q413
73.7
41.6
2.5
16.2
22.1
34.1
5.0
1.9
0.2
0.2
0.6
75.5
44.6
4.9
15.4
20.6
29.4
2.6
2.9
0.7
1.7
3.4
Dealer ('000)
Urban
Metro
TC1
ROU
Rural
Dealer Increment Dealer Increment Dealer Increment Dealer Increment Dealer Increment
314.8
195.4
15.4
55.4
76.2
93.7
0.2
1.1
5.4
1.7
6.1
25.9
7.6
1.3
5.9
-10.1
-3.6
0.1
0.1
5.0
0.1
3.5
100.6
65.5
3.5
13.6
23.2
21.9
0.0
0.0
0.3
0.4
0.3
6.8
2.3
-1.6
0.4
-0.8
-2.2
0.0
-0.1
0.3
-0.1
-0.1
90.5
63.1
3.1
18.7
27.8
29.7
0.0
0.1
1.4
0.8
1.7
6.0
4.3
-0.1
2.0
-2.7
1.8
-0.1
0.1
1.1
0.3
0.3
123.7
66.9
8.7
23.1
25.2
42.1
0.2
1.0
3.6
0.5
4.1
13.1
1.0
3.1
3.5
-6.6
-3.2
0.2
0.1
3.6
0.0
3.3
258.2
135.4
11.0
34.1
47.0
85.6
14.3
9.2
2.3
10.2
27.0
30.5
13.8
1.4
-0.1
-13.8
-2.8
1.1
-0.5
0.8
9.2
24.2
Page 13
West Bengal: Rs. 593 Cr @ 24.6% contribution to All India, growing @ 1.8%
Which are the key contributing and growing markets?
M Brand
Company
MS Val
RAJA
20.4
21.5
60.2
MARIE GOLD
BRITANNIA INDS
21.4
19.8
57.3
58.4
BISK FARM
SAJ INDS
8.8
10.8
37.1
41.1
ANMOL
ANMOL BAKERS
6.6
8.3
33.7
35.1
JAYA
8.0
7.1
24.0
23.8
PARLE
PARLE PRODS
5.4
5.1
25.6
17.0
RUP NAGAR
2.8
3.3
12.8
13.6
PRIYA
3.2
3.2
18.7
18.0
NUTRIBAKE
1.2
1.7
5.5
9.3
0.1
0.2
2.7
3.5
Which are the key contributing and growing brands in these pop groups?
Sales Value
Value Sales (Cr)
Brand
Brand
Urban
Value (Cr)
% Split
Company
MARIE
BRITANNIA INDS
RAJA UDYOG PVT LTD
SAJ INDS
ANMOL BAKERS
PRIYA FOOD PRODUCTS
PARLE PRODS
JAYA INDUSTRIES P LTD
BRITANNIA INDS
MUKUND FOODS PVT LTD
RUPNAGAR FOOD PRODUCT
ITC
Incremental Value
MARIE
Brands which have recorded a 5% share in any pop group have been highlighted for further price point wise analysis
Company
SAJ INDS
ANMOL BAKERS
RAJA UDYOG PVT LTD
YOURS FOOD PVT LTD
RUPNAGAR FOOD PRODUCT
MADHUMITA FOOD INDUSTRIES
D K BAKING PVT LTD
JAYA INDUSTRIES P LTD
BRITANNIA INDS
RINGO FOOD & BEVERAGE
ITC
242.1
100%
68.0
43.4
41.8
18.1
13.5
12.2
7.6
3.7
3.3
2.6
0.5
28.1%
17.9%
17.3%
7.5%
5.6%
5.1%
3.1%
1.5%
1.4%
1.1%
0.2%
-0.8
-0.3%
Rural
Value (Cr) % Split
350.9
100%
40.3
84.3
22.2
31.2
5.2
17.4
34.5
5.4
5.0
17.1
0.2
11.5%
24.0%
6.3%
8.9%
1.5%
5.0%
9.8%
1.5%
1.4%
4.9%
0.1%
11.3
3.3%
17.7%
3.9%
5.4%
8109.7%
20.3%
-15.9%
102.9%
50.4%
26.7%
53.1%
6.5
10.5
6.5
3.5
3.3
2.8
3.2
1.0
0.7
1.5
0.1
41.3%
50.6%
8.3%
24631.8%
23.5%
1900.6%
60.6%
19.4%
15.9%
150.0%
57.2%
In each pop group, the 4 brands which have added the most incremental sales have been highlighted for further analysis
Page 14
61.4
West Bengal: Rs. 593 Cr @ 24.6% contribution to All India, growing @ 1.8%
Which are the key performing SKU's of the contributing & growing brands?
Brand
Company
Price Point
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Industry
ANMOL MARIE
ANMOL BAKERS
SAJ INDS
JAYA MARIE
BRITANNIA INDS
PARLE MARIE
PARLE PRODS
PRIYA MARIE
RAJA MARIE
RUP NAGAR
ITC
YOURS
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
1%
4%
3%
7%
82%
2%
100%
1%
1%
0%
1%
97%
0%
100%
0%
6%
0%
2%
92%
0%
100%
3%
0%
9%
60%
28%
0%
100%
2%
8%
0%
2%
83%
6%
100%
1%
3%
0%
1%
89%
5%
100%
1%
2%
0%
0%
97%
0%
100%
0%
1%
0%
0%
99%
0%
100%
0%
0%
14%
75%
11%
0%
100%
0%
28%
0%
68%
0%
4%
100%
0%
0%
0%
25%
75%
0%
100%
320.0
869.0
4388.0
5109.0
24034.0
365.0
35085.0
13.0
36.0
0.0
0.0
3072.0
0.0
3121.0
8.0
73.0
0.0
3.0
2131.0
0.0
2215.0
124.0
183.0
945.0
1485.0
714.0
0.0
3451.0
15.0
147.0
11.0
156.0
3547.0
153.0
4029.0
0.0
40.0
0.0
50.0
1553.0
101.0
1744.0
0.0
8.0
0.0
0.0
515.0
0.0
523.0
0.0
30.0
0.0
5.0
8397.0
0.0
8432.0
0.0
0.0
213.0
1214.0
288.0
0.0
1715.0
0.0
6.0
0.0
12.0
0.0
0.0
18.0
0.0
0.0
0.0
162.0
188.0
0.0
350.0
Brand
1%
2%
13%
15%
69%
1%
100%
0%
1%
0%
0%
98%
0%
100%
0%
3%
0%
0%
96%
0%
100%
4%
5%
27%
43%
21%
0%
100%
0%
4%
0%
4%
88%
4%
100%
0%
2%
0%
3%
89%
6%
100%
0%
2%
0%
0%
98%
0%
100%
0%
0%
0%
0%
100%
0%
100%
0%
0%
12%
71%
17%
0%
100%
0%
33%
0%
67%
0%
0%
100%
0%
0%
0%
46%
54%
0%
100%
Company
Price Point
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Industry
ANMOL MARIE
ANMOL BAKERS
SAJ INDS
JAYA MARIE
BRITANNIA INDS
PARLE MARIE
PARLE PRODS
PRIYA MARIE
RAJA MARIE
RUP NAGAR
ITC
YOURS
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
14.0
15.0
0.0
19.0
21.0
0.0
69.0
-2.0
45.0
-1.0
66.0
519.0
0.0
627.0
-21.0
-5.0
-17.0
29.0
-153.0
0.0
-167.0
118.0
158.0
-339.0
101.0
-501.0
342.0
-121.0
16.0
-44.0
0.0
-989.0
848.0
49.0
-120.0
-28.0
3.0
0.0
0.0
-34.0
0.0
-59.0
0.0
18.0
0.0
21.0
182.0
0.0
221.0
0.0
0.0
-12.0
62.0
-8.0
0.0
42.0
0.0
3.0
-1.0
22.0
-3.0
-1.0
20.0
0.0
0.0
0.0
31.0
101.0
0.0
132.0
49%
17%
-44%
-35%
4%
230%
0%
375%
1900%
1%
4%
-11%
22%
-100%
16%
18%
-51%
-71%
-20%
7%
-41%
-18%
45%
-95%
673%
-8%
496%
-2%
-55%
-99%
346%
327%
-9%
-67%
15%
-3%
-4%
100%
4%
5%
-25%
47%
-22%
19%
25%
-100%
157%
-100%
-33%
61%
1550%
6600%
-234.0
149.0
-1337.0
-1387.0
3702.0
224.0
1117.0
13.0
-3.0
0.0
-21.0
1060.0
0.0
1049.0
6.0
22.0
0.0
3.0
615.0
0.0
646.0
-129.0
-42.0
-105.0
-75.0
61.0
0.0
-290.0
15.0
33.0
-478.0
108.0
-661.0
153.0
-830.0
0.0
-26.0
0.0
-1471.0
1355.0
101.0
-41.0
-6.0
2.0
0.0
-1.0
84.0
0.0
79.0
0.0
19.0
0.0
-7.0
637.0
0.0
649.0
0.0
0.0
-154.0
369.0
112.0
0.0
327.0
0.0
0.0
0.0
6.0
0.0
0.0
6.0
0.0
0.0
0.0
162.0
187.0
0.0
349.0
-42%
21%
-23%
-21%
18%
159%
3%
-8%
-100%
53%
51%
300%
43%
41%
41%
-51%
-19%
-10%
-5%
9%
-8%
29%
-98%
225%
-16%
-17%
-39%
-97%
684%
-2%
-100%
33%
-100%
19%
18%
173%
-58%
8%
8%
-42%
44%
64%
24%
0%
100%
50%
18700%
34900%
Page 15
West Bengal: Rs. 593 Cr @ 24.6% contribution to All India, growing @ 1.8%
What is the distribution scenario for these brands in these pop groups?
Brand
Company
SAJ INDS
ANMOL BAKERS
RAJA UDYOG PVT LTD
YOURS FOOD PVT LTD
RUPNAGAR FOOD PRODUCT
MADHUMITA FOOD INDUSTRIES
D K BAKING PVT LTD
JAYA INDUSTRIES P LTD
BRITANNIA INDS
RINGO FOOD & BEVERAGE
ITC
Brand
Company
SAJ INDS
ANMOL BAKERS
RAJA UDYOG PVT LTD
YOURS FOOD PVT LTD
RUPNAGAR FOOD PRODUCT
MADHUMITA FOOD INDUSTRIES
D K BAKING PVT LTD
JAYA INDUSTRIES P LTD
BRITANNIA INDS
RINGO FOOD & BEVERAGE
ITC
Urban
Q412
Q413
60.1
40.4
60.4
1.1
6.5
6.6
2.5
12.8
2.1
4.8
65.7
34.8
61.7
4.5
8.8
0.6
4.9
5.3
10.6
5.3
7.9
WTD
Rural
Q412
Q413
20.6
28.9
60.1
0.8
17.3
2.4
4.7
3.9
9.7
0.6
0.3
24.2
35.3
61.2
6.9
16.9
12.2
12.3
10.5
5.5
4.0
0.2
Dealer ('000)
Rural
Urban
Dealer Increment Dealer Increment
59.2
26.5
56.7
1.9
5.5
0.7
2.0
3.2
4.3
1.9
4.4
8.5
-4.1
1.8
0.9
1.5
0.7
-3.5
0.2
-2.2
0.4
2.3
43.0
66.3
118.7
7.6
29.0
13.9
18.8
17.1
7.8
5.7
1.7
9.3
18.1
18.3
7.2
3.9
11.0
13.0
5.1
-2.5
3.8
0.9
Page 16
M Brand
Company
MS Val
MARIE GOLD
BRITANNIA INDS
36.2
36.3
85.8
BISK FARM
SAJ INDS
17.3
19.8
65.4
70.7
RAJA
9.3
9.5
47.2
48.5
PRIYA
8.4
8.2
48.0
46.5
ANMOL
ANMOL BAKERS
7.0
7.5
43.9
34.9
PARLE
PARLE PRODS
6.7
6.2
33.2
26.2
JAYA
3.8
3.1
17.8
18.9
JAGADHATRI
0.6
1.0
1.2
6.2
BAKEFRESH
1.4
0.9
13.1
4.5
0.3
0.2
8.0
8.6
89.1
Post reviewing the M Brand Construct, we will study the key contributing & growing brands, the key performing SKU's, & the distribution scenario
Page 17
MARIE
Sales Value
Crores
%Split
Company
121.3
Brand
100%
MARIE
Company
BRITANNIA INDS
42.6
35.1%
BISK FARM MARIE
SAJ INDS
SAJ INDS
24.0
19.8%
ANMOL MARIE
ANMOL BAKERS
RAJA UDYOG PVT LTD
11.6
9.5%
JAGADHATRI MARIE
JAYA INDUSTRIES P LTD
PRIYA FOOD PRODUCTS
10.0
8.2%
A ONE
RINGO FOOD & BEVERAGE
ANMOL BAKERS
9.1
7.5%
PARLE MARIE CHOICE
PARLE PRODS
PARLE PRODS
7.1
5.8%
RAJA MARIE
RAJA UDYOG PVT LTD
JAYA INDUSTRIES P LTD
3.7
3.1%
VITA MARIE GOLD
BRITANNIA INDS
BRITANNIA INDS
1.5
1.2%
YOURS
YOURS FOOD PVT LTD
JAYA INDUSTRIES P LTD
1.2
1.0%
NARGIS
LIMTEX INDS LTD
BAKEFRESH BISCUIT PVT LTD
1.0
0.9%
MUSA
MUSA FOOD P LTD
SONA BISCUITS
0.9
0.8%
PARLE DIGESTIVE MARIE
PARLE PRODS
WINNER BISCUITS MFG PVT LTD
0.8
0.7%
PATANJALI
PATANJALI BISCUITS PVT LTD
WINNER BISCUITS
0.8
0.7%
MADHUR
BANSAL PROTEIN P LTD
ITC
0.2
0.2%
SUNFEAST MARIE LIGHT
ITC
Brands which have recorded a 5% share or are among the top 4 in incremental sales have been highlighted for further price point wise analysis
-0.5
-0.4%
3.0
0.6
0.5
0.5
0.3
0.3
0.2
0.2
0.2
0.1
0.1
0.1
0.1
0.0
14.4%
7.3%
76.9%
269.8%
337.3%
2.3%
18.4%
20703.9%
587.8%
159.3%
405.3%
114.7%
-0.2%
Which are the key performing SKU's of the contributing & growing brands?
Brand
Company
Price Point
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Industry
A ONE
ANMOL MARIE
ANMOL BAKERS
SAJ INDS
JAGADHATRI MARIE
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
1%
5%
3%
5%
83%
3%
100%
0%
0%
30%
55%
15%
0%
100%
1%
0%
0%
1%
98%
0%
100%
1%
7%
0%
1%
92%
0%
100%
0%
0%
25%
19%
56%
0%
100%
64.0
45.0
-196.0
-677.0
438.0
283.0
-43.0
0.0
0.0
16.0
23.0
10.0
0.0
49.0
6.0
2.0
0.0
8.0
47.0
0.0
63.0
2.0
16.0
-1.0
21.0
262.0
0.0
300.0
-11.0
0.0
29.0
-34.0
70.0
0.0
54.0
Brand
60%
8%
-36%
-53%
5%
301%
0%
Company
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Industry
400%
164%
272%
6%
7%
14%
11%
-100%
14%
14%
-100%
1450%
-59%
76%
Price Point
BRITANNIA INDS
PARLE MARIE
PARLE PRODS
PARLE PRODS
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
1%
5%
3%
5%
83%
3%
100%
2%
8%
2%
0%
81%
7%
100%
2%
2%
0%
1%
90%
4%
100%
0%
0%
0%
9%
3%
89%
100%
64.0
45.0
-196.0
-677.0
438.0
283.0
-43.0
86.0
83.0
-140.0
-2.0
-303.0
251.0
-25.0
16.0
-37.0
0.0
-584.0
492.0
13.0
-100.0
0.0
0.0
0.0
3.0
0.0
25.0
28.0
Company
SAJ INDS
ANMOL BAKERS
JAYA INDUSTRIES P LTD
RINGO FOOD & BEVERAGE
PARLE PRODS
RAJA UDYOG PVT LTD
BRITANNIA INDS
YOURS FOOD PVT LTD
LIMTEX INDS LTD
MUSA FOOD P LTD
PARLE PRODS
ITC
Dealer (000)
WTD
Dealer Increment DEC'12 DEC'13
32.7
12.7
2.0
1.0
0.0
21.8
1.7
0.6
0.4
0.8
0.7
1.3
5.9
-4.8
0.8
0.7
0.0
2.3
-1.3
0.5
0.4
0.8
0.1
0.6
65.4
43.9
1.2
3.3
1.6
47.2
15.8
0.1
4.2
6.6
70.7
34.9
6.2
5.2
1.4
48.5
11.8
2.2
0.2
1.2
2.6
7.8
Page 18
60%
8%
-36%
-53%
5%
301%
0%
31%
-67%
-40%
-8%
492%
-1%
-71%
-98%
342%
93%
-12%
0%
417%
400%
Tamil Nadu: Rs. 366 Cr @ 15.2% contribution to All India, growing @ 8.3%
Which are the key contributing and growing markets?
M Brand
Company
MS Val
72.4
74.6
97.4
20.7
18.4
62.6
64.2
PARLE
PARLE PRODS
3.7
4.1
29.9
25.9
TRUE
AUROFOODS
0.3
0.6
3.0
4.0
ANKIT
BADAMI FOODS
0.1
0.5
0.1
0.8
PERRYS
PERRYS FOODS
0.3
0.3
2.6
2.5
HARSH
HARSH BAKERS
0.3
0.2
0.7
0.9
MCVITIES
0.2
0.1
4.0
3.1
VIJAY
HARSH BAKERS
0.1
0.1
0.5
0.6
RAJCO
HARSH BAKERS
0.0
0.1
0.2
0.8
MARIE GOLD
BRITANNIA INDS
Which are the key contributing and growing brands in these pop groups?
Sales Value
Value Sales (Cr)
Brand
Brand
Company
MARIE
BRITANNIA INDS
ITC
PARLE PRODS
BRITANNIA INDS
ITC
ITC
AUROFOODS
PERRYS FOODS
UNITED BISCUITS PVT LTD
Incremental Value
MARIE
Brands which have recorded a 5% share in any pop group have been highlighted for further price point wise analysis
Company
BRITANNIA INDS
PARLE PRODS
BADAMI FOODS
AUROFOODS
HARSH BAKERS
ITC
R RAVI FOODS
DISHA FOODS
PERRYS FOODS
Urban
Value (Cr) % Split
264.5
187.9
38.6
10.4
9.2
7.2
6.3
2.2
0.7
0.5
100%
71.0%
14.6%
3.9%
3.5%
2.7%
2.4%
0.8%
0.3%
0.2%
Rural
Value (Cr) % Split
101.3
73.9
11.2
4.4
1.8
3.4
0.6
0.1
0.4
0.0
100%
72.9%
11.0%
4.3%
1.8%
3.4%
0.6%
0.1%
0.4%
0.0%
7.8%
13.0%
27.8%
59.7%
116.9%
0.3%
133.5%
71.4%
9.0
7.2
0.3
1.5
0.0
0.3
0.3
0.3
0.2
-0.1
9.7%
10.8%
8.7%
1063.4%
67.2%
449.7%
9.4%
280.4%
-16.3%
In each pop group, the 4 brands which have added the most incremental sales have been highlighted for further analysis
Page 19
97.2
Tamil Nadu: Rs. 366 Cr @ 15.2% contribution to All India, growing @ 8.3%
Which are the key performing SKU's of the contributing & growing brands?
Brand
Company
Industry
BADAMI FOODS
BRITANNIA INDS
PARLE MARIE
PARLE PRODS
RAJCO MARIE
HARSH BAKERS
ITC
ITC
TRUE
AUROFOODS
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
3049.0
10393.0
8205.0
3595.0
1166.0
24.0
26432.0
0.0
4.0
0.0
0.0
0.0
0.0
4.0
2442.0
5974.0
6966.0
2317.0
1071.0
16.0
18786.0
60.0
832.0
2.0
121.0
25.0
0.0
1040.0
1.0
0.0
0.0
0.0
0.0
0.0
1.0
507.0
2280.0
750.0
309.0
0.0
4.0
3850.0
0.0
669.0
52.0
0.0
0.0
0.0
721.0
0.0
0.0
214.0
0.0
0.0
0.0
214.0
12%
39%
31%
14%
4%
0%
100%
0%
100%
0%
0%
0%
0%
100%
13%
32%
37%
12%
6%
0%
100%
6%
80%
0%
12%
2%
0%
100%
100%
0%
0%
0%
0%
0%
100%
13%
59%
19%
8%
0%
0%
100%
0%
93%
7%
0%
0%
0%
100%
0%
0%
100%
0%
0%
0%
100%
1220.0
4925.0
3053.0
837.0
99.0
1.0
10135.0
0.0
166.0
0.0
0.0
0.0
0.0
166.0
959.0
2947.0
2738.0
648.0
95.0
1.0
7388.0
29.0
398.0
0.0
8.0
4.0
0.0
439.0
20.0
7.0
12.0
0.0
0.0
0.0
39.0
108.0
807.0
171.0
30.0
0.0
0.0
1116.0
0.0
330.0
13.0
0.0
0.0
0.0
343.0
0.0
0.0
9.0
0.0
0.0
0.0
9.0
Brand
12%
49%
30%
8%
1%
0%
100%
0%
100%
0%
0%
0%
0%
100%
13%
40%
37%
9%
1%
0%
100%
7%
91%
0%
2%
1%
0%
100%
51%
18%
31%
0%
0%
0%
100%
10%
72%
15%
3%
0%
0%
100%
0%
96%
4%
0%
0%
0%
100%
0%
0%
100%
0%
0%
0%
100%
Company
Industry
BADAMI FOODS
BRITANNIA INDS
PARLE MARIE
PARLE PRODS
RAJCO MARIE
HARSH BAKERS
ITC
ITC
TRUE
AUROFOODS
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
735.0
1498.0
-375.0
-222.0
246.0
18.0
1900.0
0.0
1.0
0.0
0.0
0.0
0.0
1.0
675.0
1908.0
452.0
-1081.0
198.0
16.0
2168.0
3.0
167.0
-14.0
46.0
25.0
0.0
227.0
1.0
0.0
0.0
0.0
0.0
0.0
1.0
76.0
-189.0
-159.0
41.0
-1.0
2.0
-230.0
0.0
-49.0
52.0
0.0
0.0
0.0
3.0
0.0
0.0
115.0
0.0
0.0
0.0
115.0
32%
17%
-4%
-6%
27%
300%
8%
33%
33%
38%
47%
7%
-32%
23%
13%
5%
25%
-88%
61%
28%
18%
-8%
-17%
15%
-100%
100%
-6%
-7%
0%
116%
116%
408.0
985.0
-1298.0
771.0
39.0
1.0
906.0
0.0
153.0
-1.0
0.0
0.0
0.0
152.0
349.0
731.0
-1014.0
620.0
35.0
1.0
722.0
16.0
49.0
-32.0
0.0
4.0
0.0
37.0
13.0
7.0
12.0
0.0
0.0
0.0
32.0
8.0
69.0
-68.0
5.0
0.0
0.0
14.0
0.0
17.0
13.0
0.0
0.0
0.0
30.0
0.0
0.0
4.0
0.0
0.0
0.0
4.0
50%
25%
-30%
1168%
65%
10%
1177%
-100%
1086%
57%
33%
-27%
2214%
58%
11%
123%
14%
-100%
0%
9%
186%
457%
8%
9%
-28%
20%
1%
5%
10%
80%
80%
Page 20
Tamil Nadu: Rs. 366 Cr @ 15.2% contribution to All India, growing @ 8.3%
What is the distribution scenario for these brands in these pop groups?
Brand
Company
BRITANNIA INDS
PARLE PRODS
BADAMI FOODS
AUROFOODS
HARSH BAKERS
ITC
R RAVI FOODS
DISHA FOODS
PERRYS FOODS
Brand
Company
BRITANNIA INDS
PARLE PRODS
BADAMI FOODS
AUROFOODS
HARSH BAKERS
ITC
R RAVI FOODS
DISHA FOODS
PERRYS FOODS
Urban
Q412
Q413
97.4
28.9
0.0
3.6
33.2
0.1
1.6
97.3
24.5
5.5
0.1
31.4
0.0
0.1
1.9
WTD
Rural
Q412
Q413
97.5
30.5
0.3
1.5
0.7
17.9
0.2
5.0
96.8
27.7
2.8
0.1
2.8
24.0
1.1
0.0
4.1
Dealer ('000)
Urban
Rural
Dealer Increment Dealer Increment
168.4
29.4
3.8
0.3
35.7
0.1
0.7
5.6
8.9
-3.2
-0.6
1.3
0.3
-6.1
0.1
0.6
0.0
146.4
30.7
5.2
0.3
3.5
22.4
2.1
0.7
6.4
21.7
3.7
4.2
-0.8
1.4
-3.1
2.1
-0.8
0.3
Page 21
M Brand
Company
MS Val
74.8
81.2
98.2
20.7
15.9
73.3
62.8
PARLE
PARLE PRODS
2.2
1.8
22.4
22.8
MCVITIES
1.2
0.7
20.1
17.5
TRUE
AUROFOODS
0.3
0.2
1.8
7.1
TREFF
DISHA FOODS
0.1
0.1
0.6
0.5
HARSH
HARSH BAKERS
0.1
0.0
0.1
0.1
KWALITY
KWALITY
0.0
0.0
2.0
0.6
DUKES
0.1
0.0
1.7
0.0
MCVITIES
UNIVERSAL CORPORATION
0.0
0.0
0.6
1.3
MARIE GOLD
BRITANNIA INDS
99.3
Post reviewing the M Brand Construct, we will study the key contributing & growing brands, the key performing SKU's, & the distribution scenario
Page 22
MARIE
Sales Value
Crores
%Split
Company
49.8
Brand
100%
Company
MARIE
7.2
BRITANNIA INDS
38.3
77.0%
MARIE GOLD REGULAR
BRITANNIA INDS
ITC
5.9
11.9%
VITA MARIE GOLD
BRITANNIA INDS
BRITANNIA INDS
2.1
4.3%
SUNFEAST MARIE LIGHT ORANGE
ITC
ITC
1.2
2.5%
PARLE MARIE CHOICE
PARLE PRODS
PARLE PRODS
0.8
1.5%
TREFF
DISHA FOODS
ITC
0.7
1.5%
TRUE
AUROFOODS
UNITED BISCUITS PVT LTD
0.3
0.7%
PARLE ASSORTED
PARLE PRODS
AUROFOODS
0.1
0.2%
JAYAVERA'S
JAYAVERA FOOD PRODUCTS
PARLE PRODS
0.1
0.2%
MCVITIES
UNIVERSAL CORPORATION
DISHA FOODS
0.1
0.1%
KWALITY MARIE
KWALITY
PARLE PRODS
0.0
0.1%
AUROFOOD TRUE MARIE TIME
AUROFOODS
HARSH BAKERS
0.0
0.0%
ROSE MARIE
VEERAMANI BISCUITS
PARLE PRODS
0.0
0.0%
PRIYAGOLD MARIE LITE
SURYA FOOD & AGRO
KWALITY
0.0
0.0%
PERRYS
PERRYS FOODS
Brands which have recorded a 5% share or are among the top 4 in incremental sales have been highlighted for further price point wise analysis
17.0%
8.3
0.3
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
27.6%
19.2%
18.4%
150.0%
48.6%
13.5%
412.7%
111.5%
24.8%
73.6%
194.6%
-
Which are the key performing SKU's of the contributing & growing brands?
Brand
Company
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Industry
BRITANNIA INDS
PARLE PRODS
ITC
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
606.0
1500.0
1938.0
420.0
498.0
6.0
4968.0
526.0
894.0
1833.0
125.0
448.0
2.0
3828.0
0.0
3.0
0.0
0.0
0.0
0.0
3.0
72.0
386.0
53.0
78.0
0.0
2.0
591.0
12%
30%
39%
8%
10%
0%
100%
14%
23%
48%
3%
12%
0%
100%
0%
100%
0%
0%
0%
0%
100%
12%
65%
9%
13%
0%
0%
100%
123.0
377.0
189.0
-128.0
163.0
2.0
726.0
129.0
525.0
210.0
-189.0
154.0
2.0
831.0
0.0
2.0
0.0
0.0
0.0
0.0
2.0
-1.0
-77.0
8.0
-4.0
-1.0
0.0
-75.0
Brand
25%
34%
11%
-23%
49%
50%
17%
Company
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Industry
32%
142%
13%
-60%
52%
28%
200%
200%
-1%
-17%
18%
-5%
-100%
0%
-11%
ITC
TREFF
DISHA FOODS
BRITANNIA INDS
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
606.0
1500.0
1938.0
420.0
498.0
6.0
4968.0
0.0
66.0
9.0
0.0
0.0
0.0
75.0
0.0
5.0
0.0
0.0
0.0
0.0
5.0
0.0
0.0
22.0
189.0
1.0
0.0
212.0
12%
30%
39%
8%
10%
0%
100%
0%
88%
12%
0%
0%
0%
100%
0%
100%
0%
0%
0%
0%
100%
0%
0%
10%
89%
0%
0%
100%
123.0
377.0
189.0
-128.0
163.0
2.0
726.0
0.0
3.0
9.0
0.0
0.0
0.0
12.0
0.0
2.0
0.0
0.0
0.0
0.0
2.0
0.0
0.0
-20.0
55.0
1.0
-1.0
35.0
Company
BRITANNIA INDS
BRITANNIA INDS
ITC
PARLE PRODS
DISHA FOODS
AUROFOODS
PARLE PRODS
JAYAVERA FOOD PRODUCTS
UNIVERSAL CORPORATION
KWALITY
AUROFOODS
Dealer (000)
WTD
Dealer Increment DEC'12 DEC'13
29.2
4.2
3.8
0.1
0.2
0.4
0.0
0.1
0.0
0.0
0.0
0.9
0.3
0.1
0.1
0.1
0.1
0.0
0.0
0.0
-0.1
0.0
98.1
37.5
28.2
0.2
0.6
1.8
0.1
0.6
2.0
0.2
99.3
37.0
30.6
3.6
0.5
7.1
0.1
0.3
1.3
0.6
0.1
Page 23
25%
34%
11%
-23%
49%
50%
17%
5%
19%
67%
67%
-48%
41%
-100%
20%
Company
MS Val
56.5
56.0
87.1
87.1
17.3
18.9
63.8
63.6
PARLE
PARLE PRODS
16.5
16.3
58.4
57.5
PRIYAGOLD
3.9
3.8
14.4
18.7
SUNDER
SUNDER INDS
1.1
1.2
4.1
5.3
SOBISCO
SONA BISCUITS
0.7
0.7
3.0
2.9
BHARAT
0.1
0.4
1.2
2.7
HARSH
HARSH BAKERS
0.6
0.4
0.4
1.2
DYNA'S
R RAVI FOODS
0.9
0.4
1.5
2.7
MCVITIES
0.4
0.3
6.2
8.4
MARIE GOLD
BRITANNIA INDS
Which are the key contributing and growing brands in these pop groups?
Sales Value
Value Sales (Cr)
Brand
Brand
Urban
Value (Cr)
% Split
Company
MARIE
BRITANNIA INDS
BRITANNIA INDS
ITC
PARLE PRODS
SURYA FOOD & AGRO
ITC
ITC
PARLE PRODS
SUNDER INDS
SONA BISCUITS
UNITED BISCUITS PVT LTD
Incremental Value
MARIE
Brands which have recorded a 5% share in any pop group have been highlighted for further price point wise analysis
Company
BRITANNIA INDS
ITC
ITC
REX FOOD PRODUCTS
ITC
PARLE PRODS
BADAMI FOODS
R RAVI FOODS
PARLE PRODS
AMBROSIA AGRO TECH P LTD
BRITANNIA INDS
234.0
100%
Rural
Value (Cr) % Split
73.9
100%
97.6
37.4
33.8
28.9
10.7
9.3
7.2
2.2
1.8
1.3
1.0
41.7%
16.0%
14.4%
12.4%
4.6%
4.0%
3.1%
0.9%
0.8%
0.5%
0.4%
28.3
8.8
5.0
18.2
1.0
1.9
1.1
0.2
1.8
0.8
0.0
38.4%
12.0%
6.7%
24.6%
1.4%
2.6%
1.4%
0.3%
2.4%
1.1%
0.0%
12.1
5.4%
-0.2
-0.3%
8.7%
12.6%
22.7%
23.1%
18.0%
-3.3%
-100.0%
662.4%
410.6%
0.0%
-3.3
0.6
-0.1
1.0
-0.2
1.7
0.5
0.5
0.4
0.4
-10.5%
14.6%
-4.3%
442.5%
-16.3%
10.0%
223.9%
428.7%
1574.7%
5.3%
In each pop group, the 4 brands which have added the most incremental sales have been highlighted for further analysis
Page 24
Company
Price Point
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Industry
BHARAT MARIE
BRITANNIA INDS
PARLE MARIE
PARLE PRODS
ITC
ITC
ITC
BRITANNIA INDS
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
14%
57%
2%
15%
12%
0%
100%
0%
60%
0%
40%
0%
0%
100%
22%
61%
0%
1%
17%
0%
100%
17%
72%
0%
9%
2%
0%
100%
14%
72%
0%
14%
0%
1%
100%
0%
86%
6%
3%
4%
1%
100%
0%
95%
5%
0%
0%
0%
100%
0%
15%
3%
57%
26%
0%
100%
688.0
4977.0
97.0
958.0
666.0
0.0
7386.0
0.0
107.0
0.0
17.0
0.0
0.0
124.0
366.0
2113.0
0.0
1.0
355.0
0.0
2835.0
178.0
1497.0
0.0
122.0
21.0
0.0
1818.0
23.0
342.0
0.0
131.0
0.0
0.0
496.0
0.0
92.0
15.0
0.0
0.0
0.0
107.0
0.0
167.0
24.0
0.0
0.0
0.0
191.0
0.0
95.0
5.0
512.0
272.0
0.0
884.0
Brand
9%
67%
1%
13%
9%
0%
100%
0%
86%
0%
14%
0%
0%
100%
13%
75%
0%
0%
13%
0%
100%
10%
82%
0%
7%
1%
0%
100%
5%
69%
0%
26%
0%
0%
100%
0%
86%
14%
0%
0%
0%
100%
0%
87%
13%
0%
0%
0%
100%
0%
11%
1%
58%
31%
0%
100%
Company
Price Point
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Industry
BHARAT MARIE
BRITANNIA INDS
PARLE MARIE
PARLE PRODS
ITC
ITC
ITC
BRITANNIA INDS
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
0.0
-1.0
0.0
2.0
0.0
0.0
1.0
300.0
99.0
-6.0
36.0
348.0
1.0
778.0
-98.0
-15.0
-24.0
-4.0
60.0
-14.0
-95.0
-7.0
249.0
-5.0
133.0
-12.0
20.0
378.0
-1.0
35.0
43.0
19.0
10.0
4.0
110.0
0.0
122.0
50.0
0.0
0.0
0.0
172.0
0.0
-123.0
-2112.0
1936.0
307.0
-6.0
2.0
4%
2%
-84%
165%
35%
28%
5%
-25%
25%
17%
2%
-100%
138%
27%
17%
9%
-16%
-1%
-100%
-2%
-100%
-3%
-1%
11%
-71%
41%
-100%
13%
-50%
6%
633%
45%
18%
16%
23%
-18%
-96%
1014%
47%
-32%
0%
-260.0
-132.0
-523.0
449.0
441.0
0.0
-25.0
0.0
85.0
0.0
17.0
0.0
0.0
102.0
-97.0
-346.0
-5.0
-220.0
333.0
0.0
-335.0
-133.0
242.0
-2.0
36.0
21.0
0.0
164.0
-10.0
-35.0
0.0
109.0
0.0
0.0
64.0
0.0
-35.0
15.0
0.0
0.0
0.0
-20.0
0.0
-32.0
24.0
0.0
0.0
0.0
-8.0
0.0
33.0
-547.0
487.0
72.0
0.0
45.0
-27%
-3%
-84%
88%
196%
0%
386%
464%
-21%
-14%
-100%
-100%
1514%
-11%
-43%
19%
-100%
42%
10%
-30%
-9%
495%
15%
-28%
-16%
-16%
-4%
53%
-99%
1948%
36%
5%
Page 25
Brand
Company
BRITANNIA INDS
ITC
ITC
REX FOOD PRODUCTS
ITC
PARLE PRODS
BADAMI FOODS
R RAVI FOODS
PARLE PRODS
AMBROSIA AGRO TECH P LTD
BRITANNIA INDS
Brand
Company
BRITANNIA INDS
ITC
ITC
REX FOOD PRODUCTS
ITC
PARLE PRODS
BADAMI FOODS
R RAVI FOODS
PARLE PRODS
AMBROSIA AGRO TECH P LTD
BRITANNIA INDS
Urban
Q412
Q413
86.7
64.4
48.5
37.1
56.0
0.5
0.1
60.0
89.2
67.9
45.9
0.0
42.6
53.8
5.0
66.9
WTD
Rural
Q412
Q413
74.6
47.0
41.3
4.9
34.8
62.5
5.4
5.4
48.4
71.6
38.2
33.4
11.0
18.7
54.7
11.2
48.8
Dealer ('000)
Urban
Rural
Dealer Increment Dealer Increment
112.5
68.7
27.5
0.1
23.1
62.9
0.5
44.8
1.5
6.9
-5.8
0.1
2.3
-4.2
0.0
-0.1
2.8
92.8
29.3
9.1
2.6
5.4
53.8
2.7
23.9
-0.2
0.5
-4.2
1.5
-4.7
-3.6
-2.3
0.8
-2.0
Page 26
M Brand
Company
MS Val
64.1
67.1
96.6
98.1
15.4
15.2
73.0
72.5
PARLE
PARLE PRODS
11.0
10.0
58.8
61.2
PRIYAGOLD
8.0
6.9
32.4
37.1
MCVITIES
0.6
0.5
12.0
13.3
SUNDER
SUNDER INDS
0.2
0.2
2.1
2.2
PATANJALI
0.0
0.0
0.2
1.0
VITA
BRITANNIA INDS
0.7
0.0
2.5
0.0
DIVSS
0.0
0.0
2.7
1.6
DUKES
RAVI FOODS
0.0
0.0
0.0
0.0
MARIE GOLD
BRITANNIA INDS
Post reviewing the M Brand Construct, we will study the key contributing & growing brands, the key performing SKU's, & the distribution scenario
Page 27
MARIE
Sales Value
Crores
%Split
Company
120.4
Brand
100%
Company
MARIE
BRITANNIA INDS
54.6
45.3%
MARIE GOLD REGULAR
BRITANNIA INDS
BRITANNIA INDS
26.2
21.8%
SUNFEAST MARIE LIGHT ORANGE
ITC
ITC
12.1
10.0%
PARLE MARIE CHOICE
PARLE PRODS
PARLE PRODS
10.6
8.8%
SUNFEAST MARIE LIGHT OATS
ITC
SURYA FOOD & AGRO
8.3
6.9%
SUNDER MARIE
SUNDER INDS
ITC
3.2
2.6%
VITA MARIE GOLD
BRITANNIA INDS
ITC
3.0
2.5%
PARLE ASSORTED
PARLE PRODS
PARLE PRODS
0.9
0.8%
PATANJALI
PATANJALI BISCUITS PVT LTD
UNITED BISCUITS PVT LTD
0.6
0.5%
DIVSS
SHAKTI BHOG FOODS
PARLE PRODS
0.4
0.3%
DUKES MARIE BREAK
RAVI FOODS
SUNDER INDS
0.3
0.2%
MCVITIES
UNIVERSAL CORPORATION
PARLE PRODS
0.1
0.1%
DUKES MARIE BREAK
DUKES FOODS LTD
PATANJALI BISCUITS PVT LTD
0.1
0.0%
HARSH
HARSH BAKERS
BRITANNIA INDS
0.0
0.0%
TIFFANY DIGESTIVE
SEVILLE PRODUCT
Brands which have recorded a 5% share or are among the top 4 in incremental sales have been highlighted for further price point wise analysis
3.9
3.3%
6.0
0.5
0.3
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
12.4%
20.8%
1072.8%
4.6%
46.8%
0.2%
196.7%
3606.6%
166.1%
304.7%
239.2%
593.7%
12.1%
Which are the key performing SKU's of the contributing & growing brands?
Brand
Company
Price Point
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Industry
BRITANNIA INDS
PARLE MARIE
PARLE PRODS
PARLE PRODS
SUNDER MARIE
SUNDER INDS
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
18%
46%
2%
17%
17%
0%
100%
28%
50%
0%
1%
21%
0%
100%
20%
64%
0%
14%
2%
0%
100%
0%
100%
0%
0%
0%
0%
100%
21%
30%
17%
30%
2%
0%
100%
25%
43%
0%
14%
18%
0%
100%
73.0
-211.0
-1304.0
1314.0
512.0
2.0
386.0
207.0
62.0
-4.0
27.0
307.0
2.0
601.0
-66.0
-69.0
-7.0
31.0
19.0
-9.0
-101.0
0.0
34.0
0.0
0.0
0.0
0.0
34.0
-22.0
-40.0
-45.0
-15.0
14.0
0.0
-108.0
2.0
10.0
0.0
3.0
-6.0
0.0
9.0
Brand
4%
-4%
-84%
182%
35%
6%
3%
Company
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Industry
16%
2%
-100%
169%
37%
67%
12%
-23%
-9%
-100%
26%
-100%
-9%
1700%
1700%
-11%
-14%
-24%
-6%
-12%
40%
500%
300%
-55%
47%
Price Point
ITC
ITC
ITC
BRITANNIA INDS
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
18%
46%
2%
17%
17%
0%
100%
16%
62%
0%
21%
0%
1%
100%
0%
83%
6%
4%
7%
1%
100%
0%
95%
5%
0%
0%
0%
100%
0%
19%
3%
49%
28%
0%
100%
73.0
-211.0
-1304.0
1314.0
512.0
2.0
386.0
-35.0
-50.0
-13.0
59.0
-9.0
9.0
-39.0
0.0
-22.0
18.0
8.0
7.0
2.0
13.0
0.0
39.0
17.0
0.0
0.0
0.0
56.0
0.0
-91.0
-1268.0
1176.0
193.0
-5.0
5.0
Company
BRITANNIA INDS
ITC
PARLE PRODS
ITC
SUNDER INDS
BRITANNIA INDS
PARLE PRODS
PATANJALI BISCUITS PVT LTD
SHAKTI BHOG FOODS
RAVI FOODS
UNIVERSAL CORPORATION
DUKES FOODS LTD
Dealer (000)
WTD
Dealer Increment DEC'12 DEC'13
49.2
9.8
0.4
8.6
2.2
27.2
0.0
0.3
0.3
0.1
0.0
0.4
2.0
-2.8
0.3
0.6
0.9
0.1
0.0
0.1
-0.6
0.1
0.0
0.3
91.6
55.2
0.3
46.0
2.1
83.2
2.0
0.2
2.7
0.6
0.1
97.5
53.4
8.1
50.4
2.2
84.6
0.8
1.0
1.6
0.0
0.5
0.4
Page 28
4%
-4%
-84%
182%
35%
6%
3%
-16%
-6%
-93%
30%
-75%
-3%
-8%
267%
50%
5%
15%
21%
-15%
-94%
1014%
36%
-31%
0%
M Brand
Company
MS Val
44.4
43.8
87.4
82.1
37.4
39.3
80.1
76.4
PARLE
PARLE PRODS
11.2
11.6
47.4
49.2
SOBISCO
SONA BISCUITS
3.8
2.6
16.1
9.8
MARIE GOLD
BRITANNIA INDS
HARSH
HARSH BAKERS
0.9
1.2
1.7
3.7
MCVITIES
0.5
0.4
10.0
12.5
SUNDER
SUNDER INDS
0.2
0.2
0.6
0.7
SOBISCO
SOBISCO FOOD
0.0
0.2
0.0
5.1
DIVSS
0.1
0.2
5.0
1.3
PRIYAGOLD
0.0
0.1
0.3
1.3
Post reviewing the M Brand Construct, we will study the key contributing & growing brands, the key performing SKU's, & the distribution scenario
Page 29
MARIE
Sales Value
Crores
%Split
Company
23.4
Brand
100%
Company
MARIE
BRITANNIA INDS
9.0
38.5%
PARLE DIGESTIVE MARIE
PARLE PRODS
ITC
6.4
27.4%
VITA MARIE GOLD
BRITANNIA INDS
PARLE PRODS
2.1
9.1%
PARLE MARIE CHOICE
PARLE PRODS
ITC
1.7
7.2%
HARSH
HARSH BAKERS
BRITANNIA INDS
1.2
5.2%
SOBISCO MARIE
SOBISCO FOOD
ITC
1.1
4.8%
PRIYAGOLD MARIE LITE
SURYA FOOD & AGRO
SONA BISCUITS
0.6
2.6%
DUKES MARIE BREAK
RAVI FOODS
PARLE PRODS
0.5
2.1%
DIVSS
SHAKTI BHOG FOODS
HARSH BAKERS
0.3
1.2%
PARLE ASSORTED
PARLE PRODS
UNITED BISCUITS PVT LTD
0.1
0.4%
VIJAY MARIE
HARSH BAKERS
PARLE PRODS
0.1
0.3%
RAJCO MARIE
HARSH BAKERS
SUNDER INDS
0.1
0.2%
SUNDER MARIE
SUNDER INDS
SOBISCO FOOD
0.0
0.2%
PATANJALI
PATANJALI BISCUITS PVT LTD
SHAKTI BHOG FOODS
0.0
0.2%
ROSE MARIE
VEERAMANI BISCUITS
SURYA FOOD & AGRO
0.0
0.1%
MCVITIES
UNIVERSAL CORPORATION
DISHA FOODS
0.0
0.1%
TIFFANY DIGESTIVE
SEVILLE PRODUCT
Brands which have recorded a 5% share or are among the top 4 in incremental sales have been highlighted for further price point wise analysis
-2.0
-7.9%
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
21.8%
5.6%
1162.0%
23.8%
215.1%
2298.2%
118.3%
761.6%
586.1%
5.0%
8789.6%
12.3%
Which are the key performing SKU's of the contributing & growing brands?
Company
Brand
Price Point
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Industry
HARSH
HARSH BAKERS
BRITANNIA INDS
PARLE PRODS
PARLE MARIE
PARLE PRODS
PARLE PRODS
Brand
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Company
328.0
1533.0
24.0
200.0
232.0
9.0
2326.0
1.0
0.0
1.0
24.0
0.0
0.0
26.0
140.0
627.0
1.0
8.0
122.0
1.0
899.0
0.0
38.0
0.0
4.0
6.0
0.0
48.0
35.0
118.0
0.0
38.0
19.0
0.0
210.0
0.0
7.0
0.0
0.0
0.0
0.0
7.0
14%
66%
1%
9%
10%
0%
100%
4%
0%
4%
92%
0%
0%
100%
16%
70%
0%
1%
14%
0%
100%
0%
79%
0%
8%
13%
0%
100%
17%
56%
0%
18%
9%
0%
100%
0%
100%
0%
0%
0%
0%
100%
-85.0
-21.0
-119.0
22.0
1.0
0.0
-202.0
-3.0
0.0
0.0
7.0
0.0
0.0
4.0
-36.0
50.0
-125.0
6.0
-4.0
0.0
-109.0
-8.0
13.0
0.0
-2.0
6.0
-1.0
8.0
-26.0
-18.0
-5.0
2.0
19.0
-3.0
-31.0
0.0
7.0
0.0
0.0
0.0
0.0
7.0
Brand
-21%
-1%
-83%
12%
0%
0%
-8%
Company
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Industry
-75%
0%
41%
18%
-20%
9%
-99%
300%
-3%
0%
-11%
-100%
52%
-33%
-100%
20%
-43%
-13%
-100%
6%
-100%
-13%
-
Price Point
SOBISCO MARIE
SONA BISCUITS
ITC
ITC
BRITANNIA INDS
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
14%
66%
1%
9%
10%
0%
100%
0%
22%
0%
3%
75%
0%
100%
24%
70%
1%
4%
0%
1%
100%
0%
98%
2%
0%
0%
0%
100%
0%
2%
1%
75%
22%
1%
100%
-85.0
-21.0
-119.0
22.0
1.0
0.0
-202.0
0.0
-11.0
0.0
2.0
-28.0
0.0
-37.0
-5.0
-21.0
5.0
1.0
0.0
1.0
-19.0
0.0
-9.0
4.0
0.0
0.0
0.0
-5.0
0.0
0.0
-4.0
3.0
8.0
0.0
7.0
PARLE PRODS
BRITANNIA INDS
PARLE PRODS
HARSH BAKERS
SOBISCO FOOD
SURYA FOOD & AGRO
RAVI FOODS
SHAKTI BHOG FOODS
PARLE PRODS
HARSH BAKERS
HARSH BAKERS
SUNDER INDS
WTD
Dealer (000)
Dealer Increment DEC'12 DEC'13
1.5
1.8
0.0
0.1
0.4
0.1
0.1
0.1
0.0
0.2
0.2
0.2
0.8
0.0
0.0
0.4
0.0
0.0
-0.2
0.0
0.2
0.1
19.0
25.9
1.7
0.3
0.1
5.0
1.4
0.6
26.6
37.9
6.5
3.7
5.1
1.3
0.1
1.3
2.1
0.4
0.7
Page 30
-21%
-1%
-83%
12%
0%
0%
-8%
-46%
-38%
-38%
-3%
-4%
125%
4%
33%
-3%
-5%
-3%
0%
-80%
3%
42%
0%
6%
Assam EW: Rs. 225 Cr @ 9.3% contribution to All India, growing @ 17.9%
Which are the key contributing and growing markets?
M Brand
Company
MS Val
BISK FARM
SAJ INDS
54.4
48.1
83.3
79.4
MARIE GOLD
BRITANNIA INDS
32.7
35.5
70.3
74.0
KISHLAY
1.8
2.7
7.2
9.4
PARLE
PARLE PRODS
2.0
1.9
9.2
9.9
ANMOL
ANMOL BAKERS
0.3
1.8
3.5
8.3
MADHABI
MADHABI
2.0
1.7
6.6
7.2
BISQLICK
1.2
1.5
6.1
5.5
NEZONE
NEZONE BISCUITS
0.7
1.3
4.8
7.2
ABHINAV
1.1
1.0
3.5
5.2
1.1
0.8
4.2
5.2
Which are the key contributing and growing brands in these pop groups?
Sales Value
Value Sales (Cr)
Brand
Brand
Urban
Value (Cr) % Split
Company
MARIE
SAJ INDS
BRITANNIA INDS
BRITANNIA INDS
MADHABI
ITC
PARLE PRODS
ABHINAV FOOD PRODUCTS
ANMOL BAKERS
KISHLAY FOODS PVT LTD
NEZONE BISCUITS
Incremental Value
MARIE
Brands which have recorded a 5% share in any pop group have been highlighted for further price point wise analysis
73.7
35.1
26.1
2.5
2.0
1.2
1.2
0.9
0.8
0.6
0.5
100%
47.6%
35.5%
3.3%
2.8%
1.6%
1.6%
1.2%
1.1%
0.8%
0.7%
Rural
Value (Cr) % Split
151.4
73.1
50.0
1.4
1.8
0.4
2.5
0.9
3.3
5.5
2.4
100%
48.3%
33.0%
0.9%
1.2%
0.3%
1.6%
0.6%
2.2%
3.6%
1.6%
Company
BRITANNIA INDS
SAJ INDS
ANMOL BAKERS
KISHLAY FOODS PVT LTD
BRITANNIA INDS
NEZONE BISCUITS
ABHINAV FOOD PRODUCTS
GATTANI BISCUITS INDS
RAJA UDYOG PVT LTD
ITC
12.5
3.7
5.5
0.6
0.4
0.9
0.2
0.7
0.1
0.2
0.0
20.4%
16.5%
18.7%
349.0%
213.0%
61.8%
60.8%
333.4%
21.5%
190.3%
-42.6%
21.7
12.2
-1.2
3.0
2.3
0.8
1.3
0.6
1.0
0.8
0.0
16.7%
32.3%
-1.6%
897.8%
70.5%
121.0%
119.1%
290.3%
49.9%
244.4%
129.4%
In each pop group, the 4 brands which have added the most incremental sales have been highlighted for further analysis
Page 31
Assam EW: Rs. 225 Cr @ 9.3% contribution to All India, growing @ 17.9%
Which are the key performing SKU's of the contributing & growing brands?
Brand
Company
Industry
ANMOL MARIE
ANMOL BAKERS
SAJ INDS
KISHLAY
BRITANNIA INDS
ITC
BRITANNIA INDS
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
12.0
3813.0
11.0
1226.0
2293.0
9.0
7364.0
0.0
22.0
0.0
56.0
0.0
0.0
78.0
0.0
1780.0
0.0
855.0
875.0
0.0
3510.0
2.0
30.0
0.0
26.0
0.0
0.0
58.0
0.0
1615.0
9.0
54.0
931.0
2.0
2611.0
0.0
106.0
0.0
12.0
0.0
0.0
118.0
0.0
0.0
0.0
0.0
247.0
0.0
247.0
0%
52%
0%
17%
31%
0%
100%
0%
28%
0%
72%
0%
0%
100%
0%
51%
0%
24%
25%
0%
100%
3%
52%
0%
45%
0%
0%
100%
0%
62%
0%
2%
36%
0%
100%
0%
90%
0%
10%
0%
0%
100%
0%
0%
0%
0%
100%
0%
100%
285.0
9082.0
57.0
2544.0
3035.0
140.0
15143.0
4.0
135.0
0.0
179.0
14.0
0.0
332.0
2.0
4515.0
0.0
1635.0
1164.0
0.0
7316.0
117.0
371.0
0.0
65.0
0.0
0.0
553.0
1.0
3327.0
45.0
137.0
1493.0
1.0
5004.0
0.0
43.0
0.0
3.0
0.0
0.0
46.0
0.0
0.0
0.0
0.0
5.0
136.0
141.0
Brand
2%
60%
0%
17%
20%
1%
100%
1%
41%
0%
54%
4%
0%
100%
0%
62%
0%
22%
16%
0%
100%
21%
67%
0%
12%
0%
0%
100%
0%
66%
1%
3%
30%
0%
100%
0%
93%
0%
7%
0%
0%
100%
0%
0%
0%
0%
4%
96%
100%
Company
Industry
ANMOL MARIE
ANMOL BAKERS
SAJ INDS
KISHLAY
BRITANNIA INDS
ITC
BRITANNIA INDS
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
2.0
341.0
-154.0
-891.0
1955.0
6.0
1259.0
0.0
18.0
0.0
44.0
-2.0
0.0
60.0
0.0
149.0
0.0
-447.0
851.0
0.0
553.0
0.0
13.0
0.0
26.0
0.0
0.0
39.0
0.0
195.0
-145.0
-485.0
806.0
0.0
371.0
0.0
11.0
0.0
-13.0
0.0
0.0
-2.0
0.0
0.0
0.0
0.0
97.0
-1.0
96.0
20%
10%
-93%
-42%
578%
200%
21%
450%
367%
-100%
333%
9%
-34%
3546%
19%
0%
76%
205%
14%
-94%
-90%
645%
0%
17%
12%
-52%
-2%
65%
-100%
64%
36.0
1942.0
-1147.0
-1493.0
2686.0
139.0
2163.0
4.0
134.0
0.0
157.0
3.0
0.0
298.0
1.0
139.0
0.0
-1358.0
1099.0
0.0
-119.0
1.0
163.0
0.0
65.0
0.0
0.0
229.0
1.0
1516.0
-1141.0
-508.0
1352.0
1.0
1221.0
0.0
-19.0
0.0
-3.0
0.0
0.0
-22.0
0.0
0.0
0.0
0.0
-58.0
135.0
77.0
14%
27%
-95%
-37%
770%
13900%
17%
13400%
714%
27%
876%
100%
3%
-45%
1691%
-2%
1%
78%
71%
84%
-96%
-79%
959%
32%
-31%
-50%
-32%
-92%
13500%
120%
Page 32
Assam EW: Rs. 225 Cr @ 9.3% contribution to All India, growing @ 17.9%
What is the distribution scenario for these brands in these pop groups?
Brand
Company
BRITANNIA INDS
SAJ INDS
ANMOL BAKERS
KISHLAY FOODS PVT LTD
BRITANNIA INDS
NEZONE BISCUITS
ABHINAV FOOD PRODUCTS
GATTANI BISCUITS INDS
RAJA UDYOG PVT LTD
ITC
Brand
Company
BRITANNIA INDS
SAJ INDS
ANMOL BAKERS
KISHLAY FOODS PVT LTD
BRITANNIA INDS
NEZONE BISCUITS
ABHINAV FOOD PRODUCTS
GATTANI BISCUITS INDS
RAJA UDYOG PVT LTD
ITC
Urban
Q412
Q413
76.6
83.3
6.3
2.0
14.6
4.5
1.8
2.0
0.9
1.0
78.1
84.7
10.5
3.7
20.3
1.4
11.2
2.7
1.6
0.9
WTD
Rural
Q412
Q413
67.3
83.3
2.2
9.6
4.3
5.0
2.2
8.1
1.4
0.1
71.3
76.8
7.2
12.2
8.9
10.0
4.2
6.9
3.7
-
Dealer ('000)
Urban
Rural
Dealer Increment Dealer Increment
45.0
47.1
3.2
2.1
5.6
0.9
3.1
2.1
0.7
0.6
1.6
1.2
1.2
1.3
1.5
-1.2
2.7
0.5
0.5
0.2
128.6
149.1
10.1
22.1
8.3
15.5
8.9
16.5
5.8
-
12.3
-1.7
7.2
3.9
5.7
7.7
4.1
1.1
2.4
-0.2
Page 33
Company
MS Val
MARIE GOLD
BRITANNIA INDS
65.3
68.3
88.9
89.0
JAYA
7.5
4.7
16.8
14.2
ANMOL
ANMOL BAKERS
4.8
4.7
20.0
26.1
PARLE
PARLE PRODS
3.0
4.1
15.4
15.2
MIO
0.6
3.4
4.3
8.9
BISK FARM
SAJ INDS
4.1
3.3
22.9
18.8
SRI
1.7
1.8
9.0
11.6
MINARVA
MURARKA BISCUITS
1.6
1.6
10.9
11.4
RAJA
1.9
1.3
6.4
7.3
1.2
0.6
7.9
4.9
Which are the key contributing and growing brands in these pop groups?
Sales Value
Value Sales (Cr)
Brand
Brand
Urban
Value (Cr) % Split
Company
MARIE
BRITANNIA INDS
BRITANNIA INDS
SAJ INDS
ANMOL BAKERS
PARLE PRODS
SRI RAM INDUSTRIES
JAYA INDUSTRIES P LTD
MURARKA BISCUITS
MURARKA BISCUITS
SONA BISCUITS
Incremental Value
MARIE
Brands which have recorded a 5% share in any pop group have been highlighted for further price point wise analysis
Company
BRITANNIA INDS
BRITANNIA INDS
MOHIT BAKERS PRIVATE LIMITED
ANMOL BAKERS
PARLE PRODS
RAJA UDYOG PVT LTD
SRI RAM INDUSTRIES
MURARKA BISCUITS
MURARKA FOOD PRODUCTS
MADHUMITA FOOD INDUSTRIES
D K BAKING PVT LTD
87.3
100%
35.1
30.4
5.7
4.8
3.2
1.4
1.1
0.8
0.7
0.6
40.2%
34.9%
6.6%
5.5%
3.7%
1.6%
1.3%
0.9%
0.8%
0.7%
18.3
26.5%
Rural
Value (Cr) % Split
124.3
100%
40.0
39.0
1.2
5.1
5.0
2.4
8.9
1.8
2.8
0.3
32.1%
31.4%
1.0%
4.1%
4.1%
1.9%
7.2%
1.4%
2.3%
0.3%
33.5
36.8%
40.5%
21.7%
-43.4%
28.0%
39.2%
67.7%
125.7%
-17.2%
-
14.7
9.9
6.2
2.6
2.6
1.0
0.3
1.1
0.7
0.5
0.3
58.4%
34.0%
759.1%
102.2%
104.0%
98.6%
15.0%
65.6%
5105.7%
1082.1%
-
In each pop group, the 4 brands which have added the most incremental sales have been highlighted for further analysis
Page 34
Company
Price Point
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Industry
ANMOL MARIE
ANMOL BAKERS
SAJ INDS
BRITANNIA INDS
MIO
PARLE MARIE
PARLE PRODS
ITC
BRITANNIA INDS
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
3.0
35.0
0.0
69.0
370.0
0.0
477.0
0.0
4.0
0.0
23.0
544.0
0.0
571.0
153.0
0.0
0.0
0.0
2868.0
20.0
3041.0
0.0
4.0
0.0
0.0
8.0
0.0
12.0
2.0
19.0
0.0
1.0
275.0
21.0
318.0
0.0
1.0
0.0
46.0
0.0
3.0
50.0
0.0
0.0
0.0
0.0
3508.0
0.0
3508.0
0%
4%
2%
2%
90%
1%
100%
1%
7%
0%
14%
78%
0%
100%
0%
1%
0%
4%
95%
0%
100%
5%
0%
0%
0%
94%
1%
100%
0%
33%
0%
0%
67%
0%
100%
1%
6%
0%
0%
86%
7%
100%
0%
2%
0%
92%
0%
6%
100%
0%
0%
0%
0%
100%
0%
100%
231.0
1852.0
501.0
532.0
9287.0
27.0
12430.0
1.0
33.0
0.0
126.0
353.0
0.0
513.0
0.0
3.0
0.0
8.0
108.0
0.0
119.0
280.0
3.0
0.0
13.0
3593.0
14.0
3903.0
46.0
476.0
46.0
0.0
131.0
0.0
699.0
1.0
33.0
0.0
17.0
440.0
13.0
504.0
0.0
0.0
0.0
31.0
0.0
0.0
31.0
0.0
0.0
0.0
0.0
3994.0
0.0
3994.0
Brand
2%
15%
4%
4%
75%
0%
100%
0%
6%
0%
25%
69%
0%
100%
0%
3%
0%
7%
91%
0%
100%
7%
0%
0%
0%
92%
0%
100%
7%
68%
7%
0%
19%
0%
100%
0%
7%
0%
3%
87%
3%
100%
0%
0%
0%
100%
0%
0%
100%
0%
0%
0%
0%
100%
0%
100%
Company
Price Point
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Industry
ANMOL MARIE
ANMOL BAKERS
SAJ INDS
BRITANNIA INDS
MIO
PARLE MARIE
PARLE PRODS
ITC
BRITANNIA INDS
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
3.0
26.0
0.0
56.0
19.0
0.0
104.0
0.0
-1.0
0.0
23.0
50.0
0.0
72.0
63.0
0.0
0.0
-3.0
469.0
15.0
544.0
0.0
-10.0
0.0
0.0
2.0
0.0
-8.0
2.0
-24.0
0.0
-10.0
104.0
19.0
91.0
0.0
1.0
0.0
-21.0
0.0
2.0
-18.0
0.0
0.0
0.0
0.0
1011.0
0.0
1011.0
-18%
20%
49%
-17%
28%
350%
27%
289%
431%
5%
28%
-20%
10%
14%
70%
-100%
20%
300%
22%
-71%
33%
-40%
-56%
-91%
61%
950%
40%
-31%
200%
-26%
40%
40%
34.0
804.0
-282.0
-6.0
2763.0
27.0
3340.0
0.0
30.0
0.0
112.0
117.0
0.0
259.0
0.0
-4.0
0.0
8.0
-44.0
0.0
-40.0
201.0
-76.0
0.0
-6.0
854.0
14.0
987.0
46.0
446.0
36.0
0.0
89.0
0.0
617.0
0.0
6.0
0.0
8.0
230.0
13.0
257.0
0.0
-3.0
0.0
4.0
0.0
0.0
1.0
0.0
0.0
0.0
0.0
1472.0
0.0
1472.0
17%
77%
-36%
-1%
42%
37%
0%
1000%
800%
50%
102%
-57%
-29%
-25%
254%
-96%
-32%
31%
34%
1487%
360%
212%
752%
0%
22%
89%
110%
104%
-100%
15%
3%
58%
58%
Page 35
Company
BRITANNIA INDS
BRITANNIA INDS
MOHIT BAKERS PRIVATE LIMITED
ANMOL BAKERS
PARLE PRODS
RAJA UDYOG PVT LTD
SRI RAM INDUSTRIES
MURARKA BISCUITS
MURARKA FOOD PRODUCTS
MADHUMITA FOOD INDUSTRIES
D K BAKING PVT LTD
Brand
Company
BRITANNIA INDS
BRITANNIA INDS
MOHIT BAKERS PRIVATE LIMITED
ANMOL BAKERS
PARLE PRODS
RAJA UDYOG PVT LTD
SRI RAM INDUSTRIES
MURARKA BISCUITS
MURARKA FOOD PRODUCTS
MADHUMITA FOOD INDUSTRIES
D K BAKING PVT LTD
Urban
Q412
Q413
82.9
88.3
4.0
31.2
18.0
7.1
9.4
7.4
-
90.9
87.3
0.9
33.9
20.7
4.3
8.9
6.3
0.2
3.6
2.6
WTD
Rural
Q412
Q413
71.7
74.6
4.5
10.7
13.4
1.4
8.7
13.5
0.7
0.8
-
75.6
75.3
14.5
20.6
9.7
9.4
13.5
15.0
8.6
0.6
5.9
Dealer ('000)
Urban
Rural
Dealer Increment Dealer Increment
28.5
25.8
0.7
9.6
5.4
1.0
2.1
1.2
0.0
0.4
0.4
4.2
-1.6
0.2
1.4
0.9
-0.4
-0.8
0.0
0.0
0.4
0.4
104.3
100.2
19.9
30.6
21.3
12.0
14.3
23.8
6.5
1.2
3.3
12.4
-3.6
13.7
17.2
0.0
9.8
3.1
5.5
5.9
-0.1
3.3
Page 36
Company
MS Val
41.8
39.7
73.9
25.0
27.8
61.5
65.3
PARLE
PARLE PRODS
19.9
15.8
58.6
49.5
BISK FARM
SAJ INDS
4.3
7.6
23.2
23.9
ANKIT
BADAMI FOODS
0.8
1.3
1.9
4.6
AMULYA
1.1
1.1
4.7
4.2
HARSH
HARSH BAKERS
1.5
0.9
3.1
4.1
SAGAR
AMAR BISCUITS CO
0.6
0.9
3.3
3.0
TREFF
DISHA FOODS
1.5
0.8
3.6
5.3
PUSHTI
0.3
0.7
3.9
2.3
MARIE GOLD
BRITANNIA INDS
Which are the key contributing and growing brands in these pop groups?
Sales Value
Value Sales (Cr)
Brand
Brand
Company
MARIE
MARIE
BRITANNIA INDS
ITC
PARLE PRODS
BRITANNIA INDS
SAJ INDS
ITC
ITC
AMAR BISCUITS CO
DISHA FOODS
BADAMI FOODS
RAVI FOODS
Incremental Value
Company
ITC
BRITANNIA INDS
SAJ INDS
BRITANNIA INDS
ITC
ITC
BADAMI FOODS
RAVI FOODS
PUSHTI FOOD PRODUCTS
VEERAMANI BISCUITS
AMAR BISCUITS CO
Brands which have recorded a 5% share in any pop group have been highlighted for further price point wise analysis
Urban
Value (Cr) % Split
146.0
100%
42.5
29.5
21.4
15.3
11.9
7.1
6.9
1.3
1.1
1.0
1.0
29.1%
20.2%
14.7%
10.5%
8.1%
4.9%
4.7%
0.9%
0.8%
0.7%
0.7%
32.6
28.8%
Rural
Value (Cr) % Split
41.1
100%
11.8
6.1
7.1
4.7
2.3
1.1
1.4
0.3
0.4
1.4
0.1
28.8%
14.9%
17.4%
11.5%
5.6%
2.7%
3.3%
0.7%
1.0%
3.4%
0.4%
9.1
28.3%
40.5%
23.6%
107.6%
24.5%
33.0%
26.4%
1420.9%
9352.0%
562.9%
2689.8%
79.1%
2.8
2.2
1.7
0.2
0.7
0.6
0.3
0.1
0.3
0.0
0.2
83.2%
23.0%
286.7%
3.8%
112.1%
96.7%
25.1%
5577.2%
117.0%
226.3%
191.2%
In each pop group, the 4 brands which have added the most incremental sales have been highlighted for further analysis
Page 37
74.4
Company
Industry
SAJ INDS
BRITANNIA INDS
PARLE MARIE
PARLE PRODS
ITC
ITC
BRITANNIA INDS
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
1814.0
9221.0
1191.0
1784.0
483.0
104.0
14597.0
61.0
1061.0
0.0
0.0
68.0
0.0
1190.0
482.0
2401.0
869.0
172.0
323.0
1.0
4248.0
332.0
1656.0
1.0
125.0
25.0
0.0
2139.0
774.0
2011.0
77.0
81.0
0.0
8.0
2951.0
0.0
639.0
49.0
0.0
0.0
0.0
688.0
0.0
0.0
58.0
1378.0
10.0
80.0
1526.0
12%
63%
8%
12%
3%
1%
100%
5%
89%
0%
0%
6%
0%
100%
11%
57%
20%
4%
8%
0%
100%
16%
77%
0%
6%
1%
0%
100%
26%
68%
3%
3%
0%
0%
100%
0%
93%
7%
0%
0%
0%
100%
0%
0%
4%
90%
1%
5%
100%
451.0
2883.0
268.0
487.0
2.0
6.0
4097.0
33.0
197.0
0.0
0.0
0.0
0.0
230.0
159.0
885.0
131.0
6.0
0.0
0.0
1181.0
76.0
620.0
0.0
17.0
0.0
0.0
713.0
111.0
497.0
3.0
0.0
0.0
0.0
611.0
0.0
132.0
4.0
0.0
0.0
0.0
136.0
0.0
0.0
5.0
464.0
0.0
5.0
474.0
11%
70%
7%
12%
0%
0%
100%
14%
86%
0%
0%
0%
0%
100%
13%
75%
11%
1%
0%
0%
100%
11%
87%
0%
2%
0%
0%
100%
18%
81%
0%
0%
0%
0%
100%
0%
97%
3%
0%
0%
0%
100%
0%
0%
1%
98%
0%
1%
100%
Brand
Company
Industry
SAJ INDS
BRITANNIA INDS
PARLE MARIE
PARLE PRODS
ITC
ITC
BRITANNIA INDS
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
470.0
2448.0
-1071.0
1250.0
89.0
85.0
3271.0
25.0
568.0
0.0
0.0
24.0
0.0
617.0
78.0
851.0
-80.0
-109.0
75.0
1.0
816.0
-14.0
6.0
-21.0
32.0
23.0
-5.0
21.0
297.0
541.0
-1.0
12.0
0.0
4.0
853.0
0.0
123.0
49.0
0.0
0.0
0.0
172.0
0.0
0.0
-1049.0
1301.0
-32.0
79.0
299.0
35%
36%
-47%
234%
23%
447%
29%
69%
115%
55%
108%
19%
55%
-8%
-39%
30%
24%
-4%
0%
-95%
34%
1150%
-100%
1%
62%
37%
-1%
17%
100%
41%
24%
33%
-95%
1690%
-76%
7900%
24%
70.0
1139.0
-755.0
452.0
-16.0
5.0
895.0
30.0
142.0
0.0
0.0
-1.0
0.0
171.0
30.0
279.0
-82.0
6.0
-13.0
0.0
220.0
-31.0
47.0
0.0
9.0
0.0
0.0
25.0
42.0
414.0
-180.0
0.0
0.0
0.0
276.0
0.0
67.0
4.0
0.0
0.0
0.0
71.0
0.0
0.0
-421.0
437.0
-3.0
5.0
18.0
18%
65%
-74%
1291%
-89%
500%
28%
1000%
258%
-100%
290%
23%
46%
-38%
-100%
23%
-29%
8%
113%
4%
61%
499%
-98%
82%
103%
109%
-99%
1619%
-100%
4%
Page 38
Brand
Company
ITC
BRITANNIA INDS
SAJ INDS
BRITANNIA INDS
ITC
ITC
BADAMI FOODS
RAVI FOODS
PUSHTI FOOD PRODUCTS
VEERAMANI BISCUITS
AMAR BISCUITS CO
Brand
Company
ITC
BRITANNIA INDS
SAJ INDS
BRITANNIA INDS
ITC
ITC
BADAMI FOODS
RAVI FOODS
PUSHTI FOOD PRODUCTS
VEERAMANI BISCUITS
AMAR BISCUITS CO
Urban
Q412
Q413
64.9
72.3
25.3
35.8
42.4
42.8
0.3
3.0
0.0
3.6
67.3
72.6
24.5
36.3
38.8
36.0
4.7
3.4
1.5
5.2
3.8
WTD
Rural
Q412
Q413
34.4
54.3
15.8
29.1
17.8
15.9
7.6
0.4
7.0
0.0
2.3
37.1
57.0
21.9
25.1
20.0
9.3
4.1
1.7
5.3
0.9
0.5
Dealer ('000)
Urban
Rural
Dealer Increment Dealer Increment
55.6
58.5
13.7
17.9
21.1
19.8
0.9
2.8
1.8
1.9
2.5
9.5
5.3
0.8
-0.8
-0.8
-0.8
0.6
2.8
0.8
1.4
0.6
33.3
47.5
10.4
18.7
9.3
5.7
3.4
1.6
7.1
2.7
2.4
2.9
1.8
0.7
2.0
-1.3
-3.7
-2.8
1.3
-0.1
2.5
1.4
Page 39
M Brand
Company
MS Val
40.0
47.2
88.1
92.5
MARIE GOLD
BRITANNIA INDS
40.5
36.4
79.7
84.3
PARLE
PARLE PRODS
14.5
11.8
64.3
52.6
BISK FARM
SAJ INDS
3.0
3.3
20.0
15.6
MCVITIES
0.6
0.5
17.0
12.7
POSHUK
POSHUK FOODS
0.2
0.2
0.2
0.5
AMULYA
0.3
0.2
0.4
0.1
DUKES
RAVI FOODS
0.0
0.1
0.0
0.0
DYNA'S
R RAVI FOODS
0.1
0.1
0.1
0.1
PUSHTI
0.1
0.1
0.0
0.7
Post reviewing the M Brand Construct, we will study the key contributing & growing brands, the key performing SKU's, & the distribution scenario
Page 40
MARIE
Sales Value
Crores
%Split
Company
54.1
Brand
100%
Company
MARIE
ITC
18.1
33.5%
SUNFEAST MARIE LIGHT
ITC
BRITANNIA INDS
18.0
33.3%
MARIE GOLD REGULAR
BRITANNIA INDS
PARLE PRODS
5.8
10.8%
SUNFEAST MARIE LIGHT ORANGE
ITC
ITC
3.7
6.9%
SUNFEAST MARIE LIGHT OATS
ITC
ITC
3.7
6.8%
BISK FARM MARIE
SAJ INDS
SAJ INDS
1.8
3.3%
PARLE MARIE CHOICE
PARLE PRODS
BRITANNIA INDS
1.7
3.2%
DUKES MARIE BREAK
RAVI FOODS
PARLE PRODS
0.4
0.7%
DYNA'S
R RAVI FOODS
UNITED BISCUITS PVT LTD
0.3
0.5%
PARLE ASSORTED
PARLE PRODS
POSHUK FOODS
0.1
0.2%
ANKIT
RAVI FOODS
RAJ AGRO PRODS
0.1
0.2%
POSHUK
POSHUK FOODS
PARLE PRODS
0.1
0.2%
HARSH
HARSH BAKERS
RAVI FOODS
0.1
0.1%
MCVITIES
UNITED BISCUITS PVT LTD
R RAVI FOODS
0.0
0.1%
POSSAK
POSHUK FOODS
Brands which have recorded a 5% share or are among the top 4 in incremental sales have been highlighted for further price point wise analysis
8.4
18.3%
5.5
1.3
1.0
0.7
0.4
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
43.1%
7.5%
38.8%
25.2%
31.2%
215.8%
542.1%
965.7%
137.1%
13.0%
1.7%
-
Which are the key performing SKU's of the contributing & growing brands?
Brand
Company
Price Point
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Industry
SAJ INDS
BRITANNIA INDS
PARLE MARIE
PARLE PRODS
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
44.0
116.0
0.0
0.0
18.0
0.0
178.0
311.0
758.0
450.0
105.0
174.0
1.0
1799.0
155.0
348.0
1.0
71.0
7.0
0.0
582.0
21%
56%
11%
7%
5%
0%
100%
25%
65%
0%
0%
10%
0%
100%
17%
42%
25%
6%
10%
0%
100%
27%
60%
0%
12%
1%
0%
100%
267.0
628.0
-201.0
102.0
37.0
10.0
843.0
24.0
8.0
0.0
0.0
9.0
0.0
41.0
19.0
219.0
-107.0
-33.0
26.0
1.0
125.0
-4.0
-31.0
-10.0
12.0
5.0
-5.0
-33.0
Brand
31%
26%
-26%
38%
17%
83%
18%
Company
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Industry
120%
7%
100%
30%
7%
41%
-19%
-24%
18%
7%
-3%
-8%
-91%
20%
250%
-100%
-5%
Price Point
ITC
ITC
ITC
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
21%
56%
11%
7%
5%
0%
100%
34%
60%
3%
3%
0%
0%
100%
0%
84%
6%
3%
6%
0%
100%
0%
95%
5%
0%
0%
0%
100%
267.0
628.0
-201.0
102.0
37.0
10.0
843.0
239.0
303.0
6.0
-3.0
0.0
2.0
547.0
-1.0
39.0
23.0
12.0
2.0
1.0
76.0
0.0
89.0
17.0
0.0
0.0
0.0
106.0
Company
ITC
BRITANNIA INDS
ITC
ITC
SAJ INDS
PARLE PRODS
RAVI FOODS
R RAVI FOODS
PARLE PRODS
RAVI FOODS
POSHUK FOODS
HARSH BAKERS
Dealer (000)
WTD
Dealer Increment DEC'12 DEC'13
24.1
20.3
8.6
8.2
3.1
0.2
0.1
0.1
0.0
0.1
0.1
-
2.9
0.3
-0.4
-0.9
-1.3
0.1
0.1
-0.2
0.0
0.1
-0.2
-
86.3
79.7
56.3
57.4
20.0
1.0
0.1
1.7
0.2
-
90.9
84.0
51.4
50.4
15.6
7.1
0.0
0.1
2.3
0.1
0.5
-
Page 41
31%
26%
-26%
38%
17%
83%
18%
62%
39%
15%
-6%
67%
43%
-100%
14%
1200%
10%
26%
34%
40%
Company
MS Val
MARIE GOLD
BRITANNIA INDS
44.1
52.3
67.9
76.8
PARLE
PARLE PRODS
5.4
6.6
16.0
19.2
JAYA
6.5
4.1
11.6
8.1
UMANG GOLD
5.0
3.9
11.8
7.9
BISK FARM
SAJ INDS
3.5
2.8
12.9
13.0
MIO
0.3
2.8
3.0
9.4
ANNAPURNA
ANNAPURNA BISCUITS
2.8
2.5
1.6
5.4
RAJA
3.3
2.4
4.6
7.4
BHAWANI
BHAWANI BISCUITS
2.9
2.0
7.7
4.7
0.4
0.4
2.9
2.6
Which are the key contributing and growing brands in these pop groups?
Sales Value
Value Sales (Cr)
Brand
Brand
Company
MARIE
MARIE
BRITANNIA INDS
PARLE PRODS
SAJ INDS
JAYA INDUSTRIES P LTD
RAJA UDYOG PVT LTD
EAST INDIA CONF LTD
SURYA FOOD & AGRO
BRITANNIA INDS
SONA BISCUITS
ITC
Incremental Value
Company
BRITANNIA INDS
MOHIT BAKERS PRIVATE LIMITED
PARLE PRODS
ANMOL BAKERS
RAJA UDYOG PVT LTD
SURUCHI BISC P LTD
MUKUND FOODS PVT LTD
MADHUMITA FOOD INDUSTRIES
BANSAL PROTEIN P LTD
STRAIGHT LINE FOOD PRODUCTS
ITC
Brands which have recorded a 5% share in any pop group have been highlighted for further price point wise analysis
Urban
Value (Cr) % Split
50.7
100%
31.3
4.3
3.1
2.8
1.3
0.8
0.7
0.6
0.5
0.4
61.7%
8.4%
6.2%
5.6%
2.5%
1.6%
1.3%
1.2%
1.0%
0.7%
0.4
0.8%
Rural
Value (Cr) % Split
68.7
100%
30.5
3.3
0.3
2.1
1.6
3.8
1.1
0.1
0.9
0.0
44.3%
4.8%
0.4%
3.0%
2.3%
5.6%
1.7%
0.1%
1.3%
0.1%
4.8
7.5%
15.0%
1312.0%
-0.6%
125.6%
81.9%
21.6%
85.6%
970.2%
84.7%
21.4%
8.4
2.7
1.4
0.7
0.2
0.7
0.6
0.6
0.5
0.6
0.0
37.9%
892.8%
76.6%
257.4%
12.9%
94.4%
365.1%
7070.2%
109.6%
8484.6%
119.4%
In each pop group, the 4 brands which have added the most incremental sales have been highlighted for further analysis
Page 42
Company
Price Point
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Industry
ANMOL MARIE
ANMOL BAKERS
SAJ INDS
JAYA MARIE
BRITANNIA INDS
MIO
PARLE MARIE
PARLE PRODS
ITC
UMANG GOLD
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
8.0
16.0
0.0
0.0
26.0
0.0
50.0
13.0
36.0
0.0
11.0
252.0
0.0
312.0
13.0
2.0
27.0
215.0
28.0
0.0
285.0
260.0
519.0
1.0
0.0
2316.0
30.0
3126.0
0.0
1.0
16.0
0.0
13.0
0.0
30.0
68.0
71.0
0.0
3.0
265.0
21.0
428.0
0.0
11.0
1.0
23.0
0.0
0.0
35.0
38.0
0.0
46.0
0.0
0.0
0.0
84.0
10%
14%
8%
6%
61%
1%
100%
16%
32%
0%
0%
52%
0%
100%
4%
12%
0%
4%
81%
0%
100%
5%
1%
9%
75%
10%
0%
100%
8%
17%
0%
0%
74%
1%
100%
0%
3%
53%
0%
43%
0%
100%
16%
17%
0%
1%
62%
5%
100%
0%
31%
3%
66%
0%
0%
100%
45%
0%
55%
0%
0%
0%
100%
1933.0
377.0
1563.0
261.0
2692.0
42.0
6868.0
25.0
22.0
0.0
0.0
43.0
0.0
90.0
0.0
0.0
0.0
1.0
24.0
0.0
25.0
112.0
2.0
53.0
40.0
3.0
0.0
210.0
413.0
266.0
0.0
0.0
2340.0
27.0
3046.0
31.0
6.0
261.0
0.0
0.0
0.0
298.0
86.0
35.0
0.0
4.0
201.0
2.0
328.0
0.0
3.0
0.0
1.0
0.0
0.0
4.0
299.0
0.0
84.0
0.0
0.0
0.0
383.0
Brand
28%
5%
23%
4%
39%
1%
100%
28%
24%
0%
0%
48%
0%
100%
0%
0%
0%
4%
96%
0%
100%
53%
1%
25%
19%
1%
0%
100%
14%
9%
0%
0%
77%
1%
100%
10%
2%
88%
0%
0%
0%
100%
26%
11%
0%
1%
61%
1%
100%
0%
75%
0%
25%
0%
0%
100%
78%
0%
22%
0%
0%
0%
100%
Company
Price Point
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Industry
ANMOL MARIE
ANMOL BAKERS
SAJ INDS
JAYA MARIE
BRITANNIA INDS
MIO
PARLE MARIE
PARLE PRODS
ITC
UMANG GOLD
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
19%
41%
-25%
-26%
-2%
400%
1%
300%
44%
127%
30%
-10%
-31%
-13%
-12%
-72%
-82%
0%
-19%
-10%
-25%
141%
73%
-50%
0%
2900%
15%
550%
1400%
28%
-17%
-83%
-1%
2000%
0%
-8%
28%
17%
-14%
64%
17%
372.0
241.0
-574.0
10.0
379.0
41.0
469.0
25.0
21.0
0.0
0.0
19.0
0.0
65.0
-4.0
0.0
0.0
1.0
-16.0
0.0
-19.0
-67.0
-5.0
-49.0
-37.0
1.0
0.0
-157.0
313.0
215.0
0.0
0.0
280.0
27.0
835.0
31.0
6.0
241.0
0.0
-9.0
0.0
269.0
41.0
-11.0
0.0
-3.0
112.0
2.0
141.0
0.0
2.0
0.0
1.0
0.0
0.0
3.0
-55.0
0.0
-58.0
0.0
0.0
0.0
-113.0
24%
177%
-27%
4%
16%
4100%
7%
2100%
79%
260%
-100%
-40%
-43%
-37%
-71%
-48%
-48%
50%
-43%
313%
422%
14%
38%
1205%
-100%
928%
91%
-24%
-43%
126%
75%
200%
300%
-16%
-41%
-23%
Page 43
Company
BRITANNIA INDS
MOHIT BAKERS PRIVATE LIMITED
PARLE PRODS
ANMOL BAKERS
RAJA UDYOG PVT LTD
SURUCHI BISC P LTD
MUKUND FOODS PVT LTD
MADHUMITA FOOD INDUSTRIES
BANSAL PROTEIN P LTD
STRAIGHT LINE FOOD PRODUCTS
ITC
Brand
Company
BRITANNIA INDS
MOHIT BAKERS PRIVATE LIMITED
PARLE PRODS
ANMOL BAKERS
RAJA UDYOG PVT LTD
SURUCHI BISC P LTD
MUKUND FOODS PVT LTD
MADHUMITA FOOD INDUSTRIES
BANSAL PROTEIN P LTD
STRAIGHT LINE FOOD PRODUCTS
ITC
Urban
Q412
Q413
85.0
1.1
23.8
4.6
5.5
0.6
3.1
0.3
0.2
5.8
90.8
0.9
26.2
7.4
6.6
0.3
1.2
1.8
0.4
0.3
4.2
WTD
Rural
Q412
Q413
54.2
4.5
9.8
2.4
3.2
8.8
1.7
0.4
3.0
0.4
-
66.4
15.6
12.3
9.9
8.0
4.3
3.8
5.4
5.7
6.0
1.3
Dealer ('000)
Rural
Urban
Dealer Increment Dealer Increment
39.4
0.4
9.4
1.5
1.5
0.1
0.5
0.3
0.6
0.6
1.5
4.8
-0.2
-0.7
-0.4
0.8
-0.3
-0.2
0.2
0.4
0.6
0.0
76.5
22.2
11.7
10.7
5.8
3.1
6.1
5.3
8.9
2.8
1.5
15.0
18.0
-0.6
9.2
1.7
-0.4
4.7
4.4
-1.1
1.8
1.5
Page 44
Andhra Pradesh: Rs. 100 Cr @ 4.2% contribution to All India, growing @ 13.7%
Which are the key contributing and growing markets?
M Brand
Company
MS Val
48.7
50.7
74.6
78.0
17.6
17.0
48.5
45.6
MINARVA
MURARKA BISCUITS
5.3
7.8
10.0
5.6
PARLE
PARLE PRODS
6.9
6.9
31.5
30.4
HARSH
HARSH BAKERS
3.6
3.3
7.4
5.6
DYNA'S
R RAVI FOODS
2.5
1.9
4.1
5.6
MAHAK
MURARKA BISCUITS
1.0
1.7
3.6
2.0
RAJCO
HARSH BAKERS
0.9
1.4
7.6
2.6
RAJCO
SINGHANIA FOODS
2.0
1.2
2.0
2.3
ROSE
VEERAMANI BISCUITS
0.9
1.0
4.6
5.5
MARIE GOLD
BRITANNIA INDS
Which are the key contributing and growing brands in these pop groups?
Sales Value
Value Sales (Cr)
Brand
Brand
Company
MARIE
MARIE
BRITANNIA INDS
ITC
PARLE PRODS
ITC
ITC
HARSH BAKERS
BRITANNIA INDS
UNITED BISCUITS PVT LTD
SINGHANIA FOODS
HARSH BAKERS
Incremental Value
Company
BRITANNIA INDS
MURARKA BISCUITS
ITC
MURARKA BISCUITS
ITC
R RAVI FOODS
HARSH BAKERS
PARLE PRODS
REX FOOD PRODUCTS
RAVI FOODS
Brands which have recorded a 5% share in any pop group have been highlighted for further price point wise analysis
Urban
Value (Cr) % Split
59.1
35.8
8.8
4.3
2.3
1.8
1.1
1.1
0.4
0.4
0.3
100%
60.7%
15.0%
7.3%
3.8%
3.1%
1.9%
1.8%
0.8%
0.7%
0.6%
Rural
Value (Cr) % Split
41.2
13.9
3.0
1.8
0.5
0.6
2.2
0.0
0.0
0.8
1.1
100%
33.7%
7.2%
4.3%
1.3%
1.4%
5.2%
0.1%
0.0%
2.0%
2.6%
6.3
0.1
0.1
0.0
0.4
0.2
0.2
0.1
0.0
0.1
13.6%
21.3%
2137.6%
1.4%
1246.7%
30.3%
1223.2%
151.1%
61.6%
1446.2%
327.7%
5.0
1.4
3.1
0.7
0.8
0.3
0.5
0.4
0.5
0.5
0.2
13.8%
11.2%
65.6%
30.2%
93.0%
80.8%
5596.8%
70.8%
77352.6%
121.0%
108.1%
In each pop group, the 4 brands which have added the most incremental sales have been highlighted for further analysis
Page 45
Andhra Pradesh: Rs. 100 Cr @ 4.2% contribution to All India, growing @ 13.7%
Which are the key performing SKU's of the contributing & growing brands?
Brand
Company
Industry
HARSH
HARSH BAKERS
MAHAK
MURARKA BISCUITS
BRITANNIA INDS
MINARVA
MURARKA BISCUITS
PARLE MARIE
PARLE PRODS
ITC
ITC
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
1005.0
2419.0
787.0
801.0
865.0
20.0
5897.0
4.0
1.0
48.0
59.0
0.0
0.0
112.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
741.0
1208.0
608.0
269.0
754.0
1.0
3581.0
0.0
0.0
6.0
0.0
0.0
0.0
6.0
57.0
244.0
0.0
112.0
18.0
0.0
431.0
162.0
490.0
33.0
193.0
0.0
6.0
884.0
0.0
171.0
13.0
0.0
0.0
0.0
184.0
17%
41%
13%
14%
15%
0%
100%
4%
1%
43%
53%
0%
0%
100%
21%
34%
17%
8%
21%
0%
100%
0%
0%
100%
0%
0%
0%
100%
13%
57%
0%
26%
4%
0%
100%
18%
55%
4%
22%
0%
1%
100%
0%
93%
7%
0%
0%
0%
100%
603.0
1484.0
1177.0
677.0
161.0
19.0
4121.0
7.0
20.0
53.0
135.0
0.0
0.0
215.0
0.0
0.0
0.0
166.0
0.0
0.0
166.0
349.0
625.0
235.0
48.0
136.0
0.0
1393.0
1.0
0.0
753.0
26.0
0.0
0.0
780.0
28.0
123.0
0.0
18.0
6.0
0.0
175.0
55.0
232.0
0.0
9.0
0.0
0.0
296.0
0.0
56.0
1.0
0.0
0.0
0.0
57.0
Brand
15%
36%
29%
16%
4%
0%
100%
3%
9%
25%
63%
0%
0%
100%
0%
0%
0%
100%
0%
0%
100%
25%
45%
17%
3%
10%
0%
100%
0%
0%
97%
3%
0%
0%
100%
16%
70%
0%
10%
3%
0%
100%
19%
78%
0%
3%
0%
0%
100%
0%
98%
2%
0%
0%
0%
100%
Company
Industry
HARSH
HARSH BAKERS
MAHAK
MURARKA BISCUITS
BRITANNIA INDS
MINARVA
MURARKA BISCUITS
PARLE MARIE
PARLE PRODS
ITC
ITC
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
240.0
348.0
-210.0
116.0
203.0
9.0
706.0
2.0
0.0
-3.0
9.0
0.0
0.0
8.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
247.0
348.0
-122.0
-18.0
169.0
1.0
625.0
0.0
0.0
6.0
0.0
0.0
0.0
6.0
11.0
-2.0
-8.0
11.0
18.0
-2.0
28.0
-24.0
30.0
-11.0
14.0
0.0
4.0
13.0
0.0
31.0
13.0
0.0
0.0
0.0
44.0
31%
17%
-21%
17%
31%
82%
14%
100%
0%
-6%
18%
8%
50%
40%
-17%
-6%
29%
21%
24%
-1%
-100%
11%
-100%
7%
-13%
7%
-25%
8%
200%
1%
22%
31%
255.0
-33.0
98.0
137.0
57.0
-18.0
496.0
5.0
12.0
-56.0
39.0
0.0
0.0
0.0
0.0
0.0
0.0
80.0
0.0
0.0
80.0
194.0
49.0
-137.0
-12.0
48.0
0.0
142.0
1.0
0.0
291.0
17.0
0.0
0.0
309.0
14.0
-40.0
0.0
11.0
6.0
0.0
-9.0
18.0
64.0
-11.0
-2.0
0.0
0.0
69.0
0.0
24.0
1.0
0.0
0.0
0.0
25.0
73%
-2%
9%
25%
55%
-49%
14%
250%
150%
-51%
41%
0%
93%
93%
125%
9%
-37%
-20%
55%
11%
63%
189%
66%
100%
-25%
157%
-5%
49%
38%
-100%
-18%
30%
75%
78%
Page 46
Andhra Pradesh: Rs. 100 Cr @ 4.2% contribution to All India, growing @ 13.7%
What is the distribution scenario for these brands in these pop groups?
Brand
Company
BRITANNIA INDS
MURARKA BISCUITS
ITC
MURARKA BISCUITS
ITC
R RAVI FOODS
HARSH BAKERS
PARLE PRODS
REX FOOD PRODUCTS
RAVI FOODS
Brand
Company
BRITANNIA INDS
MURARKA BISCUITS
ITC
MURARKA BISCUITS
ITC
R RAVI FOODS
HARSH BAKERS
PARLE PRODS
REX FOOD PRODUCTS
RAVI FOODS
Urban
Q412
Q413
90.7
0.1
59.1
34.4
0.7
2.4
10.2
0.0
0.9
90.9
0.3
56.7
30.9
1.3
1.3
10.3
0.1
2.2
WTD
Q412
51.3
24.4
18.2
8.8
8.6
0.3
15.1
0.0
2.3
0.7
Rural
Q413
58.8
13.3
22.9
4.9
2.6
4.2
4.4
2.4
8.0
4.0
Dealer ('000)
Urban
Rural
Dealer Increment Dealer Increment
79.8
0.2
35.5
10.5
1.2
1.9
3.2
0.1
2.0
12.6
0.1
0.8
0.4
0.5
-0.3
1.4
0.0
1.4
56.5
14.3
18.5
3.9
3.8
5.7
5.1
0.6
9.1
4.5
12.0
1.1
3.6
0.0
-1.2
5.0
-0.7
0.0
7.0
3.0
Page 47
M Brand
Company
MS Val
60.5
64.5
94.8
29.3
25.6
71.7
66.6
PARLE
PARLE PRODS
6.7
7.7
42.2
40.2
MCVITIES
1.3
1.2
22.8
21.1
POSHUK
POSHUK FOODS
0.2
0.2
0.9
0.4
BISK FARM
SAJ INDS
0.2
0.2
3.0
1.9
TREFF
DISHA FOODS
0.2
0.2
8.4
2.0
DIASAFE
S S PHARMA
0.1
0.1
6.2
4.3
PATANJALI
0.0
0.1
0.4
0.4
ROSE
VEERAMANI BISCUITS
0.1
0.1
0.2
0.2
MARIE GOLD
BRITANNIA INDS
95.3
Post reviewing the M Brand Construct, we will study the key contributing & growing brands, the key performing SKU's, & the distribution scenario
Page 48
MARIE
Sales Value
Crores
%Split
Company
23.5
Brand
100%
MARIE
Company
BRITANNIA INDS
14.6
62.3%
MARIE GOLD REGULAR
BRITANNIA INDS
ITC
4.3
18.4%
PARLE MARIE
PARLE PRODS
PARLE PRODS
1.6
6.9%
VITA MARIE GOLD
BRITANNIA INDS
ITC
1.1
4.5%
PARLE DIGESTIVE MARIE
PARLE PRODS
ITC
0.6
2.7%
PATANJALI
PATANJALI BISCUITS PVT LTD
BRITANNIA INDS
0.5
2.1%
PARLE MARIE CHOICE
PARLE PRODS
UNITED BISCUITS PVT LTD
0.3
1.2%
PARLE ASSORTED
PARLE PRODS
PARLE PRODS
0.1
0.6%
BISK FARM MARIE
SAJ INDS
POSHUK FOODS
0.1
0.2%
TREFF
DISHA FOODS
SAJ INDS
0.0
0.2%
POSHUK
POSHUK FOODS
DISHA FOODS
0.0
0.2%
ROSE
VEERAMANI BISCUITS
PARLE PRODS
0.0
0.2%
HERITAGE
HERITAGE CONPRO LTD
S S PHARMA
0.0
0.1%
DIASAFE
S S PHARMA
PATANJALI BISCUITS PVT LTD
0.0
0.1%
POSSAK
T PUSHTI FOOD PRODUCTS
Brands which have recorded a 5% share or are among the top 4 in incremental sales have been highlighted for further price point wise analysis
2.3
10.9%
2.2
0.3
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
18.1%
26.9%
19.6%
22.7%
1235.2%
60.1%
98743.5%
21.1%
18.8%
7.6%
4.7%
-
Which are the key performing SKU's of the contributing & growing brands?
Brand
Company
Industry
BRITANNIA INDS
PARLE PRODS
PARLE MARIE
PARLE PRODS
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
509.0
947.0
283.0
232.0
349.0
15.0
2335.0
373.0
495.0
245.0
51.0
293.0
1.0
1458.0
0.0
8.0
0.0
4.0
0.0
0.0
12.0
26.0
80.0
0.0
51.0
3.0
0.0
160.0
22%
41%
12%
10%
15%
1%
100%
26%
34%
17%
3%
20%
0%
100%
0%
67%
0%
33%
0%
0%
100%
16%
50%
0%
32%
2%
0%
100%
85.0
120.0
-124.0
45.0
97.0
7.0
230.0
91.0
158.0
-123.0
26.0
68.0
1.0
221.0
0.0
3.0
0.0
1.0
0.0
-1.0
3.0
9.0
9.0
-1.0
15.0
3.0
-1.0
34.0
Brand
20%
15%
-30%
24%
38%
88%
11%
Company
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Industry
32%
47%
-33%
104%
30%
18%
60%
33%
-100%
33%
53%
13%
-100%
42%
-100%
27%
PATANJALI
ITC
BRITANNIA INDS
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
509.0
947.0
283.0
232.0
349.0
15.0
2335.0
0.0
1.0
0.0
0.0
1.0
0.0
2.0
108.0
204.0
24.0
93.0
0.0
3.0
432.0
0.0
0.0
5.0
33.0
2.0
9.0
49.0
22%
41%
12%
10%
15%
1%
100%
0%
50%
0%
0%
50%
0%
100%
25%
47%
6%
22%
0%
1%
100%
0%
0%
10%
67%
4%
18%
100%
85.0
120.0
-124.0
45.0
97.0
7.0
230.0
0.0
1.0
0.0
0.0
1.0
0.0
2.0
-5.0
-10.0
-3.0
2.0
0.0
2.0
-14.0
0.0
0.0
-2.0
3.0
2.0
5.0
8.0
Company
BRITANNIA INDS
PARLE PRODS
BRITANNIA INDS
PARLE PRODS
PATANJALI BISCUITS PVT LTD
PARLE PRODS
PARLE PRODS
SAJ INDS
DISHA FOODS
POSHUK FOODS
VEERAMANI BISCUITS
HERITAGE CONPRO LTD
Dealer (000)
WTD
Dealer Increment DEC'12 DEC'13
26.2
4.2
0.7
1.1
0.1
0.1
0.0
0.4
0.0
0.0
0.1
0.0
3.0
0.3
0.1
0.8
0.0
0.0
0.0
-0.3
-0.4
-0.2
0.1
0.0
94.8
40.9
19.5
15.9
0.4
1.8
0.2
3.0
8.4
0.9
-
95.1
37.0
24.5
17.8
0.4
6.5
0.7
1.9
2.0
0.4
0.0
0.1
Page 49
20%
15%
-30%
24%
38%
88%
11%
-4%
-5%
-11%
2%
200%
-3%
-29%
10%
125%
20%
Company
MS Val
MARIE GOLD
BRITANNIA INDS
46.8
51.8
73.5
PRIYAGOLD
19.5
16.5
39.1
44.0
PARLE
PARLE PRODS
14.3
13.0
37.7
37.2
6.8
7.8
24.6
29.2
MCVITIES
3.8
2.5
17.1
15.3
DIVSS
0.7
1.6
10.7
3.3
ANUPAM
0.3
1.2
1.8
0.0
RAJA
1.1
1.1
0.9
2.3
KROWN
KROWN
1.3
1.0
2.0
1.8
PATANJALI
0.1
0.9
5.0
1.6
Which are the key contributing and growing brands in these pop groups?
Sales Value
Value Sales (Cr)
Brand
Brand
Company
MARIE
BRITANNIA INDS
SURYA FOOD & AGRO
PARLE PRODS
ITC
UNITED BISCUITS PVT LTD
ITC
ITC
SHAKTI BHOG FOODS
PARLE PRODS
PATANJALI BISCUITS PVT LTD
Incremental Value
MARIE
Company
BRITANNIA INDS
ITC
SHAKTI BHOG FOODS
ARIHANT FOOD PRODS
PATANJALI BISCUITS PVT LTD
BRITANNIA INDS
ITC
SAJ INDS
BABA FOOD PRODUCTS
PARLE PRODS
Brands which have recorded a 5% share in any pop group have been highlighted for further price point wise analysis
Urban
Value (Cr) % Split
38.3
20.3
6.2
4.3
2.1
1.2
0.8
0.7
0.5
0.5
0.4
100%
52.9%
16.1%
11.1%
5.5%
3.0%
2.0%
1.7%
1.4%
1.3%
1.1%
Rural
Value (Cr) % Split
7.9
3.2
1.5
1.1
0.0
0.0
0.0
0.2
0.0
0.0
100%
40.9%
18.7%
14.0%
0.4%
0.1%
0.0%
2.5%
0.0%
0.3%
3.8
0.5
0.3
0.0
0.4
0.0
0.2
0.1
0.0
0.1
10.4%
23.0%
34.9%
132.2%
-66.4%
743.2%
13.5%
31.4%
87.7%
1704.8%
755.4%
-0.1
0.1
0.0
0.1
0.4
0.0
0.1
0.0
0.0
0.1
-
-1.3%
2.3%
137.1%
319.2%
1983.0%
-94.9%
863.1%
-
In each pop group, the 4 brands which have added the most incremental sales have been highlighted for further analysis
Page 50
80.8
Company
Industry
ANUPAM
DIVSS
BRITANNIA INDS
PARLE MARIE
PARLE PRODS
PATANJALI
ITC
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
492.0
1757.0
236.0
267.0
1013.0
57.0
3822.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
20.0
35.0
0.0
0.0
0.0
0.0
55.0
140.0
1025.0
9.0
38.0
783.0
34.0
2029.0
85.0
241.0
0.0
78.0
22.0
0.0
426.0
0.0
37.0
0.0
0.0
3.0
0.0
40.0
209.0
70.0
216.0
34.0
86.0
0.0
615.0
0.0
139.0
0.0
64.0
0.0
5.0
208.0
13%
46%
6%
7%
27%
1%
100%
36%
64%
0%
0%
0%
0%
100%
7%
51%
0%
2%
39%
2%
100%
20%
57%
0%
18%
5%
0%
100%
0%
93%
0%
0%
8%
0%
100%
34%
11%
35%
6%
14%
0%
100%
0%
67%
0%
31%
0%
2%
100%
410.0
322.0
22.0
7.0
31.0
0.0
792.0
53.0
0.0
0.0
0.0
0.0
0.0
53.0
12.0
8.0
0.0
0.0
0.0
0.0
20.0
99.0
194.0
0.0
0.0
30.0
0.0
323.0
42.0
69.0
0.0
0.0
1.0
0.0
112.0
0.0
3.0
0.0
0.0
0.0
0.0
3.0
88.0
38.0
22.0
0.0
0.0
0.0
148.0
0.0
3.0
0.0
0.0
0.0
0.0
3.0
Brand
52%
41%
3%
1%
4%
0%
100%
100%
0%
0%
0%
0%
0%
100%
60%
40%
0%
0%
0%
0%
100%
31%
60%
0%
0%
9%
0%
100%
38%
62%
0%
0%
1%
0%
100%
0%
100%
0%
0%
0%
0%
100%
59%
26%
15%
0%
0%
0%
100%
0%
100%
0%
0%
0%
0%
100%
Company
Industry
ANUPAM
DIVSS
BRITANNIA INDS
PARLE MARIE
PARLE PRODS
PATANJALI
ITC
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
-5.0
139.0
-99.0
38.0
256.0
32.0
361.0
-1.0
0.0
0.0
0.0
0.0
0.0
-1.0
14.0
18.0
0.0
0.0
0.0
0.0
32.0
30.0
150.0
-54.0
37.0
193.0
33.0
389.0
9.0
-34.0
0.0
29.0
-12.0
-1.0
-9.0
0.0
32.0
0.0
0.0
3.0
0.0
35.0
18.0
-36.0
-19.0
-51.0
45.0
0.0
-43.0
0.0
17.0
-1.0
31.0
0.0
3.0
50.0
-1%
9%
-30%
17%
34%
128%
10%
-100%
-100%
233%
106%
139%
27%
17%
-86%
3700%
33%
3300%
24%
12%
-12%
59%
-35%
-100%
-2%
640%
700%
9%
-34%
-8%
-60%
110%
-7%
14%
-100%
94%
150%
32%
59.0
-43.0
-54.0
7.0
24.0
0.0
-7.0
40.0
0.0
0.0
0.0
0.0
0.0
40.0
12.0
0.0
0.0
0.0
0.0
0.0
12.0
13.0
-10.0
-18.0
0.0
23.0
0.0
8.0
-3.0
-4.0
-12.0
0.0
1.0
0.0
-18.0
0.0
3.0
0.0
0.0
0.0
0.0
3.0
15.0
-21.0
-21.0
0.0
0.0
0.0
-27.0
0.0
3.0
0.0
0.0
0.0
0.0
3.0
17%
-12%
-71%
343%
-1%
308%
308%
0%
150%
15%
-5%
-100%
329%
3%
-7%
-5%
-100%
-14%
21%
-36%
-49%
-15%
-
Page 51
Brand
Company
BRITANNIA INDS
ITC
SHAKTI BHOG FOODS
ARIHANT FOOD PRODS
PATANJALI BISCUITS PVT LTD
BRITANNIA INDS
ITC
SAJ INDS
BABA FOOD PRODUCTS
PARLE PRODS
Brand
Company
BRITANNIA INDS
ITC
SHAKTI BHOG FOODS
ARIHANT FOOD PRODS
PATANJALI BISCUITS PVT LTD
BRITANNIA INDS
ITC
SAJ INDS
BABA FOOD PRODUCTS
PARLE PRODS
Urban
Q412
Q413
80.5
28.5
10.2
0.1
6.1
9.1
15.7
3.3
0.1
2.2
84.1
32.2
3.9
1.8
9.4
17.0
4.1
0.0
0.9
WTD
Q412
42.6
12.6
9.4
0.1
0.3
5.7
-
Rural
Q413
64.2
0.1
0.3
0.4
9.0
-
Dealer ('000)
Urban
Rural
Dealer Increment Dealer Increment
57.4
14.1
2.9
1.2
0.9
5.0
1.9
0.5
0.0
1.9
-1.3
-5.0
-0.1
-0.3
0.6
-1.4
0.2
0.2
0.0
26.8
0.8
2.6
1.5
7.1
-
-1.6
-2.1
-9.0
0.4
-2.9
-4.0
-
Page 52
M Brand
Company
MS Val
MARIE GOLD
BRITANNIA INDS
55.0
56.9
88.9
88.8
PRIYAGOLD
42.6
17.1
15.2
41.5
14.1
15.2
51.0
51.7
PARLE
PARLE PRODS
9.3
7.8
41.4
35.5
MCVITIES
2.0
2.1
21.8
20.9
DIVSS
0.2
1.2
2.9
9.4
KROWN
KROWN
0.5
0.6
2.2
1.2
PATANJALI
0.0
0.2
0.7
1.1
CREMICA
0.1
0.1
1.0
0.1
BONN
0.4
0.1
1.8
0.3
Post reviewing the M Brand Construct, we will study the key contributing & growing brands, the key performing SKU's, & the distribution scenario
Page 53
MARIE
Sales Value
Crores
%Split
Company
43.9
Brand
100%
Company
MARIE
BRITANNIA INDS
24.0
54.8%
MARIE GOLD REGULAR
BRITANNIA INDS
SURYA FOOD & AGRO
6.7
15.2%
SUNFEAST MARIE LIGHT
ITC
ITC
3.9
8.9%
DIVSS
SHAKTI BHOG FOODS
PARLE PRODS
2.3
5.3%
SUNFEAST MARIE LIGHT ORANGE
ITC
ITC
1.5
3.5%
PARLE DIGESTIVE MARIE
PARLE PRODS
ITC
1.2
2.8%
MCVITIES
UNITED BISCUITS PVT LTD
UNITED BISCUITS PVT LTD
0.9
2.1%
SUNFEAST MARIE LIGHT OATS
ITC
BRITANNIA INDS
0.9
2.0%
PARLE ASSORTED
PARLE PRODS
PARLE PRODS
0.8
1.9%
PARLE MARIE CHOICE
PARLE PRODS
SHAKTI BHOG FOODS
0.5
1.2%
KROWN MARIE
KROWN
KROWN
0.3
0.6%
PATANJALI
PATANJALI BISCUITS PVT LTD
PARLE PRODS
0.2
0.4%
CREMICA
MRS BECTOR FOOD SPECIALIST
PARLE PRODS
0.1
0.2%
PRIYAGOLD MARIE LITE
SURYA FOOD & AGRO
PATANJALI BISCUITS PVT LTD
0.1
0.2%
PRIYA MARIE
PRIYA FOOD PRODUCTS
Brands which have recorded a 5% share or are among the top 4 in incremental sales have been highlighted for further price point wise analysis
5.0
12.9%
3.7
0.7
0.5
0.3
0.2
0.2
0.2
0.1
0.1
0.1
0.1
0.0
0.0
0.0
18.0%
23.5%
570.0%
23.3%
40.5%
23.8%
14.9%
1287.5%
125.4%
53.7%
885.6%
191.5%
0.3%
73.7%
Which are the key performing SKU's of the contributing & growing brands?
Brand
Company
Price Point
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Industry
DIVSS
BRITANNIA INDS
PARLE PRODS
PARLE MARIE
PARLE PRODS
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
11.0
43.0
0.0
0.0
0.0
0.0
54.0
157.0
1282.0
2.0
44.0
892.0
26.0
2403.0
2.0
57.0
2.0
19.0
1.0
0.0
81.0
13.0
137.0
0.0
73.0
7.0
0.0
230.0
10%
47%
8%
12%
22%
1%
100%
20%
80%
0%
0%
0%
0%
100%
7%
53%
0%
2%
37%
1%
100%
2%
70%
2%
23%
1%
0%
100%
6%
60%
0%
32%
3%
0%
100%
103.0
230.0
-114.0
137.0
119.0
19.0
494.0
9.0
37.0
0.0
0.0
0.0
0.0
46.0
48.0
192.0
-8.0
40.0
72.0
24.0
368.0
-6.0
19.0
-1.0
14.0
1.0
-3.0
24.0
-5.0
-53.0
-1.0
-12.0
7.0
-1.0
-65.0
Brand
32%
13%
-25%
36%
14%
54%
13%
Company
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Industry
450%
617%
575%
44%
18%
-80%
1000%
9%
1200%
18%
-75%
50%
-33%
280%
-100%
42%
-28%
-28%
-100%
-14%
-100%
-22%
Price Point
ITC
ITC
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
10%
47%
8%
12%
22%
1%
100%
33%
5%
34%
27%
1%
0%
100%
0%
51%
11%
36%
0%
2%
100%
0%
94%
6%
0%
0%
0%
100%
103.0
230.0
-114.0
137.0
119.0
19.0
494.0
65.0
-12.0
-75.0
21.0
4.0
0.0
3.0
0.0
36.0
9.0
27.0
0.0
2.0
74.0
0.0
19.0
9.0
0.0
0.0
0.0
28.0
Company
BRITANNIA INDS
ITC
SHAKTI BHOG FOODS
ITC
PARLE PRODS
UNITED BISCUITS PVT LTD
ITC
PARLE PRODS
PARLE PRODS
KROWN
PATANJALI BISCUITS PVT LTD
MRS BECTOR FOOD SPECIALIST
Dealer (000)
WTD
Dealer Increment DEC'12 DEC'13
45.8
11.3
5.5
4.5
3.0
2.1
3.7
0.0
0.3
2.2
0.2
0.0
-2.6
1.7
3.9
-1.8
0.6
0.5
-0.8
0.0
0.2
-1.6
0.0
-0.1
88.5
44.4
2.9
39.3
19.8
21.8
31.4
1.9
1.5
2.0
0.7
0.6
88.7
49.7
9.4
36.2
25.8
20.9
32.1
1.9
8.6
1.2
1.1
0.1
Page 54
32%
13%
-25%
36%
14%
54%
13%
41%
-27%
-25%
13%
200%
0%
22%
26%
23%
50%
23%
15%
22%
Company
MS Val
40.3
41.3
83.1
75.5
MARIE GOLD
BRITANNIA INDS
28.1
30.9
64.0
68.1
PARLE
PARLE PRODS
14.8
15.0
54.3
59.5
TIGER
BRITANNIA INDS
10.8
7.8
42.6
34.8
DYNA'S
R RAVI FOODS
1.0
1.1
1.7
1.3
ANKIT
BADAMI FOODS
0.2
0.6
1.1
0.2
TRUE
AUROFOODS
0.2
0.5
2.3
3.6
HARSH
HARSH BAKERS
0.4
0.4
0.7
1.4
POSHUK
POSHUK FOODS
1.0
0.4
3.6
1.0
RAJCO
HARSH BAKERS
0.1
0.4
0.0
2.7
Which are the key contributing and growing brands in these pop groups?
Sales Value
Value Sales (Cr)
Brand
Urban
Value (Cr) % Split
Company
MARIE
ITC
BRITANNIA INDS
BRITANNIA INDS
PARLE PRODS
ITC
ITC
BRITANNIA INDS
PARLE PRODS
R RAVI FOODS
UNITED BISCUITS PVT LTD
Incremental Value
MARIE
Brands which have recorded a 5% share in any pop group have been highlighted for further price point wise analysis
22.2
4.2
4.1
4.0
2.7
2.4
2.3
1.4
0.2
0.2
0.1
100%
18.9%
18.6%
18.0%
12.3%
10.8%
10.3%
6.5%
0.9%
0.7%
0.6%
Rural
Value (Cr) % Split
18.7
4.5
2.3
2.2
2.9
2.0
1.5
1.8
0.2
0.1
-
100%
23.9%
12.4%
11.7%
15.8%
10.9%
8.0%
9.4%
0.9%
0.6%
-
Company
BRITANNIA INDS
ITC
R RAVI FOODS
BRITANNIA INDS
BADAMI FOODS
AUROFOODS
HARSH BAKERS
PUSHTI FOOD PRODUCTS
REX FOOD PRODUCTS
UNITED BISCUITS PVT LTD
1.7
0.9
0.5
0.2
0.0
0.1
0.0
0.1
0.0
0.0
0.1
8.2%
28.3%
14.6%
17924.2%
1.2%
699.7%
48.6%
186.6%
108.6%
202.4%
125.1%
-1.7
0.1
0.0
0.1
0.1
0.1
0.1
0.1
0.1
0.1
-
-8.5%
2.6%
0.1%
474.8%
6.0%
203.1%
237.3%
355.0%
871.5%
420.1%
-
In each pop group, the 4 brands which have added the most incremental sales have been highlighted for further analysis
Page 55
Company
Industry
BADAMI FOODS
DYNA'S
R RAVI FOODS
BRITANNIA INDS
PARLE MARIE
PARLE PRODS
ITC
ITC
ITC
BRITANNIA INDS
BRITANNIA INDS
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
3.0
1006.0
313.0
590.0
291.0
12.0
2215.0
0.0
6.0
0.0
0.0
0.0
0.0
6.0
0.0
15.0
0.0
0.0
0.0
0.0
15.0
0.0
80.0
220.0
32.0
76.0
0.0
408.0
1.0
213.0
0.0
44.0
17.0
0.0
275.0
0.0
272.0
22.0
121.0
2.0
2.0
419.0
0.0
167.0
13.0
0.0
49.0
1.0
230.0
0.0
222.0
18.0
0.0
0.0
0.0
240.0
2.0
0.0
0.0
5.0
137.0
0.0
144.0
0.0
0.0
29.0
369.0
0.0
0.0
398.0
0%
45%
14%
27%
13%
1%
100%
0%
100%
0%
0%
0%
0%
100%
0%
100%
0%
0%
0%
0%
100%
0%
20%
54%
8%
19%
0%
100%
0%
77%
0%
16%
6%
0%
100%
0%
65%
5%
29%
0%
0%
100%
0%
73%
6%
0%
21%
0%
100%
0%
93%
8%
0%
0%
0%
100%
1%
0%
0%
3%
95%
0%
100%
0%
0%
7%
93%
0%
0%
100%
0.0
873.0
113.0
529.0
345.0
2.0
1862.0
0.0
18.0
0.0
0.0
0.0
0.0
18.0
0.0
11.0
0.0
0.0
0.0
0.0
11.0
0.0
32.0
72.0
12.0
115.0
0.0
231.0
0.0
227.0
0.0
47.0
18.0
0.0
292.0
0.0
244.0
3.0
199.0
0.0
0.0
446.0
0.0
116.0
8.0
0.0
25.0
0.0
149.0
0.0
188.0
16.0
0.0
0.0
0.0
204.0
0.0
0.0
0.0
4.0
172.0
0.0
176.0
0.0
0.0
2.0
216.0
0.0
0.0
218.0
Brand
0%
47%
6%
28%
19%
0%
100%
0%
100%
0%
0%
0%
0%
100%
0%
100%
0%
0%
0%
0%
100%
0%
14%
31%
5%
50%
0%
100%
0%
78%
0%
16%
6%
0%
100%
0%
55%
1%
45%
0%
0%
100%
0%
78%
5%
0%
17%
0%
100%
0%
92%
8%
0%
0%
0%
100%
0%
0%
0%
2%
98%
0%
100%
0%
0%
1%
99%
0%
0%
100%
Company
Industry
BADAMI FOODS
DYNA'S
R RAVI FOODS
BRITANNIA INDS
PARLE MARIE
PARLE PRODS
ITC
ITC
ITC
BRITANNIA INDS
BRITANNIA INDS
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
-6.0
-24.0
-245.0
285.0
144.0
10.0
164.0
0.0
5.0
0.0
0.0
0.0
0.0
5.0
0.0
15.0
0.0
0.0
0.0
0.0
15.0
-1.0
-15.0
-24.0
31.0
9.0
0.0
0.0
0.0
19.0
-1.0
-2.0
17.0
0.0
33.0
-1.0
15.0
12.0
27.0
0.0
1.0
54.0
0.0
-55.0
13.0
0.0
28.0
1.0
-13.0
0.0
5.0
18.0
0.0
0.0
0.0
23.0
-3.0
0.0
0.0
-132.0
93.0
0.0
-42.0
0.0
-1.0
-262.0
349.0
0.0
0.0
86.0
-67%
-2%
-44%
93%
98%
500%
8%
500%
500%
-100%
-16%
-10%
3100%
13%
0%
0%
10%
-100%
-4%
14%
-100%
6%
120%
29%
0%
100%
15%
-25%
133%
-5%
2%
11%
-60%
-96%
211%
-23%
-100%
-90%
1745%
28%
-4.0
-127.0
-207.0
41.0
119.0
2.0
-176.0
0.0
12.0
0.0
0.0
0.0
0.0
12.0
0.0
9.0
0.0
0.0
0.0
0.0
9.0
0.0
13.0
-23.0
12.0
13.0
0.0
15.0
-1.0
-30.0
0.0
-23.0
18.0
0.0
-36.0
-1.0
-34.0
3.0
33.0
0.0
0.0
1.0
0.0
-22.0
8.0
0.0
5.0
0.0
-9.0
0.0
-34.0
16.0
0.0
0.0
0.0
-18.0
0.0
0.0
0.0
-199.0
117.0
0.0
-82.0
0.0
0.0
-201.0
206.0
0.0
0.0
5.0
-100%
-13%
-65%
8%
53%
-9%
200%
200%
450%
450%
68%
-24%
13%
7%
-100%
-12%
-33%
-11%
-100%
-12%
20%
0%
-16%
25%
-6%
-15%
-8%
-98%
213%
-32%
-99%
2060%
2%
Page 56
Brand
Company
BRITANNIA INDS
ITC
R RAVI FOODS
BRITANNIA INDS
BADAMI FOODS
AUROFOODS
HARSH BAKERS
PUSHTI FOOD PRODUCTS
REX FOOD PRODUCTS
UNITED BISCUITS PVT LTD
Brand
Company
BRITANNIA INDS
ITC
R RAVI FOODS
BRITANNIA INDS
BADAMI FOODS
AUROFOODS
HARSH BAKERS
PUSHTI FOOD PRODUCTS
REX FOOD PRODUCTS
UNITED BISCUITS PVT LTD
Urban
Q412
Q413
42.3
74.1
0.3
64.4
0.0
4.5
0.1
5.9
55.7
68.8
0.1
64.4
1.6
3.5
0.1
8.3
WTD
Q412
25.4
64.3
1.2
34.5
2.2
-
Rural
Q413
30.8
75.6
0.6
37.3
0.4
5.9
1.6
1.0
1.1
-
Dealer ('000)
Urban
Rural
Dealer Increment Dealer Increment
6.7
13.3
0.2
8.0
0.3
0.1
0.1
0.1
0.7
-0.1
0.1
-0.9
-0.1
-0.1
0.1
0.1
-0.2
-0.1
5.3
25.8
0.5
7.8
0.2
1.4
1.7
0.6
1.0
-
0.7
-2.3
0.2
-5.0
-1.0
1.4
1.7
0.6
1.0
-
Page 57
Company
MS Val
PARLE
PARLE PRODS
37.9
41.0
70.5
76.7
MARIE GOLD
BRITANNIA INDS
32.7
30.8
61.9
61.9
19.9
19.4
58.3
53.6
PRIYAGOLD
6.9
5.6
15.9
15.9
PATANJALI
0.1
1.1
0.7
2.7
MCVITIES
1.0
0.9
10.3
9.7
KROWN
KROWN
0.2
0.2
0.1
0.2
AMULYA
0.0
0.2
0.0
0.0
DUKES
RAVI FOODS
0.0
0.2
0.0
0.5
RAJA
0.0
0.1
0.0
0.5
Which are the key contributing and growing brands in these pop groups?
Sales Value
Value Sales (Cr)
Company
Brand
PARLE MARIE
MARIE GOLD REGULAR
SUNFEAST MARIE LIGHT
VITA MARIE GOLD
PRIYAGOLD MARIE LITE
SUNFEAST MARIE LIGHT ORANGE
SUNFEAST MARIE LIGHT OATS
PARLE DIGESTIVE MARIE
MCVITIES
PATANJALI
Brand
PARLE MARIE
SUNFEAST MARIE LIGHT
MARIE GOLD REGULAR
PATANJALI
SUNFEAST MARIE LIGHT OATS
VITA MARIE GOLD
AMULYA MARIE
DUKES MARIE BREAK
PARLE MARIE CHOICE
PARLE ASSORTED
Urban
Value (Cr) % Split
MARIE
PARLE PRODS
BRITANNIA INDS
ITC
BRITANNIA INDS
SURYA FOOD & AGRO
ITC
ITC
PARLE PRODS
UNITED BISCUITS PVT LTD
PATANJALI BISCUITS PVT LTD
Incremental Value
MARIE
11.9
7.9
4.7
2.0
1.5
1.1
0.6
0.4
0.3
0.1
100%
38.5%
25.6%
15.1%
6.5%
4.8%
3.7%
1.8%
1.3%
1.0%
0.4%
4.5
2.0
0.9
0.4
0.0
0.5
0.1
0.0
0.0
0.0
0.3
100%
45.5%
20.6%
9.5%
0.7%
11.1%
1.3%
0.2%
0.8%
0.0%
6.0%
Company
PARLE PRODS
ITC
BRITANNIA INDS
PATANJALI BISCUITS PVT LTD
ITC
BRITANNIA INDS
RAJ AGRO PRODS
RAVI FOODS
PARLE PRODS
PARLE PRODS
Brands which have recorded a 5% share in any pop group have been highlighted for further price point wise analysis
31.1
Rural
Value (Cr) % Split
2.8
2.1
0.2
0.3
0.1
0.2
0.2
0.1
0.0
0.1
0.0
9.8%
20.9%
5.2%
3.9%
637.6%
49.8%
8.1%
17059.5%
181.0%
365.8%
0.9
0.3
0.2
0.1
0.3
0.0
0.0
0.0
-
24.5%
18.9%
62.8%
8.6%
1349.6%
-55.8%
-48.4%
-
In each pop group, the 4 brands which have added the most incremental sales have been highlighted for further analysis
Page 58
Company
Brand
Industry
BRITANNIA INDS
PARLE MARIE
PARLE PRODS
PATANJALI
ITC
ITC
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
611.0
1759.0
49.0
307.0
316.0
55.0
3097.0
140.0
477.0
2.0
5.0
169.0
1.0
794.0
304.0
755.0
0.0
118.0
16.0
0.0
1193.0
0.0
11.0
0.0
0.0
0.0
0.0
11.0
122.0
254.0
0.0
84.0
0.0
6.0
466.0
0.0
41.0
4.0
0.0
10.0
0.0
55.0
20%
57%
2%
10%
10%
2%
100%
18%
60%
0%
1%
21%
0%
100%
25%
63%
0%
10%
1%
0%
100%
0%
100%
0%
0%
0%
0%
100%
26%
55%
0%
18%
0%
1%
100%
0%
75%
7%
0%
18%
0%
100%
121.0
303.0
2.0
3.0
13.0
2.0
444.0
22.0
63.0
0.0
0.0
7.0
0.0
92.0
52.0
152.0
0.0
1.0
0.0
0.0
205.0
0.0
22.0
0.0
0.0
5.0
0.0
27.0
10.0
31.0
0.0
0.0
0.0
0.0
41.0
0.0
0.0
0.0
0.0
1.0
0.0
1.0
27%
68%
0%
1%
3%
0%
100%
24%
68%
0%
0%
8%
0%
100%
25%
74%
0%
0%
0%
0%
100%
0%
81%
0%
0%
19%
0%
100%
24%
76%
0%
0%
0%
0%
100%
0%
0%
0%
0%
100%
0%
100%
Company
Brand
Industry
BRITANNIA INDS
PARLE MARIE
PARLE PRODS
PATANJALI
ITC
ITC
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
13.0
196.0
-95.0
26.0
105.0
28.0
273.0
-1.0
40.0
0.0
-53.0
50.0
-2.0
34.0
31.0
158.0
-7.0
11.0
14.0
-3.0
204.0
0.0
9.0
0.0
0.0
0.0
0.0
9.0
-4.0
1.0
-3.0
23.0
0.0
3.0
20.0
0.0
3.0
4.0
0.0
10.0
0.0
17.0
2%
13%
-66%
9%
50%
104%
10%
-1%
9%
0%
-91%
42%
-67%
4%
11%
26%
-100%
10%
700%
-100%
21%
450%
450%
-3%
0%
-100%
38%
100%
4%
8%
45%
1.0
84.0
-4.0
-7.0
11.0
2.0
87.0
7.0
0.0
0.0
-7.0
6.0
0.0
6.0
-14.0
50.0
0.0
-2.0
0.0
0.0
34.0
0.0
20.0
0.0
0.0
5.0
0.0
25.0
4.0
12.0
0.0
0.0
0.0
0.0
16.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Page 59
1%
38%
-67%
-70%
550%
24%
47%
0%
-100%
600%
7%
-21%
49%
-67%
20%
1000%
1250%
67%
63%
64%
0%
0%
Brand
Company
PARLE MARIE
SUNFEAST MARIE LIGHT
MARIE GOLD REGULAR
PATANJALI
SUNFEAST MARIE LIGHT OATS
VITA MARIE GOLD
AMULYA MARIE
DUKES MARIE BREAK
PARLE MARIE CHOICE
PARLE ASSORTED
PARLE PRODS
ITC
BRITANNIA INDS
PATANJALI BISCUITS PVT LTD
ITC
BRITANNIA INDS
RAJ AGRO PRODS
RAVI FOODS
PARLE PRODS
PARLE PRODS
Brand
Company
PARLE MARIE
SUNFEAST MARIE LIGHT
MARIE GOLD REGULAR
PATANJALI
SUNFEAST MARIE LIGHT OATS
VITA MARIE GOLD
AMULYA MARIE
DUKES MARIE BREAK
PARLE MARIE CHOICE
PARLE ASSORTED
PARLE PRODS
ITC
BRITANNIA INDS
PATANJALI BISCUITS PVT LTD
ITC
BRITANNIA INDS
RAJ AGRO PRODS
RAVI FOODS
PARLE PRODS
PARLE PRODS
Urban
Q412
Q413
70.6
59.9
63.7
0.5
29.0
33.4
0.3
1.7
76.2
54.4
65.7
1.2
22.5
33.2
0.5
5.1
0.6
WTD
Rural
Q412
Q413
58.9
23.3
36.5
2.2
7.1
5.3
-
67.2
23.8
22.5
13.8
2.7
0.2
-
Dealer ('000)
Rural
Urban
Dealer Increment Dealer Increment
42.6
24.1
25.5
1.0
3.4
6.0
0.4
0.1
0.0
0.9
1.3
-1.3
0.1
-0.3
0.0
0.4
0.1
0.0
18.1
4.6
7.0
0.5
1.3
0.4
-
0.2
0.9
-0.4
0.1
-0.6
0.7
0.4
-
Page 60
M Brand
Company
MS Val
PARLE
PARLE PRODS
35.8
38.6
75.2
81.5
MARIE GOLD
BRITANNIA INDS
36.0
32.2
66.6
67.5
24.6
26.4
65.1
71.5
PRIYAGOLD
1.6
1.6
10.1
3.4
MCVITIES
1.4
0.9
12.5
17.3
HARSH
HARSH BAKERS
0.3
0.2
0.1
0.2
PATANJALI
0.0
0.0
0.3
0.1
DUKES
RAVI FOODS
0.0
0.0
0.0
0.0
MCVITIES
UNIVERSAL CORPORATION
0.0
0.0
0.0
0.0
TREFF
HARSH BAKERS
0.0
0.0
0.0
0.0
Post reviewing the M Brand Construct, we will study the key contributing & growing brands, the key performing SKU's, & the distribution scenario
Page 61
MARIE
PARLE MARIE
MARIE GOLD REGULAR
SUNFEAST MARIE LIGHT
VITA MARIE GOLD
SUNFEAST MARIE LIGHT ORANGE
SUNFEAST MARIE LIGHT OATS
PRIYAGOLD MARIE LITE
PARLE DIGESTIVE MARIE
MCVITIES
PARLE MARIE CHOICE
HARSH
PARLE ASSORTED
PATANJALI
DUKES MARIE BREAK
Sales Value
Crores
%Split
Company
9.7
Brand
100%
Company
MARIE
PARLE PRODS
3.6
36.7%
PARLE MARIE
PARLE PRODS
BRITANNIA INDS
2.7
27.6%
SUNFEAST MARIE LIGHT
ITC
ITC
2.0
21.1%
VITA MARIE GOLD
BRITANNIA INDS
BRITANNIA INDS
0.4
4.6%
SUNFEAST MARIE LIGHT ORANGE
ITC
ITC
0.3
3.4%
SUNFEAST MARIE LIGHT OATS
ITC
ITC
0.2
2.0%
MARIE GOLD REGULAR
BRITANNIA INDS
SURYA FOOD & AGRO
0.2
1.6%
PARLE MARIE CHOICE
PARLE PRODS
PARLE PRODS
0.1
1.4%
PARLE DIGESTIVE MARIE
PARLE PRODS
UNITED BISCUITS PVT LTD
0.1
0.9%
PRIYAGOLD MARIE LITE
SURYA FOOD & AGRO
PARLE PRODS
0.0
0.4%
PARLE ASSORTED
PARLE PRODS
HARSH BAKERS
0.0
0.2%
DUKES MARIE BREAK
RAVI FOODS
PARLE PRODS
0.0
0.1%
MCVITIES
UNIVERSAL CORPORATION
PATANJALI BISCUITS PVT LTD
0.0
0.0%
PATANJALI
PATANJALI BISCUITS PVT LTD
RAVI FOODS
0.0
0.0%
TREFF
HARSH BAKERS
Brands which have recorded a 5% share or are among the top 4 in incremental sales have been highlighted for further price point wise analysis
1.6
19.3%
0.8
0.4
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
27.7%
22.2%
49.4%
44.1%
90.1%
2.0%
378.2%
24.2%
20.1%
98.7%
106.0%
-
Which are the key performing SKU's of the contributing & growing brands?
Brand
Price Point
Company
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Industry
BRITANNIA INDS
PARLE MARIE
PARLE PRODS
ITC
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
229.0
549.0
12.0
92.0
77.0
2.0
961.0
54.0
160.0
0.0
2.0
48.0
0.0
264.0
101.0
218.0
0.0
32.0
3.0
0.0
354.0
64.0
109.0
5.0
25.0
0.0
1.0
204.0
24%
57%
1%
10%
8%
0%
100%
20%
61%
0%
1%
18%
0%
100%
29%
62%
0%
9%
1%
0%
100%
31%
53%
2%
12%
0%
0%
100%
8.0
118.0
-16.0
18.0
25.0
-3.0
150.0
-3.0
10.0
0.0
-13.0
10.0
-1.0
3.0
7.0
62.0
-2.0
7.0
3.0
-1.0
76.0
6.0
27.0
2.0
2.0
0.0
0.0
37.0
Brand
4%
27%
-57%
24%
48%
-60%
18%
Company
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Industry
-5%
7%
-87%
26%
-100%
1%
7%
40%
-100%
28%
-100%
27%
10%
33%
67%
9%
0%
22%
Price Point
ITC
ITC
BRITANNIA INDS
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
24%
57%
1%
10%
8%
0%
100%
0%
74%
11%
5%
11%
0%
100%
0%
94%
6%
0%
0%
0%
100%
0%
0%
2%
57%
41%
0%
100%
8.0
118.0
-16.0
18.0
25.0
-3.0
150.0
0.0
4.0
2.0
1.0
2.0
0.0
9.0
0.0
8.0
2.0
0.0
0.0
0.0
10.0
0.0
-1.0
-17.0
22.0
10.0
0.0
14.0
PARLE MARIE
SUNFEAST MARIE LIGHT
VITA MARIE GOLD
SUNFEAST MARIE LIGHT ORANGE
SUNFEAST MARIE LIGHT OATS
MARIE GOLD REGULAR
PARLE MARIE CHOICE
PARLE DIGESTIVE MARIE
PRIYAGOLD MARIE LITE
PARLE ASSORTED
DUKES MARIE BREAK
MCVITIES
Company
PARLE PRODS
ITC
BRITANNIA INDS
ITC
ITC
BRITANNIA INDS
PARLE PRODS
PARLE PRODS
SURYA FOOD & AGRO
PARLE PRODS
RAVI FOODS
UNIVERSAL CORPORATION
Dealer (000)
WTD
Dealer Increment DEC'12 DEC'13
9.6
6.7
0.7
1.8
1.0
6.4
0.0
0.8
0.9
0.0
0.0
-
-1.0
0.4
0.2
0.1
0.4
-0.4
0.0
0.2
0.7
0.0
0.0
-
73.1
63.4
22.0
40.7
24.4
66.6
0.6
16.1
10.1
2.9
-
80.6
70.4
33.1
37.9
33.6
67.3
9.2
25.3
3.4
1.6
0.0
-
Page 62
4%
27%
-57%
24%
48%
-60%
18%
40%
90%
35%
43%
-100%
-94%
733%
125%
47%
Company
MS Val
36.7
37.0
60.9
65.6
10.9
14.1
31.7
39.5
PRIYAGOLD
13.4
13.5
24.7
24.7
PARLE
PARLE PRODS
15.6
12.9
42.7
38.0
BONN
4.0
4.2
9.5
9.3
CREMICA
4.4
4.0
13.6
9.2
MCVITIES
5.8
3.7
16.6
16.5
KROWN
KROWN
2.5
2.9
3.6
2.7
RAJA
1.1
2.6
3.8
6.7
CREMICA
2.1
2.3
4.6
6.9
MARIE GOLD
BRITANNIA INDS
Which are the key contributing and growing brands in these pop groups?
Sales Value
Value Sales (Cr)
Brand
Brand
Company
MARIE
BRITANNIA INDS
PARLE PRODS
SURYA FOOD & AGRO
ITC
ITC
UNITED BISCUITS PVT LTD
ITC
MRS BECTOR FOOD SPECIALIST
BRITANNIA INDS
BONN FOODS INDS
Incremental Value
MARIE
Company
BRITANNIA INDS
ITC
SURYA FOOD & AGRO
KROWN
RAJA UDYOG PVT LTD
ITC
MRS BECTOR FOOD SPECIALIST
SHAKTI BHOG FOODS
CREMICA AGRO FOODS
BONN FOODS INDS
ITC
Brands which have recorded a 5% share in any pop group have been highlighted for further price point wise analysis
Urban
Value (Cr) % Split
17.1
100%
6.4
2.0
2.0
1.5
0.9
0.8
0.7
0.5
0.4
0.4
37.7%
11.8%
11.7%
9.0%
5.1%
4.5%
3.9%
3.1%
2.3%
2.2%
3.2
22.8%
Rural
Value (Cr) % Split
8.2
100%
2.5
1.0
1.4
0.3
0.1
0.2
0.1
0.4
0.0
0.6
30.3%
12.0%
17.2%
3.3%
1.5%
1.9%
1.2%
4.4%
0.4%
8.0%
2.6
47.7%
27.1%
88.0%
12.0%
330.0%
134.5%
80.4%
151.8%
459.3%
252.3%
11.7%
35.2%
0.8
0.1
0.6
0.4
0.3
0.1
0.1
0.2
0.1
0.2
0.0
46.3%
53.0%
70.3%
237.2%
389.9%
72.4%
29.9%
885.4%
160.9%
48.3%
23.5%
In each pop group, the 4 brands which have added the most incremental sales have been highlighted for further analysis
Page 63
Company
Price Point
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Industry
KROWN MARIE
KROWN
BRITANNIA INDS
PARLE MARIE
PARLE PRODS
RAJA MARIE
ITC
ITC
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
10%
64%
2%
9%
11%
3%
100%
31%
69%
0%
0%
0%
0%
100%
4%
68%
1%
5%
22%
0%
100%
8%
80%
0%
10%
2%
0%
100%
38%
42%
9%
11%
0%
0%
100%
65%
35%
0%
0%
0%
0%
100%
0%
74%
0%
25%
0%
1%
100%
0%
93%
7%
0%
0%
0%
100%
156.0
547.0
19.0
31.0
20.0
36.0
809.0
19.0
37.0
0.0
0.0
0.0
0.0
56.0
6.0
208.0
0.0
16.0
16.0
0.0
246.0
1.0
92.0
0.0
4.0
1.0
0.0
98.0
73.0
43.0
19.0
4.0
0.0
0.0
139.0
22.0
11.0
0.0
0.0
0.0
0.0
33.0
0.0
27.0
0.0
0.0
0.0
0.0
27.0
0.0
12.0
0.0
0.0
0.0
0.0
12.0
Brand
19%
68%
2%
4%
2%
4%
100%
34%
66%
0%
0%
0%
0%
100%
2%
85%
0%
7%
7%
0%
100%
1%
94%
0%
4%
1%
0%
100%
53%
31%
14%
3%
0%
0%
100%
67%
33%
0%
0%
0%
0%
100%
0%
100%
0%
0%
0%
0%
100%
0%
100%
0%
0%
0%
0%
100%
Company
Price Point
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Industry
KROWN MARIE
KROWN
BRITANNIA INDS
PARLE MARIE
PARLE PRODS
RAJA MARIE
ITC
ITC
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
1.0
10.0
0.0
0.0
0.0
0.0
11.0
15.0
85.0
-3.0
17.0
21.0
3.0
138.0
-1.0
-23.0
0.0
8.0
4.0
0.0
-12.0
32.0
2.0
-5.0
-5.0
0.0
0.0
24.0
12.0
9.0
0.0
0.0
0.0
0.0
21.0
0.0
60.0
-1.0
11.0
0.0
1.0
71.0
0.0
35.0
4.0
0.0
0.0
0.0
39.0
44%
23%
-43%
76%
14%
13%
23%
25%
1000%
220%
167%
24%
-43%
142%
17%
27%
-6%
-12%
67%
400%
-6%
73%
2%
-21%
-19%
14%
120%
300%
162%
115%
-100%
41%
100%
88%
78%
200%
83%
55.0
182.0
-6.0
22.0
2.0
2.0
257.0
3.0
36.0
0.0
0.0
0.0
0.0
39.0
1.0
72.0
-13.0
16.0
3.0
0.0
79.0
0.0
20.0
0.0
0.0
1.0
0.0
21.0
30.0
13.0
10.0
4.0
0.0
0.0
57.0
15.0
10.0
0.0
0.0
0.0
0.0
25.0
0.0
10.0
0.0
0.0
0.0
0.0
10.0
0.0
4.0
0.0
0.0
0.0
0.0
4.0
54%
50%
-24%
244%
11%
6%
47%
19%
3600%
229%
20%
53%
-100%
23%
47%
0%
28%
0%
27%
70%
43%
111%
70%
214%
1000%
313%
59%
59%
50%
50%
Page 64
Brand
Company
BRITANNIA INDS
ITC
SURYA FOOD & AGRO
KROWN
RAJA UDYOG PVT LTD
ITC
MRS BECTOR FOOD SPECIALIST
SHAKTI BHOG FOODS
CREMICA AGRO FOODS
BONN FOODS INDS
ITC
Brand
Company
BRITANNIA INDS
ITC
SURYA FOOD & AGRO
KROWN
RAJA UDYOG PVT LTD
ITC
MRS BECTOR FOOD SPECIALIST
SHAKTI BHOG FOODS
CREMICA AGRO FOODS
BONN FOODS INDS
ITC
Urban
Q412
Q413
70.7
33.7
27.3
1.3
3.9
29.2
7.4
1.7
1.9
8.3
23.4
74.4
46.2
23.3
1.0
6.0
35.4
11.2
8.3
1.2
7.0
32.2
WTD
Rural
Q412
Q413
36.4
4.4
18.2
0.5
3.6
5.4
12.9
0.1
5.8
12.6
4.3
45.8
7.0
27.7
6.2
8.3
5.0
4.8
3.4
3.0
7.8
4.1
Dealer ('000)
Urban
Rural
Dealer Increment Dealer Increment
21.3
8.6
8.7
1.7
2.5
4.1
1.3
1.3
0.3
2.1
4.0
2.2
3.9
0.0
0.5
-0.8
0.7
0.4
0.8
-0.3
-0.1
1.6
10.4
2.9
11.4
2.6
5.3
1.0
1.1
1.0
1.4
2.2
0.9
1.1
1.2
4.0
1.5
3.5
-0.4
-0.4
0.4
-0.6
-0.8
0.0
Page 65
Company
MS Val
MARIE GOLD
BRITANNIA INDS
40.9
42.9
65.0
68.8
PARLE
PARLE PRODS
25.9
26.4
59.8
63.3
PRIYAGOLD
17.7
15.0
35.1
31.5
7.7
6.9
31.9
30.8
MCVITIES
0.9
2.0
13.2
16.5
DIVSS
0.2
1.8
5.8
2.0
KROWN
KROWN
1.0
1.6
2.7
1.8
PATANJALI
0.3
1.2
3.2
7.8
RAJA
0.9
1.0
0.6
0.8
CREMICA
2.5
0.6
0.2
1.1
Which are the key contributing and growing brands in these pop groups?
Sales Value
Value Sales (Cr)
Brand
Brand
DIVSS
MARIE GOLD REGULAR
MCVITIES
PATANJALI
SUNFEAST MARIE LIGHT
KROWN MARIE
SUNFEAST MARIE LIGHT OATS
PARLE DIGESTIVE MARIE
VITA MARIE GOLD
PARLE ASSORTED
CREMICA MARIE
Urban
Value (Cr) % Split
Company
MARIE
BRITANNIA INDS
PARLE PRODS
SURYA FOOD & AGRO
ITC
UNITED BISCUITS PVT LTD
ITC
ITC
SHAKTI BHOG FOODS
KROWN
RAJA UDYOG PVT LTD
Incremental Value
MARIE
Brands which have recorded a 5% share in any pop group have been highlighted for further price point wise analysis
Company
18.6
100%
8.5
4.2
2.7
1.0
0.4
0.3
0.2
0.2
0.1
0.0
45.7%
22.8%
14.8%
5.4%
2.3%
1.4%
1.0%
0.9%
0.4%
0.2%
-0.1
-0.6%
Rural
Value (Cr) % Split
2.7
100%
0.5
1.0
0.4
0.0
0.0
0.2
0.3
0.2
17.4%
36.1%
16.4%
0.3%
0.2%
8.2%
9.8%
6.4%
-0.2
-6.9%
334.9%
4.5%
110.8%
268.2%
24.7%
-40.3%
58.1%
300.8%
37.2%
2469.6%
413.3%
0.2
-0.1
0.0
0.0
0.2
-0.1
0.0
3131.5%
-19.7%
-80.4%
165.7%
-91.0%
2.7%
In each pop group, the 4 brands which have added the most incremental sales have been highlighted for further analysis
Page 66
Company
Price Point
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Industry
DIVSS
KROWN MARIE
KROWN
BRITANNIA INDS
MCVITIES
PARLE MARIE
PARLE PRODS
PATANJALI
RAJA MARIE
ITC
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
8%
48%
2%
11%
28%
3%
100%
25%
75%
0%
0%
0%
0%
100%
100%
0%
0%
0%
0%
0%
100%
5%
47%
1%
2%
42%
3%
100%
0%
17%
0%
0%
59%
24%
100%
10%
63%
0%
19%
7%
0%
100%
0%
73%
0%
0%
27%
0%
100%
20%
19%
7%
22%
31%
0%
100%
100%
0%
0%
0%
0%
0%
100%
0%
66%
6%
24%
0%
4%
100%
135.0
113.0
0.0
0.0
18.0
0.0
266.0
17.0
5.0
0.0
0.0
0.0
0.0
22.0
27.0
0.0
0.0
0.0
0.0
0.0
27.0
1.0
27.0
0.0
0.0
18.0
0.0
46.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
30.0
67.0
0.0
0.0
0.0
0.0
97.0
0.0
2.0
0.0
0.0
0.0
0.0
2.0
44.0
0.0
0.0
0.0
0.0
0.0
44.0
16.0
0.0
0.0
0.0
0.0
0.0
16.0
0.0
1.0
0.0
0.0
0.0
0.0
1.0
Brand
51%
42%
0%
0%
7%
0%
100%
77%
23%
0%
0%
0%
0%
100%
100%
0%
0%
0%
0%
0%
100%
2%
59%
0%
0%
39%
0%
100%
31%
69%
0%
0%
0%
0%
100%
0%
100%
0%
0%
0%
0%
100%
100%
0%
0%
0%
0%
0%
100%
100%
0%
0%
0%
0%
0%
100%
0%
100%
0%
0%
0%
0%
100%
Company
Price Point
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Industry
DIVSS
KROWN MARIE
KROWN
BRITANNIA INDS
MCVITIES
PARLE MARIE
PARLE PRODS
PATANJALI
RAJA MARIE
ITC
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
-12%
-4%
-21%
-12%
25%
-22%
0%
200%
300%
-36%
-36%
37%
0%
-25%
186%
-1%
700%
5%
75%
-100%
100%
400%
95%
38%
-15%
-100%
18%
1%
167%
267%
-36%
-9%
-13%
-49%
207%
-13%
-63%
-100%
-73%
48%
500%
-25%
100%
25%
68.0
-46.0
-18.0
-1.0
-22.0
-4.0
-23.0
17.0
4.0
0.0
0.0
0.0
0.0
21.0
17.0
0.0
0.0
0.0
0.0
0.0
17.0
0.0
10.0
0.0
0.0
-22.0
0.0
-12.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
16.0
-29.0
0.0
0.0
0.0
0.0
-13.0
0.0
2.0
0.0
0.0
0.0
0.0
2.0
10.0
-15.0
-18.0
0.0
0.0
0.0
-23.0
9.0
0.0
0.0
0.0
0.0
0.0
9.0
0.0
-4.0
0.0
0.0
0.0
0.0
-4.0
101%
-29%
-100%
-100%
-55%
-100%
-8%
400%
2100%
170%
170%
0%
59%
-55%
-21%
114%
-30%
-12%
29%
-100%
-100%
-34%
129%
129%
-80%
-80%
Page 67
Company
DIVSS
MARIE GOLD REGULAR
MCVITIES
PATANJALI
SUNFEAST MARIE LIGHT
KROWN MARIE
SUNFEAST MARIE LIGHT OATS
PARLE DIGESTIVE MARIE
VITA MARIE GOLD
PARLE ASSORTED
CREMICA MARIE
Brand
Company
DIVSS
MARIE GOLD REGULAR
MCVITIES
PATANJALI
SUNFEAST MARIE LIGHT
KROWN MARIE
SUNFEAST MARIE LIGHT OATS
PARLE DIGESTIVE MARIE
VITA MARIE GOLD
PARLE ASSORTED
CREMICA MARIE
Urban
Q412
Q413
6.5
73.3
15.3
3.6
36.3
2.0
15.4
5.8
8.6
1.3
0.2
2.0
72.7
18.9
8.8
34.6
1.0
24.2
31.4
12.5
2.5
1.2
WTD
Rural
Q412
Q413
1.7
11.3
0.2
1.9
0.4
-
1.8
36.5
0.9
2.4
8.3
0.8
Dealer ('000)
Urban
Rural
Dealer Increment Dealer Increment
0.4
15.8
2.1
1.1
3.5
1.3
1.2
3.5
0.2
0.0
0.3
-0.8
0.1
1.4
0.3
-0.2
0.3
0.4
3.2
-0.1
0.0
0.1
0.8
3.7
0.1
0.1
0.9
1.1
0.4
1.8
0.1
0.0
-0.7
0.4
1.1
Page 68
Company
MS Val
MARIE GOLD
BRITANNIA INDS
49.7
50.3
80.8
PRIYAGOLD
18.6
16.9
44.1
82.1
46.1
13.4
13.8
41.3
48.4
PARLE
PARLE PRODS
8.9
9.1
41.6
47.5
DIVSS
0.5
1.9
9.2
14.7
CREMICA
1.0
1.8
9.2
12.4
KROWN
KROWN
1.6
1.4
2.3
0.6
CREMICA
1.2
1.2
3.1
5.5
RAJA
0.9
0.9
0.6
1.8
MCVITIES
1.7
0.9
20.5
16.2
Which are the key contributing and growing brands in these pop groups?
Sales Value
Value Sales (Cr)
Brand
Brand
Company
MARIE
MARIE
BRITANNIA INDS
SURYA FOOD & AGRO
ITC
PARLE PRODS
ITC
ITC
PARLE PRODS
MRS BECTOR FOOD SPECIALIST
SHAKTI BHOG FOODS
BRITANNIA INDS
Incremental Value
Company
BRITANNIA INDS
SURYA FOOD & AGRO
ITC
SHAKTI BHOG FOODS
PARLE PRODS
ITC
MRS BECTOR FOOD SPECIALIST
CREMICA AGRO FOODS
RAVI FOODS
ITC
Brands which have recorded a 5% share in any pop group have been highlighted for further price point wise analysis
Urban
Value (Cr) % Split
15.9
100%
7.9
2.5
1.2
1.1
0.6
0.4
0.4
0.3
0.3
0.2
49.9%
15.6%
7.8%
7.0%
3.9%
2.7%
2.2%
1.7%
1.6%
1.4%
3.2
24.9%
Rural
Value (Cr) % Split
1.3
100%
0.5
0.4
0.1
0.0
0.0
0.0
0.0
0.1
-
38.8%
31.6%
3.8%
3.0%
0.4%
2.0%
1.2%
5.1%
-
0.6
70.7%
28.9%
13.6%
22.2%
275.5%
244.8%
46.7%
232.3%
652.1%
5875.3%
20.0%
0.3
0.1
0.0
0.1
0.0
0.0
0.0
0.0
95.6%
31.2%
730.6%
463.0%
1360.5%
In each pop group, the 4 brands which have added the most incremental sales have been highlighted for further analysis
Page 69
Company
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Industry
DIVSS
BRITANNIA INDS
PARLE PRODS
PARLE MARIE
PARLE PRODS
ITC
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
153.0
696.0
136.0
119.0
431.0
52.0
1587.0
5.0
22.0
0.0
0.0
0.0
0.0
27.0
34.0
355.0
1.0
21.0
363.0
17.0
791.0
0.0
22.0
0.0
1.0
12.0
0.0
35.0
20.0
55.0
0.0
31.0
5.0
0.0
111.0
63.0
36.0
98.0
10.0
40.0
0.0
247.0
0.0
59.0
21.0
43.0
0.0
1.0
124.0
10%
44%
9%
7%
27%
3%
100%
19%
81%
0%
0%
0%
0%
100%
4%
45%
0%
3%
46%
2%
100%
0%
63%
0%
3%
34%
0%
100%
18%
50%
0%
28%
5%
0%
100%
26%
15%
40%
4%
16%
0%
100%
0%
48%
17%
35%
0%
1%
100%
34.0
60.0
11.0
7.0
13.0
10.0
135.0
1.0
5.0
0.0
0.0
0.0
0.0
6.0
1.0
38.0
0.0
0.0
13.0
0.0
52.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.0
2.0
0.0
2.0
0.0
0.0
5.0
21.0
0.0
11.0
0.0
0.0
10.0
42.0
0.0
2.0
0.0
3.0
0.0
0.0
5.0
Brand
25%
44%
8%
5%
10%
7%
100%
17%
83%
0%
0%
0%
0%
100%
2%
73%
0%
0%
25%
0%
100%
20%
40%
0%
40%
0%
0%
100%
50%
0%
26%
0%
0%
24%
100%
0%
40%
0%
60%
0%
0%
100%
Company
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Industry
DIVSS
BRITANNIA INDS
PARLE PRODS
PARLE MARIE
PARLE PRODS
ITC
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
36.0
140.0
-21.0
25.0
119.0
24.0
323.0
3.0
17.0
0.0
0.0
0.0
0.0
20.0
7.0
63.0
-2.0
21.0
71.0
15.0
175.0
-1.0
16.0
0.0
-1.0
12.0
0.0
26.0
4.0
-16.0
-1.0
13.0
5.0
0.0
5.0
19.0
7.0
-11.0
-17.0
29.0
0.0
27.0
0.0
15.0
9.0
-1.0
0.0
0.0
23.0
31%
25%
-13%
27%
38%
86%
26%
150%
340%
286%
26%
22%
-67%
24%
750%
28%
-100%
267%
-50%
289%
25%
-23%
-100%
72%
5%
43%
24%
-10%
-63%
264%
12%
34%
75%
-2%
0%
23%
5.0
39.0
-3.0
6.0
4.0
9.0
60.0
1.0
5.0
0.0
0.0
0.0
0.0
6.0
1.0
21.0
-1.0
0.0
5.0
0.0
26.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.0
1.0
0.0
2.0
0.0
0.0
4.0
5.0
0.0
-2.0
-1.0
-1.0
9.0
10.0
0.0
2.0
0.0
3.0
0.0
0.0
5.0
17%
186%
-21%
600%
44%
900%
80%
124%
-100%
63%
100%
100%
400%
31%
-15%
-100%
-100%
900%
31%
-
Page 70
Brand
Company
BRITANNIA INDS
SURYA FOOD & AGRO
ITC
SHAKTI BHOG FOODS
PARLE PRODS
ITC
MRS BECTOR FOOD SPECIALIST
CREMICA AGRO FOODS
RAVI FOODS
ITC
Brand
Company
BRITANNIA INDS
SURYA FOOD & AGRO
ITC
SHAKTI BHOG FOODS
PARLE PRODS
ITC
MRS BECTOR FOOD SPECIALIST
CREMICA AGRO FOODS
RAVI FOODS
ITC
Urban
Q412
Q413
83.8
43.8
35.1
9.8
15.1
34.8
8.4
1.2
0.2
22.5
85.3
45.4
49.9
14.8
31.9
41.6
13.4
4.3
0.6
27.1
WTD
Rural
Q412
Q413
29.6
49.8
4.8
4.8
4.8
43.0
54.3
16.5
13.3
15.0
3.6
15.5
Dealer ('000)
Urban
Rural
Dealer Increment Dealer Increment
14.9
8.2
3.8
1.2
1.0
2.1
0.4
0.6
0.2
1.1
0.5
-0.2
0.7
-0.1
0.3
0.5
0.0
0.2
0.0
0.1
3.0
4.2
0.9
1.3
0.4
0.5
0.6
0.5
0.7
0.7
1.3
0.1
0.5
0.3
Page 71
Company
MS Val
MARIE GOLD
BRITANNIA INDS
44.3
44.8
70.5
70.5
PARLE
PARLE PRODS
24.5
26.3
59.1
60.5
14.0
14.5
40.9
47.0
PRIYAGOLD
9.3
7.4
15.8
20.3
SUNDER
SUNDER INDS
3.2
2.9
5.1
5.5
MCVITIES
1.4
1.3
9.6
13.7
RAJA
0.3
0.9
1.1
3.5
PATANJALI
0.2
0.7
3.6
2.4
DIVSS
0.0
0.3
1.2
1.2
VITA
BRITANNIA INDS
1.2
0.2
2.2
0.0
Which are the key contributing and growing brands in these pop groups?
Sales Value
Value Sales (Cr)
Brand
Brand
PARLE MARIE
MARIE GOLD REGULAR
SUNFEAST MARIE LIGHT
RAJA MARIE
PATANJALI
DIVSS
SATYA
PARLE ASSORTED
ANKIT
DUKES MARIE BREAK
Urban
Value (Cr)
% Split
Company
MARIE
MARIE
11.8
BRITANNIA INDS
PARLE PRODS
ITC
SURYA FOOD & AGRO
BRITANNIA INDS
SUNDER INDS
ITC
PARLE PRODS
UNITED BISCUITS PVT LTD
ITC
Incremental Value
1.5
100%
5.2
2.8
1.5
0.9
0.3
0.2
0.2
0.2
0.2
0.1
43.8%
23.4%
12.9%
7.9%
2.2%
1.9%
1.7%
1.5%
1.4%
0.9%
0.5
0.5
0.1
0.1
0.2
0.0
0.0
0.0
0.0
35.2%
32.6%
4.8%
4.2%
10.7%
1.1%
2.1%
0.0%
0.5%
1.2
11.3%
-0.6
-28.8%
Company
PARLE PRODS
BRITANNIA INDS
ITC
RAJA UDYOG PVT LTD
PATANJALI BISCUITS PVT LTD
SHAKTI BHOG FOODS
SATYA BISCUITS
PARLE PRODS
RAVI FOODS
RAVI FOODS
Brands which have recorded a 5% share in any pop group have been highlighted for further price point wise analysis
100%
Rural
Value (Cr) % Split
0.5
0.4
0.2
0.0
0.1
0.0
0.0
0.0
0.0
20.3%
7.5%
15.8%
52.5%
420.6%
799.1%
250.6%
40.7%
-
-0.1
0.0
0.0
0.1
0.0
0.0
0.0
0.0
-15.7%
-7.4%
-37.3%
103.0%
-
In each pop group, the 4 brands which have added the most incremental sales have been highlighted for further analysis
Page 72
Company
Price Point
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Industry
BRITANNIA INDS
PARLE MARIE
PARLE PRODS
PATANJALI
RAJA MARIE
SUNDER MARIE
SUNDER INDS
ITC
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
11%
51%
1%
14%
22%
0%
100%
6%
51%
0%
5%
37%
0%
100%
22%
59%
0%
16%
3%
0%
100%
0%
88%
0%
0%
13%
0%
100%
32%
19%
11%
13%
25%
0%
100%
86%
14%
0%
0%
0%
0%
100%
14%
5%
0%
33%
48%
0%
100%
1%
60%
0%
39%
0%
1%
100%
60.0
89.0
0.0
0.0
2.0
0.0
151.0
13.0
38.0
0.0
0.0
2.0
0.0
53.0
15.0
33.0
0.0
0.0
0.0
0.0
48.0
0.0
3.0
0.0
0.0
0.0
0.0
3.0
6.0
0.0
0.0
0.0
0.0
0.0
6.0
5.0
0.0
0.0
0.0
0.0
0.0
5.0
15.0
1.0
0.0
0.0
0.0
0.0
16.0
0.0
8.0
0.0
0.0
0.0
0.0
8.0
Brand
40%
59%
0%
0%
1%
0%
100%
25%
72%
0%
0%
4%
0%
100%
31%
69%
0%
0%
0%
0%
100%
0%
100%
0%
0%
0%
0%
100%
100%
0%
0%
0%
0%
0%
100%
100%
0%
0%
0%
0%
0%
100%
94%
6%
0%
0%
0%
0%
100%
0%
100%
0%
0%
0%
0%
100%
Company
Price Point
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Industry
BRITANNIA INDS
PARLE MARIE
PARLE PRODS
PATANJALI
RAJA MARIE
SUNDER MARIE
SUNDER INDS
ITC
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
10.0
-2.0
1.0
-148.0
178.0
-1.0
38.0
7.0
39.0
-2.0
-7.0
9.0
0.0
46.0
0.0
6.0
0.0
0.0
1.0
0.0
7.0
7.0
3.0
-5.0
-7.0
14.0
0.0
12.0
1.0
1.0
0.0
0.0
0.0
0.0
2.0
0.0
1.0
0.0
-9.0
8.0
0.0
0.0
1.0
1.0
-1.0
21.0
0.0
0.0
22.0
21%
7%
-58%
-47%
545%
0%
11%
50%
-1%
100%
-84%
1483%
-50%
8%
13%
32%
-100%
-13%
20%
600%
700%
30%
20%
-33%
-37%
156%
15%
20%
40%
0%
-56%
400%
0%
1%
-100%
55%
0%
17%
-2.0
-45.0
-1.0
-10.0
1.0
0.0
-57.0
9.0
-5.0
0.0
-9.0
2.0
0.0
-3.0
6.0
-15.0
0.0
0.0
0.0
0.0
-9.0
0.0
2.0
0.0
0.0
0.0
0.0
2.0
-11.0
-21.0
0.0
0.0
-1.0
0.0
-33.0
5.0
0.0
0.0
0.0
0.0
0.0
5.0
-6.0
1.0
0.0
0.0
0.0
0.0
-5.0
0.0
-4.0
0.0
0.0
0.0
0.0
-4.0
-3%
-34%
-100%
-100%
100%
-27%
225%
-12%
-100%
-5%
67%
-31%
-16%
200%
200%
-65%
-100%
-100%
-85%
-29%
-24%
-33%
-33%
Page 73
Brand
Company
PARLE MARIE
MARIE GOLD REGULAR
SUNFEAST MARIE LIGHT
RAJA MARIE
PATANJALI
DIVSS
SATYA
PARLE ASSORTED
ANKIT
DUKES MARIE BREAK
PARLE PRODS
BRITANNIA INDS
ITC
RAJA UDYOG PVT LTD
PATANJALI BISCUITS PVT LTD
SHAKTI BHOG FOODS
SATYA BISCUITS
PARLE PRODS
RAVI FOODS
RAVI FOODS
Brand
Company
PARLE MARIE
MARIE GOLD REGULAR
SUNFEAST MARIE LIGHT
RAJA MARIE
PATANJALI
DIVSS
SATYA
PARLE ASSORTED
ANKIT
DUKES MARIE BREAK
PARLE PRODS
BRITANNIA INDS
ITC
RAJA UDYOG PVT LTD
PATANJALI BISCUITS PVT LTD
SHAKTI BHOG FOODS
SATYA BISCUITS
PARLE PRODS
RAVI FOODS
RAVI FOODS
Urban
Q412
Q413
58.3
77.7
46.6
1.3
2.4
1.4
1.3
-
60.2
76.0
49.9
2.8
2.7
1.4
1.3
0.3
WTD
Rural
Q412
Q413
46.6
34.0
4.4
10.0
-
31.5
27.3
10.2
9.1
1.0
3.9
1.9
Dealer ('000)
Urban
Rural
Dealer Increment Dealer Increment
20.9
19.2
10.8
1.3
1.3
0.6
0.0
0.1
1.1
-3.1
0.2
0.8
-0.2
-0.2
0.0
0.1
4.4
2.0
0.9
1.1
1.1
0.5
0.2
0.2
-2.4
0.5
1.1
-1.7
1.1
0.5
0.2
Page 74