Você está na página 1de 77

TRADE RESEARCH - ITC LTD.

Abhinav Nair
Aman Oberoi

Marie

This Segment Note would give a deep dive into category drivers companies, brands, price points, channel, pop group, states et al

Index
All India Scenario

Page 1
Overview
Which are Key contributing Pop Groups?
Is the contribution of a non grocery Channel significant?
Which are the Key Contributing & Growing states?

Competitive Scenario - India

Page 1A
Which are the top 80% contributing companies at AI U+R level ?
Other Major Players
Brand Performance of Major Companies

States & Metros Analysis

Page 2 - 74
North Zone
East Zone
West Zone
South Zone
West Bengal
Kolkata
Tamil Nadu
Chennai
Maharashtra
Mumbai
Pune
Assam NE EW
Orissa
Karmataka
Bangalore
Bihar
Andhra Pradesh
Hyderabad
Uttar Pradesh
Delhi + NCR
Kerala
Gujarat
Ahmedabad
Pun EW
Rajasthan
Haryana
Madhaya Pradesh

Page
Page
Page
Page
Page
Page
Page
Page
Page
Page
Page
Page
Page
Page
Page
Page
Page
Page
Page
Page
Page
Page
Page
Page
Page
Page
Page

2
5
8
11
14
17
19
22
24
27
29
31
34
37
40
42
45
48
50
53
55
58
61
63
66
69
72

3
6
9
12
15
18
20
23
25
28
30
32
35
38
41
43
46
49
51
54
56
59
62
64
67
70
73

4
7
10
13
16
21
26
33
36
39
44
47
52
57
60
65
68
71
74

Overview
Category/Segments
Biscuits

MAT Dec'12
19,997

Marie

2,186

Value (Rs Crores)


MAT Dec'13 Growth %
21,474
7.4%
2,411

10.3%

Salience

MAT Dec'12
2,298.6

11.2%

283.1

Volume (KTonnes)
MAT Dec'13
Growth %
2,155.4
-6.2%

Which are the Key contributing Pop Groups?

270.7

Industry at 2411 crores. Accounts for 11.2% of value of the Biscuits Industry
Value Growth @ 10.3% and Volume De-Growth @ 4.4%

-4.4%

Is the contribution of a non grocery Channel significant?


Company
All India

Value (Rs. Crores)


MAT Dec'12 MAT Dec'13 Increment

BISCUITS

2186.3

2410.9

224.6

Grocery

1536.9

1704.8

167.9

70.7%

67.6%

Foods

224.7

226.9

2.1

9.4%

9.9%

Paan Plus

340.9

Chemist

13.0

Modern Stores

Urban India contributes to 57% of All India Sales(Dec 13 Data) with Metro accounting for 23%
Rural contributes 43% and is growing @ 10.7% while Metro's growth @ 6.3% is the slowest
ROU to watch out for as contributes 20% with growth of 14.2%

Split

70.7

384.6
15.5

79.2

43.6
2.5

8.4

Growth %
10.3%

16.0%
0.6%

3.3%

17.7%
0.6%

4.2%

10.9%

12.8%

19.1%
0.9%

11.9%

Grocery largest contributing segment @ 70.7%. Split more skewed than BI where the salience is 67.6%
Paan Plus less salient @ 16% as compared to its 17.7% contribution of Biscuits value
Growth rates steady throughout. Therefore channel to focus remains the grocery channel

Which are the Key Contributing & Growing states?

States
All India
West Bengal

Value (Rs. Crores)


MAT Dec'12
MAT Dec'13
2186.3

2410.9

10.3%

582.6

593.1

1.8%

Tamil Nadu
Maharashtra
Assam NE EW

337.8
296.0
191.0

365.8
307.9
225.1

Andhra Pradesh
JharKhand
Uttar Pradesh
Delhi + NCR

88.2
45.6
42.7
38.9

100.3
51.6
46.2
43.9

Orissa
Karmataka
Bihar

Kerala
Gujarat
Pun EW
Rajasthan
Haryana
Madhaya Pradesh
Chattisgarh
Uttaranchal

Growth %

159.8
145.4
114.2

40.9
31.9
19.4
21.6
13.5
12.7
8.5
3.9

211.6
187.1
119.4

40.9
35.5
25.2
21.3
17.3
13.3
10.1
5.5

Salience

224.6

24.6%

8.3%
4.0%
17.9%

15.2%
12.8%
9.3%

13.7%
13.3%
8.2%
12.9%

4.2%
2.1%
1.9%
1.8%

32.4%
28.7%
4.5%

-0.1%
11.4%
29.9%
-1.4%
27.6%
4.7%
18.6%
39.3%

Value (Cr)
Increment

8.8%
7.8%
5.0%

1.7%
1.5%
1.0%
0.9%
0.7%
0.6%
0.4%
0.2%

10.5

28.0
11.8
34.2

51.8
41.7
5.2

12.1
6.0
3.5
5.0
0.0
3.6
5.8
-0.3
3.7
0.6
1.6
1.5

Handlers (Lac) (on total Cream)


Dec'12
Dec'13
Increment
29.8

30.4

0.6

4.1

4.2

0.0

3.2
3.1
2.8

3.5
3.2
2.9

0.3
0.1
0.1

1.9
1.0
2.2
0.6

2.2
1.0
1.8
0.6

0.3
0.0
-0.3
0.0

2.1
1.9
2.5

0.7
1.0
0.7
0.5
0.3
0.6
0.5
0.2

2.2
2.1
2.4

0.7
1.0
0.7
0.5
0.3
0.6
0.4
0.2

0.1
0.2
0.0

-0.1
0.0
0.0
0.1
0.0
0.0
-0.1
0.1

Legend
States with high incremental sales and sizeable contribution constitute 41%
of industry and 155.6 crores of 224.6 crores incremental sales i.e 69% of
incremental sales
States with high contribution to industry but low growth. WB &
Maharashtra account for 37.4% of industry but have seen incremental sales
of 22.3 crores i.e 10%

Though contribution is low, these states are important with respect to ITC's
strategic goals and existing performance.

As the states in green, yellow & orange constitute 96% of value sales of India, we
will henceforth focus on pop groups of these states only

Which are the top 80% contributing companies at AI U+R level ?


Value (Rs. Crores)
MAT Dec'12
MAT Dec'13 Increment

Company
Marie

2186.3

Britannia Inds

974.4

ITC
Saj Inds
Parle Prods
Raja Udyog Pvt Ltd
Jaya Industries P Ltd
Others

216.9
176.7
187.3
128.4
75.0
427.5

2410.9

1107.4
243.0
202.0
202.0
137.4
68.4
450.7

224.6

133.0
26.1
25.3
14.7
9.0
-6.6
23.2

Growth %
10.3%

13.6%

12.0%
14.3%
7.8%
7.0%
-8.8%
5.4%

Other Major Players

MS_Value
MAT Dec'12
MAT Dec'13
44.6%

9.9%
8.1%
8.6%
5.9%
3.4%
19.6%

Company
Marie
Others

45.9%

10.1%
8.4%
8.4%
5.7%
2.8%
18.7%

Anmol Bakers
Surya Food & Agro
Priya Food Products
Rupnagar Food Product
Murarka Biscuits
D K Baking Pvt Ltd

Value (Rs. Crores)


MAT Dec'12
MAT Dec'13 Increment
2186.3
427.5
48.5
41.2
22.1
16.2
11.8
10.5

2410.9
450.7
66.4
41.0
21.1
19.9
16.2
14.0

224.6
23.2
17.9
-0.2
-1.0
3.7
4.4
3.5

Growth %
10.3%
5.4%

MS_Value
MAT Dec'12
MAT Dec'13
19.6%

36.8%
-0.5%
-4.6%
22.9%
37.5%
33.4%

2.2%
1.9%
1.0%
0.7%
0.5%
0.5%

Decoding Britannia: Britannia has added 133 crore, gaining market share from 44.6% to 45.9%. Incremental dealers of 1.03 Lakh
Brand
Marie

Britannia Inds
MARIE GOLD REGULAR
VITA MARIE GOLD
TIGER CHAI BISKOOT
VITA MARIE HONEY OATS

Value (Rs. Crores)


MAT Dec'12
MAT Dec'13 Increment
2186.3

2410.9

224.6

Share

974.4
818.9
145.4
4.4
5.7

1107.4
925.8
178.1
3.2
0.3

133.0
106.9
32.7
-1.2
-5.4

45.9%
83.6%
16.1%
0.3%
0.0%

Growth %
13.6%
13.1%
22.5%
-27.9%
-94.7%

10.3%

MS_Value
MAT Dec'12
MAT Dec'13
44.6%
37.5%
6.6%
0.2%
0.3%

45.9%
38.4%
7.4%
0.1%
0.0%

Brand

2981.2

Britannia Inds
MARIE GOLD REGULAR
VITA MARIE GOLD
TIGER CHAI BISKOOT
VITA MARIE HONEY OATS

1632.2
1572.7
304.7
21.1
13.9

Marie

Dec'12

Handlers (000)
Dec'13
3044.7

1735.3
1666.4
333.1
14.8
0.8

Increment
63.4

103.0
93.8
28.4
-6.2
-13.1

Dec'12
100.0

WTD

75.1
72.9
26.1
0.8
1.2

Dec'13
100.0
77.0
75.0
28.4
0.5
0.0

Decoding Parle: Parle has added 14.7 crore, dropping market share from 8.6% to 8.4%. Decremental dealers of 38.8 Thousand
Brand
Marie

Parle Prods
Parle Marie
Parle Digestive Marie
Parle Marie Choice
Parle Assorted

Value (Rs. Crores)


MAT Dec'12
MAT Dec'13 Increment
2186.3

2410.9

224.6

Share

187.3
180.6
6.0
0.6
0.1

202.0
190.8
8.9
1.7
0.7

14.7
10.1
2.9
1.1
0.6

8.4%
94.4%
4.4%
0.8%
0.3%

Growth %
7.8%
5.6%
49.1%
182.3%
535.6%

10.3%

MS_Value
MAT Dec'12
MAT Dec'13
8.6%
8.3%
0.3%
0.0%
0.0%

8.4%
7.9%
0.4%
0.1%
0.0%

Brand

2981.2

Parle Prods
Parle Marie
Parle Digestive Marie
Parle Marie Choice
Parle Assorted

659.9
646.7
37.1
1.4
0.1

Marie

Dec'12

Handlers (000)
Dec'13
3044.7
621.1
598.6
64.7
1.9
0.1

Increment
63.4

-38.8
-48.1
27.6
0.6
0.0

Dec'12
100.0

WTD

33.2
32.6
4.2
0.3
0.3

Dec'13
100.0
29.8
27.9
6.8
1.6
0.3

Decoding ITC: ITC has added 26.1 crore, gaining market share from 9.9% to 10.1%. Incremental dealers of 18.8 Thousand
Brand
Marie

ITC
Sunfeast Marie Light
Sunfeast Marie Light Orange
Sunfeast Marie Light Oats

Value (Rs. Crores)


MAT Dec'12
MAT Dec'13 Increment
2186.3

2410.9

224.6

Share

216.9
147.2
36.7
32.9

243.0
165.7
42.5
34.8

26.1
18.5
5.7
1.9

10.1%
68.2%
17.5%
14.3%

Growth %
12.0%
12.6%
15.6%
5.7%

10.3%

MS_Value
MAT Dec'12
MAT Dec'13
9.9%
6.7%
1.7%
1.5%

10.1%
6.9%
1.8%
1.4%

Brand

2981.2

ITC
Sunfeast Marie Light
Sunfeast Marie Light Orange
Sunfeast Marie Light Oats

565.1
498.4
236.0
179.7

Marie

Dec'12

Handlers (000)
Dec'13
3044.7
583.9
541.1
188.3
154.6

Increment
63.4

18.8
42.7
-47.7
-25.1

Dec'12
100.0

WTD

31.4
28.8
18.2
16.2

Dec'13
100.0
31.8
29.9
16.8
14.8

Decoding Saj Inds: Saj Inds has added 25.3 crore, gaining market share from 8.1% to 8.4%. Rise in dealers 16.7 Thousand
Brand

Marie
Saj Inds
Bisk Farm Marie

Value (Rs. Crores)


MAT Dec'12
MAT Dec'13 Increment
2186.3
2410.9
224.6
176.7
202.0
25.3
176.7
202.0
25.3

Share
8.4%
100.0%

Growth %
10.3%
14.3%
14.3%

MS_Value
MAT Dec'12
MAT Dec'13
8.1%
8.1%

8.4%
8.4%

Brand

Marie
Saj Inds
Bisk Farm Marie

Dec'12
2981.2
347.3
347.3

Handlers (000)
Dec'13
3044.7
364.0
364.0

Increment
63.4
16.7
16.7

Dec'12
100.0
21.7
21.7

WTD

Dec'13
100.0
22.3
22.3

18.7%
2.8%
1.7%
0.9%
0.8%
0.7%
0.6%

North Zone: Rs. 149 Cr @ 6.2% contribution to All India, growing @ 13.3%
Which are the key contributing and growing markets?
Company

M Brand

MS Val

Wtd Dist (Seg)

MAT Dec'12 MAT Dec'13 Dec'12 Dec'13

MARIE GOLD

BRITANNIA INDS

46.1

48.3

73.0

77.0

PRIYAGOLD

SURYA FOOD & AGRO

18.1

15.9

37.3

38.9

PARLE

PARLE PRODS

14.8

13.1

42.5

39.7

SUNFEAST MARIE LIGHT I T C

9.7

11.1

34.2

37.9

MCVITIES

UNITED BISCUITS PVT LTD

2.9

2.4

16.5

16.2

DIVSS

SHAKTI BHOG FOODS

0.5

1.7

6.6

6.5

KROWN

KROWN

1.3

1.6

2.6

2.1

RAJA

RAJA UDYOG PVT LTD

0.9

1.2

1.2

2.4

CREMICA

MRS BECTOR FOOD SPECIALIST

1.2

1.1

4.5

3.8

BONN

BONN FOODS INDS

0.8

0.9

3.1

2.1

Which are the key contributing and growing brands in these pop groups?
Sales Value
Value Sales (Cr)

Brand

MARIE GOLD REGULAR


PRIYAGOLD MARIE LITE
PARLE MARIE
SUNFEAST MARIE LIGHT
SUNFEAST MARIE LIGHT ORANGE
MCVITIES
SUNFEAST MARIE LIGHT OATS
DIVSS
KROWN MARIE
PARLE DIGESTIVE MARIE
VITA MARIE GOLD
RAJA MARIE

Brand

MARIE GOLD REGULAR


SUNFEAST MARIE LIGHT
DIVSS
KROWN MARIE
PATANJALI
RAJA MARIE
PARLE DIGESTIVE MARIE
SUNFEAST MARIE LIGHT ORANGE
SUNFEAST MARIE LIGHT OATS
CREMICA
CREMICA MARIE

MARIE

MARIE

Urban
Value (Cr) % Split

Company

BRITANNIA INDS
SURYA FOOD & AGRO
PARLE PRODS
ITC
ITC
UNITED BISCUITS PVT LTD
ITC
SHAKTI BHOG FOODS
KROWN
PARLE PRODS
BRITANNIA INDS
RAJA UDYOG PVT LTD

126.7

49.8%
15.1%
10.8%
7.1%
2.8%
2.7%
2.5%
1.4%
0.7%
1.5%
1.4%
0.5%

Incremental Value

Company

BRITANNIA INDS
ITC
SHAKTI BHOG FOODS
KROWN
PATANJALI BISCUITS PVT LTD
RAJA UDYOG PVT LTD
PARLE PRODS
ITC
ITC
MRS BECTOR FOOD SPECIALIST
CREMICA AGRO FOODS

63.0
19.1
13.7
9.0
3.6
3.4
3.1
1.8
0.9
1.9
1.8
0.6

100%

Brands which have recorded a 5% share in any pop group have been highlighted for further price point wise analysis

Metro
Value (Cr) % Split
61.7

33.1
9.1
4.5
5.2
1.9
1.3
1.7
0.7
0.3
0.9
1.1
0.2

100%

53.6%
14.8%
7.3%
8.5%
3.2%
2.2%
2.8%
1.2%
0.6%
1.4%
1.8%
0.4%

TC1
Value (Cr) % Split
39.3

19.1
5.3
5.3
2.4
1.1
1.6
1.0
0.3
0.3
0.7
0.6
0.1

100%

48.5%
13.6%
13.4%
6.2%
2.8%
4.0%
2.5%
0.9%
0.8%
1.7%
1.5%
0.3%

ROU
Value (Cr) % Split
25.7

10.9
4.6
4.0
1.3
0.6
0.5
0.4
0.8
0.2
0.4
0.1
0.3

100%

42.3%
18.0%
15.5%
5.0%
2.2%
1.9%
1.6%
2.9%
0.7%
1.5%
0.4%
1.0%

Rural
Value (Cr) % Split
22.4
7.1
4.5
3.3
0.5
0.2
0.2
0.2
0.7
1.5
0.0
0.1
1.2

100%

31.5%
20.2%
14.8%
2.0%
0.8%
0.7%
0.9%
3.3%
6.5%
0.2%
0.5%
5.5%

Incremental Value Sales (Cr)


Urban
Metro
TC1
ROU
Rural
Value (Cr) Growth % Value (Cr) Growth % Value (Cr) Growth % Value (Cr) Growth % Value (Cr) Growth %
13.8

10.2
2.4
1.3
0.1
0.6
0.0
0.9
0.6
0.6
0.5
0.4

12.2%

19.2%
36.4%
281.5%
20.1%
391.5%
8.5%
80.1%
18.3%
24.4%
77.9%
363.2%

8.5

5.3
1.6
0.6
0.0
0.0
0.1
0.3
0.4
0.4
0.2
0.1

16.0%

19.2%
42.4%
569.4%
12.5%
271.7%
66.0%
45.5%
27.5%
28.8%
129.4%
951.5%

1.9

3.0
0.3
0.2
0.0
0.3
-0.1
0.4
-0.1
0.0
0.0
0.2

5.2%

19.0%
12.2%
242.5%
11.7%
540.4%
-36.5%
150.8%
-12.1%
5.2%
15.2%
562.1%

3.3

1.8
0.6
0.5
0.1
0.3
0.0
0.2
0.3
0.2
0.3
0.1

14.9%

19.8%
77.7%
179.4%
60.2%
330.8%
11.9%
89.8%
103.8%
76.5%
141.5%
141.1%

3.7

1.2
0.2
0.6
0.8
0.2
0.7
-0.2
0.0
-0.1
0.1
0.2

20.0%

20.7%
63.6%
545.9%
134.9%
1154.5%
118.3%
-79.0%
9.4%
-20.8%
24.8%
98.2%

In each pop group, the 4 brands which have added the most incremental sales are highlighted for further analysis
Page 2

North Zone: Rs. 149 Cr @ 6.2% contribution to All India, growing @ 13.3%
Which are the key performing SKU's of the contributing & growing brands?
Brand

Company

Price Point
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total

Industry

DIVSS

SHAKTI BHOG FOODS

KROWN MARIE

KROWN

MARIE GOLD REGULAR

BRITANNIA INDS

PARLE MARIE

PARLE PRODS

PATANJALI

PATANJALI BISCUITS PVT LTD

PRIYAGOLD MARIE LITE

SURYA FOOD & AGRO

RAJA MARIE

RAJA UDYOG PVT LTD

SUNFEAST MARIE LIGHT

ITC

Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total

Value Sales (Lakh)


Urban
Metro
TC1
ROU
Rural
Value (L) % Split Value (L) % Split Value (L) % Split Value (L) % Split Value (L) % Split
1365.0
11%
6295.0
50%
766.0
6%
998.0
8%
2997.0
24%
237.0
2%
12658.0 100%
47.0
135.0
0.0
0.0
0.0
0.0
182.0
60.0
26.0
0.0
0.0
0.0
0.0
86.0
381.0
3358.0
22.0
139.0
2309.0
91.0
6300.0
177.0
865.0
0.0
264.0
67.0
0.0
1373.0
0.0
68.0
0.0
0.0
10.0
0.0
78.0
600.0
276.0
557.0
133.0
345.0
0.0
1911.0
48.0
15.0
0.0
0.0
0.0
0.0
63.0
0.0
551.0
72.0
256.0
0.0
16.0
895.0

26%
74%
0%
0%
0%
0%
100%
70%
30%
0%
0%
0%
0%
100%
6%
53%
0%
2%
37%
1%
100%
13%
63%
0%
19%
5%
0%
100%
0%
87%
0%
0%
13%
0%
100%
31%
14%
29%
7%
18%
0%
100%
76%
24%
0%
0%
0%
0%
100%
0%
62%
8%
29%
0%
2%
100%

639.0
3026.0
391.0
458.0
1527.0
107.0
6148.0

11.0
62.0
0.0
0.0
0.0
0.0
73.0
26.0
8.0
0.0
0.0
0.0
0.0
34.0
227.0
1791.0
8.0
49.0
1170.0
57.0
3302.0
58.0
275.0
0.0
89.0
25.0
0.0
447.0
0.0
5.0
0.0
0.0
0.0
0.0
5.0
277.0
72.0
278.0
60.0
226.0
0.0
913.0
21.0
1.0
0.0
0.0
0.0
0.0
22.0
0.0
315.0
38.0
165.0
0.0
9.0
527.0

10%
49%
6%
7%
25%
2%
100%

15%
85%
0%
0%
0%
0%
100%
76%
24%
0%
0%
0%
0%
100%
7%
54%
0%
1%
35%
2%
100%
13%
62%
0%
20%
6%
0%
100%
0%
100%
0%
0%
0%
0%
100%
30%
8%
30%
7%
25%
0%
100%
95%
5%
0%
0%
0%
0%
100%
0%
60%
7%
31%
0%
2%
100%

367.0
1833.0
223.0
360.0
1038.0
97.0
3918.0

8.0
26.0
0.0
0.0
0.0
0.0
34.0
19.0
14.0
0.0
0.0
0.0
0.0
33.0
94.0
911.0
8.0
60.0
799.0
32.0
1904.0
52.0
344.0
0.0
102.0
29.0
0.0
527.0
0.0
25.0
0.0
0.0
6.0
0.0
31.0
172.0
54.0
152.0
68.0
85.0
0.0
531.0
9.0
3.0
0.0
0.0
0.0
0.0
12.0
0.0
139.0
28.0
68.0
0.0
6.0
241.0

9%
47%
6%
9%
26%
2%
100%

24%
76%
0%
0%
0%
0%
100%
58%
42%
0%
0%
0%
0%
100%
5%
48%
0%
3%
42%
2%
100%
10%
65%
0%
19%
6%
0%
100%
0%
81%
0%
0%
19%
0%
100%
32%
10%
29%
13%
16%
0%
100%
75%
25%
0%
0%
0%
0%
100%
0%
58%
12%
28%
0%
2%
100%

355.0
1426.0
145.0
157.0
404.0
80.0
2567.0

29.0
47.0
0.0
0.0
0.0
0.0
76.0
14.0
5.0
0.0
0.0
0.0
0.0
19.0
59.0
654.0
5.0
29.0
330.0
11.0
1088.0
65.0
246.0
0.0
72.0
14.0
0.0
397.0
0.0
37.0
0.0
0.0
3.0
0.0
40.0
150.0
148.0
128.0
4.0
4.0
30.0
464.0
17.0
9.0
0.0
0.0
0.0
0.0
26.0
0.0
97.0
3.0
29.0
0.0
0.0
129.0

14%
56%
6%
6%
16%
3%
100%

38%
62%
0%
0%
0%
0%
100%
74%
26%
0%
0%
0%
0%
100%
5%
60%
0%
3%
30%
1%
100%
16%
62%
0%
18%
4%
0%
100%
0%
93%
0%
0%
8%
0%
100%
32%
32%
28%
1%
1%
6%
100%
65%
35%
0%
0%
0%
0%
100%
0%
75%
2%
22%
0%
0%
100%

829.0
1168.0
59.0
46.0
85.0
46.0
2233.0
37.0
38.0
0.0
0.0
0.0
0.0
75.0
90.0
56.0
0.0
0.0
0.0
0.0
146.0
109.0
499.0
0.0
16.0
80.0
0.0
704.0
74.0
250.0
0.0
7.0
1.0
0.0
332.0
0.0
22.0
0.0
0.0
0.0
0.0
22.0
274.0
105.0
59.0
4.0
0.0
10.0
452.0
105.0
17.0
0.0
0.0
0.0
0.0
122.0
0.0
41.0
0.0
3.0
0.0
0.0
44.0

37%
52%
3%
2%
4%
2%
100%

49%
51%
0%
0%
0%
0%
100%
62%
38%
0%
0%
0%
0%
100%
15%
71%
0%
2%
11%
0%
100%
22%
75%
0%
2%
0%
0%
100%
0%
100%
0%
0%
0%
0%
100%
61%
23%
13%
1%
0%
2%
100%
86%
14%
0%
0%
0%
0%
100%
0%
93%
0%
7%
0%
0%
100%

Company

Brand

Price Point
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total

Industry

DIVSS

SHAKTI BHOG FOODS

KROWN MARIE

KROWN

MARIE GOLD REGULAR

BRITANNIA INDS

PARLE MARIE

PARLE PRODS

PATANJALI

PATANJALI BISCUITS PVT LTD

PRIYAGOLD MARIE LITE

SURYA FOOD & AGRO

RAJA MARIE

RAJA UDYOG PVT LTD

SUNFEAST MARIE LIGHT

ITC

Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total

Value Sales (Lakh)


TC1
ROU
Urban
Metro
Rural
Increment (L) % Growth Increment (L) % Growth Increment (L) % Growth Increment (L) % Growth Increment (L) % Growth
142.0
665.0
-261.0
123.0
670.0
38.0
1377.0

35.0
99.0
0.0
0.0
0.0
0.0
134.0
-10.0
25.0
0.0
0.0
0.0
0.0
15.0
107.0
485.0
-102.0
130.0
307.0
86.0
1013.0
15.0
-162.0
0.0
10.0
65.0
-2.0
-74.0
0.0
52.0
0.0
0.0
10.0
0.0
62.0
86.0
-48.0
-108.0
-194.0
211.0
0.0
-53.0
1.0
5.0
0.0
0.0
0.0
0.0
6.0
0.0
156.0
29.0
45.0
0.0
7.0
237.0

12%
12%
-25%
14%
29%
19%
12%

292%
275%
279%
-14%
2500%
21%
39%
17%
-82%
1444%
15%
1720%
19%
9%
-16%
4%
3250%
-100%
-5%
325%
388%
17%
-15%
-16%
-59%
157%
-3%
2%
50%
11%
39%
67%
21%
78%
36%

134.0
457.0
-133.0
68.0
260.0
57.0
843.0

9.0
53.0
0.0
0.0
0.0
0.0
62.0
-4.0
8.0
0.0
0.0
0.0
0.0
4.0
72.0
303.0
-18.0
43.0
73.0
54.0
527.0
4.0
-59.0
-2.0
-5.0
25.0
-1.0
-38.0
0.0
4.0
0.0
0.0
0.0
0.0
4.0
70.0
-18.0
-76.0
-107.0
138.0
0.0
7.0
7.0
1.0
0.0
0.0
0.0
0.0
8.0
0.0
97.0
8.0
50.0
0.0
4.0
159.0

27%
18%
-25%
17%
21%
114%
16%

450%
589%
564%
-13%
13%
46%
20%
-69%
717%
7%
1800%
19%
7%
-18%
-100%
-5%
-100%
-8%
400%
400%
34%
-20%
-21%
-64%
157%
1%
50%
57%
44%
27%
43%
80%
43%

-15.0
125.0
-96.0
-40.0
238.0
-14.0
198.0

6.0
18.0
0.0
0.0
0.0
0.0
24.0
-10.0
14.0
0.0
0.0
0.0
0.0
4.0
22.0
101.0
-15.0
34.0
137.0
28.0
307.0
1.0
-34.0
-16.0
-3.0
27.0
0.0
-25.0
0.0
20.0
0.0
0.0
6.0
0.0
26.0
21.0
-24.0
-15.0
-81.0
52.0
0.0
-47.0
-5.0
-2.0
0.0
0.0
0.0
0.0
-7.0
0.0
16.0
16.0
-11.0
0.0
4.0
25.0

-4%
7%
-30%
-10%
30%
-13%
5%

300%
225%
240%
-34%
14%
31%
12%
-65%
131%
21%
700%
19%
2%
-9%
-100%
-3%
1350%
-5%
400%
520%
14%
-31%
-9%
-54%
158%
-8%
-36%
-40%
-37%
13%
133%
-14%
200%
12%

20.0
115.0
-56.0
81.0
145.0
28.0
333.0

21.0
28.0
0.0
0.0
0.0
0.0
49.0
3.0
4.0
0.0
0.0
0.0
0.0
7.0
11.0
78.0
-43.0
29.0
93.0
11.0
179.0
8.0
-67.0
0.0
35.0
14.0
0.0
-10.0
0.0
28.0
0.0
0.0
3.0
0.0
31.0
-6.0
-7.0
-10.0
-15.0
4.0
18.0
-16.0
-2.0
5.0
0.0
0.0
0.0
0.0
3.0
0.0
42.0
3.0
12.0
0.0
0.0
57.0

6%
9%
-28%
107%
56%
54%
15%

263%
147%
181%
27%
400%
58%
23%
14%
-90%
39%
20%
14%
-21%
95%
-2%
311%
344%
-4%
-5%
-7%
-79%
150%
-3%
-11%
125%
13%
76%
71%
79%

233.0
169.0
-81.0
32.0
8.0
5.0
366.0

37.0
27.0
0.0
0.0
0.0
0.0
64.0
30.0
54.0
0.0
0.0
0.0
0.0
84.0
16.0
108.0
-32.0
16.0
11.0
0.0
119.0
12.0
-17.0
-12.0
1.0
1.0
0.0
-15.0
0.0
20.0
0.0
0.0
0.0
0.0
20.0
79.0
-17.0
-31.0
3.0
-2.0
9.0
41.0
51.0
15.0
0.0
0.0
0.0
0.0
66.0
0.0
14.0
0.0
3.0
0.0
0.0
17.0

Page 3

39%
17%
-58%
229%
10%
12%
20%

245%
582%
50%
2700%
135%
17%
28%
-100%
16%
20%
19%
-6%
-100%
17%
-4%
1000%
1000%
41%
-14%
-34%
300%
-100%
900%
10%
94%
750%
118%
52%
63%

North Zone: Rs. 149 Cr @ 6.2% contribution to All India, growing @ 13.3%
What is the distribution scenario for these brands in these pop groups?

Brand

MARIE GOLD REGULAR


SUNFEAST MARIE LIGHT
DIVSS
KROWN MARIE
PATANJALI
RAJA MARIE
PARLE DIGESTIVE MARIE
SUNFEAST MARIE LIGHT ORANGE
SUNFEAST MARIE LIGHT OATS
CREMICA
CREMICA MARIE

Brand

MARIE GOLD REGULAR


SUNFEAST MARIE LIGHT
DIVSS
KROWN MARIE
PATANJALI
RAJA MARIE
PARLE DIGESTIVE MARIE
SUNFEAST MARIE LIGHT ORANGE
SUNFEAST MARIE LIGHT OATS
CREMICA
CREMICA MARIE

Company

BRITANNIA INDS
ITC
SHAKTI BHOG FOODS
KROWN
PATANJALI BISCUITS PVT LTD
RAJA UDYOG PVT LTD
PARLE PRODS
ITC
ITC
MRS BECTOR FOOD SPECIALIST
CREMICA AGRO FOODS

Company

BRITANNIA INDS
ITC
SHAKTI BHOG FOODS
KROWN
PATANJALI BISCUITS PVT LTD
RAJA UDYOG PVT LTD
PARLE PRODS
ITC
ITC
MRS BECTOR FOOD SPECIALIST
CREMICA AGRO FOODS

Urban
Q412
Q413
79.3
34.5
6.8
1.9
2.9
0.9
10.2
25.6
20.4
3.3
0.4

82.0
40.4
7.3
1.2
2.2
1.7
23.6
26.8
25.2
4.1
0.8

Metro
Q412
Q413
87.5
44.0
6.1
2.2
1.3
0.6
14.2
35.3
27.8
1.3
0.1

86.0
48.8
9.3
1.4
0.6
0.7
23.2
31.6
28.8
1.8
0.2

WTD
TC1
Q412
Q413
78.5
37.7
6.0
2.0
1.1
1.1
7.9
22.8
19.4
3.7
0.8

82.6
39.1
3.7
1.3
5.5
0.7
26.4
26.8
27.9
5.7
0.9

ROU
Q412
Q413
63.7
10.9
9.3
1.0
8.3
1.4
5.1
9.5
6.5
6.7
0.8

70.8
20.7
7.4
0.6
1.3
5.6
20.3
14.5
11.8
7.9
2.5

Rural
Q412
Q413
34.1
1.9
5.8
2.6
0.2
3.3
2.9
2.3
2.0
4.1
1.6

47.2
4.7
2.1
6.1
1.3
6.3
3.2
3.2
2.5
1.6
1.2

Dealer ('000)
Urban
Metro
TC1
ROU
Rural
Dealer Increment Dealer Increment Dealer Increment Dealer Increment Dealer Increment
150.7
39.5
11.1
8.3
2.7
5.9
15.3
16.2
17.1
2.6
2.6

2.7
3.9
-1.6
-1.2
-0.1
-1.8
8.4
-2.6
2.6
0.3
1.1

72.5
22.3
6.2
4.7
0.2
1.8
5.9
9.1
8.5
0.5
0.2

0.0
2.6
2.3
-0.1
-0.3
-0.2
2.7
-2.2
-0.6
0.0
0.2

46.7
12.2
2.8
1.9
1.4
1.1
5.3
5.3
5.7
1.2
0.5

3.3
-1.5
-2.0
-1.6
0.9
-2.9
3.3
-0.6
1.5
0.0
-0.3

31.5
5.1
2.1
1.7
1.1
3.1
4.1
1.8
2.9
0.9
1.9

-0.6
2.8
-2.0
0.4
-0.6
1.4
2.4
0.2
1.7
0.2
1.2

47.6
5.0
4.0
21.2
2.5
14.4
1.3
1.8
1.9
1.2
2.9

4.0
2.7
-0.1
6.2
1.0
5.4
-1.3
-3.2
-2.8
-0.4
1.0

Page 4

East Zone: Rs. 1201 Cr @ 49.8% contribution to All India, growing @ 9.8%
Which are the key contributing and growing markets?
Company

M Brand

MS Val

Wtd Dist (Seg)

MAT Dec'12 MAT Dec'13 Dec'12 Dec'13

MARIE GOLD

BRITANNIA INDS

32.8

35.8

67.0

70.1

BISK FARM

SAJ INDS

15.5

15.5

41.6

42.1

RAJA

RAJA UDYOG PVT LTD

11.6

11.3

31.5

31.5

ANMOL

ANMOL BAKERS

4.4

5.5

21.2

24.2

JAYA

JAYA INDUSTRIES P LTD

6.2

4.9

15.9

14.6

PARLE

PARLE PRODS

4.5

4.6

19.6

15.9

PRIYA

PRIYA FOOD PRODUCTS

2.0

1.8

10.1

9.1

RUP NAGAR

RUPNAGAR FOOD PRODUCT

1.5

1.7

6.3

6.3

NUTRIBAKE

D K BAKING PVT LTD

0.9

1.2

4.0

6.3

0.5

0.4

4.0

4.1

SUNFEAST MARIE LIGHT I T C

Which are the key contributing and growing brands in these pop groups?
Sales Value
Value Sales (Cr)

Brand

MARIE GOLD REGULAR


BISK FARM MARIE
RAJA MARIE
VITA MARIE GOLD
ANMOL MARIE
JAYA MARIE
PARLE MARIE
PRIYA MARIE
RUP NAGAR
NUTRIBAKE
SUNFEAST MARIE LIGHT

Brand

MARIE GOLD REGULAR


VITA MARIE GOLD
ANMOL MARIE
BISK FARM MARIE
RAJA MARIE
MIO
YOURS
MNOBEL
PARLE MARIE
RUP NAGAR
SUNFEAST MARIE LIGHT ORANGE

MARIE

MARIE

Company

BRITANNIA INDS
SAJ INDS
RAJA UDYOG PVT LTD
BRITANNIA INDS
ANMOL BAKERS
JAYA INDUSTRIES P LTD
PARLE PRODS
PRIYA FOOD PRODUCTS
RUPNAGAR FOOD PRODUCT
D K BAKING PVT LTD
ITC

Company

BRITANNIA INDS
BRITANNIA INDS
ANMOL BAKERS
SAJ INDS
RAJA UDYOG PVT LTD
MOHIT BAKERS PRIVATE LIMITED
YOURS FOOD PVT LTD
MADHUMITA FOOD INDUSTRIES
PARLE PRODS
RUPNAGAR FOOD PRODUCT
ITC

Urban
Value (Cr) % Split
480.7

100%

171.1
35.6%
88.5
18.4%
45.7
9.5%
42.2
8.8%
25.1
5.2%
11.8
2.5%
23.5
4.9%
15.0
3.1%
2.6
0.5%
2.4
0.5%
3.1
0.7%
Incremental Value

Metro
Value (Cr) % Split
151.3

100%

56.2
28.2
15.0
1.8
10.0
4.0
8.8
11.4
0.5
0.6
0.4

37.2%
18.7%
9.9%
1.2%
6.6%
2.6%
5.8%
7.5%
0.3%
0.4%
0.3%

0.2

0.2%

TC1
Value (Cr) % Split
119.9

100%

48.1
23.7
8.1
14.3
4.5
3.1
7.2
1.4
0.3
0.4
1.6

40.1%
19.8%
6.8%
11.9%
3.8%
2.6%
6.0%
1.2%
0.2%
0.3%
1.4%

12.0

11.2%

ROU
Value (Cr) % Split
209.5

100%

66.8
36.5
22.6
26.2
10.6
4.7
7.5
2.2
1.8
1.4
1.1

31.9%
17.4%
10.8%
12.5%
5.1%
2.2%
3.6%
1.1%
0.9%
0.7%
0.5%

22.6

12.1%

Rural
Value (Cr) % Split
720.2

100%

169.6
98.2
89.3
46.8
40.8
46.8
29.7
6.0
17.3
11.5
1.0

23.5%
13.6%
12.4%
6.5%
5.7%
6.5%
4.1%
0.8%
2.4%
1.6%
0.1%

72.8

11.3%

Incremental Value Sales (Cr)


Urban
Metro
TC1
ROU
Rural
Value (Cr) Growth % Value (Cr) Growth % Value (Cr) Growth % Value (Cr) Growth % Value (Cr) Growth %
34.8

16.8
12.0
2.8
11.9
3.3
-0.2
1.3
0.7
0.1
0.4
0.0

Brands which have recorded a 5% share in any pop group have been highlighted for further price point wise analysis

7.8%

10.9%
39.7%
12.6%
15.6%
7.7%
-25.0%
8224.7%
17540.4%
0.3%
19.1%
3.0%

1.2
0.2
0.8
3.2
0.2
-0.1
0.5
0.0
-0.7
-0.2
0.0

2.2%
13.1%
9.3%
12.8%
1.0%
-65.3%
19145.9%
0.0%
-7.8%
-23.0%
-12.6%

5.9
3.5
0.9
2.5
1.1
0.1
0.4
0.0
0.4
-0.1
0.0

14.1%
32.9%
26.2%
11.6%
16.1%
51.6%
6467.4%
0.0%
6.4%
-34.0%
73.1%

9.6
8.3
1.0
6.3
2.0
-0.2
0.5
0.6
0.4
0.7
0.0

16.8%
46.1%
10.7%
20.7%
9.7%
-37.8%
6077.6%
17114.2%
5.3%
63.5%
-39.3%

26.2
16.3
16.8
5.0
8.3
9.5
3.5
3.9
4.3
3.3
0.1

18.3%
53.2%
70.3%
5.4%
10.3%
374.9%
24754.0%
1938.4%
16.9%
23.5%
190.7%

In each pop group, the 4 brands which have added the most incremental sales are highlighted for further analysis
Page 5

East Zone: Rs. 1201 Cr @ 49.8% contribution to All India, growing @ 9.8%
Which are the key performing SKU's of the contributing & growing brands?
Brand

Company

Value Sales (Lakh)


Urban
Metro
ROU
Rural
TC1
Price Point
Value (L) % Split Value (L) % Split Value (L) % Split Value (L) % Split Value (L) % Split
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total

Industry

ANMOL MARIE

ANMOL BAKERS

BISK FARM MARIE

SAJ INDS

JAYA MARIE

JAYA INDUSTRIES P LTD

MARIE GOLD REGULAR

BRITANNIA INDS

PARLE MARIE

PARLE PRODS

PRIYA MARIE

PRIYA FOOD PRODUCTS

RAJA MARIE

RAJA UDYOG PVT LTD

SUNFEAST MARIE LIGHT

ITC

Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total

947.0
6276.0
1424.0
3556.0
35074.0
764.0
48041.0

31.0
106.0
0.0
150.0
2218.0
0.0
2505.0
29.0
2095.0
0.0
857.0
5865.0
0.0
8846.0
33.0
77.0
117.0
692.0
259.0
0.0
1178.0
432.0
3071.0
34.0
168.0
12911.0
490.0
17106.0
104.0
215.0
0.0
46.0
1873.0
110.0
2348.0
16.0
35.0
0.0
0.0
1452.0
0.0
1503.0
11.0
67.0
151.0
40.0
4306.0
0.0
4575.0
0.0
148.0
1.0
155.0
0.0
9.0
313.0

2%
13%
3%
7%
73%
2%
100%

1%
4%
0%
6%
89%
0%
100%
0%
24%
0%
10%
66%
0%
100%
3%
7%
10%
59%
22%
0%
100%
3%
18%
0%
1%
75%
3%
100%
4%
9%
0%
2%
80%
5%
100%
1%
2%
0%
0%
97%
0%
100%
0%
1%
3%
1%
94%
0%
100%
0%
47%
0%
50%
0%
3%
100%

289.0
891.0
460.0
710.0
12345.0
422.0
15117.0
6.0
9.0
0.0
8.0
972.0
0.0
995.0
19.0
178.0
0.0
25.0
2602.0
0.0
2824.0
24.0
1.0
41.0
243.0
91.0
0.0
400.0
168.0
570.0
69.0
3.0
4486.0
326.0
5622.0
30.0
44.0
0.0
11.0
759.0
31.0
875.0
16.0
18.0
0.0
0.0
1105.0
0.0
1139.0
0.0
17.0
1.0
4.0
1480.0
0.0
1502.0
0.0
8.0
0.0
27.0
0.0
4.0
39.0

2%
6%
3%
5%
82%
3%
100%

1%
1%
0%
1%
98%
0%
100%
1%
6%
0%
1%
92%
0%
100%
6%
0%
10%
61%
23%
0%
100%
3%
10%
1%
0%
80%
6%
100%
3%
5%
0%
1%
87%
4%
100%
1%
2%
0%
0%
97%
0%
100%
0%
1%
0%
0%
99%
0%
100%
0%
21%
0%
69%
0%
10%
100%

200.0
2019.0
205.0
820.0
8569.0
169.0
11982.0
9.0
27.0
0.0
21.0
395.0
0.0
452.0
7.0
635.0
0.0
286.0
1444.0
0.0
2372.0
3.0
38.0
32.0
161.0
76.0
0.0
310.0
104.0
1054.0
7.0
21.0
3533.0
90.0
4809.0
42.0
85.0
0.0
18.0
524.0
50.0
719.0
1.0
6.0
0.0
0.0
135.0
0.0
142.0
0.0
9.0
32.0
4.0
769.0
0.0
814.0
0.0
76.0
1.0
79.0
0.0
6.0
162.0

2%
17%
2%
7%
72%
1%
100%

2%
6%
0%
5%
87%
0%
100%
0%
27%
0%
12%
61%
0%
100%
1%
12%
10%
52%
25%
0%
100%
2%
22%
0%
0%
73%
2%
100%
6%
12%
0%
3%
73%
7%
100%
1%
4%
0%
0%
95%
0%
100%
0%
1%
4%
0%
94%
0%
100%
0%
47%
1%
49%
0%
4%
100%

456.0
3360.0
819.0
1957.0
14177.0
163.0
20932.0
16.0
70.0
0.0
121.0
850.0
0.0
1057.0
4.0
1282.0
0.0
569.0
1796.0
0.0
3651.0
6.0
38.0
45.0
287.0
92.0
0.0
468.0
160.0
1449.0
17.0
85.0
4893.0
75.0
6679.0
31.0
88.0
0.0
9.0
598.0
28.0
754.0
0.0
10.0
0.0
0.0
211.0
0.0
221.0
11.0
40.0
119.0
33.0
2054.0
0.0
2257.0
0.0
63.0
0.0
47.0
0.0
0.0
110.0

2%
16%
4%
9%
68%
1%
100%

2%
7%
0%
11%
80%
0%
100%
0%
35%
0%
16%
49%
0%
100%
1%
8%
10%
61%
20%
0%
100%
2%
22%
0%
1%
73%
1%
100%
4%
12%
0%
1%
79%
4%
100%
0%
5%
0%
0%
95%
0%
100%
0%
2%
5%
1%
91%
0%
100%
0%
57%
0%
43%
0%
0%
100%

2879.0
12362.0
7024.0
8816.0
40454.0
464.0
71999.0

46.0
228.0
0.0
318.0
3487.0
0.0
4079.0
14.0
4596.0
0.0
1635.0
3574.0
0.0
9819.0
306.0
737.0
1165.0
1624.0
844.0
0.0
4676.0
471.0
4097.0
64.0
307.0
11814.0
205.0
16958.0
107.0
215.0
0.0
73.0
2459.0
119.0
2973.0
5.0
19.0
0.0
0.0
576.0
0.0
600.0
27.0
107.0
216.0
86.0
8498.0
0.0
8934.0
0.0
52.0
0.0
50.0
0.0
0.0
102.0

Brand

4%
17%
10%
12%
56%
1%
100%

1%
6%
0%
8%
85%
0%
100%
0%
47%
0%
17%
36%
0%
100%
7%
16%
25%
35%
18%
0%
100%
3%
24%
0%
2%
70%
1%
100%
4%
7%
0%
2%
83%
4%
100%
1%
3%
0%
0%
96%
0%
100%
0%
1%
2%
1%
95%
0%
100%
0%
51%
0%
49%
0%
0%
100%

Company

Value Sales (Lakh)


Urban
Metro
TC1
Rural
ROU
Price Point
Increment (L) % Growth Increment (L) % Growth Increment (L) % Growth Increment (L) % Growth Increment (L) % Growth
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total

Industry

ANMOL MARIE

ANMOL BAKERS

BISK FARM MARIE

SAJ INDS

JAYA MARIE

JAYA INDUSTRIES P LTD

MARIE GOLD REGULAR

BRITANNIA INDS

PARLE MARIE

PARLE PRODS

PRIYA MARIE

PRIYA FOOD PRODUCTS

RAJA MARIE

RAJA UDYOG PVT LTD

SUNFEAST MARIE LIGHT

ITC

Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total

229.0
867.0
-914.0
-2035.0
4789.0
534.0
3470.0

31.0
83.0
0.0
129.0
39.0
0.0
282.0
0.0
187.0
-5.0
-470.0
1478.0
0.0
1190.0
-56.0
16.0
-15.0
-42.0
-171.0
0.0
-268.0
318.0
757.0
-495.0
-398.0
1085.0
405.0
1672.0
37.0
-108.0
0.0
-1061.0
1047.0
92.0
7.0
-35.0
-6.0
0.0
0.0
-81.0
0.0
-122.0
11.0
46.0
71.0
35.0
166.0
0.0
329.0
0.0
19.0
-2.0
2.0
-3.0
5.0
21.0

32%
16%
-39%
-36%
16%
232%
8%

361%
614%
2%
13%
0%
10%
-100%
-35%
34%
16%
-63%
26%
-11%
-6%
-40%
-19%
279%
33%
-94%
-70%
9%
476%
11%
55%
-33%
-96%
127%
511%
0%
-69%
-15%
-5%
-8%
219%
89%
700%
4%
8%
15%
-67%
1%
-100%
125%
7%

86.0
117.0
-244.0
-794.0
532.0
319.0
16.0

6.0
8.0
0.0
8.0
62.0
0.0
84.0
3.0
14.0
-1.0
7.0
297.0
0.0
320.0
-21.0
-2.0
-9.0
-45.0
-54.0
0.0
-131.0
136.0
156.0
-142.0
-2.0
-296.0
273.0
125.0
14.0
-27.0
0.0
-628.0
554.0
16.0
-71.0
-31.0
-2.0
0.0
0.0
-29.0
0.0
-62.0
0.0
10.0
1.0
4.0
1.0
0.0
16.0
0.0
0.0
-1.0
5.0
-3.0
1.0
2.0

42%
15%
-35%
-53%
5%
310%
0%

800%
7%
9%
19%
9%
-100%
39%
13%
13%
-47%
-67%
-18%
-16%
-37%
-25%
425%
38%
-67%
-40%
-6%
515%
2%
88%
-38%
-98%
270%
107%
-8%
-66%
-10%
-3%
-5%
143%
0%
1%
0%
-100%
23%
-100%
33%
5%

96.0
173.0
-165.0
-654.0
1649.0
112.0
1211.0
9.0
22.0
0.0
20.0
43.0
0.0
94.0
-1.0
-8.0
0.0
-164.0
419.0
0.0
246.0
-5.0
-1.0
1.0
32.0
-26.0
0.0
1.0
76.0
198.0
-66.0
-204.0
527.0
63.0
594.0
23.0
-57.0
0.0
-216.0
249.0
48.0
47.0
-1.0
-4.0
0.0
0.0
-51.0
0.0
-56.0
0.0
6.0
12.0
4.0
90.0
0.0
112.0
0.0
22.0
1.0
7.0
0.0
4.0
34.0

92%
9%
-45%
-44%
24%
196%
11%

440%
2000%
12%
26%
-13%
-1%
-36%
41%
12%
-63%
-3%
3%
25%
-25%
0%
271%
23%
-90%
-91%
18%
233%
14%
121%
-40%
-92%
91%
2400%
7%
-50%
-40%
-27%
-28%
200%
60%
13%
16%
41%
10%
200%
27%

46.0
937.0
-805.0
-727.0
2705.0
99.0
2255.0
16.0
52.0
0.0
87.0
-54.0
0.0
101.0
-5.0
185.0
-2.0
-292.0
741.0
0.0
627.0
-31.0
19.0
-6.0
-51.0
-70.0
0.0
-139.0
106.0
751.0
-580.0
-236.0
849.0
72.0
962.0
0.0
-22.0
0.0
-274.0
306.0
28.0
38.0
0.0
-2.0
0.0
0.0
-1.0
0.0
-3.0
11.0
29.0
59.0
28.0
70.0
0.0
197.0
0.0
-1.0
0.0
-12.0
0.0
0.0
-13.0

11%
39%
-50%
-27%
24%
155%
12%

289%
256%
-6%
11%
-56%
17%
-100%
-34%
70%
21%
-84%
100%
-12%
-15%
-43%
-23%
196%
108%
-97%
-74%
21%
2400%
17%
0%
-20%
-97%
105%
5%
-17%
0%
-1%
264%
98%
560%
4%
10%
-2%
-20%
-11%

284.0
3249.0
-3729.0
-2842.0
9988.0
309.0
7259.0

44.0
184.0
0.0
261.0
1196.0
0.0
1685.0
7.0
160.0
0.0
-1358.0
1696.0
0.0
505.0
-264.0
-80.0
-224.0
-151.0
108.0
0.0
-611.0
370.0
2057.0
-1722.0
-410.0
2119.0
205.0
2619.0
45.0
-23.0
-1.0
-1609.0
1897.0
119.0
428.0
-22.0
-6.0
0.0
-1.0
47.0
0.0
18.0
27.0
86.0
6.0
83.0
631.0
0.0
833.0
0.0
-21.0
0.0
7.0
0.0
0.0
-14.0

Page 6

11%
36%
-35%
-24%
33%
199%
11%

2200%
418%
458%
52%
70%
100%
4%
-45%
90%
5%
-46%
-10%
-16%
-9%
15%
-12%
366%
101%
-96%
-57%
22%
18%
73%
-10%
-100%
-96%
338%
17%
-81%
-24%
-100%
9%
3%
410%
3%
2767%
8%
10%
-29%
16%
-12%

East Zone: Rs. 1201 Cr @ 49.8% contribution to All India, growing @ 9.8%
What is the distribution scenario for these brands in these pop groups?

Brand

MARIE GOLD REGULAR


VITA MARIE GOLD
ANMOL MARIE
BISK FARM MARIE
RAJA MARIE
MIO
YOURS
MNOBEL
PARLE MARIE
RUP NAGAR
SUNFEAST MARIE LIGHT ORANGE

Brand

MARIE GOLD REGULAR


VITA MARIE GOLD
ANMOL MARIE
BISK FARM MARIE
RAJA MARIE
MIO
YOURS
MNOBEL
PARLE MARIE
RUP NAGAR
SUNFEAST MARIE LIGHT ORANGE

Company

BRITANNIA INDS
BRITANNIA INDS
ANMOL BAKERS
SAJ INDS
RAJA UDYOG PVT LTD
MOHIT BAKERS PRIVATE LIMITED
YOURS FOOD PVT LTD
MADHUMITA FOOD INDUSTRIES
PARLE PRODS
RUPNAGAR FOOD PRODUCT
ITC

Company

BRITANNIA INDS
BRITANNIA INDS
ANMOL BAKERS
SAJ INDS
RAJA UDYOG PVT LTD
MOHIT BAKERS PRIVATE LIMITED
YOURS FOOD PVT LTD
MADHUMITA FOOD INDUSTRIES
PARLE PRODS
RUPNAGAR FOOD PRODUCT
ITC

Urban
Q412
Q413
80.0
24.4
28.5
55.4
33.4
1.5
0.6
0.0
23.9
3.4
0.8

81.2
27.6
26.9
58.4
32.5
1.0
2.2
1.2
20.6
4.4
1.1

Metro
Q412
Q413
83.7
14.7
37.6
62.5
43.6
0.3
0.3
0.0
31.9
4.2
1.4

86.7
11.5
31.2
65.5
44.2
0.1
2.5
0.0
24.8
6.1
1.6

WTD
TC1
Q412
Q413
85.6
28.4
22.2
59.6
27.4
0.7
1.6
0.0
28.0
1.4
0.7

83.8
36.2
20.5
60.1
24.1
1.2
3.8
0.0
26.2
2.0
1.7

ROU
Q412
Q413
73.9
29.6
24.9
47.4
28.8
2.9
0.2
0.1
15.3
3.9
0.3

75.7
34.4
27.5
52.2
28.8
1.6
1.1
2.8
14.3
4.5
0.3

Rural
Q412
Q413
55.5
16.4
16.1
32.2
29.5
2.1
0.4
1.3
16.5
8.3
0.1

59.4
18.5
22.4
31.3
30.8
5.3
3.2
6.0
11.3
7.6
0.0

Dealer ('000)
Urban
Metro
TC1
ROU
Rural
Dealer Increment Dealer Increment Dealer Increment Dealer Increment Dealer Increment
211.4
40.3
43.2
127.0
61.0
3.3
1.9
1.3
45.4
5.6
1.2

7.5
2.8
-1.9
7.2
3.2
0.9
0.9
1.3
-2.9
1.6
0.3

68.6
3.1
14.5
40.3
25.4
0.1
1.0
0.0
16.6
2.5
0.1

4.7
-0.9
-4.1
4.7
2.2
0.0
0.7
0.0
-1.7
0.7
-0.2

68.0
15.5
11.8
41.9
14.5
1.8
0.3
0.0
13.7
1.4
0.7

1.7
2.7
1.2
1.9
0.1
0.5
0.3
0.0
-1.7
0.4
0.5

74.9
21.7
16.9
44.7
21.0
1.5
0.6
1.3
15.0
1.7
0.4

1.1
1.0
1.1
0.6
0.9
0.4
-0.1
1.3
0.6
0.6
0.0

416.4
121.8
120.4
205.0
143.5
56.5
8.6
20.4
85.5
32.1
0.2

30.0
16.9
53.4
5.7
31.1
41.4
8.2
15.3
-18.9
6.5
-0.7

Page 7

West Zone: Rs. 367 Cr @ 15.2% contribution to All India, growing @ 5.1%
Which are the key contributing and growing markets?
M Brand

Wtd Dist (Seg)

MS Val

Company

MAT Dec'12 MAT Dec'13 Dec'12 Dec'13

MARIE GOLD

BRITANNIA INDS

53.1

52.2

82.6

82.7

PARLE

PARLE PRODS

18.6

18.9

58.4

58.9

SUNFEAST MARIE LIGHT I T C

17.2

18.5

61.0

60.8

PRIYAGOLD

SURYA FOOD & AGRO

4.4

4.2

14.7

18.2

SUNDER

SUNDER INDS

1.6

1.9

4.4

5.9

SOBISCO

SONA BISCUITS

0.6

0.6

2.5

2.4

MCVITIES

UNITED BISCUITS PVT LTD

0.4

0.4

6.5

8.5

BHARAT

REX FOOD PRODUCTS

0.1

0.4

1.0

2.3

HARSH

HARSH BAKERS

0.6

0.3

0.4

1.1

DYNA'S

R RAVI FOODS

0.7

0.3

1.3

2.3

Which are the key contributing and growing brands in these pop groups?
Sales Value
Value Sales (Cr)

Brand

MARIE GOLD REGULAR


PARLE MARIE
VITA MARIE GOLD
SUNFEAST MARIE LIGHT
PRIYAGOLD MARIE LITE
SUNFEAST MARIE LIGHT ORANGE
SUNFEAST MARIE LIGHT OATS
SUNDER MARIE
PARLE DIGESTIVE MARIE
SOBISCO MARIE
MCVITIES

Brand

MARIE GOLD REGULAR


SUNFEAST MARIE LIGHT
PARLE MARIE
SUNFEAST MARIE LIGHT ORANGE
SUNDER MARIE
SUNFEAST MARIE LIGHT OATS
BHARAT MARIE
PATANJALI
VITA MARIE GOLD
PARLE MARIE CHOICE
DYNA'S

MARIE

MARIE

Urban
Value (Cr) % Split

Company

BRITANNIA INDS
PARLE PRODS
BRITANNIA INDS
ITC
SURYA FOOD & AGRO
ITC
ITC
SUNDER INDS
PARLE PRODS
SONA BISCUITS
UNITED BISCUITS PVT LTD

100%

112.8
39.9%
44.4
15.7%
39.8
14.1%
40.7
14.4%
13.4
4.7%
10.7
3.8%
7.9
2.8%
2.3
0.8%
2.8
1.0%
1.3
0.5%
1.5
0.5%
Incremental Value

Company

BRITANNIA INDS
ITC
PARLE PRODS
ITC
SUNDER INDS
ITC
REX FOOD PRODUCTS
PATANJALI BISCUITS PVT LTD
BRITANNIA INDS
PARLE PRODS
R RAVI FOODS

282.5

Brands which have recorded a 5% share in any pop group have been highlighted for further price point wise analysis

Metro
Value (Cr) % Split
178.7

100%

74.6
22.1
29.6
25.4
9.6
6.1
5.0
0.9
1.8
0.6
1.3

41.7%
12.3%
16.6%
14.2%
5.4%
3.4%
2.8%
0.5%
1.0%
0.4%
0.7%

4.8

2.7%

TC1
Value (Cr) % Split
49.1

100%

18.0
10.3
3.0
8.6
1.5
2.7
1.8
0.6
0.5
0.5
0.1

36.6%
21.0%
6.1%
17.5%
3.1%
5.5%
3.6%
1.2%
1.0%
1.1%
0.2%

6.2

14.6%

ROU
Value (Cr) % Split
54.7

100%

20.3
12.0
7.2
6.7
2.3
1.8
1.2
0.8
0.4
0.1
0.1

37.1%
22.0%
13.1%
12.3%
4.2%
3.4%
2.1%
1.4%
0.8%
0.2%
0.1%

5.4

10.9%

Rural
Value (Cr) % Split
84.3

100%

30.0
21.0
8.9
5.5
1.9
2.0
1.1
4.8
0.3
0.9
0.0

35.6%
24.9%
10.6%
6.6%
2.2%
2.3%
1.3%
5.7%
0.4%
1.1%
0.0%

1.3

1.5%

Incremental Value Sales (Cr)


Urban
Metro
TC1
ROU
Rural
Value (Cr) Growth % Value (Cr) Growth % Value (Cr) Growth % Value (Cr) Growth % Value (Cr) Growth %
16.4
8.7
4.5
1.5
1.7
0.1
1.3
0.0
0.4
0.2
0.5
0.0

6.2%

8.4%
12.4%
3.4%
18.4%
3.6%
19.1%
23.1%
673.5%
0.4%
443.7%
0.0%

5.0
-0.4
0.6
0.4
0.2
0.2
0.0
0.1
0.5
0.5
0.0

7.1%
-1.7%
2.6%
7.7%
19.8%
4.6%
0.0%
2084.6%
1.9%
778.0%
0.0%

0.5
3.5
0.7
0.8
0.2
0.7
0.0
0.1
-0.3
0.0
0.0

2.7%
68.3%
7.4%
43.3%
53.5%
64.9%
0.0%
528.3%
-8.5%
68.9%
0.0%

3.3
1.4
0.2
0.4
-0.3
0.4
0.0
0.1
-0.1
0.0
0.0

19.4%
26.6%
1.7%
28.2%
-25.6%
45.3%
23.1%
406.1%
-1.5%
-78.9%
0.0%

-3.2
0.8
1.8
-0.1
1.4
-0.2
1.0
0.3
0.5
0.0
0.5

-9.8%
17.4%
9.6%
-5.4%
42.3%
-15.7%
442.5%
1051.3%
5.5%
0.0%
464.3%

In each pop group, the 4 brands which have added the most incremental sales are highlighted for further analysis
Page 8

West Zone: Rs. 367 Cr @ 15.2% contribution to All India, growing @ 5.1%
Which are the key performing SKU's of the contributing & growing brands?
Brand

Company

Price Point
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total

Industry

MARIE GOLD REGULAR

BRITANNIA INDS

PARLE MARIE

PARLE PRODS

PRIYAGOLD MARIE LITE

SURYA FOOD & AGRO

SUNDER MARIE

SUNDER INDS

SUNFEAST MARIE LIGHT

ITC

SUNFEAST MARIE LIGHT ORANGE

ITC

VITA MARIE GOLD

BRITANNIA INDS

Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total

Value Sales (Lakh)


Urban
Metro
TC1
ROU
Rural
Value (L) % Split Value (L) % Split Value (L) % Split Value (L) % Split Value (L) % Split
4085.0
15911.0
499.0
3687.0
3968.0
82.0
28232.0

2281.0
6808.0
0.0
73.0
2104.0
11.0
11277.0
870.0
3040.0
2.0
426.0
98.0
0.0
4436.0
267.0
439.0
248.0
23.0
365.0
0.0
1342.0
45.0
39.0
0.0
106.0
38.0
0.0
228.0
587.0
2823.0
3.0
628.0
0.0
28.0
4069.0
0.0
1009.0
58.0
0.0
0.0
0.0
1067.0
0.0
559.0
111.0
2235.0
1064.0
14.0
3983.0

14%
56%
2%
13%
14%
0%
100%

20%
60%
0%
1%
19%
0%
100%
20%
69%
0%
10%
2%
0%
100%
20%
33%
18%
2%
27%
0%
100%
20%
17%
0%
46%
17%
0%
100%
14%
69%
0%
15%
0%
1%
100%
0%
95%
5%
0%
0%
0%
100%
0%
14%
3%
56%
27%
0%
100%

2982.0
9126.0
326.0
2725.0
2636.0
68.0
17863.0
1806.0
4057.0
0.0
62.0
1517.0
8.0
7450.0
485.0
1365.0
0.0
303.0
54.0
0.0
2207.0
204.0
281.0
156.0
302.0
17.0
0.0
960.0
16.0
21.0
0.0
48.0
9.0
0.0
94.0
461.0
1624.0
1.0
424.0
0.0
23.0
2533.0
0.0
584.0
29.0
0.0
0.0
0.0
613.0
0.0
519.0
98.0
1475.0
857.0
14.0
2963.0

17%
51%
2%
15%
15%
0%
100%

24%
54%
0%
1%
20%
0%
100%
22%
62%
0%
14%
2%
0%
100%
21%
29%
16%
31%
2%
0%
100%
17%
22%
0%
51%
10%
0%
100%
18%
64%
0%
17%
0%
1%
100%
0%
95%
5%
0%
0%
0%
100%
0%
18%
3%
50%
29%
0%
100%

585.0
3228.0
85.0
547.0
440.0
12.0
4897.0

243.0
1198.0
0.0
59.0
293.0
2.0
1795.0
205.0
727.0
1.0
81.0
14.0
0.0
1028.0
34.0
53.0
42.0
2.0
19.0
0.0
150.0
14.0
16.0
0.0
22.0
4.0
0.0
56.0
82.0
658.0
1.0
113.0
0.0
5.0
859.0
0.0
251.0
18.0
0.0
0.0
0.0
269.0
0.0
19.0
8.0
205.0
68.0
0.0
300.0

12%
66%
2%
11%
9%
0%
100%

14%
67%
0%
3%
16%
0%
100%
20%
71%
0%
8%
1%
0%
100%
23%
35%
28%
1%
13%
0%
100%
25%
29%
0%
39%
7%
0%
100%
10%
77%
0%
13%
0%
1%
100%
0%
93%
7%
0%
0%
0%
100%
0%
6%
3%
68%
23%
0%
100%

514.0
3553.0
83.0
788.0
477.0
47.0
5462.0

230.0
1548.0
0.0
11.0
234.0
0.0
2023.0
180.0
948.0
0.0
43.0
31.0
0.0
1202.0
29.0
106.0
49.0
0.0
2.0
46.0
232.0
16.0
2.0
0.0
36.0
26.0
0.0
80.0
44.0
540.0
1.0
89.0
0.0
0.0
674.0
0.0
174.0
11.0
0.0
0.0
0.0
185.0
0.0
22.0
4.0
556.0
137.0
0.0
719.0

9%
65%
2%
14%
9%
1%
100%

11%
77%
0%
1%
12%
0%
100%
15%
79%
0%
4%
3%
0%
100%
13%
46%
21%
0%
1%
20%
100%
20%
3%
0%
45%
33%
0%
100%
7%
80%
0%
13%
0%
0%
100%
0%
94%
6%
0%
0%
0%
100%
0%
3%
1%
77%
19%
0%
100%

946.0
5440.0
130.0
1089.0
818.0
3.0
8426.0

402.0
2229.0
0.0
1.0
367.0
0.0
2999.0
250.0
1703.0
0.0
126.0
21.0
0.0
2100.0
73.0
68.0
42.0
0.0
0.0
3.0
186.0
92.0
78.0
0.0
170.0
140.0
0.0
480.0
33.0
390.0
0.0
131.0
0.0
0.0
554.0
0.0
174.0
24.0
0.0
0.0
0.0
198.0
0.0
95.0
5.0
515.0
278.0
0.0
893.0

Brand

11%
65%
2%
13%
10%
0%
100%

13%
74%
0%
0%
12%
0%
100%
12%
81%
0%
6%
1%
0%
100%
39%
37%
23%
0%
0%
2%
100%
19%
16%
0%
35%
29%
0%
100%
6%
70%
0%
24%
0%
0%
100%
0%
88%
12%
0%
0%
0%
100%
0%
11%
1%
58%
31%
0%
100%

Company

Price Point
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total

Industry

MARIE GOLD REGULAR

BRITANNIA INDS

PARLE MARIE

PARLE PRODS

PRIYAGOLD MARIE LITE

SURYA FOOD & AGRO

SUNDER MARIE

SUNDER INDS

SUNFEAST MARIE LIGHT

ITC

SUNFEAST MARIE LIGHT ORANGE

ITC

VITA MARIE GOLD

BRITANNIA INDS

Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total

Value Sales (Lakh)


Urban
Metro
TC1
ROU
Rural
Increment (L) % Growth Increment (L) % Growth Increment (L) % Growth Increment (L) % Growth Increment (L) % Growth
170.0
527.0
-2195.0
2058.0
1055.0
19.0
1634.0

304.0
148.0
-6.0
45.0
384.0
0.0
875.0
-62.0
175.0
-34.0
-12.0
96.0
-17.0
146.0
-3.0
-40.0
-17.0
-187.0
204.0
0.0
-43.0
13.0
16.0
0.0
-28.0
8.0
0.0
9.0
-8.0
265.0
-6.0
186.0
-15.0
27.0
449.0
0.0
109.0
58.0
0.0
0.0
0.0
167.0
0.0
-128.0
-2215.0
2038.0
327.0
-7.0
15.0

4%
3%
-81%
126%
36%
30%
6%

15%
2%
-100%
161%
22%
0%
8%
-7%
6%
-94%
-3%
4800%
-100%
3%
-1%
-8%
-6%
-89%
127%
-3%
41%
70%
-21%
27%
4%
-1%
10%
-67%
42%
-100%
2700%
12%
12%
19%
-19%
-95%
1035%
44%
-33%
0%

-1.0
-200.0
-1460.0
1550.0
580.0
12.0
481.0

174.0
-8.0
-6.0
41.0
296.0
-1.0
496.0
-72.0
73.0
-16.0
38.0
52.0
-16.0
59.0
-18.0
-37.0
-50.0
-14.0
17.0
0.0
-102.0
4.0
12.0
0.0
6.0
-4.0
0.0
18.0
-50.0
-74.0
-9.0
77.0
-12.0
22.0
-46.0
0.0
14.0
29.0
0.0
0.0
0.0
43.0
0.0
-91.0
-1434.0
1350.0
236.0
-6.0
55.0

0%
-2%
-82%
132%
28%
21%
3%

11%
0%
-100%
195%
24%
-11%
7%
-13%
6%
-100%
14%
2600%
-100%
3%
-8%
-12%
-24%
-4%
-10%
33%
133%
14%
-31%
24%
-10%
-4%
-90%
22%
-100%
2200%
-2%
2%
8%
-15%
-94%
1080%
38%
-30%
2%

104.0
371.0
-151.0
31.0
256.0
5.0
616.0

21.0
-27.0
-1.0
-142.0
197.0
0.0
48.0
30.0
58.0
-11.0
-20.0
14.0
-1.0
70.0
11.0
14.0
29.0
-11.0
8.0
0.0
51.0
12.0
11.0
0.0
-7.0
4.0
0.0
20.0
43.0
257.0
-1.0
45.0
0.0
3.0
347.0
0.0
64.0
18.0
0.0
0.0
0.0
82.0
0.0
-48.0
-190.0
192.0
17.0
0.0
-29.0

22%
13%
-64%
6%
139%
71%
14%

9%
-2%
-100%
-71%
205%
0%
3%
17%
9%
-92%
-20%
-100%
7%
48%
36%
223%
-85%
73%
52%
600%
220%
-24%
56%
110%
64%
-50%
66%
150%
68%
34%
44%
-72%
-96%
1477%
33%
-9%

67.0
345.0
-89.0
-158.0
339.0
35.0
539.0

107.0
177.0
0.0
-181.0
225.0
0.0
328.0
-20.0
44.0
-8.0
-27.0
31.0
0.0
20.0
4.0
-17.0
2.0
0.0
-19.0
35.0
5.0
-2.0
-8.0
0.0
-26.0
11.0
0.0
-25.0
-2.0
81.0
1.0
63.0
0.0
-1.0
142.0
0.0
29.0
11.0
0.0
0.0
0.0
40.0
0.0
13.0
-87.0
-8.0
73.0
0.0
-9.0

15%
11%
-52%
-17%
246%
292%
11%

87%
13%
-94%
2500%
19%
-10%
5%
-100%
-39%
2%
16%
-14%
4%
-90%
318%
2%
-11%
-80%
-42%
73%
-24%
-4%
18%
242%
-100%
27%
20%
28%
144%
-96%
-1%
114%
-1%

-286.0
-5.0
-601.0
455.0
562.0
0.0
125.0

-79.0
-347.0
-5.0
-240.0
344.0
0.0
-327.0
-159.0
288.0
-2.0
37.0
21.0
0.0
185.0
2.0
-1.0
23.0
0.0
-3.0
0.0
21.0
10.0
18.0
0.0
2.0
112.0
0.0
142.0
-6.0
-18.0
0.0
107.0
0.0
0.0
83.0
0.0
-35.0
24.0
0.0
0.0
0.0
-11.0
0.0
33.0
-553.0
489.0
78.0
0.0
47.0

Page 9

-23%
0%
-82%
72%
220%
0%
2%

-16%
-13%
-100%
-100%
1496%
-10%
-39%
20%
-100%
42%
10%
3%
-1%
121%
-100%
0%
13%
12%
30%
1%
400%
42%
-15%
-4%
446%
18%
-17%
-5%
53%
-99%
1881%
39%
6%

West Zone: Rs. 367 Cr @ 15.2% contribution to All India, growing @ 5.1%
What is the distribution scenario for these brands in these pop groups?

Brand

MARIE GOLD REGULAR


SUNFEAST MARIE LIGHT
PARLE MARIE
SUNFEAST MARIE LIGHT ORANGE
SUNDER MARIE
SUNFEAST MARIE LIGHT OATS
BHARAT MARIE
PATANJALI
VITA MARIE GOLD
PARLE MARIE CHOICE
DYNA'S

Brand

MARIE GOLD REGULAR


SUNFEAST MARIE LIGHT
PARLE MARIE
SUNFEAST MARIE LIGHT ORANGE
SUNDER MARIE
SUNFEAST MARIE LIGHT OATS
BHARAT MARIE
PATANJALI
VITA MARIE GOLD
PARLE MARIE CHOICE
DYNA'S

Company

BRITANNIA INDS
ITC
PARLE PRODS
ITC
SUNDER INDS
ITC
REX FOOD PRODUCTS
PATANJALI BISCUITS PVT LTD
BRITANNIA INDS
PARLE PRODS
R RAVI FOODS

Company

BRITANNIA INDS
ITC
PARLE PRODS
ITC
SUNDER INDS
ITC
REX FOOD PRODUCTS
PATANJALI BISCUITS PVT LTD
BRITANNIA INDS
PARLE PRODS
R RAVI FOODS

Urban
Q412
Q413
83.1
62.2
57.0
45.9
2.8
34.3
0.0
1.1
53.7
0.5
0.0

85.2
64.8
56.4
42.4
3.6
38.2
0.0
2.2
59.2
5.0
0.0

Metro
Q412
Q413
87.8
70.2
57.3
52.7
2.5
42.8
0.0
0.3
67.3
0.5
0.0

91.8
71.1
56.6
49.9
3.5
44.8
0.0
1.2
70.0
7.7
0.0

WTD
TC1
Q412
Q413
80.2
54.6
63.8
44.9
1.6
29.9
0.0
4.1
26.4
0.3
0.0

70.6
61.5
53.9
35.3
4.6
35.1
0.0
7.0
37.0
2.1
0.0

Q412
71.5
45.0
49.7
26.2
4.8
12.5
0.0
0.6
38.0
0.8
0.0

ROU
Q413
79.7
49.9
57.8
28.1
2.7
22.3
0.1
0.7
48.8
0.2
0.0

Q412
68.5
42.5
59.1
36.9
9.6
31.0
4.3
0.3
42.9
0.0
4.7

Rural
Q413
65.8
35.4
53.0
29.9
13.5
16.6
9.8
1.0
43.8
0.0
10.1

Dealer ('000)
Urban
Metro
TC1
ROU
Rural
Dealer Increment Dealer Increment Dealer Increment Dealer Increment Dealer Increment
164.1
107.0
130.9
35.7
14.1
27.8
0.1
4.2
51.9
0.6
0.0

-4.0
8.3
-0.8
-11.7
4.6
0.5
0.1
1.0
3.3
0.0
0.0

86.8
55.5
54.7
19.5
5.4
14.5
0.0
1.1
33.3
0.5
0.0

3.3
0.0
-6.1
-5.0
0.9
-0.8
0.0
0.7
0.7
0.3
0.0

39.5
29.9
43.3
10.4
2.5
9.5
0.0
1.3
7.4
0.0
0.0

-2.6
5.8
3.7
-3.3
1.7
0.8
0.0
0.7
0.8
-0.1
0.0

37.9
21.5
32.9
5.8
6.1
3.8
0.1
1.8
11.2
0.0
0.0

-4.7
2.5
1.6
-3.4
2.0
0.5
0.1
-0.4
1.8
-0.2
0.0

103.2
36.8
78.6
10.1
32.2
5.6
2.6
2.1
25.7
0.0
3.1

-2.7
3.9
-3.7
-5.7
-3.9
-5.2
1.5
0.1
-0.9
0.0
1.2

Page 10

South Zone: Rs. 694 Cr @ 28.8% contribution to All India, growing @ 13.3%
Which are the key contributing and growing markets?
M Brand

Wtd Dist (Seg)

MS Val

Company

MAT Dec'12 MAT Dec'13 Dec'12 Dec'13

58.7

59.1

86.0

SUNFEAST MARIE LIGHT I T C

22.6

22.1

61.8

62.3

PARLE

PARLE PRODS

8.7

8.3

39.1

34.7

BISK FARM

SAJ INDS

1.0

2.1

6.0

6.6

MINARVA

MURARKA BISCUITS

0.8

1.1

1.5

0.8

HARSH

HARSH BAKERS

1.1

0.9

2.3

2.5

ANKIT

BADAMI FOODS

0.3

0.6

0.6

1.8

TIGER

BRITANNIA INDS

0.7

0.5

3.1

1.9

DYNA'S

R RAVI FOODS

0.6

0.4

1.5

1.1

TREFF

DISHA FOODS

0.5

0.4

1.7

2.0

MARIE GOLD

BRITANNIA INDS

Which are the key contributing and growing brands in these pop groups?
Sales Value
Value Sales (Cr)

Brand

MARIE

Company

MARIE GOLD REGULAR


SUNFEAST MARIE LIGHT
PARLE MARIE
VITA MARIE GOLD
SUNFEAST MARIE LIGHT ORANGE
SUNFEAST MARIE LIGHT OATS
BISK FARM MARIE
MINARVA
HARSH
ANKIT MARIE MOOD
TIGER CHAI BISKOOT

BRITANNIA INDS
ITC
PARLE PRODS
BRITANNIA INDS
ITC
ITC
SAJ INDS
MURARKA BISCUITS
HARSH BAKERS
BADAMI FOODS
BRITANNIA INDS

Brand

Company

MARIE

MARIE GOLD REGULAR


SUNFEAST MARIE LIGHT
BISK FARM MARIE
VITA MARIE GOLD
SUNFEAST MARIE LIGHT ORANGE
PARLE MARIE
MINARVA
ANKIT MARIE MOOD
DUKES MARIE BREAK
DYNA'S
ROSE MARIE

Urban
Value (Cr) % Split

BRITANNIA INDS
ITC
SAJ INDS
BRITANNIA INDS
ITC
PARLE PRODS
MURARKA BISCUITS
BADAMI FOODS
RAVI FOODS
R RAVI FOODS
VEERAMANI BISCUITS

491.9

100%

270.3
55.0%
81.1
16.5%
38.9
7.9%
29.5
6.0%
18.3
3.7%
18.0
3.7%
12.1
2.5%
0.1
0.0%
2.0
0.4%
1.1
0.2%
1.4
0.3%
Incremental Value

Brands which have recorded a 5% share in any pop group have been highlighted for further price point wise analysis

Metro
Value (Cr) % Split
157.8

100%

87.6
32.9
9.8
6.6
6.5
7.4
1.8
0.0
0.6
0.0
0.3

55.5%
20.9%
6.2%
4.2%
4.1%
4.7%
1.2%
0.0%
0.4%
0.0%
0.2%

18.9

13.6%

TC1
Value (Cr) % Split
130.5

100%

70.9
22.2
9.2
9.3
6.2
6.0
1.0
0.0
0.4
0.1
0.6

54.4%
17.0%
7.1%
7.2%
4.8%
4.6%
0.8%
0.0%
0.3%
0.1%
0.5%

11.3

9.5%

ROU
Value (Cr)
% Split
203.6

100%

111.9
26.0
19.9
13.6
5.6
4.5
9.2
0.0
1.0
1.0
0.5

54.9%
12.8%
9.8%
6.7%
2.8%
2.2%
4.5%
0.0%
0.5%
0.5%
0.3%

30.3

17.5%

Rural
Value (Cr) % Split
202.3

100%

101.9
24.7
16.2
8.8
7.4
3.8
2.4
7.8
3.9
3.4
1.8

50.4%
12.2%
8.0%
4.3%
3.7%
1.9%
1.2%
3.9%
1.9%
1.7%
0.9%

21.3

11.8%

Incremental Value Sales (Cr)


Urban
Metro
TC1
ROU
Rural
Value (Cr) Growth % Value (Cr) Growth % Value (Cr) Growth % Value (Cr) Growth % Value (Cr) Growth %
60.4
36.1
6.9
6.3
3.7
2.4
3.1
0.1
1.0
1.1
0.4
0.8

14.0%

15.4%
9.3%
107.9%
14.4%
15.0%
8.6%
2137.6%
974.4%
1704.0%
817.7%
205.2%

13.4
4.2
0.4
0.5
1.0
0.3
0.0
0.0
0.1
0.1
0.0

18.0%
14.6%
31.1%
7.7%
17.6%
3.5%
0.0%
29.8%
175.2%
848.2%
-33.4%

7.8
3.4
-0.1
-0.1
0.5
-0.6
0.0
0.1
0.1
0.2
-0.1

12.4%
18.2%
-8.2%
-1.0%
9.6%
-6.2%
873.3%
1081.8%
374.4%
8346.3%
-42.4%

15.0
-0.7
5.9
3.3
0.9
3.4
0.0
0.9
0.9
0.1
0.9

15.4%
-2.7%
178.9%
32.7%
18.4%
20.3%
0.0%
1107.0%
49891.9%
190.7%
2497.5%

10.9
3.6
1.8
0.0
1.1
0.2
3.1
1.6
0.3
1.0
0.5

12.0%
17.3%
298.4%
0.2%
17.3%
1.4%
65.6%
86.6%
386.6%
3563.6%
122.7%

In each pop group, the 4 brands which have added the most incremental sales are highlighted for further analysis
Page 11

86.7

South Zone: Rs. 694 Cr @ 28.8% contribution to All India, growing @ 13.3%
Which are the key performing SKU's of the contributing & growing brands?
Company

Brand

Value Sales (Lakh)


Urban
Metro
Rural
TC1
ROU
Price Point
Value (L) % Split Value (L) % Split Value (L) % Split Value (L) % Split Value (L) % Split
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total

Industry

BISK FARM MARIE

SAJ INDS

MARIE GOLD REGULAR

BRITANNIA INDS

PARLE MARIE

PARLE PRODS

SUNFEAST MARIE LIGHT

ITC

SUNFEAST MARIE LIGHT ORANGE

ITC

VITA MARIE GOLD

BRITANNIA INDS

Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total

5878.0 12% 2569.0 16% 1341.0 10% 1962.0 10% 2285.0 11%
23064.0 47% 6672.0 42% 6041.0 46% 10336.0 51% 10161.0 50%
10391.0 21% 3431.0 22% 2761.0 21% 4201.0 21% 4617.0 23%
6867.0 14% 1616.0 10% 2163.0 17% 3071.0 15% 2534.0 13%
2822.0
6%
1423.0
9%
671.0
5%
731.0
4%
608.0
3%
149.0
0%
48.0
0%
57.0
0%
48.0
0%
28.0
0%
49171.0 100% 15759.0 100% 13034.0 100% 20349.0 100% 20233.0 100%

63.0
5%
1070.0 89%
0.0
0%
0.0
0%
73.0
6%
0.0
0%
1206.0 100%
3667.0 14%
9664.0 36%
8560.0 32%
2900.0 11%
2224.0
8%
19.0
0%
27034.0 100%
450.0
12%
2946.0 76%
4.0
0%
402.0
10%
84.0
2%
0.0
0%
3886.0 100%
1445.0 18%
5055.0 62%
917.0
11%
672.0
8%
0.0
0%
20.0
0%
8109.0 100%
0.0
0%
1700.0 93%
133.0
7%
0.0
0%
0.0
0%
0.0
0%
1833.0 100%
0.0
0%
0.0
0%
145.0
5%
2701.0 91%
15.0
1%
92.0
3%
2953.0 100%

44.0
121.0
0.0
0.0
19.0
0.0
184.0
1455.0
2628.0
3009.0
487.0
1166.0
6.0
8751.0
193.0
572.0
1.0
193.0
16.0
0.0
975.0
861.0
1953.0
190.0
273.0
0.0
16.0
3293.0
0.0
612.0
39.0
0.0
0.0
0.0
651.0
0.0
0.0
78.0
554.0
17.0
12.0
661.0

24%
66%
0%
0%
10%
0%
100%
17%
30%
34%
6%
13%
0%
100%
20%
59%
0%
20%
2%
0%
100%
26%
59%
6%
8%
0%
0%
100%
0%
94%
6%
0%
0%
0%
100%
0%
0%
12%
84%
3%
2%
100%

5.0
82.0
0.0
0.0
12.0
0.0
99.0
858.0
2557.0
2183.0
993.0
495.0
3.0
7089.0
122.0
673.0
0.0
98.0
26.0
0.0
919.0
315.0
1444.0
249.0
202.0
0.0
5.0
2215.0
0.0
586.0
36.0
0.0
0.0
0.0
622.0
0.0
0.0
60.0
835.0
1.0
38.0
934.0

5%
14.0
2%
35.0
15%
83%
865.0
94%
199.0
83%
0%
0.0
0%
0.0
0%
0%
0.0
0%
0.0
0%
12%
42.0
5%
6.0
3%
0%
0.0
0%
0.0
0%
100% 921.0 100% 240.0 100%
12% 1354.0 12% 1466.0 14%
36% 4473.0 40% 4489.0 44%
31% 3374.0 30% 3173.0 31%
14% 1413.0 13%
714.0
7%
7%
563.0
5%
347.0
3%
0%
10.0
0%
1.0
0%
100% 11187.0 100% 10190.0 100%
13%
134.0
7%
135.0
8%
73% 1702.0 86% 1369.0 84%
0%
2.0
0%
0.0
0%
11%
110.0
6%
91.0
6%
3%
41.0
2%
28.0
2%
0%
0.0
0%
0.0
0%
100% 1989.0 100% 1623.0 100%
14%
268.0
10%
274.0
11%
65% 1659.0 64% 1782.0 72%
11%
450.0
17%
175.0
7%
9%
225.0
9%
240.0
10%
0%
0.0
0%
0.0
0%
0%
0.0
0%
0.0
0%
100% 2602.0 100% 2471.0 100%
0%
0.0
0%
0.0
0%
94%
501.0
90%
707.0
95%
6%
58.0
10%
34.0
5%
0%
0.0
0%
0.0
0%
0%
0.0
0%
0.0
0%
0%
0.0
0%
0.0
0%
100% 559.0 100% 741.0 100%
0%
0.0
0%
0.0
0%
0%
0.0
0%
0.0
0%
6%
31.0
2%
38.0
4%
89% 1287.0 95%
834.0
95%
0%
2.0
0%
0.0
0%
4%
37.0
3%
5.0
1%
100% 1357.0 100% 877.0 100%

Brand

Company

Value Sales (Lakh)


Metro
TC1
Urban
ROU
Rural
Price Point
Increment (L) % Growth Increment (L) % Growth Increment (L) % Growth Increment (L) % Growth Increment (L) % Growth
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total

Industry

BISK FARM MARIE

SAJ INDS

MARIE GOLD REGULAR

BRITANNIA INDS

PARLE MARIE

PARLE PRODS

SUNFEAST MARIE LIGHT

ITC

SUNFEAST MARIE LIGHT ORANGE

ITC

VITA MARIE GOLD

BRITANNIA INDS

Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total

1437.0
4276.0
-1859.0
1383.0
694.0
112.0
6043.0

25.0
573.0
0.0
0.0
28.0
0.0
626.0
1001.0
3088.0
250.0
-1196.0
451.0
19.0
3613.0
-1.0
192.0
-41.0
87.0
82.0
-8.0
311.0
349.0
397.0
-127.0
61.0
0.0
10.0
690.0
0.0
106.0
133.0
0.0
0.0
0.0
239.0
0.0
-1.0
-2209.0
2526.0
-29.0
86.0
373.0

32%
23%
-15%
25%
33%
303%
14%

66%
115%
62%
108%
38%
47%
3%
-29%
25%
15%
0%
7%
-91%
28%
4100%
-100%
9%
32%
9%
-12%
10%
100%
9%
7%
15%
-100%
-94%
1443%
-66%
1433%
14%

549.0
1194.0
-554.0
291.0
381.0
19.0
1880.0

23.0
11.0
0.0
0.0
10.0
0.0
44.0
323.0
1102.0
-152.0
-236.0
290.0
6.0
1333.0
4.0
-10.0
-11.0
45.0
14.0
-7.0
35.0
226.0
182.0
27.0
-20.0
0.0
8.0
423.0
0.0
59.0
39.0
0.0
0.0
0.0
98.0
0.0
-1.0
-473.0
505.0
8.0
7.0
46.0

27%
22%
-14%
22%
37%
66%
14%

110%
10%
111%
31%
29%
72%
-5%
-33%
33%
18%
2%
-2%
-92%
30%
700%
-100%
4%
36%
10%
17%
-7%
100%
15%
11%
18%
-100%
-86%
1031%
89%
140%
7%

326.0
865.0
-659.0
446.0
137.0
19.0
1134.0
-1.0
-13.0
0.0
0.0
5.0
0.0
-9.0
204.0
778.0
93.0
-348.0
50.0
3.0
780.0
-2.0
-77.0
-19.0
10.0
26.0
0.0
-62.0
116.0
186.0
-25.0
62.0
0.0
3.0
342.0
0.0
17.0
36.0
0.0
0.0
0.0
53.0
0.0
0.0
-790.0
773.0
1.0
8.0
-8.0

32%
17%
-19%
26%
26%
50%
10%

-17%
-14%
71%
-8%
31%
44%
4%
-26%
11%
12%
-2%
-10%
-100%
11%
-6%
58%
15%
-9%
44%
150%
18%
3%
9%
-93%
1247%
27%
-1%

559.0
2278.0
-2636.0
2588.0
184.0
44.0
3017.0

3.0
575.0
0.0
0.0
14.0
0.0
592.0
473.0
1222.0
-1615.0
1298.0
108.0
10.0
1496.0
-5.0
279.0
-11.0
65.0
7.0
0.0
335.0
8.0
29.0
-155.0
45.0
0.0
0.0
-73.0
0.0
29.0
58.0
0.0
0.0
0.0
87.0
0.0
0.0
-921.0
1221.0
-3.0
36.0
333.0

40%
28%
-39%
536%
34%
1100%
17%

27%
198%
50%
180%
54%
38%
-32%
1129%
24%
15%
-4%
20%
-85%
144%
21%
20%
3%
2%
-26%
25%
-3%
6%
18%
-97%
1850%
-60%
3600%
33%

741.0
2031.0
-1977.0
1166.0
199.0
-10.0
2150.0

32.0
144.0
0.0
0.0
5.0
0.0
181.0
571.0
1192.0
-1143.0
393.0
82.0
1.0
1096.0
0.0
28.0
-32.0
-2.0
28.0
0.0
22.0
67.0
333.0
-75.0
39.0
0.0
0.0
364.0
0.0
76.0
34.0
0.0
0.0
0.0
110.0
0.0
0.0
-791.0
792.0
-3.0
5.0
3.0

Page 12

48%
25%
-30%
85%
49%
-26%
12%

1067%
262%
500%
307%
64%
36%
-26%
122%
31%
12%
0%
2%
-100%
-2%
1%
32%
23%
-30%
19%
17%
12%
17%
-95%
1886%
-100%
0%

South Zone: Rs. 694 Cr @ 28.8% contribution to All India, growing @ 13.3%
What is the distribution scenario for these brands in these pop groups?

Brand

MARIE GOLD REGULAR


SUNFEAST MARIE LIGHT
BISK FARM MARIE
VITA MARIE GOLD
SUNFEAST MARIE LIGHT ORANGE
PARLE MARIE
MINARVA
ANKIT MARIE MOOD
DUKES MARIE BREAK
DYNA'S
ROSE MARIE

Brand

MARIE GOLD REGULAR


SUNFEAST MARIE LIGHT
BISK FARM MARIE
VITA MARIE GOLD
SUNFEAST MARIE LIGHT ORANGE
PARLE MARIE
MINARVA
ANKIT MARIE MOOD
DUKES MARIE BREAK
DYNA'S
ROSE MARIE

Company

BRITANNIA INDS
ITC
SAJ INDS
BRITANNIA INDS
ITC
PARLE PRODS
MURARKA BISCUITS
BADAMI FOODS
RAVI FOODS
R RAVI FOODS
VEERAMANI BISCUITS

Company

BRITANNIA INDS
ITC
SAJ INDS
BRITANNIA INDS
ITC
PARLE PRODS
MURARKA BISCUITS
BADAMI FOODS
RAVI FOODS
R RAVI FOODS
VEERAMANI BISCUITS

Urban
Q412
Q413
87.8
63.8
7.4
29.5
37.4
40.2
0.0
0.1
0.1
0.2
0.1

88.0
64.1
7.3
33.0
34.5
35.2
0.0
1.4
1.6
0.2
1.7

Metro
Q412
Q413
89.8
75.8
7.6
32.5
44.2
40.5
0.0
0.0
0.1
0.3
0.0

91.9
73.2
5.4
33.4
40.7
35.1
0.0
0.0
0.2
0.4
0.0

WTD
TC1
Q412
Q413
88.6
67.7
6.3
34.3
46.0
33.0
0.0
0.0
0.4
0.1
0.3

89.0
70.5
5.1
38.8
41.0
31.5
0.0
0.0
1.6
0.1
0.4

ROU
Q412
Q413
85.4
49.9
8.1
23.3
24.9
45.1
0.0
0.3
0.0
0.2
0.1

84.6
54.1
9.9
29.4
26.6
37.4
0.1
3.1
2.5
0.1
3.7

Rural
Q412
Q413
73.7
41.6
2.5
16.2
22.1
34.1
5.0
1.9
0.2
0.2
0.6

75.5
44.6
4.9
15.4
20.6
29.4
2.6
2.9
0.7
1.7
3.4

Dealer ('000)
Urban
Metro
TC1
ROU
Rural
Dealer Increment Dealer Increment Dealer Increment Dealer Increment Dealer Increment
314.8
195.4
15.4
55.4
76.2
93.7
0.2
1.1
5.4
1.7
6.1

25.9
7.6
1.3
5.9
-10.1
-3.6
0.1
0.1
5.0
0.1
3.5

100.6
65.5
3.5
13.6
23.2
21.9
0.0
0.0
0.3
0.4
0.3

6.8
2.3
-1.6
0.4
-0.8
-2.2
0.0
-0.1
0.3
-0.1
-0.1

90.5
63.1
3.1
18.7
27.8
29.7
0.0
0.1
1.4
0.8
1.7

6.0
4.3
-0.1
2.0
-2.7
1.8
-0.1
0.1
1.1
0.3
0.3

123.7
66.9
8.7
23.1
25.2
42.1
0.2
1.0
3.6
0.5
4.1

13.1
1.0
3.1
3.5
-6.6
-3.2
0.2
0.1
3.6
0.0
3.3

258.2
135.4
11.0
34.1
47.0
85.6
14.3
9.2
2.3
10.2
27.0

30.5
13.8
1.4
-0.1
-13.8
-2.8
1.1
-0.5
0.8
9.2
24.2

Page 13

West Bengal: Rs. 593 Cr @ 24.6% contribution to All India, growing @ 1.8%
Which are the key contributing and growing markets?
M Brand

Company

MS Val

Wtd Dist (Seg)

MAT Dec'12 MAT Dec'13 Dec'12 Dec'13

RAJA

RAJA UDYOG PVT LTD

20.4

21.5

60.2

MARIE GOLD

BRITANNIA INDS

21.4

19.8

57.3

58.4

BISK FARM

SAJ INDS

8.8

10.8

37.1

41.1

ANMOL

ANMOL BAKERS

6.6

8.3

33.7

35.1

JAYA

JAYA INDUSTRIES P LTD

8.0

7.1

24.0

23.8

PARLE

PARLE PRODS

5.4

5.1

25.6

17.0

RUP NAGAR

RUPNAGAR FOOD PRODUCT

2.8

3.3

12.8

13.6

PRIYA

PRIYA FOOD PRODUCTS

3.2

3.2

18.7

18.0

NUTRIBAKE

D K BAKING PVT LTD

1.2

1.7

5.5

9.3

0.1

0.2

2.7

3.5

SUNFEAST MARIE LIGHT I T C

Which are the key contributing and growing brands in these pop groups?
Sales Value
Value Sales (Cr)

Brand

MARIE GOLD REGULAR


RAJA MARIE
BISK FARM MARIE
ANMOL MARIE
PRIYA MARIE
PARLE MARIE
JAYA MARIE
VITA MARIE GOLD
MUKUND MARIE
RUP NAGAR
SUNFEAST MARIE LIGHT

Brand

BISK FARM MARIE


ANMOL MARIE
RAJA MARIE
YOURS
RUP NAGAR
MNOBEL
NUTRIBAKE
JAGADHATRI MARIE
VITA MARIE GOLD
A ONE
SUNFEAST MARIE LIGHT

Urban
Value (Cr)
% Split

Company
MARIE

BRITANNIA INDS
RAJA UDYOG PVT LTD
SAJ INDS
ANMOL BAKERS
PRIYA FOOD PRODUCTS
PARLE PRODS
JAYA INDUSTRIES P LTD
BRITANNIA INDS
MUKUND FOODS PVT LTD
RUPNAGAR FOOD PRODUCT
ITC
Incremental Value

MARIE

Brands which have recorded a 5% share in any pop group have been highlighted for further price point wise analysis

Company

SAJ INDS
ANMOL BAKERS
RAJA UDYOG PVT LTD
YOURS FOOD PVT LTD
RUPNAGAR FOOD PRODUCT
MADHUMITA FOOD INDUSTRIES
D K BAKING PVT LTD
JAYA INDUSTRIES P LTD
BRITANNIA INDS
RINGO FOOD & BEVERAGE
ITC

242.1

100%

68.0
43.4
41.8
18.1
13.5
12.2
7.6
3.7
3.3
2.6
0.5

28.1%
17.9%
17.3%
7.5%
5.6%
5.1%
3.1%
1.5%
1.4%
1.1%
0.2%

-0.8

-0.3%

Rural
Value (Cr) % Split
350.9

100%

40.3
84.3
22.2
31.2
5.2
17.4
34.5
5.4
5.0
17.1
0.2

11.5%
24.0%
6.3%
8.9%
1.5%
5.0%
9.8%
1.5%
1.4%
4.9%
0.1%

11.3

3.3%

Incremental Value Sales (Cr)


Urban
Rural
Value (Cr) Growth % Value (Cr) Growth %
6.3
0.7
2.2
1.3
0.4
0.5
-0.3
1.3
1.3
0.3
0.2

17.7%
3.9%
5.4%
8109.7%
20.3%
-15.9%
102.9%
50.4%
26.7%
53.1%

6.5
10.5
6.5
3.5
3.3
2.8
3.2
1.0
0.7
1.5
0.1

41.3%
50.6%
8.3%
24631.8%
23.5%
1900.6%
60.6%
19.4%
15.9%
150.0%
57.2%

In each pop group, the 4 brands which have added the most incremental sales have been highlighted for further analysis
Page 14

61.4

West Bengal: Rs. 593 Cr @ 24.6% contribution to All India, growing @ 1.8%
Which are the key performing SKU's of the contributing & growing brands?
Brand

Company

Price Point
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

Industry

ANMOL MARIE

ANMOL BAKERS

BISK FARM MARIE

SAJ INDS

JAYA MARIE

JAYA INDUSTRIES P LTD

MARIE GOLD REGULAR

BRITANNIA INDS

PARLE MARIE

PARLE PRODS

PRIYA MARIE

PRIYA FOOD PRODUCTS

RAJA MARIE

RAJA UDYOG PVT LTD

RUP NAGAR

RUPNAGAR FOOD PRODUCT

SUNFEAST MARIE LIGHT

ITC

YOURS

YOURS FOOD PVT LTD

Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

Value Sales (Lakh)


Rural
Urban
Value (L) % Split Value (L) % Split
318.0
969.0
755.0
1771.0
19817.0
568.0
24198.0
14.0
19.0
0.0
20.0
1762.0
0.0
1815.0
16.0
253.0
0.0
66.0
3844.0
0.0
4179.0
20.0
2.0
68.0
453.0
216.0
0.0
759.0
118.0
510.0
19.0
116.0
5623.0
411.0
6797.0
16.0
36.0
0.0
14.0
1093.0
64.0
1223.0
14.0
23.0
0.0
0.0
1312.0
0.0
1349.0
0.0
36.0
0.0
21.0
4278.0
0.0
4335.0
0.0
0.0
36.0
194.0
29.0
0.0
259.0
0.0
15.0
0.0
36.0
0.0
2.0
53.0
0.0
0.0
0.0
33.0
101.0
0.0
134.0

1%
4%
3%
7%
82%
2%
100%

1%
1%
0%
1%
97%
0%
100%
0%
6%
0%
2%
92%
0%
100%
3%
0%
9%
60%
28%
0%
100%
2%
8%
0%
2%
83%
6%
100%
1%
3%
0%
1%
89%
5%
100%
1%
2%
0%
0%
97%
0%
100%
0%
1%
0%
0%
99%
0%
100%
0%
0%
14%
75%
11%
0%
100%
0%
28%
0%
68%
0%
4%
100%
0%
0%
0%
25%
75%
0%
100%

320.0
869.0
4388.0
5109.0
24034.0
365.0
35085.0
13.0
36.0
0.0
0.0
3072.0
0.0
3121.0
8.0
73.0
0.0
3.0
2131.0
0.0
2215.0
124.0
183.0
945.0
1485.0
714.0
0.0
3451.0
15.0
147.0
11.0
156.0
3547.0
153.0
4029.0
0.0
40.0
0.0
50.0
1553.0
101.0
1744.0
0.0
8.0
0.0
0.0
515.0
0.0
523.0
0.0
30.0
0.0
5.0
8397.0
0.0
8432.0
0.0
0.0
213.0
1214.0
288.0
0.0
1715.0
0.0
6.0
0.0
12.0
0.0
0.0
18.0
0.0
0.0
0.0
162.0
188.0
0.0
350.0

Brand

1%
2%
13%
15%
69%
1%
100%

0%
1%
0%
0%
98%
0%
100%
0%
3%
0%
0%
96%
0%
100%
4%
5%
27%
43%
21%
0%
100%
0%
4%
0%
4%
88%
4%
100%
0%
2%
0%
3%
89%
6%
100%
0%
2%
0%
0%
98%
0%
100%
0%
0%
0%
0%
100%
0%
100%
0%
0%
12%
71%
17%
0%
100%
0%
33%
0%
67%
0%
0%
100%
0%
0%
0%
46%
54%
0%
100%

Company

Price Point
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

Industry

ANMOL MARIE

ANMOL BAKERS

BISK FARM MARIE

SAJ INDS

JAYA MARIE

JAYA INDUSTRIES P LTD

MARIE GOLD REGULAR

BRITANNIA INDS

PARLE MARIE

PARLE PRODS

PRIYA MARIE

PRIYA FOOD PRODUCTS

RAJA MARIE

RAJA UDYOG PVT LTD

RUP NAGAR

RUPNAGAR FOOD PRODUCT

SUNFEAST MARIE LIGHT

ITC

YOURS

YOURS FOOD PVT LTD

Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

Value Sales (Lakh)


Urban
Rural
Increment (L) % Growth Increment (L) % Growth
105.0
143.0
-601.0
-950.0
835.0
396.0
-72.0

14.0
15.0
0.0
19.0
21.0
0.0
69.0
-2.0
45.0
-1.0
66.0
519.0
0.0
627.0
-21.0
-5.0
-17.0
29.0
-153.0
0.0
-167.0
118.0
158.0
-339.0
101.0
-501.0
342.0
-121.0
16.0
-44.0
0.0
-989.0
848.0
49.0
-120.0
-28.0
3.0
0.0
0.0
-34.0
0.0
-59.0
0.0
18.0
0.0
21.0
182.0
0.0
221.0
0.0
0.0
-12.0
62.0
-8.0
0.0
42.0
0.0
3.0
-1.0
22.0
-3.0
-1.0
20.0
0.0
0.0
0.0
31.0
101.0
0.0
132.0

49%
17%
-44%
-35%
4%
230%
0%

375%
1900%
1%
4%
-11%
22%
-100%
16%
18%
-51%
-71%
-20%
7%
-41%
-18%
45%
-95%
673%
-8%
496%
-2%
-55%
-99%
346%
327%
-9%
-67%
15%
-3%
-4%
100%
4%
5%
-25%
47%
-22%
19%
25%
-100%
157%
-100%
-33%
61%
1550%
6600%

-234.0
149.0
-1337.0
-1387.0
3702.0
224.0
1117.0

13.0
-3.0
0.0
-21.0
1060.0
0.0
1049.0
6.0
22.0
0.0
3.0
615.0
0.0
646.0
-129.0
-42.0
-105.0
-75.0
61.0
0.0
-290.0
15.0
33.0
-478.0
108.0
-661.0
153.0
-830.0
0.0
-26.0
0.0
-1471.0
1355.0
101.0
-41.0
-6.0
2.0
0.0
-1.0
84.0
0.0
79.0
0.0
19.0
0.0
-7.0
637.0
0.0
649.0
0.0
0.0
-154.0
369.0
112.0
0.0
327.0
0.0
0.0
0.0
6.0
0.0
0.0
6.0
0.0
0.0
0.0
162.0
187.0
0.0
349.0

-42%
21%
-23%
-21%
18%
159%
3%

-8%
-100%
53%
51%
300%
43%
41%
41%
-51%
-19%
-10%
-5%
9%
-8%
29%
-98%
225%
-16%
-17%
-39%
-97%
684%
-2%
-100%
33%
-100%
19%
18%
173%
-58%
8%
8%
-42%
44%
64%
24%
0%
100%
50%
18700%
34900%

Page 15

West Bengal: Rs. 593 Cr @ 24.6% contribution to All India, growing @ 1.8%
What is the distribution scenario for these brands in these pop groups?

Brand

Company

BISK FARM MARIE


ANMOL MARIE
RAJA MARIE
YOURS
RUP NAGAR
MNOBEL
NUTRIBAKE
JAGADHATRI MARIE
VITA MARIE GOLD
A ONE
SUNFEAST MARIE LIGHT

SAJ INDS
ANMOL BAKERS
RAJA UDYOG PVT LTD
YOURS FOOD PVT LTD
RUPNAGAR FOOD PRODUCT
MADHUMITA FOOD INDUSTRIES
D K BAKING PVT LTD
JAYA INDUSTRIES P LTD
BRITANNIA INDS
RINGO FOOD & BEVERAGE
ITC

Brand

Company

BISK FARM MARIE


ANMOL MARIE
RAJA MARIE
YOURS
RUP NAGAR
MNOBEL
NUTRIBAKE
JAGADHATRI MARIE
VITA MARIE GOLD
A ONE
SUNFEAST MARIE LIGHT

SAJ INDS
ANMOL BAKERS
RAJA UDYOG PVT LTD
YOURS FOOD PVT LTD
RUPNAGAR FOOD PRODUCT
MADHUMITA FOOD INDUSTRIES
D K BAKING PVT LTD
JAYA INDUSTRIES P LTD
BRITANNIA INDS
RINGO FOOD & BEVERAGE
ITC

Urban
Q412
Q413
60.1
40.4
60.4
1.1
6.5
6.6
2.5
12.8
2.1
4.8

65.7
34.8
61.7
4.5
8.8
0.6
4.9
5.3
10.6
5.3
7.9

WTD

Rural
Q412
Q413
20.6
28.9
60.1
0.8
17.3
2.4
4.7
3.9
9.7
0.6
0.3

24.2
35.3
61.2
6.9
16.9
12.2
12.3
10.5
5.5
4.0
0.2

Dealer ('000)
Rural
Urban
Dealer Increment Dealer Increment
59.2
26.5
56.7
1.9
5.5
0.7
2.0
3.2
4.3
1.9
4.4

8.5
-4.1
1.8
0.9
1.5
0.7
-3.5
0.2
-2.2
0.4
2.3

43.0
66.3
118.7
7.6
29.0
13.9
18.8
17.1
7.8
5.7
1.7

9.3
18.1
18.3
7.2
3.9
11.0
13.0
5.1
-2.5
3.8
0.9

Page 16

Kolkata: Rs. 121 Cr @ 27% contribution to Top 8 Metro, de-growing @ -0.4%

M Brand

Company

MS Val

Wtd Dist (Seg)

MAT Dec'12 MAT Dec'13 Dec'12 Dec'13

MARIE GOLD

BRITANNIA INDS

36.2

36.3

85.8

BISK FARM

SAJ INDS

17.3

19.8

65.4

70.7

RAJA

RAJA UDYOG PVT LTD

9.3

9.5

47.2

48.5

PRIYA

PRIYA FOOD PRODUCTS

8.4

8.2

48.0

46.5

ANMOL

ANMOL BAKERS

7.0

7.5

43.9

34.9

PARLE

PARLE PRODS

6.7

6.2

33.2

26.2

JAYA

JAYA INDUSTRIES P LTD

3.8

3.1

17.8

18.9

JAGADHATRI

JAYA INDUSTRIES P LTD

0.6

1.0

1.2

6.2

BAKEFRESH

BAKEFRESH BISCUIT PVT LTD

1.4

0.9

13.1

4.5

0.3

0.2

8.0

8.6

SUNFEAST MARIE LIGHT I T C

89.1

Post reviewing the M Brand Construct, we will study the key contributing & growing brands, the key performing SKU's, & the distribution scenario
Page 17

Kolkata: Rs. 121 Cr @ 27% contribution to Top 8 Metro, de-growing @ -0.4%


Which are the key contributing brands?
Brand

MARIE GOLD REGULAR


BISK FARM MARIE
RAJA MARIE
PRIYA MARIE
ANMOL MARIE
PARLE MARIE
JAYA MARIE
VITA MARIE GOLD
JAGADHATRI MARIE
BAKEFRESH
SOBISCO MARIE
WINNER
GRIHINI
SUNFEAST MARIE LIGHT

MARIE

Which are the key growing brands?

Sales Value
Crores
%Split

Company

121.3

Brand

100%

MARIE

Incremental Value Sales (Cr)


Crores
Growth%

Company

BRITANNIA INDS
42.6
35.1%
BISK FARM MARIE
SAJ INDS
SAJ INDS
24.0
19.8%
ANMOL MARIE
ANMOL BAKERS
RAJA UDYOG PVT LTD
11.6
9.5%
JAGADHATRI MARIE
JAYA INDUSTRIES P LTD
PRIYA FOOD PRODUCTS
10.0
8.2%
A ONE
RINGO FOOD & BEVERAGE
ANMOL BAKERS
9.1
7.5%
PARLE MARIE CHOICE
PARLE PRODS
PARLE PRODS
7.1
5.8%
RAJA MARIE
RAJA UDYOG PVT LTD
JAYA INDUSTRIES P LTD
3.7
3.1%
VITA MARIE GOLD
BRITANNIA INDS
BRITANNIA INDS
1.5
1.2%
YOURS
YOURS FOOD PVT LTD
JAYA INDUSTRIES P LTD
1.2
1.0%
NARGIS
LIMTEX INDS LTD
BAKEFRESH BISCUIT PVT LTD
1.0
0.9%
MUSA
MUSA FOOD P LTD
SONA BISCUITS
0.9
0.8%
PARLE DIGESTIVE MARIE
PARLE PRODS
WINNER BISCUITS MFG PVT LTD
0.8
0.7%
PATANJALI
PATANJALI BISCUITS PVT LTD
WINNER BISCUITS
0.8
0.7%
MADHUR
BANSAL PROTEIN P LTD
ITC
0.2
0.2%
SUNFEAST MARIE LIGHT
ITC
Brands which have recorded a 5% share or are among the top 4 in incremental sales have been highlighted for further price point wise analysis

-0.5

-0.4%

3.0
0.6
0.5
0.5
0.3
0.3
0.2
0.2
0.2
0.1
0.1
0.1
0.1
0.0

14.4%
7.3%
76.9%
269.8%
337.3%
2.3%
18.4%
20703.9%
587.8%
159.3%
405.3%
114.7%
-0.2%

Which are the key performing SKU's of the contributing & growing brands?

Brand

Company

Price Point
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total

Industry

A ONE

RINGO FOOD & BEVERAGE

ANMOL MARIE

ANMOL BAKERS

BISK FARM MARIE

SAJ INDS

JAGADHATRI MARIE

JAYA INDUSTRIES P LTD

Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total

Value Sales (Lakh)


Urban
Urban
Value (L) % Split Increment (L) % Growth
171.0
596.0
352.0
598.0
10027.0
377.0
12121.0
0.0
0.0
20.0
37.0
10.0
0.0
67.0
6.0
2.0
0.0
8.0
895.0
0.0
911.0
16.0
165.0
0.0
21.0
2200.0
0.0
2402.0
0.0
0.0
31.0
24.0
70.0
0.0
125.0

1%
5%
3%
5%
83%
3%
100%

0%
0%
30%
55%
15%
0%
100%
1%
0%
0%
1%
98%
0%
100%
1%
7%
0%
1%
92%
0%
100%
0%
0%
25%
19%
56%
0%
100%

64.0
45.0
-196.0
-677.0
438.0
283.0
-43.0
0.0
0.0
16.0
23.0
10.0
0.0
49.0
6.0
2.0
0.0
8.0
47.0
0.0
63.0
2.0
16.0
-1.0
21.0
262.0
0.0
300.0
-11.0
0.0
29.0
-34.0
70.0
0.0
54.0

Brand

60%
8%
-36%
-53%
5%
301%
0%

Company

Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total

Industry

400%
164%
272%
6%
7%
14%
11%
-100%
14%
14%
-100%
1450%
-59%
76%

Price Point

MARIE GOLD REGULAR

BRITANNIA INDS

PARLE MARIE

PARLE PRODS

PARLE MARIE CHOICE

PARLE PRODS

Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total

Value Sales (Lakh)


Urban
Urban
Value (L) % Split Increment (L) % Growth
171.0
596.0
352.0
598.0
10027.0
377.0
12121.0
86.0
353.0
69.0
3.0
3444.0
302.0
4257.0
16.0
15.0
0.0
10.0
636.0
27.0
704.0
0.0
0.0
0.0
3.0
1.0
31.0
35.0

1%
5%
3%
5%
83%
3%
100%

2%
8%
2%
0%
81%
7%
100%
2%
2%
0%
1%
90%
4%
100%
0%
0%
0%
9%
3%
89%
100%

64.0
45.0
-196.0
-677.0
438.0
283.0
-43.0

86.0
83.0
-140.0
-2.0
-303.0
251.0
-25.0
16.0
-37.0
0.0
-584.0
492.0
13.0
-100.0
0.0
0.0
0.0
3.0
0.0
25.0
28.0

What is the distribution scenario for these brands?


Brand

BISK FARM MARIE


ANMOL MARIE
JAGADHATRI MARIE
A ONE
PARLE MARIE CHOICE
RAJA MARIE
VITA MARIE GOLD
YOURS
NARGIS
MUSA
PARLE DIGESTIVE MARIE
SUNFEAST MARIE LIGHT

Company

SAJ INDS
ANMOL BAKERS
JAYA INDUSTRIES P LTD
RINGO FOOD & BEVERAGE
PARLE PRODS
RAJA UDYOG PVT LTD
BRITANNIA INDS
YOURS FOOD PVT LTD
LIMTEX INDS LTD
MUSA FOOD P LTD
PARLE PRODS
ITC

Dealer (000)
WTD
Dealer Increment DEC'12 DEC'13
32.7
12.7
2.0
1.0
0.0
21.8
1.7
0.6
0.4
0.8
0.7
1.3

5.9
-4.8
0.8
0.7
0.0
2.3
-1.3
0.5
0.4
0.8
0.1
0.6

65.4
43.9
1.2
3.3
1.6
47.2
15.8
0.1
4.2
6.6

70.7
34.9
6.2
5.2
1.4
48.5
11.8
2.2
0.2
1.2
2.6
7.8

Page 18

60%
8%
-36%
-53%
5%
301%
0%

31%
-67%
-40%
-8%
492%
-1%
-71%
-98%
342%
93%
-12%
0%
417%
400%

Tamil Nadu: Rs. 366 Cr @ 15.2% contribution to All India, growing @ 8.3%
Which are the key contributing and growing markets?
M Brand

Company

MS Val

Wtd Dist (Seg)

MAT Dec'12 MAT Dec'13 Dec'12 Dec'13

72.4

74.6

97.4

SUNFEAST MARIE LIGHT I T C

20.7

18.4

62.6

64.2

PARLE

PARLE PRODS

3.7

4.1

29.9

25.9

TRUE

AUROFOODS

0.3

0.6

3.0

4.0

ANKIT

BADAMI FOODS

0.1

0.5

0.1

0.8

PERRYS

PERRYS FOODS

0.3

0.3

2.6

2.5

HARSH

HARSH BAKERS

0.3

0.2

0.7

0.9

MCVITIES

UNITED BISCUITS PVT LTD

0.2

0.1

4.0

3.1

VIJAY

HARSH BAKERS

0.1

0.1

0.5

0.6

RAJCO

HARSH BAKERS

0.0

0.1

0.2

0.8

MARIE GOLD

BRITANNIA INDS

Which are the key contributing and growing brands in these pop groups?
Sales Value
Value Sales (Cr)

Brand

MARIE GOLD REGULAR


SUNFEAST MARIE LIGHT
PARLE MARIE
VITA MARIE GOLD
SUNFEAST MARIE LIGHT ORANGE
SUNFEAST MARIE LIGHT OATS
TRUE
PERRYS
MCVITIES

Brand

MARIE GOLD REGULAR


PARLE MARIE
ANKIT MARIE MOOD
TRUE
RAJCO MARIE
SUNFEAST MARIE LIGHT ORANGE
DYNA'S
TREFF
PERRYS

Company
MARIE

BRITANNIA INDS
ITC
PARLE PRODS
BRITANNIA INDS
ITC
ITC
AUROFOODS
PERRYS FOODS
UNITED BISCUITS PVT LTD

Incremental Value

MARIE

Brands which have recorded a 5% share in any pop group have been highlighted for further price point wise analysis

Company

BRITANNIA INDS
PARLE PRODS
BADAMI FOODS
AUROFOODS
HARSH BAKERS
ITC
R RAVI FOODS
DISHA FOODS
PERRYS FOODS

Urban
Value (Cr) % Split
264.5

187.9
38.6
10.4
9.2
7.2
6.3
2.2
0.7
0.5

100%

71.0%
14.6%
3.9%
3.5%
2.7%
2.4%
0.8%
0.3%
0.2%

Rural
Value (Cr) % Split
101.3
73.9
11.2
4.4
1.8
3.4
0.6
0.1
0.4
0.0

100%

72.9%
11.0%
4.3%
1.8%
3.4%
0.6%
0.1%
0.4%
0.0%

Incremental Value Sales (Cr)


Urban
Rural
Value (Cr) Growth % Value (Cr) Growth %
19.0
21.7
2.3
0.0
1.2
0.0
0.0
0.0
0.1
0.3

7.8%

13.0%
27.8%
59.7%
116.9%
0.3%
133.5%
71.4%

9.0

7.2
0.3
1.5
0.0
0.3
0.3
0.3
0.2
-0.1

9.7%

10.8%
8.7%
1063.4%
67.2%
449.7%
9.4%
280.4%
-16.3%

In each pop group, the 4 brands which have added the most incremental sales have been highlighted for further analysis
Page 19

97.2

Tamil Nadu: Rs. 366 Cr @ 15.2% contribution to All India, growing @ 8.3%
Which are the key performing SKU's of the contributing & growing brands?
Brand

Company

Value Sales (Lakh)


Urban
Rural
Price Point
Value (L) % Split Value (L) % Split
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

Industry

ANKIT MARIE MOOD

BADAMI FOODS

MARIE GOLD REGULAR

BRITANNIA INDS

PARLE MARIE

PARLE PRODS

RAJCO MARIE

HARSH BAKERS

SUNFEAST MARIE LIGHT

ITC

SUNFEAST MARIE LIGHT ORANGE

ITC

TRUE

AUROFOODS

Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

3049.0
10393.0
8205.0
3595.0
1166.0
24.0
26432.0

0.0
4.0
0.0
0.0
0.0
0.0
4.0
2442.0
5974.0
6966.0
2317.0
1071.0
16.0
18786.0
60.0
832.0
2.0
121.0
25.0
0.0
1040.0
1.0
0.0
0.0
0.0
0.0
0.0
1.0
507.0
2280.0
750.0
309.0
0.0
4.0
3850.0
0.0
669.0
52.0
0.0
0.0
0.0
721.0
0.0
0.0
214.0
0.0
0.0
0.0
214.0

12%
39%
31%
14%
4%
0%
100%

0%
100%
0%
0%
0%
0%
100%
13%
32%
37%
12%
6%
0%
100%
6%
80%
0%
12%
2%
0%
100%
100%
0%
0%
0%
0%
0%
100%
13%
59%
19%
8%
0%
0%
100%
0%
93%
7%
0%
0%
0%
100%
0%
0%
100%
0%
0%
0%
100%

1220.0
4925.0
3053.0
837.0
99.0
1.0
10135.0
0.0
166.0
0.0
0.0
0.0
0.0
166.0
959.0
2947.0
2738.0
648.0
95.0
1.0
7388.0
29.0
398.0
0.0
8.0
4.0
0.0
439.0
20.0
7.0
12.0
0.0
0.0
0.0
39.0
108.0
807.0
171.0
30.0
0.0
0.0
1116.0
0.0
330.0
13.0
0.0
0.0
0.0
343.0
0.0
0.0
9.0
0.0
0.0
0.0
9.0

Brand

12%
49%
30%
8%
1%
0%
100%

0%
100%
0%
0%
0%
0%
100%
13%
40%
37%
9%
1%
0%
100%
7%
91%
0%
2%
1%
0%
100%
51%
18%
31%
0%
0%
0%
100%
10%
72%
15%
3%
0%
0%
100%
0%
96%
4%
0%
0%
0%
100%
0%
0%
100%
0%
0%
0%
100%

Company

Value Sales (Lakh)


Urban
Rural
Price Point
Increment (L) % Growth Increment (L) % Growth
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

Industry

ANKIT MARIE MOOD

BADAMI FOODS

MARIE GOLD REGULAR

BRITANNIA INDS

PARLE MARIE

PARLE PRODS

RAJCO MARIE

HARSH BAKERS

SUNFEAST MARIE LIGHT

ITC

SUNFEAST MARIE LIGHT ORANGE

ITC

TRUE

AUROFOODS

Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

735.0
1498.0
-375.0
-222.0
246.0
18.0
1900.0

0.0
1.0
0.0
0.0
0.0
0.0
1.0
675.0
1908.0
452.0
-1081.0
198.0
16.0
2168.0
3.0
167.0
-14.0
46.0
25.0
0.0
227.0
1.0
0.0
0.0
0.0
0.0
0.0
1.0
76.0
-189.0
-159.0
41.0
-1.0
2.0
-230.0
0.0
-49.0
52.0
0.0
0.0
0.0
3.0
0.0
0.0
115.0
0.0
0.0
0.0
115.0

32%
17%
-4%
-6%
27%
300%
8%

33%
33%
38%
47%
7%
-32%
23%
13%
5%
25%
-88%
61%
28%
18%
-8%
-17%
15%
-100%
100%
-6%
-7%
0%
116%
116%

408.0
985.0
-1298.0
771.0
39.0
1.0
906.0

0.0
153.0
-1.0
0.0
0.0
0.0
152.0
349.0
731.0
-1014.0
620.0
35.0
1.0
722.0
16.0
49.0
-32.0
0.0
4.0
0.0
37.0
13.0
7.0
12.0
0.0
0.0
0.0
32.0
8.0
69.0
-68.0
5.0
0.0
0.0
14.0
0.0
17.0
13.0
0.0
0.0
0.0
30.0
0.0
0.0
4.0
0.0
0.0
0.0
4.0

50%
25%
-30%
1168%
65%
10%

1177%
-100%
1086%
57%
33%
-27%
2214%
58%
11%
123%
14%
-100%
0%
9%
186%
457%
8%
9%
-28%
20%
1%
5%
10%
80%
80%

Page 20

Tamil Nadu: Rs. 366 Cr @ 15.2% contribution to All India, growing @ 8.3%
What is the distribution scenario for these brands in these pop groups?

Brand

Company

MARIE GOLD REGULAR


PARLE MARIE
ANKIT MARIE MOOD
TRUE
RAJCO MARIE
SUNFEAST MARIE LIGHT ORANGE
DYNA'S
TREFF
PERRYS

BRITANNIA INDS
PARLE PRODS
BADAMI FOODS
AUROFOODS
HARSH BAKERS
ITC
R RAVI FOODS
DISHA FOODS
PERRYS FOODS

Brand

Company

MARIE GOLD REGULAR


PARLE MARIE
ANKIT MARIE MOOD
TRUE
RAJCO MARIE
SUNFEAST MARIE LIGHT ORANGE
DYNA'S
TREFF
PERRYS

BRITANNIA INDS
PARLE PRODS
BADAMI FOODS
AUROFOODS
HARSH BAKERS
ITC
R RAVI FOODS
DISHA FOODS
PERRYS FOODS

Urban
Q412
Q413
97.4
28.9
0.0
3.6
33.2
0.1
1.6

97.3
24.5
5.5
0.1
31.4
0.0
0.1
1.9

WTD

Rural
Q412
Q413
97.5
30.5
0.3
1.5
0.7
17.9
0.2
5.0

96.8
27.7
2.8
0.1
2.8
24.0
1.1
0.0
4.1

Dealer ('000)
Urban
Rural
Dealer Increment Dealer Increment
168.4
29.4
3.8
0.3
35.7
0.1
0.7
5.6

8.9
-3.2
-0.6
1.3
0.3
-6.1
0.1
0.6
0.0

146.4
30.7
5.2
0.3
3.5
22.4
2.1
0.7
6.4

21.7
3.7
4.2
-0.8
1.4
-3.1
2.1
-0.8
0.3

Page 21

Chennai: Rs. 50 Cr @ 11% contribution to Top 8 Metro, growing @ 17%

M Brand

Company

MS Val

Wtd Dist (Seg)

MAT Dec'12 MAT Dec'13 Dec'12 Dec'13

74.8

81.2

98.2

SUNFEAST MARIE LIGHT I T C

20.7

15.9

73.3

62.8

PARLE

PARLE PRODS

2.2

1.8

22.4

22.8

MCVITIES

UNITED BISCUITS PVT LTD

1.2

0.7

20.1

17.5

TRUE

AUROFOODS

0.3

0.2

1.8

7.1

TREFF

DISHA FOODS

0.1

0.1

0.6

0.5

HARSH

HARSH BAKERS

0.1

0.0

0.1

0.1

KWALITY

KWALITY

0.0

0.0

2.0

0.6

DUKES

DUKES FOODS LTD

0.1

0.0

1.7

0.0

MCVITIES

UNIVERSAL CORPORATION

0.0

0.0

0.6

1.3

MARIE GOLD

BRITANNIA INDS

99.3

Post reviewing the M Brand Construct, we will study the key contributing & growing brands, the key performing SKU's, & the distribution scenario
Page 22

Chennai: Rs. 50 Cr @ 11% contribution to Top 8 Metro, growing @ 17%


Which are the key contributing brands?
Brand

MARIE

MARIE GOLD REGULAR


SUNFEAST MARIE LIGHT
VITA MARIE GOLD
SUNFEAST MARIE LIGHT OATS
PARLE MARIE
SUNFEAST MARIE LIGHT ORANGE
MCVITIES
TRUE
PARLE DIGESTIVE MARIE
TREFF
PARLE MARIE CHOICE
HARSH
PARLE ASSORTED
KWALITY MARIE

Which are the key growing brands?

Sales Value
Crores
%Split

Company

49.8

Brand

100%

Incremental Value Sales (Cr)


Crores
Growth%

Company

MARIE

7.2

BRITANNIA INDS
38.3
77.0%
MARIE GOLD REGULAR
BRITANNIA INDS
ITC
5.9
11.9%
VITA MARIE GOLD
BRITANNIA INDS
BRITANNIA INDS
2.1
4.3%
SUNFEAST MARIE LIGHT ORANGE
ITC
ITC
1.2
2.5%
PARLE MARIE CHOICE
PARLE PRODS
PARLE PRODS
0.8
1.5%
TREFF
DISHA FOODS
ITC
0.7
1.5%
TRUE
AUROFOODS
UNITED BISCUITS PVT LTD
0.3
0.7%
PARLE ASSORTED
PARLE PRODS
AUROFOODS
0.1
0.2%
JAYAVERA'S
JAYAVERA FOOD PRODUCTS
PARLE PRODS
0.1
0.2%
MCVITIES
UNIVERSAL CORPORATION
DISHA FOODS
0.1
0.1%
KWALITY MARIE
KWALITY
PARLE PRODS
0.0
0.1%
AUROFOOD TRUE MARIE TIME
AUROFOODS
HARSH BAKERS
0.0
0.0%
ROSE MARIE
VEERAMANI BISCUITS
PARLE PRODS
0.0
0.0%
PRIYAGOLD MARIE LITE
SURYA FOOD & AGRO
KWALITY
0.0
0.0%
PERRYS
PERRYS FOODS
Brands which have recorded a 5% share or are among the top 4 in incremental sales have been highlighted for further price point wise analysis

17.0%

8.3
0.3
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0

27.6%
19.2%
18.4%
150.0%
48.6%
13.5%
412.7%
111.5%
24.8%
73.6%
194.6%
-

Which are the key performing SKU's of the contributing & growing brands?

Brand

Value Sales (Lakh)


Urban
Urban
Price Point
Value (L) % Split Increment (L) % Growth

Company

Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total

Industry

MARIE GOLD REGULAR

BRITANNIA INDS

PARLE MARIE CHOICE

PARLE PRODS

SUNFEAST MARIE LIGHT

ITC

Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total

606.0
1500.0
1938.0
420.0
498.0
6.0
4968.0

526.0
894.0
1833.0
125.0
448.0
2.0
3828.0
0.0
3.0
0.0
0.0
0.0
0.0
3.0
72.0
386.0
53.0
78.0
0.0
2.0
591.0

12%
30%
39%
8%
10%
0%
100%

14%
23%
48%
3%
12%
0%
100%
0%
100%
0%
0%
0%
0%
100%
12%
65%
9%
13%
0%
0%
100%

123.0
377.0
189.0
-128.0
163.0
2.0
726.0

129.0
525.0
210.0
-189.0
154.0
2.0
831.0
0.0
2.0
0.0
0.0
0.0
0.0
2.0
-1.0
-77.0
8.0
-4.0
-1.0
0.0
-75.0

Brand

25%
34%
11%
-23%
49%
50%
17%

Company

Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total

Industry

32%
142%
13%
-60%
52%
28%
200%
200%
-1%
-17%
18%
-5%
-100%
0%
-11%

Value Sales (Lakh)


Urban
Urban
Price Point
Value (L) % Split Increment (L) % Growth

SUNFEAST MARIE LIGHT ORANGE

ITC

TREFF

DISHA FOODS

VITA MARIE GOLD

BRITANNIA INDS

Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total

606.0
1500.0
1938.0
420.0
498.0
6.0
4968.0
0.0
66.0
9.0
0.0
0.0
0.0
75.0
0.0
5.0
0.0
0.0
0.0
0.0
5.0
0.0
0.0
22.0
189.0
1.0
0.0
212.0

12%
30%
39%
8%
10%
0%
100%

0%
88%
12%
0%
0%
0%
100%
0%
100%
0%
0%
0%
0%
100%
0%
0%
10%
89%
0%
0%
100%

123.0
377.0
189.0
-128.0
163.0
2.0
726.0
0.0
3.0
9.0
0.0
0.0
0.0
12.0
0.0
2.0
0.0
0.0
0.0
0.0
2.0
0.0
0.0
-20.0
55.0
1.0
-1.0
35.0

What is the distribution scenario for these brands?


Brand

MARIE GOLD REGULAR


VITA MARIE GOLD
SUNFEAST MARIE LIGHT ORANGE
PARLE MARIE CHOICE
TREFF
TRUE
PARLE ASSORTED
JAYAVERA'S
MCVITIES
KWALITY MARIE
AUROFOOD TRUE MARIE TIME

Company

BRITANNIA INDS
BRITANNIA INDS
ITC
PARLE PRODS
DISHA FOODS
AUROFOODS
PARLE PRODS
JAYAVERA FOOD PRODUCTS
UNIVERSAL CORPORATION
KWALITY
AUROFOODS

Dealer (000)
WTD
Dealer Increment DEC'12 DEC'13
29.2
4.2
3.8
0.1
0.2
0.4
0.0
0.1
0.0
0.0
0.0

0.9
0.3
0.1
0.1
0.1
0.1
0.0
0.0
0.0
-0.1
0.0

98.1
37.5
28.2
0.2
0.6
1.8
0.1
0.6
2.0
0.2

99.3
37.0
30.6
3.6
0.5
7.1
0.1
0.3
1.3
0.6
0.1

Page 23

25%
34%
11%
-23%
49%
50%
17%

5%
19%
67%
67%
-48%
41%
-100%
20%

Maharashtra: Rs. 308 Cr @ 12.8% contribution to All India, growing @ 4%


Which are the key contributing and growing markets?
M Brand

Company

MS Val

Wtd Dist (Seg)

MAT Dec'12 MAT Dec'13 Dec'12 Dec'13

56.5

56.0

87.1

87.1

SUNFEAST MARIE LIGHT I T C

17.3

18.9

63.8

63.6

PARLE

PARLE PRODS

16.5

16.3

58.4

57.5

PRIYAGOLD

SURYA FOOD & AGRO

3.9

3.8

14.4

18.7

SUNDER

SUNDER INDS

1.1

1.2

4.1

5.3

SOBISCO

SONA BISCUITS

0.7

0.7

3.0

2.9

BHARAT

REX FOOD PRODUCTS

0.1

0.4

1.2

2.7

HARSH

HARSH BAKERS

0.6

0.4

0.4

1.2

DYNA'S

R RAVI FOODS

0.9

0.4

1.5

2.7

MCVITIES

UNITED BISCUITS PVT LTD

0.4

0.3

6.2

8.4

MARIE GOLD

BRITANNIA INDS

Which are the key contributing and growing brands in these pop groups?
Sales Value
Value Sales (Cr)

Brand

MARIE GOLD REGULAR


VITA MARIE GOLD
SUNFEAST MARIE LIGHT
PARLE MARIE
PRIYAGOLD MARIE LITE
SUNFEAST MARIE LIGHT ORANGE
SUNFEAST MARIE LIGHT OATS
PARLE DIGESTIVE MARIE
SUNDER MARIE
SOBISCO MARIE
MCVITIES

Brand

MARIE GOLD REGULAR


SUNFEAST MARIE LIGHT
SUNFEAST MARIE LIGHT ORANGE
BHARAT MARIE
SUNFEAST MARIE LIGHT OATS
PARLE MARIE
ANKIT MARIE MOOD
DYNA'S
PARLE MARIE CHOICE
AKASH
VITA MARIE GOLD

Urban
Value (Cr)
% Split

Company
MARIE

BRITANNIA INDS
BRITANNIA INDS
ITC
PARLE PRODS
SURYA FOOD & AGRO
ITC
ITC
PARLE PRODS
SUNDER INDS
SONA BISCUITS
UNITED BISCUITS PVT LTD
Incremental Value

MARIE

Brands which have recorded a 5% share in any pop group have been highlighted for further price point wise analysis

Company

BRITANNIA INDS
ITC
ITC
REX FOOD PRODUCTS
ITC
PARLE PRODS
BADAMI FOODS
R RAVI FOODS
PARLE PRODS
AMBROSIA AGRO TECH P LTD
BRITANNIA INDS

234.0

100%

Rural
Value (Cr) % Split
73.9

100%

97.6
37.4
33.8
28.9
10.7
9.3
7.2
2.2
1.8
1.3
1.0

41.7%
16.0%
14.4%
12.4%
4.6%
4.0%
3.1%
0.9%
0.8%
0.5%
0.4%

28.3
8.8
5.0
18.2
1.0
1.9
1.1
0.2
1.8
0.8
0.0

38.4%
12.0%
6.7%
24.6%
1.4%
2.6%
1.4%
0.3%
2.4%
1.1%
0.0%

12.1

5.4%

-0.2

-0.3%

Incremental Value Sales (Cr)


Urban
Rural
Value (Cr) Growth % Value (Cr) Growth %
7.8
3.8
1.7
0.0
1.1
-1.0
0.0
0.5
0.0
0.0

8.7%
12.6%
22.7%
23.1%
18.0%
-3.3%
-100.0%
662.4%
410.6%
0.0%

-3.3
0.6
-0.1
1.0
-0.2
1.7
0.5
0.5
0.4
0.4

-10.5%
14.6%
-4.3%
442.5%
-16.3%
10.0%
223.9%
428.7%
1574.7%
5.3%

In each pop group, the 4 brands which have added the most incremental sales have been highlighted for further analysis
Page 24

Maharashtra: Rs. 308 Cr @ 12.8% contribution to All India, growing @ 4%


Which are the key performing SKU's of the contributing & growing brands?
Brand

Company

Price Point
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

Industry

BHARAT MARIE

REX FOOD PRODUCTS

MARIE GOLD REGULAR

BRITANNIA INDS

PARLE MARIE

PARLE PRODS

SUNFEAST MARIE LIGHT

ITC

SUNFEAST MARIE LIGHT OATS

ITC

SUNFEAST MARIE LIGHT ORANGE

ITC

VITA MARIE GOLD

BRITANNIA INDS

Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

Value Sales (Lakh)


Urban
Rural
Value (L) % Split Value (L) % Split
3320.0
13305.0
408.0
3407.0
2892.0
60.0
23392.0
0.0
3.0
0.0
2.0
0.0
0.0
5.0
2111.0
5958.0
0.0
62.0
1621.0
7.0
9759.0
498.0
2085.0
0.0
251.0
60.0
0.0
2894.0
464.0
2434.0
2.0
460.0
0.0
20.0
3380.0
1.0
621.0
43.0
22.0
32.0
4.0
723.0
0.0
876.0
50.0
0.0
0.0
0.0
926.0
0.0
550.0
98.0
2127.0
957.0
13.0
3745.0

14%
57%
2%
15%
12%
0%
100%

0%
60%
0%
40%
0%
0%
100%
22%
61%
0%
1%
17%
0%
100%
17%
72%
0%
9%
2%
0%
100%
14%
72%
0%
14%
0%
1%
100%
0%
86%
6%
3%
4%
1%
100%
0%
95%
5%
0%
0%
0%
100%
0%
15%
3%
57%
26%
0%
100%

688.0
4977.0
97.0
958.0
666.0
0.0
7386.0

0.0
107.0
0.0
17.0
0.0
0.0
124.0
366.0
2113.0
0.0
1.0
355.0
0.0
2835.0
178.0
1497.0
0.0
122.0
21.0
0.0
1818.0
23.0
342.0
0.0
131.0
0.0
0.0
496.0
0.0
92.0
15.0
0.0
0.0
0.0
107.0
0.0
167.0
24.0
0.0
0.0
0.0
191.0
0.0
95.0
5.0
512.0
272.0
0.0
884.0

Brand

9%
67%
1%
13%
9%
0%
100%

0%
86%
0%
14%
0%
0%
100%
13%
75%
0%
0%
13%
0%
100%
10%
82%
0%
7%
1%
0%
100%
5%
69%
0%
26%
0%
0%
100%
0%
86%
14%
0%
0%
0%
100%
0%
87%
13%
0%
0%
0%
100%
0%
11%
1%
58%
31%
0%
100%

Company

Price Point
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

Industry

BHARAT MARIE

REX FOOD PRODUCTS

MARIE GOLD REGULAR

BRITANNIA INDS

PARLE MARIE

PARLE PRODS

SUNFEAST MARIE LIGHT

ITC

SUNFEAST MARIE LIGHT OATS

ITC

SUNFEAST MARIE LIGHT ORANGE

ITC

VITA MARIE GOLD

BRITANNIA INDS

Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

Value Sales (Lakh)


Urban
Rural
Increment (L) % Growth Increment (L) % Growth
138.0
271.0
-2070.0
2119.0
745.0
13.0
1216.0

0.0
-1.0
0.0
2.0
0.0
0.0
1.0
300.0
99.0
-6.0
36.0
348.0
1.0
778.0
-98.0
-15.0
-24.0
-4.0
60.0
-14.0
-95.0
-7.0
249.0
-5.0
133.0
-12.0
20.0
378.0
-1.0
35.0
43.0
19.0
10.0
4.0
110.0
0.0
122.0
50.0
0.0
0.0
0.0
172.0
0.0
-123.0
-2112.0
1936.0
307.0
-6.0
2.0

4%
2%
-84%
165%
35%
28%
5%

-25%
25%
17%
2%
-100%
138%
27%
17%
9%
-16%
-1%
-100%
-2%
-100%
-3%
-1%
11%
-71%
41%
-100%
13%
-50%
6%
633%
45%
18%
16%
23%
-18%
-96%
1014%
47%
-32%
0%

-260.0
-132.0
-523.0
449.0
441.0
0.0
-25.0

0.0
85.0
0.0
17.0
0.0
0.0
102.0
-97.0
-346.0
-5.0
-220.0
333.0
0.0
-335.0
-133.0
242.0
-2.0
36.0
21.0
0.0
164.0
-10.0
-35.0
0.0
109.0
0.0
0.0
64.0
0.0
-35.0
15.0
0.0
0.0
0.0
-20.0
0.0
-32.0
24.0
0.0
0.0
0.0
-8.0
0.0
33.0
-547.0
487.0
72.0
0.0
45.0

-27%
-3%
-84%
88%
196%
0%

386%
464%
-21%
-14%
-100%
-100%
1514%
-11%
-43%
19%
-100%
42%
10%
-30%
-9%
495%
15%
-28%
-16%
-16%
-4%
53%
-99%
1948%
36%
5%

Page 25

Maharashtra: Rs. 308 Cr @ 12.8% contribution to All India, growing @ 4%


What is the distribution scenario for these brands in these pop groups?

Brand

Company

MARIE GOLD REGULAR


SUNFEAST MARIE LIGHT
SUNFEAST MARIE LIGHT ORANGE
BHARAT MARIE
SUNFEAST MARIE LIGHT OATS
PARLE MARIE
ANKIT MARIE MOOD
DYNA'S
PARLE MARIE CHOICE
AKASH
VITA MARIE GOLD

BRITANNIA INDS
ITC
ITC
REX FOOD PRODUCTS
ITC
PARLE PRODS
BADAMI FOODS
R RAVI FOODS
PARLE PRODS
AMBROSIA AGRO TECH P LTD
BRITANNIA INDS

Brand

Company

MARIE GOLD REGULAR


SUNFEAST MARIE LIGHT
SUNFEAST MARIE LIGHT ORANGE
BHARAT MARIE
SUNFEAST MARIE LIGHT OATS
PARLE MARIE
ANKIT MARIE MOOD
DYNA'S
PARLE MARIE CHOICE
AKASH
VITA MARIE GOLD

BRITANNIA INDS
ITC
ITC
REX FOOD PRODUCTS
ITC
PARLE PRODS
BADAMI FOODS
R RAVI FOODS
PARLE PRODS
AMBROSIA AGRO TECH P LTD
BRITANNIA INDS

Urban
Q412
Q413
86.7
64.4
48.5
37.1
56.0
0.5
0.1
60.0

89.2
67.9
45.9
0.0
42.6
53.8
5.0
66.9

WTD

Rural
Q412
Q413
74.6
47.0
41.3
4.9
34.8
62.5
5.4
5.4
48.4

71.6
38.2
33.4
11.0
18.7
54.7
11.2
48.8

Dealer ('000)
Urban
Rural
Dealer Increment Dealer Increment
112.5
68.7
27.5
0.1
23.1
62.9
0.5
44.8

1.5
6.9
-5.8
0.1
2.3
-4.2
0.0
-0.1
2.8

92.8
29.3
9.1
2.6
5.4
53.8
2.7
23.9

-0.2
0.5
-4.2
1.5
-4.7
-3.6
-2.3
0.8
-2.0

Page 26

Mumbai: Rs. 120 Cr @ 27% contribution to Top 8 Metro, growing @ 3.3%

M Brand

Company

MS Val

Wtd Dist (Seg)

MAT Dec'12 MAT Dec'13 Dec'12 Dec'13

64.1

67.1

96.6

98.1

SUNFEAST MARIE LIGHT I T C

15.4

15.2

73.0

72.5

PARLE

PARLE PRODS

11.0

10.0

58.8

61.2

PRIYAGOLD

SURYA FOOD & AGRO

8.0

6.9

32.4

37.1

MCVITIES

UNITED BISCUITS PVT LTD

0.6

0.5

12.0

13.3

SUNDER

SUNDER INDS

0.2

0.2

2.1

2.2

PATANJALI

PATANJALI BISCUITS PVT LTD

0.0

0.0

0.2

1.0

VITA

BRITANNIA INDS

0.7

0.0

2.5

0.0

DIVSS

SHAKTI BHOG FOODS

0.0

0.0

2.7

1.6

DUKES

RAVI FOODS

0.0

0.0

0.0

0.0

MARIE GOLD

BRITANNIA INDS

Post reviewing the M Brand Construct, we will study the key contributing & growing brands, the key performing SKU's, & the distribution scenario
Page 27

Mumbai: Rs. 120 Cr @ 27% contribution to Top 8 Metro, growing @ 3.3%


Which are the key contributing brands?
Brand

MARIE

MARIE GOLD REGULAR


VITA MARIE GOLD
SUNFEAST MARIE LIGHT
PARLE MARIE
PRIYAGOLD MARIE LITE
SUNFEAST MARIE LIGHT ORANGE
SUNFEAST MARIE LIGHT OATS
PARLE DIGESTIVE MARIE
MCVITIES
PARLE MARIE CHOICE
SUNDER MARIE
PARLE ASSORTED
PATANJALI
VITA MARIE HONEY OATS

Which are the key growing brands?

Sales Value
Crores
%Split

Company

120.4

Brand

100%

Incremental Value Sales (Cr)


Crores
Growth%

Company

MARIE

BRITANNIA INDS
54.6
45.3%
MARIE GOLD REGULAR
BRITANNIA INDS
BRITANNIA INDS
26.2
21.8%
SUNFEAST MARIE LIGHT ORANGE
ITC
ITC
12.1
10.0%
PARLE MARIE CHOICE
PARLE PRODS
PARLE PRODS
10.6
8.8%
SUNFEAST MARIE LIGHT OATS
ITC
SURYA FOOD & AGRO
8.3
6.9%
SUNDER MARIE
SUNDER INDS
ITC
3.2
2.6%
VITA MARIE GOLD
BRITANNIA INDS
ITC
3.0
2.5%
PARLE ASSORTED
PARLE PRODS
PARLE PRODS
0.9
0.8%
PATANJALI
PATANJALI BISCUITS PVT LTD
UNITED BISCUITS PVT LTD
0.6
0.5%
DIVSS
SHAKTI BHOG FOODS
PARLE PRODS
0.4
0.3%
DUKES MARIE BREAK
RAVI FOODS
SUNDER INDS
0.3
0.2%
MCVITIES
UNIVERSAL CORPORATION
PARLE PRODS
0.1
0.1%
DUKES MARIE BREAK
DUKES FOODS LTD
PATANJALI BISCUITS PVT LTD
0.1
0.0%
HARSH
HARSH BAKERS
BRITANNIA INDS
0.0
0.0%
TIFFANY DIGESTIVE
SEVILLE PRODUCT
Brands which have recorded a 5% share or are among the top 4 in incremental sales have been highlighted for further price point wise analysis

3.9

3.3%

6.0
0.5
0.3
0.1
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0

12.4%
20.8%
1072.8%
4.6%
46.8%
0.2%
196.7%
3606.6%
166.1%
304.7%
239.2%
593.7%
12.1%

Which are the key performing SKU's of the contributing & growing brands?

Brand

Company

Price Point
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total

Industry

MARIE GOLD REGULAR

BRITANNIA INDS

PARLE MARIE

PARLE PRODS

PARLE MARIE CHOICE

PARLE PRODS

PRIYAGOLD MARIE LITE

SURYA FOOD & AGRO

SUNDER MARIE

SUNDER INDS

Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total

Value Sales (Lakh)


Urban
Urban
Value (L) % Split Increment (L) % Growth
2124.0
5585.0
257.0
2036.0
1993.0
36.0
12031.0
1535.0
2731.0
0.0
43.0
1143.0
5.0
5457.0
217.0
678.0
0.0
148.0
19.0
0.0
1062.0
0.0
36.0
0.0
0.0
0.0
0.0
36.0
174.0
247.0
144.0
246.0
14.0
0.0
825.0
7.0
12.0
0.0
4.0
5.0
0.0
28.0

18%
46%
2%
17%
17%
0%
100%

28%
50%
0%
1%
21%
0%
100%
20%
64%
0%
14%
2%
0%
100%
0%
100%
0%
0%
0%
0%
100%
21%
30%
17%
30%
2%
0%
100%
25%
43%
0%
14%
18%
0%
100%

73.0
-211.0
-1304.0
1314.0
512.0
2.0
386.0
207.0
62.0
-4.0
27.0
307.0
2.0
601.0
-66.0
-69.0
-7.0
31.0
19.0
-9.0
-101.0
0.0
34.0
0.0
0.0
0.0
0.0
34.0
-22.0
-40.0
-45.0
-15.0
14.0
0.0
-108.0
2.0
10.0
0.0
3.0
-6.0
0.0
9.0

Brand

4%
-4%
-84%
182%
35%
6%
3%

Company

Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total

Industry

16%
2%
-100%
169%
37%
67%
12%
-23%
-9%
-100%
26%
-100%
-9%
1700%
1700%
-11%
-14%
-24%
-6%
-12%
40%
500%
300%
-55%
47%

Price Point

SUNFEAST MARIE LIGHT

ITC

SUNFEAST MARIE LIGHT OATS

ITC

SUNFEAST MARIE LIGHT ORANGE

ITC

VITA MARIE GOLD

BRITANNIA INDS

Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total

Value Sales (Lakh)


Urban
Urban
Value (L) % Split Increment (L) % Growth
2124.0
5585.0
257.0
2036.0
1993.0
36.0
12031.0
189.0
746.0
1.0
258.0
3.0
9.0
1206.0
0.0
246.0
18.0
11.0
21.0
2.0
298.0
0.0
300.0
17.0
0.0
0.0
0.0
317.0
0.0
509.0
76.0
1292.0
733.0
11.0
2621.0

18%
46%
2%
17%
17%
0%
100%

16%
62%
0%
21%
0%
1%
100%
0%
83%
6%
4%
7%
1%
100%
0%
95%
5%
0%
0%
0%
100%
0%
19%
3%
49%
28%
0%
100%

73.0
-211.0
-1304.0
1314.0
512.0
2.0
386.0

-35.0
-50.0
-13.0
59.0
-9.0
9.0
-39.0
0.0
-22.0
18.0
8.0
7.0
2.0
13.0
0.0
39.0
17.0
0.0
0.0
0.0
56.0
0.0
-91.0
-1268.0
1176.0
193.0
-5.0
5.0

What is the distribution scenario for these brands?


Brand

MARIE GOLD REGULAR


SUNFEAST MARIE LIGHT ORANGE
PARLE MARIE CHOICE
SUNFEAST MARIE LIGHT OATS
SUNDER MARIE
VITA MARIE GOLD
PARLE ASSORTED
PATANJALI
DIVSS
DUKES MARIE BREAK
MCVITIES
DUKES MARIE BREAK

Company

BRITANNIA INDS
ITC
PARLE PRODS
ITC
SUNDER INDS
BRITANNIA INDS
PARLE PRODS
PATANJALI BISCUITS PVT LTD
SHAKTI BHOG FOODS
RAVI FOODS
UNIVERSAL CORPORATION
DUKES FOODS LTD

Dealer (000)
WTD
Dealer Increment DEC'12 DEC'13
49.2
9.8
0.4
8.6
2.2
27.2
0.0
0.3
0.3
0.1
0.0
0.4

2.0
-2.8
0.3
0.6
0.9
0.1
0.0
0.1
-0.6
0.1
0.0
0.3

91.6
55.2
0.3
46.0
2.1
83.2
2.0
0.2
2.7
0.6
0.1

97.5
53.4
8.1
50.4
2.2
84.6
0.8
1.0
1.6
0.0
0.5
0.4

Page 28

4%
-4%
-84%
182%
35%
6%
3%

-16%
-6%
-93%
30%
-75%
-3%
-8%
267%
50%
5%
15%
21%
-15%
-94%
1014%
36%
-31%
0%

Pune: Rs. 23 Cr @ 5% contribution to Top 8 Metro, de-growing @ -7.9%

M Brand

Company

Wtd Dist (Seg)

MS Val

MAT Dec'12 MAT Dec'13 Dec'12 Dec'13

44.4

43.8

87.4

82.1

SUNFEAST MARIE LIGHT I T C

37.4

39.3

80.1

76.4

PARLE

PARLE PRODS

11.2

11.6

47.4

49.2

SOBISCO

SONA BISCUITS

3.8

2.6

16.1

9.8

MARIE GOLD

BRITANNIA INDS

HARSH

HARSH BAKERS

0.9

1.2

1.7

3.7

MCVITIES

UNITED BISCUITS PVT LTD

0.5

0.4

10.0

12.5

SUNDER

SUNDER INDS

0.2

0.2

0.6

0.7

SOBISCO

SOBISCO FOOD

0.0

0.2

0.0

5.1

DIVSS

SHAKTI BHOG FOODS

0.1

0.2

5.0

1.3

PRIYAGOLD

SURYA FOOD & AGRO

0.0

0.1

0.3

1.3

Post reviewing the M Brand Construct, we will study the key contributing & growing brands, the key performing SKU's, & the distribution scenario
Page 29

Pune: Rs. 23 Cr @ 5% contribution to Top 8 Metro, de-growing @ -7.9%


Which are the key contributing brands?
Brand

MARIE

MARIE GOLD REGULAR


SUNFEAST MARIE LIGHT
PARLE MARIE
SUNFEAST MARIE LIGHT ORANGE
VITA MARIE GOLD
SUNFEAST MARIE LIGHT OATS
SOBISCO MARIE
PARLE DIGESTIVE MARIE
HARSH
MCVITIES
PARLE MARIE CHOICE
SUNDER MARIE
SOBISCO MARIE
DIVSS
PRIYAGOLD MARIE LITE
TREFF

Which are the key growing brands?

Sales Value
Crores
%Split

Company

23.4

Brand

100%

Incremental Value Sales (Cr)


Crores
Growth%

Company

MARIE

BRITANNIA INDS
9.0
38.5%
PARLE DIGESTIVE MARIE
PARLE PRODS
ITC
6.4
27.4%
VITA MARIE GOLD
BRITANNIA INDS
PARLE PRODS
2.1
9.1%
PARLE MARIE CHOICE
PARLE PRODS
ITC
1.7
7.2%
HARSH
HARSH BAKERS
BRITANNIA INDS
1.2
5.2%
SOBISCO MARIE
SOBISCO FOOD
ITC
1.1
4.8%
PRIYAGOLD MARIE LITE
SURYA FOOD & AGRO
SONA BISCUITS
0.6
2.6%
DUKES MARIE BREAK
RAVI FOODS
PARLE PRODS
0.5
2.1%
DIVSS
SHAKTI BHOG FOODS
HARSH BAKERS
0.3
1.2%
PARLE ASSORTED
PARLE PRODS
UNITED BISCUITS PVT LTD
0.1
0.4%
VIJAY MARIE
HARSH BAKERS
PARLE PRODS
0.1
0.3%
RAJCO MARIE
HARSH BAKERS
SUNDER INDS
0.1
0.2%
SUNDER MARIE
SUNDER INDS
SOBISCO FOOD
0.0
0.2%
PATANJALI
PATANJALI BISCUITS PVT LTD
SHAKTI BHOG FOODS
0.0
0.2%
ROSE MARIE
VEERAMANI BISCUITS
SURYA FOOD & AGRO
0.0
0.1%
MCVITIES
UNIVERSAL CORPORATION
DISHA FOODS
0.0
0.1%
TIFFANY DIGESTIVE
SEVILLE PRODUCT
Brands which have recorded a 5% share or are among the top 4 in incremental sales have been highlighted for further price point wise analysis

-2.0

-7.9%

0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0

21.8%
5.6%
1162.0%
23.8%
215.1%
2298.2%
118.3%
761.6%
586.1%
5.0%
8789.6%
12.3%

Which are the key performing SKU's of the contributing & growing brands?

Company

Brand

Price Point
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total

Industry

HARSH

HARSH BAKERS

MARIE GOLD REGULAR

BRITANNIA INDS

PARLE DIGESTIVE MARIE

PARLE PRODS

PARLE MARIE

PARLE PRODS

PARLE MARIE CHOICE

PARLE PRODS

Brand

PARLE DIGESTIVE MARIE


VITA MARIE GOLD
PARLE MARIE CHOICE
HARSH
SOBISCO MARIE
PRIYAGOLD MARIE LITE
DUKES MARIE BREAK
DIVSS
PARLE ASSORTED
VIJAY MARIE
RAJCO MARIE
SUNDER MARIE

Value Sales (Lakh)


Urban
Urban
Value (L) % Split Increment (L) % Growth

Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total

Company

328.0
1533.0
24.0
200.0
232.0
9.0
2326.0
1.0
0.0
1.0
24.0
0.0
0.0
26.0
140.0
627.0
1.0
8.0
122.0
1.0
899.0
0.0
38.0
0.0
4.0
6.0
0.0
48.0
35.0
118.0
0.0
38.0
19.0
0.0
210.0
0.0
7.0
0.0
0.0
0.0
0.0
7.0

14%
66%
1%
9%
10%
0%
100%

4%
0%
4%
92%
0%
0%
100%
16%
70%
0%
1%
14%
0%
100%
0%
79%
0%
8%
13%
0%
100%
17%
56%
0%
18%
9%
0%
100%
0%
100%
0%
0%
0%
0%
100%

-85.0
-21.0
-119.0
22.0
1.0
0.0
-202.0

-3.0
0.0
0.0
7.0
0.0
0.0
4.0
-36.0
50.0
-125.0
6.0
-4.0
0.0
-109.0
-8.0
13.0
0.0
-2.0
6.0
-1.0
8.0
-26.0
-18.0
-5.0
2.0
19.0
-3.0
-31.0
0.0
7.0
0.0
0.0
0.0
0.0
7.0

Brand

-21%
-1%
-83%
12%
0%
0%
-8%

Company

Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total

Industry

-75%
0%
41%
18%
-20%
9%
-99%
300%
-3%
0%
-11%
-100%
52%
-33%
-100%
20%
-43%
-13%
-100%
6%
-100%
-13%
-

Price Point

SOBISCO MARIE

SONA BISCUITS

SUNFEAST MARIE LIGHT

ITC

SUNFEAST MARIE LIGHT ORANGE

ITC

VITA MARIE GOLD

BRITANNIA INDS

Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total

Value Sales (Lakh)


Urban
Urban
Value (L) % Split Increment (L) % Growth
328.0
1533.0
24.0
200.0
232.0
9.0
2326.0
0.0
13.0
0.0
2.0
45.0
0.0
60.0
151.0
448.0
9.0
27.0
0.0
4.0
639.0
0.0
163.0
4.0
0.0
0.0
0.0
167.0
0.0
2.0
1.0
92.0
27.0
1.0
123.0

14%
66%
1%
9%
10%
0%
100%

0%
22%
0%
3%
75%
0%
100%
24%
70%
1%
4%
0%
1%
100%
0%
98%
2%
0%
0%
0%
100%
0%
2%
1%
75%
22%
1%
100%

-85.0
-21.0
-119.0
22.0
1.0
0.0
-202.0
0.0
-11.0
0.0
2.0
-28.0
0.0
-37.0
-5.0
-21.0
5.0
1.0
0.0
1.0
-19.0
0.0
-9.0
4.0
0.0
0.0
0.0
-5.0
0.0
0.0
-4.0
3.0
8.0
0.0
7.0

What is the distribution scenario for these brands?

PARLE PRODS
BRITANNIA INDS
PARLE PRODS
HARSH BAKERS
SOBISCO FOOD
SURYA FOOD & AGRO
RAVI FOODS
SHAKTI BHOG FOODS
PARLE PRODS
HARSH BAKERS
HARSH BAKERS
SUNDER INDS

WTD
Dealer (000)
Dealer Increment DEC'12 DEC'13
1.5
1.8
0.0
0.1
0.4
0.1
0.1
0.1
0.0
0.2
0.2

0.2
0.8
0.0
0.0
0.4
0.0
0.0
-0.2
0.0
0.2
0.1

19.0
25.9
1.7
0.3
0.1
5.0
1.4
0.6

26.6
37.9
6.5
3.7
5.1
1.3
0.1
1.3
2.1
0.4
0.7

Page 30

-21%
-1%
-83%
12%
0%
0%
-8%

-46%
-38%
-38%
-3%
-4%
125%
4%
33%
-3%
-5%
-3%
0%
-80%
3%
42%
0%
6%

Assam EW: Rs. 225 Cr @ 9.3% contribution to All India, growing @ 17.9%
Which are the key contributing and growing markets?
M Brand

Company

MS Val

Wtd Dist (Seg)

MAT Dec'12 MAT Dec'13 Dec'12 Dec'13

BISK FARM

SAJ INDS

54.4

48.1

83.3

79.4

MARIE GOLD

BRITANNIA INDS

32.7

35.5

70.3

74.0

KISHLAY

KISHLAY FOODS PVT LTD

1.8

2.7

7.2

9.4

PARLE

PARLE PRODS

2.0

1.9

9.2

9.9

ANMOL

ANMOL BAKERS

0.3

1.8

3.5

8.3

MADHABI

MADHABI

2.0

1.7

6.6

7.2

BISQLICK

GATTANI BISCUITS INDS

1.2

1.5

6.1

5.5

NEZONE

NEZONE BISCUITS

0.7

1.3

4.8

7.2

ABHINAV

ABHINAV FOOD PRODUCTS

1.1

1.0

3.5

5.2

1.1

0.8

4.2

5.2

SUNFEAST MARIE LIGHT I T C

Which are the key contributing and growing brands in these pop groups?
Sales Value
Value Sales (Cr)

Brand

BISK FARM MARIE


MARIE GOLD REGULAR
VITA MARIE GOLD
MADHABI
SUNFEAST MARIE LIGHT
PARLE MARIE
GOLDEN BAKE
ANMOL MARIE
KISHLAY
NEZONE MARIE

Brand

MARIE GOLD REGULAR


BISK FARM MARIE
ANMOL MARIE
KISHLAY
VITA MARIE GOLD
NEZONE MARIE
GOLDEN BAKE
BISQLICK
RAJA MARIE
SUNFEAST MARIE LIGHT ORANGE

Urban
Value (Cr) % Split

Company
MARIE

SAJ INDS
BRITANNIA INDS
BRITANNIA INDS
MADHABI
ITC
PARLE PRODS
ABHINAV FOOD PRODUCTS
ANMOL BAKERS
KISHLAY FOODS PVT LTD
NEZONE BISCUITS

Incremental Value

MARIE

Brands which have recorded a 5% share in any pop group have been highlighted for further price point wise analysis

73.7

35.1
26.1
2.5
2.0
1.2
1.2
0.9
0.8
0.6
0.5

100%

47.6%
35.5%
3.3%
2.8%
1.6%
1.6%
1.2%
1.1%
0.8%
0.7%

Rural
Value (Cr) % Split
151.4
73.1
50.0
1.4
1.8
0.4
2.5
0.9
3.3
5.5
2.4

100%

48.3%
33.0%
0.9%
1.2%
0.3%
1.6%
0.6%
2.2%
3.6%
1.6%

Incremental Value Sales (Cr)


Urban
Rural
Value (Cr) Growth % Value (Cr) Growth %

Company

BRITANNIA INDS
SAJ INDS
ANMOL BAKERS
KISHLAY FOODS PVT LTD
BRITANNIA INDS
NEZONE BISCUITS
ABHINAV FOOD PRODUCTS
GATTANI BISCUITS INDS
RAJA UDYOG PVT LTD
ITC

12.5
3.7
5.5
0.6
0.4
0.9
0.2
0.7
0.1
0.2
0.0

20.4%

16.5%
18.7%
349.0%
213.0%
61.8%
60.8%
333.4%
21.5%
190.3%
-42.6%

21.7

12.2
-1.2
3.0
2.3
0.8
1.3
0.6
1.0
0.8
0.0

16.7%

32.3%
-1.6%
897.8%
70.5%
121.0%
119.1%
290.3%
49.9%
244.4%
129.4%

In each pop group, the 4 brands which have added the most incremental sales have been highlighted for further analysis
Page 31

Assam EW: Rs. 225 Cr @ 9.3% contribution to All India, growing @ 17.9%
Which are the key performing SKU's of the contributing & growing brands?
Brand

Company

Value Sales (Lakh)


Urban
Rural
Price Point
Value (L) % Split Value (L) % Split
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

Industry

ANMOL MARIE

ANMOL BAKERS

BISK FARM MARIE

SAJ INDS

KISHLAY

KISHLAY FOODS PVT LTD

MARIE GOLD REGULAR

BRITANNIA INDS

SUNFEAST MARIE LIGHT

ITC

VITA MARIE GOLD

BRITANNIA INDS

Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

12.0
3813.0
11.0
1226.0
2293.0
9.0
7364.0

0.0
22.0
0.0
56.0
0.0
0.0
78.0
0.0
1780.0
0.0
855.0
875.0
0.0
3510.0
2.0
30.0
0.0
26.0
0.0
0.0
58.0
0.0
1615.0
9.0
54.0
931.0
2.0
2611.0
0.0
106.0
0.0
12.0
0.0
0.0
118.0
0.0
0.0
0.0
0.0
247.0
0.0
247.0

0%
52%
0%
17%
31%
0%
100%

0%
28%
0%
72%
0%
0%
100%
0%
51%
0%
24%
25%
0%
100%
3%
52%
0%
45%
0%
0%
100%
0%
62%
0%
2%
36%
0%
100%
0%
90%
0%
10%
0%
0%
100%
0%
0%
0%
0%
100%
0%
100%

285.0
9082.0
57.0
2544.0
3035.0
140.0
15143.0
4.0
135.0
0.0
179.0
14.0
0.0
332.0
2.0
4515.0
0.0
1635.0
1164.0
0.0
7316.0
117.0
371.0
0.0
65.0
0.0
0.0
553.0
1.0
3327.0
45.0
137.0
1493.0
1.0
5004.0
0.0
43.0
0.0
3.0
0.0
0.0
46.0
0.0
0.0
0.0
0.0
5.0
136.0
141.0

Brand

2%
60%
0%
17%
20%
1%
100%

1%
41%
0%
54%
4%
0%
100%
0%
62%
0%
22%
16%
0%
100%
21%
67%
0%
12%
0%
0%
100%
0%
66%
1%
3%
30%
0%
100%
0%
93%
0%
7%
0%
0%
100%
0%
0%
0%
0%
4%
96%
100%

Company

Value Sales (Lakh)


Urban
Rural
Price Point
Increment (L) % Growth Increment (L) % Growth
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

Industry

ANMOL MARIE

ANMOL BAKERS

BISK FARM MARIE

SAJ INDS

KISHLAY

KISHLAY FOODS PVT LTD

MARIE GOLD REGULAR

BRITANNIA INDS

SUNFEAST MARIE LIGHT

ITC

VITA MARIE GOLD

BRITANNIA INDS

Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

2.0
341.0
-154.0
-891.0
1955.0
6.0
1259.0
0.0
18.0
0.0
44.0
-2.0
0.0
60.0
0.0
149.0
0.0
-447.0
851.0
0.0
553.0
0.0
13.0
0.0
26.0
0.0
0.0
39.0
0.0
195.0
-145.0
-485.0
806.0
0.0
371.0
0.0
11.0
0.0
-13.0
0.0
0.0
-2.0
0.0
0.0
0.0
0.0
97.0
-1.0
96.0

20%
10%
-93%
-42%
578%
200%
21%

450%
367%
-100%
333%
9%
-34%
3546%
19%
0%
76%
205%
14%
-94%
-90%
645%
0%
17%
12%
-52%
-2%
65%
-100%
64%

36.0
1942.0
-1147.0
-1493.0
2686.0
139.0
2163.0

4.0
134.0
0.0
157.0
3.0
0.0
298.0
1.0
139.0
0.0
-1358.0
1099.0
0.0
-119.0
1.0
163.0
0.0
65.0
0.0
0.0
229.0
1.0
1516.0
-1141.0
-508.0
1352.0
1.0
1221.0
0.0
-19.0
0.0
-3.0
0.0
0.0
-22.0
0.0
0.0
0.0
0.0
-58.0
135.0
77.0

14%
27%
-95%
-37%
770%
13900%
17%

13400%
714%
27%
876%
100%
3%
-45%
1691%
-2%
1%
78%
71%
84%
-96%
-79%
959%
32%
-31%
-50%
-32%
-92%
13500%
120%

Page 32

Assam EW: Rs. 225 Cr @ 9.3% contribution to All India, growing @ 17.9%
What is the distribution scenario for these brands in these pop groups?

Brand

Company

MARIE GOLD REGULAR


BISK FARM MARIE
ANMOL MARIE
KISHLAY
VITA MARIE GOLD
NEZONE MARIE
GOLDEN BAKE
BISQLICK
RAJA MARIE
SUNFEAST MARIE LIGHT ORANGE

BRITANNIA INDS
SAJ INDS
ANMOL BAKERS
KISHLAY FOODS PVT LTD
BRITANNIA INDS
NEZONE BISCUITS
ABHINAV FOOD PRODUCTS
GATTANI BISCUITS INDS
RAJA UDYOG PVT LTD
ITC

Brand

Company

MARIE GOLD REGULAR


BISK FARM MARIE
ANMOL MARIE
KISHLAY
VITA MARIE GOLD
NEZONE MARIE
GOLDEN BAKE
BISQLICK
RAJA MARIE
SUNFEAST MARIE LIGHT ORANGE

BRITANNIA INDS
SAJ INDS
ANMOL BAKERS
KISHLAY FOODS PVT LTD
BRITANNIA INDS
NEZONE BISCUITS
ABHINAV FOOD PRODUCTS
GATTANI BISCUITS INDS
RAJA UDYOG PVT LTD
ITC

Urban
Q412
Q413
76.6
83.3
6.3
2.0
14.6
4.5
1.8
2.0
0.9
1.0

78.1
84.7
10.5
3.7
20.3
1.4
11.2
2.7
1.6
0.9

WTD

Rural
Q412
Q413
67.3
83.3
2.2
9.6
4.3
5.0
2.2
8.1
1.4
0.1

71.3
76.8
7.2
12.2
8.9
10.0
4.2
6.9
3.7
-

Dealer ('000)
Urban
Rural
Dealer Increment Dealer Increment
45.0
47.1
3.2
2.1
5.6
0.9
3.1
2.1
0.7
0.6

1.6
1.2
1.2
1.3
1.5
-1.2
2.7
0.5
0.5
0.2

128.6
149.1
10.1
22.1
8.3
15.5
8.9
16.5
5.8
-

12.3
-1.7
7.2
3.9
5.7
7.7
4.1
1.1
2.4
-0.2

Page 33

Orissa: Rs. 212 Cr @ 8.8% contribution to All India, growing @ 32.4%


Which are the key contributing and growing markets?
M Brand

Company

MS Val

Wtd Dist (Seg)

MAT Dec'12 MAT Dec'13 Dec'12 Dec'13

MARIE GOLD

BRITANNIA INDS

65.3

68.3

88.9

89.0

JAYA

JAYA INDUSTRIES P LTD

7.5

4.7

16.8

14.2

ANMOL

ANMOL BAKERS

4.8

4.7

20.0

26.1

PARLE

PARLE PRODS

3.0

4.1

15.4

15.2

MIO

MOHIT BAKERS PRIVATE LIMITED

0.6

3.4

4.3

8.9

BISK FARM

SAJ INDS

4.1

3.3

22.9

18.8

SRI

SRI RAM INDUSTRIES

1.7

1.8

9.0

11.6

MINARVA

MURARKA BISCUITS

1.6

1.6

10.9

11.4

RAJA

RAJA UDYOG PVT LTD

1.9

1.3

6.4

7.3

1.2

0.6

7.9

4.9

SUNFEAST MARIE LIGHT I T C

Which are the key contributing and growing brands in these pop groups?
Sales Value
Value Sales (Cr)

Brand

VITA MARIE GOLD


MARIE GOLD REGULAR
BISK FARM MARIE
ANMOL MARIE
PARLE MARIE
SRI
JAYA MARIE
MAHAK
MINARVA
SOBISCO MARIE

Brand

VITA MARIE GOLD


MARIE GOLD REGULAR
MIO
ANMOL MARIE
PARLE MARIE
RAJA MARIE
SRI
MINARVA
MUSKAAN
MNOBEL
NUTRIBAKE

Urban
Value (Cr) % Split

Company
MARIE

BRITANNIA INDS
BRITANNIA INDS
SAJ INDS
ANMOL BAKERS
PARLE PRODS
SRI RAM INDUSTRIES
JAYA INDUSTRIES P LTD
MURARKA BISCUITS
MURARKA BISCUITS
SONA BISCUITS

Incremental Value

MARIE

Brands which have recorded a 5% share in any pop group have been highlighted for further price point wise analysis

Company

BRITANNIA INDS
BRITANNIA INDS
MOHIT BAKERS PRIVATE LIMITED
ANMOL BAKERS
PARLE PRODS
RAJA UDYOG PVT LTD
SRI RAM INDUSTRIES
MURARKA BISCUITS
MURARKA FOOD PRODUCTS
MADHUMITA FOOD INDUSTRIES
D K BAKING PVT LTD

87.3

100%

35.1
30.4
5.7
4.8
3.2
1.4
1.1
0.8
0.7
0.6

40.2%
34.9%
6.6%
5.5%
3.7%
1.6%
1.3%
0.9%
0.8%
0.7%

18.3

26.5%

Rural
Value (Cr) % Split
124.3

100%

40.0
39.0
1.2
5.1
5.0
2.4
8.9
1.8
2.8
0.3

32.1%
31.4%
1.0%
4.1%
4.1%
1.9%
7.2%
1.4%
2.3%
0.3%

33.5

36.8%

Incremental Value Sales (Cr)


Urban
Rural
Value (Cr) Growth % Value (Cr) Growth %
10.1
5.4
-0.1
1.0
0.9
0.2
0.8
-0.1
0.2
0.1
0.2

40.5%
21.7%
-43.4%
28.0%
39.2%
67.7%
125.7%
-17.2%
-

14.7
9.9
6.2
2.6
2.6
1.0
0.3
1.1
0.7
0.5
0.3

58.4%
34.0%
759.1%
102.2%
104.0%
98.6%
15.0%
65.6%
5105.7%
1082.1%
-

In each pop group, the 4 brands which have added the most incremental sales have been highlighted for further analysis
Page 34

Orissa: Rs. 212 Cr @ 8.8% contribution to All India, growing @ 32.4%


Which are the key performing SKU's of the contributing & growing brands?
Brand

Company

Price Point
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

Industry

ANMOL MARIE

ANMOL BAKERS

BISK FARM MARIE

SAJ INDS

MARIE GOLD REGULAR

BRITANNIA INDS

MIO

MOHIT BAKERS PRIVATE LIMITED

PARLE MARIE

PARLE PRODS

SUNFEAST MARIE LIGHT

ITC

VITA MARIE GOLD

BRITANNIA INDS

Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

Value Sales (Lakh)


Urban
Rural
Value (L) % Split Value (L) % Split
14.0
388.0
177.0
215.0
7872.0
54.0
8720.0

3.0
35.0
0.0
69.0
370.0
0.0
477.0
0.0
4.0
0.0
23.0
544.0
0.0
571.0
153.0
0.0
0.0
0.0
2868.0
20.0
3041.0
0.0
4.0
0.0
0.0
8.0
0.0
12.0
2.0
19.0
0.0
1.0
275.0
21.0
318.0
0.0
1.0
0.0
46.0
0.0
3.0
50.0
0.0
0.0
0.0
0.0
3508.0
0.0
3508.0

0%
4%
2%
2%
90%
1%
100%

1%
7%
0%
14%
78%
0%
100%
0%
1%
0%
4%
95%
0%
100%
5%
0%
0%
0%
94%
1%
100%
0%
33%
0%
0%
67%
0%
100%
1%
6%
0%
0%
86%
7%
100%
0%
2%
0%
92%
0%
6%
100%
0%
0%
0%
0%
100%
0%
100%

231.0
1852.0
501.0
532.0
9287.0
27.0
12430.0
1.0
33.0
0.0
126.0
353.0
0.0
513.0
0.0
3.0
0.0
8.0
108.0
0.0
119.0
280.0
3.0
0.0
13.0
3593.0
14.0
3903.0
46.0
476.0
46.0
0.0
131.0
0.0
699.0
1.0
33.0
0.0
17.0
440.0
13.0
504.0
0.0
0.0
0.0
31.0
0.0
0.0
31.0
0.0
0.0
0.0
0.0
3994.0
0.0
3994.0

Brand

2%
15%
4%
4%
75%
0%
100%

0%
6%
0%
25%
69%
0%
100%
0%
3%
0%
7%
91%
0%
100%
7%
0%
0%
0%
92%
0%
100%
7%
68%
7%
0%
19%
0%
100%
0%
7%
0%
3%
87%
3%
100%
0%
0%
0%
100%
0%
0%
100%
0%
0%
0%
0%
100%
0%
100%

Company

Price Point
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

Industry

ANMOL MARIE

ANMOL BAKERS

BISK FARM MARIE

SAJ INDS

MARIE GOLD REGULAR

BRITANNIA INDS

MIO

MOHIT BAKERS PRIVATE LIMITED

PARLE MARIE

PARLE PRODS

SUNFEAST MARIE LIGHT

ITC

VITA MARIE GOLD

BRITANNIA INDS

Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

Value Sales (Lakh)


Urban
Rural
Increment (L) % Growth Increment (L) % Growth
-3.0
66.0
58.0
-45.0
1721.0
42.0
1839.0

3.0
26.0
0.0
56.0
19.0
0.0
104.0
0.0
-1.0
0.0
23.0
50.0
0.0
72.0
63.0
0.0
0.0
-3.0
469.0
15.0
544.0
0.0
-10.0
0.0
0.0
2.0
0.0
-8.0
2.0
-24.0
0.0
-10.0
104.0
19.0
91.0
0.0
1.0
0.0
-21.0
0.0
2.0
-18.0
0.0
0.0
0.0
0.0
1011.0
0.0
1011.0

-18%
20%
49%
-17%
28%
350%
27%

289%
431%
5%
28%
-20%
10%
14%
70%
-100%
20%
300%
22%
-71%
33%
-40%
-56%
-91%
61%
950%
40%
-31%
200%
-26%
40%
40%

34.0
804.0
-282.0
-6.0
2763.0
27.0
3340.0

0.0
30.0
0.0
112.0
117.0
0.0
259.0
0.0
-4.0
0.0
8.0
-44.0
0.0
-40.0
201.0
-76.0
0.0
-6.0
854.0
14.0
987.0
46.0
446.0
36.0
0.0
89.0
0.0
617.0
0.0
6.0
0.0
8.0
230.0
13.0
257.0
0.0
-3.0
0.0
4.0
0.0
0.0
1.0
0.0
0.0
0.0
0.0
1472.0
0.0
1472.0

17%
77%
-36%
-1%
42%
37%

0%
1000%
800%
50%
102%
-57%
-29%
-25%
254%
-96%
-32%
31%
34%
1487%
360%
212%
752%
0%
22%
89%
110%
104%
-100%
15%
3%
58%
58%

Page 35

Orissa: Rs. 212 Cr @ 8.8% contribution to All India, growing @ 32.4%


What is the distribution scenario for these brands in these pop groups?
Brand

Company

VITA MARIE GOLD


MARIE GOLD REGULAR
MIO
ANMOL MARIE
PARLE MARIE
RAJA MARIE
SRI
MINARVA
MUSKAAN
MNOBEL
NUTRIBAKE

BRITANNIA INDS
BRITANNIA INDS
MOHIT BAKERS PRIVATE LIMITED
ANMOL BAKERS
PARLE PRODS
RAJA UDYOG PVT LTD
SRI RAM INDUSTRIES
MURARKA BISCUITS
MURARKA FOOD PRODUCTS
MADHUMITA FOOD INDUSTRIES
D K BAKING PVT LTD

Brand

Company

VITA MARIE GOLD


MARIE GOLD REGULAR
MIO
ANMOL MARIE
PARLE MARIE
RAJA MARIE
SRI
MINARVA
MUSKAAN
MNOBEL
NUTRIBAKE

BRITANNIA INDS
BRITANNIA INDS
MOHIT BAKERS PRIVATE LIMITED
ANMOL BAKERS
PARLE PRODS
RAJA UDYOG PVT LTD
SRI RAM INDUSTRIES
MURARKA BISCUITS
MURARKA FOOD PRODUCTS
MADHUMITA FOOD INDUSTRIES
D K BAKING PVT LTD

Urban
Q412
Q413
82.9
88.3
4.0
31.2
18.0
7.1
9.4
7.4
-

90.9
87.3
0.9
33.9
20.7
4.3
8.9
6.3
0.2
3.6
2.6

WTD

Rural
Q412
Q413
71.7
74.6
4.5
10.7
13.4
1.4
8.7
13.5
0.7
0.8
-

75.6
75.3
14.5
20.6
9.7
9.4
13.5
15.0
8.6
0.6
5.9

Dealer ('000)
Urban
Rural
Dealer Increment Dealer Increment
28.5
25.8
0.7
9.6
5.4
1.0
2.1
1.2
0.0
0.4
0.4

4.2
-1.6
0.2
1.4
0.9
-0.4
-0.8
0.0
0.0
0.4
0.4

104.3
100.2
19.9
30.6
21.3
12.0
14.3
23.8
6.5
1.2
3.3

12.4
-3.6
13.7
17.2
0.0
9.8
3.1
5.5
5.9
-0.1
3.3

Page 36

Karnataka: Rs. 187 Cr @ 7.8% contribution to All India, growing @ 28.7%


Which are the key contributing and growing markets?
M Brand

Company

MS Val

Wtd Dist (Seg)

MAT Dec'12 MAT Dec'13 Dec'12 Dec'13

41.8

39.7

73.9

SUNFEAST MARIE LIGHT I T C

25.0

27.8

61.5

65.3

PARLE

PARLE PRODS

19.9

15.8

58.6

49.5

BISK FARM

SAJ INDS

4.3

7.6

23.2

23.9

ANKIT

BADAMI FOODS

0.8

1.3

1.9

4.6

AMULYA

RAJ AGRO PRODS

1.1

1.1

4.7

4.2

HARSH

HARSH BAKERS

1.5

0.9

3.1

4.1

SAGAR

AMAR BISCUITS CO

0.6

0.9

3.3

3.0

TREFF

DISHA FOODS

1.5

0.8

3.6

5.3

PUSHTI

PUSHTI FOOD PRODUCTS

0.3

0.7

3.9

2.3

MARIE GOLD

BRITANNIA INDS

Which are the key contributing and growing brands in these pop groups?
Sales Value
Value Sales (Cr)

Brand

MARIE GOLD REGULAR


SUNFEAST MARIE LIGHT
PARLE MARIE
VITA MARIE GOLD
BISK FARM MARIE
SUNFEAST MARIE LIGHT OATS
SUNFEAST MARIE LIGHT ORANGE
SAGAR
TREFF
ANKIT MARIE MOOD
DUKES MARIE BREAK

Brand

SUNFEAST MARIE LIGHT


MARIE GOLD REGULAR
BISK FARM MARIE
VITA MARIE GOLD
SUNFEAST MARIE LIGHT ORANGE
SUNFEAST MARIE LIGHT OATS
ANKIT MARIE MOOD
DUKES MARIE BREAK
PUSHTI
ROSE MARIE
SAGAR

Company
MARIE

MARIE

BRITANNIA INDS
ITC
PARLE PRODS
BRITANNIA INDS
SAJ INDS
ITC
ITC
AMAR BISCUITS CO
DISHA FOODS
BADAMI FOODS
RAVI FOODS
Incremental Value

Company

ITC
BRITANNIA INDS
SAJ INDS
BRITANNIA INDS
ITC
ITC
BADAMI FOODS
RAVI FOODS
PUSHTI FOOD PRODUCTS
VEERAMANI BISCUITS
AMAR BISCUITS CO

Brands which have recorded a 5% share in any pop group have been highlighted for further price point wise analysis

Urban
Value (Cr) % Split
146.0

100%

42.5
29.5
21.4
15.3
11.9
7.1
6.9
1.3
1.1
1.0
1.0

29.1%
20.2%
14.7%
10.5%
8.1%
4.9%
4.7%
0.9%
0.8%
0.7%
0.7%

32.6

28.8%

Rural
Value (Cr) % Split
41.1

100%

11.8
6.1
7.1
4.7
2.3
1.1
1.4
0.3
0.4
1.4
0.1

28.8%
14.9%
17.4%
11.5%
5.6%
2.7%
3.3%
0.7%
1.0%
3.4%
0.4%

9.1

28.3%

Incremental Value Sales (Cr)


Urban
Rural
Value (Cr) Growth % Value (Cr) Growth %
8.5
8.1
6.2
3.0
1.7
1.5
0.9
1.0
0.7
0.9
0.6

40.5%
23.6%
107.6%
24.5%
33.0%
26.4%
1420.9%
9352.0%
562.9%
2689.8%
79.1%

2.8
2.2
1.7
0.2
0.7
0.6
0.3
0.1
0.3
0.0
0.2

83.2%
23.0%
286.7%
3.8%
112.1%
96.7%
25.1%
5577.2%
117.0%
226.3%
191.2%

In each pop group, the 4 brands which have added the most incremental sales have been highlighted for further analysis
Page 37

74.4

Karnataka: Rs. 187 Cr @ 7.8% contribution to All India, growing @ 28.7%


Which are the key performing SKU's of the contributing & growing brands?
Brand

Company

Value Sales (Lakh)


Urban
Rural
Price Point
Value (L) % Split Value (L) % Split
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

Industry

BISK FARM MARIE

SAJ INDS

MARIE GOLD REGULAR

BRITANNIA INDS

PARLE MARIE

PARLE PRODS

SUNFEAST MARIE LIGHT

ITC

SUNFEAST MARIE LIGHT ORANGE

ITC

VITA MARIE GOLD

BRITANNIA INDS

Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

1814.0
9221.0
1191.0
1784.0
483.0
104.0
14597.0
61.0
1061.0
0.0
0.0
68.0
0.0
1190.0
482.0
2401.0
869.0
172.0
323.0
1.0
4248.0
332.0
1656.0
1.0
125.0
25.0
0.0
2139.0
774.0
2011.0
77.0
81.0
0.0
8.0
2951.0
0.0
639.0
49.0
0.0
0.0
0.0
688.0
0.0
0.0
58.0
1378.0
10.0
80.0
1526.0

12%
63%
8%
12%
3%
1%
100%

5%
89%
0%
0%
6%
0%
100%
11%
57%
20%
4%
8%
0%
100%
16%
77%
0%
6%
1%
0%
100%
26%
68%
3%
3%
0%
0%
100%
0%
93%
7%
0%
0%
0%
100%
0%
0%
4%
90%
1%
5%
100%

451.0
2883.0
268.0
487.0
2.0
6.0
4097.0

33.0
197.0
0.0
0.0
0.0
0.0
230.0
159.0
885.0
131.0
6.0
0.0
0.0
1181.0
76.0
620.0
0.0
17.0
0.0
0.0
713.0
111.0
497.0
3.0
0.0
0.0
0.0
611.0
0.0
132.0
4.0
0.0
0.0
0.0
136.0
0.0
0.0
5.0
464.0
0.0
5.0
474.0

11%
70%
7%
12%
0%
0%
100%

14%
86%
0%
0%
0%
0%
100%
13%
75%
11%
1%
0%
0%
100%
11%
87%
0%
2%
0%
0%
100%
18%
81%
0%
0%
0%
0%
100%
0%
97%
3%
0%
0%
0%
100%
0%
0%
1%
98%
0%
1%
100%

Brand

Company

Value Sales (Lakh)


Urban
Rural
Price Point
Increment (L) % Growth Increment (L) % Growth
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

Industry

BISK FARM MARIE

SAJ INDS

MARIE GOLD REGULAR

BRITANNIA INDS

PARLE MARIE

PARLE PRODS

SUNFEAST MARIE LIGHT

ITC

SUNFEAST MARIE LIGHT ORANGE

ITC

VITA MARIE GOLD

BRITANNIA INDS

Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

470.0
2448.0
-1071.0
1250.0
89.0
85.0
3271.0

25.0
568.0
0.0
0.0
24.0
0.0
617.0
78.0
851.0
-80.0
-109.0
75.0
1.0
816.0
-14.0
6.0
-21.0
32.0
23.0
-5.0
21.0
297.0
541.0
-1.0
12.0
0.0
4.0
853.0
0.0
123.0
49.0
0.0
0.0
0.0
172.0
0.0
0.0
-1049.0
1301.0
-32.0
79.0
299.0

35%
36%
-47%
234%
23%
447%
29%

69%
115%
55%
108%
19%
55%
-8%
-39%
30%
24%
-4%
0%
-95%
34%
1150%
-100%
1%
62%
37%
-1%
17%
100%
41%
24%
33%
-95%
1690%
-76%
7900%
24%

70.0
1139.0
-755.0
452.0
-16.0
5.0
895.0
30.0
142.0
0.0
0.0
-1.0
0.0
171.0
30.0
279.0
-82.0
6.0
-13.0
0.0
220.0
-31.0
47.0
0.0
9.0
0.0
0.0
25.0
42.0
414.0
-180.0
0.0
0.0
0.0
276.0
0.0
67.0
4.0
0.0
0.0
0.0
71.0
0.0
0.0
-421.0
437.0
-3.0
5.0
18.0

18%
65%
-74%
1291%
-89%
500%
28%

1000%
258%
-100%
290%
23%
46%
-38%
-100%
23%
-29%
8%
113%
4%
61%
499%
-98%
82%
103%
109%
-99%
1619%
-100%
4%

Page 38

Karnataka: Rs. 187 Cr @ 7.8% contribution to All India, growing @ 28.7%


What is the distribution scenario for these brands in these pop groups?

Brand

Company

SUNFEAST MARIE LIGHT


MARIE GOLD REGULAR
BISK FARM MARIE
VITA MARIE GOLD
SUNFEAST MARIE LIGHT ORANGE
SUNFEAST MARIE LIGHT OATS
ANKIT MARIE MOOD
DUKES MARIE BREAK
PUSHTI
ROSE MARIE
SAGAR

ITC
BRITANNIA INDS
SAJ INDS
BRITANNIA INDS
ITC
ITC
BADAMI FOODS
RAVI FOODS
PUSHTI FOOD PRODUCTS
VEERAMANI BISCUITS
AMAR BISCUITS CO

Brand

Company

SUNFEAST MARIE LIGHT


MARIE GOLD REGULAR
BISK FARM MARIE
VITA MARIE GOLD
SUNFEAST MARIE LIGHT ORANGE
SUNFEAST MARIE LIGHT OATS
ANKIT MARIE MOOD
DUKES MARIE BREAK
PUSHTI
ROSE MARIE
SAGAR

ITC
BRITANNIA INDS
SAJ INDS
BRITANNIA INDS
ITC
ITC
BADAMI FOODS
RAVI FOODS
PUSHTI FOOD PRODUCTS
VEERAMANI BISCUITS
AMAR BISCUITS CO

Urban
Q412
Q413
64.9
72.3
25.3
35.8
42.4
42.8
0.3
3.0
0.0
3.6

67.3
72.6
24.5
36.3
38.8
36.0
4.7
3.4
1.5
5.2
3.8

WTD

Rural
Q412
Q413
34.4
54.3
15.8
29.1
17.8
15.9
7.6
0.4
7.0
0.0
2.3

37.1
57.0
21.9
25.1
20.0
9.3
4.1
1.7
5.3
0.9
0.5

Dealer ('000)
Urban
Rural
Dealer Increment Dealer Increment
55.6
58.5
13.7
17.9
21.1
19.8
0.9
2.8
1.8
1.9
2.5

9.5
5.3
0.8
-0.8
-0.8
-0.8
0.6
2.8
0.8
1.4
0.6

33.3
47.5
10.4
18.7
9.3
5.7
3.4
1.6
7.1
2.7
2.4

2.9
1.8
0.7
2.0
-1.3
-3.7
-2.8
1.3
-0.1
2.5
1.4

Page 39

Bangalore: Rs. 54 Cr @ 12% contribution to Top 8 Metro, growing @ 18.3%

M Brand

Company

Wtd Dist (Seg)

MS Val

MAT Dec'12 MAT Dec'13 Dec'12 Dec'13

SUNFEAST MARIE LIGHT I T C

40.0

47.2

88.1

92.5

MARIE GOLD

BRITANNIA INDS

40.5

36.4

79.7

84.3

PARLE

PARLE PRODS

14.5

11.8

64.3

52.6

BISK FARM

SAJ INDS

3.0

3.3

20.0

15.6

MCVITIES

UNITED BISCUITS PVT LTD

0.6

0.5

17.0

12.7

POSHUK

POSHUK FOODS

0.2

0.2

0.2

0.5

AMULYA

RAJ AGRO PRODS

0.3

0.2

0.4

0.1

DUKES

RAVI FOODS

0.0

0.1

0.0

0.0

DYNA'S

R RAVI FOODS

0.1

0.1

0.1

0.1

PUSHTI

PUSHTI FOOD PRODUCTS

0.1

0.1

0.0

0.7

Post reviewing the M Brand Construct, we will study the key contributing & growing brands, the key performing SKU's, & the distribution scenario
Page 40

Bangalore: Rs. 54 Cr @ 12% contribution to Top 8 Metro, growing @ 18.3%


Which are the key contributing brands?
Brand

MARIE

SUNFEAST MARIE LIGHT


MARIE GOLD REGULAR
PARLE MARIE
SUNFEAST MARIE LIGHT OATS
SUNFEAST MARIE LIGHT ORANGE
BISK FARM MARIE
VITA MARIE GOLD
PARLE DIGESTIVE MARIE
MCVITIES
POSHUK
AMULYA MARIE
PARLE MARIE CHOICE
DUKES MARIE BREAK
DYNA'S

Which are the key growing brands?

Sales Value
Crores
%Split

Company

54.1

Brand

100%

Incremental Value Sales (Cr)


Crores
Growth%

Company

MARIE

ITC
18.1
33.5%
SUNFEAST MARIE LIGHT
ITC
BRITANNIA INDS
18.0
33.3%
MARIE GOLD REGULAR
BRITANNIA INDS
PARLE PRODS
5.8
10.8%
SUNFEAST MARIE LIGHT ORANGE
ITC
ITC
3.7
6.9%
SUNFEAST MARIE LIGHT OATS
ITC
ITC
3.7
6.8%
BISK FARM MARIE
SAJ INDS
SAJ INDS
1.8
3.3%
PARLE MARIE CHOICE
PARLE PRODS
BRITANNIA INDS
1.7
3.2%
DUKES MARIE BREAK
RAVI FOODS
PARLE PRODS
0.4
0.7%
DYNA'S
R RAVI FOODS
UNITED BISCUITS PVT LTD
0.3
0.5%
PARLE ASSORTED
PARLE PRODS
POSHUK FOODS
0.1
0.2%
ANKIT
RAVI FOODS
RAJ AGRO PRODS
0.1
0.2%
POSHUK
POSHUK FOODS
PARLE PRODS
0.1
0.2%
HARSH
HARSH BAKERS
RAVI FOODS
0.1
0.1%
MCVITIES
UNITED BISCUITS PVT LTD
R RAVI FOODS
0.0
0.1%
POSSAK
POSHUK FOODS
Brands which have recorded a 5% share or are among the top 4 in incremental sales have been highlighted for further price point wise analysis

8.4

18.3%

5.5
1.3
1.0
0.7
0.4
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0

43.1%
7.5%
38.8%
25.2%
31.2%
215.8%
542.1%
965.7%
137.1%
13.0%
1.7%
-

Which are the key performing SKU's of the contributing & growing brands?

Brand

Company

Price Point
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total

Industry

BISK FARM MARIE

SAJ INDS

MARIE GOLD REGULAR

BRITANNIA INDS

PARLE MARIE

PARLE PRODS

Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total

Value Sales (Lakh)


Urban
Urban
Value (L) % Split Increment (L) % Growth
1141.0
3049.0
571.0
373.0
253.0
22.0
5409.0

44.0
116.0
0.0
0.0
18.0
0.0
178.0
311.0
758.0
450.0
105.0
174.0
1.0
1799.0
155.0
348.0
1.0
71.0
7.0
0.0
582.0

21%
56%
11%
7%
5%
0%
100%

25%
65%
0%
0%
10%
0%
100%
17%
42%
25%
6%
10%
0%
100%
27%
60%
0%
12%
1%
0%
100%

267.0
628.0
-201.0
102.0
37.0
10.0
843.0

24.0
8.0
0.0
0.0
9.0
0.0
41.0
19.0
219.0
-107.0
-33.0
26.0
1.0
125.0
-4.0
-31.0
-10.0
12.0
5.0
-5.0
-33.0

Brand

31%
26%
-26%
38%
17%
83%
18%

Company

Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total

Industry

120%
7%
100%
30%
7%
41%
-19%
-24%
18%
7%
-3%
-8%
-91%
20%
250%
-100%
-5%

Price Point

SUNFEAST MARIE LIGHT

ITC

SUNFEAST MARIE LIGHT OATS

ITC

SUNFEAST MARIE LIGHT ORANGE

ITC

Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total

Value Sales (Lakh)


Urban
Urban
Value (L) % Split Increment (L) % Growth
1141.0
3049.0
571.0
373.0
253.0
22.0
5409.0
623.0
1085.0
47.0
51.0
0.0
5.0
1811.0
0.0
314.0
23.0
13.0
22.0
1.0
373.0
0.0
354.0
17.0
0.0
0.0
0.0
371.0

21%
56%
11%
7%
5%
0%
100%

34%
60%
3%
3%
0%
0%
100%
0%
84%
6%
3%
6%
0%
100%
0%
95%
5%
0%
0%
0%
100%

267.0
628.0
-201.0
102.0
37.0
10.0
843.0
239.0
303.0
6.0
-3.0
0.0
2.0
547.0
-1.0
39.0
23.0
12.0
2.0
1.0
76.0
0.0
89.0
17.0
0.0
0.0
0.0
106.0

What is the distribution scenario for these brands?


Brand

SUNFEAST MARIE LIGHT


MARIE GOLD REGULAR
SUNFEAST MARIE LIGHT ORANGE
SUNFEAST MARIE LIGHT OATS
BISK FARM MARIE
PARLE MARIE CHOICE
DUKES MARIE BREAK
DYNA'S
PARLE ASSORTED
ANKIT
POSHUK
HARSH

Company

ITC
BRITANNIA INDS
ITC
ITC
SAJ INDS
PARLE PRODS
RAVI FOODS
R RAVI FOODS
PARLE PRODS
RAVI FOODS
POSHUK FOODS
HARSH BAKERS

Dealer (000)
WTD
Dealer Increment DEC'12 DEC'13
24.1
20.3
8.6
8.2
3.1
0.2
0.1
0.1
0.0
0.1
0.1
-

2.9
0.3
-0.4
-0.9
-1.3
0.1
0.1
-0.2
0.0
0.1
-0.2
-

86.3
79.7
56.3
57.4
20.0
1.0
0.1
1.7
0.2
-

90.9
84.0
51.4
50.4
15.6
7.1
0.0
0.1
2.3
0.1
0.5
-

Page 41

31%
26%
-26%
38%
17%
83%
18%

62%
39%
15%
-6%
67%
43%
-100%
14%
1200%
10%
26%
34%
40%

Bihar: Rs. 119 Cr @ 5% contribution to All India, growing @ 4.5%


Which are the key contributing and growing markets?
M Brand

Company

MS Val

Wtd Dist (Seg)

MAT Dec'12 MAT Dec'13 Dec'12 Dec'13

MARIE GOLD

BRITANNIA INDS

44.1

52.3

67.9

76.8

PARLE

PARLE PRODS

5.4

6.6

16.0

19.2

JAYA

JAYA INDUSTRIES P LTD

6.5

4.1

11.6

8.1

UMANG GOLD

EAST INDIA CONF LTD

5.0

3.9

11.8

7.9

BISK FARM

SAJ INDS

3.5

2.8

12.9

13.0

MIO

MOHIT BAKERS PRIVATE LIMITED

0.3

2.8

3.0

9.4

ANNAPURNA

ANNAPURNA BISCUITS

2.8

2.5

1.6

5.4

RAJA

RAJA UDYOG PVT LTD

3.3

2.4

4.6

7.4

BHAWANI

BHAWANI BISCUITS

2.9

2.0

7.7

4.7

0.4

0.4

2.9

2.6

SUNFEAST MARIE LIGHT I T C

Which are the key contributing and growing brands in these pop groups?
Sales Value
Value Sales (Cr)

Brand

MARIE GOLD REGULAR


PARLE MARIE
BISK FARM MARIE
JAYA MARIE
RAJA MARIE
UMANG GOLD
PRIYAGOLD MARIE LITE
VITA MARIE GOLD
SOBISCO MARIE
SUNFEAST MARIE LIGHT

Brand

MARIE GOLD REGULAR


MIO
PARLE MARIE
ANMOL MARIE
RAJA MARIE
SURUCHI
MUKUND MARIE
MNOBEL
MADHUR
BRISCKO
SUNFEAST MARIE LIGHT

Company
MARIE

MARIE

BRITANNIA INDS
PARLE PRODS
SAJ INDS
JAYA INDUSTRIES P LTD
RAJA UDYOG PVT LTD
EAST INDIA CONF LTD
SURYA FOOD & AGRO
BRITANNIA INDS
SONA BISCUITS
ITC
Incremental Value

Company

BRITANNIA INDS
MOHIT BAKERS PRIVATE LIMITED
PARLE PRODS
ANMOL BAKERS
RAJA UDYOG PVT LTD
SURUCHI BISC P LTD
MUKUND FOODS PVT LTD
MADHUMITA FOOD INDUSTRIES
BANSAL PROTEIN P LTD
STRAIGHT LINE FOOD PRODUCTS
ITC

Brands which have recorded a 5% share in any pop group have been highlighted for further price point wise analysis

Urban
Value (Cr) % Split
50.7

100%

31.3
4.3
3.1
2.8
1.3
0.8
0.7
0.6
0.5
0.4

61.7%
8.4%
6.2%
5.6%
2.5%
1.6%
1.3%
1.2%
1.0%
0.7%

0.4

0.8%

Rural
Value (Cr) % Split
68.7

100%

30.5
3.3
0.3
2.1
1.6
3.8
1.1
0.1
0.9
0.0

44.3%
4.8%
0.4%
3.0%
2.3%
5.6%
1.7%
0.1%
1.3%
0.1%

4.8

7.5%

Incremental Value Sales (Cr)


Urban
Rural
Value (Cr) Growth % Value (Cr) Growth %
4.1
0.3
0.0
0.3
0.6
0.0
0.1
0.0
0.1
0.0
0.1

15.0%
1312.0%
-0.6%
125.6%
81.9%
21.6%
85.6%
970.2%
84.7%
21.4%

8.4
2.7
1.4
0.7
0.2
0.7
0.6
0.6
0.5
0.6
0.0

37.9%
892.8%
76.6%
257.4%
12.9%
94.4%
365.1%
7070.2%
109.6%
8484.6%
119.4%

In each pop group, the 4 brands which have added the most incremental sales have been highlighted for further analysis
Page 42

Bihar: Rs. 119 Cr @ 5% contribution to All India, growing @ 4.5%


Which are the key performing SKU's of the contributing & growing brands?
Brand

Company

Price Point
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

Industry

ANMOL MARIE

ANMOL BAKERS

BISK FARM MARIE

SAJ INDS

JAYA MARIE

JAYA INDUSTRIES P LTD

MARIE GOLD REGULAR

BRITANNIA INDS

MIO

MOHIT BAKERS PRIVATE LIMITED

PARLE MARIE

PARLE PRODS

SUNFEAST MARIE LIGHT

ITC

UMANG GOLD

EAST INDIA CONF LTD

Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

Value Sales (Lakh)


Rural
Urban
Value (L) % Split Value (L) % Split
522.0
693.0
384.0
305.0
3087.0
75.0
5066.0

8.0
16.0
0.0
0.0
26.0
0.0
50.0
13.0
36.0
0.0
11.0
252.0
0.0
312.0
13.0
2.0
27.0
215.0
28.0
0.0
285.0
260.0
519.0
1.0
0.0
2316.0
30.0
3126.0
0.0
1.0
16.0
0.0
13.0
0.0
30.0
68.0
71.0
0.0
3.0
265.0
21.0
428.0
0.0
11.0
1.0
23.0
0.0
0.0
35.0
38.0
0.0
46.0
0.0
0.0
0.0
84.0

10%
14%
8%
6%
61%
1%
100%

16%
32%
0%
0%
52%
0%
100%
4%
12%
0%
4%
81%
0%
100%
5%
1%
9%
75%
10%
0%
100%
8%
17%
0%
0%
74%
1%
100%
0%
3%
53%
0%
43%
0%
100%
16%
17%
0%
1%
62%
5%
100%
0%
31%
3%
66%
0%
0%
100%
45%
0%
55%
0%
0%
0%
100%

1933.0
377.0
1563.0
261.0
2692.0
42.0
6868.0

25.0
22.0
0.0
0.0
43.0
0.0
90.0
0.0
0.0
0.0
1.0
24.0
0.0
25.0
112.0
2.0
53.0
40.0
3.0
0.0
210.0
413.0
266.0
0.0
0.0
2340.0
27.0
3046.0
31.0
6.0
261.0
0.0
0.0
0.0
298.0
86.0
35.0
0.0
4.0
201.0
2.0
328.0
0.0
3.0
0.0
1.0
0.0
0.0
4.0
299.0
0.0
84.0
0.0
0.0
0.0
383.0

Brand

28%
5%
23%
4%
39%
1%
100%

28%
24%
0%
0%
48%
0%
100%
0%
0%
0%
4%
96%
0%
100%
53%
1%
25%
19%
1%
0%
100%
14%
9%
0%
0%
77%
1%
100%
10%
2%
88%
0%
0%
0%
100%
26%
11%
0%
1%
61%
1%
100%
0%
75%
0%
25%
0%
0%
100%
78%
0%
22%
0%
0%
0%
100%

Company

Price Point
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

Industry

ANMOL MARIE

ANMOL BAKERS

BISK FARM MARIE

SAJ INDS

JAYA MARIE

JAYA INDUSTRIES P LTD

MARIE GOLD REGULAR

BRITANNIA INDS

MIO

MOHIT BAKERS PRIVATE LIMITED

PARLE MARIE

PARLE PRODS

SUNFEAST MARIE LIGHT

ITC

UMANG GOLD

EAST INDIA CONF LTD

Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

Value Sales (Lakh)


Urban
Rural
Increment (L) % Growth Increment (L) % Growth
84.0
202.0
-131.0
-107.0
-64.0
60.0
44.0
8.0
12.0
0.0
0.0
8.0
0.0
28.0
3.0
-4.0
0.0
-5.0
-38.0
0.0
-44.0
-33.0
-9.0
0.0
-50.0
-3.0
0.0
-95.0
152.0
219.0
-1.0
0.0
9.0
29.0
408.0
0.0
1.0
16.0
0.0
11.0
0.0
28.0
15.0
-15.0
0.0
-15.0
-4.0
20.0
1.0
0.0
-1.0
1.0
5.0
0.0
0.0
5.0
-6.0
0.0
18.0
0.0
0.0
0.0
12.0

19%
41%
-25%
-26%
-2%
400%
1%

300%
44%
127%
30%
-10%
-31%
-13%
-12%
-72%
-82%
0%
-19%
-10%
-25%
141%
73%
-50%
0%
2900%
15%
550%
1400%
28%
-17%
-83%
-1%
2000%
0%
-8%
28%
17%
-14%
64%
17%

372.0
241.0
-574.0
10.0
379.0
41.0
469.0

25.0
21.0
0.0
0.0
19.0
0.0
65.0
-4.0
0.0
0.0
1.0
-16.0
0.0
-19.0
-67.0
-5.0
-49.0
-37.0
1.0
0.0
-157.0
313.0
215.0
0.0
0.0
280.0
27.0
835.0
31.0
6.0
241.0
0.0
-9.0
0.0
269.0
41.0
-11.0
0.0
-3.0
112.0
2.0
141.0
0.0
2.0
0.0
1.0
0.0
0.0
3.0
-55.0
0.0
-58.0
0.0
0.0
0.0
-113.0

24%
177%
-27%
4%
16%
4100%
7%

2100%
79%
260%
-100%
-40%
-43%
-37%
-71%
-48%
-48%
50%
-43%
313%
422%
14%
38%
1205%
-100%
928%
91%
-24%
-43%
126%
75%
200%
300%
-16%
-41%
-23%

Page 43

Bihar: Rs. 119 Cr @ 5% contribution to All India, growing @ 4.5%


What is the distribution scenario for these brands in these pop groups?
Brand

Company

MARIE GOLD REGULAR


MIO
PARLE MARIE
ANMOL MARIE
RAJA MARIE
SURUCHI
MUKUND MARIE
MNOBEL
MADHUR
BRISCKO
SUNFEAST MARIE LIGHT

BRITANNIA INDS
MOHIT BAKERS PRIVATE LIMITED
PARLE PRODS
ANMOL BAKERS
RAJA UDYOG PVT LTD
SURUCHI BISC P LTD
MUKUND FOODS PVT LTD
MADHUMITA FOOD INDUSTRIES
BANSAL PROTEIN P LTD
STRAIGHT LINE FOOD PRODUCTS
ITC

Brand

Company

MARIE GOLD REGULAR


MIO
PARLE MARIE
ANMOL MARIE
RAJA MARIE
SURUCHI
MUKUND MARIE
MNOBEL
MADHUR
BRISCKO
SUNFEAST MARIE LIGHT

BRITANNIA INDS
MOHIT BAKERS PRIVATE LIMITED
PARLE PRODS
ANMOL BAKERS
RAJA UDYOG PVT LTD
SURUCHI BISC P LTD
MUKUND FOODS PVT LTD
MADHUMITA FOOD INDUSTRIES
BANSAL PROTEIN P LTD
STRAIGHT LINE FOOD PRODUCTS
ITC

Urban
Q412
Q413
85.0
1.1
23.8
4.6
5.5
0.6
3.1
0.3
0.2
5.8

90.8
0.9
26.2
7.4
6.6
0.3
1.2
1.8
0.4
0.3
4.2

WTD

Rural
Q412
Q413
54.2
4.5
9.8
2.4
3.2
8.8
1.7
0.4
3.0
0.4
-

66.4
15.6
12.3
9.9
8.0
4.3
3.8
5.4
5.7
6.0
1.3

Dealer ('000)
Rural
Urban
Dealer Increment Dealer Increment
39.4
0.4
9.4
1.5
1.5
0.1
0.5
0.3
0.6
0.6
1.5

4.8
-0.2
-0.7
-0.4
0.8
-0.3
-0.2
0.2
0.4
0.6
0.0

76.5
22.2
11.7
10.7
5.8
3.1
6.1
5.3
8.9
2.8
1.5

15.0
18.0
-0.6
9.2
1.7
-0.4
4.7
4.4
-1.1
1.8
1.5

Page 44

Andhra Pradesh: Rs. 100 Cr @ 4.2% contribution to All India, growing @ 13.7%
Which are the key contributing and growing markets?
M Brand

Company

MS Val

Wtd Dist (Seg)

MAT Dec'12 MAT Dec'13 Dec'12 Dec'13

48.7

50.7

74.6

78.0

SUNFEAST MARIE LIGHT I T C

17.6

17.0

48.5

45.6

MINARVA

MURARKA BISCUITS

5.3

7.8

10.0

5.6

PARLE

PARLE PRODS

6.9

6.9

31.5

30.4

HARSH

HARSH BAKERS

3.6

3.3

7.4

5.6

DYNA'S

R RAVI FOODS

2.5

1.9

4.1

5.6

MAHAK

MURARKA BISCUITS

1.0

1.7

3.6

2.0

RAJCO

HARSH BAKERS

0.9

1.4

7.6

2.6

RAJCO

SINGHANIA FOODS

2.0

1.2

2.0

2.3

ROSE

VEERAMANI BISCUITS

0.9

1.0

4.6

5.5

MARIE GOLD

BRITANNIA INDS

Which are the key contributing and growing brands in these pop groups?
Sales Value
Value Sales (Cr)

Brand

MARIE GOLD REGULAR


SUNFEAST MARIE LIGHT
PARLE MARIE
SUNFEAST MARIE LIGHT OATS
SUNFEAST MARIE LIGHT ORANGE
HARSH
VITA MARIE GOLD
MCVITIES
RAJCO MARIE
RAJCO MARIE

Brand

MARIE GOLD REGULAR


MINARVA
SUNFEAST MARIE LIGHT
MAHAK
SUNFEAST MARIE LIGHT ORANGE
DYNA'S
RAJCO MARIE
PARLE DIGESTIVE MARIE
BHARAT MARIE
ANKIT

Company
MARIE

MARIE

BRITANNIA INDS
ITC
PARLE PRODS
ITC
ITC
HARSH BAKERS
BRITANNIA INDS
UNITED BISCUITS PVT LTD
SINGHANIA FOODS
HARSH BAKERS
Incremental Value

Company

BRITANNIA INDS
MURARKA BISCUITS
ITC
MURARKA BISCUITS
ITC
R RAVI FOODS
HARSH BAKERS
PARLE PRODS
REX FOOD PRODUCTS
RAVI FOODS

Brands which have recorded a 5% share in any pop group have been highlighted for further price point wise analysis

Urban
Value (Cr) % Split
59.1

35.8
8.8
4.3
2.3
1.8
1.1
1.1
0.4
0.4
0.3

100%

60.7%
15.0%
7.3%
3.8%
3.1%
1.9%
1.8%
0.8%
0.7%
0.6%

Rural
Value (Cr) % Split
41.2

13.9
3.0
1.8
0.5
0.6
2.2
0.0
0.0
0.8
1.1

100%

33.7%
7.2%
4.3%
1.3%
1.4%
5.2%
0.1%
0.0%
2.0%
2.6%

Incremental Value Sales (Cr)


Urban
Rural
Value (Cr) Growth % Value (Cr) Growth %
7.1

6.3
0.1
0.1
0.0
0.4
0.2
0.2
0.1
0.0
0.1

13.6%

21.3%
2137.6%
1.4%
1246.7%
30.3%
1223.2%
151.1%
61.6%
1446.2%
327.7%

5.0

1.4
3.1
0.7
0.8
0.3
0.5
0.4
0.5
0.5
0.2

13.8%

11.2%
65.6%
30.2%
93.0%
80.8%
5596.8%
70.8%
77352.6%
121.0%
108.1%

In each pop group, the 4 brands which have added the most incremental sales have been highlighted for further analysis
Page 45

Andhra Pradesh: Rs. 100 Cr @ 4.2% contribution to All India, growing @ 13.7%
Which are the key performing SKU's of the contributing & growing brands?
Brand

Company

Value Sales (Lakh)


Urban
Rural
Price Point
Value (L) % Split Value (L) % Split
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

Industry

HARSH

HARSH BAKERS

MAHAK

MURARKA BISCUITS

MARIE GOLD REGULAR

BRITANNIA INDS

MINARVA

MURARKA BISCUITS

PARLE MARIE

PARLE PRODS

SUNFEAST MARIE LIGHT

ITC

SUNFEAST MARIE LIGHT ORANGE

ITC

Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

1005.0
2419.0
787.0
801.0
865.0
20.0
5897.0

4.0
1.0
48.0
59.0
0.0
0.0
112.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
741.0
1208.0
608.0
269.0
754.0
1.0
3581.0
0.0
0.0
6.0
0.0
0.0
0.0
6.0
57.0
244.0
0.0
112.0
18.0
0.0
431.0
162.0
490.0
33.0
193.0
0.0
6.0
884.0
0.0
171.0
13.0
0.0
0.0
0.0
184.0

17%
41%
13%
14%
15%
0%
100%

4%
1%
43%
53%
0%
0%
100%
21%
34%
17%
8%
21%
0%
100%
0%
0%
100%
0%
0%
0%
100%
13%
57%
0%
26%
4%
0%
100%
18%
55%
4%
22%
0%
1%
100%
0%
93%
7%
0%
0%
0%
100%

603.0
1484.0
1177.0
677.0
161.0
19.0
4121.0
7.0
20.0
53.0
135.0
0.0
0.0
215.0
0.0
0.0
0.0
166.0
0.0
0.0
166.0
349.0
625.0
235.0
48.0
136.0
0.0
1393.0
1.0
0.0
753.0
26.0
0.0
0.0
780.0
28.0
123.0
0.0
18.0
6.0
0.0
175.0
55.0
232.0
0.0
9.0
0.0
0.0
296.0
0.0
56.0
1.0
0.0
0.0
0.0
57.0

Brand

15%
36%
29%
16%
4%
0%
100%

3%
9%
25%
63%
0%
0%
100%
0%
0%
0%
100%
0%
0%
100%
25%
45%
17%
3%
10%
0%
100%
0%
0%
97%
3%
0%
0%
100%
16%
70%
0%
10%
3%
0%
100%
19%
78%
0%
3%
0%
0%
100%
0%
98%
2%
0%
0%
0%
100%

Company

Value Sales (Lakh)


Urban
Rural
Price Point
Increment (L) % Growth Increment (L) % Growth
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

Industry

HARSH

HARSH BAKERS

MAHAK

MURARKA BISCUITS

MARIE GOLD REGULAR

BRITANNIA INDS

MINARVA

MURARKA BISCUITS

PARLE MARIE

PARLE PRODS

SUNFEAST MARIE LIGHT

ITC

SUNFEAST MARIE LIGHT ORANGE

ITC

Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

240.0
348.0
-210.0
116.0
203.0
9.0
706.0

2.0
0.0
-3.0
9.0
0.0
0.0
8.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
247.0
348.0
-122.0
-18.0
169.0
1.0
625.0
0.0
0.0
6.0
0.0
0.0
0.0
6.0
11.0
-2.0
-8.0
11.0
18.0
-2.0
28.0
-24.0
30.0
-11.0
14.0
0.0
4.0
13.0
0.0
31.0
13.0
0.0
0.0
0.0
44.0

31%
17%
-21%
17%
31%
82%
14%

100%
0%
-6%
18%
8%
50%
40%
-17%
-6%
29%
21%
24%
-1%
-100%
11%
-100%
7%
-13%
7%
-25%
8%
200%
1%
22%
31%

255.0
-33.0
98.0
137.0
57.0
-18.0
496.0

5.0
12.0
-56.0
39.0
0.0
0.0
0.0
0.0
0.0
0.0
80.0
0.0
0.0
80.0
194.0
49.0
-137.0
-12.0
48.0
0.0
142.0
1.0
0.0
291.0
17.0
0.0
0.0
309.0
14.0
-40.0
0.0
11.0
6.0
0.0
-9.0
18.0
64.0
-11.0
-2.0
0.0
0.0
69.0
0.0
24.0
1.0
0.0
0.0
0.0
25.0

73%
-2%
9%
25%
55%
-49%
14%

250%
150%
-51%
41%
0%
93%
93%
125%
9%
-37%
-20%
55%
11%
63%
189%
66%
100%
-25%
157%
-5%
49%
38%
-100%
-18%
30%
75%
78%

Page 46

Andhra Pradesh: Rs. 100 Cr @ 4.2% contribution to All India, growing @ 13.7%
What is the distribution scenario for these brands in these pop groups?

Brand

Company

MARIE GOLD REGULAR


MINARVA
SUNFEAST MARIE LIGHT
MAHAK
SUNFEAST MARIE LIGHT ORANGE
DYNA'S
RAJCO MARIE
PARLE DIGESTIVE MARIE
BHARAT MARIE
ANKIT

BRITANNIA INDS
MURARKA BISCUITS
ITC
MURARKA BISCUITS
ITC
R RAVI FOODS
HARSH BAKERS
PARLE PRODS
REX FOOD PRODUCTS
RAVI FOODS

Brand

Company

MARIE GOLD REGULAR


MINARVA
SUNFEAST MARIE LIGHT
MAHAK
SUNFEAST MARIE LIGHT ORANGE
DYNA'S
RAJCO MARIE
PARLE DIGESTIVE MARIE
BHARAT MARIE
ANKIT

BRITANNIA INDS
MURARKA BISCUITS
ITC
MURARKA BISCUITS
ITC
R RAVI FOODS
HARSH BAKERS
PARLE PRODS
REX FOOD PRODUCTS
RAVI FOODS

Urban
Q412
Q413
90.7
0.1
59.1
34.4
0.7
2.4
10.2
0.0
0.9

90.9
0.3
56.7
30.9
1.3
1.3
10.3
0.1
2.2

WTD

Q412
51.3
24.4
18.2
8.8
8.6
0.3
15.1
0.0
2.3
0.7

Rural
Q413
58.8
13.3
22.9
4.9
2.6
4.2
4.4
2.4
8.0
4.0

Dealer ('000)
Urban
Rural
Dealer Increment Dealer Increment
79.8
0.2
35.5
10.5
1.2
1.9
3.2
0.1
2.0

12.6
0.1
0.8
0.4
0.5
-0.3
1.4
0.0
1.4

56.5
14.3
18.5
3.9
3.8
5.7
5.1
0.6
9.1
4.5

12.0
1.1
3.6
0.0
-1.2
5.0
-0.7
0.0
7.0
3.0

Page 47

Hyderabad: Rs. 23 Cr @ 5% contribution to Top 8 Metro, growing @ 10.9%

M Brand

Company

MS Val

Wtd Dist (Seg)

MAT Dec'12 MAT Dec'13 Dec'12 Dec'13

60.5

64.5

94.8

SUNFEAST MARIE LIGHT I T C

29.3

25.6

71.7

66.6

PARLE

PARLE PRODS

6.7

7.7

42.2

40.2

MCVITIES

UNITED BISCUITS PVT LTD

1.3

1.2

22.8

21.1

POSHUK

POSHUK FOODS

0.2

0.2

0.9

0.4

BISK FARM

SAJ INDS

0.2

0.2

3.0

1.9

TREFF

DISHA FOODS

0.2

0.2

8.4

2.0

DIASAFE

S S PHARMA

0.1

0.1

6.2

4.3

PATANJALI

PATANJALI BISCUITS PVT LTD

0.0

0.1

0.4

0.4

ROSE

VEERAMANI BISCUITS

0.1

0.1

0.2

0.2

MARIE GOLD

BRITANNIA INDS

95.3

Post reviewing the M Brand Construct, we will study the key contributing & growing brands, the key performing SKU's, & the distribution scenario
Page 48

Hyderabad: Rs. 23 Cr @ 5% contribution to Top 8 Metro, growing @ 10.9%


Which are the key contributing brands?
Brand

MARIE

MARIE GOLD REGULAR


SUNFEAST MARIE LIGHT
PARLE MARIE
SUNFEAST MARIE LIGHT OATS
SUNFEAST MARIE LIGHT ORANGE
VITA MARIE GOLD
MCVITIES
PARLE DIGESTIVE MARIE
POSHUK
BISK FARM MARIE
TREFF
PARLE MARIE CHOICE
DIASAFE
PATANJALI

Which are the key growing brands?

Sales Value
Crores
%Split

Company

23.5

Brand

100%

MARIE

Incremental Value Sales (Cr)


Crores
Growth%

Company

BRITANNIA INDS
14.6
62.3%
MARIE GOLD REGULAR
BRITANNIA INDS
ITC
4.3
18.4%
PARLE MARIE
PARLE PRODS
PARLE PRODS
1.6
6.9%
VITA MARIE GOLD
BRITANNIA INDS
ITC
1.1
4.5%
PARLE DIGESTIVE MARIE
PARLE PRODS
ITC
0.6
2.7%
PATANJALI
PATANJALI BISCUITS PVT LTD
BRITANNIA INDS
0.5
2.1%
PARLE MARIE CHOICE
PARLE PRODS
UNITED BISCUITS PVT LTD
0.3
1.2%
PARLE ASSORTED
PARLE PRODS
PARLE PRODS
0.1
0.6%
BISK FARM MARIE
SAJ INDS
POSHUK FOODS
0.1
0.2%
TREFF
DISHA FOODS
SAJ INDS
0.0
0.2%
POSHUK
POSHUK FOODS
DISHA FOODS
0.0
0.2%
ROSE
VEERAMANI BISCUITS
PARLE PRODS
0.0
0.2%
HERITAGE
HERITAGE CONPRO LTD
S S PHARMA
0.0
0.1%
DIASAFE
S S PHARMA
PATANJALI BISCUITS PVT LTD
0.0
0.1%
POSSAK
T PUSHTI FOOD PRODUCTS
Brands which have recorded a 5% share or are among the top 4 in incremental sales have been highlighted for further price point wise analysis

2.3

10.9%

2.2
0.3
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0

18.1%
26.9%
19.6%
22.7%
1235.2%
60.1%
98743.5%
21.1%
18.8%
7.6%
4.7%
-

Which are the key performing SKU's of the contributing & growing brands?

Brand

Company

Value Sales (Lakh)


Urban
Urban
Price Point
Value (L) % Split Increment (L) % Growth
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total

Industry

MARIE GOLD REGULAR

BRITANNIA INDS

PARLE DIGESTIVE MARIE

PARLE PRODS

PARLE MARIE

PARLE PRODS

Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total

509.0
947.0
283.0
232.0
349.0
15.0
2335.0

373.0
495.0
245.0
51.0
293.0
1.0
1458.0
0.0
8.0
0.0
4.0
0.0
0.0
12.0
26.0
80.0
0.0
51.0
3.0
0.0
160.0

22%
41%
12%
10%
15%
1%
100%

26%
34%
17%
3%
20%
0%
100%
0%
67%
0%
33%
0%
0%
100%
16%
50%
0%
32%
2%
0%
100%

85.0
120.0
-124.0
45.0
97.0
7.0
230.0

91.0
158.0
-123.0
26.0
68.0
1.0
221.0
0.0
3.0
0.0
1.0
0.0
-1.0
3.0
9.0
9.0
-1.0
15.0
3.0
-1.0
34.0

Brand

20%
15%
-30%
24%
38%
88%
11%

Company

Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total

Industry

32%
47%
-33%
104%
30%
18%
60%
33%
-100%
33%
53%
13%
-100%
42%
-100%
27%

Value Sales (Lakh)


Urban
Urban
Price Point
Value (L) % Split Increment (L) % Growth

PATANJALI

PATANJALI BISCUITS PVT LTD

SUNFEAST MARIE LIGHT

ITC

VITA MARIE GOLD

BRITANNIA INDS

Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total

509.0
947.0
283.0
232.0
349.0
15.0
2335.0
0.0
1.0
0.0
0.0
1.0
0.0
2.0
108.0
204.0
24.0
93.0
0.0
3.0
432.0
0.0
0.0
5.0
33.0
2.0
9.0
49.0

22%
41%
12%
10%
15%
1%
100%

0%
50%
0%
0%
50%
0%
100%
25%
47%
6%
22%
0%
1%
100%
0%
0%
10%
67%
4%
18%
100%

85.0
120.0
-124.0
45.0
97.0
7.0
230.0
0.0
1.0
0.0
0.0
1.0
0.0
2.0
-5.0
-10.0
-3.0
2.0
0.0
2.0
-14.0
0.0
0.0
-2.0
3.0
2.0
5.0
8.0

What is the distribution scenario for these brands?


Brand

MARIE GOLD REGULAR


PARLE MARIE
VITA MARIE GOLD
PARLE DIGESTIVE MARIE
PATANJALI
PARLE MARIE CHOICE
PARLE ASSORTED
BISK FARM MARIE
TREFF
POSHUK
ROSE
HERITAGE

Company

BRITANNIA INDS
PARLE PRODS
BRITANNIA INDS
PARLE PRODS
PATANJALI BISCUITS PVT LTD
PARLE PRODS
PARLE PRODS
SAJ INDS
DISHA FOODS
POSHUK FOODS
VEERAMANI BISCUITS
HERITAGE CONPRO LTD

Dealer (000)
WTD
Dealer Increment DEC'12 DEC'13
26.2
4.2
0.7
1.1
0.1
0.1
0.0
0.4
0.0
0.0
0.1
0.0

3.0
0.3
0.1
0.8
0.0
0.0
0.0
-0.3
-0.4
-0.2
0.1
0.0

94.8
40.9
19.5
15.9
0.4
1.8
0.2
3.0
8.4
0.9
-

95.1
37.0
24.5
17.8
0.4
6.5
0.7
1.9
2.0
0.4
0.0
0.1

Page 49

20%
15%
-30%
24%
38%
88%
11%

-4%
-5%
-11%
2%
200%
-3%
-29%
10%
125%
20%

Uttar Pradesh: Rs. 46 Cr @ 1.9% contribution to All India, growing @ 8.2%


Which are the key contributing and growing markets?
M Brand

Company

MS Val

Wtd Dist (Seg)

MAT Dec'12 MAT Dec'13 Dec'12 Dec'13

MARIE GOLD

BRITANNIA INDS

46.8

51.8

73.5

PRIYAGOLD

SURYA FOOD & AGRO

19.5

16.5

39.1

44.0

PARLE

PARLE PRODS

14.3

13.0

37.7

37.2

SUNFEAST MARIE LIGHT I T C

6.8

7.8

24.6

29.2

MCVITIES

UNITED BISCUITS PVT LTD

3.8

2.5

17.1

15.3

DIVSS

SHAKTI BHOG FOODS

0.7

1.6

10.7

3.3

ANUPAM

ARIHANT FOOD PRODS

0.3

1.2

1.8

0.0

RAJA

RAJA UDYOG PVT LTD

1.1

1.1

0.9

2.3

KROWN

KROWN

1.3

1.0

2.0

1.8

PATANJALI

PATANJALI BISCUITS PVT LTD

0.1

0.9

5.0

1.6

Which are the key contributing and growing brands in these pop groups?
Sales Value
Value Sales (Cr)

Brand

MARIE GOLD REGULAR


PRIYAGOLD MARIE LITE
PARLE MARIE
SUNFEAST MARIE LIGHT
MCVITIES
SUNFEAST MARIE LIGHT OATS
SUNFEAST MARIE LIGHT ORANGE
DIVSS
PARLE DIGESTIVE MARIE
PATANJALI

Brand

MARIE GOLD REGULAR


SUNFEAST MARIE LIGHT
DIVSS
ANUPAM
PATANJALI
VITA MARIE GOLD
SUNFEAST MARIE LIGHT ORANGE
BISK FARM MARIE
BABA
PARLE ASSORTED

Company
MARIE

BRITANNIA INDS
SURYA FOOD & AGRO
PARLE PRODS
ITC
UNITED BISCUITS PVT LTD
ITC
ITC
SHAKTI BHOG FOODS
PARLE PRODS
PATANJALI BISCUITS PVT LTD

Incremental Value

MARIE

Company

BRITANNIA INDS
ITC
SHAKTI BHOG FOODS
ARIHANT FOOD PRODS
PATANJALI BISCUITS PVT LTD
BRITANNIA INDS
ITC
SAJ INDS
BABA FOOD PRODUCTS
PARLE PRODS

Brands which have recorded a 5% share in any pop group have been highlighted for further price point wise analysis

Urban
Value (Cr) % Split
38.3

20.3
6.2
4.3
2.1
1.2
0.8
0.7
0.5
0.5
0.4

100%

52.9%
16.1%
11.1%
5.5%
3.0%
2.0%
1.7%
1.4%
1.3%
1.1%

Rural
Value (Cr) % Split
7.9

3.2
1.5
1.1
0.0
0.0
0.0
0.2
0.0
0.0

100%

40.9%
18.7%
14.0%
0.4%
0.1%
0.0%
2.5%
0.0%
0.3%

Incremental Value Sales (Cr)


Urban
Rural
Value (Cr) Growth % Value (Cr) Growth %
3.6

3.8
0.5
0.3
0.0
0.4
0.0
0.2
0.1
0.0
0.1

10.4%

23.0%
34.9%
132.2%
-66.4%
743.2%
13.5%
31.4%
87.7%
1704.8%
755.4%

-0.1
0.1
0.0
0.1
0.4
0.0
0.1
0.0
0.0
0.1
-

-1.3%

2.3%
137.1%
319.2%
1983.0%
-94.9%
863.1%
-

In each pop group, the 4 brands which have added the most incremental sales have been highlighted for further analysis
Page 50

80.8

Uttar Pradesh: Rs. 46 Cr @ 1.9% contribution to All India, growing @ 8.2%


Which are the key performing SKU's of the contributing & growing brands?
Brand

Company

Value Sales (Lakh)


Urban
Rural
Price Point
Value (L) % Split Value (L) % Split
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

Industry

ANUPAM

ARIHANT FOOD PRODS

DIVSS

SHAKTI BHOG FOODS

MARIE GOLD REGULAR

BRITANNIA INDS

PARLE MARIE

PARLE PRODS

PATANJALI

PATANJALI BISCUITS PVT LTD

PRIYAGOLD MARIE LITE

SURYA FOOD & AGRO

SUNFEAST MARIE LIGHT

ITC

Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

492.0
1757.0
236.0
267.0
1013.0
57.0
3822.0

0.0
0.0
0.0
0.0
0.0
0.0
0.0
20.0
35.0
0.0
0.0
0.0
0.0
55.0
140.0
1025.0
9.0
38.0
783.0
34.0
2029.0
85.0
241.0
0.0
78.0
22.0
0.0
426.0
0.0
37.0
0.0
0.0
3.0
0.0
40.0
209.0
70.0
216.0
34.0
86.0
0.0
615.0
0.0
139.0
0.0
64.0
0.0
5.0
208.0

13%
46%
6%
7%
27%
1%
100%

36%
64%
0%
0%
0%
0%
100%
7%
51%
0%
2%
39%
2%
100%
20%
57%
0%
18%
5%
0%
100%
0%
93%
0%
0%
8%
0%
100%
34%
11%
35%
6%
14%
0%
100%
0%
67%
0%
31%
0%
2%
100%

410.0
322.0
22.0
7.0
31.0
0.0
792.0

53.0
0.0
0.0
0.0
0.0
0.0
53.0
12.0
8.0
0.0
0.0
0.0
0.0
20.0
99.0
194.0
0.0
0.0
30.0
0.0
323.0
42.0
69.0
0.0
0.0
1.0
0.0
112.0
0.0
3.0
0.0
0.0
0.0
0.0
3.0
88.0
38.0
22.0
0.0
0.0
0.0
148.0
0.0
3.0
0.0
0.0
0.0
0.0
3.0

Brand

52%
41%
3%
1%
4%
0%
100%

100%
0%
0%
0%
0%
0%
100%
60%
40%
0%
0%
0%
0%
100%
31%
60%
0%
0%
9%
0%
100%
38%
62%
0%
0%
1%
0%
100%
0%
100%
0%
0%
0%
0%
100%
59%
26%
15%
0%
0%
0%
100%
0%
100%
0%
0%
0%
0%
100%

Company

Value Sales (Lakh)


Urban
Rural
Price Point
Increment (L) % Growth Increment (L) % Growth
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

Industry

ANUPAM

ARIHANT FOOD PRODS

DIVSS

SHAKTI BHOG FOODS

MARIE GOLD REGULAR

BRITANNIA INDS

PARLE MARIE

PARLE PRODS

PATANJALI

PATANJALI BISCUITS PVT LTD

PRIYAGOLD MARIE LITE

SURYA FOOD & AGRO

SUNFEAST MARIE LIGHT

ITC

Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

-5.0
139.0
-99.0
38.0
256.0
32.0
361.0

-1.0
0.0
0.0
0.0
0.0
0.0
-1.0
14.0
18.0
0.0
0.0
0.0
0.0
32.0
30.0
150.0
-54.0
37.0
193.0
33.0
389.0
9.0
-34.0
0.0
29.0
-12.0
-1.0
-9.0
0.0
32.0
0.0
0.0
3.0
0.0
35.0
18.0
-36.0
-19.0
-51.0
45.0
0.0
-43.0
0.0
17.0
-1.0
31.0
0.0
3.0
50.0

-1%
9%
-30%
17%
34%
128%
10%

-100%
-100%
233%
106%
139%
27%
17%
-86%
3700%
33%
3300%
24%
12%
-12%
59%
-35%
-100%
-2%
640%
700%
9%
-34%
-8%
-60%
110%
-7%
14%
-100%
94%
150%
32%

59.0
-43.0
-54.0
7.0
24.0
0.0
-7.0

40.0
0.0
0.0
0.0
0.0
0.0
40.0
12.0
0.0
0.0
0.0
0.0
0.0
12.0
13.0
-10.0
-18.0
0.0
23.0
0.0
8.0
-3.0
-4.0
-12.0
0.0
1.0
0.0
-18.0
0.0
3.0
0.0
0.0
0.0
0.0
3.0
15.0
-21.0
-21.0
0.0
0.0
0.0
-27.0
0.0
3.0
0.0
0.0
0.0
0.0
3.0

17%
-12%
-71%
343%
-1%

308%
308%
0%
150%
15%
-5%
-100%
329%
3%
-7%
-5%
-100%
-14%
21%
-36%
-49%
-15%
-

Page 51

Uttar Pradesh: Rs. 46 Cr @ 1.9% contribution to All India, growing @ 8.2%


What is the distribution scenario for these brands in these pop groups?

Brand

Company

MARIE GOLD REGULAR


SUNFEAST MARIE LIGHT
DIVSS
ANUPAM
PATANJALI
VITA MARIE GOLD
SUNFEAST MARIE LIGHT ORANGE
BISK FARM MARIE
BABA
PARLE ASSORTED

BRITANNIA INDS
ITC
SHAKTI BHOG FOODS
ARIHANT FOOD PRODS
PATANJALI BISCUITS PVT LTD
BRITANNIA INDS
ITC
SAJ INDS
BABA FOOD PRODUCTS
PARLE PRODS

Brand

Company

MARIE GOLD REGULAR


SUNFEAST MARIE LIGHT
DIVSS
ANUPAM
PATANJALI
VITA MARIE GOLD
SUNFEAST MARIE LIGHT ORANGE
BISK FARM MARIE
BABA
PARLE ASSORTED

BRITANNIA INDS
ITC
SHAKTI BHOG FOODS
ARIHANT FOOD PRODS
PATANJALI BISCUITS PVT LTD
BRITANNIA INDS
ITC
SAJ INDS
BABA FOOD PRODUCTS
PARLE PRODS

Urban
Q412
Q413
80.5
28.5
10.2
0.1
6.1
9.1
15.7
3.3
0.1
2.2

84.1
32.2
3.9
1.8
9.4
17.0
4.1
0.0
0.9

WTD

Q412
42.6
12.6
9.4
0.1
0.3
5.7
-

Rural
Q413
64.2
0.1
0.3
0.4
9.0
-

Dealer ('000)
Urban
Rural
Dealer Increment Dealer Increment
57.4
14.1
2.9
1.2
0.9
5.0
1.9
0.5
0.0

1.9
-1.3
-5.0
-0.1
-0.3
0.6
-1.4
0.2
0.2
0.0

26.8
0.8
2.6
1.5
7.1
-

-1.6
-2.1
-9.0
0.4
-2.9
-4.0
-

Page 52

Delhi NCR: Rs. 44 Cr @ 1.8% contribution to All India, growing @ 12.9%

M Brand

Company

MS Val

Wtd Dist (Seg)

MAT Dec'12 MAT Dec'13 Dec'12 Dec'13

MARIE GOLD

BRITANNIA INDS

55.0

56.9

88.9

88.8

PRIYAGOLD

SURYA FOOD & AGRO

42.6

17.1

15.2

41.5

SUNFEAST MARIE LIGHT I T C

14.1

15.2

51.0

51.7

PARLE

PARLE PRODS

9.3

7.8

41.4

35.5

MCVITIES

UNITED BISCUITS PVT LTD

2.0

2.1

21.8

20.9

DIVSS

SHAKTI BHOG FOODS

0.2

1.2

2.9

9.4

KROWN

KROWN

0.5

0.6

2.2

1.2

PATANJALI

PATANJALI BISCUITS PVT LTD

0.0

0.2

0.7

1.1

CREMICA

MRS BECTOR FOOD SPECIALIST

0.1

0.1

1.0

0.1

BONN

BONN FOODS INDS

0.4

0.1

1.8

0.3

Post reviewing the M Brand Construct, we will study the key contributing & growing brands, the key performing SKU's, & the distribution scenario
Page 53

Delhi NCR: Rs. 44 Cr @ 1.8% contribution to All India, growing @ 12.9%


Which are the key contributing brands?
Brand

MARIE

MARIE GOLD REGULAR


PRIYAGOLD MARIE LITE
SUNFEAST MARIE LIGHT
PARLE MARIE
SUNFEAST MARIE LIGHT ORANGE
SUNFEAST MARIE LIGHT OATS
MCVITIES
VITA MARIE GOLD
PARLE DIGESTIVE MARIE
DIVSS
KROWN MARIE
PARLE MARIE CHOICE
PARLE ASSORTED
PATANJALI

Which are the key growing brands?

Sales Value
Crores
%Split

Company

43.9

Brand

100%

Incremental Value Sales (Cr)


Crores
Growth%

Company

MARIE

BRITANNIA INDS
24.0
54.8%
MARIE GOLD REGULAR
BRITANNIA INDS
SURYA FOOD & AGRO
6.7
15.2%
SUNFEAST MARIE LIGHT
ITC
ITC
3.9
8.9%
DIVSS
SHAKTI BHOG FOODS
PARLE PRODS
2.3
5.3%
SUNFEAST MARIE LIGHT ORANGE
ITC
ITC
1.5
3.5%
PARLE DIGESTIVE MARIE
PARLE PRODS
ITC
1.2
2.8%
MCVITIES
UNITED BISCUITS PVT LTD
UNITED BISCUITS PVT LTD
0.9
2.1%
SUNFEAST MARIE LIGHT OATS
ITC
BRITANNIA INDS
0.9
2.0%
PARLE ASSORTED
PARLE PRODS
PARLE PRODS
0.8
1.9%
PARLE MARIE CHOICE
PARLE PRODS
SHAKTI BHOG FOODS
0.5
1.2%
KROWN MARIE
KROWN
KROWN
0.3
0.6%
PATANJALI
PATANJALI BISCUITS PVT LTD
PARLE PRODS
0.2
0.4%
CREMICA
MRS BECTOR FOOD SPECIALIST
PARLE PRODS
0.1
0.2%
PRIYAGOLD MARIE LITE
SURYA FOOD & AGRO
PATANJALI BISCUITS PVT LTD
0.1
0.2%
PRIYA MARIE
PRIYA FOOD PRODUCTS
Brands which have recorded a 5% share or are among the top 4 in incremental sales have been highlighted for further price point wise analysis

5.0

12.9%

3.7
0.7
0.5
0.3
0.2
0.2
0.2
0.1
0.1
0.1
0.1
0.0
0.0
0.0

18.0%
23.5%
570.0%
23.3%
40.5%
23.8%
14.9%
1287.5%
125.4%
53.7%
885.6%
191.5%
0.3%
73.7%

Which are the key performing SKU's of the contributing & growing brands?

Brand

Company

Price Point
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total

Industry

DIVSS

SHAKTI BHOG FOODS

MARIE GOLD REGULAR

BRITANNIA INDS

PARLE DIGESTIVE MARIE

PARLE PRODS

PARLE MARIE

PARLE PRODS

Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total

Value Sales (Lakh)


Urban
Urban
Value (L) % Split Increment (L) % Growth
425.0
2065.0
334.0
514.0
982.0
54.0
4374.0

11.0
43.0
0.0
0.0
0.0
0.0
54.0
157.0
1282.0
2.0
44.0
892.0
26.0
2403.0
2.0
57.0
2.0
19.0
1.0
0.0
81.0
13.0
137.0
0.0
73.0
7.0
0.0
230.0

10%
47%
8%
12%
22%
1%
100%

20%
80%
0%
0%
0%
0%
100%
7%
53%
0%
2%
37%
1%
100%
2%
70%
2%
23%
1%
0%
100%
6%
60%
0%
32%
3%
0%
100%

103.0
230.0
-114.0
137.0
119.0
19.0
494.0
9.0
37.0
0.0
0.0
0.0
0.0
46.0
48.0
192.0
-8.0
40.0
72.0
24.0
368.0
-6.0
19.0
-1.0
14.0
1.0
-3.0
24.0
-5.0
-53.0
-1.0
-12.0
7.0
-1.0
-65.0

Brand

32%
13%
-25%
36%
14%
54%
13%

Company

Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total

Industry

450%
617%
575%
44%
18%
-80%
1000%
9%
1200%
18%
-75%
50%
-33%
280%
-100%
42%
-28%
-28%
-100%
-14%
-100%
-22%

Price Point

PRIYAGOLD MARIE LITE

SURYA FOOD & AGRO

SUNFEAST MARIE LIGHT

ITC

SUNFEAST MARIE LIGHT ORANGE

ITC

Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total

Value Sales (Lakh)


Urban
Urban
Value (L) % Split Increment (L) % Growth
425.0
2065.0
334.0
514.0
982.0
54.0
4374.0
222.0
33.0
226.0
183.0
6.0
0.0
670.0
0.0
199.0
43.0
142.0
0.0
6.0
390.0
0.0
145.0
9.0
0.0
0.0
0.0
154.0

10%
47%
8%
12%
22%
1%
100%

33%
5%
34%
27%
1%
0%
100%
0%
51%
11%
36%
0%
2%
100%
0%
94%
6%
0%
0%
0%
100%

103.0
230.0
-114.0
137.0
119.0
19.0
494.0
65.0
-12.0
-75.0
21.0
4.0
0.0
3.0
0.0
36.0
9.0
27.0
0.0
2.0
74.0
0.0
19.0
9.0
0.0
0.0
0.0
28.0

What is the distribution scenario for these brands?


Brand

MARIE GOLD REGULAR


SUNFEAST MARIE LIGHT
DIVSS
SUNFEAST MARIE LIGHT ORANGE
PARLE DIGESTIVE MARIE
MCVITIES
SUNFEAST MARIE LIGHT OATS
PARLE ASSORTED
PARLE MARIE CHOICE
KROWN MARIE
PATANJALI
CREMICA

Company

BRITANNIA INDS
ITC
SHAKTI BHOG FOODS
ITC
PARLE PRODS
UNITED BISCUITS PVT LTD
ITC
PARLE PRODS
PARLE PRODS
KROWN
PATANJALI BISCUITS PVT LTD
MRS BECTOR FOOD SPECIALIST

Dealer (000)
WTD
Dealer Increment DEC'12 DEC'13
45.8
11.3
5.5
4.5
3.0
2.1
3.7
0.0
0.3
2.2
0.2
0.0

-2.6
1.7
3.9
-1.8
0.6
0.5
-0.8
0.0
0.2
-1.6
0.0
-0.1

88.5
44.4
2.9
39.3
19.8
21.8
31.4
1.9
1.5
2.0
0.7
0.6

88.7
49.7
9.4
36.2
25.8
20.9
32.1
1.9
8.6
1.2
1.1
0.1

Page 54

32%
13%
-25%
36%
14%
54%
13%

41%
-27%
-25%
13%
200%
0%
22%
26%
23%
50%
23%
15%
22%

Kerala: Rs. 41 Cr @ 1.7% contribution to All India, de-growing @ -0.1%


Which are the key contributing and growing markets?
M Brand

Company

MS Val

Wtd Dist (Seg)

MAT Dec'12 MAT Dec'13 Dec'12 Dec'13

SUNFEAST MARIE LIGHT I T C

40.3

41.3

83.1

75.5

MARIE GOLD

BRITANNIA INDS

28.1

30.9

64.0

68.1

PARLE

PARLE PRODS

14.8

15.0

54.3

59.5

TIGER

BRITANNIA INDS

10.8

7.8

42.6

34.8

DYNA'S

R RAVI FOODS

1.0

1.1

1.7

1.3

ANKIT

BADAMI FOODS

0.2

0.6

1.1

0.2

TRUE

AUROFOODS

0.2

0.5

2.3

3.6

HARSH

HARSH BAKERS

0.4

0.4

0.7

1.4

POSHUK

POSHUK FOODS

1.0

0.4

3.6

1.0

RAJCO

HARSH BAKERS

0.1

0.4

0.0

2.7

Which are the key contributing and growing brands in these pop groups?
Sales Value
Value Sales (Cr)

Brand

SUNFEAST MARIE LIGHT


MARIE GOLD REGULAR
VITA MARIE GOLD
PARLE MARIE
SUNFEAST MARIE LIGHT ORANGE
SUNFEAST MARIE LIGHT OATS
TIGER CHAI BISKOOT
PARLE DIGESTIVE MARIE
DYNA'S
MCVITIES
Brand

VITA MARIE GOLD


SUNFEAST MARIE LIGHT
DYNA'S
MARIE GOLD REGULAR
ANKIT MARIE MOOD
TRUE
RAJCO MARIE
PUSHTI
BHARAT MARIE
MCVITIES

Urban
Value (Cr) % Split

Company
MARIE

ITC
BRITANNIA INDS
BRITANNIA INDS
PARLE PRODS
ITC
ITC
BRITANNIA INDS
PARLE PRODS
R RAVI FOODS
UNITED BISCUITS PVT LTD
Incremental Value

MARIE

Brands which have recorded a 5% share in any pop group have been highlighted for further price point wise analysis

22.2
4.2
4.1
4.0
2.7
2.4
2.3
1.4
0.2
0.2
0.1

100%

18.9%
18.6%
18.0%
12.3%
10.8%
10.3%
6.5%
0.9%
0.7%
0.6%

Rural
Value (Cr) % Split
18.7
4.5
2.3
2.2
2.9
2.0
1.5
1.8
0.2
0.1
-

100%

23.9%
12.4%
11.7%
15.8%
10.9%
8.0%
9.4%
0.9%
0.6%
-

Incremental Value Sales (Cr)


Rural
Urban
Value (Cr) Growth % Value (Cr) Growth %

Company

BRITANNIA INDS
ITC
R RAVI FOODS
BRITANNIA INDS
BADAMI FOODS
AUROFOODS
HARSH BAKERS
PUSHTI FOOD PRODUCTS
REX FOOD PRODUCTS
UNITED BISCUITS PVT LTD

1.7

0.9
0.5
0.2
0.0
0.1
0.0
0.1
0.0
0.0
0.1

8.2%

28.3%
14.6%
17924.2%
1.2%
699.7%
48.6%
186.6%
108.6%
202.4%
125.1%

-1.7
0.1
0.0
0.1
0.1
0.1
0.1
0.1
0.1
0.1
-

-8.5%

2.6%
0.1%
474.8%
6.0%
203.1%
237.3%
355.0%
871.5%
420.1%
-

In each pop group, the 4 brands which have added the most incremental sales have been highlighted for further analysis
Page 55

Kerala: Rs. 41 Cr @ 1.7% contribution to All India, de-growing @ -0.1%


Which are the key performing SKU's of the contributing & growing brands?
Brand

Company

Value Sales (Lakh)


Urban
Rural
Price Point
Value (L) % Split Value (L) % Split
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

Industry

ANKIT MARIE MOOD

BADAMI FOODS

DYNA'S

R RAVI FOODS

MARIE GOLD REGULAR

BRITANNIA INDS

PARLE MARIE

PARLE PRODS

SUNFEAST MARIE LIGHT

ITC

SUNFEAST MARIE LIGHT OATS

ITC

SUNFEAST MARIE LIGHT ORANGE

ITC

TIGER CHAI BISKOOT

BRITANNIA INDS

VITA MARIE GOLD

BRITANNIA INDS

Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

3.0
1006.0
313.0
590.0
291.0
12.0
2215.0
0.0
6.0
0.0
0.0
0.0
0.0
6.0
0.0
15.0
0.0
0.0
0.0
0.0
15.0
0.0
80.0
220.0
32.0
76.0
0.0
408.0
1.0
213.0
0.0
44.0
17.0
0.0
275.0
0.0
272.0
22.0
121.0
2.0
2.0
419.0
0.0
167.0
13.0
0.0
49.0
1.0
230.0
0.0
222.0
18.0
0.0
0.0
0.0
240.0
2.0
0.0
0.0
5.0
137.0
0.0
144.0
0.0
0.0
29.0
369.0
0.0
0.0
398.0

0%
45%
14%
27%
13%
1%
100%

0%
100%
0%
0%
0%
0%
100%
0%
100%
0%
0%
0%
0%
100%
0%
20%
54%
8%
19%
0%
100%
0%
77%
0%
16%
6%
0%
100%
0%
65%
5%
29%
0%
0%
100%
0%
73%
6%
0%
21%
0%
100%
0%
93%
8%
0%
0%
0%
100%
1%
0%
0%
3%
95%
0%
100%
0%
0%
7%
93%
0%
0%
100%

0.0
873.0
113.0
529.0
345.0
2.0
1862.0
0.0
18.0
0.0
0.0
0.0
0.0
18.0
0.0
11.0
0.0
0.0
0.0
0.0
11.0
0.0
32.0
72.0
12.0
115.0
0.0
231.0
0.0
227.0
0.0
47.0
18.0
0.0
292.0
0.0
244.0
3.0
199.0
0.0
0.0
446.0
0.0
116.0
8.0
0.0
25.0
0.0
149.0
0.0
188.0
16.0
0.0
0.0
0.0
204.0
0.0
0.0
0.0
4.0
172.0
0.0
176.0
0.0
0.0
2.0
216.0
0.0
0.0
218.0

Brand

0%
47%
6%
28%
19%
0%
100%

0%
100%
0%
0%
0%
0%
100%
0%
100%
0%
0%
0%
0%
100%
0%
14%
31%
5%
50%
0%
100%
0%
78%
0%
16%
6%
0%
100%
0%
55%
1%
45%
0%
0%
100%
0%
78%
5%
0%
17%
0%
100%
0%
92%
8%
0%
0%
0%
100%
0%
0%
0%
2%
98%
0%
100%
0%
0%
1%
99%
0%
0%
100%

Company

Value Sales (Lakh)


Urban
Rural
Price Point
Increment (L) % Growth Increment (L) % Growth
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

Industry

ANKIT MARIE MOOD

BADAMI FOODS

DYNA'S

R RAVI FOODS

MARIE GOLD REGULAR

BRITANNIA INDS

PARLE MARIE

PARLE PRODS

SUNFEAST MARIE LIGHT

ITC

SUNFEAST MARIE LIGHT OATS

ITC

SUNFEAST MARIE LIGHT ORANGE

ITC

TIGER CHAI BISKOOT

BRITANNIA INDS

VITA MARIE GOLD

BRITANNIA INDS

Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

-6.0
-24.0
-245.0
285.0
144.0
10.0
164.0

0.0
5.0
0.0
0.0
0.0
0.0
5.0
0.0
15.0
0.0
0.0
0.0
0.0
15.0
-1.0
-15.0
-24.0
31.0
9.0
0.0
0.0
0.0
19.0
-1.0
-2.0
17.0
0.0
33.0
-1.0
15.0
12.0
27.0
0.0
1.0
54.0
0.0
-55.0
13.0
0.0
28.0
1.0
-13.0
0.0
5.0
18.0
0.0
0.0
0.0
23.0
-3.0
0.0
0.0
-132.0
93.0
0.0
-42.0
0.0
-1.0
-262.0
349.0
0.0
0.0
86.0

-67%
-2%
-44%
93%
98%
500%
8%

500%
500%
-100%
-16%
-10%
3100%
13%
0%
0%
10%
-100%
-4%
14%
-100%
6%
120%
29%
0%
100%
15%
-25%
133%
-5%
2%
11%
-60%
-96%
211%
-23%
-100%
-90%
1745%
28%

-4.0
-127.0
-207.0
41.0
119.0
2.0
-176.0

0.0
12.0
0.0
0.0
0.0
0.0
12.0
0.0
9.0
0.0
0.0
0.0
0.0
9.0
0.0
13.0
-23.0
12.0
13.0
0.0
15.0
-1.0
-30.0
0.0
-23.0
18.0
0.0
-36.0
-1.0
-34.0
3.0
33.0
0.0
0.0
1.0
0.0
-22.0
8.0
0.0
5.0
0.0
-9.0
0.0
-34.0
16.0
0.0
0.0
0.0
-18.0
0.0
0.0
0.0
-199.0
117.0
0.0
-82.0
0.0
0.0
-201.0
206.0
0.0
0.0
5.0

-100%
-13%
-65%
8%
53%
-9%

200%
200%
450%
450%
68%
-24%
13%
7%
-100%
-12%
-33%
-11%
-100%
-12%
20%
0%
-16%
25%
-6%
-15%
-8%
-98%
213%
-32%
-99%
2060%
2%

Page 56

Kerala: Rs. 41 Cr @ 1.7% contribution to All India, de-growing @ -0.1%


What is the distribution scenario for these brands in these pop groups?

Brand

Company

VITA MARIE GOLD


SUNFEAST MARIE LIGHT
DYNA'S
MARIE GOLD REGULAR
ANKIT MARIE MOOD
TRUE
RAJCO MARIE
PUSHTI
BHARAT MARIE
MCVITIES

BRITANNIA INDS
ITC
R RAVI FOODS
BRITANNIA INDS
BADAMI FOODS
AUROFOODS
HARSH BAKERS
PUSHTI FOOD PRODUCTS
REX FOOD PRODUCTS
UNITED BISCUITS PVT LTD

Brand

Company

VITA MARIE GOLD


SUNFEAST MARIE LIGHT
DYNA'S
MARIE GOLD REGULAR
ANKIT MARIE MOOD
TRUE
RAJCO MARIE
PUSHTI
BHARAT MARIE
MCVITIES

BRITANNIA INDS
ITC
R RAVI FOODS
BRITANNIA INDS
BADAMI FOODS
AUROFOODS
HARSH BAKERS
PUSHTI FOOD PRODUCTS
REX FOOD PRODUCTS
UNITED BISCUITS PVT LTD

Urban
Q412
Q413
42.3
74.1
0.3
64.4
0.0
4.5
0.1
5.9

55.7
68.8
0.1
64.4
1.6
3.5
0.1
8.3

WTD

Q412
25.4
64.3
1.2
34.5
2.2
-

Rural
Q413
30.8
75.6
0.6
37.3
0.4
5.9
1.6
1.0
1.1
-

Dealer ('000)
Urban
Rural
Dealer Increment Dealer Increment
6.7
13.3
0.2
8.0
0.3
0.1
0.1
0.1

0.7
-0.1
0.1
-0.9
-0.1
-0.1
0.1
0.1
-0.2
-0.1

5.3
25.8
0.5
7.8
0.2
1.4
1.7
0.6
1.0
-

0.7
-2.3
0.2
-5.0
-1.0
1.4
1.7
0.6
1.0
-

Page 57

Gujarat: Rs. 36 Cr @ 1.5% contribution to All India, growing @ 11.4%


Which are the key contributing and growing markets?
M Brand

Company

MS Val

Wtd Dist (Seg)

MAT Dec'12 MAT Dec'13 Dec'12 Dec'13

PARLE

PARLE PRODS

37.9

41.0

70.5

76.7

MARIE GOLD

BRITANNIA INDS

32.7

30.8

61.9

61.9

SUNFEAST MARIE LIGHT I T C

19.9

19.4

58.3

53.6

PRIYAGOLD

SURYA FOOD & AGRO

6.9

5.6

15.9

15.9

PATANJALI

PATANJALI BISCUITS PVT LTD

0.1

1.1

0.7

2.7

MCVITIES

UNITED BISCUITS PVT LTD

1.0

0.9

10.3

9.7

KROWN

KROWN

0.2

0.2

0.1

0.2

AMULYA

RAJ AGRO PRODS

0.0

0.2

0.0

0.0

DUKES

RAVI FOODS

0.0

0.2

0.0

0.5

RAJA

RAJA UDYOG PVT LTD

0.0

0.1

0.0

0.5

Which are the key contributing and growing brands in these pop groups?
Sales Value
Value Sales (Cr)

Company

Brand

PARLE MARIE
MARIE GOLD REGULAR
SUNFEAST MARIE LIGHT
VITA MARIE GOLD
PRIYAGOLD MARIE LITE
SUNFEAST MARIE LIGHT ORANGE
SUNFEAST MARIE LIGHT OATS
PARLE DIGESTIVE MARIE
MCVITIES
PATANJALI

Brand

PARLE MARIE
SUNFEAST MARIE LIGHT
MARIE GOLD REGULAR
PATANJALI
SUNFEAST MARIE LIGHT OATS
VITA MARIE GOLD
AMULYA MARIE
DUKES MARIE BREAK
PARLE MARIE CHOICE
PARLE ASSORTED

Urban
Value (Cr) % Split

MARIE

PARLE PRODS
BRITANNIA INDS
ITC
BRITANNIA INDS
SURYA FOOD & AGRO
ITC
ITC
PARLE PRODS
UNITED BISCUITS PVT LTD
PATANJALI BISCUITS PVT LTD

Incremental Value

MARIE

11.9
7.9
4.7
2.0
1.5
1.1
0.6
0.4
0.3
0.1

100%

38.5%
25.6%
15.1%
6.5%
4.8%
3.7%
1.8%
1.3%
1.0%
0.4%

4.5

2.0
0.9
0.4
0.0
0.5
0.1
0.0
0.0
0.0
0.3

100%

45.5%
20.6%
9.5%
0.7%
11.1%
1.3%
0.2%
0.8%
0.0%
6.0%

Incremental Value Sales (Cr)


Urban
Rural
Value (Cr) Growth % Value (Cr) Growth %

Company

PARLE PRODS
ITC
BRITANNIA INDS
PATANJALI BISCUITS PVT LTD
ITC
BRITANNIA INDS
RAJ AGRO PRODS
RAVI FOODS
PARLE PRODS
PARLE PRODS

Brands which have recorded a 5% share in any pop group have been highlighted for further price point wise analysis

31.1

Rural
Value (Cr) % Split

2.8

2.1
0.2
0.3
0.1
0.2
0.2
0.1
0.0
0.1
0.0

9.8%

20.9%
5.2%
3.9%
637.6%
49.8%
8.1%
17059.5%
181.0%
365.8%

0.9

0.3
0.2
0.1
0.3
0.0
0.0
0.0
-

24.5%

18.9%
62.8%
8.6%
1349.6%
-55.8%
-48.4%
-

In each pop group, the 4 brands which have added the most incremental sales have been highlighted for further analysis
Page 58

Gujarat: Rs. 36 Cr @ 1.5% contribution to All India, growing @ 11.4%


Which are the key performing SKU's of the contributing & growing brands?

Company

Brand

Value Sales (Lakh)


Urban
Rural
Price Point
Value (L) % Split Value (L) % Split
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

Industry

MARIE GOLD REGULAR

BRITANNIA INDS

PARLE MARIE

PARLE PRODS

PATANJALI

PATANJALI BISCUITS PVT LTD

SUNFEAST MARIE LIGHT

ITC

SUNFEAST MARIE LIGHT OATS

ITC

Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

611.0
1759.0
49.0
307.0
316.0
55.0
3097.0

140.0
477.0
2.0
5.0
169.0
1.0
794.0
304.0
755.0
0.0
118.0
16.0
0.0
1193.0
0.0
11.0
0.0
0.0
0.0
0.0
11.0
122.0
254.0
0.0
84.0
0.0
6.0
466.0
0.0
41.0
4.0
0.0
10.0
0.0
55.0

20%
57%
2%
10%
10%
2%
100%

18%
60%
0%
1%
21%
0%
100%
25%
63%
0%
10%
1%
0%
100%
0%
100%
0%
0%
0%
0%
100%
26%
55%
0%
18%
0%
1%
100%
0%
75%
7%
0%
18%
0%
100%

121.0
303.0
2.0
3.0
13.0
2.0
444.0
22.0
63.0
0.0
0.0
7.0
0.0
92.0
52.0
152.0
0.0
1.0
0.0
0.0
205.0
0.0
22.0
0.0
0.0
5.0
0.0
27.0
10.0
31.0
0.0
0.0
0.0
0.0
41.0
0.0
0.0
0.0
0.0
1.0
0.0
1.0

27%
68%
0%
1%
3%
0%
100%

24%
68%
0%
0%
8%
0%
100%
25%
74%
0%
0%
0%
0%
100%
0%
81%
0%
0%
19%
0%
100%
24%
76%
0%
0%
0%
0%
100%
0%
0%
0%
0%
100%
0%
100%

Company

Brand

Value Sales (Lakh)


Urban
Rural
Price Point
Increment (L) % Growth Increment (L) % Growth
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

Industry

MARIE GOLD REGULAR

BRITANNIA INDS

PARLE MARIE

PARLE PRODS

PATANJALI

PATANJALI BISCUITS PVT LTD

SUNFEAST MARIE LIGHT

ITC

SUNFEAST MARIE LIGHT OATS

ITC

Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

13.0
196.0
-95.0
26.0
105.0
28.0
273.0

-1.0
40.0
0.0
-53.0
50.0
-2.0
34.0
31.0
158.0
-7.0
11.0
14.0
-3.0
204.0
0.0
9.0
0.0
0.0
0.0
0.0
9.0
-4.0
1.0
-3.0
23.0
0.0
3.0
20.0
0.0
3.0
4.0
0.0
10.0
0.0
17.0

2%
13%
-66%
9%
50%
104%
10%

-1%
9%
0%
-91%
42%
-67%
4%
11%
26%
-100%
10%
700%
-100%
21%
450%
450%
-3%
0%
-100%
38%
100%
4%
8%
45%

1.0
84.0
-4.0
-7.0
11.0
2.0
87.0

7.0
0.0
0.0
-7.0
6.0
0.0
6.0
-14.0
50.0
0.0
-2.0
0.0
0.0
34.0
0.0
20.0
0.0
0.0
5.0
0.0
25.0
4.0
12.0
0.0
0.0
0.0
0.0
16.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0

Page 59

1%
38%
-67%
-70%
550%
24%

47%
0%
-100%
600%
7%
-21%
49%
-67%
20%
1000%
1250%
67%
63%
64%
0%
0%

Gujarat: Rs. 36 Cr @ 1.5% contribution to All India, growing @ 11.4%


What is the distribution scenario for these brands in these pop groups?

Brand

Company

PARLE MARIE
SUNFEAST MARIE LIGHT
MARIE GOLD REGULAR
PATANJALI
SUNFEAST MARIE LIGHT OATS
VITA MARIE GOLD
AMULYA MARIE
DUKES MARIE BREAK
PARLE MARIE CHOICE
PARLE ASSORTED

PARLE PRODS
ITC
BRITANNIA INDS
PATANJALI BISCUITS PVT LTD
ITC
BRITANNIA INDS
RAJ AGRO PRODS
RAVI FOODS
PARLE PRODS
PARLE PRODS

Brand

Company

PARLE MARIE
SUNFEAST MARIE LIGHT
MARIE GOLD REGULAR
PATANJALI
SUNFEAST MARIE LIGHT OATS
VITA MARIE GOLD
AMULYA MARIE
DUKES MARIE BREAK
PARLE MARIE CHOICE
PARLE ASSORTED

PARLE PRODS
ITC
BRITANNIA INDS
PATANJALI BISCUITS PVT LTD
ITC
BRITANNIA INDS
RAJ AGRO PRODS
RAVI FOODS
PARLE PRODS
PARLE PRODS

Urban
Q412
Q413
70.6
59.9
63.7
0.5
29.0
33.4
0.3
1.7

76.2
54.4
65.7
1.2
22.5
33.2
0.5
5.1
0.6

WTD

Rural
Q412
Q413
58.9
23.3
36.5
2.2
7.1
5.3
-

67.2
23.8
22.5
13.8
2.7
0.2
-

Dealer ('000)
Rural
Urban
Dealer Increment Dealer Increment
42.6
24.1
25.5
1.0
3.4
6.0
0.4
0.1
0.0

0.9
1.3
-1.3
0.1
-0.3
0.0
0.4
0.1
0.0

18.1
4.6
7.0
0.5
1.3
0.4
-

0.2
0.9
-0.4
0.1
-0.6
0.7
0.4
-

Page 60

Ahmedabad: Rs. 10 Cr @ 2% contribution to Top 8 Metro, growing @ 19.3%

M Brand

Company

MS Val

Wtd Dist (Seg)

MAT Dec'12 MAT Dec'13 Dec'12 Dec'13

PARLE

PARLE PRODS

35.8

38.6

75.2

81.5

MARIE GOLD

BRITANNIA INDS

36.0

32.2

66.6

67.5

SUNFEAST MARIE LIGHT I T C

24.6

26.4

65.1

71.5

PRIYAGOLD

SURYA FOOD & AGRO

1.6

1.6

10.1

3.4

MCVITIES

UNITED BISCUITS PVT LTD

1.4

0.9

12.5

17.3

HARSH

HARSH BAKERS

0.3

0.2

0.1

0.2

PATANJALI

PATANJALI BISCUITS PVT LTD

0.0

0.0

0.3

0.1

DUKES

RAVI FOODS

0.0

0.0

0.0

0.0

MCVITIES

UNIVERSAL CORPORATION

0.0

0.0

0.0

0.0

TREFF

HARSH BAKERS

0.0

0.0

0.0

0.0

Post reviewing the M Brand Construct, we will study the key contributing & growing brands, the key performing SKU's, & the distribution scenario
Page 61

Ahmedabad: Rs. 10 Cr @ 2% contribution to Top 8 Metro, growing @ 19.3%


Which are the key contributing brands?
Brand

MARIE

PARLE MARIE
MARIE GOLD REGULAR
SUNFEAST MARIE LIGHT
VITA MARIE GOLD
SUNFEAST MARIE LIGHT ORANGE
SUNFEAST MARIE LIGHT OATS
PRIYAGOLD MARIE LITE
PARLE DIGESTIVE MARIE
MCVITIES
PARLE MARIE CHOICE
HARSH
PARLE ASSORTED
PATANJALI
DUKES MARIE BREAK

Which are the key growing brands?

Sales Value
Crores
%Split

Company

9.7

Brand

100%

Incremental Value Sales (Cr)


Crores
Growth%

Company

MARIE

PARLE PRODS
3.6
36.7%
PARLE MARIE
PARLE PRODS
BRITANNIA INDS
2.7
27.6%
SUNFEAST MARIE LIGHT
ITC
ITC
2.0
21.1%
VITA MARIE GOLD
BRITANNIA INDS
BRITANNIA INDS
0.4
4.6%
SUNFEAST MARIE LIGHT ORANGE
ITC
ITC
0.3
3.4%
SUNFEAST MARIE LIGHT OATS
ITC
ITC
0.2
2.0%
MARIE GOLD REGULAR
BRITANNIA INDS
SURYA FOOD & AGRO
0.2
1.6%
PARLE MARIE CHOICE
PARLE PRODS
PARLE PRODS
0.1
1.4%
PARLE DIGESTIVE MARIE
PARLE PRODS
UNITED BISCUITS PVT LTD
0.1
0.9%
PRIYAGOLD MARIE LITE
SURYA FOOD & AGRO
PARLE PRODS
0.0
0.4%
PARLE ASSORTED
PARLE PRODS
HARSH BAKERS
0.0
0.2%
DUKES MARIE BREAK
RAVI FOODS
PARLE PRODS
0.0
0.1%
MCVITIES
UNIVERSAL CORPORATION
PATANJALI BISCUITS PVT LTD
0.0
0.0%
PATANJALI
PATANJALI BISCUITS PVT LTD
RAVI FOODS
0.0
0.0%
TREFF
HARSH BAKERS
Brands which have recorded a 5% share or are among the top 4 in incremental sales have been highlighted for further price point wise analysis

1.6

19.3%

0.8
0.4
0.1
0.1
0.1
0.1
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0

27.7%
22.2%
49.4%
44.1%
90.1%
2.0%
378.2%
24.2%
20.1%
98.7%
106.0%
-

Which are the key performing SKU's of the contributing & growing brands?

Brand

Price Point

Company

Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total

Industry

MARIE GOLD REGULAR

BRITANNIA INDS

PARLE MARIE

PARLE PRODS

SUNFEAST MARIE LIGHT

ITC

Value Sales (Lakh)


Urban
Urban
Value (L) % Split Increment (L) % Growth

Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total

229.0
549.0
12.0
92.0
77.0
2.0
961.0

54.0
160.0
0.0
2.0
48.0
0.0
264.0
101.0
218.0
0.0
32.0
3.0
0.0
354.0
64.0
109.0
5.0
25.0
0.0
1.0
204.0

24%
57%
1%
10%
8%
0%
100%

20%
61%
0%
1%
18%
0%
100%
29%
62%
0%
9%
1%
0%
100%
31%
53%
2%
12%
0%
0%
100%

8.0
118.0
-16.0
18.0
25.0
-3.0
150.0
-3.0
10.0
0.0
-13.0
10.0
-1.0
3.0
7.0
62.0
-2.0
7.0
3.0
-1.0
76.0
6.0
27.0
2.0
2.0
0.0
0.0
37.0

Brand

4%
27%
-57%
24%
48%
-60%
18%

Company

Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total

Industry

-5%
7%
-87%
26%
-100%
1%
7%
40%
-100%
28%
-100%
27%
10%
33%
67%
9%
0%
22%

Price Point

SUNFEAST MARIE LIGHT OATS

ITC

SUNFEAST MARIE LIGHT ORANGE

ITC

VITA MARIE GOLD

BRITANNIA INDS

Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs.15
Rs. 20
Rs. 25
Others
Total

Value Sales (Lakh)


Urban
Urban
Value (L) % Split Increment (L) % Growth
229.0
549.0
12.0
92.0
77.0
2.0
961.0
0.0
14.0
2.0
1.0
2.0
0.0
19.0
0.0
31.0
2.0
0.0
0.0
0.0
33.0
0.0
0.0
1.0
25.0
18.0
0.0
44.0

24%
57%
1%
10%
8%
0%
100%

0%
74%
11%
5%
11%
0%
100%
0%
94%
6%
0%
0%
0%
100%
0%
0%
2%
57%
41%
0%
100%

8.0
118.0
-16.0
18.0
25.0
-3.0
150.0
0.0
4.0
2.0
1.0
2.0
0.0
9.0
0.0
8.0
2.0
0.0
0.0
0.0
10.0
0.0
-1.0
-17.0
22.0
10.0
0.0
14.0

What is the distribution scenario for these brands?


Brand

PARLE MARIE
SUNFEAST MARIE LIGHT
VITA MARIE GOLD
SUNFEAST MARIE LIGHT ORANGE
SUNFEAST MARIE LIGHT OATS
MARIE GOLD REGULAR
PARLE MARIE CHOICE
PARLE DIGESTIVE MARIE
PRIYAGOLD MARIE LITE
PARLE ASSORTED
DUKES MARIE BREAK
MCVITIES

Company

PARLE PRODS
ITC
BRITANNIA INDS
ITC
ITC
BRITANNIA INDS
PARLE PRODS
PARLE PRODS
SURYA FOOD & AGRO
PARLE PRODS
RAVI FOODS
UNIVERSAL CORPORATION

Dealer (000)
WTD
Dealer Increment DEC'12 DEC'13
9.6
6.7
0.7
1.8
1.0
6.4
0.0
0.8
0.9
0.0
0.0
-

-1.0
0.4
0.2
0.1
0.4
-0.4
0.0
0.2
0.7
0.0
0.0
-

73.1
63.4
22.0
40.7
24.4
66.6
0.6
16.1
10.1
2.9
-

80.6
70.4
33.1
37.9
33.6
67.3
9.2
25.3
3.4
1.6
0.0
-

Page 62

4%
27%
-57%
24%
48%
-60%
18%

40%
90%
35%
43%
-100%
-94%
733%
125%
47%

Punjab EW: Rs. 25 Cr @ 1% contribution to All India, growing @ 29.9%


Which are the key contributing and growing markets?
M Brand

Company

MS Val

Wtd Dist (Seg)

MAT Dec'12 MAT Dec'13 Dec'12 Dec'13

36.7

37.0

60.9

65.6

SUNFEAST MARIE LIGHT I T C

10.9

14.1

31.7

39.5

PRIYAGOLD

SURYA FOOD & AGRO

13.4

13.5

24.7

24.7

PARLE

PARLE PRODS

15.6

12.9

42.7

38.0

BONN

BONN FOODS INDS

4.0

4.2

9.5

9.3

CREMICA

MRS BECTOR FOOD SPECIALIST

4.4

4.0

13.6

9.2

MCVITIES

UNITED BISCUITS PVT LTD

5.8

3.7

16.6

16.5

KROWN

KROWN

2.5

2.9

3.6

2.7

RAJA

RAJA UDYOG PVT LTD

1.1

2.6

3.8

6.7

CREMICA

CREMICA AGRO FOODS

2.1

2.3

4.6

6.9

MARIE GOLD

BRITANNIA INDS

Which are the key contributing and growing brands in these pop groups?
Sales Value
Value Sales (Cr)

Brand

MARIE GOLD REGULAR


PARLE MARIE
PRIYAGOLD MARIE LITE
SUNFEAST MARIE LIGHT
SUNFEAST MARIE LIGHT ORANGE
MCVITIES
SUNFEAST MARIE LIGHT OATS
CREMICA
VITA MARIE GOLD
BONN MARIE

Brand

MARIE GOLD REGULAR


SUNFEAST MARIE LIGHT
PRIYAGOLD MARIE LITE
KROWN MARIE
RAJA MARIE
SUNFEAST MARIE LIGHT ORANGE
CREMICA
DIVSS
CREMICA MARIE
BONN MARIE
SUNFEAST MARIE LIGHT OATS

Company
MARIE

BRITANNIA INDS
PARLE PRODS
SURYA FOOD & AGRO
ITC
ITC
UNITED BISCUITS PVT LTD
ITC
MRS BECTOR FOOD SPECIALIST
BRITANNIA INDS
BONN FOODS INDS

Incremental Value

MARIE

Company

BRITANNIA INDS
ITC
SURYA FOOD & AGRO
KROWN
RAJA UDYOG PVT LTD
ITC
MRS BECTOR FOOD SPECIALIST
SHAKTI BHOG FOODS
CREMICA AGRO FOODS
BONN FOODS INDS
ITC

Brands which have recorded a 5% share in any pop group have been highlighted for further price point wise analysis

Urban
Value (Cr) % Split
17.1

100%

6.4
2.0
2.0
1.5
0.9
0.8
0.7
0.5
0.4
0.4

37.7%
11.8%
11.7%
9.0%
5.1%
4.5%
3.9%
3.1%
2.3%
2.2%

3.2

22.8%

Rural
Value (Cr) % Split
8.2

100%

2.5
1.0
1.4
0.3
0.1
0.2
0.1
0.4
0.0
0.6

30.3%
12.0%
17.2%
3.3%
1.5%
1.9%
1.2%
4.4%
0.4%
8.0%

2.6

47.7%

Incremental Value Sales (Cr)


Urban
Rural
Value (Cr) Growth % Value (Cr) Growth %
1.4
0.7
0.2
0.1
0.2
0.4
0.3
0.1
0.2
0.0
0.2

27.1%
88.0%
12.0%
330.0%
134.5%
80.4%
151.8%
459.3%
252.3%
11.7%
35.2%

0.8
0.1
0.6
0.4
0.3
0.1
0.1
0.2
0.1
0.2
0.0

46.3%
53.0%
70.3%
237.2%
389.9%
72.4%
29.9%
885.4%
160.9%
48.3%
23.5%

In each pop group, the 4 brands which have added the most incremental sales have been highlighted for further analysis
Page 63

Punjab EW: Rs. 25 Cr @ 1% contribution to All India, growing @ 29.9%


Which are the key performing SKU's of the contributing & growing brands?
Brand

Company

Price Point
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

Industry

KROWN MARIE

KROWN

MARIE GOLD REGULAR

BRITANNIA INDS

PARLE MARIE

PARLE PRODS

PRIYAGOLD MARIE LITE

SURYA FOOD & AGRO

RAJA MARIE

RAJA UDYOG PVT LTD

SUNFEAST MARIE LIGHT

ITC

SUNFEAST MARIE LIGHT ORANGE

ITC

Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

Value Sales (Lakh)


Urban
Rural
Value (L) % Split Value (L) % Split
170.0
1096.0
41.0
155.0
185.0
53.0
1700.0
5.0
11.0
0.0
0.0
0.0
0.0
16.0
24.0
439.0
4.0
29.0
142.0
3.0
641.0
16.0
163.0
0.0
20.0
5.0
0.0
204.0
76.0
84.0
19.0
22.0
0.0
0.0
201.0
22.0
12.0
0.0
0.0
0.0
0.0
34.0
0.0
112.0
0.0
38.0
0.0
2.0
152.0
0.0
80.0
6.0
0.0
0.0
0.0
86.0

10%
64%
2%
9%
11%
3%
100%

31%
69%
0%
0%
0%
0%
100%
4%
68%
1%
5%
22%
0%
100%
8%
80%
0%
10%
2%
0%
100%
38%
42%
9%
11%
0%
0%
100%
65%
35%
0%
0%
0%
0%
100%
0%
74%
0%
25%
0%
1%
100%
0%
93%
7%
0%
0%
0%
100%

156.0
547.0
19.0
31.0
20.0
36.0
809.0

19.0
37.0
0.0
0.0
0.0
0.0
56.0
6.0
208.0
0.0
16.0
16.0
0.0
246.0
1.0
92.0
0.0
4.0
1.0
0.0
98.0
73.0
43.0
19.0
4.0
0.0
0.0
139.0
22.0
11.0
0.0
0.0
0.0
0.0
33.0
0.0
27.0
0.0
0.0
0.0
0.0
27.0
0.0
12.0
0.0
0.0
0.0
0.0
12.0

Brand

19%
68%
2%
4%
2%
4%
100%

34%
66%
0%
0%
0%
0%
100%
2%
85%
0%
7%
7%
0%
100%
1%
94%
0%
4%
1%
0%
100%
53%
31%
14%
3%
0%
0%
100%
67%
33%
0%
0%
0%
0%
100%
0%
100%
0%
0%
0%
0%
100%
0%
100%
0%
0%
0%
0%
100%

Company

Price Point
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

Industry

KROWN MARIE

KROWN

MARIE GOLD REGULAR

BRITANNIA INDS

PARLE MARIE

PARLE PRODS

PRIYAGOLD MARIE LITE

SURYA FOOD & AGRO

RAJA MARIE

RAJA UDYOG PVT LTD

SUNFEAST MARIE LIGHT

ITC

SUNFEAST MARIE LIGHT ORANGE

ITC

Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

Value Sales (Lakh)


Urban
Rural
Increment (L) % Growth Increment (L) % Growth
52.0
203.0
-31.0
67.0
23.0
6.0
320.0

1.0
10.0
0.0
0.0
0.0
0.0
11.0
15.0
85.0
-3.0
17.0
21.0
3.0
138.0
-1.0
-23.0
0.0
8.0
4.0
0.0
-12.0
32.0
2.0
-5.0
-5.0
0.0
0.0
24.0
12.0
9.0
0.0
0.0
0.0
0.0
21.0
0.0
60.0
-1.0
11.0
0.0
1.0
71.0
0.0
35.0
4.0
0.0
0.0
0.0
39.0

44%
23%
-43%
76%
14%
13%
23%

25%
1000%
220%
167%
24%
-43%
142%
17%
27%
-6%
-12%
67%
400%
-6%
73%
2%
-21%
-19%
14%
120%
300%
162%
115%
-100%
41%
100%
88%
78%
200%
83%

55.0
182.0
-6.0
22.0
2.0
2.0
257.0
3.0
36.0
0.0
0.0
0.0
0.0
39.0
1.0
72.0
-13.0
16.0
3.0
0.0
79.0
0.0
20.0
0.0
0.0
1.0
0.0
21.0
30.0
13.0
10.0
4.0
0.0
0.0
57.0
15.0
10.0
0.0
0.0
0.0
0.0
25.0
0.0
10.0
0.0
0.0
0.0
0.0
10.0
0.0
4.0
0.0
0.0
0.0
0.0
4.0

54%
50%
-24%
244%
11%
6%
47%

19%
3600%
229%
20%
53%
-100%
23%
47%
0%
28%
0%
27%
70%
43%
111%
70%
214%
1000%
313%
59%
59%
50%
50%

Page 64

Punjab EW: Rs. 25 Cr @ 1% contribution to All India, growing @ 29.9%


What is the distribution scenario for these brands in these pop groups?

Brand

Company

MARIE GOLD REGULAR


SUNFEAST MARIE LIGHT
PRIYAGOLD MARIE LITE
KROWN MARIE
RAJA MARIE
SUNFEAST MARIE LIGHT ORANGE
CREMICA
DIVSS
CREMICA MARIE
BONN MARIE
SUNFEAST MARIE LIGHT OATS

BRITANNIA INDS
ITC
SURYA FOOD & AGRO
KROWN
RAJA UDYOG PVT LTD
ITC
MRS BECTOR FOOD SPECIALIST
SHAKTI BHOG FOODS
CREMICA AGRO FOODS
BONN FOODS INDS
ITC

Brand

Company

MARIE GOLD REGULAR


SUNFEAST MARIE LIGHT
PRIYAGOLD MARIE LITE
KROWN MARIE
RAJA MARIE
SUNFEAST MARIE LIGHT ORANGE
CREMICA
DIVSS
CREMICA MARIE
BONN MARIE
SUNFEAST MARIE LIGHT OATS

BRITANNIA INDS
ITC
SURYA FOOD & AGRO
KROWN
RAJA UDYOG PVT LTD
ITC
MRS BECTOR FOOD SPECIALIST
SHAKTI BHOG FOODS
CREMICA AGRO FOODS
BONN FOODS INDS
ITC

Urban
Q412
Q413
70.7
33.7
27.3
1.3
3.9
29.2
7.4
1.7
1.9
8.3
23.4

74.4
46.2
23.3
1.0
6.0
35.4
11.2
8.3
1.2
7.0
32.2

WTD

Rural
Q412
Q413
36.4
4.4
18.2
0.5
3.6
5.4
12.9
0.1
5.8
12.6
4.3

45.8
7.0
27.7
6.2
8.3
5.0
4.8
3.4
3.0
7.8
4.1

Dealer ('000)
Urban
Rural
Dealer Increment Dealer Increment
21.3
8.6
8.7
1.7
2.5
4.1
1.3
1.3
0.3
2.1
4.0

2.2
3.9
0.0
0.5
-0.8
0.7
0.4
0.8
-0.3
-0.1
1.6

10.4
2.9
11.4
2.6
5.3
1.0
1.1
1.0
1.4
2.2
0.9

1.1
1.2
4.0
1.5
3.5
-0.4
-0.4
0.4
-0.6
-0.8
0.0

Page 65

Rajasthan: Rs. 21 Cr @ 0.9% contribution to All India, de-growing @ -1.4%


Which are the key contributing and growing markets?
M Brand

Company

MS Val

Wtd Dist (Seg)

MAT Dec'12 MAT Dec'13 Dec'12 Dec'13

MARIE GOLD

BRITANNIA INDS

40.9

42.9

65.0

68.8

PARLE

PARLE PRODS

25.9

26.4

59.8

63.3

PRIYAGOLD

SURYA FOOD & AGRO

17.7

15.0

35.1

31.5

SUNFEAST MARIE LIGHT I T C

7.7

6.9

31.9

30.8

MCVITIES

UNITED BISCUITS PVT LTD

0.9

2.0

13.2

16.5

DIVSS

SHAKTI BHOG FOODS

0.2

1.8

5.8

2.0

KROWN

KROWN

1.0

1.6

2.7

1.8

PATANJALI

PATANJALI BISCUITS PVT LTD

0.3

1.2

3.2

7.8

RAJA

RAJA UDYOG PVT LTD

0.9

1.0

0.6

0.8

CREMICA

CREMICA AGRO FOODS

2.5

0.6

0.2

1.1

Which are the key contributing and growing brands in these pop groups?
Sales Value
Value Sales (Cr)

Brand

MARIE GOLD REGULAR


PARLE MARIE
PRIYAGOLD MARIE LITE
SUNFEAST MARIE LIGHT
MCVITIES
SUNFEAST MARIE LIGHT OATS
SUNFEAST MARIE LIGHT ORANGE
DIVSS
KROWN MARIE
RAJA MARIE

Brand

DIVSS
MARIE GOLD REGULAR
MCVITIES
PATANJALI
SUNFEAST MARIE LIGHT
KROWN MARIE
SUNFEAST MARIE LIGHT OATS
PARLE DIGESTIVE MARIE
VITA MARIE GOLD
PARLE ASSORTED
CREMICA MARIE

Urban
Value (Cr) % Split

Company
MARIE

BRITANNIA INDS
PARLE PRODS
SURYA FOOD & AGRO
ITC
UNITED BISCUITS PVT LTD
ITC
ITC
SHAKTI BHOG FOODS
KROWN
RAJA UDYOG PVT LTD
Incremental Value

MARIE

Brands which have recorded a 5% share in any pop group have been highlighted for further price point wise analysis

Company

SHAKTI BHOG FOODS


BRITANNIA INDS
UNITED BISCUITS PVT LTD
PATANJALI BISCUITS PVT LTD
ITC
KROWN
ITC
PARLE PRODS
BRITANNIA INDS
PARLE PRODS
CREMICA AGRO FOODS

18.6

100%

8.5
4.2
2.7
1.0
0.4
0.3
0.2
0.2
0.1
0.0

45.7%
22.8%
14.8%
5.4%
2.3%
1.4%
1.0%
0.9%
0.4%
0.2%

-0.1

-0.6%

Rural
Value (Cr) % Split
2.7

100%

0.5
1.0
0.4
0.0
0.0
0.2
0.3
0.2

17.4%
36.1%
16.4%
0.3%
0.2%
8.2%
9.8%
6.4%

-0.2

-6.9%

Incremental Value Sales (Cr)


Urban
Rural
Value (Cr) Growth % Value (Cr) Growth %
0.1
0.4
0.2
0.2
0.2
0.0
0.1
0.2
0.0
0.0
0.0

334.9%
4.5%
110.8%
268.2%
24.7%
-40.3%
58.1%
300.8%
37.2%
2469.6%
413.3%

0.2
-0.1
0.0
0.0
0.2
-0.1
0.0

3131.5%
-19.7%
-80.4%
165.7%
-91.0%
2.7%

In each pop group, the 4 brands which have added the most incremental sales have been highlighted for further analysis
Page 66

Rajasthan: Rs. 21 Cr @ 0.9% contribution to All India, de-growing @ -1.4%


Which are the key performing SKU's of the contributing & growing brands?
Brand

Company

Price Point
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

Industry

DIVSS

SHAKTI BHOG FOODS

KROWN MARIE

KROWN

MARIE GOLD REGULAR

BRITANNIA INDS

MCVITIES

UNITED BISCUITS PVT LTD

PARLE MARIE

PARLE PRODS

PATANJALI

PATANJALI BISCUITS PVT LTD

PRIYAGOLD MARIE LITE

SURYA FOOD & AGRO

RAJA MARIE

RAJA UDYOG PVT LTD

SUNFEAST MARIE LIGHT

ITC

Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

Value Sales (Lakh)


Urban
Rural
Value (L) % Split Value (L) % Split
156.0
890.0
38.0
203.0
511.0
53.0
1851.0
4.0
12.0
0.0
0.0
0.0
0.0
16.0
7.0
0.0
0.0
0.0
0.0
0.0
7.0
41.0
398.0
6.0
20.0
359.0
24.0
848.0
0.0
7.0
0.0
0.0
24.0
10.0
41.0
44.0
269.0
0.0
80.0
31.0
0.0
424.0
0.0
16.0
0.0
0.0
6.0
0.0
22.0
56.0
52.0
20.0
61.0
86.0
0.0
275.0
3.0
0.0
0.0
0.0
0.0
0.0
3.0
0.0
65.0
6.0
24.0
0.0
4.0
99.0

8%
48%
2%
11%
28%
3%
100%

25%
75%
0%
0%
0%
0%
100%
100%
0%
0%
0%
0%
0%
100%
5%
47%
1%
2%
42%
3%
100%
0%
17%
0%
0%
59%
24%
100%
10%
63%
0%
19%
7%
0%
100%
0%
73%
0%
0%
27%
0%
100%
20%
19%
7%
22%
31%
0%
100%
100%
0%
0%
0%
0%
0%
100%
0%
66%
6%
24%
0%
4%
100%

135.0
113.0
0.0
0.0
18.0
0.0
266.0
17.0
5.0
0.0
0.0
0.0
0.0
22.0
27.0
0.0
0.0
0.0
0.0
0.0
27.0
1.0
27.0
0.0
0.0
18.0
0.0
46.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
30.0
67.0
0.0
0.0
0.0
0.0
97.0
0.0
2.0
0.0
0.0
0.0
0.0
2.0
44.0
0.0
0.0
0.0
0.0
0.0
44.0
16.0
0.0
0.0
0.0
0.0
0.0
16.0
0.0
1.0
0.0
0.0
0.0
0.0
1.0

Brand

51%
42%
0%
0%
7%
0%
100%

77%
23%
0%
0%
0%
0%
100%
100%
0%
0%
0%
0%
0%
100%
2%
59%
0%
0%
39%
0%
100%
31%
69%
0%
0%
0%
0%
100%
0%
100%
0%
0%
0%
0%
100%
100%
0%
0%
0%
0%
0%
100%
100%
0%
0%
0%
0%
0%
100%
0%
100%
0%
0%
0%
0%
100%

Company

Price Point
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

Industry

DIVSS

SHAKTI BHOG FOODS

KROWN MARIE

KROWN

MARIE GOLD REGULAR

BRITANNIA INDS

MCVITIES

UNITED BISCUITS PVT LTD

PARLE MARIE

PARLE PRODS

PATANJALI

PATANJALI BISCUITS PVT LTD

PRIYAGOLD MARIE LITE

SURYA FOOD & AGRO

RAJA MARIE

RAJA UDYOG PVT LTD

SUNFEAST MARIE LIGHT

ITC

Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

Value Sales (Lakh)


Urban
Rural
Increment (L) % Growth Increment (L) % Growth
-22.0
-34.0
-10.0
-28.0
101.0
-15.0
-8.0
4.0
8.0
0.0
0.0
0.0
0.0
12.0
-4.0
0.0
0.0
0.0
0.0
0.0
-4.0
11.0
0.0
-2.0
13.0
-4.0
21.0
39.0
0.0
3.0
0.0
-3.0
12.0
8.0
20.0
12.0
-46.0
-5.0
12.0
31.0
0.0
4.0
0.0
10.0
0.0
0.0
6.0
0.0
16.0
-31.0
-5.0
-3.0
-59.0
58.0
0.0
-40.0
-5.0
-3.0
0.0
0.0
0.0
0.0
-8.0
0.0
21.0
5.0
-8.0
0.0
2.0
20.0

-12%
-4%
-21%
-12%
25%
-22%
0%

200%
300%
-36%
-36%
37%
0%
-25%
186%
-1%
700%
5%
75%
-100%
100%
400%
95%
38%
-15%
-100%
18%
1%
167%
267%
-36%
-9%
-13%
-49%
207%
-13%
-63%
-100%
-73%
48%
500%
-25%
100%
25%

68.0
-46.0
-18.0
-1.0
-22.0
-4.0
-23.0

17.0
4.0
0.0
0.0
0.0
0.0
21.0
17.0
0.0
0.0
0.0
0.0
0.0
17.0
0.0
10.0
0.0
0.0
-22.0
0.0
-12.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
16.0
-29.0
0.0
0.0
0.0
0.0
-13.0
0.0
2.0
0.0
0.0
0.0
0.0
2.0
10.0
-15.0
-18.0
0.0
0.0
0.0
-23.0
9.0
0.0
0.0
0.0
0.0
0.0
9.0
0.0
-4.0
0.0
0.0
0.0
0.0
-4.0

101%
-29%
-100%
-100%
-55%
-100%
-8%

400%
2100%
170%
170%
0%
59%
-55%
-21%
114%
-30%
-12%
29%
-100%
-100%
-34%
129%
129%
-80%
-80%

Page 67

Rajasthan: Rs. 21 Cr @ 0.9% contribution to All India, de-growing @ -1.4%


What is the distribution scenario for these brands in these pop groups?
Brand

Company

DIVSS
MARIE GOLD REGULAR
MCVITIES
PATANJALI
SUNFEAST MARIE LIGHT
KROWN MARIE
SUNFEAST MARIE LIGHT OATS
PARLE DIGESTIVE MARIE
VITA MARIE GOLD
PARLE ASSORTED
CREMICA MARIE

SHAKTI BHOG FOODS


BRITANNIA INDS
UNITED BISCUITS PVT LTD
PATANJALI BISCUITS PVT LTD
ITC
KROWN
ITC
PARLE PRODS
BRITANNIA INDS
PARLE PRODS
CREMICA AGRO FOODS

Brand

Company

DIVSS
MARIE GOLD REGULAR
MCVITIES
PATANJALI
SUNFEAST MARIE LIGHT
KROWN MARIE
SUNFEAST MARIE LIGHT OATS
PARLE DIGESTIVE MARIE
VITA MARIE GOLD
PARLE ASSORTED
CREMICA MARIE

SHAKTI BHOG FOODS


BRITANNIA INDS
UNITED BISCUITS PVT LTD
PATANJALI BISCUITS PVT LTD
ITC
KROWN
ITC
PARLE PRODS
BRITANNIA INDS
PARLE PRODS
CREMICA AGRO FOODS

Urban
Q412
Q413
6.5
73.3
15.3
3.6
36.3
2.0
15.4
5.8
8.6
1.3
0.2

2.0
72.7
18.9
8.8
34.6
1.0
24.2
31.4
12.5
2.5
1.2

WTD

Rural
Q412
Q413
1.7
11.3
0.2
1.9
0.4
-

1.8
36.5
0.9
2.4
8.3
0.8

Dealer ('000)
Urban
Rural
Dealer Increment Dealer Increment
0.4
15.8
2.1
1.1
3.5
1.3
1.2
3.5
0.2
0.0
0.3

-0.8
0.1
1.4
0.3
-0.2
0.3
0.4
3.2
-0.1
0.0
0.1

0.8
3.7
0.1
0.1
0.9
1.1

0.4
1.8
0.1
0.0
-0.7
0.4
1.1

Page 68

Haryana: Rs. 17 Cr @ 0.7% contribution to All India, growing @ 27.6%


Which are the key contributing and growing markets?
M Brand

Company

MS Val

Wtd Dist (Seg)

MAT Dec'12 MAT Dec'13 Dec'12 Dec'13

MARIE GOLD

BRITANNIA INDS

49.7

50.3

80.8

PRIYAGOLD

SURYA FOOD & AGRO

18.6

16.9

44.1

82.1
46.1

SUNFEAST MARIE LIGHT I T C

13.4

13.8

41.3

48.4

PARLE

PARLE PRODS

8.9

9.1

41.6

47.5

DIVSS

SHAKTI BHOG FOODS

0.5

1.9

9.2

14.7

CREMICA

MRS BECTOR FOOD SPECIALIST

1.0

1.8

9.2

12.4

KROWN

KROWN

1.6

1.4

2.3

0.6

CREMICA

CREMICA AGRO FOODS

1.2

1.2

3.1

5.5

RAJA

RAJA UDYOG PVT LTD

0.9

0.9

0.6

1.8

MCVITIES

UNITED BISCUITS PVT LTD

1.7

0.9

20.5

16.2

Which are the key contributing and growing brands in these pop groups?
Sales Value
Value Sales (Cr)

Brand

MARIE GOLD REGULAR


PRIYAGOLD MARIE LITE
SUNFEAST MARIE LIGHT
PARLE MARIE
SUNFEAST MARIE LIGHT ORANGE
SUNFEAST MARIE LIGHT OATS
PARLE DIGESTIVE MARIE
CREMICA
DIVSS
VITA MARIE GOLD

Brand

MARIE GOLD REGULAR


PRIYAGOLD MARIE LITE
SUNFEAST MARIE LIGHT
DIVSS
PARLE DIGESTIVE MARIE
SUNFEAST MARIE LIGHT ORANGE
CREMICA
CREMICA MARIE
DUKES MARIE BREAK
SUNFEAST MARIE LIGHT OATS

Company
MARIE

MARIE

BRITANNIA INDS
SURYA FOOD & AGRO
ITC
PARLE PRODS
ITC
ITC
PARLE PRODS
MRS BECTOR FOOD SPECIALIST
SHAKTI BHOG FOODS
BRITANNIA INDS
Incremental Value

Company

BRITANNIA INDS
SURYA FOOD & AGRO
ITC
SHAKTI BHOG FOODS
PARLE PRODS
ITC
MRS BECTOR FOOD SPECIALIST
CREMICA AGRO FOODS
RAVI FOODS
ITC

Brands which have recorded a 5% share in any pop group have been highlighted for further price point wise analysis

Urban
Value (Cr) % Split
15.9

100%

7.9
2.5
1.2
1.1
0.6
0.4
0.4
0.3
0.3
0.2

49.9%
15.6%
7.8%
7.0%
3.9%
2.7%
2.2%
1.7%
1.6%
1.4%

3.2

24.9%

Rural
Value (Cr) % Split
1.3

100%

0.5
0.4
0.1
0.0
0.0
0.0
0.0
0.1
-

38.8%
31.6%
3.8%
3.0%
0.4%
2.0%
1.2%
5.1%
-

0.6

70.7%

Incremental Value Sales (Cr)


Urban
Rural
Value (Cr) Growth % Value (Cr) Growth %
1.8
0.3
0.2
0.2
0.3
0.2
0.2
0.1
0.1
0.1

28.9%
13.6%
22.2%
275.5%
244.8%
46.7%
232.3%
652.1%
5875.3%
20.0%

0.3
0.1
0.0
0.1
0.0
0.0
0.0
0.0

95.6%
31.2%
730.6%
463.0%
1360.5%

In each pop group, the 4 brands which have added the most incremental sales have been highlighted for further analysis
Page 69

Haryana: Rs. 17 Cr @ 0.7% contribution to All India, growing @ 27.6%


Which are the key performing SKU's of the contributing & growing brands?
Brand

Company

Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

Industry

DIVSS

SHAKTI BHOG FOODS

MARIE GOLD REGULAR

BRITANNIA INDS

PARLE DIGESTIVE MARIE

PARLE PRODS

PARLE MARIE

PARLE PRODS

PRIYAGOLD MARIE LITE SURYA FOOD & AGRO

SUNFEAST MARIE LIGHT

Value Sales (Lakh)


Urban
Rural
Price Point
Value (L) % Split Value (L) % Split

ITC

Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

153.0
696.0
136.0
119.0
431.0
52.0
1587.0
5.0
22.0
0.0
0.0
0.0
0.0
27.0
34.0
355.0
1.0
21.0
363.0
17.0
791.0
0.0
22.0
0.0
1.0
12.0
0.0
35.0
20.0
55.0
0.0
31.0
5.0
0.0
111.0
63.0
36.0
98.0
10.0
40.0
0.0
247.0
0.0
59.0
21.0
43.0
0.0
1.0
124.0

10%
44%
9%
7%
27%
3%
100%

19%
81%
0%
0%
0%
0%
100%
4%
45%
0%
3%
46%
2%
100%
0%
63%
0%
3%
34%
0%
100%
18%
50%
0%
28%
5%
0%
100%
26%
15%
40%
4%
16%
0%
100%
0%
48%
17%
35%
0%
1%
100%

34.0
60.0
11.0
7.0
13.0
10.0
135.0
1.0
5.0
0.0
0.0
0.0
0.0
6.0
1.0
38.0
0.0
0.0
13.0
0.0
52.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.0
2.0
0.0
2.0
0.0
0.0
5.0
21.0
0.0
11.0
0.0
0.0
10.0
42.0
0.0
2.0
0.0
3.0
0.0
0.0
5.0

Brand

25%
44%
8%
5%
10%
7%
100%

17%
83%
0%
0%
0%
0%
100%
2%
73%
0%
0%
25%
0%
100%
20%
40%
0%
40%
0%
0%
100%
50%
0%
26%
0%
0%
24%
100%
0%
40%
0%
60%
0%
0%
100%

Company

Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

Industry

DIVSS

SHAKTI BHOG FOODS

MARIE GOLD REGULAR

BRITANNIA INDS

PARLE DIGESTIVE MARIE

PARLE PRODS

PARLE MARIE

PARLE PRODS

PRIYAGOLD MARIE LITE SURYA FOOD & AGRO

SUNFEAST MARIE LIGHT

Value Sales (Lakh)


Urban
Rural
Price Point
Increment (L) % Growth Increment (L) % Growth

ITC

Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

36.0
140.0
-21.0
25.0
119.0
24.0
323.0

3.0
17.0
0.0
0.0
0.0
0.0
20.0
7.0
63.0
-2.0
21.0
71.0
15.0
175.0
-1.0
16.0
0.0
-1.0
12.0
0.0
26.0
4.0
-16.0
-1.0
13.0
5.0
0.0
5.0
19.0
7.0
-11.0
-17.0
29.0
0.0
27.0
0.0
15.0
9.0
-1.0
0.0
0.0
23.0

31%
25%
-13%
27%
38%
86%
26%

150%
340%
286%
26%
22%
-67%
24%
750%
28%
-100%
267%
-50%
289%
25%
-23%
-100%
72%
5%
43%
24%
-10%
-63%
264%
12%
34%
75%
-2%
0%
23%

5.0
39.0
-3.0
6.0
4.0
9.0
60.0

1.0
5.0
0.0
0.0
0.0
0.0
6.0
1.0
21.0
-1.0
0.0
5.0
0.0
26.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1.0
1.0
0.0
2.0
0.0
0.0
4.0
5.0
0.0
-2.0
-1.0
-1.0
9.0
10.0
0.0
2.0
0.0
3.0
0.0
0.0
5.0

17%
186%
-21%
600%
44%
900%
80%

124%
-100%
63%
100%
100%
400%
31%
-15%
-100%
-100%
900%
31%
-

Page 70

Haryana: Rs. 17 Cr @ 0.7% contribution to All India, growing @ 27.6%


What is the distribution scenario for these brands in these pop groups?

Brand

Company

MARIE GOLD REGULAR


PRIYAGOLD MARIE LITE
SUNFEAST MARIE LIGHT
DIVSS
PARLE DIGESTIVE MARIE
SUNFEAST MARIE LIGHT ORANGE
CREMICA
CREMICA MARIE
DUKES MARIE BREAK
SUNFEAST MARIE LIGHT OATS

BRITANNIA INDS
SURYA FOOD & AGRO
ITC
SHAKTI BHOG FOODS
PARLE PRODS
ITC
MRS BECTOR FOOD SPECIALIST
CREMICA AGRO FOODS
RAVI FOODS
ITC

Brand

Company

MARIE GOLD REGULAR


PRIYAGOLD MARIE LITE
SUNFEAST MARIE LIGHT
DIVSS
PARLE DIGESTIVE MARIE
SUNFEAST MARIE LIGHT ORANGE
CREMICA
CREMICA MARIE
DUKES MARIE BREAK
SUNFEAST MARIE LIGHT OATS

BRITANNIA INDS
SURYA FOOD & AGRO
ITC
SHAKTI BHOG FOODS
PARLE PRODS
ITC
MRS BECTOR FOOD SPECIALIST
CREMICA AGRO FOODS
RAVI FOODS
ITC

Urban
Q412
Q413
83.8
43.8
35.1
9.8
15.1
34.8
8.4
1.2
0.2
22.5

85.3
45.4
49.9
14.8
31.9
41.6
13.4
4.3
0.6
27.1

WTD

Rural
Q412
Q413
29.6
49.8
4.8
4.8
4.8

43.0
54.3
16.5
13.3
15.0
3.6
15.5

Dealer ('000)
Urban
Rural
Dealer Increment Dealer Increment
14.9
8.2
3.8
1.2
1.0
2.1
0.4
0.6
0.2
1.1

0.5
-0.2
0.7
-0.1
0.3
0.5
0.0
0.2
0.0
0.1

3.0
4.2
0.9
1.3
0.4
0.5
0.6

0.5
0.7
0.7
1.3
0.1
0.5
0.3

Page 71

Madhya Pradesh: Rs. 13 Cr @ 0.6% contribution to All India, growing @ 4.7%


Which are the key contributing and growing markets?
M Brand

Company

MS Val

Wtd Dist (Seg)

MAT Dec'12 MAT Dec'13 Dec'12 Dec'13

MARIE GOLD

BRITANNIA INDS

44.3

44.8

70.5

70.5

PARLE

PARLE PRODS

24.5

26.3

59.1

60.5

SUNFEAST MARIE LIGHT I T C

14.0

14.5

40.9

47.0

PRIYAGOLD

SURYA FOOD & AGRO

9.3

7.4

15.8

20.3

SUNDER

SUNDER INDS

3.2

2.9

5.1

5.5

MCVITIES

UNITED BISCUITS PVT LTD

1.4

1.3

9.6

13.7

RAJA

RAJA UDYOG PVT LTD

0.3

0.9

1.1

3.5

PATANJALI

PATANJALI BISCUITS PVT LTD

0.2

0.7

3.6

2.4

DIVSS

SHAKTI BHOG FOODS

0.0

0.3

1.2

1.2

VITA

BRITANNIA INDS

1.2

0.2

2.2

0.0

Which are the key contributing and growing brands in these pop groups?
Sales Value
Value Sales (Cr)

Brand

MARIE GOLD REGULAR


PARLE MARIE
SUNFEAST MARIE LIGHT
PRIYAGOLD MARIE LITE
VITA MARIE GOLD
SUNDER MARIE
SUNFEAST MARIE LIGHT ORANGE
PARLE DIGESTIVE MARIE
MCVITIES
SUNFEAST MARIE LIGHT OATS

Brand

PARLE MARIE
MARIE GOLD REGULAR
SUNFEAST MARIE LIGHT
RAJA MARIE
PATANJALI
DIVSS
SATYA
PARLE ASSORTED
ANKIT
DUKES MARIE BREAK

Urban
Value (Cr)
% Split

Company
MARIE

MARIE

11.8

BRITANNIA INDS
PARLE PRODS
ITC
SURYA FOOD & AGRO
BRITANNIA INDS
SUNDER INDS
ITC
PARLE PRODS
UNITED BISCUITS PVT LTD
ITC
Incremental Value

1.5

100%

5.2
2.8
1.5
0.9
0.3
0.2
0.2
0.2
0.2
0.1

43.8%
23.4%
12.9%
7.9%
2.2%
1.9%
1.7%
1.5%
1.4%
0.9%

0.5
0.5
0.1
0.1
0.2
0.0
0.0
0.0
0.0

35.2%
32.6%
4.8%
4.2%
10.7%
1.1%
2.1%
0.0%
0.5%

1.2

11.3%

-0.6

-28.8%

Incremental Value Sales (Cr)


Urban
Rural
Value (Cr) Growth % Value (Cr) Growth %

Company

PARLE PRODS
BRITANNIA INDS
ITC
RAJA UDYOG PVT LTD
PATANJALI BISCUITS PVT LTD
SHAKTI BHOG FOODS
SATYA BISCUITS
PARLE PRODS
RAVI FOODS
RAVI FOODS

Brands which have recorded a 5% share in any pop group have been highlighted for further price point wise analysis

100%

Rural
Value (Cr) % Split

0.5
0.4
0.2
0.0
0.1
0.0
0.0
0.0
0.0

20.3%
7.5%
15.8%
52.5%
420.6%
799.1%
250.6%
40.7%
-

-0.1
0.0
0.0
0.1
0.0
0.0
0.0
0.0

-15.7%
-7.4%
-37.3%
103.0%
-

In each pop group, the 4 brands which have added the most incremental sales have been highlighted for further analysis
Page 72

Madhya Pradesh: Rs. 13 Cr @ 0.6% contribution to All India, growing @ 4.7%


Which are the key performing SKU's of the contributing & growing brands?
Brand

Company

Price Point
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

Industry

MARIE GOLD REGULAR

BRITANNIA INDS

PARLE MARIE

PARLE PRODS

PATANJALI

PATANJALI BISCUITS PVT LTD

PRIYAGOLD MARIE LITE

SURYA FOOD & AGRO

RAJA MARIE

RAJA UDYOG PVT LTD

SUNDER MARIE

SUNDER INDS

SUNFEAST MARIE LIGHT

ITC

Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

Value Sales (Lakh)


Urban
Rural
Value (L) % Split Value (L) % Split
134.0
596.0
15.0
164.0
258.0
4.0
1171.0
30.0
266.0
2.0
28.0
190.0
1.0
517.0
59.0
161.0
0.0
45.0
9.0
0.0
274.0
0.0
7.0
0.0
0.0
1.0
0.0
8.0
30.0
18.0
10.0
12.0
23.0
0.0
93.0
6.0
1.0
0.0
0.0
0.0
0.0
7.0
3.0
1.0
0.0
7.0
10.0
0.0
21.0
1.0
91.0
0.0
59.0
0.0
1.0
152.0

11%
51%
1%
14%
22%
0%
100%

6%
51%
0%
5%
37%
0%
100%
22%
59%
0%
16%
3%
0%
100%
0%
88%
0%
0%
13%
0%
100%
32%
19%
11%
13%
25%
0%
100%
86%
14%
0%
0%
0%
0%
100%
14%
5%
0%
33%
48%
0%
100%
1%
60%
0%
39%
0%
1%
100%

60.0
89.0
0.0
0.0
2.0
0.0
151.0
13.0
38.0
0.0
0.0
2.0
0.0
53.0
15.0
33.0
0.0
0.0
0.0
0.0
48.0
0.0
3.0
0.0
0.0
0.0
0.0
3.0
6.0
0.0
0.0
0.0
0.0
0.0
6.0
5.0
0.0
0.0
0.0
0.0
0.0
5.0
15.0
1.0
0.0
0.0
0.0
0.0
16.0
0.0
8.0
0.0
0.0
0.0
0.0
8.0

Brand

40%
59%
0%
0%
1%
0%
100%

25%
72%
0%
0%
4%
0%
100%
31%
69%
0%
0%
0%
0%
100%
0%
100%
0%
0%
0%
0%
100%
100%
0%
0%
0%
0%
0%
100%
100%
0%
0%
0%
0%
0%
100%
94%
6%
0%
0%
0%
0%
100%
0%
100%
0%
0%
0%
0%
100%

Company

Price Point
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

Industry

MARIE GOLD REGULAR

BRITANNIA INDS

PARLE MARIE

PARLE PRODS

PATANJALI

PATANJALI BISCUITS PVT LTD

PRIYAGOLD MARIE LITE

SURYA FOOD & AGRO

RAJA MARIE

RAJA UDYOG PVT LTD

SUNDER MARIE

SUNDER INDS

SUNFEAST MARIE LIGHT

ITC

Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total
Rs. 5
Rs. 10
Rs. 15
Rs. 20
Rs. 25
Others
Total

Value Sales (Lakh)


Rural
Urban
Increment (L) % Growth Increment (L) % Growth
23.0
41.0
-21.0
-143.0
218.0
0.0
118.0

10.0
-2.0
1.0
-148.0
178.0
-1.0
38.0
7.0
39.0
-2.0
-7.0
9.0
0.0
46.0
0.0
6.0
0.0
0.0
1.0
0.0
7.0
7.0
3.0
-5.0
-7.0
14.0
0.0
12.0
1.0
1.0
0.0
0.0
0.0
0.0
2.0
0.0
1.0
0.0
-9.0
8.0
0.0
0.0
1.0
1.0
-1.0
21.0
0.0
0.0
22.0

21%
7%
-58%
-47%
545%
0%
11%

50%
-1%
100%
-84%
1483%
-50%
8%
13%
32%
-100%
-13%
20%
600%
700%
30%
20%
-33%
-37%
156%
15%
20%
40%
0%
-56%
400%
0%
1%
-100%
55%
0%
17%

-2.0
-45.0
-1.0
-10.0
1.0
0.0
-57.0

9.0
-5.0
0.0
-9.0
2.0
0.0
-3.0
6.0
-15.0
0.0
0.0
0.0
0.0
-9.0
0.0
2.0
0.0
0.0
0.0
0.0
2.0
-11.0
-21.0
0.0
0.0
-1.0
0.0
-33.0
5.0
0.0
0.0
0.0
0.0
0.0
5.0
-6.0
1.0
0.0
0.0
0.0
0.0
-5.0
0.0
-4.0
0.0
0.0
0.0
0.0
-4.0

-3%
-34%
-100%
-100%
100%
-27%

225%
-12%
-100%
-5%
67%
-31%
-16%
200%
200%
-65%
-100%
-100%
-85%
-29%
-24%
-33%
-33%

Page 73

Madhya Pradesh: Rs. 13 Cr @ 0.6% contribution to All India, growing @ 4.7%


What is the distribution scenario for these brands in these pop groups?

Brand

Company

PARLE MARIE
MARIE GOLD REGULAR
SUNFEAST MARIE LIGHT
RAJA MARIE
PATANJALI
DIVSS
SATYA
PARLE ASSORTED
ANKIT
DUKES MARIE BREAK

PARLE PRODS
BRITANNIA INDS
ITC
RAJA UDYOG PVT LTD
PATANJALI BISCUITS PVT LTD
SHAKTI BHOG FOODS
SATYA BISCUITS
PARLE PRODS
RAVI FOODS
RAVI FOODS

Brand

Company

PARLE MARIE
MARIE GOLD REGULAR
SUNFEAST MARIE LIGHT
RAJA MARIE
PATANJALI
DIVSS
SATYA
PARLE ASSORTED
ANKIT
DUKES MARIE BREAK

PARLE PRODS
BRITANNIA INDS
ITC
RAJA UDYOG PVT LTD
PATANJALI BISCUITS PVT LTD
SHAKTI BHOG FOODS
SATYA BISCUITS
PARLE PRODS
RAVI FOODS
RAVI FOODS

Urban
Q412
Q413
58.3
77.7
46.6
1.3
2.4
1.4
1.3
-

60.2
76.0
49.9
2.8
2.7
1.4
1.3
0.3

WTD

Rural
Q412
Q413
46.6
34.0
4.4
10.0
-

31.5
27.3
10.2
9.1
1.0
3.9
1.9

Dealer ('000)
Urban
Rural
Dealer Increment Dealer Increment
20.9
19.2
10.8
1.3
1.3
0.6
0.0
0.1

1.1
-3.1
0.2
0.8
-0.2
-0.2
0.0
0.1

4.4
2.0
0.9
1.1
1.1
0.5
0.2

0.2
-2.4
0.5
1.1
-1.7
1.1
0.5
0.2

Page 74

Você também pode gostar