Analisa SNI Terbaru

DAFTAR SATUAN UPAH DAN BAHAN
NO.
NAMA BARANG / BAHAN / TENAGA
SATUAN
HARGA SATUAN (Rp.)
TENAGA
1
2
Tukang kayu
Kepala tukang kayu
hari
hari
75,000.00
80,000.00
Tukang batu
hari
75,000.00
Kepala tukang batu
hari
80,000.00
5
6
Tukang besi
Kepala tukang besi
hari
hari
75,000.00
80,000.00
Tukang las
hari
75,000.00
Kepala tukang las
hari
80,000.00
Tukang cat
hari
75,000.00
10
11
Kepala tukang cat

Tukang plitur
hari
hari
80,000.00
75,000.00
12
Kepala tukang plitur
hari
80,000.00
13
Tukang bor
hari
75,000.00
14
15
Kepala tukang bor

Tukang listrik
hari
hari
80,000.00
75,000.00
16
17
Tukanng pipa ledeng

Tukang kapur
hari
hari
75,000.00
75,000.00
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
Pekerja
Mandor
Pengawas / Ahli Teknik
Ahli ukur
Asisten ahli ukur
Sopir
Masinis
Kernet / pembantu sopir
Mekanik terlatih
Operator tak terlatih
Operator terlatih
Operator semi terlatih
Butuh terlatih
Buruh semi terlatih
Buruh tak terlatih
Tukang gali
Juru godog aspal
Penjaga
Penyemprot
Tukang Sungging
Kepala Tukang Sungging
Tukang Ukir
Kepala Tukang Ukir
Tukang Prodo
Kepala Tukang Prodo
Tukang Gambar
Tukang Grouting
Kepala tukang Grouting
Operator mesin sondir
Analis test sondir
CAT
Cat kayu se kualitas Patna
Cat kayu se kualitas Emco biasa
Cat kayu se kualitas Emco Bintang
Cat kayu se kualitas Par
Cat besi se kualitas Patna
Cat besi se kualitas Emco biasa
Cat besi se kualitas Emco Bintang
Cat kayu se kualitas Avian
Cat tembok/cat semen Maxilite
Cat tembok/cat emulsi dasar minyak Express
Cat tembok/cat polivynyl asetat Dulux
Cat tembok/cat kilap/cat acrilyc Dulux
Cat ICI Catylac
Cat tembok se kualitas Decolith
Cat Sintex
Cat dasar meni besi type A (cepat kering) Jago
Cat dasar meni besi type A (cepat kering) Par
Cat dasar meni kayu Jago
Cat duco
Cat genteng air ICI weathershield
Cat dasar undercoat / alkali resisiting primer
Cat dinding weathershield Dulux
Dempul kayu typa A (putih) Jago
Dempul lilin / kayu
Plamur Fuji
Plamur kayu Jago
Plamur tembok acrilyc
Plamur jenis sirlak kuning
Sirlak putih batangan
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
60,000.00
85,000.00
85,000.00
85,000.00
80,000.00
75,000.00
85,000.00
75,000.00
80,000.00
60,000.00
85,000.00
75,000.00
75,000.00
70,000.00
60,000.00
75,000.00
60,000.00
75,000.00
60,000.00
60,000.00
75,000.00
75,000.00
80,000.00
75,000.00
80,000.00
75,000.00
75,000.00
80,000.00
85,000.00
200,000.00
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
bj
kg
kg
kg
ltr
kg
10,450.00
32,000.00
42,000.00
29,000.00
10,450.00
32,000.00
42,000.00
24,750.00
7,600.00
8,250.00
25,000.00
35,000.00
12,000.00
9,500.00
7,500.00
12,000.00
22,500.00
12,000.00
60,000.00
42,000.00
27,200.00
50,000.00
10,000.00
9,000.00
8,500.00
12,000.00
17,500.00
17,500.00
65,000.00
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
Bahan - 1
NO.
SATUAN
HARGA SATUAN (Rp.)
30
Sirlak kuning serbuk
kg
65,000.00
31
Oker kuning
kg
12,000.00
32
Oker hitam
kg
9,500.00
33
34
Oker pewarna politur merah / coklat

Kalkarium
bks
kg
1,200.00
5,000.00
35
36
Politur jadi
Teak oil Fuji
ltr
ltr
20,000.00
27,500.00
37
Pernis
ltr
12,500.00
38
Glass bit
ltr
12,000.00
39
40
Thermo plastik / cat marka

Cat rettar
kg
kg
49,000.00
49,000.00
41
Terpentin
ltr
11,500.00
42
Minyak cat
ltr
10,000.00
43
Thinner
ltr
13,000.00
44
45
Spiritus
Batu kambang
ltr
kg
6,500.00
7,700.00
46
Kuas roll
bh
8,500.00
47
Kuas ukuran 3,5"
bh
8,000.00
48
49
Kuas ukuran 2,5"

Kuas ukuran kecil 1"
bh
bh
5,000.00
2,000.00
50
51
Soda api
Sabun deterjen
kg
kg
15,000.00
12,000.00
52
53
54
55
Amplas
Prodo Mas
Kertas 100 x 100 cm
Karbon
BETON DAN BARANG DARI BETON
BATAKO
Batako pejal ( 40x20x10 )
Batako beton berlubang ( 40x20x15 )
Panel beton pracetak
Kolom beton pracetak
PIPA
Pipa beton 20 x 30 0anjang 1 m
Pipa beton tanpa tulangan dia. 20 cm panjang 1 m
Pipa beton tanpa tulangan dia. 30 cm panjang 1 m
Pipa beton tanpa tulangan dia. 60 cm panjang 0,5 m
Pipa beton tanpa tulangan dia. 80 cm panjang 0,5 m
Pipa beton tanpa tulangan 1/2 dia. 20 cm
BUIS BETON / KERB
Buis beton 1/2 D 20 cm
Buis beton 1/2 D 25 cm
Buis beton bulat dia. 15 cm
Buis beton bulat dia. 50 cm P=0,50 m
Buis beton bulat dia. 80 cm P=0,5 m
Buis beton oval dia. 20/30 panjang 1 m
Buis beton oval dia. 25/37,5 panjang 1 m
Buis beton oval dia. 30/40, 30/45 panjang 1 m
Buis beton oval dia. 35/52,5 panjang 1 m
Buis beton oval dia. 40/60 panjang 1 m
Buis beton oval dia. 50/75 panjang 0,5 m
PERALATAN SANITASI
BAK MANDI
Bak mandi teraso uk. 50x50x50 cm
Bak mandi (bathtube) dengan shower lux
Bak mandi (bathtube) standar
Bak mandi fiber glass 0,30 m3
Bak mandi fiber glass 0,50 m3
KLOSET
Kloset jongkok porselin type CE7 standar
Kloset jongkok porselin type CE8 standar
Kloset jongkok putih INA
Kloset jongkok warna INA
Kloset duduk standar/porselin (dengan tangki KIA standart) "Lolo"
Kloset duduk porselin lux ( dengan tangki "Toto" )
Kloset duduk putih dengan tangki "Toto"
Kloset duduk warna dengan tangki "Toto"
Kloset duduk putih dengan tangki "KIA"
Kloset duduk warna dengan tangki "KIA"
Kloset jongkok standar / keramik
Kloset jongkok teraso
WASTAFEL
Wastafel standar INA
Wastafel lux INA
1
2
3
1
2
3
4
5
6
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
1
2
3
4
5
6
7
1
2
3
4
5
6
7
8
9
10
11
12
1
2
lbr
2,500.00
m2
lbr
lbr
3,000,000.00
2,000.00
3,500.00
bj
bh
lbr
btg
2,750.00
2,500.00
175,000.00
250,000.00
m
m
m
m
m
m
28,000.00
24,000.00
25,000.00
28,000.00
32,000.00
12,000.00
m1
m1
m1
m1
m1
m1
bh
bh
m1
m1
m1
m1
m1
bh
bh
bh
bh
12,000.00
13,000.00
22,000.00
24,000.00
30,000.00
32,000.00
26,000.00
32,000.00
30,000.00
35,000.00
45,000.00
65,000.00
50,000.00
35,000.00
38,000.00
47,000.00
55,000.00
bh
bh
bh
bh
bh
bh
bh
150,000.00
175,000.00
220,000.00
3,250,000.00
2,475,000.00
275,000.00
825,000.00
bh
bh
bh
bh
bh
bh
set
set
set
set
bh
bh
75,000.00
85,000.00
65,000.00
75,000.00
950,000.00
1,250,000.00
1,250,000.00
1,350,000.00
700,000.00
925,000.00
55,600.00
25,000.00
bh
bh
255,000.00
265,000.00
Bahan - 2
NO.
SATUAN
HARGA SATUAN (Rp.)
Wastafel putih (KIA)
set
139,150.00
Wastafel warna (KIA)
set
271,340.00
Badkip
bh
150,000.00
6
7
Bak cuci stainless steel

Water drain + asesories
bh
set
500,000.00
75,000.00
URINOIR
Urinoir standar TOTO U 57
set
785,000.00
Urinoir putih
set
1,050,000.00
Urinoir warna (KIA)
set
379,500.00
5
6
Meja cuci dapur 125 x 50 cm

Tempat sabun tunggal
bh
bh
175,000.00
22,500.00
Kran air diameter 3/4" atau 1/2"
bh
25,000.00
Seal tape
bh
2,500.00
Floordrain
bh
55,000.00
BATA HALAMAN / PAVING BLOCK

WARNA NATURAL / ABU-ABU
Tipe segi empat, uni, segi 6 tebal = 8 cm K 400
m2
55,000.00
Tipe uni dan segi empat tebal = 8 cm K 300
m2
50,400.00
4
5
Tipe segi empat tebal = 6 cm K 200

Tipe segi empat tebal = 8 cm K 200
m2
38,250.00
46,700.00
6
7
Tipe segi enam tebal = 6 cm K 200

Tipe segi enam tebal = 8 cm K 200
8
9
10
11
12
13
14
Tipe uni / tikar tebal = 6 cm K200

Tipe uni / tikar tebal = 8 cm K 200
Tipe trihex / sarang lebah tebal = 6 cm K 200
Tipe lampion tebal = 8 cm K 200
Tipe beteng kecil tebal = 6 cm K 200
Tipe beteng kecil tebal = 8 cm K 200
Tipe kipas tebal = 8 cm K 200
WARNA MERAH / HITAM
Tipe segi empat, uni, segi 8 tebal = 8 cm warna K 400
Tipe uni dan segi empat tebal = 8 cm warna K 300
Tipe segi empat tebal = 6 cm warna K 200
Tipe segi empat tebal = 8 cm warna K 200
Tipe segi enam tebal = 6 cm warna K 200
Tipe segi enam tebal = 8 cm warna K 200
Tipe uni / tikar tebal = 6 cm warna K200
Tipe uni / tikar tebal = 8 cm warna K 200
Tipe trihex / sarang lebah tebal = 6 cm warna K 200
Tipe lampion tebal = 8 cm warna K 200
Tipe beteng kecil tebal = 6 cm warna K 200
Tipe beteng kecil tebal = 8 cm warna K 200
Tipe kipas tebal = 8 cm warna K 200
Tipe grass blok bulat tebal = 10 cm
Tipe grass blok tebal = 10 cm
ASBES
Asbes plat ( 100 x 100 x 0,3 )
Asbes plat ( 200 x 100 x 0,3 )
Asbes plat ( 100 x 100 x 0,6 )
Asbes plat ( 100 x 100 x 0,5 )
Asbes plat ( 100 x 100 x 0,4 )
Asbes plat ( 100 x 100 x 0,35 )
Asbes plat ( 100 x 100 x 0,32 )
Asbes gelombang besar ( 300 x 110 x 0,5 )
Asbes gelombang kecil ( 300 x 105 x 0,4 )
Asbes nok gelombang besar
Asbes nok gelombang kecil
Nok paten
Nok stel rata
GENTENG & KERAMIK
Genteng beton besar natural 1m 9 biji
Genteng beton besar warna 1m 9 biji
Genteng beton kecil natural 1m 11 biji
Genteng beton kecil warna 1m 11 biji
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
1
2
3
4
m2
m2
m2
38,100.00
46,700.00
m2
m2
m2
m2
m2
m2
m2
38,200.00
46,800.00
38,200.00
46,800.00
38,200.00
46,700.00
46,800.00
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
61,700.00
56,700.00
43,500.00
52,000.00
43,500.00
52,000.00
43,500.00
52,000.00
43,500.00
52,000.00
43,500.00
52,000.00
52,000.00
41,400.00
41,400.00
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
10,000.00
19,000.00
17,500.00
15,000.00
12,500.00
11,000.00
10,000.00
90,275.00
74,900.00
57,354.00
45,650.00
75,495.00
62,960.00
56,620.00
50,330.00
45,290.00
112,830.00
101,500.00
90,265.00
78,980.00
67,690.00
71,350.00
69,250.00
57,500.00
42,850.00
35,950.00
61,000.00
29,000.00
23,000.00
50,000.00
25,000.00
bh
bh
bh
bh
2,750.00
4,420.00
2,350.00
3,950.00
Bahan - 3
NO.
SATUAN
HARGA SATUAN (Rp.)
Genteng beton kecil natural 1m 20 biji
bh
2,000.00
Genteng beton kecil warna 1m 20 biji
bh
2,640.00
Genteng bubungan beton
bh
2,460.00
8
9
Genteng Wuwung warna

Nok press beton
bh
bh
4,260.00
37,000.00
GENTENG & NOK

Genteng keramik lengkung cekung / vlaams
bh
600.00
Genteng keramik lengkung rata
bh
450.00
Genteng keramik rata / kodok
bh
1,500.00
4
5
Genteng keramik berglasir KIA, Kanmuri Natural

Genteng monier
bh
bh
4,500.00
2,000.00
Genteng paris
bh
600.00
Nok genteng vlaams tanah liat
bh
4,000.00
Nok genteng kodok
bh
3,000.00
9
10
Nok genteng kodok berglasir

Nok genteng vlaams berglasir
bh
bh
6,050.00
6,050.00
11
Nok genteng paris
bh
1,650.00
12
Nok genteng keramik berglasir KIA, Kanmuri Natural
bh
13,500.00
ATAP GENTENG METAL

Genteng metal Zinc Alume type Prima Roof
Genteng metal Zinc Alume type Prima Colour
Genteng metal Zinc Alume type Super Colour
m2
m2
95,400.00
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
Atap metal gelombang t 0,35 mm

Nok atas (U) type Prima Roof ( 110 x 5 x 6 ) cm
Nok atas (U) type Prima Colour ( 110 x 5 x 6 ) cm
Nok atas (U) type Super Colour ( 110 x 5 x 6 ) cm
Nok atas bulat (C) type Prima Roof, P = 40 cm
Nok atas bulat (C) type Prima Colour, P = 40 cm
Nok atlas bulat (C) type Super Colour, P = 40 cm
Nok pinggir (P) type Prima Roof ( 110 x 7 x 10 ) cm
Nok pinggir (P) type Prima Colour ( 110 x 7 x 10 ) cm
Nok pinggir (P) type Super Colour ( 110 x 7 x 10 ) cm
Wall Flashing type Prima Roof, P = 110 cm, L = 10 cm
Wall Flashing type Prima Colour, P = 110 cm, L = 10 cm
Wall Flashing type Super Colour, P = 110 cm, L = 10 cm
Paku anti karat
Atap polykarbonat
Paku skrup anti karat atap metal/polykarbonat
KERAMIK BERMOTIF
Tegel keramik Roman Bella (25 x 25)
Tegel keramik Roman Bella (10 x 25)
Tegel keramik Roman Alice (20 x 20)
Tegel keramik Roman Latanza (20 x 25)
Tegel keramik Roman Latanza (8 x 20)
Tegel keramik Roman Tulip (20 x 25)
Tegel keramik Roman Tulip (8 x 20)
Tegel keramik Roman Milano (20 x 25)
Tegel keramik Roman Milano (8 x 20)
ISOLATOR
Isolator keramik bentuk rol
Isolator keramik bentuk T - I
Isolator keramik bentuk sungkup
TEGEL / KERAMIK
Tegel teraso 30/30
Tegel abu-abu 20/20
Tegel warna 20/20
Tegel abu-abu 30/30
Plint tegel abu-abu 15/20
Tegel warna 20/20
Tegel warna 30/30
Plint tegel warna 10/20
Plint tegel warna 10/30
Tegel porselin 11/11
Tegel keramik 10/20 berglasir
Tegel keramik standar ( MULIA) 20/20 dan 30/30
Tegel keramik mosaik
Stepnosing granito
List keramik dinding motif 5/20
Plint keramik 10 x 30
Keramik dinding 20/25
KERB TAMAN
Devider Mutiara
Devider /kans teen tebal 30 Mutiara
Ramp ( terpasang )
1
2
3
4
5
6
7
8
9
1
2
3
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
1
2
3
4
5
6
m2
77,760.00
54,000.00
m2
bh
60,000.00
35,000.00
25,000.00
22,000.00
25,000.00
20,000.00
20,000.00
40,000.00
38,000.00
28,000.00
38,000.00
32,000.00
27,000.00
20,000.00
225,000.00
1,200.00
dos
dos
dos
dos
bj
dos
bj
dos
bj
47,500.00
38,000.00
38,500.00
38,000.00
20,000.00
37,500.00
14,000.00
38,000.00
20,000.00
bh
bh
bh
6,600.00
1,650.00
1,650.00
m2
m2
m2
m2
bh
m2
m2
bh
bh
bh
bh
m2
32,000.00
20,000.00
26,000.00
28,000.00
525.00
26,000.00
37,600.00
350.00
750.00
400.00
825.00
40,500.00
30,000.00
32,000.00
32,500.00
40,000.00
42,500.00
52,500.00
9,350.00
5,000.00
1,500.00
37,500.00
m
m
m
bh
bh
bh
66,000.00
22,000.00
18,800.00
15,300.00
11,250.00
26,000.00
m2
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
kg
m2
m2
m2
m2
m2
m2
m2
bh
bh
bh
Bahan - 4
NO.
SATUAN
HARGA SATUAN (Rp.)
Devider terpasang
bh
30,000.00
Kerb terpasang
bh
28,000.00
KAYU
1
2
KAYU JATI
Kayu jati balok 8/12 ( klas plitur )
m3
20,000,000
3
4
Kayu jati papan

Balok kayu kelas I ukuran 8/12
m3
m1
22,000,000
192,000.00
m1
160,000.00
144,000.00
7
8

m1
m1
m1
120,000.00
96,000.00
Bingkai kayu kelas I ukuran 5/7

m1
m1
70,000.00
10
11
Bingkai kayu kelas I ukuran 3/4, 3/5
m1
24,000.00
12
13

Papan kayu kelas I ukuran 3/20
m1
m1
12,000.00
132,000.00
14
m1
118,800.00
15
m1
110,000.00
16
17

m1
88,000.00
66,000.00
18
19
Lis Dan jalusi kayu kelas I ukuran 2/6

20
21
22
23
24
25
26

Kayu jati balok 8/12 (lokal)
Kayu jati papan (lokal)
Kaui jati lokal ukuran 5/7
Kayu jati lokal ukuran 2/3
Kayu jati lokal ukuran 3/4
KAYU KAMPER
Kayu kamper balok
Kayu kamper papan
Bingkai reng & kaso kayu kelas I ukuran 5/7
KAYU BENGKIRAI
Kayu bengkirai balok
Kayu bengkirai papan
KAYU KRUING
Kayu kruing balok
Kayu kruing papan
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
1
2
3
4
5
6
7
8
9
10
m1
m1
48,000.00
m1
24,000.00
16,000.00
m1
m1
m3
m3
m1
m1
m1
10,000.00
6,000.00
8,000,000
8,200,000
28,000.00
4,800.00
9,600.00
m3
m3
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
4,750,000
5,500,000
45,600.00
38,000.00
34,200.00
28,500.00
22,800.00
16,625.00
11,400.00
5,700.00
2,850.00
16,500.00
22,000.00
27,500.00
29,700.00
33,000.00
49,500.00
1,425.00
2,375.00
2,850.00
m3
m3
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
5,750,000
6,000,000
55,200.00
46,000.00
41,400.00
34,500.00
27,600.00
20,125.00
13,800.00
6,900.00
3,450.00
18,000.00
24,000.00
30,000.00
32,400.00
36,000.00
54,000.00
1,725.00
2,875.00
4,600.00
m3
m3
m1
m1
m1
m1
m1
m1
m1
m1
4,350,000
4,750,000
41,760.00
34,800.00
31,320.00
26,100.00
20,880.00
15,225.00
10,440.00
5,220.00
Bahan - 5
NO.
SATUAN
HARGA SATUAN (Rp.)
11
m1
2,610.00
12
m1
14,250.00
13
m1
19,000.00
14
15

m1
m1
23,750.00
28,500.00
16
17

m1
m1
25,650.00
28,500.00
18
m1
35,625.00
19
42,750.00
20
21

m1
m1
22
m1
1,305.00
2,175.00
m1
3,480.00
LIST KAYU PROFIL

1
List kayu profil
m1
5,500.00
Kayu plepet eternit 1/5 cm

KAYU GLUGU, DOLKEN DAN BEGESTENG
m1
2,000.00
Kayu glugu balok
m3
1,458,000.00
Kayu glugu ukuran 5/7
m1
6,300.00
3
4
Kayu meranti
Papan cetakan / begesteng
m3
1,678,000.00
1,000,000.00
5
6
Kayu dolken
Kayu dolken 8 - 10/400 cm
Kayu bakar
KAYU LAPIS
Kayu lapis mutu I AA 3 lapis uk. 122x244x0,3 cm
Akustik soft board 60 x 120
Melamin wood 90 x 120 cm
Melamin wood 120 x 240 cm
Formika 4" x 8" x 0,3 cm
Teak wood ( 90 x 240 )
BAHAN TUMBUHAN
Bambu petung
Bambu wulung
Bambu apus
Gedek bambu kulit
Gedek bambu daging
Ijuk
Ijuk
Alang-alang
LISTRIK
Tusuk kontak 2 kutup tanpa pembumian/arde
Tusuk kontak 2 kutup dengan pembumian/arde
Tusuk kontak 2 kutup tanpa pembumian (timbul)
Tusuk kontak 2 kutup dengan pembumian (timbul)
Tusuk kontak 2 kutup tanpa pembumian (tanam)
Tusuk kontak 2 kutup dengan pembumian (tanam)
Fitting duduk
Pasang instalasi / titik
Lampu pijar 5 watt "Phillips"
Lampu pijar 25 watt/ 40 watt "Phillips"
Lampu pijar 60 watt / 75 watt "Phillips"
Lampu softone 100 watt "Phillips"
Lampu TL 10 watt "Phillips"
Lampu SLE 11 watt "Phillips"
Lampu Slang 2 jalur (sekualitas sinyoku)
Lampu Slang 3 jalur (sekualitas sinyoku)
Lampu Rice Light isi 100 "Phillips"
Lampu Rice Light isi 140 "Phillips"
Lampu Capsul isi 100 "Phillips"
Lampu Capsul isi 140 "Phillips"
Lampu Anggur isi 100 "Phillips"
Lampu Anggur isi 140 "Phillips"
Lampu Natal isi 50 "Phillips"
Lampu Natal isi 100 "Phillips"
Lampu Jenis H.PIT 400 watt "Phillips"
Lampu Jenis H.PIT 250 watt "Phillips"
Bolam Mercury 80 watt "Phillips"
1
2
3
4
5
6
7
8
9
10
11
1
2
3
4
5
6
7
8
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
m3
m3
btg
1,000,000.00
10,000.00
m3
90,000.00
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
31,900.00
41,250.00
90,000.00
101,750.00
125,000.00
73,000.00
55,000.00
50,000.00
65,000.00
65,000.00
69,500.00
btg
btg
btg
m2
m2
m3
kg
ikat
48,500.00
9,500.00
7,000.00
65,000.00
27,000.00
75,000.00
9,000.00
500.00
buah
buah
buah
buah
buah
buah
buah
titik
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
roll
roll
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
buah
buah
buah
buah
Bahan - 6
3,900.00
6,500.00
6,175.00
6,500.00
7,800.00
12,000.00
5,000.00
85,000.00
2,275.00
3,705.00
3,900.00
4,550.00
5,200.00
6,500.00
10,400.00
11,700.00
7,150.00
7,500.00
11,050.00
13,650.00
71,500.00
71,500.00
74,750.00
2,400,000.00
2,795,000.00
60,000.00
72,000.00
210,000.00
222,000.00
65,000.00
78,000.00
23,000.00
103,500.00
1,023,750.00
700,000.00
45,500.00
96,000.00
NO.
SATUAN
HARGA SATUAN (Rp.)
38
buah
97,500.00
39
buah
123,500.00
40
Bolam Natrium 250 watt "Phillips"
buah
208,000.00
41
42
Bolam Natrium 400 watt "Phillips"

Bolam SON 250 watt
buah
buah
221,000.00
227,500.00
43
44
Bolam SON 150 watt

Bolam SON 70 watt
buah
buah
215,800.00
137,150.00
45
Bolam SON-T 250 watt
buah
241,000.00
46
Bolam SON-T 150 watt
buah
155,000.00
47
48
Bolam SON-T 70 watt

Bolam Halogin 500 watt
buah
buah
96,000.00
39,000.00
49
Bolam Halogin 1000 watt
buah
65,000.00
50
Bolam HPIT 150 watt
buah
260,000.00
51
Bolam HPIT 250 watt
buah
292,500.00
52
53
Bolam HPIT 400 watt

Bolam Metal Halide 70 watt
buah
buah
296,500.00
149,500.00
54
buah
188,548.00
55
buah
156,000.00
56
57

Photo Cell 3 Ampere
buah
buah
344,500.00
65,000.00
58
59
Photo Cell 6 Ampere

Photo Cell 10 Ampere
buah
buah
78,000.00
104,000.00
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
Starter TL 20/40 watt

Travo TL 10 watt
Travo TL 20 watt
Travo TL 40 watt
Balast Mercury 80 watt
Balast Natrium 250 watt
Balast Natrium 400 watt
Balast SON 250 watt
Balast SON 150 watt
Balast SON 70 watt
Balast Metal Halide 70 watt
Magnetik Kontaktor SK-12 Kw 1 (SN-12)
Magnetik Kontaktor SK-12 Kw 2
Magnetik Kontaktor SK-20 Kw 1 (SN-20)
Magnetik Kontaktor SK-20 Kw 2
Fitting Goliath E.27 Gantung
Fitting Goliath E.40 Gantung
Fitting WD E.27 Tegak
Fitting WD E.40 Tegak
Fitting Kecil Lampu 2,5 Watt
Fitting Plastik Hitam
Fitting Gantung plastik gantung
Kap Alumunium E.27
Kap Alumunium E.40
Kabel Snoor 2 x 0,23 "Supreme"
Kabel NYA 2,5 sqmm "Supreme"
Kabel NYM 2 x 1,5 sqmm "Supreme"
Kabel NYM 2 x 4 sqmm "Supreme"
Kabel NYM 3 x 4 sqmm "Supreme"
Kabel NYY 3 x 6 sqmm "Supreme"
Kabel NYY 3 x 1,5 sqmm "Supreme"
Kabel NYY 3 x 2,5 sqmm "Supreme"
Kabel NYFGBY 3 x 10 sqmm "Supreme"
Kabel DX 2 x 10 sqmm "Supreme"
Kabel Ties 15 cm "Supreme"
Kabel Tis 10 cm "Supreme"
Ignitor 150 watt - 250 watt
Ignitor Metal Halide 70 watt
Firework lamp (DC-001) 8 meter
Firework lamp (DC-001) 6 meter
NT Fuse kaki besar
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
roll
roll
roll
m'
m'
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
m1
buah
buah
buah
buah
Pcs
Pcs
buah
24,050.00
26,000.00
29,250.00
96,000.00
104,000.00
162,500.00
195,000.00
162,500.00
150,000.00
221,000.00
172,500.00
127,000.00
131,000.00
256,939.00
180,000.00
210,000.00
48,000.00
240,000.00
66,000.00
19,500.00
26,000.00
4,550.00
16,250.00
325.00
1,300.00
1,000.00
19,500.00
19,500.00
72,000.00
150,000.00
95,000.00
2,475.00
1,650.00
7,216.00
10,633.00
14,256.00
9,257.00
13,200.00
19,096.00
30,553.00
12,584.00
16,896.00
23,056.00
30,553.00
45,408.00
61,600.00
88,000.00
5,500.00
6,600.00
16,500.00
11,050.00
6,500.00
45,000.00
68,250.00
50,000.00
73,710.00
17,192,500.00
15,323,750.00
140,400.00
Bahan - 7
4,550.00
NO.
SATUAN
HARGA SATUAN (Rp.)
120
NT Fuse kaki kecil
buah
52,000.00
121
Flassther Lampu Hias Buterfly
buah
3,071,250.00
122
Flassther Lampu Hias Kembang Api Besar
buah
3,071,250.00
123
124
Flassther Lampu Hias Kembang Api Kecil

Flassther Lampu Hias Kipas
buah
buah
3,071,250.00
3,071,250.00
125
126
Skaklar seri OB "Broco"

Skaklar seri IB "Broco"
buah
buah
17,550.00
17,550.00
127
Skaklar engkel OB "Broco"
buah
13,000.00
128
Skaklar engkel IB "Broco"
buah
13,000.00
129
130
Stop kontak IB "Broco"

Stop kontak OB "Broco"
buah
buah
13,650.00
13,650.00
131
Kapasitor 25 F
buah
52,000.00
132
Kapasitor 20 F
buah
48,750.00
133
Kapasitor 12,5 uF
buah
26,000.00
134
135
Kapasitor 8 mF
Kapasitor Metal Halide 70 watt
buah
buah
22,750.00
61,450.00
136
buah
115,842.00
137
buah
71,650.00
138
139
MCB 25 Ampere / 16 Ampere "MG"

MCB 40 Ampere "MG"
buah
buah
36,000.00
57,330.00
140
141
MCB 63 Ampere "MG"

MCB 10 Ampere + box "MG"
buah
buah
108,000.00
42,000.00
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
MCB 6 Ampere "MG"

Cover MCB "MG"
Box Kwh Meter 25 x 35 x 20
Box panel 30 x 40 x 20
Box 25 x 25 x 20
Box 20 x 40 x 50
UZ 25
UZ 63
Armatur IP 65 Komplit (sekualitas SRP 822 SON 150 watt)
Armatur Ekorola Komplit / TLD 18 watt
Armatur Simbat 40 watt
Armatur HPIT 100 watt (DVP 311)
Armatur Kota Sorot (Kosong)
Timer Switch TB 388
Timer Theben (pakai baterai)
Timer Heger (pakai baterai)
Timer Delay H3-BA (omron)
Timer Delay H3-CR-8 (omron)
Timer Digital Theben
Tiang Galvanit cb,1, h=9m, base plate
Tiang Galvanit cb,1, h=5m, type tanam dia 2"
Tiang lampu Highment cb 4, h=20m, hidrolik
Tiang lampu Highment cb 2, h=20m, hidrolik
Tiang GIP cb 1. 2", 3", 4", 5", h = 9m, tanam
Tiang GIP cb 1. 2", 3", 4", h = 7m, tanam
Tiang GIP cb 1. 3", 4", 5", h = 9m, tanam
Slang Ornamenr GIP dia 1", L = 3m
Pilot Lamp
Seplendiel lamp (DC-002)
Windmill lamp (DC-003)
Cottonrose lamp (DC-004)
Lucky lamp (DC-005)
Fountain lamp Ball (DC-005)
Star Flower lamp (DC-007)
Chritmas lamp (DC-009)
Butterfly lamp (DC-009)
No. 1 lamp (DC-010)
Hepta lamp (DC-011)
Dragon Phonix lamp (DC-013)
Fountain lamp (DC-014)
Redbud Flower lamp (DC-015)
Dragon Flying lamp (DC-016)
Floor lamp (DC-017)
Octopus lamp (DC-018)
Double Plied Fountain lamp (DC-019)
Flower Pot lamp (DC-020)
Patron Sekering
Kop sekering
Isolasi besar
buah
buah
buah
buah
buah
buah
buah
buah
unit
unit
unit
unit
unit
unit
unit
unit
unit
buah
buah
buah
buah
buah
buah
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
buah
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
Pcs
buah
buah
buah
42,000.00
5,200.00
448,500.00
169,000.00
97,500.00
312,000.00
6,500.00
19,500.00
2,834,000.00
2,954,000.00
3,315,000.00
3,445,000.00
2,275,000.00
471,900.00
70,200.00
4,231,500.00
1,495,000.00
540,000.00
660,000.00
513,000.00
110,500.00
175,500.00
1,033,500.00
3,783,000.00
3,055,500.00
2,665,000.00
2,783,000.00
812,500.00
140,692,000.00
140,692,000.00
2,535,000.00
2,275,000.00
2,340,000.00
162,825.00
193,050.00
210,600.00
222,300.00
305,500.00
6,850.00
17,267,000.00
16,875,000.00
16,875,000.00
12,950,000.00
14,284,000.00
16,090,000.00
14,127,000.00
18,052,000.00
16,482,000.00
16,089,000.00
16,089,000.00
16,089,000.00
16,089,000.00
14,520,000.00
10,988,000.00
16,089,000.00
16,877,000.00
17,267,000.00
2,050.00
3,450.00
6,825.00
Bahan - 8
NO.
SATUAN
HARGA SATUAN (Rp.)
202
Spot + F.MP
buah
75,075.00
203
Sabuk Pengaman
buah
2,730,000.00
204
Tang Kombinasi
buah
34,125.00
205
206
Obeng +/GZ 30 A
buah
buah
23,750.00
40,950.00
207
208
Multitester
Sekering
buah
buah
116,000.00
2,100.00
209
Bandet
buah
4,750.00
210
Wadge Type
buah
4,750.00
211
212
Servis link dan clem

Stenlist stell 20 x 0,70
buah
roll
4,750.00
614,000.00
213
Stopyng bukie
buah
2,100.00
214
BC 6 mm
buah
4,750.00
215
Ground Rood
buah / batang
30,750.00
216
217
Terminal Nol
Mata lampu pijar 25 W -75 W
buah
buah
23,850.00
4,350.00
218
Stabilizer 300 A
219
Tutup panel 30 x 30
220
221
Pasang panel kontrol

Penyambungan beban
222
223
Penyetelan dan penyalaan

Biaya angkutan
224
225
Alat bantu
Retur material existing
BAHAN LOGAM BESI/BAJA TULANGAN/BESI BETON
BESI BETON
Besi beton polos
Besi beton ulir
Besi baja profil
Besi tuang / cor
Besi strip
Besi baja cor ( ring ) 150 kg
Besi penutup mahkota assainering
Besi penutup inlet cor/tuang ( ring + tutup)
KAWAT
Kawat beton / bindrat
Kawat ayakan
Kawat bronjong
Kawat nyamuk
Kawat las
Kawat galvanis
Kawat duri
Besi jaring kawat baja
Kawat seng polos
Kawat kassa
Kawat burung
Kawat jaring
Kawat harmonika
Kawat penggantung rangka hollow
Profil Alumunium "T"
Ramset / dina bolt
Pipa galvanis dia. 1/2"
Pipa galvanis dia. 3/4"
Pipa galvanis dia. 1"
Pipa galvanis dia. 1 1/2"
Pipa hollow 4 x 4 cm tebal 1.2 mm
Kusen alumunium uk 2"x4" tebal 1.2 mm sekualitas YKK putih
Jendela nako
Pintu besi baja
Jendela besi baja
Jendela besi tahan api
Pintu gulung besi
Pintu lipat besi
Sunscreen alumunium
Roll door
Pintu alumunium
Vertikal blind
Wall paper
SENG BJLS
Seng BJLS 0,20 gelombang P = 180 cm
Seng BJLS 0,20 gelombang P = 200 cm (merk Fumira)
Seng BJLS 0,28 lembaran 40 cm lebar
1
2
3
4
5
6
7
8
9
10
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
1
2
3
4
5
6
7
8
9
unit
2,934,000.00
buah / ls
28,750.00
unit / ls
unit
86,250.00
17,250.00
titik
jam
7,000.00
7,143.00
set
86,250.00
unit
100,000.00
kg
kg
kg
kg
kg
unit
unit
unit
unit
unit
7,900.00
8,000.00
8,800.00
8,200.00
7,500.00
825,000.00
440,000.00
220,000.00
57,000.00
85,000.00
kg
m2
kg
m2
kg
kg
kg
kg
kg
9,400.00
10,000.00
30,250.00
8,250.00
6,500.00
7,755.00
9,500.00
9,500.00
9,500.00
10,000.00
15,000.00
35,000.00
25,000.00
500.00
20,000.00
2,500.00
15,000.00
25,000.00
37,500.00
50,000.00
85,000.00
90,000.00
9,500.00
55,000.00
20,000.00
750,000.00
750,000.00
1,500,000.00
250,000.00
500,000.00
250,000.00
200,000.00
400,000.00
250,000.00
40,000.00
m2
m2
lbr
m2
m1
m1
bh
m1
m1
m1
m1
m1
m1
m1
m1
bh
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
lbr
lbr
lbr
lbr
m1
m1
m1
m1
m1
Bahan - 9
38,500.00
42,000.00
60,000.00
70,000.00
12,500.00
16,000.00
25,000.00
20,000.00
18,000.00
NO.
SATUAN
HARGA SATUAN (Rp.)
10
m1
20,000.00
11
m1
28,000.00
12
Seng plat 3" x 6" BJLS 28
lbr
44,000.00
13
14
Seng plat 3" x 6" BJLS 24

Seng gelombang 2" - 5" BJLS 24
lbr
lbr
38,500.00
25,000.00
15
16
Alumunium gelombang tebal 0,55

Alumunium foil
m2
m2
75,000.00
25,000.00
17
Nok alumunium standar 40 cm 18 SWG 22
m1
25,000.00
PAKU
1
2
Paku gording 125 x 5,1 mm

Paku gording 100 x 4,2 mm
kg
kg
8,000.00
8,000.00
Paku usuk 80 x 3,8 mm
kg
8,000.00
Paku reng 55 x 3,1 mm
kg
8,000.00
Paku plepet 40 x 2,1 mm
kg
10,000.00
6
7
Paku eternit 20 x 1,5 mm

Angkur / baut
kg
bh
11,500.00
10,000.00
Paku kait
bh
8,500.00
Paku pancing
bh
500.00
10
11
Paku pancing
Paku asbes
kg
bh
9,350.00
400.00
12
13
Paku sumbat
Paku sekrup 3.5"
bh
bh
400.00
750.00
14
15
16
Paku skrup
Paku gypsum
Paku hak panjang 15 cm
PENGGANTUNG / PENGUNCI
Engsel pintu
Engsel jendela
Grendel
Hak angin
Selot pintu Union kecil
Selot pintu Union besar
Engsel angin
Kait angin
Door holder
Door stop
Penggantung + rel pintu dorong
Kunci tanam
Kunci tanam antik
Kunci tanam biasa
Kunci kamar mandi
Kunci selot
Kunci silinder
Kunci lemari
Spring knip
Door closer
ASPAL
Aspal curah
Aspal drum
Aspal modifer / asphalt joint
Drum aspal bekas
Rubber Filler
Mata Kucing
Filler
BATU ALAM / AGREGAT / BAHAN TUMBUHAN
BATU ALAM
Batu kali
Batu hias tempel
Batu hias bulat putih
Ubin marmer ( 40 x 40 x 2 ) Baitik/Citatah
Ubin marmer ( 40 x 60 x 2 ) Baitik
Ubin marmer ( 15 x 30 x 2 ) Baitik
AGREGAT
Agregat hakus/pasir klas A ( Uk. butir 5 mm )
Agregat kasar/krikil/pasir klas B ( Uk. 20 - 40 )
Agregat kasar/krikil/pasir klas B ( Uk. 4 - 19 )
Batu pecah 2/3 ( split )
Batu pecah 3/4
Batu pecah 4/6
Batu pecah 5/7
Batu pecah 1/2
Batu belah hitam
Batu belah putih
Sirtu Klas A lewat ayakan 1"
Sirtu klas B lewat ayakan 2"
Pasir urug darat
Pasir pasang ( progo )
Pasir pasang ( krasak )
Krikil beton
Kerikil tidak tersaring
Split D 30 - 40 mm
Split D 10 - 20 mm
kg
kg
kg
10,000.00
20,000.00
9,500.00
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
11,000.00
7,500.00
2,500.00
5,500.00
37,500.00
47,500.00
3,000.00
3,000.00
15,000.00
15,000.00
200,000.00
35,000.00
250,000.00
125,000.00
50,000.00
50,000.00
75,000.00
12,000.00
7,500.00
150,000.00
kg
kg
kg
bh
m1
bh
kg
9,500.00
10,650.00
60,000.00
8,250.00
9,000.00
215,000.00
750.00
m3
m2
m3
m2
m2
m2
130,000.00
60,000.00
147,500.00
100,000.00
450,000.00
150,000.00
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
79,750.00
126,500.00
132,000.00
138,000.00
130,000.00
126,500.00
132,000.00
190,000.00
80,000.00
70,000.00
66,000.00
66,000.00
55,000.00
73,000.00
76,000.00
78,650.00
55,000.00
120,000.00
120,000.00
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
1
2
3
4
5
6
7
1
2
3
4
5
6
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
Bahan - 10
NO.
20
Split D 1 - 2 cm
21
SATUAN
HARGA SATUAN (Rp.)
m3
125,000.00
Batu merah ( 5x11x23 )
bj
350.00
22
Batu merah ( 4x9x19 )
bj
250.00
23
24
Krokos 0,2/0,4
Tanah urug
m3
m3
70,000.00
35,000.00
25
26
Sirtu
Batako
m3
bh
66,000.00
1,500.00
27
Roster 25/25
bh
2,000.00
BAHAN PEREKAT HIDROLIS & ORGANIK

1
Portland Cement (PC) Gresik
50 kg
40 kg
38,200.00
31,000.00
Portland Cement (PC) Nusantara
50 kg
38,200.00
40 kg
31,000.00
Portland Cement (PC) Tiga Roda
40 kg
31,000.00
4
5
Semen putih
Semen warna
40 kg
kg
52,500.00
6,000.00
Lem kayu (putih) Fox
kg
11,000.00
Lem plastik Acrylic
kg
60,000.00
8
9
Lem plastik Vinyl

Lem Aica Aibon
kg
kg
19,500.00
27,500.00
KAPUR & GIPS

Kapur pasang
m3
72,500.00
m3
kg
m3
kg
kg
lbr
roll
m1
m1
m1
lbr
lbr
138,000.00
500.00
80,000.00
3,500.00
300,000.00
42,000.00
10,000.00
4,000.00
8,000.00
15,000.00
46,200.00
60,500.00
ltr
ltr
ltr
ltr
ltr
kg
kg
ltr
21,000.00
1,000.00
4,500.00
4,300.00
14,000.00
13,000.00
4,500.00
5,000.00
kg
kg
35,000.00
30,000.00
box
ltr
ltr
8,000.00
3,500.00
35,000.00
bh
bh
bh
bh
bh
bh
m2
m2
m2
m2
m2
m2
m2
m2
m2
lbr
5,500.00
7,000.00
5,500.00
6,850.00
4,000.00
6,850.00
53,900.00
66,000.00
49,500.00
60,500.00
57,500.00
70,000.00
75,000.00
120,000.00
300,000.00
28,000.00
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
12,650.00
17,000.00
20,500.00
45,000.00
60,000.00
82,000.00
82,000.00
135,000.00
12,000.00
15,000.00
21,000.00
48,000.00
80,000.00
135,000.00
2
3
4
5
6
7
8
9
10
11
12
13
1
2
3
4
5
6
7
8
1
2
1
2
3
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
1
2
3
4
5
6
7
8
9
10
11
12
13
14
Kapur sirih
Kapur sirih
Semen batu bata
Tepung Gypsum
Alkasit
Gypsum board
Kasa gypsum
List profil gypsum lebar sampai 5 cm
List profil gypsum lebar sampai 6 - 10 cm
List profil gypsum lebar lebih 10 cm
Kalsiboard ( 122 x 244 x 0,35 ) cm
Kalsiboard ( 122 x 244 x 0,60 ) cm
BAHAN PELARUT, PELUMAS
Oli SAE 30
Minyak bakar / kerosene
Bensin premium
Solar
Minyak pelumas
Vet
Gas Elpiji
Minyak bekisting
BAHAN KIMIA PEMBANTU UNTUK BETON
Bahan kimia B (kuat ikat cepat )
Bahan kimia E (kuat ikat cepat )
BAHAN PENGAWET DANBITUMEN
Teer kayu
Residu
Flincoat
BAHAN KACA
Genteng kaca lengkung cekung 3 mm
Genteng kaca lengkung cekung 5 mm
Genteng kaca lengkung rata 3 mm
Genteng kaca lengkung rata 5 mm
Genteng kaca 3 mm
Genteng kaca 5 mm
Kaca buram/kaca es 3 mm
Kaca buram/kaca es 5 mm
Kaca bening 3 mm
Kaca bening 5 mm
Kaca riben 3 mm
Kaca riben 5 mm
Kaca cermin 3 mm
Kaca cermin 5 mm
Kaca patri
Fiber glass
BAHAN PLASTIK
Pipa PVC abu-abu dia. 1/2" Wavin
Pipa PVC abu-abu dia. 3/4" Wavin
Pipa PVC abu-abu dia. 1" Wavin
Pipa PVC abu-abu dia. 1 1/2" Wavin
Pipa PVC abu-abu dia. 2 1/2" Wavin
Pipa PVC putih dia. 1/2" Wavin
Pipa PVC putih dia. 3/4" Wavin
Pipa PVC putih dia. 1" Wavin
Pipa PVC putih medium dia. 3" Wavin
Pipa PVC putih tebal dia. 3" Wavin
Pipa PVC putih medium dia. 4" Wavin
Bahan - 11
NO.
SATUAN
HARGA SATUAN (Rp.)
15
Pipa PVC putih tebal dia. 4" Wavin
btg
157,000.00
16
Atap plastik gelombang PVC
lbr
67,500.00
TANAMAN HIAS / PERINDANG

TANAMAN PERINDANG
1
2
Angsana, tinggi +/- 2m dia 5 cm

Asem jawa, tinggi +/- 1,5 m dia 2 cm
batang
batang
75,000.00
20,000.00
Bauhmis (Orchid tree), tinggi +/- 2 m dia 2 cm
batang
17,500.00
Beringin, tinggi +/- 1 m dia 2 cm putih
batang
50,000.00
5
6
Beringin, tinggi +/- 2 m dia 3 cm putih

Biola cantik, tinggi +/- 3 m dia 5 cm
batang
batang
125,000.00
300,000.00
Biola cantik, tinggi +/- 1,5 m ia 3 cm
batang
75,000.00
Filisium, tinggi +/- 1,5 m dia 2 cm
batang
20,000.00
Gayam, tinggi +/- 1,5 m dia 2 cm
batang
20,000.00
10
11
Gidogan Biasa, tinggi +/- 1 m dia 1,5 cm

Kenari, tinggi +/- 1,5 m dia 2 cm
batang
batang
20,000.00
16,000.00
12
Kepel, tinggi +/- 1,5 m dia 3 cm
batang
40,000.00
13
Ketepang, tinggi +/- 1,5 m dia 2 cm
batang
17,500.00
14
15
Mahoni, tinggi +/- 1,5 m dia 2 cm

Sawo Kecik, tinggi +/- 1,5 m dia 2 cm
batang
batang
25,000.00
17,500.00
16
17
Sentul, tinggi +/- 1,5 m dia 2 cm

Tanjung, tinggi +/- 1 m dia 2 cm
batang
batang
20,000.00
25,000.00
18
19
20
Tanjung, tinggi +/- 3 m dia 3 cm

Beringin , tinggi +/- 2-3 m
Beringin, tinggi +/- 3 m dia 4 cm
TANAMAN HIAS
RUMPUT
Rumput Gajah (tanam)
Rumput Gajah (gebalan)
Rumput Manila (gebalan)
Rumput golf
Rumput gebalan
PERDU
Bougenville, tinggi +/- 0, 5 m
Bougenville varigata, tinggi +/- 0, 8 m
Classia planisicua, tinggi +/- 0,5 m
Kembang Sepatu (Bangkok), tinggi +/- 0,2 m
Kembang Sepatu (lokal), tinggi +/- 0,4 m
Mawar, tinggi +/- 0,25 m
Palem botol, tinggi +/- 0,8 m kecil 15 cm
Palem kuning, tinggi +/- 0,6 m
Palem kuning, tinggi +/- 1 m
Palem kuning, tinggi +/- 1,5 - 2 m
Palem kuning, tinggi +/- 2 - 3 m
Palem merah, tinggi +/- 2 - 3 m
Palem wregu, tinggi +/- 0,6 m
Palem putri, tinggi +/- 1 m
Soka pagar, 0,3 m
Serut, tinggi +/- 1 - 1,5 m
Puring bangkok, tinggi +/- 0,6 m
Phonik, tinggi +/- 1 m
Batavia / Jatropa, tinggi +/- 0,5 m
Serut, tinggi +/- 1,5 m
POHON
Cemara kipas, tinggi +/- 0,5 m
Cemara kipas, tinggi +/- 1,5 m
Cemara lilin, tinggi +/- 1,5 m
Cemara rantes, tinggi +/- 1 m
Cemara udang, tinggi +/- 1 - 1,5 m
Cemara norvox, tinggi +/- 0,6 m
Cemara norvox, tinggi +/- 1,5 m
Cempokok mulyo, tinggi +/- 0,5 m
Cempokok mulyo, tinggi +/- 1 m
Ceplok Piring, tinggi +/- 0,5 m
Ceplok Piring, tinggi +/- 1 m
Glodogan Pecut, tinggi +/- 1 m
Glodogan Pecut, tinggi +/- 2 m
Kelapa gading, tinggi +/- 3 m
Nusa indah, tinggi +/- 0,5 m
Nusa indah, tinggi +/- 1 m
Palem ekor tupai, tinggi +/- 1 m
Palem ekor tupai, tinggi +/- 2 m
Palem jepang, tinggi +/- 1 m
Palem jepang, tinggi +/- 2 m
Palem raja, tinggi +/- 4 m
SEMAK
Alamanda, tinggi +/- 0,2 m
Canna holland, tinggi +/- 0,3 m
batang
batang
batang
150,000.00
300,000.00
m2
m2
m2
m2
m2
12,000.00
15,000.00
10,000.00
11,000.00
5,000.00
batang
batang
batang
batang
batang
batang
batang
batang
rumpun
rumpun
rumpun
rumpun
rumpun
rumpun
rumpun
rumpun
batang
batang
batang
batang
batang
batang
40,000.00
70,000.00
100,000.00
150,000.00
15,000.00
10,000.00
5,000.00
7,500.00
150,000.00
12,500.00
20,000.00
125,000.00
175,000.00
150,000.00
15,000.00
75,000.00
5,000.00
450,000.00
12,500.00
150,000.00
15,000.00
750,000.00
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
rumpun
rumpun
batang
batang
batang
20,000.00
75,000.00
40,000.00
40,000.00
600,000.00
50,000.00
80,000.00
15,000.00
40,000.00
7,500.00
20,000.00
14,000.00
25,000.00
200,000.00
10,000.00
30,000.00
75,000.00
150,000.00
50,000.00
100,000.00
150,000.00
250,000.00
1,500,000.00
rumpun
rumpun
5,000.00
15,000.00
1
2
3
4
5
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
1
2
Bahan - 12
75,000.00
NO.
SATUAN
HARGA SATUAN (Rp.)
Canna lokal, tinggi +/- 0,5 m
rumpun
Cendrawasih, tinggi +/- 0,2 m
batang
5,000.00
Cantik manis, tinggi +/- 0,2 m
batang
3,000.00
6
7
Dieffenbachia, tinggi +/- 0,2 m

Dieffenbachia, tinggi +/- 0,5 m
batang
batang
10,000.00
20,000.00
8
9
Hanjuang, tinggi +/- 0,3 m

Helogenia, tinggi +/- 0,4 m
batang
rumpun
3,000.00
4,000.00
10
Kayu besi, tinggi +/- 0,5 m
batang
7,500.00
11
Kuping gajah, tinggi +/- 0,3 m
rumpun
7,500.00
12
13
Lantana, tinggi +/- 0,2 m

Lantana, tinggi +/- 0,3 m
rumpun
rumpun
4,000.00
5,000.00
14
Yuliana
rumpun
5,000.00
15
Iler
rumpun
5,000.00
16
Yuca, tinggi +/- 0,4 m
batang
30,000.00
17
18
Yuca, tinggi +/- 0,75 m

Melati, tinggi +/- 0,2 m
batang
batang
70,000.00
10,000.00
19
Phylodendron, tinggi +/- 0,4 m
rumpun
7,500.00
20
Phylodendron, tinggi +/- 0,7 m
rumpun
15,000.00
21
22
Sansiswa
Sirig gading, tinggi +/- 0,3 m
rumpun
rumpun
7,500.00
3,000.00
23
24
Soka bangkok, tinggi +/- 0,2 m

Soka jepang, tinggi +/- 0,2 m
batang
batang
7,500.00
3,000.00
Stevanut, tinggi +/- 0,3 m
batang
Taiwan beauty, tinggi +/- 0,2 m

Teh-tehan hijau bulat, tinggi +/- 0,3 m
Teh-tehan hijau bulat, tinggi +/- 0,5 m
Teh-tehan hijau bulat (pagar), tinggi +/- 0,4 m
Teh-tehan hijau bulat (pagar), tinggi +/- 0,3 m
Teh-tehan kuning, tinggi +/- 0,2 m
Teh-tehan kuning bulat, tinggi +/- 0,3 m
Tri colour, tinggi +/- 0,3 m
Dracaena, tinggi +/- 0,8 m
Bambu pangkas, tinggi +/- 0,2 m
Patah tulang, tinggi +/- 0,3 m
Kuncira, tinggi +/- 0,3 m
Varent, tinggi +/- 0,3 m
Anthurium tinggi +/- 0,3 m
Bakung tinggi +/- 0,3 m
Nanas merah tinggi +/- 0,2 m
Nanas kuning tinggi +/- 0,2 m
Krisdoren tinggi +/- 0,2 m
TANAMAN PENUTUP TANAH
Adam eva kecil tinggi +/- 0,1 m
Adam eva besar tinggi +/- 0,2 m
Agave, tinggi +/- 0,4 m
Agave, tinggi +/- 0,2 m
Andong, tinggi +/- 0,3 m
Andong, tinggi +/- 0,2 m
Aponika, tinggi +/- 0,2 m
Portulaka rendah/pendek
Portulaka bangkok
Lili paris
Mega mendung, tinggi +/- 0,3 m
Modogras, tinggi +/- 0,2 m
Suplier, tinggi +/- 0,4 m
Terang bulan, tinggi +/- 0,4 m
Lili paris brasil tinggi +/- 0,3 m
Pupuk kandang
Tanah untuk media tanam
PERALATAN KEBERSIHAN
Sapu lidi
Tangkai Sapu
Tomblok
Hareg
Kerug
Seragam
Sarung tangan
Masker
Gerobak (alat baru)
Gerobak (sewa)
Serok
Gunting pangkas
Mesin potong rumput
Gathul
Garpu tanah
Arit
Gerobak celeng
Sepatu
Ember
Bagor
Irus
Cetok
rumpun
batang
batang
batang
batang
batang
batang
batang
rumpun
batang
rumpun
rumpun
rumpun
rumpun
rumpun
rumpun
rumpun
rumpun
12,500.00
3,000.00
5,000.00
20,000.00
3,000.00
1,000.00
500.00
5,000.00
12,500.00
15,000.00
12,000.00
3,000.00
3,000.00
4,000.00
20,000.00
4,000.00
25,000.00
15,000.00
20,000.00
rumpun
rumpun
rumpun
rumpun
batang
batang
rumpun
rumpun
rumpun
rumpun
batang
rumpun
rumpun
rumpun
rumpun
kg
m3
1,500.00
4,000.00
50,000.00
20,000.00
2,000.00
1,500.00
500.00
2,000.00
4,000.00
1,500.00
7,500.00
800.00
20,000.00
8,000.00
4,500.00
500.00
60,000.00
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
ps
bh
bh
bh
bh
Bahan - 13
7,500.00
3,000.00
5,000.00
3,500.00
3,000.00
5,000.00
75,000.00
7,500.00
7,500.00
1,500,000.00
1,500.00
5,000.00
35,000.00
3,000,000.00
10,000.00
15,000.00
20,000.00
400,000.00
75,000.00
5,000.00
600.00
10,000.00
10,000.00
NO.
SATUAN
HARGA SATUAN (Rp.)
23
Linggis
bh
35,000.00
24
Martil
bh
10,000.00
25
Betel
bh
12,000.00
26
27
Pacul
Sewa kendaraan untuk membuang lumpur
bh
hr
30,000.00
118,000.00
28
29
Gas oksigen 5 kg
Nipel
tb
bh
15,000.00
10,000.00
30
Pipa dia. 3/8" - 15 cm
bh
1,500.00
31
Nitobond EC
kg
100,000.00
32
33
Conbextra EP
Cebex 100
kg
kg
200,000.00
150,000.00
34
Sewa Compressor untuk pekerjaan grouting
hr
250,000.00
35
Sewa Mesin Grouting
hr
150,000.00
36
Sewa mesin gerinda untuk pekerjaan grouting
hr
100,000.00
37
38
Sewa mixer ubtuk pekerjaan grouting

Alat bantu pekerjaan grouting
hr
ls
6,000.00
5,000.00
39
Alat bantu pekerjaan pekerjaan marka
ls
130,000.00
40
Alat bantu pekerjaan pekerjaan expantion joint
ls
130,000.00
41
42
Pelapisan kedap air lantai dengan coating ( terpasang )

Pelapisan kedap air lantai dengan membran ( terpasang )
m2
m2
40,000.00
60,000.00
LAIN-LAIN
Tiang bendera
2
3
4
3
4
5
4
5
6
5
6
7
6
7
8
-Pondasi umpak
-Ompak ornamen
-Tiang galvanis 3"
-Bendera 120 x 180
Rambu lalu lintas (terpasang)
Papan nama jalan (terpasang)
Sumur peresapan 5 m
Minyak Flux
Asbuton
Tumpuan konstruksi
Kerikil sungai - royalty
Batu gunung - royalty
Uji test besi ( 3 sampel tiap jenis diameter benda uji )
Uji test aspal
Sewa alat sondir
Sewa Scaffolding
Benda uji silinder beton
Biaya tes beton per benda uji
Biaya analisis tes beton perbeda uji
buah
buah
m'
buah
buah
buah
buah
liter
kg
m
m3
m3
set
ttk
hr
unit
bh
bh
bh
31,000.00
65,800.00
23,375.00
39,825.00
150,000.00
250,000.00
495,000.00
12,000.00
2,350.00
66,700.00
5,750.00
5,750.00
150,000.00
100,000.00
100,000.00
20,000.00
3,000.00
5,000.00
15,000.00
Bahan - 14
HARGA ALAT UNTUK PEKERJAAN ANALISA - E
NO.
MACAM ALAT
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
Mesin penyampur aspal (AMP)

Aspahlt Finisher
Mesin penyemprot aspal 800 liter (Asphlt Sprayer)
Buldozer 100 - 150 HP
Compressor 4000 - 6500 L/M
Concrette Mixer 0,3 - 0,6 m3
Crane 10 - 15 Ton
Dump Truck 3 - 4 M3
Dump Truck 8 ton 125 HP
Excavator 80 - 140 HP
Flat Bed Truck (Truk Bak Terbuka) 3 - 4 m3
Genset 125 KVA
Motor Grader > 100 HP
Track Loader 75 - 100 HP
Wheel Loader 105 HP
Mesin Gilas 3 Roda 8 - 10 ton (Three Wheel Roller)
Mesin Gilas Tandem 6 - 8 ton (Tandem Roller)
Mesin Roda Karet 8 - 10 ton (Pneumatic Tyre Roller)
Mesin Gilas getar otomatis 5 - 8 T
Alat penggetar beton 4 HP (Concrette Vibrator)
Pemecah batu 220 HP (Stone Crusher)
Water Pump / Pompa Air 70 - 100 mm
Truk tangki air 100 HP 4000 L (Water Tank Truck )
Stamper 5 HP
Jack Hammer
Fulvi Mixer
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
SATUAN
E01
E02
E03
E04
E05
E06
E07
E08
E09
E10
E11
E12
E13
E14
E15
E16
E17
E18
E19
E20
E21
E22
E23
E25
E26
E27
HARGA
KETERANGAN
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
7,500,000,000.00
715,000,000.00
145,000,000.00
700,000,000.00
175,000,000.00
45,000,000.00
300,000,000.00
100,000,000.00
145,000,000.00
250,000,000.00
250,000,000.00
440,000,000.00
880,000,000.00
300,000,000.00
840,000,000.00
125,000,000.00
460,000,000.00
510,000,000.00
500,000,000.00
12,000,000.00
491,500,000.00
5,000,000.00
50,000,000.00
3,000,000.00
3,500,000.00
100,000,000.00
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Mesin penyaring 8 HP
Chip Spreader
Mesin penghampar 1820 MM 30 HP
Thriller gandeng 1 ton
Dump Truck 3,5 ton 44 HP
jam
jam
jam
jam
jam
50,000.00
50,000.00
181,000.00
184,000.00
118,000.00
Sewa
Sewa
Sewa
Sewa
Sewa
Pompa air (D 5 cm) 30 m3 / jam

Thriller 1ton
Traktor
Alat Bor
Alat Ukur
Beton Molen
Mata Cutter
Mesin Cutter
Motor Walls
Peralatan Las
Sprayer
Alat bantu untuk pekerjaan analisa - E
jam
jam
jam
jam
jam
jam
bh
jam
jam
jam
jam
ls
11,000.00
15,000.00
15,000.00
150,000.00
75,000.00
25,000.00
1,000,000.00
60,000.00
20,000.00
75,000.00
48,000.00
500.00
Sewa
Sewa
Sewa
Sewa
Sewa
Sewa
baru
Sewa
Sewa
Sewa
Sewa
ANALISA SATUAN PEKERJAAN

No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
PEKERJAAN PERSIAPAN
AK
100.00
m2
8.0000
org Pekerja
Pekerjaan Pengukuran Gedung

@ Rp.
60,000.00
480,000.00
2.0000
org Mandor
@ Rp.
85,000.00
170,000.00
0.5000
org Pengawas
@ Rp.
85,000.00
42,500.00
2.0000
org Asisten Ahli Ukur
@ Rp.
80,000.00
160,000.00
1.0000
hr
@ Rp.
75,000.00
75,000.00
927,500.00
Sewa alat ukur

JUMLAH ( BELUM PPN )
JASA 10 %
1.0000
m2
92,750.00
JUMLAH
1,020,250.00
1,020,250.00
DIBULATKAN
1,020,250.00
1,020,250.00
Pekerjaan Pengukuran
0.01
1,020,250.00
10,202.50
SNI
1.0000
m1
Pengukuran dan pemasangan bouwplank untuk gedung dan saluran
6.4
0.0120
m3
Kayu meranti 5/7
@ Rp.
1,678,000.00
03-2835-2002
0.0200
kg
Paku reng
@ Rp.
8,000.00
160.00
0.0070
m3
Kayu meranti papan 3/20
@ Rp.
1,678,000.00
11,746.00
0.1000
org Tukang kayu
@ Rp.
75,000.00
0.0100
org Kepala tukang kayu
@ Rp.
80,000.00
800.00
0.1000
org Pekerja
@ Rp.
60,000.00
6,000.00
0.0050
org Mandor
@ Rp.
85,000.00
10,202.50
20,136.00
7,500.00
425.00
14,725.00
32,042.00
1,472.50
3,204.20
4,676.70
JUMLAH
16,197.50
35,246.20
51,443.70
DIBULATKAN
16,197.00
35,246.00
51,443.00
JASA 10 %
SNI
1.0000
m2
6.8
0.1000
org Pekerja
@ Rp.
60,000.00
03-2835-2002
0.0500
org Mandor
@ Rp.
85,000.00
46,767.00
Membersihkan lapangan dan perataan
6,000.00
4,250.00
10,250.00
JASA 10 %
A4
927,500.00
92,750.00
10,250.00
1,025.00
1,025.00
JUMLAH
11,275.00
11,275.00
DIBULATKAN
11,275.00
11,275.00
1.0000
bh
Membuat Papan Nama Proyek 80x120 cm
0.0350
m3
Kayu meranti
@ Rp.
1,678,000.00
58,730.00
1.4000
m1
Seng plat lebar 90 cm
@ Rp.
25,000.00
35,000.00
0.6000
kg
Paku
@ Rp.
10,000.00
6,000.00
1.5000
kg
Cat kayu
@ Rp.
32,000.00
48,000.00
16.8000
kg
PC
@ Rp.
764.00
12,835.20
0.0270
m3
Pasir beton
@ Rp.
73,000.00
1,971.00
0.0405
m3
Kerikil beton
@ Rp.
78,650.00
0.0175
org Tukang batu
@ Rp.
75,000.00
1,312.50
1.0000
org Tukang kayu
@ Rp.
75,000.00
75,000.00
1.0000
org Tukang cat
@ Rp.
75,000.00
75,000.00
2.1000
org Pekerja
@ Rp.
60,000.00
126,000.00
1.0050
org Mandor
@ Rp.
85,000.00
3,185.33
85,425.00
362,737.50
165,721.53
36,273.75
16,572.15
52,845.90
JUMLAH
399,011.25
182,293.68
581,304.93
DIBULATKAN
399,011.00
182,293.00
581,304.00
JASA 10 %
SNI
1.0000
m2
Pembuatan jalan sementara, tebal 25 cm
6.16
0.2750
m3
Batu belah
@ Rp.
80,000.00
22,000.00
0.0300
m3
Kerikil
@ Rp.
78,650.00
2,359.50
Analisa Gedung - 16
528,459.03
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
0.0500
m3
1.0000
0.1000
Pasir
@ Rp.
76,000.00
org Pekerja
@ Rp.
60,000.00
org Mandor
@ Rp.
85,000.00
3,800.00
60,000.00
8,500.00
68,500.00
28,159.50
6,850.00
2,815.95
9,665.95
JUMLAH
75,350.00
30,975.45
106,325.45
DIBULATKAN
75,350.00
30,975.00
106,325.00
JASA 10 %
SNI
1.0000
m2
6.5
1.2500
btg Dolken kayu 8 - 10/400 cm
@ Rp.
10,000.00
12,500.00
03-2835-2002
0.1800
m3
Kayu meranti
@ Rp.
1,678,000.00
302,040.00
0.8500
kg
Paku biasa
@ Rp.
8,000.00
6,800.00
1.1000
kg
Baja strip
@ Rp.
8,800.00
9,680.00
35.0000
kg
PC
@ Rp.
764.00
26,740.00
0.1500
m3
Pasir pasang
@ Rp.
76,000.00
11,400.00
0.1000
m3
Pasir beton
@ Rp.
73,000.00
7,300.00
0.1500
m3
Kerikil beton
@ Rp.
78,650.00
11,797.50
30.0000
bh
Bata merah
@ Rp.
350.00
10,500.00
0.2500
lbr
Seng plat 3" x 6 "
@ Rp.
38,500.00
9,625.00
2.0000
bh
Jendela nako
@ Rp.
20,000.00
40,000.00
0.0800
m2
Kaca polos
@ Rp.
60,500.00
4,840.00
0.1500
bh
Kunci tanam
@ Rp.
35,000.00
5,250.00
0.0600
lbr
Plywood 4 mm
@ Rp.
41,250.00
2.0000
org Tukang kayu
@ Rp.
75,000.00
150,000.00
1.0000
org Tukang batu
@ Rp.
75,000.00
75,000.00
0.3000
org Kepala tukang
@ Rp.
80,000.00
24,000.00
2.0000
org Pekerja
@ Rp.
60,000.00
120,000.00
0.0500
org Mandor
@ Rp.
85,000.00
96,659.50
Pembuatan kantor sementara, dengan lantai plesteran
2,475.00
4,250.00
373,250.00
460,947.50
37,325.00
46,094.75
83,419.75
JUMLAH
410,575.00
507,042.25
917,617.25
DIBULATKAN
410,575.00
507,042.00
917,617.00
JASA 10 %
SNI
1.0000
m1
6.2
1.2500
btg Dolken kayu 8 - 10/400 cm
@ Rp.
10,000.00
03-2835-2002
2.5000
kg
PC
@ Rp.
764.00
1,910.00
1.2000
lbr
Seng gelombang 2"-5" BJLS 24
@ Rp.
25,000.00
30,000.00
0.0050
m3
Pasir beton
@ Rp.
73,000.00
365.00
0.0090
m3
Kerikil beton
@ Rp.
78,650.00
707.85
0.0250
m3
Kaso 5/7 kayu meranti
@ Rp.
1,678,000.00
41,950.00
0.0600
kg
Paku biasa 2" - 5"
@ Rp.
8,000.00
480.00
0.4000
kg
Meni besi
@ Rp.
12,000.00
4,800.00
0.2000
org Tukang kayu
@ Rp.
75,000.00
0.0200
@ Rp.
80,000.00
1,600.00
0.4000
org Pekerja
@ Rp.
60,000.00
24,000.00
0.0200
org Mandor
@ Rp.
85,000.00
834,197.50
Pembuatan pagar sementara dari seng gelombang tinggi 2 meter
12,500.00
15,000.00
1,700.00
42,300.00
92,712.85
4,230.00
9,271.29
13,501.29
JUMLAH
46,530.00
101,984.14
148,514.14
DIBULATKAN
46,530.00
101,984.00
148,514.00
JASA 10 %
135,012.85
PEKERJAAN TANAH
SNI
1.0000
m3
6.1
0.4000
org Pekerja
Galian tanah biasa sedalam sampai 1 meter

@ Rp.
60,000.00
0.0400
org Mandor
@ Rp.
85,000.00
1.0000
m3
3,400.00
27,400.00
JASA 10 %
SNI
24,000.00
-
27,400.00
2,740.00
2,740.00
JUMLAH
30,140.00
30,140.00
DIBULATKAN
30,140.00
30,140.00
Galian tanah biasa sedalam 1 - 2 meter

Analisa Gedung - 17
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
6.2
0.5260
org Pekerja
@ Rp.
60,000.00
0.0526
org Mandor
@ Rp.
85,000.00
31,560.00
4,471.00
36,031.00
JASA 10 %
3,603.10
39,634.10
39,634.10
DIBULATKAN
39,634.00
39,634.00
1.0000
m3
6.3
0.7350
org Pekerja
@ Rp.
60,000.00
0.0735
org Mandor
@ Rp.
85,000.00
44,100.00
6,247.50
50,347.50
JASA 10 %
50,347.50
5,034.75
5,034.75
JUMLAH
55,382.25
55,382.25
DIBULATKAN
55,382.00
55,382.00
SNI
1.0000
m3
6.4
0.6250
org Pekerja
@ Rp.
60,000.00
0.0620
org Mandor
@ Rp.
85,000.00
Galian tanah keras sedalam sampai 1 meter
37,500.00
5,270.00
42,770.00
JASA 10 %
42,770.00
4,277.00
4,277.00
JUMLAH
47,047.00
47,047.00
DIBULATKAN
47,047.00
47,047.00
SNI
1.0000
m3
6.5
1.2500
org Pekerja
@ Rp.
60,000.00
75,000.00
0.1250
org Mandor
@ Rp.
85,000.00
Galian tanah cadas sedalam sampai 1 meter

10,625.00
85,625.00
JASA 10 %
85,625.00
8,562.50
8,562.50
JUMLAH
94,187.50
94,187.50
DIBULATKAN
94,187.00
94,187.00
SNI
1.0000
m3
6.6
0.8230
org Pekerja
@ Rp.
60,000.00
0.0830
org Mandor
@ Rp.
85,000.00
Galian tanah lumpur sedalam 1 meter
49,380.00
7,055.00
56,435.00
JASA 10 %
56,435.00
5,643.50
5,643.50
JUMLAH
62,078.50
62,078.50
DIBULATKAN
62,078.00
62,078.00
1.0000
m1
Membuat sumur
2.0000
bh
Buis beton D. 80 cm
@ Rp.
32,000.00
1.0000
org Tukang gali sumur
@ Rp.
75,000.00
75,000.00
0.7350
org Pekerja
@ Rp.
60,000.00
44,100.00
0.0735
org Mandor
@ Rp.
85,000.00
64,000.00
6,247.50
125,347.50
64,000.00
12,534.75
6,400.00
18,934.75
JUMLAH
137,882.25
70,400.00
208,282.25
DIBULATKAN
137,882.00
70,400.00
208,282.00
JASA 10 %
A6
36,031.00
JUMLAH
SNI
Mod. SNI 6.3
3,603.10
1.0000
m3
0.3300
org Pekerja
@ Rp.
60,000.00
0.0100
org Mandor
@ Rp.
85,000.00
189,347.50
Mengangkut tanah sejauh 30 meter
19,800.00
850.00
20,650.00
JASA 10 %
20,650.00
2,065.00
2,065.00
JUMLAH
22,715.00
22,715.00
DIBULATKAN
22,715.00
22,715.00
SNI
1.0000
m3
6.8
0.5160
org Pekerja
Pembuangan tanah sejauh 150 meter

@ Rp.
60,000.00
0.0500
org Mandor
@ Rp.
85,000.00
30,960.00
4,250.00
35,210.00
Analisa Gedung - 18
35,210.00
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
JASA 10 %
A14
3,521.00
3,521.00
JUMLAH
38,731.00
38,731.00
DIBULATKAN
38,731.00
38,731.00
1.0000
m3
0.2500
org Pekerja
Membuang tanah dengan menghampar

@ Rp.
60,000.00
0.0100
org Mandor
@ Rp.
85,000.00
850.00
15,850.00
JASA 10 %
15,850.00
1,585.00
1,585.00
JUMLAH
17,435.00
17,435.00
DIBULATKAN
17,435.00
17,435.00
SNI
1.0000
m3
6.9
0.1920
org Pekerja
@ Rp.
60,000.00
0.0190
org Mandor
@ Rp.
85,000.00
Urug kembali bekas galian
11,520.00
1,615.00
13,135.00
JASA 10 %
13,135.00
1,313.50
1,313.50
JUMLAH
14,448.50
14,448.50
DIBULATKAN
14,448.00
14,448.00
1.0000
m2
0.2500
org Pekerja
Meratakan tanah ditumbuk halus

@ Rp.
60,000.00
0.0100
org Mandor
@ Rp.
85,000.00
15,000.00
850.00
15,850.00
JASA 10 %
A18
15,000.00
15,850.00
1,585.00
1,585.00
JUMLAH
17,435.00
17,435.00
DIBULATKAN
17,435.00
17,435.00
1.0000
m3
Urug pasir
1.2000
m3
Pasir urug
@ Rp.
55,000.00
0.3000
org Pekerja
@ Rp.
60,000.00
0.0100
org Mandor
@ Rp.
85,000.00
66,000.00
18,000.00
850.00
18,850.00
66,000.00
1,885.00
6,600.00
8,485.00
JUMLAH
20,735.00
72,600.00
93,335.00
DIBULATKAN
20,735.00
72,600.00
93,335.00
JASA 10 %
MOD
1.0000
m3
Urug tanah mendatangkan
A18
1.2000
m3
Tanah urug
@ Rp.
35,000.00
0.3000
org Pekerja
@ Rp.
60,000.00
0.0100
org Mandor
@ Rp.
85,000.00
84,850.00
42,000.00
18,000.00
850.00
18,850.00
42,000.00
1,885.00
4,200.00
6,085.00
JUMLAH
20,735.00
46,200.00
66,935.00
DIBULATKAN
20,735.00
46,200.00
66,935.00
JASA 10 %
SNI
1.0000
m3
Urugan sirtu
6.15
1.2000
m3
Sirtu
@ Rp.
66,000.00
0.2500
org Pekerja
@ Rp.
60,000.00
0.0250
org Mandor
@ Rp.
85,000.00
60,850.00
79,200.00
15,000.00
2,125.00
17,125.00
79,200.00
1,712.50
7,920.00
9,632.50
JUMLAH
18,837.50
87,120.00
105,957.50
DIBULATKAN
18,837.00
87,120.00
105,957.00
JASA 10 %
SNI
1.0000
m3
Pemasangan lapisan ijuk
6.14
1.2000
m3
Ijuk
@ Rp.
75,000.00
0.1500
org Pekerja
@ Rp.
60,000.00
0.0150
org Mandor
@ Rp.
85,000.00

JASA 10 %
Analisa Gedung - 19
96,325.00
90,000.00
9,000.00
1,275.00
10,275.00
90,000.00
100,275.00
1,027.50
9,000.00
10,027.50
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
JUMLAH
11,302.50
99,000.00
110,302.50
DIBULATKAN
11,302.00
99,000.00
110,302.00
MOD
1.0000
m2
B3
0.2000
btg Bambu
Gebalan rumput
@ Rp.
7,000.00
1.0000
m2
@ Rp.
5,000.00
0.5000
org Pekerja
@ Rp.
60,000.00
0.0250
org Mandor
@ Rp.
85,000.00
Gebalan rumput
1,400.00
5,000.00
30,000.00
2,125.00
32,125.00
6,400.00
3,212.50
640.00
3,852.50
JUMLAH
35,337.50
7,040.00
42,377.50
DIBULATKAN
35,337.00
7,040.00
42,377.00
JASA 10 %
38,525.00
PEKERJAAN PASANGAN
SNI
1.0000
m3
Pasangan pondasi batu kosong
6.14
1.2000
m3
Batu belah 15/20 cm
@ Rp.
80,000.00
03-2836-2002
0.3000
m3
Pasir urug
@ Rp.
55,000.00
0.3900
org Tukang batu
@ Rp.
75,000.00
0.0390
org Kepala tukang batu
@ Rp.
80,000.00
3,120.00
0.7800
org Pekerja
@ Rp.
60,000.00
46,800.00
0.0390
org Mandor
@ Rp.
85,000.00
96,000.00
16,500.00
29,250.00
3,315.00
82,485.00
112,500.00
8,248.50
11,250.00
19,498.50
JUMLAH
90,733.50
123,750.00
214,483.50
DIBULATKAN
90,733.00
123,750.00
214,483.00
JASA 10 %
SNI
1.0000
m3
Pasangan pondasi 1 Kp : 1 Sm : 1 Ps
6.9
1.1000
m3
Batu belah (hitam) 15/20 cm
@ Rp.
80,000.00
88,000.00
03-2836-2002
0.2290
m3
Kapurr pasang
@ Rp.
72,500.00
16,602.50
0.2290
m3
Semen merah
@ Rp.
80,000.00
18,320.00
0.5440
m3
Pasir pasang
@ Rp.
76,000.00
0.6000
org Tukang batu
@ Rp.
75,000.00
0.0600
@ Rp.
80,000.00
4,800.00
1.5000
org Pekerja
@ Rp.
60,000.00
90,000.00
0.0750
org Mandor
@ Rp.
85,000.00
194,985.00
41,344.00
45,000.00
6,375.00
146,175.00
164,266.50
14,617.50
16,426.65
31,044.15
JUMLAH
160,792.50
180,693.15
341,485.65
DIBULATKAN
160,792.00
180,693.00
341,485.00
JASA 10 %
1.0000
m3
Pasangan pondasi 1 Pc : 3 Kp : 5 Ps
1.2000
m3
@ Rp.
80,000.00
96,000.00
95.4200
kg
PC
@ Rp.
764.00
72,900.88
0.2290
m3
Kapurr pasang
@ Rp.
72,500.00
16,602.50
0.3820
m3
Pasir pasang
@ Rp.
76,000.00
0.6000
org Tukang batu
@ Rp.
75,000.00
0.0600
@ Rp.
80,000.00
4,800.00
1.5000
org Pekerja
@ Rp.
60,000.00
90,000.00
0.0750
org Mandor
@ Rp.
85,000.00
310,441.50
29,032.00
45,000.00
6,375.00
146,175.00
214,535.38
14,617.50
21,453.54
36,071.04
JUMLAH
160,792.50
235,988.92
396,781.42
DIBULATKAN
160,792.00
235,988.00
396,781.00
JASA 10 %
SNI
1.0000
m3
6.12
1.1000
m3
@ Rp.
80,000.00
88,000.00
03-2835-2002
61.0000
kg
PC
@ Rp.
764.00
46,604.00
0.1470
m3
Kapurr pasang
@ Rp.
72,500.00
10,657.50
0.4920
m3
Pasir pasang
@ Rp.
76,000.00
0.6000
org Tukang batu
@ Rp.
75,000.00
Analisa Gedung - 20
37,392.00
45,000.00
360,710.38
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
0.0600
@ Rp.
80,000.00
4,800.00
1.5000
org Pekerja
@ Rp.
60,000.00
90,000.00
0.0750
org Mandor
@ Rp.
85,000.00
6,375.00
146,175.00
182,653.50
14,617.50
18,265.35
32,882.85
JUMLAH
160,792.50
200,918.85
361,711.35
DIBULATKAN
160,792.00
200,918.00
361,711.00
JASA 10 %
SNI
1.0000
m3
Pasangan pondasi 1 Pc : 4 Ps
6.5
1.1000
m3
Batu belah 15/20 cm
@ Rp.
80,000.00
88,000.00
163.0000
kg
PC
@ Rp.
764.00
124,532.00
0.5200
m3
Pasir pasang
@ Rp.
76,000.00
0.6000
org Tukang batu
@ Rp.
75,000.00
0.0600
@ Rp.
80,000.00
4,800.00
1.5000
org Pekerja
@ Rp.
60,000.00
90,000.00
0.0750
org Mandor
@ Rp.
85,000.00
03-2836-2002
328,828.50
39,520.00
45,000.00
6,375.00
146,175.00
252,052.00
14,617.50
25,205.20
39,822.70
JUMLAH
160,792.50
277,257.20
438,049.70
DIBULATKAN
160,792.00
277,257.00
438,049.00
JASA 10 %
SNI
1.0000
m2
Pasangan bata merah tebal 1/2 bata, 1 Pc : 3 Kp : 10 Ps
6.15
70.0000
bh
Bata merah 5 x 11 x 22 cm
@ Rp.
350.00
24,500.00
03-2837-2002
4.5000
kg
PC
@ Rp.
764.00
3,438.00
0.0150
m3
Kapur pasang
@ Rp.
72,500.00
1,087.50
0.0500
m3
Pasir pasang
@ Rp.
76,000.00
0.1000
org Tukang batu
@ Rp.
75,000.00
0.0100
@ Rp.
80,000.00
800.00
0.3200
org Pekerja
@ Rp.
60,000.00
19,200.00
0.0150
org Mandor
@ Rp.
85,000.00
398,227.00
3,800.00
7,500.00
1,275.00
28,775.00
32,825.50
2,877.50
3,282.55
6,160.05
JUMLAH
31,652.50
36,108.05
67,760.55
DIBULATKAN
31,652.00
36,108.00
67,760.00
JASA 10 %
SNI
1.0000
m2
Pasangan bata merah tebal 1/2 bata, 1 Pc : 4 Ps
6.11
70.0000
bh
@ Rp.
350.00
24,500.00
03-2837-2002
11.5000
kg
PC
@ Rp.
764.00
8,786.00
0.0430
m3
Pasir pasang
@ Rp.
76,000.00
0.1000
org Tukang batu
@ Rp.
75,000.00
0.0100
@ Rp.
80,000.00
800.00
0.3200
org Pekerja
@ Rp.
60,000.00
19,200.00
0.0150
org Mandor
@ Rp.
85,000.00
61,600.50
3,268.00
7,500.00
1,275.00
28,775.00
36,554.00
2,877.50
3,655.40
6,532.90
JUMLAH
31,652.50
40,209.40
71,861.90
DIBULATKAN
31,652.00
40,209.00
71,861.00
JASA 10 %
SNI
1.0000
m2
Pasangan bata merah tebal 1 bata, 1 Pc : 3 Kp : 10 Ps
6.7
140.0000
bh
@ Rp.
350.00
49,000.00
03-2837-2002
10.0800
kg
PC
@ Rp.
764.00
7,701.12
0.0275
m3
Kapur pasang
@ Rp.
72,500.00
1,993.75
0.0925
m3
Pasir pasang
@ Rp.
76,000.00
0.2000
org Tukang batu
@ Rp.
75,000.00
0.0200
@ Rp.
80,000.00
1,600.00
0.6500
org Pekerja
@ Rp.
60,000.00
39,000.00
0.0300
org Mandor
@ Rp.
85,000.00

JASA 10 %
Analisa Gedung - 21
65,329.00
7,030.00
15,000.00
2,550.00
58,150.00
65,724.87
123,874.87
5,815.00
6,572.49
12,387.49
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
JUMLAH
63,965.00
72,297.36
136,262.36
DIBULATKAN
63,965.00
72,297.00
136,262.00
SNI
1.0000
m2
Pasangan bata merah tebal 1 bata, 1 Pc : 4 Ps
6.4
140.0000
bh
@ Rp.
350.00
49,000.00
03-2837-2002
26.4500
kg
PC
@ Rp.
764.00
20,207.80
0.0980
m3
Pasir pasang
@ Rp.
76,000.00
0.2000
org Tukang batu
@ Rp.
75,000.00
0.0200
@ Rp.
80,000.00
1,600.00
0.6500
org Pekerja
@ Rp.
60,000.00
39,000.00
0.0300
org Mandor
@ Rp.
85,000.00
7,448.00
15,000.00
2,550.00
58,150.00
76,655.80
5,815.00
7,665.58
13,480.58
JUMLAH
63,965.00
84,321.38
148,286.38
DIBULATKAN
63,965.00
84,321.00
148,286.00
JASA 10 %
SNI
1.0000
m2
Pasangan dinding bataco
6.18
12.5000
bh
Bataco
@ Rp.
1,500.00
18,750.00
12.5000
kg
PC
@ Rp.
764.00
9,550.00
0.0400
m3
Pasir pasang
@ Rp.
76,000.00
0.1000
org Tukang batu
@ Rp.
75,000.00
0.0100
@ Rp.
80,000.00
800.00
0.5000
org Pekerja
@ Rp.
60,000.00
30,000.00
0.0250
org Mandor
@ Rp.
85,000.00
134,805.80
3,040.00
7,500.00
2,125.00
40,425.00
31,340.00
4,042.50
3,134.00
7,176.50
JUMLAH
44,467.50
34,474.00
78,941.50
DIBULATKAN
44,467.00
34,474.00
78,941.00
JASA 10 %
SNI
1.0000
m2
Pasangan roster 25/25 cm
6.19
16.0000
bh
Roster 25/25 cm
@ Rp.
2,000.00
32,000.00
12.5000
kg
PC
@ Rp.
764.00
9,550.00
0.0400
m3
Pasir pasang
@ Rp.
76,000.00
0.1000
org Tukang batu
@ Rp.
75,000.00
0.0100
@ Rp.
80,000.00
800.00
0.5000
org Pekerja
@ Rp.
60,000.00
30,000.00
0.0250
org Mandor
@ Rp.
85,000.00
71,765.00
3,040.00
7,500.00
2,125.00
40,425.00
44,590.00
4,042.50
4,459.00
8,501.50
JUMLAH
44,467.50
49,049.00
93,516.50
DIBULATKAN
44,467.00
49,049.00
93,516.00
JASA 10 %
85,015.00
PEKERJAAN BETON
SNI
1.0000
m3
Membuat beton bertulang, 1 Pc : 2 Ps : 3 Kr
6.13
336.0000
kg
PC
@ Rp.
764.00
256,704.00
0.5400
m3
Pasir beton
@ Rp.
73,000.00
39,420.00
0.8100
m3
Kerikil beton
@ Rp.
78,650.00
0.3500
org Tukang batu
@ Rp.
75,000.00
0.0350
@ Rp.
80,000.00
2,800.00
2.0000
org Pekerja
@ Rp.
60,000.00
120,000.00
0.1000
org Mandor
@ Rp.
85,000.00
63,706.50
26,250.00
8,500.00
157,550.00
359,830.50
15,755.00
35,983.05
51,738.05
JUMLAH
173,305.00
395,813.55
569,118.55
DIBULATKAN
173,305.00
395,813.00
569,118.00
JASA 10 %
SNI
1.0000
m3
Membuat beton tumbuk, 1 Pc : 3 Ps : 5 Kr
6.1
218.0000
kg
PC
@ Rp.
764.00
166,552.00
0.5200
m3
Pasir beton
@ Rp.
73,000.00
37,960.00
0.8700
m3
Kerikil beton
@ Rp.
78,650.00
68,425.50
Analisa Gedung - 22
517,380.50
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
0.2500
org Tukang batu
@ Rp.
75,000.00
0.0250
@ Rp.
80,000.00
2,000.00
1.6500
org Pekerja
@ Rp.
60,000.00
99,000.00
0.0800
org Mandor
@ Rp.
85,000.00
6,800.00
126,550.00
272,937.50
12,655.00
27,293.75
39,948.75
JUMLAH
139,205.00
300,231.25
439,436.25
DIBULATKAN
139,205.00
300,231.00
439,436.00
JASA 10 %
AK
18,750.00
1.0000
m3
Beton cyclope 1pc:3ps:5kr
0.7000
m3
Batu kali (hitam)
@ Rp.
80,000.00
56,000.00
61.2500
kg
PC
@ Rp.
764.00
46,795.00
0.4000
m3
Pasir pasang
@ Rp.
76,000.00
30,400.00
0.6500
m3
Kerikil beton
@ Rp.
78,650.00
1.0000
org Tukang batu
@ Rp.
75,000.00
0.1000
org Kep. Tk. Batu
@ Rp.
80,000.00
8,000.00
6.0000
org Pekerja
@ Rp.
60,000.00
360,000.00
0.3000
org Mandor
@ Rp.
85,000.00
399,487.50
51,122.50
75,000.00
25,500.00
468,500.00
184,317.50
46,850.00
18,431.75
65,281.75
JUMLAH
515,350.00
202,749.25
718,099.25
DIBULATKAN
515,350.00
202,749.00
718,099.00
JASA 10 %
SNI
1.0000
m3
Membuat beton bertulang, 1 Pc : 1,5 Ps : 2,5 Kr
6.16
400.0000
kg
PC
@ Rp.
764.00
305,600.00
0.4800
m3
Pasir beton
@ Rp.
73,000.00
35,040.00
0.8000
m3
Kerikil beton
@ Rp.
78,650.00
0.3500
org Tukang batu
@ Rp.
75,000.00
0.0350
@ Rp.
80,000.00
2,800.00
2.0000
org Pekerja
@ Rp.
60,000.00
120,000.00
1.0000
org Mandor
@ Rp.
85,000.00
652,817.50
62,920.00
26,250.00
85,000.00
234,050.00
403,560.00
23,405.00
40,356.00
63,761.00
JUMLAH
257,455.00
443,916.00
701,371.00
DIBULATKAN
257,455.00
443,916.00
701,371.00
JASA 10 %
SNI
1.0000
m3
Membuat beton dengan mutu K 225
6.35
388.0000
kg
PC
@ Rp.
764.00
296,432.00
0.6500
m3
Pasir beton
@ Rp.
73,000.00
47,450.00
0.6500
m3
Kerikil beton
@ Rp.
78,650.00
1.0000
org Tukang batu
@ Rp.
75,000.00
0.1000
@ Rp.
80,000.00
8,000.00
6.0000
org Pekerja
@ Rp.
60,000.00
360,000.00
0.3000
org Mandor
@ Rp.
85,000.00
637,610.00
51,122.50
75,000.00
25,500.00
468,500.00
395,004.50
46,850.00
39,500.45
86,350.45
JUMLAH
515,350.00
434,504.95
949,854.95
DIBULATKAN
515,350.00
434,504.00
949,854.00
JASA 10 %
SNI
1.0000
m3
6.36
400.0000
kg
PC
@ Rp.
764.00
305,600.00
0.4000
m3
Pasir beton
@ Rp.
73,000.00
29,200.00
0.8200
m3
Kerikil beton
@ Rp.
78,650.00
1.0000
org Tukang batu
@ Rp.
75,000.00
0.1000
@ Rp.
80,000.00
8,000.00
6.0000
org Pekerja
@ Rp.
60,000.00
360,000.00
0.3000
org Mandor
@ Rp.
85,000.00
863,504.50
64,493.00
75,000.00
25,500.00
468,500.00
399,293.00
46,850.00
39,929.30
86,779.30
JUMLAH
515,350.00
439,222.30
954,572.30
DIBULATKAN
515,350.00
439,222.00
954,572.00
JASA 10 %
Analisa Gedung - 23
867,793.00
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
1.0000
m3
430.0000
kg
PC
@ Rp.
764.00
328,520.00
0.5160
m3
Pasir beton
@ Rp.
73,000.00
37,668.00
0.6900
m3
Kerikil beton
@ Rp.
78,650.00
1.0000
org Tukang batu
@ Rp.
75,000.00
0.1000
@ Rp.
80,000.00
8,000.00
6.0000
org Pekerja
@ Rp.
60,000.00
360,000.00
0.3000
org Mandor
@ Rp.
85,000.00
54,268.50
75,000.00
25,500.00
468,500.00
420,456.50
46,850.00
42,045.65
88,895.65
JUMLAH
515,350.00
462,502.15
977,852.15
DIBULATKAN
515,350.00
462,502.00
977,852.00
JASA 10 %
SNI
1.0000
kg
Pembesian dengan besi polos
6.25
1.0500
kg
Besi beton polos
@ Rp.
7,900.00
0.0150
kg
Kawat beton
@ Rp.
9,400.00
0.0070
org Tukang besi
@ Rp.
75,000.00
0.0007
org Kepala tukang besi
@ Rp.
80,000.00
56.00
0.0070
org Pekerja
@ Rp.
60,000.00
420.00
0.0003
org Mandor
@ Rp.
85,000.00
8,295.00
141.00
525.00
25.50
1,026.50
8,436.00
102.65
843.60
946.25
JUMLAH
1,129.15
9,279.60
10,408.75
DIBULATKAN
1,129.00
9,279.00
10,408.00
JASA 10 %
SNI
1.0000
kg
Pembesian dengan besi ulir
6.25
1.0500
kg
Besi beton ulir
@ Rp.
8,000.00
0.0150
kg
Kawat beton
@ Rp.
9,400.00
0.0070
org Tukang besi
@ Rp.
75,000.00
0.0007
@ Rp.
80,000.00
56.00
0.0070
org Pekerja
@ Rp.
60,000.00
420.00
0.0003
org Mandor
@ Rp.
85,000.00
8,400.00
141.00
525.00
25.50
8,541.00
102.65
854.10
956.75
JUMLAH
1,129.15
9,395.10
10,524.25
DIBULATKAN
1,129.00
9,395.00
10,524.00
1.0000
m2
Cetakan beton / begisting memakai papan
0.0170
m3
Usuk meranti
@ Rp.
1,678,000.00
28,526.00
0.0240
m3
Papan cetakan
@ Rp.
1,000,000.00
24,000.00
0.4000
kg
Paku
@ Rp.
8,000.00
0.5000
org Tukang kayu
@ Rp.
75,000.00
0.0500
org Kep. Tk. Kayu
@ Rp.
80,000.00
4,000.00
0.2000
org Pekerja
@ Rp.
60,000.00
12,000.00
0.0100
org Mandor
@ Rp.
85,000.00
9,567.50
3,200.00
37,500.00
850.00
54,350.00
55,726.00
5,435.00
5,572.60
11,007.60
JUMLAH
59,785.00
61,298.60
121,083.60
DIBULATKAN
59,785.00
61,298.00
121,083.00
JASA 10 %
F.8
9,462.50
1,026.50
JASA 10 %
F.8
888,956.50
1.0000
m2
Cetakan beton / begisting memakai multiplek
0.0170
m3
Usuk meranti
@ Rp.
1,678,000.00
28,526.00
0.3470
lbr
Multiplek
@ Rp.
90,000.00
31,230.00
0.4000
kg
Paku
@ Rp.
8,000.00
0.5000
org Tukang kayu
@ Rp.
75,000.00
0.0500
org Kep. Tk. Kayu
@ Rp.
80,000.00
4,000.00
0.2000
org Pekerja
@ Rp.
60,000.00
12,000.00
0.0100
org Mandor
@ Rp.
85,000.00

JASA 10 %
Analisa Gedung - 24
110,076.00
3,200.00
37,500.00
850.00
54,350.00
62,956.00
117,306.00
5,435.00
6,295.60
11,730.60
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
F.V
JUMLAH
59,785.00
69,251.60
129,036.60
DIBULATKAN
59,785.00
69,251.00
129,036.00
1.0000
m3
4.0000
org Pekerja
Membongkar cetakan
@ Rp.
60,000.00
240,000.00
JASA 10 %
Sup
240,000.00
-
240,000.00
24,000.00
24,000.00
JUMLAH
264,000.00
264,000.00
DIBULATKAN
264,000.00
264,000.00
Stutwerk untuk 1 m3 beton, tinggi 3 - 4 m ( memakai dolken )
muko2
0.7000
m3
@ Rp.
1,000,000.00
hal
10.5000
org Tukang kayu
Perancah/dolken
@ Rp.
75,000.00
332
1.0500
org Kep. Tk. Kayu
@ Rp.
80,000.00
84,000.00
3.5000
org Pekerja
@ Rp.
60,000.00
210,000.00
0.1750
org Mandor
@ Rp.
85,000.00
700,000.00
787,500.00
14,875.00
1,096,375.00
700,000.00
109,637.50
70,000.00
179,637.50
JUMLAH
1,206,012.50
770,000.00
1,976,012.50
DIBULATKAN
1,206,012.00
770,000.00
1,976,012.00
JASA 10 %
1,796,375.00
Stutwerk untuk 1 m3 beton, tinggi 3 - 4 m ( memakai scafolding )

32.0000 unit Scafolding
@ Rp.
20,000.00
3.5000
org Tukang kayu
@ Rp.
75,000.00
0.3500
org Kep. Tk. Kayu
@ Rp.
80,000.00
28,000.00
2.2000
org Pekerja
@ Rp.
60,000.00
132,000.00
0.1200
org Mandor
@ Rp.
85,000.00
JUMLAH ( BELUM TERMASUK PPN )
640,000.00
262,500.00
10,200.00
432,700.00
640,000.00
43,270.00
64,000.00
107,270.00
JUMLAH
475,970.00
704,000.00
1,179,970.00
DIBULATKAN
475,970.00
704,000.00
1,179,970.00
JASA 10 %
1,072,700.00
REKAPITULASI (CONTOH UNTUK 100 KG BESI)

Pek. Beton 1:2:3 tanpa dolken, 100 kg besi
A.
Beton cor 1pc:2ps:3kr
173,305.00
395,813.55
569,118.55
B.
Tulangan 100 kg
112,915.00
927,960.00
1,040,875.00
C.
Cetakan memakai papan ( 10 m2 )
597,850.00
612,986.00
1,210,836.00
D.
Membongkar cetakan
264,000.00
264,000.00
JUMLAH
1,148,070.00
1,936,759.55
3,084,829.55
DIBULATKAN
1,148,070.00
1,936,759.00
3,084,829.00

A.
173,305.00
395,813.55
569,118.55
B.
Tulangan 125 kg
141,143.75
1,159,950.00
1,301,093.75
C.
597,850.00
612,986.00
1,210,836.00
D.
Membongkar cetakan
264,000.00
264,000.00
JUMLAH
1,176,298.75
2,168,749.55
3,345,048.30
DIBULATKAN
1,176,298.00
2,168,749.00
3,345,048.00

A.
173,305.00
395,813.55
569,118.55
B.
Tulangan 150 kg
169,372.50
1,391,940.00
1,561,312.50
C.
597,850.00
612,986.00
1,210,836.00
E.
Membongkar cetakan
264,000.00
264,000.00
JUMLAH
1,204,527.50
2,400,739.55
3,605,267.05
DIBULATKAN
1,204,527.00
2,400,739.00
3,605,267.00
Analisa Gedung - 25
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)

A.
173,305.00
395,813.55
569,118.55
B.
Tulangan 175 kg
197,601.25
1,623,930.00
1,821,531.25
C.
597,850.00
612,986.00
1,210,836.00
D.
Membongkar cetakan
264,000.00
264,000.00
JUMLAH
1,232,756.25
2,632,729.55
3,865,485.80
DIBULATKAN
1,232,756.00
2,632,729.00
3,865,485.00

A.
173,305.00
395,813.55
569,118.55
B.
Tulangan 200 kg
225,830.00
1,855,920.00
2,081,750.00
C.
597,850.00
612,986.00
1,210,836.00
D.
Membongkar cetakan
264,000.00
264,000.00
JUMLAH
1,260,985.00
2,864,719.55
4,125,704.55
DIBULATKAN
1,260,985.00
2,864,719.00
4,125,704.00

Pek. Beton 1:2:3 dengan memakai dolken, 100 kg besi
A.
173,305.00
395,813.55
569,118.55
B.
Tulangan 100 kg
112,915.00
927,960.00
1,040,875.00
C.
597,850.00
612,986.00
1,210,836.00
D.
Stut werk / perancah
1,206,012.50
770,000.00
1,976,012.50
E.
Membongkar cetakan
264,000.00
264,000.00
JUMLAH
2,354,082.50
2,706,759.55
5,060,842.05
DIBULATKAN
2,354,082.00
2,706,759.00
5,060,842.00

A.
173,305.00
395,813.55
569,118.55
B.
Tulangan 125 kg
141,143.75
1,159,950.00
1,301,093.75
C.
597,850.00
612,986.00
1,210,836.00
D.
1,206,012.50
770,000.00
1,976,012.50
E.
Membongkar cetakan
264,000.00
264,000.00
JUMLAH
2,382,311.25
2,938,749.55
5,321,060.80
DIBULATKAN
2,382,311.00
2,938,749.00
5,321,060.00

A.
173,305.00
395,813.55
569,118.55
B.
Tulangan 150 kg
169,372.50
1,391,940.00
1,561,312.50
C.
597,850.00
612,986.00
1,210,836.00
D.
1,206,012.50
770,000.00
1,976,012.50
E.
Membongkar cetakan
264,000.00
264,000.00
JUMLAH
2,410,540.00
3,170,739.55
5,581,279.55
DIBULATKAN
2,410,540.00
3,170,739.00
5,581,279.00

A.
173,305.00
395,813.55
569,118.55
B.
Tulangan 175 kg
197,601.25
1,623,930.00
1,821,531.25
C.
597,850.00
612,986.00
1,210,836.00
D.
1,206,012.50
770,000.00
1,976,012.50
Analisa Gedung - 26
No.
Macam Pekerjaan
Upah
Bahan
(1)
(2)
(3)
(4)
E.
Membongkar cetakan
264,000.00
Jumlah
(5)
-
264,000.00
JUMLAH
2,438,768.75
3,402,729.55
5,841,498.30
DIBULATKAN
2,438,768.00
3,402,729.00
5,841,498.00

A.
173,305.00
395,813.55
569,118.55
B.
Tulangan 200 kg
225,830.00
1,855,920.00
2,081,750.00
C.
597,850.00
612,986.00
1,210,836.00
D.
1,206,012.50
770,000.00
1,976,012.50
E.
Membongkar cetakan
264,000.00
264,000.00
JUMLAH
2,466,997.50
3,634,719.55
6,101,717.05
DIBULATKAN
2,466,997.00
3,634,719.00
6,101,717.00

Pek. Beton 1:2:3 dengan memakai scaffolding, 100 kg besi
A.
173,305.00
395,813.55
569,118.55
B.
Tulangan 100 kg
112,915.00
927,960.00
1,040,875.00
C.
597,850.00
612,986.00
1,210,836.00
D.
Scafolding / perancah
475,970.00
704,000.00
1,179,970.00
E.
Membongkar cetakan
264,000.00
264,000.00
JUMLAH
1,624,040.00
2,640,759.55
4,264,799.55
DIBULATKAN
1,624,040.00
2,640,759.00
4,264,799.00

A.
173,305.00
395,813.55
569,118.55
B.
Tulangan 125 kg
141,143.75
1,159,950.00
1,301,093.75
C.
597,850.00
612,986.00
1,210,836.00
D.
475,970.00
704,000.00
1,179,970.00
E.
Membongkar cetakan
264,000.00
264,000.00
JUMLAH
1,652,268.75
2,872,749.55
4,525,018.30
DIBULATKAN
1,652,268.00
2,872,749.00
4,525,018.00

A.
173,305.00
395,813.55
569,118.55
B.
Tulangan 150 kg
169,372.50
1,391,940.00
1,561,312.50
C.
597,850.00
612,986.00
1,210,836.00
D.
475,970.00
704,000.00
1,179,970.00
E.
Membongkar cetakan
264,000.00
264,000.00
JUMLAH
1,680,497.50
3,104,739.55
4,785,237.05
DIBULATKAN
1,680,497.00
3,104,739.00
4,785,237.00

A.
173,305.00
395,813.55
569,118.55
B.
Tulangan 175 kg
197,601.25
1,623,930.00
1,821,531.25
C.
597,850.00
612,986.00
1,210,836.00
D.
475,970.00
704,000.00
1,179,970.00
E.
Membongkar cetakan
264,000.00
264,000.00
JUMLAH
1,708,726.25
3,336,729.55
5,045,455.80
DIBULATKAN
1,708,726.00
3,336,729.00
5,045,455.00
Analisa Gedung - 27
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)

A.
173,305.00
395,813.55
569,118.55
B.
Tulangan 200 kg
225,830.00
1,855,920.00
2,081,750.00
C.
597,850.00
612,986.00
1,210,836.00
D.
475,970.00
704,000.00
1,179,970.00
E.
Membongkar cetakan
264,000.00
264,000.00
JUMLAH
1,736,955.00
3,568,719.55
5,305,674.55
DIBULATKAN
1,736,955.00
3,568,719.00
5,305,674.00
PEKERJAAN PELESTERAN
G.50.q
1.0000
m2
Plesteran batu kali 1pc:4ps
6.5110
kg
PC
@ Rp.
764.00
0.0209
m3
Pasir pasang
@ Rp.
76,000.00
0.2000
org Tukang batu
@ Rp.
75,000.00
0.0200
org Kep. Tk. Batu
@ Rp.
80,000.00
1,600.00
0.4000
org Pekerja
@ Rp.
60,000.00
24,000.00
0.0200
org Mandor
@ Rp.
85,000.00
4,974.40
1,588.40
15,000.00
1,700.00
42,300.00
6,562.80
4,230.00
656.28
4,886.28
JUMLAH
46,530.00
7,219.08
53,749.08
DIBULATKAN
46,530.00
7,219.00
53,749.00
JASA 10 %
SNI
1.0000
m2
Plesteran 1 Pc : 3 Kp : 10 Ps, tebal 15 mm
6.9
1.8400
kg
PC
@ Rp.
764.00
03-2837-2002
0.0060
m3
Kapurr pasang
@ Rp.
72,500.00
435.00
0.0140
m3
Pasir pasang
@ Rp.
76,000.00
1,064.00
0.1500
org Tukang batu
@ Rp.
75,000.00
0.0150
@ Rp.
80,000.00
1,200.00
0.2000
org Pekerja
@ Rp.
60,000.00
12,000.00
0.0100
org Mandor
@ Rp.
85,000.00
1,405.76
11,250.00
850.00
25,300.00
2,904.76
2,530.00
290.48
2,820.48
JUMLAH
27,830.00
3,195.24
31,025.24
DIBULATKAN
27,830.00
3,195.00
31,025.00
JASA 10 %
SNI
1.0000
m2
Plesteran 1 Pc : 4 Ps, tebal 15 mm
6.4
5.2000
kg
PC
@ Rp.
764.00
03-2837-2002
0.0200
m3
Pasir pasang
@ Rp.
76,000.00
0.1500
org Tukang batu
@ Rp.
75,000.00
0.0150
@ Rp.
80,000.00
1,200.00
0.2000
org Pekerja
@ Rp.
60,000.00
12,000.00
0.0100
org Mandor
@ Rp.
85,000.00
3,972.80
1,520.00
11,250.00
850.00
5,492.80
2,530.00
549.28
3,079.28
JUMLAH
27,830.00
6,042.08
33,872.08
DIBULATKAN
27,830.00
6,042.00
33,872.00
SNI
1.0000
m2
Plesteran beton 1 Pc : 3 Ps, tebal 15 mm
6.30
7.0700
kg
PC
@ Rp.
764.00
03-2837-2002
0.0210
m3
Pasir pasang
@ Rp.
76,000.00
0.2000
org Tukang batu
@ Rp.
75,000.00
0.0200
@ Rp.
80,000.00
1,600.00
0.2600
org Pekerja
@ Rp.
60,000.00
15,600.00
0.0130
org Mandor
@ Rp.
85,000.00
m1
30,792.80
5,401.48
1,596.00
15,000.00
1,105.00
33,305.00
6,997.48
3,330.50
699.75
4,030.25
JUMLAH
36,635.50
7,697.23
44,332.73
DIBULATKAN
36,635.00
7,697.00
44,332.00
JASA 10 %
1.0000
28,204.76
25,300.00
JASA 10 %
SNI
48,862.80
Plesteran skoneng 1 Pc : 2 Ps ( untuk gedung )

Analisa Gedung - 28
40,302.48
No.
Macam Pekerjaan
Upah
Bahan
(1)
(2)
(3)
(4)
6.31
0.5000
kg
PC
@ Rp.
764.00
03-2837-2002
0.0020
m3
Pasir pasang
@ Rp.
76,000.00
0.0380
org Tukang batu
@ Rp.
75,000.00
2,850.00
0.0380
@ Rp.
80,000.00
3,040.00
0.0570
org Pekerja
@ Rp.
60,000.00
3,420.00
0.0020
org Mandor
@ Rp.
85,000.00
(5)
382.00
152.00
170.00
9,480.00
534.00
948.00
53.40
1,001.40
JUMLAH
10,428.00
587.40
11,015.40
DIBULATKAN
10,428.00
587.00
11,015.00
JASA 10 %
SNI
1.0000
m2
Plesteran siar adukan 1 Pc : 2 Ps
6.35
4.3200
kg
PC
@ Rp.
764.00
03-2837-2002
0.0160
m3
Pasir pasang
@ Rp.
76,000.00
0.0700
org Tukang batu
@ Rp.
75,000.00
0.0070
@ Rp.
80,000.00
560.00
0.1500
org Pekerja
@ Rp.
60,000.00
9,000.00
0.0080
org Mandor
@ Rp.
85,000.00
3,300.48
1,216.00
5,250.00
680.00
4,516.48
1,549.00
451.65
2,000.65
JUMLAH
17,039.00
4,968.13
22,007.13
DIBULATKAN
17,039.00
4,968.00
22,007.00
SNI
1.0000
m2
Plesteran Ciprat, 1 Pc : 2 Ps
6.34
4.3200
kg
PC
@ Rp.
764.00
0.0160
m3
Pasir pasang
@ Rp.
55,000.00
0.1000
org Tukang batu
@ Rp.
75,000.00
0.0100
@ Rp.
80,000.00
800.00
0.2500
org Pekerja
@ Rp.
60,000.00
15,000.00
0.0150
org Mandor
@ Rp.
85,000.00
3,300.48
880.00
7,500.00
1,275.00
4,180.48
2,457.50
418.05
2,875.55
JUMLAH
27,032.50
4,598.53
31,631.03
DIBULATKAN
27,032.00
4,598.00
31,631.00
1.0000
m2
Acian dinding bata
3.5000
kg
PC
@ Rp.
764.00
0.0330
org Tukang batu
@ Rp.
75,000.00
0.0033
org Kep. Tk. Batu
@ Rp.
80,000.00
264.00
0.0700
org Pekerja
@ Rp.
60,000.00
4,200.00
0.0035
org Mandor
@ Rp.
85,000.00
2,674.00
2,475.00
297.50
2,674.00
723.65
267.40
991.05
JUMLAH
7,960.15
2,941.40
10,901.55
DIBULATKAN
7,960.00
2,941.00
10,901.00
SNI
1.0000
m2
Pasang dinding batu hias tempel
6.74
1.0500
m2
Batu tempel hitam
@ Rp.
60,000.00
63,000.00
11.7500
kg
PC
@ Rp.
764.00
8,977.00
0.0350
m3
Pasir pasang
@ Rp.
76,000.00
0.3500
org Tukang batu
@ Rp.
75,000.00
0.0350
@ Rp.
80,000.00
2,800.00
0.6500
org Pekerja
@ Rp.
60,000.00
39,000.00
0.0300
org Mandor
@ Rp.
85,000.00
9,910.50
2,660.00
26,250.00
2,550.00
70,600.00
74,637.00
7,060.00
7,463.70
14,523.70
JUMLAH
77,660.00
82,100.70
159,760.70
DIBULATKAN
77,660.00
82,100.00
159,760.00
JASA 10 %
PEKERJAAN PASANG TEGEL

m2
28,755.48
7,236.50
JASA 10 %
1.0000
20,006.48
24,575.00
JASA 10 %
AK
10,014.00
15,490.00
JASA 10 %
Analisa ZAZ
Jumlah
Pasang tegel abu-abu 30/30

Analisa Gedung - 29
145,237.00
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
1.0000
m2
Tegel abu-abu uk. 30/30
@ Rp.
28,000.00
28,000.00
0.0160
m3
Kapur pasang
@ Rp.
72,500.00
1,160.00
0.0320
m3
Pasir pasang
@ Rp.
76,000.00
2,432.00
1.0000
kg
PC
@ Rp.
764.00
0.2500
org Tukang batu
@ Rp.
75,000.00
0.0250
org Kep. Tk. Batu
@ Rp.
80,000.00
2,000.00
0.5000
org Pekerja
@ Rp.
60,000.00
30,000.00
0.0250
org Mandor
@ Rp.
85,000.00
2,125.00
52,875.00
32,356.00
5,287.50
3,235.60
8,523.10
JUMLAH
58,162.50
35,591.60
93,754.10
DIBULATKAN
58,162.00
35,591.00
93,754.00
JASA 10 %
AK
764.00
18,750.00
1.0000
m2
1.0000
m2
Tegel abu-abu uk. 20/20
@ Rp.
20,000.00
20,000.00
0.0160
m3
Kapur pasang
@ Rp.
72,500.00
1,160.00
0.0320
m3
Pasir pasang
@ Rp.
76,000.00
2,432.00
1.0000
kg
PC
@ Rp.
764.00
0.2500
org Tukang batu
@ Rp.
75,000.00
0.0250
org Kep. Tk. Batu
@ Rp.
80,000.00
2,000.00
0.5000
org Pekerja
@ Rp.
60,000.00
30,000.00
0.0250
org Mandor
@ Rp.
85,000.00
85,231.00
764.00
18,750.00
2,125.00
52,875.00
24,356.00
5,287.50
2,435.60
7,723.10
JUMLAH
58,162.50
26,791.60
84,954.10
DIBULATKAN
58,162.00
26,791.00
84,954.00
JASA 10 %
77,231.00
PEKERJAAN KERAMIK
An.
1.0000
m2
Pasang ubin porselin
G.69.c
1.0000
m2
Tegel porselin
@ Rp.
40,500.00
40,500.00
4.6800
kg
PC
@ Rp.
764.00
3,575.52
0.0090
m3
Pasir pasang
@ Rp.
76,000.00
684.00
1.0000
kg
Semen putih
@ Rp.
1,312.50
1,312.50
0.5000
org Tukang batu
@ Rp.
75,000.00
0.0500
org Kep. Tk. Batu
@ Rp.
80,000.00
4,000.00
0.2500
org Pekerja
@ Rp.
60,000.00
15,000.00
0.0125
org Mandor
@ Rp.
85,000.00
46,072.02
5,756.25
4,607.20
10,363.45
JUMLAH
63,318.75
50,679.22
113,997.97
DIBULATKAN
63,318.00
50,679.00
113,997.00
1.0000
m2
Pasang tegel keramik 20/20 dan 30/30
1.0000
m2
Tegel keramik (std)
@ Rp.
42,500.00
42,500.00
4.0800
kg
PC
@ Rp.
764.00
3,117.12
0.0090
m3
Pasir pasang
@ Rp.
76,000.00
684.00
0.6000
kg
Semen putih
@ Rp.
1,312.50
0.5000
org Tukang batu
@ Rp.
75,000.00
0.0500
org Kep. Tk. Batu
@ Rp.
80,000.00
4,000.00
0.2500
org Pekerja
@ Rp.
60,000.00
15,000.00
0.0125
org Mandor
@ Rp.
85,000.00
103,634.52
787.50
37,500.00
1,062.50
57,562.50
47,088.62
5,756.25
4,708.86
10,465.11
JUMLAH
63,318.75
51,797.48
115,116.23
DIBULATKAN
63,318.00
51,797.00
115,116.00
JASA 10 %
AK
1,062.50
57,562.50
JASA 10 %
AK
37,500.00
1.0000
m2
Pasang tegel keramik 10/20 berglasir
1.0000
m2
Tegel keramik 10/20
@ Rp.
30,000.00
30,000.00
4.0800
kg
PC
@ Rp.
764.00
3,117.12
0.0090
m3
Pasir pasang
@ Rp.
76,000.00
684.00
0.6000
kg
Semen putih
@ Rp.
1,312.50
787.50
Analisa Gedung - 30
104,651.12
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
0.5000
org Tukang batu
@ Rp.
75,000.00
0.0500
org Kep. Tk. Batu
@ Rp.
80,000.00
4,000.00
0.2500
org Pekerja
@ Rp.
60,000.00
15,000.00
0.0125
org Mandor
@ Rp.
85,000.00
34,588.62
5,756.25
3,458.86
9,215.11
JUMLAH
63,318.75
38,047.48
101,366.23
DIBULATKAN
63,318.00
38,047.00
101,366.00
1.0000
m2
1.0000
m2
Tegel keramik 20/20
@ Rp.
32,000.00
32,000.00
4.0800
kg
PC
@ Rp.
764.00
3,117.12
0.0090
m3
Pasir pasang
@ Rp.
76,000.00
684.00
0.6000
kg
Semen putih
@ Rp.
1,312.50
0.5000
org Tukang batu
@ Rp.
75,000.00
0.0500
org Kep. Tk. Batu
@ Rp.
80,000.00
4,000.00
0.2500
org Pekerja
@ Rp.
60,000.00
15,000.00
0.0125
org Mandor
@ Rp.
85,000.00
92,151.12
787.50
37,500.00
1,062.50
57,562.50
36,588.62
5,756.25
3,658.86
9,415.11
JUMLAH
63,318.75
40,247.48
103,566.23
DIBULATKAN
63,318.00
40,247.00
103,566.00
JASA 10 %
AK
1,062.50
57,562.50
JASA 10 %
AK
37,500.00
1.0000
m2
1.0000
m2
Tegel keramik 30/30
@ Rp.
32,500.00
32,500.00
4.0800
kg
PC
@ Rp.
764.00
3,117.12
0.0090
m3
Pasir pasang
@ Rp.
76,000.00
684.00
0.6000
kg
Semen putih
@ Rp.
1,312.50
0.5000
org Tukang batu
@ Rp.
75,000.00
0.0500
org Kep. Tk. Batu
@ Rp.
80,000.00
4,000.00
0.2500
org Pekerja
@ Rp.
60,000.00
15,000.00
0.0125
org Mandor
@ Rp.
85,000.00
94,151.12
787.50
37,500.00
1,062.50
57,562.50
37,088.62
5,756.25
3,708.86
9,465.11
JUMLAH
63,318.75
40,797.48
104,116.23
DIBULATKAN
63,318.00
40,797.00
104,116.00
JASA 10 %
SNI
1.0000
m1
Pasang plint keramik ukuran 10 x 40 cm
6.24
0.2300
m2
Keramik 40/40
@ Rp.
40,000.00
9,200.00
1.2000
kg
PC
@ Rp.
764.00
916.80
0.0030
m3
Pasir pasang
@ Rp.
76,000.00
228.00
0.1000
kg
Semen warna
@ Rp.
6,000.00
0.0300
org Tukang batu
@ Rp.
75,000.00
0.0030
@ Rp.
80,000.00
240.00
0.0600
org Pekerja
@ Rp.
60,000.00
3,600.00
0.0030
org Mandor
@ Rp.
85,000.00
94,651.12
600.00
2,250.00
255.00
6,345.00
10,944.80
634.50
1,094.48
1,728.98
JUMLAH
6,979.50
12,039.28
19,018.78
DIBULATKAN
6,979.00
12,039.00
19,018.00
JASA 10 %
SNI
1.0000
m1
6.25
0.1800
m2
Keramik 30/30
@ Rp.
32,500.00
5,850.00
1.6500
kg
PC
@ Rp.
764.00
1,260.60
0.0032
m3
Pasir pasang
@ Rp.
76,000.00
243.20
0.1000
kg
Semen warna
@ Rp.
6,000.00
0.0300
org Tukang batu
@ Rp.
75,000.00
0.0030
@ Rp.
80,000.00
240.00
0.0600
org Pekerja
@ Rp.
60,000.00
3,600.00
0.0030
org Mandor
@ Rp.
85,000.00
17,289.80
600.00
2,250.00
255.00
6,345.00
7,953.80
634.50
795.38
1,429.88
JUMLAH
6,979.50
8,749.18
15,728.68
DIBULATKAN
6,979.00
8,749.00
15,728.00
JASA 10 %
Analisa Gedung - 31
14,298.80
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
1.0000
m1
Pasang keramik stepnosing granito 5/30
3.6000
bh
Stepnosing granito
@ Rp.
9,350.00
33,660.00
0.4080
kg
PC
@ Rp.
764.00
311.71
0.0009
m3
Pasir
@ Rp.
76,000.00
68.40
0.0600
kg
Semen putih
@ Rp.
1,312.50
0.1000
org Tukang batu
@ Rp.
75,000.00
0.0100
org Kep. Tk. Batu
@ Rp.
80,000.00
800.00
0.0500
org Pekerja
@ Rp.
60,000.00
3,000.00
0.0025
org Mandor
@ Rp.
85,000.00
78.75
7,500.00
212.50
11,512.50
34,118.86
1,151.25
3,411.89
4,563.14
JUMLAH
12,663.75
37,530.75
50,194.50
DIBULATKAN
12,663.00
37,530.00
50,194.00
JASA 10 %
1.0000
m1
Pasang list keramik dinding 5/20
5.0000
bh
List keramik dinding motif
@ Rp.
5,000.00
25,000.00
0.4080
kg
PC
@ Rp.
764.00
311.71
0.0009
m3
Pasir
@ Rp.
76,000.00
68.40
0.0600
kg
Semen putih
@ Rp.
1,312.50
0.1000
org Tukang batu
@ Rp.
75,000.00
0.0100
org Kep. Tk. Batu
@ Rp.
80,000.00
800.00
0.0500
org Pekerja
@ Rp.
60,000.00
3,000.00
0.0025
org Mandor
@ Rp.
85,000.00
45,631.36
78.75
7,500.00
212.50
11,512.50
25,458.86
1,151.25
2,545.89
3,697.14
JUMLAH
12,663.75
28,004.75
40,668.50
DIBULATKAN
12,663.00
28,004.00
40,668.00
JASA 10 %
1.0000
m2
Pasang keramik dinding 20/25
1.0000
m2
Tegel keramik 20/25
@ Rp.
37,500.00
37,500.00
9.3000
kg
PC
@ Rp.
764.00
7,105.20
0.0180
m3
Pasir pasang
@ Rp.
76,000.00
1,368.00
1.5000
kg
Semen putih
@ Rp.
1,312.50
0.6500
org Tukang batu
@ Rp.
75,000.00
0.0650
org Kep. Tk. Batu
@ Rp.
80,000.00
5,200.00
0.3200
org Pekerja
@ Rp.
60,000.00
19,200.00
0.0160
org Mandor
@ Rp.
85,000.00
36,971.36
1,968.75
48,750.00
1,360.00
74,510.00
47,941.95
7,451.00
4,794.20
12,245.20
JUMLAH
81,961.00
52,736.15
134,697.15
DIBULATKAN
81,961.00
52,736.00
134,697.00
JASA 10 %
122,451.95
PEKERJAAN CONBLOCK
AK
1.0000
m2
Pasang conblock tipe segi-empat abu-abu 6 cm, K-200
1.0000
m2
Conblock
@ Rp.
38,250.00
0.0500
m3
Pasir urug
@ Rp.
55,000.00
0.2500
org Tukang batu
@ Rp.
75,000.00
0.0250
org Kep. Tk. Batu
@ Rp.
80,000.00
2,000.00
0.5000
org Pekerja
@ Rp.
60,000.00
30,000.00
0.0250
org Mandor
@ Rp.
85,000.00
2,750.00
18,750.00
2,125.00
52,875.00
41,000.00
5,287.50
4,100.00
9,387.50
JUMLAH
58,162.50
45,100.00
103,262.50
DIBULATKAN
58,162.00
45,100.00
103,262.00
JASA 10 %
AK
38,250.00
1.0000
m2
1.0000
m2
Conblock
@ Rp.
46,700.00
0.0500
m3
Pasir urug
@ Rp.
55,000.00
0.2500
org Tukang batu
@ Rp.
75,000.00
Analisa Gedung - 32
46,700.00
2,750.00
18,750.00
93,875.00
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
0.0250
org Kep. Tk. Batu
@ Rp.
80,000.00
2,000.00
0.5000
org Pekerja
@ Rp.
60,000.00
30,000.00
0.0250
org Mandor
@ Rp.
85,000.00
49,450.00
5,287.50
4,945.00
10,232.50
JUMLAH
58,162.50
54,395.00
112,557.50
DIBULATKAN
58,162.00
54,395.00
112,557.00
JASA 10 %
AK
1.0000
m2
Pasang conblock tipe segi-enam abu-abu 6 cm, K-200
1.0000
m2
Conblock
@ Rp.
38,100.00
0.0500
m3
Pasir urug
@ Rp.
55,000.00
0.2500
org Tukang batu
@ Rp.
75,000.00
0.0250
org Kep. Tk. Batu
@ Rp.
80,000.00
2,000.00
0.5000
org Pekerja
@ Rp.
60,000.00
30,000.00
0.0250
org Mandor
@ Rp.
85,000.00
2,125.00
4,085.00
9,372.50
JUMLAH
58,162.50
44,935.00
103,097.50
DIBULATKAN
58,162.00
44,935.00
103,097.00
1.0000
m2
1.0000
m2
Conblock
@ Rp.
46,700.00
0.0500
m3
Pasir urug
@ Rp.
55,000.00
0.2500
org Tukang batu
@ Rp.
75,000.00
0.0250
org Kep. Tk. Batu
@ Rp.
80,000.00
2,000.00
0.5000
org Pekerja
@ Rp.
60,000.00
30,000.00
0.0250
org Mandor
@ Rp.
85,000.00
93,725.00
46,700.00
2,750.00
18,750.00
2,125.00
52,875.00
49,450.00
5,287.50
4,945.00
10,232.50
JUMLAH
58,162.50
54,395.00
112,557.50
DIBULATKAN
58,162.00
54,395.00
112,557.00
1.0000
m2
Pasang conblock tipe segi-empat warna 6 cm, K-200
1.0000
m2
Conblock
@ Rp.
43,500.00
0.0500
m3
Pasir urug
@ Rp.
55,000.00
0.2500
org Tukang batu
@ Rp.
75,000.00
0.0250
org Kep. Tk. Batu
@ Rp.
80,000.00
2,000.00
0.5000
org Pekerja
@ Rp.
60,000.00
30,000.00
0.0250
org Mandor
@ Rp.
85,000.00
102,325.00
43,500.00
2,750.00
18,750.00
2,125.00
52,875.00
46,250.00
5,287.50
4,625.00
9,912.50
JUMLAH
58,162.50
50,875.00
109,037.50
DIBULATKAN
58,162.00
50,875.00
109,037.00
JASA 10 %
1.0000
m2
1.0000
m2
Conblock
@ Rp.
52,000.00
0.0500
m3
Pasir urug
@ Rp.
55,000.00
0.2500
org Tukang batu
@ Rp.
75,000.00
0.0250
org Kep. Tk. Batu
@ Rp.
80,000.00
2,000.00
0.5000
org Pekerja
@ Rp.
60,000.00
30,000.00
0.0250
org Mandor
@ Rp.
85,000.00
99,125.00
52,000.00
2,750.00
18,750.00
2,125.00
52,875.00
54,750.00
5,287.50
5,475.00
10,762.50
JUMLAH
58,162.50
60,225.00
118,387.50
DIBULATKAN
58,162.00
60,225.00
118,387.00
JASA 10 %
AK
2,750.00
18,750.00
40,850.00
JASA 10 %
AK
38,100.00
5,287.50
AK
102,325.00
52,875.00
JASA 10 %
AK
2,125.00
52,875.00
1.0000
m2
Pasang conblock tipe segi-enam warna 6 cm, K-200
1.0000
m2
Conblock
@ Rp.
43,500.00
0.0500
m3
Pasir urug
@ Rp.
55,000.00
0.2500
org Tukang batu
@ Rp.
75,000.00
Analisa Gedung - 33
43,500.00
2,750.00
18,750.00
107,625.00
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
0.0250
org Kep. Tk. Batu
@ Rp.
80,000.00
2,000.00
0.5000
org Pekerja
@ Rp.
60,000.00
30,000.00
0.0250
org Mandor
@ Rp.
85,000.00
46,250.00
5,287.50
4,625.00
9,912.50
JUMLAH
58,162.50
50,875.00
109,037.50
DIBULATKAN
58,162.00
50,875.00
109,037.00
JASA 10 %
AK
1.0000
m2
1.0000
m2
Conblock
@ Rp.
52,000.00
0.0500
m3
Pasir urug
@ Rp.
55,000.00
0.2500
org Tukang batu
@ Rp.
75,000.00
0.0250
org Kep. Tk. Batu
@ Rp.
80,000.00
2,000.00
0.5000
org Pekerja
@ Rp.
60,000.00
30,000.00
0.0250
org Mandor
@ Rp.
85,000.00
99,125.00
52,000.00
2,750.00
18,750.00
2,125.00
52,875.00
54,750.00
5,287.50
5,475.00
10,762.50
JUMLAH
58,162.50
60,225.00
118,387.50
DIBULATKAN
58,162.00
60,225.00
118,387.00
JASA 10 %
1.0000
m2
Pasang grassblock bulat tebal 10 cm
1.0000
m2
Grassblock
@ Rp.
41,400.00
0.0500
m3
Pasir urug
@ Rp.
55,000.00
0.2500
org Tukang batu
@ Rp.
75,000.00
0.0250
org Kep. Tk. Batu
@ Rp.
80,000.00
2,000.00
0.5000
org Pekerja
@ Rp.
60,000.00
30,000.00
0.0250
org Mandor
@ Rp.
85,000.00
107,625.00
41,400.00
2,750.00
18,750.00
2,125.00
52,875.00
44,150.00
5,287.50
4,415.00
9,702.50
JUMLAH
58,162.50
48,565.00
106,727.50
DIBULATKAN
58,162.00
48,565.00
106,727.00
JASA 10 %
1.0000
m2
Pasang grassblock tebal 10 cm
1.0000
m2
Grassblock
@ Rp.
41,400.00
0.0500
m3
Pasir urug
@ Rp.
55,000.00
0.2500
org Tukang batu
@ Rp.
75,000.00
0.0250
org Kep. Tk. Batu
@ Rp.
80,000.00
2,000.00
0.5000
org Pekerja
@ Rp.
60,000.00
30,000.00
0.0250
org Mandor
@ Rp.
85,000.00
97,025.00
41,400.00
2,750.00
18,750.00
2,125.00
52,875.00
44,150.00
5,287.50
4,415.00
9,702.50
JUMLAH
58,162.50
48,565.00
106,727.50
DIBULATKAN
58,162.00
48,565.00
106,727.00
JASA 10 %
AK
2,125.00
52,875.00
1.0000
bh
Pasang buis beton dia. 80 cm
1.0000
bh
Buis beton
@ Rp.
32,000.00
0.1250
org Tukang batu
@ Rp.
75,000.00
0.0125
org Kep. Tk. Batu
@ Rp.
80,000.00
1,000.00
0.2500
org Pekerja
@ Rp.
60,000.00
15,000.00
97,025.00
32,000.00
9,375.00
25,375.00
32,000.00
2,537.50
3,200.00
5,737.50
JUMLAH
27,912.50
35,200.00
63,112.50
DIBULATKAN
27,912.00
35,200.00
63,112.00
JASA 10 %
PEKERJAAN RANGKA ATAP

SNI
1.0000
m3
Membuat kuda-kuda kayu kamper
6.28
1.1000
m3
Kayu kamper
@ Rp.
4,750,000.00
5,225,000.00
03-3434-2002
15.0000
kg
Besi strip
@ Rp.
7,500.00
112,500.00
0.8000
kg
Paku biasa 2" - 5"
@ Rp.
8,000.00
6,400.00
Analisa Gedung - 34
57,375.00
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
1,253,000.00
5,343,900.00
6,596,900.00
125,300.00
534,390.00
659,690.00
JUMLAH
1,378,300.00
5,878,290.00
7,256,590.00
DIBULATKAN
1,378,300.00
5,878,290.00
7,256,590.00
12.0000
org Tukang kayu
@ Rp.
75,000.00
1.2000
@ Rp.
80,000.00
96,000.00
4.0000
org Pekerja
@ Rp.
60,000.00
240,000.00
0.2000
org Mandor
@ Rp.
85,000.00

JASA 10 %
900,000.00
17,000.00
SNI
1.0000
m3
Membuat kuda-kuda kayu kruing
6.30
1.1000
m3
Kayu kruing
@ Rp.
4,350,000.00
4,785,000.00
03-3434-2002
15.0000
kg
Besi strip
@ Rp.
7,500.00
112,500.00
0.8000
kg
Paku biasa 2" - 5"
@ Rp.
8,000.00
org Tukang kayu
@ Rp.
75,000.00
1.2000
@ Rp.
80,000.00
96,000.00
4.0000
org Pekerja
@ Rp.
60,000.00
240,000.00
0.2000
org Mandor
@ Rp.
85,000.00
12.0000
03-3434-2002
17,000.00
1,253,000.00
4,903,900.00
125,300.00
490,390.00
615,690.00
JUMLAH
1,378,300.00
5,394,290.00
6,772,590.00
DIBULATKAN
1,378,300.00
5,394,290.00
6,772,590.00
JASA 10 %
SNI
6,400.00
900,000.00
1.0000
m3
Membuat kuda-kuda kayu bengkirai
1.1000
m3
Kayu bengkirai
@ Rp.
5,750,000.00
6,325,000.00
15.0000
kg
Besi strip
@ Rp.
7,500.00
112,500.00
0.8000
kg
Paku biasa 2" - 5"
@ Rp.
8,000.00
org Tukang kayu
@ Rp.
75,000.00
1.2000
@ Rp.
80,000.00
96,000.00
4.0000
org Pekerja
@ Rp.
60,000.00
240,000.00
0.2000
org Mandor
@ Rp.
85,000.00
12.0000
6,400.00
900,000.00
17,000.00
1,253,000.00
6,443,900.00
125,300.00
644,390.00
769,690.00
JUMLAH
1,378,300.00
7,088,290.00
8,466,590.00
DIBULATKAN
1,378,300.00
7,088,290.00
8,466,590.00
JASA 10 %
SNI
1.0000
m3
Pasang kuda-kuda kayu lama
03-3434-2002
15.0000
kg
Besi strip
@ Rp.
7,500.00
0.8000
kg
Paku biasa 2" - 5"
@ Rp.
8,000.00
org Tukang kayu
@ Rp.
75,000.00
1.2000
@ Rp.
80,000.00
96,000.00
4.0000
org Pekerja
@ Rp.
60,000.00
240,000.00
0.2000
org Mandor
@ Rp.
85,000.00
12.0000
6,400.00
900,000.00
17,000.00
118,900.00
125,300.00
11,890.00
137,190.00
JUMLAH
1,378,300.00
130,790.00
1,509,090.00
DIBULATKAN
1,378,300.00
130,790.00
1,509,090.00
m3
Pasang Nook,Goording dan Jurai kayu bengkirai
1.1000
m3
Kayu bengkirai
@ Rp.
5,750,000.00
0.8000
kg
Paku biasa 2" - 5"
@ Rp.
8,000.00
org Tukang kayu
@ Rp.
75,000.00
1.2000
@ Rp.
80,000.00
96,000.00
4.0000
org Pekerja
@ Rp.
60,000.00
240,000.00
0.2000
org Mandor
@ Rp.
85,000.00
1,371,900.00
6,325,000.00
6,400.00
900,000.00
17,000.00
1,253,000.00
6,331,400.00
125,300.00
633,140.00
758,440.00
JUMLAH
1,378,300.00
6,964,540.00
8,342,840.00
DIBULATKAN
1,378,300.00
6,964,540.00
8,342,840.00
JASA 10 %
SNI
112,500.00
1.0000
12.0000
7,696,900.00
1,253,000.00
JASA 10 %
SNI
6,156,900.00
1.0000
m3
Pasang Goording Lama
0.8000
kg
Paku biasa 2" - 5"
@ Rp.
Analisa Gedung - 35
8,000.00
6,400.00
7,584,400.00
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
12.0000
org Tukang kayu
@ Rp.
75,000.00
1.2000
@ Rp.
80,000.00
96,000.00
4.0000
org Pekerja
@ Rp.
60,000.00
240,000.00
0.2000
org Mandor
@ Rp.
85,000.00
6,400.00
125,300.00
640.00
125,940.00
JUMLAH
1,378,300.00
7,040.00
1,385,340.00
DIBULATKAN
1,378,300.00
7,040.00
1,385,340.00
1.0000
m2
Pasang usuk 5/7, reng 2/3 lama
0.1500
kg
Paku usuk
@ Rp.
8,000.00
0.1000
kg
Paku reng
@ Rp.
8,000.00
0.1000
org Tukang kayu
@ Rp.
75,000.00
0.0100
org Kep. Tk. Kayu
@ Rp.
80,000.00
800.00
0.1000
org Pekerja
@ Rp.
60,000.00
6,000.00
0.0025
org Mandor
@ Rp.
85,000.00
800.00
7,500.00
212.50
2,000.00
200.00
1,651.25
JUMLAH
15,963.75
2,200.00
18,163.75
DIBULATKAN
15,963.00
2,200.00
18,163.00
1.0000
m2
Pasang usuk 5/7, reng 2/3 kayu jati
2.2000
m1
Usuk kayu jati 5/7
@ Rp.
70,000.00
154,000.00
5.0000
m1
Reng jati 2/3
@ Rp.
12,000.00
60,000.00
0.1500
kg
Paku usuk
@ Rp.
8,000.00
1,200.00
0.1000
kg
Paku reng
@ Rp.
8,000.00
0.1000
org Tukang kayu
@ Rp.
75,000.00
0.0100
org Kep. Tk. Kayu
@ Rp.
80,000.00
800.00
0.1000
org Pekerja
@ Rp.
60,000.00
6,000.00
0.0025
org Mandor
@ Rp.
85,000.00
16,512.50
800.00
7,500.00
212.50
14,512.50
216,000.00
1,451.25
21,600.00
23,051.25
JUMLAH
15,963.75
237,600.00
253,563.75
DIBULATKAN
15,963.00
237,600.00
253,563.00
JASA 10 %
1.0000
m2
Pasang usuk 5/7 kayu jati, reng 2/3 kayu bengkirai
2.2000
m1
Usuk kayu jati 5/7
@ Rp.
70,000.00
154,000.00
5.0000
m1
Reng kayu bengkirai 2/3
@ Rp.
3,450.00
17,250.00
0.1500
kg
Paku usuk
@ Rp.
8,000.00
1,200.00
0.1000
kg
Paku reng
@ Rp.
8,000.00
0.1000
org Tukang kayu
@ Rp.
75,000.00
0.0100
org Kep. Tk. Kayu
@ Rp.
80,000.00
800.00
0.1000
org Pekerja
@ Rp.
60,000.00
6,000.00
0.0025
org Mandor
@ Rp.
85,000.00
230,512.50
800.00
7,500.00
212.50
14,512.50
173,250.00
1,451.25
17,325.00
18,776.25
JUMLAH
15,963.75
190,575.00
206,538.75
DIBULATKAN
15,963.00
190,575.00
206,538.00
JASA 10 %
AK
1,200.00
1,451.25
AK
1,259,400.00
14,512.50
JASA 10 %
F.16
17,000.00
1,253,000.00
JASA 10 %
F.16
900,000.00
1.0000
m2
Pasang usuk 5/7 kayu bengkirai, reng 2/3 kayu jati
2.2000
m1
Usuk kayu bengkirai 5/7
@ Rp.
20,125.00
44,275.00
5.0000
m1
Reng jati 2/3
@ Rp.
12,000.00
60,000.00
0.1500
kg
Paku usuk
@ Rp.
8,000.00
1,200.00
0.1000
kg
Paku reng
@ Rp.
8,000.00
0.1000
org Tukang kayu
@ Rp.
75,000.00
0.0100
org Kep. Tk. Kayu
@ Rp.
80,000.00
800.00
0.1000
org Pekerja
@ Rp.
60,000.00
6,000.00
0.0025
org Mandor
@ Rp.
85,000.00

JASA 10 %
Analisa Gedung - 36
187,762.50
800.00
7,500.00
212.50
14,512.50
106,275.00
120,787.50
1,451.25
10,627.50
12,078.75
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
AK
JUMLAH
15,963.75
116,902.50
132,866.25
DIBULATKAN
15,963.00
116,902.00
132,866.00
1.0000
m2
Pasang usuk 5/7 kayu bengkirai, reng 2/3 kayu bengkirai
2.2000
m1
@ Rp.
20,125.00
44,275.00
5.0000
m1
@ Rp.
3,450.00
17,250.00
0.1500
kg
Paku usuk
@ Rp.
8,000.00
1,200.00
0.1000
kg
Paku reng
@ Rp.
8,000.00
0.1000
org Tukang kayu
@ Rp.
75,000.00
0.0100
org Kep. Tk. Kayu
@ Rp.
80,000.00
800.00
0.1000
org Pekerja
@ Rp.
60,000.00
6,000.00
0.0025
org Mandor
@ Rp.
85,000.00
63,525.00
1,451.25
6,352.50
7,803.75
JUMLAH
15,963.75
69,877.50
85,841.25
DIBULATKAN
15,963.00
69,877.00
85,841.00
1.0000
m2
2.2000
m1
Usuk kayu jati 5/7
@ Rp.
70,000.00
154,000.00
4.0000
m1
Reng jati 3/4
@ Rp.
24,000.00
96,000.00
0.1500
kg
Paku usuk
@ Rp.
8,000.00
1,200.00
0.1000
kg
Paku reng
@ Rp.
8,000.00
0.1000
org Tukang kayu
@ Rp.
75,000.00
0.0100
org Kep. Tk. Kayu
@ Rp.
80,000.00
800.00
0.1000
org Pekerja
@ Rp.
60,000.00
6,000.00
0.0025
org Mandor
@ Rp.
85,000.00
212.50
252,000.00
25,200.00
26,651.25
JUMLAH
15,963.75
277,200.00
293,163.75
DIBULATKAN
15,963.00
277,200.00
293,163.00
1.0000
m2
Pasang usuk 5/7 kayu bengkirai, reng 3/4 kayu jati lokal
2.2000
m1
@ Rp.
20,125.00
44,275.00
4.0000
m1
Reng kayu jati 3/4 lokal
@ Rp.
9,600.00
38,400.00
0.1500
kg
Paku usuk
@ Rp.
8,000.00
1,200.00
0.1000
kg
Paku reng
@ Rp.
8,000.00
0.1000
org Tukang kayu
@ Rp.
75,000.00
0.0100
org Kep. Tk. Kayu
@ Rp.
80,000.00
800.00
0.1000
org Pekerja
@ Rp.
60,000.00
6,000.00
0.0025
org Mandor
@ Rp.
85,000.00
800.00
7,500.00
212.50
84,675.00
1,451.25
8,467.50
9,918.75
JUMLAH
15,963.75
93,142.50
109,106.25
DIBULATKAN
15,963.00
93,142.00
109,106.00
1.0000
m2
2.2000
m1
@ Rp.
20,125.00
44,275.00
4.0000
m1
@ Rp.
6,900.00
27,600.00
0.1500
kg
Paku usuk
@ Rp.
8,000.00
1,200.00
0.1000
kg
Paku reng
@ Rp.
8,000.00
0.1000
org Tukang kayu
@ Rp.
75,000.00
0.0100
org Kep. Tk. Kayu
@ Rp.
80,000.00
800.00
0.1000
org Pekerja
@ Rp.
60,000.00
6,000.00
0.0025
org Mandor
@ Rp.
85,000.00
800.00
7,500.00
212.50
73,875.00
1,451.25
7,387.50
8,838.75
JUMLAH
15,963.75
81,262.50
97,226.25
DIBULATKAN
15,963.00
81,262.00
97,226.00
PEKERJAAN PINTU DAN JENDELA

m3
99,187.50
14,512.50
JASA 10 %
1.0000
266,512.50
14,512.50
JASA 10 %
SNI
800.00
7,500.00
1,451.25
AK
78,037.50
14,512.50
JASA 10 %
AK
212.50
14,512.50
JASA 10 %
F.16
800.00
7,500.00
Membuat kusen pintu / jendela kayu jati (klas plitur)

Analisa Gedung - 37
88,387.50
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
6.1
1.1000
03-3434-2002
20.0000
m3
Kayu jati (klas plitur)
@ Rp.
20,000,000.00
org Tukang kayu
@ Rp.
75,000.00
1,500,000.00
2.0000
@ Rp.
80,000.00
160,000.00
6.0000
org Pekerja
@ Rp.
60,000.00
360,000.00
0.3000
org Mandor
@ Rp.
85,000.00
22,000,000.00
204,550.00
2,200,000.00
2,404,550.00
JUMLAH
2,250,050.00
24,200,000.00
26,450,050.00
DIBULATKAN
2,250,050.00
24,200,000.00
26,450,050.00
SNI
1.0000
m3
Membuat kusen pintu / jendela kayu jati (lokal)
6.1
1.1000
m3
Kayu jati (lokal)
03-3434-2002
20.0000
@ Rp.
8,000,000.00
org Tukang kayu
@ Rp.
75,000.00
1,500,000.00
2.0000
@ Rp.
80,000.00
160,000.00
6.0000
org Pekerja
@ Rp.
60,000.00
360,000.00
0.3000
org Mandor
@ Rp.
85,000.00
880,000.00
1,084,550.00
JUMLAH
2,250,050.00
9,680,000.00
11,930,050.00
DIBULATKAN
2,250,050.00
9,680,000.00
11,930,050.00
1.0000
m3
Membuat kusen pintu / jendela kayu kamper
1.2000
m3
03-3434-2002
18.0000
Kayu kamper
@ Rp.
4,750,000.00
org Tukang kayu
@ Rp.
75,000.00
1,350,000.00
2.0000
@ Rp.
80,000.00
160,000.00
6.0000
org Pekerja
@ Rp.
60,000.00
360,000.00
0.3000
org Mandor
@ Rp.
85,000.00
5,700,000.00
25,500.00
5,700,000.00
189,550.00
570,000.00
759,550.00
JUMLAH
2,085,050.00
6,270,000.00
8,355,050.00
DIBULATKAN
2,085,050.00
6,270,000.00
8,355,050.00
1.0000
m3
Membuat kusen pintu / jendela kayu kruing
1.2000
m3
Kayu kruing
@ Rp.
4,350,000.00
org Tukang kayu
@ Rp.
75,000.00
1,350,000.00
2.0000
@ Rp.
80,000.00
160,000.00
6.0000
org Pekerja
@ Rp.
60,000.00
360,000.00
0.3000
org Mandor
@ Rp.
85,000.00
7,595,500.00
5,220,000.00
25,500.00
1,895,500.00
5,220,000.00
189,550.00
522,000.00
711,550.00
JUMLAH
2,085,050.00
5,742,000.00
7,827,050.00
DIBULATKAN
2,085,050.00
5,742,000.00
7,827,050.00
JASA 10 %
1.0000
m3
Membuat kusen pintu / jendela kayu bengkirai
1.2000
m3
Kayu bengkirai
@ Rp.
5,750,000.00
org Tukang kayu
@ Rp.
75,000.00
1,350,000.00
2.0000
@ Rp.
80,000.00
160,000.00
6.0000
org Pekerja
@ Rp.
60,000.00
360,000.00
0.3000
org Mandor
@ Rp.
85,000.00
18.0000
10,845,500.00
1,895,500.00
JASA 10 %
03-3434-2002
25,500.00
8,800,000.00
6.2
SNI
8,800,000.00
204,550.00
SNI
18.0000
24,045,500.00
2,045,500.00
JASA 10 %
03-3434-2002
25,500.00
2,045,500.00
JASA 10 %
SNI
22,000,000.00
7,115,500.00
6,900,000.00
25,500.00
1,895,500.00
6,900,000.00
189,550.00
690,000.00
879,550.00
JUMLAH
2,085,050.00
7,590,000.00
9,675,050.00
DIBULATKAN
2,085,050.00
7,590,000.00
9,675,050.00
JASA 10 %
SNI
1.0000
m2
Pasang pintu teakwood rangkap, rangka kayu jati
6.19
0.0196
m3
Papan kayu jati
@ Rp.
22,000,000.00
03-3434-2002
0.0300
kg
Paku biasa 1/2" - 1"
@ Rp.
8,000.00
240.00
0.3000
kg
Lem kayu
@ Rp.
11,000.00
3,300.00
1.0000
lbr
Teakwood 4' x 8' x 4 mm
@ Rp.
69,500.00
2.0000
org Tukang kayu
@ Rp.
75,000.00
150,000.00
0.2000
@ Rp.
80,000.00
16,000.00
Analisa Gedung - 38
431,200.00
69,500.00
8,795,500.00
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
0.6000
org Pekerja
@ Rp.
60,000.00
0.0300
org Mandor
@ Rp.
85,000.00
36,000.00
2,550.00
204,550.00
504,240.00
20,455.00
50,424.00
70,879.00
JUMLAH
225,005.00
554,664.00
779,669.00
DIBULATKAN
225,005.00
554,664.00
779,669.00
JASA 10 %
SNI
1.0000
m2
Pasang pintu teakwood rangkap, rangka kayu jati lokal
6.19
0.0196
m3
Papan kayu jati lokal
@ Rp.
8,200,000.00
03-3434-2002
0.0300
kg
@ Rp.
8,000.00
240.00
0.3000
kg
Lem kayu
@ Rp.
11,000.00
3,300.00
1.0000
lbr
@ Rp.
69,500.00
2.0000
org Tukang kayu
@ Rp.
75,000.00
150,000.00
0.2000
@ Rp.
80,000.00
16,000.00
0.6000
org Pekerja
@ Rp.
60,000.00
36,000.00
0.0300
org Mandor
@ Rp.
85,000.00
160,720.00
69,500.00
2,550.00
204,550.00
233,760.00
20,455.00
23,376.00
43,831.00
JUMLAH
225,005.00
257,136.00
482,141.00
DIBULATKAN
225,005.00
257,136.00
482,141.00
JASA 10 %
SNI
1.0000
m2
Pasang pintu teakwood rangkap, rangka kayu kamper
6.20
0.0196
m3
Papan kayu kamper
@ Rp.
5,500,000.00
03-3434-2002
0.0300
kg
@ Rp.
8,000.00
240.00
0.3000
kg
Lem kayu
@ Rp.
11,000.00
3,300.00
1.0000
lbr
@ Rp.
69,500.00
2.0000
org Tukang kayu
@ Rp.
75,000.00
150,000.00
0.2000
@ Rp.
80,000.00
16,000.00
0.6000
org Pekerja
@ Rp.
60,000.00
36,000.00
0.0300
org Mandor
@ Rp.
85,000.00
03-3434-2002
69,500.00
2,550.00
180,840.00
18,084.00
38,539.00
JUMLAH
225,005.00
198,924.00
423,929.00
DIBULATKAN
225,005.00
198,924.00
423,929.00
1.0000
m2
Pasang pintu teakwood rangkap, rangka kayu kruing
0.0196
m3
Papan kayu kruing
@ Rp.
4,750,000.00
0.0300
kg
@ Rp.
8,000.00
240.00
0.3000
kg
Lem kayu
@ Rp.
11,000.00
3,300.00
1.0000
lbr
@ Rp.
69,500.00
2.0000
org Tukang kayu
@ Rp.
75,000.00
150,000.00
0.2000
@ Rp.
80,000.00
16,000.00
0.6000
org Pekerja
@ Rp.
60,000.00
36,000.00
0.0300
org Mandor
@ Rp.
85,000.00
385,390.00
93,100.00
69,500.00
2,550.00
204,550.00
166,140.00
20,455.00
16,614.00
37,069.00
JUMLAH
225,005.00
182,754.00
407,759.00
DIBULATKAN
225,005.00
182,754.00
407,759.00
JASA 10 %
03-3434-2002
107,800.00
20,455.00
SNI
438,310.00
204,550.00
JASA 10 %
SNI
708,790.00
1.0000
m2
Pasang pintu teakwood rangkap, rangka kayu bengkirai
0.0196
m3
Papan kayu bengkirai
@ Rp.
6,000,000.00
0.0300
kg
@ Rp.
8,000.00
240.00
0.3000
kg
Lem kayu
@ Rp.
11,000.00
3,300.00
1.0000
lbr
@ Rp.
69,500.00
2.0000
org Tukang kayu
@ Rp.
75,000.00
150,000.00
0.2000
@ Rp.
80,000.00
16,000.00
0.6000
org Pekerja
@ Rp.
60,000.00
36,000.00
0.0300
org Mandor
@ Rp.
85,000.00

JASA 10 %
JUMLAH
Analisa Gedung - 39
370,690.00
117,600.00
69,500.00
2,550.00
204,550.00
190,640.00
20,455.00
19,064.00
395,190.00
39,519.00
225,005.00
209,704.00
434,709.00
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
DIBULATKAN
225,005.00
SNI
1.0000
m2
Pasang pintu dan jendela kaca kayu jati
6.9
0.0350
m3
Kayu jati papan
@ Rp.
22,000,000.00
03-3434-2002
2.0000
org Tukang kayu
@ Rp.
75,000.00
150,000.00
0.2000
@ Rp.
80,000.00
16,000.00
0.8000
org Pekerja
@ Rp.
60,000.00
48,000.00
0.0400
org Mandor
@ Rp.
85,000.00
770,000.00
3,400.00
770,000.00
21,740.00
77,000.00
98,740.00
JUMLAH
239,140.00
847,000.00
1,086,140.00
DIBULATKAN
239,140.00
847,000.00
1,086,140.00
SNI
1.0000
m2
Pasang pintu dan jendela kaca kayu jati lokal
6.9
0.0350
m3
@ Rp.
8,200,000.00
03-3434-2002
2.0000
org Tukang kayu
@ Rp.
75,000.00
150,000.00
0.2000
@ Rp.
80,000.00
16,000.00
0.8000
org Pekerja
@ Rp.
60,000.00
48,000.00
0.0400
org Mandor
@ Rp.
85,000.00
287,000.00
3,400.00
287,000.00
21,740.00
28,700.00
50,440.00
JUMLAH
239,140.00
315,700.00
554,840.00
DIBULATKAN
239,140.00
315,700.00
554,840.00
SNI
1.0000
m2
Pasang pintu dan jendela kaca kayu kamper
610
0.0350
m3
Papan kayu kamper
@ Rp.
5,500,000.00
03-3434-2002
2.0000
org Tukang kayu
@ Rp.
75,000.00
150,000.00
0.2000
org Kep. Tk. Kayu
@ Rp.
80,000.00
16,000.00
0.8000
org Pekerja
@ Rp.
60,000.00
48,000.00
0.0400
org Mandor
@ Rp.
85,000.00
192,500.00
3,400.00
192,500.00
21,740.00
19,250.00
40,990.00
JUMLAH
239,140.00
211,750.00
450,890.00
DIBULATKAN
239,140.00
211,750.00
450,890.00
1.0000
m2
Pasang pintu dan jendela kaca kayu kruing
0.0350
m3
Papan kayu kruing
@ Rp.
4,750,000.00
2.0000
org Tukang kayu
@ Rp.
75,000.00
150,000.00
0.2000
org Kep. Tk. Kayu
@ Rp.
80,000.00
16,000.00
0.8000
org Pekerja
@ Rp.
60,000.00
48,000.00
0.0400
org Mandor
@ Rp.
85,000.00
409,900.00
166,250.00
3,400.00
217,400.00
166,250.00
21,740.00
16,625.00
38,365.00
JUMLAH
239,140.00
182,875.00
422,015.00
DIBULATKAN
239,140.00
182,875.00
422,015.00
JASA 10 %
03-3434-2002
504,400.00
217,400.00
JASA 10 %
SNI
987,400.00
217,400.00
JASA 10 %
03-3434-2002
434,709.00
217,400.00
JASA 10 %
SNI
209,704.00
1.0000
m2
Pasang pintu dan jendela kaca kayu bengkirai
0.0350
m3
Papan kayu bengkirai
@ Rp.
6,000,000.00
2.0000
org Tukang kayu
@ Rp.
75,000.00
150,000.00
0.2000
org Kep. Tk. Kayu
@ Rp.
80,000.00
16,000.00
0.8000
org Pekerja
@ Rp.
60,000.00
48,000.00
0.0400
org Mandor
@ Rp.
85,000.00
383,650.00
210,000.00
3,400.00
217,400.00
210,000.00
21,740.00
21,000.00
42,740.00
JUMLAH
239,140.00
231,000.00
470,140.00
DIBULATKAN
239,140.00
231,000.00
470,140.00
JASA 10 %
SNI
1.0000
m2
Mengerjakan daun pintu / jendela panil kayu jati
6.7
0.0400
m3
Kayu jati papan
@ Rp.
22,000,000.00
03-3434-2002
2.5000
org Tukang kayu
@ Rp.
75,000.00
187,500.00
0.2500
@ Rp.
80,000.00
20,000.00
Analisa Gedung - 40
880,000.00
427,400.00
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
1.0000
org Pekerja
@ Rp.
60,000.00
0.0500
org Mandor
@ Rp.
85,000.00
60,000.00
4,250.00
271,750.00
880,000.00
27,175.00
88,000.00
115,175.00
JUMLAH
298,925.00
968,000.00
1,266,925.00
DIBULATKAN
298,925.00
968,000.00
1,266,925.00
JASA 10 %
SNI
1.0000
m2
Mengerjakan daun pintu / jendela panil kayu jati lokal
6.7
0.0400
m3
Kayu jati papan lokal
@ Rp.
8,200,000.00
03-3434-2002
2.5000
org Tukang kayu
@ Rp.
75,000.00
187,500.00
0.2500
@ Rp.
80,000.00
20,000.00
1.0000
org Pekerja
@ Rp.
60,000.00
60,000.00
0.0500
org Mandor
@ Rp.
85,000.00
328,000.00
4,250.00
271,750.00
328,000.00
27,175.00
32,800.00
59,975.00
JUMLAH
298,925.00
360,800.00
659,725.00
DIBULATKAN
298,925.00
360,800.00
659,725.00
JASA 10 %
SNI
1.0000
m2
Mengerjakan daun pintu / jendela panil kayu kamper
6.8
0.0400
m3
Kayu kamper papan
@ Rp.
5,500,000.00
03-3434-2002
2.5000
org Tukang kayu
@ Rp.
75,000.00
187,500.00
0.2500
@ Rp.
80,000.00
20,000.00
1.0000
org Pekerja
@ Rp.
60,000.00
60,000.00
0.0500
org Mandor
@ Rp.
85,000.00
03-3434-2002
4,250.00
220,000.00
22,000.00
49,175.00
JUMLAH
298,925.00
242,000.00
540,925.00
DIBULATKAN
298,925.00
242,000.00
540,925.00
1.0000
m2
Mengerjakan daun pintu / jendela panil kayu kruing
0.0400
m3
Kayu kruing papan
@ Rp.
4,750,000.00
2.5000
org Tukang kayu
@ Rp.
75,000.00
187,500.00
0.2500
@ Rp.
80,000.00
20,000.00
1.0000
org Pekerja
@ Rp.
60,000.00
60,000.00
0.0500
org Mandor
@ Rp.
85,000.00
491,750.00
190,000.00
4,250.00
271,750.00
190,000.00
27,175.00
19,000.00
46,175.00
JUMLAH
298,925.00
209,000.00
507,925.00
DIBULATKAN
298,925.00
209,000.00
507,925.00
JASA 10 %
03-3434-2002
220,000.00
27,175.00
SNI
599,750.00
271,750.00
JASA 10 %
SNI
1,151,750.00
1.0000
m2
Mengerjakan daun pintu / jendela panil kayu bengkirai
0.0400
m3
@ Rp.
6,000,000.00
2.5000
org Tukang kayu
@ Rp.
75,000.00
187,500.00
0.2500
@ Rp.
80,000.00
20,000.00
1.0000
org Pekerja
@ Rp.
60,000.00
60,000.00
0.0500
org Mandor
@ Rp.
85,000.00
461,750.00
240,000.00
4,250.00
271,750.00
240,000.00
27,175.00
24,000.00
51,175.00
JUMLAH
298,925.00
264,000.00
562,925.00
DIBULATKAN
298,925.00
264,000.00
562,925.00
JASA 10 %
SNI
1.0000
m2
Pasang pintu dan jendela jalusi kayu jati
6.12
0.0640
m3
Kayu jati papan
@ Rp.
22,000,000.00
03-3434-2002
3.0000
org Tukang kayu
@ Rp.
75,000.00
225,000.00
0.3000
@ Rp.
80,000.00
24,000.00
1.0000
org Pekerja
@ Rp.
60,000.00
60,000.00
0.3000
org Mandor
@ Rp.
85,000.00
511,750.00
1,408,000.00
25,500.00
334,500.00
1,408,000.00
33,450.00
140,800.00
174,250.00
JUMLAH
367,950.00
1,548,800.00
1,916,750.00
DIBULATKAN
367,950.00
1,548,800.00
1,916,750.00
JASA 10 %
Analisa Gedung - 41
1,742,500.00
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
SNI
1.0000
m2
6.12
0.0640
m3
Kayu jati papan lokal
@ Rp.
8,200,000.00
03-3434-2002
3.0000
org Tukang kayu
@ Rp.
75,000.00
225,000.00
0.3000
@ Rp.
80,000.00
24,000.00
1.0000
org Pekerja
@ Rp.
60,000.00
60,000.00
0.3000
org Mandor
@ Rp.
85,000.00
524,800.00
25,500.00
334,500.00
524,800.00
33,450.00
52,480.00
85,930.00
JUMLAH
367,950.00
577,280.00
945,230.00
DIBULATKAN
367,950.00
577,280.00
945,230.00
JASA 10 %
SNI
1.0000
m2
Pasang pintu dan jendela jalusi kayu kamper
6.13
0.0640
m3
Kayu kamper papan
@ Rp.
5,500,000.00
03-3434-2002
3.0000
org Tukang kayu
@ Rp.
75,000.00
225,000.00
0.3000
@ Rp.
80,000.00
24,000.00
1.0000
org Pekerja
@ Rp.
60,000.00
60,000.00
0.0500
org Mandor
@ Rp.
85,000.00
03-3434-2002
352,000.00
35,200.00
66,525.00
JUMLAH
344,575.00
387,200.00
731,775.00
DIBULATKAN
344,575.00
387,200.00
731,775.00
1.0000
m2
Pasang pintu dan jendela jalusi kayu kruing
0.0640
m3
Kayu kruing papan
@ Rp.
4,750,000.00
3.0000
org Tukang kayu
@ Rp.
75,000.00
225,000.00
0.3000
@ Rp.
80,000.00
24,000.00
1.0000
org Pekerja
@ Rp.
60,000.00
60,000.00
0.0500
org Mandor
@ Rp.
85,000.00
665,250.00
304,000.00
4,250.00
313,250.00
304,000.00
31,325.00
30,400.00
61,725.00
JUMLAH
344,575.00
334,400.00
678,975.00
DIBULATKAN
344,575.00
334,400.00
678,975.00
JASA 10 %
03-3434-2002
4,250.00
31,325.00
SNI
352,000.00
313,250.00
JASA 10 %
SNI
859,300.00
1.0000
m2
Pasang pintu dan jendela jalusi kayu bengkirai
0.0640
m3
@ Rp.
6,000,000.00
3.0000
org Tukang kayu
@ Rp.
75,000.00
225,000.00
0.3000
@ Rp.
80,000.00
24,000.00
1.0000
org Pekerja
@ Rp.
60,000.00
60,000.00
0.0500
org Mandor
@ Rp.
85,000.00
617,250.00
384,000.00
4,250.00
313,250.00
384,000.00
31,325.00
38,400.00
69,725.00
JUMLAH
344,575.00
422,400.00
766,975.00
DIBULATKAN
344,575.00
422,400.00
766,975.00
JASA 10 %
697,250.00
PEKERJAAN PLAFOND
SNI
1.0000
m2
Pasang rangka langit-langit (1,00 x 1,00) m, kayu lama
03-3434-2002
0.1000
kg
Paku biasa 2" - 5"
@ Rp.
8,000.00
0.2500
org Tukang kayu
@ Rp.
75,000.00
18,750.00
0.0250
@ Rp.
80,000.00
2,000.00
0.1500
org Pekerja
@ Rp.
60,000.00
9,000.00
0.0075
org Mandor
@ Rp.
85,000.00
800.00
637.50
30,387.50
800.00
3,038.75
80.00
3,118.75
JUMLAH
33,426.25
880.00
34,306.25
DIBULATKAN
33,426.00
880.00
34,306.00
JASA 10 %
SNI
1.0000
m2
Pasang rangka langit-langit (1,00 x 1,00) m, kayu kamper
6.39
0.0120
m3
Kayu kamper balok
@ Rp.
4,750,000.00
57,000.00
03-3434-2002
0.1000
kg
Paku biasa 2" - 5"
@ Rp.
8,000.00
800.00
Analisa Gedung - 42
31,187.50
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
0.2500
org Tukang kayu
@ Rp.
75,000.00
18,750.00
0.0250
@ Rp.
80,000.00
2,000.00
0.1500
org Pekerja
@ Rp.
60,000.00
9,000.00
0.0075
org Mandor
@ Rp.
85,000.00
57,800.00
3,038.75
5,780.00
8,818.75
JUMLAH
33,426.25
63,580.00
97,006.25
DIBULATKAN
33,426.00
63,580.00
97,006.00
JASA 10 %
SNI
03-3434-2002
1.0000
m2
Pasang rangka langit-langit (1,00 x 1,00) m, kayu kruing
0.0120
m3
Kayu kruing
@ Rp.
4,350,000.00
0.1000
kg
Paku biasa 2" - 5"
@ Rp.
8,000.00
0.2500
org Tukang kayu
@ Rp.
75,000.00
18,750.00
0.0250
@ Rp.
80,000.00
2,000.00
0.1500
org Pekerja
@ Rp.
60,000.00
9,000.00
0.0075
org Mandor
@ Rp.
85,000.00
03-3434-2002
88,187.50
52,200.00
800.00
637.50
30,387.50
53,000.00
3,038.75
5,300.00
8,338.75
JUMLAH
33,426.25
58,300.00
91,726.25
DIBULATKAN
33,426.00
58,300.00
91,726.00
JASA 10 %
SNI
637.50
30,387.50
1.0000
m2
Pasang rangka langit-langit (1,00 x 1,00) m, kayu bengkirai
0.0120
m3
Kayu bengkirai
@ Rp.
5,750,000.00
0.1000
kg
Paku biasa 2" - 5"
@ Rp.
8,000.00
0.2500
org Tukang kayu
@ Rp.
75,000.00
18,750.00
0.0250
@ Rp.
80,000.00
2,000.00
0.1500
org Pekerja
@ Rp.
60,000.00
9,000.00
0.0075
org Mandor
@ Rp.
85,000.00
83,387.50
69,000.00
800.00
637.50
30,387.50
69,800.00
3,038.75
6,980.00
10,018.75
JUMLAH
33,426.25
76,780.00
110,206.25
DIBULATKAN
33,426.00
76,780.00
110,206.00
JASA 10 %
1.0000
m2
Pasang rangka langit-langit (60 x 120) m, kayu kamper
0.0130
m3
Kayu kamper
@ Rp.
4,750,000.00
0.1200
kg
Paku
@ Rp.
8,000.00
0.2700
org Tukang kayu
@ Rp.
75,000.00
0.0270
@ Rp.
80,000.00
2,160.00
0.1700
org Pekerja
@ Rp.
60,000.00
10,200.00
0.0085
org Mandor
@ Rp.
85,000.00
100,187.50
61,750.00
960.00
20,250.00
722.50
33,332.50
62,710.00
3,333.25
6,271.00
9,604.25
JUMLAH
36,665.75
68,981.00
105,646.75
DIBULATKAN
36,665.00
68,981.00
105,646.00
JASA 10 %
1.0000
m2
Pasang rangka langit-langit (60 x 120) m, kayu kruing
0.0130
m3
Kayu kruing
@ Rp.
4,350,000.00
0.1200
kg
Paku
@ Rp.
8,000.00
0.2700
org Tukang kayu
@ Rp.
75,000.00
0.0270
@ Rp.
80,000.00
2,160.00
0.1700
org Pekerja
@ Rp.
60,000.00
10,200.00
0.0085
org Mandor
@ Rp.
85,000.00
96,042.50
56,550.00
960.00
20,250.00
722.50
33,332.50
57,510.00
3,333.25
5,751.00
9,084.25
JUMLAH
36,665.75
63,261.00
99,926.75
DIBULATKAN
36,665.00
63,261.00
99,926.00
JASA 10 %
1.0000
m2
Pasang rangka langit-langit (60 x 120) m, kayu bengkirai
0.0130
m3
Kayu bengkirai
@ Rp.
5,750,000.00
74,750.00
0.1200
kg
Paku
@ Rp.
8,000.00
960.00
Analisa Gedung - 43
90,842.50
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
0.2700
org Tukang kayu
@ Rp.
75,000.00
0.0270
org Kep. Tk. Kayu
@ Rp.
80,000.00
2,160.00
0.1700
org Pekerja
@ Rp.
60,000.00
10,200.00
0.0085
org Mandor
@ Rp.
85,000.00
20,250.00
722.50
33,332.50
75,710.00
3,333.25
7,571.00
10,904.25
JUMLAH
36,665.75
83,281.00
119,946.75
DIBULATKAN
36,665.00
83,281.00
119,946.00
JASA 10 %
SNI
1.0000
m2
Langit-langit asbes (1,00 x 1,00) m tanpa plepet
6.1
1.1000
lbr
Pelat asbes
@ Rp.
10,000.00
03-2838-2002
0.0100
kg
Paku eternit
@ Rp.
11,500.00
0.0700
org Tukang kayu
@ Rp.
75,000.00
0.0070
@ Rp.
80,000.00
560.00
0.0300
org Pekerja
@ Rp.
60,000.00
1,800.00
0.0015
org Mandor
@ Rp.
85,000.00
1,111.50
1,885.25
JUMLAH
8,511.25
12,226.50
20,737.75
DIBULATKAN
8,511.00
12,226.00
20,737.00
1.0000
m2
Langit-langit asbes (1,00 x 1,00) m memakai plepet
1.1000
lbr
Pelat asbes
@ Rp.
10,000.00
11,000.00
2.6000
m1
Plepet kayu
@ Rp.
2,000.00
5,200.00
0.0100
kg
Paku eternit
@ Rp.
11,500.00
115.00
0.0100
kg
Paku plepet
@ Rp.
10,000.00
100.00
0.0700
org Tukang kayu
@ Rp.
75,000.00
0.0070
@ Rp.
80,000.00
560.00
0.0300
org Pekerja
@ Rp.
60,000.00
1,800.00
0.0015
org Mandor
@ Rp.
85,000.00
18,852.50
5,250.00
127.50
7,737.50
16,415.00
773.75
1,641.50
2,415.25
JUMLAH
8,511.25
18,056.50
26,567.75
DIBULATKAN
8,511.00
18,056.00
26,567.00
1.0000
m2
Langit2 asbes (1,00 x 1,00) m, rangka kamper tanpa plepet
0.0120
m3
Kayu kamper balok
@ Rp.
4,750,000.00
0.0600
kg
Paku biasa
@ Rp.
10,000.00
600.00
1.1000
lbr
Asbes 1,00 x 1,00 m
@ Rp.
10,000.00
11,000.00
0.3200
org Tukang kayu
@ Rp.
75,000.00
0.0320
@ Rp.
80,000.00
2,560.00
0.1800
org Pekerja
@ Rp.
60,000.00
10,800.00
0.0090
org Mandor
@ Rp.
85,000.00
24,152.50
57,000.00
24,000.00
765.00
38,125.00
68,600.00
3,812.50
6,860.00
10,672.50
JUMLAH
41,937.50
75,460.00
117,397.50
DIBULATKAN
41,937.00
75,460.00
117,397.00
JASA 10 %
03-2838-2002
127.50
11,115.00
JASA 10 %
SNI
115.00
5,250.00
773.75
03-2838-2002
11,000.00
7,737.50
JASA 10 %
SNI
109,042.50
1.0000
m2
Langit2 asbes (1,00 x 1,00) m, rangka kruing tanpa plepet
0.0120
m3
Kayu kruing balok
@ Rp.
4,350,000.00
0.0600
kg
Paku biasa
@ Rp.
10,000.00
600.00
1.1000
lbr
Asbes 1,00 x 1,00 m
@ Rp.
10,000.00
11,000.00
0.3200
org Tukang kayu
@ Rp.
75,000.00
0.0320
@ Rp.
80,000.00
2,560.00
0.1800
org Pekerja
@ Rp.
60,000.00
10,800.00
0.0090
org Mandor
@ Rp.
85,000.00
106,725.00
52,200.00
24,000.00
765.00
38,125.00
63,800.00
3,812.50
6,380.00
10,192.50
JUMLAH
41,937.50
70,180.00
112,117.50
DIBULATKAN
41,937.00
70,180.00
112,117.00
JASA 10 %
Analisa Gedung - 44
101,925.00
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
SNI
03-2838-2002
1.0000
m2
Langit2 asbes (1,00 x 1,00) m, rangka bengkirai tanpa plepet
0.0120
m3
@ Rp.
5,750,000.00
0.0600
kg
Paku biasa
@ Rp.
10,000.00
600.00
1.1000
lbr
Asbes 1,00 x 1,00 m
@ Rp.
10,000.00
11,000.00
0.3200
org Tukang kayu
@ Rp.
75,000.00
0.0320
@ Rp.
80,000.00
2,560.00
0.1800
org Pekerja
@ Rp.
60,000.00
10,800.00
0.0090
org Mandor
@ Rp.
85,000.00
69,000.00
24,000.00
765.00
38,125.00
80,600.00
3,812.50
8,060.00
11,872.50
JUMLAH
41,937.50
88,660.00
130,597.50
DIBULATKAN
41,937.00
88,660.00
130,597.00
JASA 10 %
SNI
1.0000
m2
Langit2 asbes (1,00 x 1,00) m, rangka kayu lama dg plepet
03-2838-2002
0.0600
kg
Paku biasa
@ Rp.
10,000.00
600.00
1.1000
lbr
Asbes 1,00 x 1,00 m
@ Rp.
10,000.00
11,000.00
2.6000
m1
Plepet kayu
@ Rp.
2,000.00
5,200.00
0.0100
kg
Paku eternit
@ Rp.
11,500.00
115.00
0.0100
kg
Paku plepet
@ Rp.
10,000.00
100.00
0.3200
org Tukang kayu
@ Rp.
75,000.00
0.0320
@ Rp.
80,000.00
2,560.00
0.1800
org Pekerja
@ Rp.
60,000.00
10,800.00
0.0090
org Mandor
@ Rp.
85,000.00
03-2838-2002
17,015.00
1,701.50
5,514.00
JUMLAH
41,937.50
18,716.50
60,654.00
DIBULATKAN
41,937.00
18,716.00
60,654.00
1.0000
m2
Langit2 asbes (1,00 x 1,00) m, rangka kayu kamper dg plepet
0.0120
m3
Kayu kamper balok
@ Rp.
4,750,000.00
0.0600
kg
Paku biasa
@ Rp.
10,000.00
600.00
1.1000
lbr
Asbes 1,00 x 1,00 m
@ Rp.
10,000.00
11,000.00
2.6000
m1
Plepet kayu
@ Rp.
2,000.00
5,200.00
0.0100
kg
Paku eternit
@ Rp.
11,500.00
115.00
0.0100
kg
Paku plepet
@ Rp.
10,000.00
100.00
0.3200
org Tukang kayu
@ Rp.
75,000.00
0.0320
@ Rp.
80,000.00
2,560.00
0.1800
org Pekerja
@ Rp.
60,000.00
10,800.00
0.0090
org Mandor
@ Rp.
85,000.00
57,000.00
24,000.00
765.00
74,015.00
3,812.50
7,401.50
11,214.00
JUMLAH
41,937.50
81,416.50
123,354.00
DIBULATKAN
41,937.00
81,416.00
123,354.00
1.0000
m2
Langit2 asbes (1,00 x 1,00) m, rangka kayu kruing dg plepet
0.0120
m3
Kayu kruing balok
@ Rp.
4,350,000.00
0.0600
kg
Paku biasa
@ Rp.
10,000.00
600.00
1.1000
lbr
Asbes 1,00 x 1,00 m
@ Rp.
10,000.00
11,000.00
2.6000
m1
Plepet kayu
@ Rp.
2,000.00
5,200.00
0.0100
kg
Paku eternit
@ Rp.
11,500.00
115.00
0.0100
kg
Paku plepet
@ Rp.
10,000.00
100.00
0.3200
org Tukang kayu
@ Rp.
75,000.00
0.0320
@ Rp.
80,000.00
2,560.00
0.1800
org Pekerja
@ Rp.
60,000.00
10,800.00
0.0090
org Mandor
@ Rp.
85,000.00
1.0000
m2
112,140.00
52,200.00
24,000.00
765.00
38,125.00
69,215.00
3,812.50
6,921.50
10,734.00
JUMLAH
41,937.50
76,136.50
118,074.00
DIBULATKAN
41,937.00
76,136.00
118,074.00
JASA 10 %
SNI
55,140.00
38,125.00
JASA 10 %
03-2838-2002
765.00
3,812.50
SNI
24,000.00
38,125.00
JASA 10 %
SNI
118,725.00
Langit2 asbes (1,00 x 1,00) m, rangka ky bengkirai dg plepet

Analisa Gedung - 45
107,340.00
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
0.0120
03-2838-2002
m3
@ Rp.
5,750,000.00
0.0600
kg
Paku biasa
@ Rp.
10,000.00
600.00
1.1000
lbr
Asbes 1,00 x 1,00 m
@ Rp.
10,000.00
11,000.00
2.6000
m1
Plepet kayu
@ Rp.
2,000.00
5,200.00
0.0100
kg
Paku eternit
@ Rp.
11,500.00
115.00
0.0100
kg
Paku plepet
@ Rp.
10,000.00
100.00
0.3200
org Tukang kayu
@ Rp.
75,000.00
0.0320
@ Rp.
80,000.00
2,560.00
0.1800
org Pekerja
@ Rp.
60,000.00
10,800.00
0.0090
org Mandor
@ Rp.
85,000.00
765.00
86,015.00
3,812.50
8,601.50
12,414.00
JUMLAH
41,937.50
94,616.50
136,554.00
DIBULATKAN
41,937.00
94,616.00
136,554.00
1.0000
m2
Langit2 gypsum t; 9 mm, rangka 60 x 120 kayu kamper
0.0130
m3
Kayu kamper
@ Rp.
4,750,000.00
61,750.00
0.3600
lbr
Gypsum board 9 mm
@ Rp.
42,000.00
15,120.00
0.0500
roll Kasa gypsum
@ Rp.
10,000.00
500.00
0.4500
kg
Tepung gypsum
@ Rp.
3,500.00
1,575.00
0.0030
kg
Alkasit
@ Rp.
300,000.00
900.00
0.0500
kg
Paku gypsum
@ Rp.
20,000.00
1,000.00
0.1200
kg
Paku usuk
@ Rp.
8,000.00
0.3700
org Tukang kayu
@ Rp.
75,000.00
0.0370
@ Rp.
80,000.00
2,960.00
0.2400
org Pekerja
@ Rp.
60,000.00
14,400.00
0.0120
org Mandor
@ Rp.
85,000.00
124,140.00
960.00
27,750.00
1,020.00
46,130.00
81,805.00
4,613.00
8,180.50
12,793.50
JUMLAH
50,743.00
89,985.50
140,728.50
DIBULATKAN
50,743.00
89,985.00
140,728.00
JASA 10 %
6.13
24,000.00
38,125.00
JASA 10 %
6.13
69,000.00
1.0000
m2
Langit2 gypsum t;l 9 mm, rangka 60 x 120 kayu kruing
0.0130
m3
Kayu kruing
@ Rp.
4,350,000.00
56,550.00
0.3600
lbr
Gypsum board 9 mm
@ Rp.
42,000.00
15,120.00
0.0500
roll Kasa gypsum
@ Rp.
10,000.00
500.00
0.4500
kg
Tepung gypsum
@ Rp.
3,500.00
1,575.00
0.0030
kg
Alkasit
@ Rp.
300,000.00
900.00
0.0500
kg
Paku gypsum
@ Rp.
20,000.00
1,000.00
0.1200
kg
Paku usuk
@ Rp.
8,000.00
0.3700
org Tukang kayu
@ Rp.
75,000.00
0.0370
@ Rp.
80,000.00
2,960.00
0.2400
org Pekerja
@ Rp.
60,000.00
14,400.00
0.0120
org Mandor
@ Rp.
85,000.00
127,935.00
960.00
27,750.00
1,020.00
46,130.00
76,605.00
4,613.00
7,660.50
12,273.50
JUMLAH
50,743.00
84,265.50
135,008.50
DIBULATKAN
50,743.00
84,265.00
135,008.00
JASA 10 %
1.0000
m2
Langit2 gypsum t; 9 mm, rangka 60 x 120 ky bengkirai
0.0130
m3
Kayu bengkirai
@ Rp.
5,750,000.00
74,750.00
0.3600
lbr
Gypsum board 9 mm
@ Rp.
42,000.00
15,120.00
0.0500
roll Kasa gypsum
@ Rp.
10,000.00
500.00
0.4500
kg
Tepung gypsum
@ Rp.
3,500.00
1,575.00
0.0030
kg
Alkasit
@ Rp.
300,000.00
900.00
0.0500
kg
Paku gypsum
@ Rp.
20,000.00
1,000.00
0.1200
kg
Paku usuk
@ Rp.
8,000.00
0.3700
org Tukang kayu
@ Rp.
75,000.00
0.0370
@ Rp.
80,000.00
2,960.00
0.2400
org Pekerja
@ Rp.
60,000.00
14,400.00
0.0120
org Mandor
@ Rp.
85,000.00
1,020.00
Analisa Gedung - 46
960.00
27,750.00
122,735.00
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
46,130.00
94,805.00
4,613.00
9,480.50
14,093.50
JUMLAH
50,743.00
104,285.50
155,028.50
DIBULATKAN
50,743.00
104,285.00
155,028.00
JASA 10 %
1.0000
m2
Langit-langit gypsum board tebal 9 mm, rangka hollow
4.5000
m1
Rangka hollow 4x4 cm
@ Rp.
9,500.00
42,750.00
0.3600
lbr
Gypsum board 9 mm
@ Rp.
42,000.00
15,120.00
0.0500
roll Kasa gypsum
@ Rp.
10,000.00
500.00
0.4500
kg
Tepung gypsum
@ Rp.
3,500.00
1,575.00
0.0030
kg
Alkasit
@ Rp.
300,000.00
900.00
0.1500
kg
Paku skrup
@ Rp.
10,000.00
1,500.00
5.0000
m1
Kawat penggantung
@ Rp.
500.00
0.3700
org Tukang kayu
@ Rp.
75,000.00
0.0370
@ Rp.
80,000.00
2,960.00
0.2400
org Pekerja
@ Rp.
60,000.00
14,400.00
0.0120
org Mandor
@ Rp.
85,000.00
1,020.00
64,845.00
4,613.00
6,484.50
11,097.50
JUMLAH
50,743.00
71,329.50
122,072.50
DIBULATKAN
50,743.00
71,329.00
122,072.00
1.0000
m2
Langit2 kalsiboard t; 3.5 mm, rangka 60 x 120 ky kamper
0.0130
m3
Kayu kamper
@ Rp.
4,750,000.00
61,750.00
0.3600
lbr
Kalsiboard 3.5 mm
@ Rp.
46,200.00
16,632.00
0.0500
roll Kasa gypsum
@ Rp.
10,000.00
500.00
0.4500
kg
Tepung gypsum
@ Rp.
3,500.00
1,575.00
0.0030
kg
Alkasit
@ Rp.
300,000.00
900.00
0.0500
kg
Paku gypsum
@ Rp.
20,000.00
1,000.00
0.1200
kg
Paku usuk
@ Rp.
8,000.00
0.3700
org Tukang kayu
@ Rp.
75,000.00
0.0370
@ Rp.
80,000.00
2,960.00
0.2400
org Pekerja
@ Rp.
60,000.00
14,400.00
0.0120
org Mandor
@ Rp.
85,000.00
110,975.00
960.00
27,750.00
1,020.00
46,130.00
83,317.00
4,613.00
8,331.70
12,944.70
JUMLAH
50,743.00
91,648.70
142,391.70
DIBULATKAN
50,743.00
91,648.00
142,391.00
JASA 10 %
6.13
2,500.00
27,750.00
46,130.00
JASA 10 %
6.13
140,935.00
1.0000
m2
Langit2 kalsiboard t;l 3.5 mm, rangka 60 x 120 ky kruing
0.0130
m3
Kayu kruing
@ Rp.
4,350,000.00
56,550.00
0.3600
lbr
Kalsiboard 3.5 mm
@ Rp.
46,200.00
16,632.00
0.0500
roll Kasa gypsum
@ Rp.
10,000.00
500.00
0.4500
kg
Tepung gypsum
@ Rp.
3,500.00
1,575.00
0.0030
kg
Alkasit
@ Rp.
300,000.00
900.00
0.0500
kg
Paku gypsum
@ Rp.
20,000.00
1,000.00
0.1200
kg
Paku usuk
@ Rp.
8,000.00
0.3700
org Tukang kayu
@ Rp.
75,000.00
0.0370
@ Rp.
80,000.00
2,960.00
0.2400
org Pekerja
@ Rp.
60,000.00
14,400.00
0.0120
org Mandor
@ Rp.
85,000.00
129,447.00
960.00
27,750.00
1,020.00
46,130.00
78,117.00
4,613.00
7,811.70
12,424.70
JUMLAH
50,743.00
85,928.70
136,671.70
DIBULATKAN
50,743.00
85,928.00
136,671.00
JASA 10 %
1.0000
m2
Langit2 kalsiboard t; 3.5 mm, rangka 60 x 120 ky bengkirai
0.0130
m3
Kayu bengkirai
@ Rp.
5,750,000.00
74,750.00
0.3600
lbr
Kalsiboard 3.5 mm
@ Rp.
46,200.00
16,632.00
0.0500
roll Kasa gypsum
@ Rp.
10,000.00
500.00
0.4500
kg
@ Rp.
3,500.00
1,575.00
Tepung gypsum
Analisa Gedung - 47
124,247.00
No.
Macam Pekerjaan
Upah
Bahan
(1)
(2)
(3)
(4)
Jumlah
(5)
0.0030
kg
Alkasit
@ Rp.
300,000.00
900.00
0.0500
kg
Paku gypsum
@ Rp.
20,000.00
1,000.00
0.1200
kg
Paku usuk
@ Rp.
8,000.00
0.3700
org Tukang kayu
@ Rp.
75,000.00
0.0370
@ Rp.
80,000.00
2,960.00
0.2400
org Pekerja
@ Rp.
60,000.00
14,400.00
0.0120
org Mandor
@ Rp.
85,000.00
960.00
27,750.00
1,020.00
46,130.00
96,317.00
4,613.00
9,631.70
14,244.70
JUMLAH
50,743.00
105,948.70
156,691.70
DIBULATKAN
50,743.00
105,948.00
156,691.00
JASA 10 %
1.0000
m2
Langit-langit kalsiboard tebal 3.5 mm, rangka hollow
4.5000
m1
Rangka hollow 4x4 cm
@ Rp.
9,500.00
42,750.00
0.3600
lbr
Kalsiboard 3.5 mm
@ Rp.
46,200.00
16,632.00
0.0500
roll Kasa gypsum
@ Rp.
10,000.00
500.00
0.4500
kg
Tepung gypsum
@ Rp.
3,500.00
1,575.00
0.0030
kg
Alkasit
@ Rp.
300,000.00
900.00
0.1500
kg
Paku skrup
@ Rp.
10,000.00
1,500.00
5.0000
m1
Kawat penggantung
@ Rp.
500.00
0.3700
org Tukang kayu
@ Rp.
75,000.00
0.0370
@ Rp.
80,000.00
2,960.00
0.2400
org Pekerja
@ Rp.
60,000.00
14,400.00
0.0120
org Mandor
@ Rp.
85,000.00
142,447.00
2,500.00
27,750.00
1,020.00
46,130.00
66,357.00
4,613.00
6,635.70
11,248.70
JUMLAH
50,743.00
72,992.70
123,735.70
DIBULATKAN
50,743.00
72,992.00
123,735.00
JASA 10 %
SNI
1.0000
m2
Langit-langit akustik 60 x 120 cm + rangka alumunium
03-3438-2002
3.6000
m1
Profil alumunium "T"
@ Rp.
20,000.00
72,000.00
6.18
0.1500
kg
Kawat seng polos
@ Rp.
9,500.00
1,425.00
1.0000
bh
Ramset / dina bolt
@ Rp.
2,500.00
2,500.00
1.5000
lbr
Akustic Armstrong 60 x 120 cm
@ Rp.
125,000.00
187,500.00
0.5000
org Tukang kayu
@ Rp.
75,000.00
37,500.00
0.0500
@ Rp.
80,000.00
4,000.00
0.1500
org Pekerja
@ Rp.
60,000.00
9,000.00
0.0075
org Mandor
@ Rp.
85,000.00
112,487.00
637.50
51,137.50
263,425.00
5,113.75
26,342.50
31,456.25
JUMLAH
56,251.25
289,767.50
346,018.75
DIBULATKAN
56,251.00
289,767.00
346,018.00
JASA 10 %
1.0000
m1
Pasang list profil cornees gypsum lebar sampai 5 cm
1.1000
m1
List profil cornees gypsum
@ Rp.
4,000.00
4,400.00
0.7000
kg
Tepung gypsum
@ Rp.
3,500.00
2,450.00
0.0035
kg
Alkasit
@ Rp.
300,000.00
0.0375
org Tukang kayu
@ Rp.
75,000.00
0.0037
@ Rp.
80,000.00
296.00
0.1125
org Pekerja
@ Rp.
60,000.00
6,750.00
0.0065
org Mandor
@ Rp.
85,000.00
314,562.50
1,050.00
2,812.50
552.50
10,411.00
7,900.00
1,041.10
790.00
1,831.10
JUMLAH
11,452.10
8,690.00
20,142.10
DIBULATKAN
11,452.00
8,690.00
20,142.00
JASA 10 %
1.0000
m1
Pasang list profil cornees gypsum lebar 5 - 10 cm
1.1000
m1
@ Rp.
8,000.00
8,800.00
0.8750
kg
Tepung gypsum
@ Rp.
3,500.00
3,062.50
0.0044
kg
Alkasit
@ Rp.
300,000.00
0.0375
org Tukang kayu
@ Rp.
75,000.00
Analisa Gedung - 48
1,320.00
2,812.50
18,311.00
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
0.0037
@ Rp.
80,000.00
296.00
0.1125
org Pekerja
@ Rp.
60,000.00
6,750.00
0.0065
org Mandor
@ Rp.
85,000.00
552.50
10,411.00
13,182.50
1,041.10
1,318.25
2,359.35
JUMLAH
11,452.10
14,500.75
25,952.85
DIBULATKAN
11,452.00
14,500.00
25,952.00
JASA 10 %
1.0000
m1
Pasang list profil cornees gypsum lebar lebih dari 10 cm
1.1000
m1
@ Rp.
15,000.00
16,500.00
1.0500
kg
Tepung gypsum
@ Rp.
3,500.00
3,675.00
0.0053
kg
Alkasit
@ Rp.
300,000.00
0.0400
org Tukang kayu
@ Rp.
75,000.00
0.0040
@ Rp.
80,000.00
320.00
0.1125
org Pekerja
@ Rp.
60,000.00
6,750.00
0.0065
org Mandor
@ Rp.
85,000.00
23,593.50
1,590.00
3,000.00
552.50
10,622.50
21,765.00
1,062.25
2,176.50
3,238.75
JUMLAH
11,684.75
23,941.50
35,626.25
DIBULATKAN
11,684.00
23,941.00
35,626.00
JASA 10 %
SNI
1.0000
m1
List langit-langit kayu profil
6.19
1.1000
m1
List kayu profil
@ Rp.
5,500.00
03-2838-2002
0.0100
kg
Paku
@ Rp.
10,000.00
0.0500
org Tukang kayu
@ Rp.
75,000.00
0.0050
@ Rp.
80,000.00
400.00
0.0500
org Pekerja
@ Rp.
60,000.00
3,000.00
0.0030
org Mandor
@ Rp.
85,000.00
32,387.50
6,050.00
100.00
3,750.00
255.00
7,405.00
6,150.00
740.50
615.00
1,355.50
JUMLAH
8,145.50
6,765.00
14,910.50
DIBULATKAN
8,145.00
6,765.00
14,910.00
JASA 10 %
13,555.00
PEKERJAAN LISPLANG
1.0000
m1
Pasang lisplank ukuran (2 x 20) cm, kayu jati
0.0048
m3
Kayu jati papan
@ Rp.
22,000,000.00
0.0600
kg
Paku biasa 2" - 5"
@ Rp.
8,000.00
0.1000
org Tukang kayu
@ Rp.
75,000.00
0.0100
@ Rp.
80,000.00
800.00
0.1000
org Pekerja
@ Rp.
60,000.00
6,000.00
0.0050
org Mandor
@ Rp.
85,000.00
03-3434-2002
480.00
7,500.00
425.00
14,725.00
106,080.00
1,472.50
10,608.00
12,080.50
JUMLAH
16,197.50
116,688.00
132,885.50
DIBULATKAN
16,197.00
116,688.00
132,885.00
JASA 10 %
SNI
105,600.00
1.0000
m1
Pasang lisplank ukuran 2 x (2 x 20) cm, kayu jati
0.0086
m3
Kayu jati papan
@ Rp.
22,000,000.00
0.0600
kg
Paku biasa 2" - 5"
@ Rp.
8,000.00
0.1000
org Tukang kayu
@ Rp.
75,000.00
0.0100
@ Rp.
80,000.00
800.00
0.1000
org Pekerja
@ Rp.
60,000.00
6,000.00
0.0050
org Mandor
@ Rp.
85,000.00
120,805.00
189,200.00
480.00
7,500.00
425.00
14,725.00
189,680.00
1,472.50
18,968.00
20,440.50
JUMLAH
16,197.50
208,648.00
224,845.50
DIBULATKAN
16,197.00
208,648.00
224,845.00
JASA 10 %
1.0000
m1
Pasang lisplank ukuran (2 x 20) cm, kayu jati lokal
0.0048
m3
@ Rp.
8,200,000.00
39,360.00
0.0600
kg
Paku biasa 2" - 5"
@ Rp.
8,000.00
480.00
Analisa Gedung - 49
204,405.00
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
0.1000
org Tukang kayu
@ Rp.
75,000.00
0.0100
@ Rp.
80,000.00
800.00
0.1000
org Pekerja
@ Rp.
60,000.00
6,000.00
0.0050
org Mandor
@ Rp.
85,000.00
7,500.00
425.00
14,725.00
39,840.00
1,472.50
3,984.00
5,456.50
JUMLAH
16,197.50
43,824.00
60,021.50
DIBULATKAN
16,197.00
43,824.00
60,021.00
JASA 10 %
1.0000
m1
Pasang lisplank ukuran (2 x 20) cm, kayu kamper
0.0048
m3
Kayu kamper papan
@ Rp.
5,500,000.00
0.0600
kg
Paku biasa 2" - 5"
@ Rp.
8,000.00
0.1000
org Tukang kayu
@ Rp.
75,000.00
0.0100
@ Rp.
80,000.00
800.00
0.1000
org Pekerja
@ Rp.
60,000.00
6,000.00
0.0050
org Mandor
@ Rp.
85,000.00
54,565.00
26,400.00
480.00
7,500.00
425.00
14,725.00
26,880.00
1,472.50
2,688.00
4,160.50
JUMLAH
16,197.50
29,568.00
45,765.50
DIBULATKAN
16,197.00
29,568.00
45,765.00
JASA 10 %
SNI
1.0000
m1
Pasang lisplank ukuran 2 x (2 x 20) cm, kayu kamper
6.52
0.0086
m3
Kayu kamper papan
@ Rp.
5,500,000.00
03-3434-2002
0.0600
kg
Paku biasa 2" - 5"
@ Rp.
8,000.00
0.1000
org Tukang kayu
@ Rp.
75,000.00
0.0100
@ Rp.
80,000.00
800.00
0.1000
org Pekerja
@ Rp.
60,000.00
6,000.00
0.0050
org Mandor
@ Rp.
85,000.00
41,605.00
47,300.00
480.00
7,500.00
425.00
14,725.00
47,780.00
1,472.50
4,778.00
6,250.50
JUMLAH
16,197.50
52,558.00
68,755.50
DIBULATKAN
16,197.00
52,558.00
68,755.00
JASA 10 %
1.0000
m1
Pasang lisplank ukuran (2 x 20) cm, kayu kruing
0.0048
m3
Kayu kruing papan
@ Rp.
4,750,000.00
0.0600
kg
Paku biasa 2" - 5"
@ Rp.
8,000.00
0.1000
org Tukang kayu
@ Rp.
75,000.00
0.0100
@ Rp.
80,000.00
800.00
0.1000
org Pekerja
@ Rp.
60,000.00
6,000.00
0.0050
org Mandor
@ Rp.
85,000.00
62,505.00
22,800.00
480.00
7,500.00
425.00
14,725.00
23,280.00
1,472.50
2,328.00
3,800.50
JUMLAH
16,197.50
25,608.00
41,805.50
DIBULATKAN
16,197.00
25,608.00
41,805.00
JASA 10 %
SNI
1.0000
m1
Pasang lisplank ukuran 2 x (2 x 20) cm, kayu kruing
6.52
0.0086
m3
Kayu kruing papan
@ Rp.
4,750,000.00
03-3434-2002
0.0600
kg
Paku biasa 2" - 5"
@ Rp.
8,000.00
0.1000
org Tukang kayu
@ Rp.
75,000.00
0.0100
@ Rp.
80,000.00
800.00
0.1000
org Pekerja
@ Rp.
60,000.00
6,000.00
0.0050
org Mandor
@ Rp.
85,000.00
38,005.00
40,850.00
480.00
7,500.00
425.00
14,725.00
41,330.00
1,472.50
4,133.00
5,605.50
JUMLAH
16,197.50
45,463.00
61,660.50
DIBULATKAN
16,197.00
45,463.00
61,660.00
JASA 10 %
1.0000
m1
Pasang lisplank ukuran (2 x 20) cm, kayu bengkirai
0.0048
m3
@ Rp.
6,000,000.00
28,800.00
0.0600
kg
Paku biasa 2" - 5"
@ Rp.
8,000.00
480.00
Analisa Gedung - 50
56,055.00
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
0.1000
org Tukang kayu
@ Rp.
75,000.00
0.0100
@ Rp.
80,000.00
800.00
0.1000
org Pekerja
@ Rp.
60,000.00
6,000.00
0.0050
org Mandor
@ Rp.
85,000.00
7,500.00
425.00
14,725.00
29,280.00
1,472.50
2,928.00
4,400.50
JUMLAH
16,197.50
32,208.00
48,405.50
DIBULATKAN
16,197.00
32,208.00
48,405.00
JASA 10 %
SNI
1.0000
m1
Pasang lisplank ukuran 2 x (2 x 20) cm, kayu bengkirai
6.52
0.0086
m3
@ Rp.
6,000,000.00
03-3434-2002
0.0600
kg
Paku biasa 2" - 5"
@ Rp.
8,000.00
0.1000
org Tukang kayu
@ Rp.
75,000.00
0.0100
@ Rp.
80,000.00
800.00
0.1000
org Pekerja
@ Rp.
60,000.00
6,000.00
0.0050
org Mandor
@ Rp.
85,000.00
425.00
52,080.00
5,208.00
6,680.50
JUMLAH
16,197.50
57,288.00
73,485.50
DIBULATKAN
16,197.00
57,288.00
73,485.00
1.0000
m2
Membuat listplank asbes plat ram kayu kamper
0.0250
m3
Ram kayu kamper
@ Rp.
4,750,000.00
118,750.00
1.0000
m2
Asbes plat
@ Rp.
10,000.00
10,000.00
0.3000
kg
Paku reng
@ Rp.
8,000.00
1.8000
org Tukang kayu
@ Rp.
75,000.00
135,000.00
0.1800
org Kep. Tk. Kayu
@ Rp.
80,000.00
14,400.00
0.6000
org Pekerja
@ Rp.
60,000.00
36,000.00
0.0300
org Mandor
@ Rp.
85,000.00
2,400.00
2,550.00
131,150.00
18,795.00
13,115.00
31,910.00
JUMLAH
206,745.00
144,265.00
351,010.00
DIBULATKAN
206,745.00
144,265.00
351,010.00
1.0000
m2
Membuat listplank asbes plat ram kayu kruing
0.0250
m3
Ram kayu kruing
@ Rp.
4,350,000.00
108,750.00
1.0000
m2
Asbes plat
@ Rp.
10,000.00
10,000.00
0.3000
kg
Paku reng
@ Rp.
8,000.00
1.8000
org Tukang kayu
@ Rp.
75,000.00
135,000.00
0.1800
org Kep. Tk. Kayu
@ Rp.
80,000.00
14,400.00
0.6000
org Pekerja
@ Rp.
60,000.00
36,000.00
0.0300
org Mandor
@ Rp.
85,000.00
2,400.00
2,550.00
121,150.00
18,795.00
12,115.00
30,910.00
JUMLAH
206,745.00
133,265.00
340,010.00
DIBULATKAN
206,745.00
133,265.00
340,010.00
1.0000
m2
Membuat listplank asbes plat ram kayu bengkirai
0.0250
m3
Ram kayu bengkirai
@ Rp.
5,750,000.00
143,750.00
1.0000
m2
Asbes plat
@ Rp.
10,000.00
10,000.00
0.3000
kg
Paku reng
@ Rp.
8,000.00
1.8000
org Tukang kayu
@ Rp.
75,000.00
135,000.00
0.1800
org Kep. Tk. Kayu
@ Rp.
80,000.00
14,400.00
0.6000
org Pekerja
@ Rp.
60,000.00
36,000.00
0.0300
org Mandor
@ Rp.
85,000.00
309,100.00
2,400.00
2,550.00
187,950.00
156,150.00
18,795.00
15,615.00
34,410.00
JUMLAH
206,745.00
171,765.00
378,510.00
DIBULATKAN
206,745.00
171,765.00
378,510.00
JASA 10 %
m1
319,100.00
187,950.00
JASA 10 %
1.0000
66,805.00
187,950.00
JASA 10 %
AK
480.00
7,500.00
1,472.50
AK
51,600.00
14,725.00
JASA 10 %
AK
44,005.00
Mengerjakan papan ruiter kayu kamper 2/20

Analisa Gedung - 51
344,100.00
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
0.0040
m3
Kayu kamper papan
@ Rp.
5,500,000.00
0.0200
kg
Paku biasa 2" - 5"
@ Rp.
8,000.00
0.0800
org Tukang kayu
@ Rp.
75,000.00
0.0080
@ Rp.
80,000.00
640.00
0.0280
org Pekerja
@ Rp.
60,000.00
1,680.00
0.0014
org Mandor
@ Rp.
85,000.00
JUMLAH
22,000.00
160.00
6,000.00
119.00
8,439.00
22,160.00
843.90
2,216.00
3,059.90
JUMLAH
9,282.90
24,376.00
33,658.90
DIBULATKAN
9,282.00
24,376.00
33,658.00
JASA 10 %
1.0000
m1
Mengerjakan papan ruiter kayu kruing 2/20
0.0040
m3
Kayu kruing papan
@ Rp.
4,750,000.00
0.0200
kg
Paku biasa 2" - 5"
@ Rp.
8,000.00
0.0800
org Tukang kayu
@ Rp.
75,000.00
0.0080
@ Rp.
80,000.00
640.00
0.0280
org Pekerja
@ Rp.
60,000.00
1,680.00
0.0014
org Mandor
@ Rp.
85,000.00
JUMLAH
30,599.00
19,000.00
160.00
6,000.00
119.00
8,439.00
19,160.00
843.90
1,916.00
2,759.90
JUMLAH
9,282.90
21,076.00
30,358.90
DIBULATKAN
9,282.00
21,076.00
30,358.00
JASA 10 %
1.0000
m1
Mengerjakan papan ruiter kayu bengkirai 2/20
0.0040
m3
@ Rp.
6,000,000.00
0.0200
kg
Paku biasa 2" - 5"
@ Rp.
8,000.00
0.0800
org Tukang kayu
@ Rp.
75,000.00
0.0080
@ Rp.
80,000.00
640.00
0.0280
org Pekerja
@ Rp.
60,000.00
1,680.00
0.0014
org Mandor
@ Rp.
85,000.00
JUMLAH
27,599.00
24,000.00
160.00
6,000.00
119.00
8,439.00
24,160.00
843.90
2,416.00
3,259.90
JUMLAH
9,282.90
26,576.00
35,858.90
DIBULATKAN
9,282.00
26,576.00
35,858.00
JASA 10 %
32,599.00
PEKERJAAN TALANG
SNI
1.0000
m1
Pasang talang datar, seng BJLS 28, papan kayu kamper
6.18
0.5000
lbr
Seng plat 3' x 6' BJLS 28
@ Rp.
44,000.00
0.0150
kg
@ Rp.
8,000.00
120.00
0.0096
m3
Kayu kamper papan
@ Rp.
5,500,000.00
52,800.00
0.2500
kg
Flincoat
@ Rp.
35,000.00
0.4000
org Tukang kayu
@ Rp.
75,000.00
30,000.00
0.0250
@ Rp.
80,000.00
2,000.00
0.1500
org Pekerja
@ Rp.
60,000.00
9,000.00
0.0013
org Mandor
@ Rp.
85,000.00
22,000.00
8,750.00
106.25
41,106.25
83,670.00
4,110.63
8,367.00
12,477.63
JUMLAH
45,216.88
92,037.00
137,253.88
DIBULATKAN
45,216.00
92,037.00
137,253.00
JASA 10 %
SNI
1.0000
m1
Pasang talang datar, seng BJLS 28, papan kayu kruing
6.18
0.5000
lbr
@ Rp.
44,000.00
0.0150
kg
@ Rp.
8,000.00
120.00
0.0096
m3
Kayu kruing papan
@ Rp.
4,750,000.00
45,600.00
0.2500
kg
Flincoat
@ Rp.
35,000.00
0.4000
org Tukang kayu
@ Rp.
75,000.00
30,000.00
0.0250
@ Rp.
80,000.00
2,000.00
0.1500
org Pekerja
@ Rp.
60,000.00
9,000.00
0.0013
org Mandor
@ Rp.
85,000.00

JASA 10 %
Analisa Gedung - 52
124,776.25
22,000.00
8,750.00
106.25
41,106.25
76,470.00
117,576.25
4,110.63
7,647.00
11,757.63
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
JUMLAH
45,216.88
84,117.00
129,333.88
DIBULATKAN
45,216.00
84,117.00
129,333.00
SNI
1.0000
m1
Pasang talang datar, seng BJLS 28, papan kayu bengkirai
6.18
0.5000
lbr
@ Rp.
44,000.00
0.0150
kg
@ Rp.
8,000.00
120.00
0.0096
m3
Kayui bengkirai papan
@ Rp.
6,000,000.00
57,600.00
0.2500
kg
Flincoat
@ Rp.
35,000.00
0.4000
org Tukang kayu
@ Rp.
75,000.00
30,000.00
0.0250
@ Rp.
80,000.00
2,000.00
0.1500
org Pekerja
@ Rp.
60,000.00
9,000.00
0.0013
org Mandor
@ Rp.
85,000.00
22,000.00
8,750.00
106.25
41,106.25
88,470.00
4,110.63
8,847.00
12,957.63
JUMLAH
45,216.88
97,317.00
142,533.88
DIBULATKAN
45,216.00
97,317.00
142,533.00
JASA 10 %
SNI
1.0000
m1
Pasang talang miring, seng BJLS 28, papan kayu kamper
6.19
0.5000
lbr
@ Rp.
44,000.00
0.0150
kg
@ Rp.
8,000.00
120.00
0.0190
m3
Kayu kamper papan
@ Rp.
5,500,000.00
104,500.00
0.2500
kg
Flincoat
@ Rp.
35,000.00
0.4000
org Tukang kayu
@ Rp.
75,000.00
30,000.00
0.0250
@ Rp.
80,000.00
2,000.00
0.0400
org Pekerja
@ Rp.
60,000.00
2,400.00
0.0013
org Mandor
@ Rp.
85,000.00
22,000.00
8,750.00
106.25
34,506.25
135,370.00
3,450.63
13,537.00
16,987.63
JUMLAH
37,956.88
148,907.00
186,863.88
DIBULATKAN
37,956.00
148,907.00
186,863.00
JASA 10 %
SNI
1.0000
m1
Pasang talang miring, seng BJLS 28, papan kayu kruing
6.19
0.5000
lbr
@ Rp.
44,000.00
0.0150
kg
@ Rp.
8,000.00
120.00
0.0190
m3
Kayu kruing papan
@ Rp.
4,750,000.00
90,250.00
0.2500
kg
Flincoat
@ Rp.
35,000.00
0.4000
org Tukang kayu
@ Rp.
75,000.00
30,000.00
0.0250
@ Rp.
80,000.00
2,000.00
0.0400
org Pekerja
@ Rp.
60,000.00
2,400.00
0.0013
org Mandor
@ Rp.
85,000.00
169,876.25
22,000.00
8,750.00
106.25
34,506.25
121,120.00
3,450.63
12,112.00
15,562.63
JUMLAH
37,956.88
133,232.00
171,188.88
DIBULATKAN
37,956.00
133,232.00
171,188.00
JASA 10 %
SNI
1.0000
m1
Pasang talang miring, seng BJLS 28, papan kayu bengkirai
6.19
0.5000
lbr
@ Rp.
44,000.00
0.0150
kg
@ Rp.
8,000.00
120.00
0.0190
m3
@ Rp.
6,000,000.00
114,000.00
0.2500
kg
Flincoat
@ Rp.
35,000.00
0.4000
org Tukang kayu
@ Rp.
75,000.00
30,000.00
0.0250
@ Rp.
80,000.00
2,000.00
0.0400
org Pekerja
@ Rp.
60,000.00
2,400.00
0.0013
org Mandor
@ Rp.
85,000.00
155,626.25
22,000.00
8,750.00
106.25
34,506.25
144,870.00
3,450.63
14,487.00
17,937.63
JUMLAH
37,956.88
159,357.00
197,313.88
DIBULATKAN
37,956.00
159,357.00
197,313.00
JASA 10 %
H.18
129,576.25
10.0000
m1
Pasang talang torong
10.0000
m1
Seng BJLS 0,30 ( 60 cm )
@ Rp.
Analisa Gedung - 53
20,000.00
200,000.00
179,376.25
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
225.0000
bh
Paku sumbat
@ Rp.
400.00
90,000.00
3.7500
org Tukang besi
@ Rp.
75,000.00
0.3750
org Kep. Tk. Besi
@ Rp.
80,000.00
281,250.00
30,000.00
2.2500
org Pekerja
@ Rp.
60,000.00
135,000.00
0.1100
org Mandor
@ Rp.
85,000.00
9,350.00
455,600.00
290,000.00
745,600.00
TIAP 1M1 ( BELUM PPN )
45,560.00
29,000.00
74,560.00
4,556.00
2,900.00
7,456.00
JUMLAH
50,116.00
31,900.00
82,016.00
DIBULATKAN
50,116.00
31,900.00
82,016.00
JASA 10 %
SNI
1.0000
m1
Pasang talang lingkaran D - 10 cm, seng BJLS 28
6.20
0.3000
lbr
@ Rp.
44,000.00
0.1000
kg
@ Rp.
8,000.00
800.00
0.0190
m3
@ Rp.
6,000,000.00
114,000.00
0.5000
kg
Besi strip
@ Rp.
8,800.00
0.2500
org Tukang kayu
@ Rp.
75,000.00
18,750.00
0.0250
@ Rp.
80,000.00
2,000.00
0.1500
org Pekerja
@ Rp.
60,000.00
9,000.00
0.0013
org Mandor
@ Rp.
85,000.00
13,200.00
4,400.00
106.25
29,856.25
132,400.00
2,985.63
13,240.00
16,225.63
JUMLAH
32,841.88
145,640.00
178,481.88
DIBULATKAN
32,841.00
145,640.00
178,481.00
JASA 10 %
SNI
1.0000
m2
Pasang dinding pemisah teakwood rangkap, rangka kayu kamper
03-3434-2002
0.0195
m3
Kayu kamper balok
@ Rp.
4,750,000.00
92,625.00
6.56
0.0070
m3
Kayu kamper papan
@ Rp.
5,500,000.00
38,500.00
0.1000
kg
Paku biasa 2" - 5"
@ Rp.
8,000.00
800.00
0.5600
kg
Lem kayu
@ Rp.
11,000.00
6,160.00
1.0000
lbr
@ Rp.
69,500.00
0.4500
org Tukang kayu
@ Rp.
75,000.00
33,750.00
0.0450
@ Rp.
80,000.00
3,600.00
0.1500
org Pekerja
@ Rp.
60,000.00
9,000.00
0.0750
org Mandor
@ Rp.
85,000.00
162,256.25
6,375.00
52,725.00
138,085.00
5,272.50
13,808.50
19,081.00
JUMLAH
57,997.50
151,893.50
209,891.00
DIBULATKAN
57,997.00
151,893.00
209,891.00
JASA 10 %
SNI
1.0000
m2
Pas. dinding pemisah plywoodwood rangkap, rangka ky kamper
03-3434-2002
0.0195
m3
Kayu kamper balok
@ Rp.
4,750,000.00
92,625.00
6.57
0.0070
m3
Kayu kamper papan
@ Rp.
5,500,000.00
38,500.00
0.1000
kg
Paku biasa 2" - 5"
@ Rp.
8,000.00
800.00
0.5600
kg
Lem kayu
@ Rp.
11,000.00
6,160.00
1.0000
lbr
Plywood 4' x 8' x 4 mm
@ Rp.
41,250.00
0.6000
org Tukang kayu
@ Rp.
75,000.00
0.0600
@ Rp.
80,000.00
4,800.00
0.2000
org Pekerja
@ Rp.
60,000.00
12,000.00
0.0100
org Mandor
@ Rp.
85,000.00
190,810.00
41,250.00
45,000.00
850.00
62,650.00
179,335.00
6,265.00
17,933.50
24,198.50
JUMLAH
68,915.00
197,268.50
266,183.50
DIBULATKAN
68,915.00
197,268.00
266,183.00
JASA 10 %
SNI
1.0000
m2
Pasang plywood tebal 4 mm, untuk dinding
03-3434-2002
0.4000
lbr
Plywood 4' x 8' x 4 mm
@ Rp.
41,250.00
6.59
0.0500
kg
Paku biasa 2" - 5"
@ Rp.
8,000.00
0.0750
org Tukang kayu
@ Rp.
75,000.00
5,625.00
0.0075
@ Rp.
80,000.00
600.00
Analisa Gedung - 54
16,500.00
400.00
241,985.00
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
0.0250
org Pekerja
@ Rp.
60,000.00
0.0013
org Mandor
@ Rp.
85,000.00
1,500.00
110.50
7,835.50
16,900.00
783.55
1,690.00
2,473.55
JUMLAH
8,619.05
18,590.00
27,209.05
DIBULATKAN
8,619.00
18,590.00
27,209.00
JASA 10 %
24,735.50
PEKERJAAN ATAP
1.0000
m2
0.1000
org Tukang batu
Pasang genteng lama

@ Rp.
75,000.00
0.0100
org Kep. Tk. Batu
@ Rp.
80,000.00
800.00
0.2000
org Pekerja
@ Rp.
60,000.00
12,000.00
0.0100
org Mandor
@ Rp.
85,000.00
2,115.00
2,115.00
JUMLAH
23,265.00
23,265.00
DIBULATKAN
23,265.00
23,265.00
1.0000
m2
Pasang genteng paris
25.0000
bh
Genteng paris
@ Rp.
600.00
0.1000
org Tukang batu
@ Rp.
75,000.00
0.0100
org Kep. Tk. Batu
@ Rp.
80,000.00
800.00
0.2000
org Pekerja
@ Rp.
60,000.00
12,000.00
0.0100
org Mandor
@ Rp.
85,000.00
850.00
15,000.00
1,500.00
3,615.00
JUMLAH
23,265.00
16,500.00
39,765.00
DIBULATKAN
23,265.00
16,500.00
39,765.00
1.0000
m2
Pasang genteng paris untuk rumah tingkat
25.0000
bh
Genteng paris
@ Rp.
600.00
0.1000
org Tukang batu
@ Rp.
75,000.00
0.0100
org Kep. Tk. Batu
@ Rp.
80,000.00
800.00
0.3000
org Pekerja
@ Rp.
60,000.00
18,000.00
0.0150
org Mandor
@ Rp.
85,000.00
15,000.00
7,500.00
1,275.00
15,000.00
2,757.50
1,500.00
4,257.50
JUMLAH
30,332.50
16,500.00
46,832.50
DIBULATKAN
30,332.00
16,500.00
46,832.00
1.0000
m2
Pasang genteng beton besar Natural ( isi 9 / m2 )
9.0000
bh
Genteng beton natural
@ Rp.
2,750.00
0.1000
org Tukang batu
@ Rp.
75,000.00
0.0100
org Kep. Tk. Batu
@ Rp.
80,000.00
800.00
0.2000
org Pekerja
@ Rp.
60,000.00
12,000.00
0.0100
org Mandor
@ Rp.
85,000.00
42,575.00
24,750.00
7,500.00
850.00
21,150.00
24,750.00
2,115.00
2,475.00
4,590.00
JUMLAH
23,265.00
27,225.00
50,490.00
DIBULATKAN
23,265.00
27,225.00
50,490.00
JASA 10 %
m2
Pas. genteng beton besar Natural ( isi 9 / m2 ) untuk r. tingkat
9.0000
bh
Genteng beton natural
@ Rp.
2,750.00
0.1000
org Tukang batu
@ Rp.
75,000.00
0.0100
org Kep. Tk. Batu
@ Rp.
80,000.00
800.00
0.3000
org Pekerja
@ Rp.
60,000.00
18,000.00
0.0150
org Mandor
@ Rp.
85,000.00
1.0000
36,150.00
27,575.00
JASA 10 %
H.2A
15,000.00
7,500.00
2,115.00
H.2A
21,150.00
21,150.00
JASA 10 %
H.2A
850.00
21,150.00
JASA 10 %
H.2
7,500.00

JASA 10 %
Analisa Gedung - 55
45,900.00
24,750.00
7,500.00
1,275.00
27,575.00
24,750.00
52,325.00
2,757.50
2,475.00
5,232.50
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
H.2A
JUMLAH
30,332.50
27,225.00
57,557.50
DIBULATKAN
30,332.00
27,225.00
57,557.00
1.0000
m2
Pasang genteng beton besar Warna ( isi 9 / m2 )
9.0000
bh
Genteng beton Warna
@ Rp.
4,420.00
0.1000
org Tukang batu
@ Rp.
75,000.00
0.0100
org Kep. Tk. Batu
@ Rp.
80,000.00
800.00
0.2000
org Pekerja
@ Rp.
60,000.00
12,000.00
0.0100
org Mandor
@ Rp.
85,000.00
39,780.00
2,115.00
3,978.00
6,093.00
JUMLAH
23,265.00
43,758.00
67,023.00
DIBULATKAN
23,265.00
43,758.00
67,023.00
1.0000
m2
Pas. genteng beton besar Warna ( isi 9 / m 2 ) untuk r. tingkat
9.0000
bh
Genteng beton Warna
@ Rp.
4,420.00
0.1000
org Tukang batu
@ Rp.
75,000.00
0.0100
org Kep. Tk. Batu
@ Rp.
80,000.00
800.00
0.3000
org Pekerja
@ Rp.
60,000.00
18,000.00
0.0150
org Mandor
@ Rp.
85,000.00
1,275.00
39,780.00
3,978.00
6,735.50
JUMLAH
30,332.50
43,758.00
74,090.50
DIBULATKAN
30,332.00
43,758.00
74,090.00
1.0000
m1
Pasang bubungan genteng paris
5.0000
bh
Bubungan genteng paris
@ Rp.
1,650.00
8,250.00
0.0152
m3
Kapur pasang
@ Rp.
72,500.00
1,102.00
0.0152
m3
Pasir pasang
@ Rp.
76,000.00
1,155.20
1.5240
kg
PC
@ Rp.
764.00
0.2000
org Tukang batu
@ Rp.
75,000.00
0.0200
org Kep. Tk. Batu
@ Rp.
80,000.00
1,600.00
0.4000
org Pekerja
@ Rp.
60,000.00
24,000.00
0.0200
org Mandor
@ Rp.
85,000.00
67,355.00
1,164.34
15,000.00
1,700.00
42,300.00
11,671.54
4,230.00
1,167.15
5,397.15
JUMLAH
46,530.00
12,838.69
59,368.69
DIBULATKAN
46,530.00
12,838.00
59,368.00
JASA 10 %
1.0000
m1
Pasang bubungan genteng beton Natural
5.0000
bh
Bubungan genteng beton natural
@ Rp.
2,460.00
12,300.00
0.0152
m3
Kapur pasang
@ Rp.
72,500.00
1,102.00
0.0152
m3
Pasir pasang
@ Rp.
76,000.00
1,155.20
1.5240
kg
PC
@ Rp.
764.00
0.2000
org Tukang batu
@ Rp.
75,000.00
0.0200
org Kep. Tk. Batu
@ Rp.
80,000.00
1,600.00
0.4000
org Pekerja
@ Rp.
60,000.00
24,000.00
0.0200
org Mandor
@ Rp.
85,000.00
53,971.54
1,164.34
15,000.00
1,700.00
42,300.00
15,721.54
4,230.00
1,572.15
5,802.15
JUMLAH
46,530.00
17,293.69
63,823.69
DIBULATKAN
46,530.00
17,293.00
63,823.00
JASA 10 %
H.6
39,780.00
7,500.00
2,757.50
H.6
60,930.00
27,575.00
JASA 10 %
H.6
850.00
21,150.00
JASA 10 %
H.2A
39,780.00
7,500.00
1.0000
m1
Pasang bubungan genteng beton Warna
4.0000
bh
Bubungan genteng beton warna
@ Rp.
4,260.00
17,040.00
0.0152
m3
Kapur pasang
@ Rp.
72,500.00
1,102.00
0.0152
m3
Pasir pasang
@ Rp.
76,000.00
1,155.20
1.5240
kg
PC
@ Rp.
764.00
0.2000
org Tukang batu
@ Rp.
75,000.00
0.0200
org Kep. Tk. Batu
@ Rp.
80,000.00
1,600.00
0.4000
org Pekerja
@ Rp.
60,000.00
24,000.00
Analisa Gedung - 56
1,164.34
15,000.00
58,021.54
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
0.0200
org Mandor
@ Rp.
85,000.00
1,700.00
42,300.00
20,461.54
4,230.00
2,046.15
6,276.15
JUMLAH
46,530.00
22,507.69
69,037.69
DIBULATKAN
46,530.00
22,507.00
69,037.00
JASA 10 %
1.0000
m2
Pasang atap asbes gelombang (2,5 x 0,92 m) x 5 mm
SNI
0.5000
lbr
Asbes gelombang
@ Rp.
62,960.00
6.8
0.1200
kg
Paku pancing 60 x 230
@ Rp.
9,350.00
03-3436-2002
0.0750
org Tukang kayu
@ Rp.
75,000.00
0.0080
@ Rp.
80,000.00
640.00
0.1400
org Pekerja
@ Rp.
60,000.00
8,400.00
0.0080
org Mandor
@ Rp.
85,000.00
62,761.54
31,480.00
1,122.00
5,625.00
680.00
15,345.00
32,602.00
1,534.50
3,260.20
4,794.70
JUMLAH
16,879.50
35,862.20
52,741.70
DIBULATKAN
16,879.00
35,862.00
52,741.00
JASA 10 %
SNI
1.0000
m2
6.10
0.6000
lbr
Asbes gelombang
@ Rp.
50,330.00
03-3436-2002
0.1200
kg
@ Rp.
9,350.00
0.0700
org Tukang kayu
@ Rp.
75,000.00
0.0070
@ Rp.
80,000.00
560.00
0.1400
org Pekerja
@ Rp.
60,000.00
8,400.00
0.0070
org Mandor
@ Rp.
85,000.00
47,947.00
30,198.00
1,122.00
5,250.00
595.00
14,805.00
31,320.00
1,480.50
3,132.00
4,612.50
JUMLAH
16,285.50
34,452.00
50,737.50
DIBULATKAN
16,285.00
34,452.00
50,737.00
JASA 10 %
SNI
1.0000
m2
6.11
0.7500
lbr
Asbes gelombang
@ Rp.
45,290.00
03-3436-2002
0.1200
kg
@ Rp.
9,350.00
0.0700
org Tukang kayu
@ Rp.
75,000.00
0.0070
@ Rp.
80,000.00
560.00
0.1400
org Pekerja
@ Rp.
60,000.00
8,400.00
0.0070
org Mandor
@ Rp.
85,000.00
46,125.00
33,967.50
1,122.00
5,250.00
595.00
14,805.00
35,089.50
1,480.50
3,508.95
4,989.45
JUMLAH
16,285.50
38,598.45
54,883.95
DIBULATKAN
16,285.00
38,598.00
54,883.00
JASA 10 %
SNI
1.0000
m2
Pasang atap asbes gelombang (300 x 1,05 m) x 4 mm
6.12
0.3500
lbr
Asbes gelombang
@ Rp.
71,350.00
03-3436-2002
0.1200
kg
@ Rp.
9,350.00
0.0700
org Tukang kayu
@ Rp.
75,000.00
0.0070
@ Rp.
80,000.00
560.00
0.1400
org Pekerja
@ Rp.
60,000.00
8,400.00
0.0070
org Mandor
@ Rp.
85,000.00
49,894.50
24,972.50
1,122.00
5,250.00
595.00
14,805.00
26,094.50
1,480.50
2,609.45
4,089.95
JUMLAH
16,285.50
28,703.95
44,989.45
DIBULATKAN
16,285.00
28,703.00
44,989.00
JASA 10 %
SNI
1.0000
m2
6.14
0.4400
lbr
Asbes gelombang
@ Rp.
61,000.00
03-3436-2002
0.1200
kg
@ Rp.
9,350.00
0.0670
org Tukang kayu
@ Rp.
75,000.00
5,025.00
0.0070
@ Rp.
80,000.00
560.00
Analisa Gedung - 57
26,840.00
1,122.00
40,899.50
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
0.1400
org Pekerja
@ Rp.
60,000.00
0.0070
org Mandor
@ Rp.
85,000.00
8,400.00
595.00
14,580.00
27,962.00
1,458.00
2,796.20
4,254.20
JUMLAH
16,038.00
30,758.20
46,796.20
DIBULATKAN
16,038.00
30,758.00
46,796.00
JASA 10 %
SNI
1.0000
m2
6.15
0.5100
lbr
Asbes gelombang
@ Rp.
57,500.00
03-3436-2002
0.1200
kg
@ Rp.
9,350.00
0.0670
org Tukang kayu
@ Rp.
75,000.00
0.0070
@ Rp.
80,000.00
560.00
0.1400
org Pekerja
@ Rp.
60,000.00
8,400.00
0.0070
org Mandor
@ Rp.
85,000.00
42,542.00
29,325.00
1,122.00
5,025.00
595.00
14,580.00
30,447.00
1,458.00
3,044.70
4,502.70
JUMLAH
16,038.00
33,491.70
49,529.70
DIBULATKAN
16,038.00
33,491.00
49,529.00
JASA 10 %
SNI
1.0000
m2
6.16
0.8000
lbr
Asbes gelombang
@ Rp.
35,950.00
03-3436-2002
0.1200
kg
@ Rp.
9,350.00
0.0670
org Tukang kayu
@ Rp.
75,000.00
0.0070
@ Rp.
80,000.00
560.00
0.1400
org Pekerja
@ Rp.
60,000.00
8,400.00
0.0070
org Mandor
@ Rp.
85,000.00
45,027.00
28,760.00
1,122.00
5,025.00
595.00
14,580.00
29,882.00
1,458.00
2,988.20
4,446.20
JUMLAH
16,038.00
32,870.20
48,908.20
DIBULATKAN
16,038.00
32,870.00
48,908.00
JASA 10 %
SNI
1.0000
m2
6.17
0.3700
lbr
Asbes gelombang
@ Rp.
112,830.00
03-3436-2002
0.1200
kg
@ Rp.
9,350.00
0.0670
org Tukang kayu
@ Rp.
75,000.00
0.0070
@ Rp.
80,000.00
560.00
0.1400
org Pekerja
@ Rp.
60,000.00
8,400.00
0.0070
org Mandor
@ Rp.
85,000.00
44,462.00
41,747.10
1,122.00
5,025.00
595.00
14,580.00
42,869.10
1,458.00
4,286.91
5,744.91
JUMLAH
16,038.00
47,156.01
63,194.01
DIBULATKAN
16,038.00
47,156.00
63,194.00
JASA 10 %
SNI
1.0000
m2
Pasang atap sbes gelombang (2,40 x 1,08 m) x 6 mm
6.19
0.4600
lbr
Asbes gelombang
@ Rp.
90,265.00
03-3436-2002
0.1200
kg
@ Rp.
9,350.00
0.0670
org Tukang kayu
@ Rp.
75,000.00
0.0070
@ Rp.
80,000.00
560.00
0.1400
org Pekerja
@ Rp.
60,000.00
8,400.00
0.0070
org Mandor
@ Rp.
85,000.00
57,449.10
41,521.90
1,122.00
5,025.00
595.00
14,580.00
42,643.90
1,458.00
4,264.39
5,722.39
JUMLAH
16,038.00
46,908.29
62,946.29
DIBULATKAN
16,038.00
46,908.00
62,946.00
JASA 10 %
SNI
1.0000
m2
6.20
0.4900
lbr
Asbes gelombang
@ Rp.
78,980.00
03-3436-2002
0.1200
kg
@ Rp.
9,350.00
0.0670
org Tukang kayu
@ Rp.
75,000.00
0.0070
@ Rp.
80,000.00
560.00
0.1400
org Pekerja
@ Rp.
60,000.00
8,400.00
Analisa Gedung - 58
38,700.20
1,122.00
5,025.00
57,223.90
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
0.0070
org Mandor
@ Rp.
85,000.00
595.00
14,580.00
39,822.20
1,458.00
3,982.22
5,440.22
JUMLAH
16,038.00
43,804.42
59,842.42
DIBULATKAN
16,038.00
43,804.00
59,842.00
JASA 10 %
SNI
1.0000
m2
6.21
0.5700
lbr
Asbes gelombang
@ Rp.
67,690.00
03-3436-2002
0.1200
kg
@ Rp.
9,350.00
0.0670
org Tukang kayu
@ Rp.
75,000.00
0.0070
@ Rp.
80,000.00
560.00
0.1400
org Pekerja
@ Rp.
60,000.00
8,400.00
0.0070
org Mandor
@ Rp.
85,000.00
54,402.20
38,583.30
1,122.00
5,025.00
595.00
14,580.00
39,705.30
1,458.00
3,970.53
5,428.53
JUMLAH
16,038.00
43,675.83
59,713.83
DIBULATKAN
16,038.00
43,675.00
59,713.00
JASA 10 %
SNI
1.0000
m1
Pasang bubung stel gelombang 0,92 m
6.22
2.4000
lbr
Bubung stel gelombang
@ Rp.
29,000.00
03-3436-2002
6.0000
bh
Paku sekrup 3,5"
@ Rp.
750.00
0.1250
org Tukang kayu
@ Rp.
75,000.00
9,375.00
0.0130
@ Rp.
80,000.00
1,040.00
0.0840
org Pekerja
@ Rp.
60,000.00
5,040.00
0.0040
org Mandor
@ Rp.
85,000.00
54,285.30
69,600.00
4,500.00
340.00
15,795.00
74,100.00
1,579.50
7,410.00
8,989.50
JUMLAH
17,374.50
81,510.00
98,884.50
DIBULATKAN
17,374.00
81,510.00
98,884.00
JASA 10 %
SNI
1.0000
m1
6.23
2.1000
lbr
Nok stel gelombang
@ Rp.
29,000.00
03-3436-2002
6.0000
bh
Paku sekrup 3,5"
@ Rp.
750.00
0.1250
org Tukang kayu
@ Rp.
75,000.00
9,375.00
0.0130
@ Rp.
80,000.00
1,040.00
0.0840
org Pekerja
@ Rp.
60,000.00
5,040.00
0.0040
org Mandor
@ Rp.
85,000.00
89,895.00
Pasang nok stel gelombang 1,05 m
60,900.00
4,500.00
340.00
15,795.00
65,400.00
1,579.50
6,540.00
8,119.50
JUMLAH
17,374.50
71,940.00
89,314.50
DIBULATKAN
17,374.00
71,940.00
89,314.00
JASA 10 %
SNI
1.0000
m1
6.24
2.0500
lbr
Nok stel gelombang
@ Rp.
29,000.00
03-3436-2002
6.0000
bh
Paku sekrup 3,5"
@ Rp.
750.00
0.1250
org Tukang kayu
@ Rp.
75,000.00
9,375.00
0.0130
@ Rp.
80,000.00
1,040.00
0.0840
org Pekerja
@ Rp.
60,000.00
5,040.00
0.0040
org Mandor
@ Rp.
85,000.00
81,195.00
59,450.00
4,500.00
340.00
15,795.00
63,950.00
1,579.50
6,395.00
7,974.50
JUMLAH
17,374.50
70,345.00
87,719.50
DIBULATKAN
17,374.00
70,345.00
87,719.00
JASA 10 %
SNI
1.0000
m2
Pasang atap genteng metal zinc alume type prima roof
03-3436-2002
1.0200
m2
Genteng metal
@ Rp.
95,400.00
6.32
0.2000
kg
Paku anti karat
@ Rp.
20,000.00
0.1000
org Tukang kayu
@ Rp.
75,000.00
0.0100
@ Rp.
80,000.00
800.00
0.2000
org Pekerja
@ Rp.
60,000.00
12,000.00
0.0010
org Mandor
@ Rp.
85,000.00
85.00
Analisa Gedung - 59
97,308.00
4,000.00
7,500.00
79,745.00
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
20,385.00
101,308.00
2,038.50
10,130.80
12,169.30
JUMLAH
22,423.50
111,438.80
133,862.30
DIBULATKAN
22,423.00
111,438.00
133,862.00
JASA 10 %
Mod. SNI
1.0000
m2
Pasang atap metal gelombanmg
03-3436-2002
1.0200
m2
Atap metal gelombang t 3,5 mm
@ Rp.
60,000.00
6.32
4.0000
bh
Paku/skrup atap anti karat
@ Rp.
1,200.00
0.1000
org Tukang kayu
@ Rp.
75,000.00
0.0100
@ Rp.
80,000.00
800.00
0.2000
org Pekerja
@ Rp.
60,000.00
12,000.00
0.0010
org Mandor
@ Rp.
85,000.00
61,200.00
4,800.00
7,500.00
85.00
20,385.00
66,000.00
2,038.50
6,600.00
8,638.50
JUMLAH
22,423.50
72,600.00
95,023.50
DIBULATKAN
22,423.00
72,600.00
95,023.00
JASA 10 %
SNI
1.0000
m2
Pasang alumunium foil / sisalation
03-3436-2002
1.0500
m2
Sisalation / alumunium foil
@ Rp.
25,000.00
6.42
0.0500
org Tukang kayu
@ Rp.
75,000.00
0.0050
@ Rp.
80,000.00
400.00
0.1500
org Pekerja
@ Rp.
60,000.00
9,000.00
0.0080
org Mandor
@ Rp.
85,000.00
86,385.00
26,250.00
3,750.00
680.00
13,830.00
26,250.00
1,383.00
2,625.00
4,008.00
JUMLAH
15,213.00
28,875.00
44,088.00
DIBULATKAN
15,213.00
28,875.00
44,088.00
JASA 10 %
Empiris
121,693.00
1.0000
m2
Pasang atap polikarbonat
1.0500
m2
Plykarbhonat
@ Rp.
225,000.00
236,250.00
7.0000
kg
Besi rangka
@ Rp.
8,800.00
61,600.00
9.0000
bh
Paku sekrup
@ Rp.
1,200.00
0.5000
org Tukang besi
@ Rp.
75,000.00
0.0500
@ Rp.
80,000.00
4,000.00
0.5000
org Pekerja
@ Rp.
60,000.00
30,000.00
0.0025
org Mandor
@ Rp.
85,000.00
40,080.00
10,800.00
37,500.00
212.50
71,712.50
308,650.00
7,171.25
30,865.00
38,036.25
JUMLAH
78,883.75
339,515.00
418,398.75
DIBULATKAN
78,883.00
339,515.00
418,398.00
JASA 10 %
380,362.50
PEKERJAAN CAT-CATAN
SNI
1.0000
m2
Mengikis / mengerok permukaan cat tembok lama
6.1
0.0500
kg
Soda api
@ Rp.
15,000.00
0.1500
org Pekerja
@ Rp.
60,000.00
0.0025
org Mandor
@ Rp.
85,000.00
750.00
9,000.00
212.50
9,212.50
750.00
921.25
75.00
996.25
JUMLAH
10,133.75
825.00
10,958.75
DIBULATKAN
10,133.00
825.00
10,958.00
JASA 10 %
SNI
1.0000
m2
Pengecatan bidang kayu lama
6.7
0.1500
kg
Plamir
@ Rp.
12,000.00
1,800.00
0.1700
kg
Cat dasar
@ Rp.
32,000.00
5,440.00
0.1700
kg
Cat penutup
@ Rp.
32,000.00
0.0750
org Tukang cat
@ Rp.
75,000.00
0.0075
org Kepala tukang cat
@ Rp.
80,000.00
600.00
0.0700
org Pekerja
@ Rp.
60,000.00
4,200.00
0.0025
org Mandor
@ Rp.
85,000.00
5,440.00
5,625.00
212.50
10,637.50
Analisa Gedung - 60
9,962.50
12,680.00
23,317.50
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
JASA 10 %
1,063.75
1,268.00
2,331.75
JUMLAH
11,701.25
13,948.00
25,649.25
DIBULATKAN
11,701.00
13,948.00
25,649.00
SNI
1.0000
m2
Pengecatan bidang kayu baru (1 lapis plamir), 1 lapis cat dasar, 2 lapis cat penutup
6.8
0.2000
kg
Cat meni
@ Rp.
12,000.00
2,400.00
0.1500
kg
Plamir
@ Rp.
12,000.00
1,800.00
0.1700
kg
Cat dasar
@ Rp.
32,000.00
5,440.00
0.2600
kg
Cat penutup
@ Rp.
32,000.00
0.0900
org Tukang cat
@ Rp.
75,000.00
0.0060
@ Rp.
80,000.00
480.00
0.0700
org Pekerja
@ Rp.
60,000.00
4,200.00
0.0025
org Mandor
@ Rp.
85,000.00
8,320.00
6,750.00
212.50
11,642.50
17,960.00
1,164.25
1,796.00
2,960.25
JUMLAH
12,806.75
19,756.00
32,562.75
DIBULATKAN
12,806.00
19,756.00
32,562.00
JASA 10 %
SNI
1.0000
m2
Pengecatan bidang kayu baru (1 lapis plamir), 1 lapis cat dasar, 3 lapis cat penutup
6.9
0.2000
kg
Cat meni
@ Rp.
12,000.00
2,400.00
0.1500
kg
Plamir
@ Rp.
12,000.00
1,800.00
0.1700
kg
Cat dasar
@ Rp.
32,000.00
5,440.00
0.3500
kg
Cat penutup
@ Rp.
32,000.00
11,200.00
0.1050
org Tukang cat
@ Rp.
75,000.00
0.0040
@ Rp.
80,000.00
320.00
0.0700
org Pekerja
@ Rp.
60,000.00
4,200.00
0.0025
org Mandor
@ Rp.
85,000.00
29,602.50
7,875.00
212.50
12,607.50
20,840.00
1,260.75
2,084.00
3,344.75
JUMLAH
13,868.25
22,924.00
36,792.25
DIBULATKAN
13,868.00
22,924.00
36,792.00
JASA 10 %
SNI
1.0000
m2
Pelaburan bidang kayu dengan politur
6.11
0.1500
ltr
Politur
@ Rp.
20,000.00
3,000.00
0.3720
ltr
Politur jadi
@ Rp.
20,000.00
7,440.00
2.0000
lbr
Amplas
@ Rp.
2,500.00
0.0600
org Tukang cat
@ Rp.
75,000.00
4,500.00
0.0160
@ Rp.
80,000.00
1,280.00
0.0025
org Mandor
@ Rp.
85,000.00
33,447.50
5,000.00
212.50
5,992.50
15,440.00
599.25
1,544.00
2,143.25
JUMLAH
6,591.75
16,984.00
23,575.75
DIBULATKAN
6,591.00
16,984.00
23,575.00
JASA 10 %
SNI
1.0000
m2
Pelaburan bidang kayu dengan vernis
6.13
0.1500
ltr
Vernis
@ Rp.
12,500.00
1,875.00
0.0500
kg
Dempul
@ Rp.
10,000.00
500.00
0.1000
lbr
Amplas
@ Rp.
2,500.00
250.00
0.0100
bh
Kuas
@ Rp.
8,000.00
0.1600
org Tukang cat
@ Rp.
75,000.00
12,000.00
0.0160
@ Rp.
80,000.00
1,280.00
0.1600
org Pekerja
@ Rp.
60,000.00
9,600.00
0.0025
org Mandor
@ Rp.
85,000.00
21,432.50
80.00
212.50
23,092.50
2,705.00
2,309.25
270.50
2,579.75
JUMLAH
25,401.75
2,975.50
28,377.25
DIBULATKAN
25,401.00
2,975.00
28,377.00
JASA 10 %
SNI
1.0000
m2
Pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup)
6.14
0.1000
kg
Plamir tembok
@ Rp.
8,500.00
850.00
0.1000
kg
Cat dasar
@ Rp.
9,500.00
950.00
Analisa Gedung - 61
25,797.50
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
0.2600
kg
0.0630
0.0063
Cat penutup 2 x
@ Rp.
9,500.00
org Tukang cat
@ Rp.
75,000.00
@ Rp.
80,000.00
504.00
0.0200
org Pekerja
@ Rp.
60,000.00
1,200.00
0.0025
org Mandor
@ Rp.
85,000.00
2,470.00
4,725.00
212.50
6,641.50
4,270.00
664.15
427.00
1,091.15
JUMLAH
7,305.65
4,697.00
12,002.65
DIBULATKAN
7,305.00
4,697.00
12,002.00
JASA 10 %
SNI
1.0000
m2
Pengecatan tembok lama (1 lapis cat dasar, 2 lapis cat penutup)
6.15
0.1200
kg
Cat dasar
@ Rp.
9,500.00
0.1800
kg
Cat penutup 2 x
@ Rp.
9,500.00
0.0420
org Tukang cat
@ Rp.
75,000.00
0.0042
@ Rp.
80,000.00
336.00
0.0280
org Pekerja
@ Rp.
60,000.00
1,680.00
0.0025
org Mandor
@ Rp.
85,000.00
1,140.00
1,710.00
3,150.00
212.50
5,378.50
2,850.00
537.85
285.00
822.85
JUMLAH
5,916.35
3,135.00
9,051.35
DIBULATKAN
5,916.00
3,135.00
9,051.00
JASA 10 %
SNI
1.0000
m2
Pengecatan tembok tidak terlindung dari panas dan hujan
6.14
0.1000
kg
Cat alkali resisting primer
@ Rp.
27,200.00
2,720.00
0.3600
kg
Cat ICI Weathershield
@ Rp.
50,000.00
18,000.00
0.0630
org Tukang cat
@ Rp.
75,000.00
0.0063
@ Rp.
80,000.00
504.00
0.0200
org Pekerja
@ Rp.
60,000.00
1,200.00
0.0025
org Mandor
@ Rp.
85,000.00
4,725.00
212.50
20,720.00
664.15
2,072.00
2,736.15
JUMLAH
7,305.65
22,792.00
30,097.65
DIBULATKAN
7,305.00
22,792.00
30,097.00
SNI
1.0000
m2
Melabur tembok dengan kapur sirih
6.17
0.1000
lbr
Amplas
@ Rp.
2,500.00
0.2500
ikat Alang-alang
@ Rp.
500.00
125.00
0.0020
m3
Perancah kayu
@ Rp.
1,000,000.00
2,000.00
0.1500
kg
Kapur sirih
@ Rp.
500.00
0.0010
org Tukang cat
@ Rp.
75,000.00
0.0001
@ Rp.
80,000.00
8.00
0.1500
org Pekerja
@ Rp.
60,000.00
9,000.00
0.0025
org Mandor
@ Rp.
85,000.00
250.00
75.00
75.00
212.50
2,450.00
929.55
245.00
1,174.55
JUMLAH
10,225.05
2,695.00
12,920.05
DIBULATKAN
10,225.00
2,695.00
12,920.00
SNI
1.0000
m2
Melabur tembok lama dengan kapur sirih (untuk pemeliharaan)
6.18
0.0020
m3
Perancah kayu
@ Rp.
1,000,000.00
0.3000
kg
Kapur sirih
@ Rp.
500.00
0.0050
org Tukang cat
@ Rp.
75,000.00
0.0005
@ Rp.
80,000.00
40.00
0.0400
org Pekerja
@ Rp.
60,000.00
2,400.00
0.0025
org Mandor
@ Rp.
85,000.00
11,745.50
2,000.00
150.00
375.00
212.50
3,027.50
2,150.00
302.75
215.00
517.75
JUMLAH
3,330.25
2,365.00
5,695.25
DIBULATKAN
3,330.00
2,365.00
5,695.00
JASA 10 %
m2
27,361.50
9,295.50
JASA 10 %
1.0000
8,228.50
6,641.50
JASA 10 %
SNI
10,911.50
Pengecatan bidang besi ( 3 x )

Analisa Gedung - 62
5,177.50
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
6.9
0.1670
kg
Cat meni besi
@ Rp.
12,000.00
2,004.00
0.2000
kg
Cat besi
@ Rp.
32,000.00
6,400.00
0.1500
ltr
Thinner
@ Rp.
12,000.00
0.1050
org Tukang cat
@ Rp.
75,000.00
0.0040
@ Rp.
80,000.00
320.00
0.0700
org Pekerja
@ Rp.
60,000.00
4,200.00
0.0025
org Mandor
@ Rp.
85,000.00
1,800.00
7,875.00
212.50
12,607.50
10,204.00
1,260.75
1,020.40
2,281.15
JUMLAH
13,868.25
11,224.40
25,092.65
DIBULATKAN
13,868.00
11,224.00
25,092.00
JASA 10 %
SNI
1.0000
m2
Pengecacatan permukaan baja dengan meni besi
6.20
0.1000
kg
Meni besi sinkromat
@ Rp.
22,500.00
0.0100
bh
Kuas
@ Rp.
8,000.00
0.2000
org Tukang cat
@ Rp.
75,000.00
15,000.00
0.0200
@ Rp.
80,000.00
1,600.00
0.0200
org Pekerja
@ Rp.
60,000.00
1,200.00
0.0100
org Mandor
@ Rp.
85,000.00
2,250.00
80.00
850.00
18,650.00
2,330.00
1,865.00
233.00
2,098.00
JUMLAH
20,515.00
2,563.00
23,078.00
DIBULATKAN
20,515.00
2,563.00
23,078.00
JASA 10 %
SNI
1.0000
m2
Pengecacatan permukaan baja dengan meni besi memakai perancah
6.21
0.1000
kg
Meni besi sinkromat
@ Rp.
22,500.00
0.0100
bh
Kuas
@ Rp.
8,000.00
80.00
0.0020
m3
Perancah kayu
@ Rp.
1,000,000.00
2,000.00
0.2250
org Tukang cat
@ Rp.
75,000.00
0.0225
@ Rp.
80,000.00
1,800.00
0.2250
org Pekerja
@ Rp.
60,000.00
13,500.00
0.0075
org Mandor
@ Rp.
85,000.00
16,875.00
637.50
4,330.00
433.00
3,714.25
JUMLAH
36,093.75
4,763.00
40,856.75
DIBULATKAN
36,093.00
4,763.00
40,856.00
1.0000
m2
Pengetiran kayu ( 2 x )
0.3500
kg
Tir
@ Rp.
8,000.00
0.1000
org Pekerja
@ Rp.
60,000.00
0.0050
org Mandor
@ Rp.
85,000.00
2,800.00
6,000.00
425.00
2,800.00
642.50
280.00
922.50
JUMLAH
7,067.50
3,080.00
10,147.50
DIBULATKAN
7,067.00
3,080.00
10,147.00
1.0000
m2
Pekerjaan cat duco 3 x
0.4250
kg
Cat duco
@ Rp.
60,000.00
0.0570
ltr
Thinner
@ Rp.
13,000.00
0.1000
lbr
Amplas
@ Rp.
2,500.00
250.00
0.3000
org Tukang cat
@ Rp.
75,000.00
22,500.00
0.0300
org Kep. Tk. Cat
@ Rp.
80,000.00
2,400.00
0.2000
org Pekerja
@ Rp.
60,000.00
12,000.00
0.0100
org Mandor
@ Rp.
85,000.00
m2
9,225.00
25,500.00
741.00
850.00
38,000.00
26,241.00
3,800.00
2,624.10
6,424.10
JUMLAH
41,800.00
28,865.10
70,665.10
DIBULATKAN
41,800.00
28,865.00
70,665.00
JASA 10 %
1.0000
37,142.50
6,425.00
JASA 10 %
Empiris
2,250.00
3,281.25
Empiris
20,980.00
32,812.50
JASA 10 %
SNI
22,811.50
Mengerjakan Cat Sungging

Mengerjakan cat dasar
Analisa Gedung - 63
64,241.00
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
0.1200
kg
0.0400
0.0040
Cat menie kayu
@ Rp.
12,000.00
org Tukang cat
@ Rp.
25,000.00
org Kep. Tk. Cat
@ Rp.
27,000.00
108.00
0.0667
org Pekerja
@ Rp.
20,000.00
1,334.00
0.0033
org Mandor
@ Rp.
32,500.00
JUMLAH ( A )
1,440.00
1,000.00
107.25
2,549.25
1,440.00
3,989.25
Mengecat dan membuat gradasi tutulan berkali-kali

0.4250
kg
Cat kayu
@ Rp.
32,000.00
0.1000
ltr
Minyak cat
@ Rp.
10,000.00
5.0000
org Tukang cat sungging
@ Rp.
40,000.00
200,000.00
0.5000
org Kep. Tk. Cat sungging
@ Rp.
45,000.00
22,500.00
0.2000
org Pekerja
@ Rp.
20,000.00
4,000.00
0.0100
org Mandor
@ Rp.
32,500.00
1,000.00
325.00
JUMLAH ( B )
226,825.00
14,600.00
241,425.00
JUMLAH A + B ( BELUM PPN )
229,374.25
16,040.00
245,414.25
22,937.43
1,604.00
24,541.43
JUMLAH
252,311.68
17,644.00
269,955.68
DIBULATKAN
252,311.00
17,644.00
269,955.00
JASA 10 %
31
13,600.00
1.0000
m2
Mengecat genteng
0.3600
kg
Cat genteng air ICI Weathershield
@ Rp.
42,000.00
0.0630
org Tukang cat
@ Rp.
75,000.00
0.0063
org Kep. Tk. Cat
@ Rp.
80,000.00
504.00
0.0200
org Pekerja
@ Rp.
60,000.00
1,200.00
0.0025
org Mandor
@ Rp.
85,000.00
JUMLAH
15,120.00
4,725.00
212.50
6,641.50
15,120.00
664.15
1,512.00
2,176.15
JUMLAH
7,305.65
16,632.00
23,937.65
DIBULATKAN
7,305.00
16,632.00
23,937.00
JASA 10 %
21,761.50
PEKERJAAN BONGKARAN
AK
1.0000
m3
4.0000
org Tukang batu
@ Rp.
75,000.00
0.4000
org Pekerja
@ Rp.
60,000.00
Membongkar pasangan batu kali
32,400.00
32,400.00
JUMLAH
356,400.00
356,400.00
DIBULATKAN
356,400.00
356,400.00
156,000.00
156,000.00
15,600.00
15,600.00
JUMLAH
171,600.00
171,600.00
DIBULATKAN
171,600.00
171,600.00
503,500.00
503,500.00
50,350.00
50,350.00
JUMLAH
553,850.00
553,850.00
DIBULATKAN
553,850.00
553,850.00
1.0000
m3
2.0000
org Tukang batu
@ Rp.
75,000.00
0.1000
org Pekerja
@ Rp.
60,000.00
JASA 10 %
150,000.00
6,000.00
1.0000
m3
0.2000
org Tukang batu
@ Rp.
75,000.00
15,000.00
8.0000
org Pekerja
@ Rp.
60,000.00
480,000.00
0.1000
org Mandor
@ Rp.
85,000.00
Membongkar beton bertulang dan membersihkan

JASA 10 %
AK
10.0000
m2
324,000.00
Membongkar pasangan batu merah dan membersihkan
AK
24,000.00
324,000.00
JASA 10 %
AK
300,000.00
8,500.00
Pekerjaan bongkar lantai tegel untuk dipergunakan lagi
2.0000
org Pekerja
@ Rp.
60,000.00
120,000.00
0.1000
org Mandor
@ Rp.
85,000.00
8,500.00
Analisa Gedung - 64
No.
Macam Pekerjaan
Upah
Bahan
(1)
(2)
(3)
(4)
128,500.00
12,850.00
JASA 10 %
I.6
10.0000
m2
1,285.00
14,135.00
DIBULATKAN
14,135.00
14,135.00
85,625.00
Mengupas plesteran lama

@ Rp.
60,000.00
75,000.00
0.1250
org Mandor
@ Rp.
85,000.00
10,625.00
85,625.00
8,562.50
856.25
JUMLAH
9,418.75
9,418.75
DIBULATKAN
9,418.00
9,418.00
128,500.00
Membongkar genteng / sirap untuk dipergunakan lagi

@ Rp.
60,000.00
0.1000
org Mandor
@ Rp.
85,000.00
8,500.00
128,500.00
12,850.00
1,285.00
JUMLAH
14,135.00
14,135.00
DIBULATKAN
14,135.00
14,135.00
97,500.00
Membongkar atap seng
org Tukang besi
@ Rp.
75,000.00
37,500.00
1.0000
org Pekerja
@ Rp.
60,000.00
60,000.00
m2
97,500.00
9,750.00
9,750.00
975.00
JUMLAH
10,725.00
10,725.00
DIBULATKAN
10,725.00
10,725.00
178,300.00
Membongkar usuk / reng dipakai lagi
org Tukang kayu
@ Rp.
75,000.00
0.0600
org Kep. Tk. Kayu
@ Rp.
80,000.00
4,800.00
2.0000
org Pekerja
@ Rp.
60,000.00
120,000.00
0.1000
org Mandor
@ Rp.
85,000.00
m2
975.00
0.6000
10.0000
12,850.00
0.5000
10.0000
1,285.00
45,000.00
8,500.00
178,300.00
17,830.00
JASA 10 %
17,830.00
1,783.00
1,783.00
JUMLAH
19,613.00
19,613.00
DIBULATKAN
19,613.00
19,613.00
128,500.00
Membongkar usuk / reng tidak dipakai lagi
2.0000
org Pekerja
@ Rp.
60,000.00
0.1000
org Mandor
@ Rp.
85,000.00
120,000.00
8,500.00
128,500.00
12,850.00
JASA 10 %
L.12
120,000.00
JASA 10 %
I.9
8,562.50
org Pekerja
m2
856.25
2.0000
10.0000
12,850.00
14,135.00
JASA 10 %
I.8
JUMLAH
org Pekerja
m2
128,500.00
1.2500
10.0000
(5)
-
1,285.00
JASA 10 %
I.7
Jumlah
12,850.00
1,285.00
1,285.00
JUMLAH
14,135.00
14,135.00
DIBULATKAN
14,135.00
14,135.00
1.0000
m3
6.0000
org Tukang kayu
Membongkar kayu balok loteng, kuda-kuda, dlurung, jembatan untuk digunakan lagi
@ Rp.
Analisa Gedung - 65
75,000.00
450,000.00
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
0.6000
org Kep. Tk. Kayu
@ Rp.
80,000.00
48,000.00
4.0000
org Pekerja
@ Rp.
60,000.00
240,000.00
0.2000
org Mandor
@ Rp.
85,000.00
75,500.00
75,500.00
JUMLAH
830,500.00
830,500.00
DIBULATKAN
830,500.00
830,500.00
77,000.00
77,000.00
7,700.00
7,700.00
JUMLAH
84,700.00
84,700.00
DIBULATKAN
84,700.00
84,700.00
1,253,000.00
1,253,000.00
125,300.00
125,300.00
JUMLAH
1,378,300.00
1,378,300.00
DIBULATKAN
1,378,300.00
1,378,300.00
JASA 10 %
1.0000
m3
1.0000
org Pekerja
@ Rp.
60,000.00
60,000.00
0.2000
org Mandor
@ Rp.
85,000.00
17,000.00
JASA 10 %
1.0000
m3
755,000.00
Membongkar kayu balok loteng, kuda-kuda, dlurung, jembatan tidak digunakan lagi
L.14
17,000.00
755,000.00
Mengerjakan kembali bangunan kayu yang telah dibongkar
12.0000
org Tukang kayu
@ Rp.
75,000.00
1.2000
org Kep. Tk. Kayu
@ Rp.
80,000.00
96,000.00
4.0000
org Pekerja
@ Rp.
60,000.00
240,000.00
0.2000
org Mandor
@ Rp.
85,000.00

JASA 10 %
900,000.00
17,000.00
ANALISA SUPLEMEN
3
1.0000
Pengelasan Single ( las listrik )
3.0000
kg
Kawat las
@ Rp.
6,500.00
1.0000 hari Peralatan las
@ Rp.
75,000.00
0.5000 org Tukang las
@ Rp.
75,000.00
0.0500 org Kepala tukang las
@ Rp.
80,000.00
4,000.00
1.0000 Org Pekerja
@ Rp.
75,000.00
75,000.00
1.0000 Org Mandor
@ Rp.
85,000.00
19,500.00
75,000.00
37,500.00
85,000.00
201,500.00
94,500.00
20,150.00
9,450.00
29,600.00
JUMLAH
221,650.00
103,950.00
325,600.00
DIBULATKAN
221,650.00
103,950.00
325,600.00
JASA 10 %
296,000.00
PEKERJAAN SANITASI
SNI
6.1
1.0000
bh
Memasang kloset duduk/monoblock
1.0000
bh
Kloset duduk / monoblock
@ Rp.
1,250,000.00
6%
Harga kloset (Perlengkapan)
@ Rp.
1,250,000.00
org Tukang batu
@ Rp.
75,000.00
0.0010
@ Rp.
80,000.00
80.00
3.3000
org Pekerja
@ Rp.
60,000.00
198,000.00
0.1600
org Mandor
@ Rp.
85,000.00
82,500.00
13,600.00
294,180.00
1,325,000.00
29,418.00
132,500.00
161,918.00
JUMLAH
323,598.00
1,457,500.00
1,781,098.00
DIBULATKAN
323,598.00
1,457,500.00
1,781,098.00
JASA 10 %
6.2
75,000.00
1.1000
SNI
1,250,000.00
1.0000
bh
Memasang kloset jongkok porselen
1.0000
bh
Kloset jongkok porselen
@ Rp.
75,000.00
75,000.00
6.0000
kg
PC
@ Rp.
764.00
4,584.00
0.0100
m3
Pasir pasang
@ Rp.
76,000.00
1.5000
org Tukang batu
@ Rp.
75,000.00
112,500.00
1.5000
@ Rp.
80,000.00
120,000.00
1.0000
org Pekerja
@ Rp.
60,000.00
60,000.00
0.1600
org Mandor
@ Rp.
85,000.00
760.00
13,600.00
306,100.00
Analisa Gedung - 66
1,619,180.00
80,344.00
386,444.00
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
JASA 10 %
SNI
6.4
30,610.00
8,034.40
38,644.40
JUMLAH
336,710.00
88,378.40
425,088.40
DIBULATKAN
336,710.00
88,378.00
425,088.00
1.0000
bh
Memasang urinoir
1.0000
bh
Urinoir
@ Rp.
785,000.00
785,000.00
30%
Harga urinoir (Perlengkapan)
@ Rp.
785,000.00
235,500.00
6.0000
kg
PC
@ Rp.
764.00
4,584.00
0.0100
m3
Pasir pasang
@ Rp.
76,000.00
1.0000
org Tukang batu
@ Rp.
75,000.00
0.1000
@ Rp.
80,000.00
8,000.00
1.0000
org Pekerja
@ Rp.
60,000.00
60,000.00
0.1000
org Mandor
@ Rp.
85,000.00
6.5
1,025,844.00
15,150.00
102,584.40
117,734.40
JUMLAH
166,650.00
1,128,428.40
1,295,078.40
DIBULATKAN
166,650.00
1,128,428.00
1,295,078.00
1.0000
bh
Memasang wastafel
1.0000
bh
Wastafel
@ Rp.
271,340.00
271,340.00
12%
Harga wastafel (Perlengkapan)
@ Rp.
271,340.00
32,560.80
6.0000
kg
PC
@ Rp.
764.00
4,584.00
0.0100
m3
Pasir pasang
@ Rp.
76,000.00
1.4500
org Tukang batu
@ Rp.
75,000.00
108,750.00
0.1500
@ Rp.
80,000.00
12,000.00
1.2000
org Pekerja
@ Rp.
60,000.00
72,000.00
0.1000
org Mandor
@ Rp.
85,000.00
6.7
30,924.48
51,049.48
JUMLAH
221,375.00
340,169.28
561,544.28
DIBULATKAN
221,375.00
340,169.00
561,544.00
1.0000
bh
Memasang bak mandi fiberglass volume 0,30 m3
1.0000
bh
Bak fiberglass
@ Rp.
275,000.00
18%
Harga bak(Perlengkapan)
@ Rp.
275,000.00
49,500.00
org Tukang batu
@ Rp.
75,000.00
0.5400
@ Rp.
80,000.00
43,200.00
1.8000
org Pekerja
@ Rp.
60,000.00
108,000.00
0.1100
org Mandor
@ Rp.
85,000.00
202,500.00
9,350.00
363,050.00
324,500.00
36,305.00
32,450.00
68,755.00
JUMLAH
399,355.00
356,950.00
756,305.00
DIBULATKAN
399,355.00
356,950.00
756,305.00
1.0000
bh
Memasang badkip porselen
1.0000
bh
Badkip
@ Rp.
150,000.00
20%
Harga badkip (Perlengkapan)
@ Rp.
150,000.00
687,550.00
150,000.00
30,000.00
0.0750
org Tukang batu
@ Rp.
75,000.00
5,625.00
0.7500
@ Rp.
80,000.00
60,000.00
org Pekerja
@ Rp.
60,000.00
org Mandor
@ Rp.
85,000.00
21,250.00
86,875.00
180,000.00
8,687.50
18,000.00
26,687.50
JUMLAH
95,562.50
198,000.00
293,562.50
DIBULATKAN
95,562.00
198,000.00
293,562.00
JASA 10 %
6.11
510,494.80
275,000.00
2.7000
0.2500
SNI
8,500.00
309,244.80
JASA 10 %
6.9
760.00
20,125.00
SNI
1,177,344.00
201,250.00
JASA 10 %
SNI
8,500.00
151,500.00
JASA 10 %
SNI
760.00
75,000.00
1.0000
bh
Memasang bak fiberglass volume 1 m3 air
1.0000
bh
Bak fiberglass
@ Rp.
825,000.00
12%
Harga bak (Perlengkapan)
@ Rp.
825,000.00
825,000.00
99,000.00
4.5000
org Tukang batu
@ Rp.
75,000.00
337,500.00
0.9000
@ Rp.
80,000.00
72,000.00
Analisa Gedung - 67
266,875.00
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
3.0000
org Pekerja
@ Rp.
60,000.00
0.9000
org Mandor
@ Rp.
85,000.00
6.14
924,000.00
66,600.00
92,400.00
159,000.00
JUMLAH
732,600.00
1,016,400.00
1,749,000.00
DIBULATKAN
732,600.00
1,016,400.00
1,749,000.00
1.0000
m1
Memasang pipa beton, diameter 15 cm - 20 cm
1.1000
bh
Pipa beton
@ Rp.
24,000.00
26,400.00
16.0000
bh
Batu bata
@ Rp.
350.00
5,600.00
3.9200
kg
PC
@ Rp.
764.00
2,994.88
0.0560
m3
Pasir pasang
@ Rp.
76,000.00
4,256.00
0.0240
m3
Pasir urug
@ Rp.
55,000.00
0.0700
org Tukang batu
@ Rp.
75,000.00
0.0070
@ Rp.
80,000.00
560.00
0.1400
org Pekerja
@ Rp.
60,000.00
8,400.00
0.0070
org Mandor
@ Rp.
85,000.00
6.15
4,057.09
5,537.59
JUMLAH
16,285.50
44,627.97
60,913.47
DIBULATKAN
16,285.00
44,627.00
60,913.00
1.0000
m1
1.1000
bh
Pipa beton
@ Rp.
25,000.00
27,500.00
330.0000
bh
Batu bata
@ Rp.
350.00
115,500.00
10.3000
kg
PC
@ Rp.
764.00
7,869.20
0.0610
m3
Pasir pasang
@ Rp.
76,000.00
4,636.00
0.0690
m3
Pasir urug
@ Rp.
55,000.00
0.1900
org Tukang batu
@ Rp.
75,000.00
0.0190
@ Rp.
80,000.00
1,520.00
0.3800
org Pekerja
@ Rp.
60,000.00
22,800.00
0.0190
org Mandor
@ Rp.
85,000.00
3,795.00
14,250.00
1,615.00
159,300.20
4,018.50
15,930.02
19,948.52
JUMLAH
44,203.50
175,230.22
219,433.72
DIBULATKAN
44,203.00
175,230.00
219,433.00
1.0000
bh
Memasang bak kontrol pas.bata (30 x 30) cm, tinggi 35 cm
87.0000
bh
Batu bata
@ Rp.
350.00
30,450.00
44.0000
kg
PC
@ Rp.
764.00
33,616.00
0.0700
m3
Pasir pasang
@ Rp.
76,000.00
5,320.00
0.0700
m3
Batu kerikil
@ Rp.
55,000.00
3,850.00
1.6000
kg
Besi beton
@ Rp.
7,900.00
12,640.00
Pasir beton
0.0600
m3
@ Rp.
73,000.00
1.0150
org Tukang batu
@ Rp.
75,000.00
0.0015
@ Rp.
80,000.00
120.00
3.2000
org Pekerja
@ Rp.
60,000.00
192,000.00
0.0160
org Mandor
@ Rp.
85,000.00
199,485.20
4,380.00
76,125.00
1,360.00
269,605.00
90,256.00
26,960.50
9,025.60
35,986.10
JUMLAH
296,565.50
99,281.60
395,847.10
DIBULATKAN
296,565.00
99,281.00
395,847.00
JASA 10 %
6.17
55,375.88
40,185.00
SNI
595.00
40,570.88
JASA 10 %
6.16
1,320.00
5,250.00
1,480.50
SNI
1,590,000.00
14,805.00
JASA 10 %
SNI
76,500.00
666,000.00
JASA 10 %
SNI
180,000.00
1.0000
bh
Memasang bak kontrol pas. bata (45 x 45) cm, tinggi 50 cm
150.0000
bh
Batu bata
@ Rp.
350.00
52,500.00
77.0000
kg
PC
@ Rp.
764.00
58,828.00
0.1300
m3
Pasir pasang
@ Rp.
76,000.00
9,880.00
0.0200
m3
Batu kerikil
@ Rp.
55,000.00
1,100.00
2.6000
kg
Besi beton
@ Rp.
7,900.00
20,540.00
0.0900
m3
Pasir beton
@ Rp.
73,000.00
0.4730
org Tukang batu
@ Rp.
75,000.00
Analisa Gedung - 68
6,570.00
35,475.00
359,861.00
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
0.0470
@ Rp.
80,000.00
3,760.00
1.4200
org Pekerja
@ Rp.
60,000.00
85,200.00
0.0710
org Mandor
@ Rp.
85,000.00
149,418.00
13,047.00
14,941.80
27,988.80
JUMLAH
143,517.00
164,359.80
307,876.80
DIBULATKAN
143,517.00
164,359.00
307,876.00
JASA 10 %
SNI
6.18
1.0000
bh
Memasang bak kontrol pas. bata (60 x 60) cm, tingg 65 cm
222.0000
bh
Batu bata
@ Rp.
350.00
77,700.00
114.0000
kg
PC
@ Rp.
764.00
87,096.00
0.1840
m3
Pasir pasang
@ Rp.
76,000.00
13,984.00
0.0330
m3
Batu kerikil
@ Rp.
55,000.00
1,815.00
4.8500
kg
Besi beton
@ Rp.
7,900.00
38,315.00
Pasir beton
0.1200
m3
@ Rp.
73,000.00
0.7200
org Tukang batu
@ Rp.
75,000.00
0.0720
@ Rp.
80,000.00
5,760.00
2.1600
org Pekerja
@ Rp.
60,000.00
129,600.00
0.1000
org Mandor
@ Rp.
85,000.00
6.19
22,767.00
42,553.00
JUMLAH
217,646.00
250,437.00
468,083.00
DIBULATKAN
217,646.00
250,437.00
468,083.00
1.0000
m1
Memasang pipa galvanis diameter 1/2"
1.2000
m1
Pipa galvanis
@ Rp.
15,000.00
35%
Harga pipa (Perlengkapan)
@ Rp.
15,000.00
@ Rp.
75,000.00
0.0090
@ Rp.
80,000.00
720.00
0.0540
org Pekerja
@ Rp.
60,000.00
3,240.00
0.0270
org Mandor
@ Rp.
85,000.00
6,750.00
2,295.00
13,005.00
23,250.00
1,300.50
2,325.00
3,625.50
JUMLAH
14,305.50
25,575.00
39,880.50
DIBULATKAN
14,305.00
25,575.00
39,880.00
1.0000
m1
1.2000
m1
Pipa galvanis
@ Rp.
25,000.00
35%
@ Rp.
25,000.00
8,750.00
org Tukang batu
@ Rp.
75,000.00
0.0090
@ Rp.
80,000.00
720.00
0.0540
org Pekerja
@ Rp.
60,000.00
3,240.00
0.0270
org Mandor
@ Rp.
85,000.00
6,750.00
2,295.00
13,005.00
38,750.00
1,300.50
3,875.00
5,175.50
JUMLAH
14,305.50
42,625.00
56,930.50
DIBULATKAN
14,305.00
42,625.00
56,930.00
1.0000
m1
Memasang pipa galvanis diameter 1"
1.2000
m1
Pipa galvanis
@ Rp.
37,500.00
35%
@ Rp.
37,500.00
13,125.00
org Tukang batu
@ Rp.
75,000.00
0.0090
@ Rp.
80,000.00
720.00
0.0540
org Pekerja
@ Rp.
60,000.00
3,240.00
0.0270
org Mandor
@ Rp.
85,000.00
6,750.00
2,295.00
13,005.00
58,125.00
1,300.50
5,812.50
7,113.00
JUMLAH
14,305.50
63,937.50
78,243.00
DIBULATKAN
14,305.00
63,937.00
78,243.00
JASA 10 %
m1
51,755.00
45,000.00
0.0900
1.0000
36,255.00
30,000.00
0.0900
SNI
5,250.00
org Tukang batu
JASA 10 %
6.21
425,530.00
18,000.00
0.0900
SNI
8,500.00
227,670.00
JASA 10 %
6.20
8,760.00
54,000.00
19,786.00
SNI
279,888.00
197,860.00
JASA 10 %
SNI
6,035.00
130,470.00
Memasang pipa galvanis diameter 1 1/2"

Analisa Gedung - 69
71,130.00
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
1.2000
6.22
35%
m1
Pipa galvanis
@ Rp.
50,000.00
@ Rp.
50,000.00
0.1800
org Tukang batu
@ Rp.
75,000.00
13,500.00
0.0180
@ Rp.
80,000.00
1,440.00
0.1080
org Pekerja
@ Rp.
60,000.00
6,480.00
0.0054
org Mandor
@ Rp.
85,000.00
6.25
77,500.00
7,750.00
9,937.90
JUMLAH
24,066.90
85,250.00
109,316.90
DIBULATKAN
24,066.00
85,250.00
109,316.00
1.0000
m1
Memasang pipa PVC tipe AW diameter 1/2"
1.2000
m1
Pipa PVC
@ Rp.
3,162.50
35%
@ Rp.
3,162.50
@ Rp.
75,000.00
0.0060
@ Rp.
80,000.00
480.00
0.0360
org Pekerja
@ Rp.
60,000.00
2,160.00
0.0018
org Mandor
@ Rp.
85,000.00
4,901.88
490.19
1,219.49
JUMLAH
8,022.30
5,392.06
13,414.36
DIBULATKAN
8,022.00
5,392.00
13,414.00
1.0000
m1
1.2000
m1
Pipa PVC
@ Rp.
4,250.00
35%
@ Rp.
4,250.00
1,487.50
org Tukang batu
@ Rp.
75,000.00
0.0060
@ Rp.
80,000.00
480.00
0.0360
org Pekerja
@ Rp.
60,000.00
2,160.00
0.0018
org Mandor
@ Rp.
85,000.00
4,500.00
153.00
7,293.00
6,587.50
729.30
658.75
1,388.05
JUMLAH
8,022.30
7,246.25
15,268.55
DIBULATKAN
8,022.00
7,246.00
15,268.00
1.0000
m1
Memasang pipa PVC tipe AW diameter 1"
1.2000
m1
Pipa PVC
@ Rp.
5,125.00
35%
@ Rp.
5,125.00
13,880.50
6,150.00
1,793.75
0.0600
org Tukang batu
@ Rp.
75,000.00
0.0060
@ Rp.
80,000.00
480.00
0.0360
org Pekerja
@ Rp.
60,000.00
2,160.00
0.0018
org Mandor
@ Rp.
85,000.00
4,500.00
153.00
7,293.00
7,943.75
729.30
794.38
1,523.68
JUMLAH
8,022.30
8,738.13
16,760.43
DIBULATKAN
8,022.00
8,738.00
16,760.00
1.0000
m1
Memasang pipa PVC tipe AW diameter 1 1/2"
1.2000
m1
Pipa PVC
@ Rp.
11,250.00
35%
@ Rp.
11,250.00
15,236.75
13,500.00
3,937.50
0.0600
org Tukang batu
@ Rp.
75,000.00
0.0060
@ Rp.
80,000.00
480.00
0.0360
org Pekerja
@ Rp.
60,000.00
2,160.00
0.0018
org Mandor
@ Rp.
85,000.00
4,500.00
153.00
7,293.00
17,437.50
729.30
1,743.75
2,473.05
JUMLAH
8,022.30
19,181.25
27,203.55
DIBULATKAN
8,022.00
19,181.00
27,203.00
JASA 10 %
SNI
12,194.88
5,100.00
0.0600
JASA 10 %
6.28
153.00
729.30
SNI
4,500.00
7,293.00
JASA 10 %
6.27
1,106.88
org Tukang batu
SNI
99,379.00
3,795.00
0.0600
JASA 10 %
6.26
459.00
2,187.90
SNI
17,500.00
21,879.00
JASA 10 %
SNI
60,000.00
1.0000
m1
1.2000
m1
Pipa PVC
@ Rp.
Analisa Gedung - 70
15,000.00
18,000.00
24,730.50
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
6.29
35%
@ Rp.
15,000.00
0.0900
org Tukang batu
@ Rp.
75,000.00
0.0090
@ Rp.
80,000.00
720.00
0.0544
org Pekerja
@ Rp.
60,000.00
3,264.00
0.0027
org Mandor
@ Rp.
85,000.00
6.30
23,250.00
2,325.00
3,421.35
JUMLAH
12,059.85
25,575.00
37,634.85
DIBULATKAN
12,059.00
25,575.00
37,634.00
1.0000
m1
1.2000
m1
Pipa PVC
@ Rp.
20,500.00
35%
@ Rp.
20,500.00
@ Rp.
75,000.00
0.0060
@ Rp.
80,000.00
480.00
0.0360
org Pekerja
@ Rp.
60,000.00
2,160.00
0.0018
org Mandor
@ Rp.
85,000.00
31,775.00
3,177.50
3,906.80
JUMLAH
8,022.30
34,952.50
42,974.80
DIBULATKAN
8,022.00
34,952.00
42,974.00
1.0000
m1
1.2000
m1
Pipa PVC
@ Rp.
20,500.00
35%
@ Rp.
20,500.00
@ Rp.
75,000.00
10,125.00
0.0135
@ Rp.
80,000.00
1,080.00
0.0810
org Pekerja
@ Rp.
60,000.00
4,860.00
0.0410
org Mandor
@ Rp.
85,000.00
3,485.00
19,550.00
31,775.00
1,955.00
3,177.50
5,132.50
JUMLAH
21,505.00
34,952.50
56,457.50
DIBULATKAN
21,505.00
34,952.00
56,457.00
1.0000
m1
1.2000
m1
Pipa PVC
@ Rp.
33,750.00
35%
@ Rp.
33,750.00
51,325.00
40,500.00
11,812.50
0.1350
org Tukang batu
@ Rp.
75,000.00
10,125.00
0.0135
@ Rp.
80,000.00
1,080.00
0.0810
org Pekerja
@ Rp.
60,000.00
4,860.00
0.0410
org Mandor
@ Rp.
85,000.00
3,485.00
19,550.00
52,312.50
1,955.00
5,231.25
7,186.25
JUMLAH
21,505.00
57,543.75
79,048.75
DIBULATKAN
21,505.00
57,543.00
79,048.00
1.0000
bh
Memasang bak cuci piring stainless steel
1.0000
bh
Bak cuci stainless steel
@ Rp.
500,000.00
1.0000
set Water drain + asesories
@ Rp.
75,000.00
0.3000
org Tukang batu
@ Rp.
75,000.00
22,500.00
0.0300
@ Rp.
80,000.00
2,400.00
0.0300
org Pekerja
@ Rp.
60,000.00
1,800.00
0.0015
org Mandor
@ Rp.
85,000.00
71,862.50
500,000.00
75,000.00
127.50
26,827.50
575,000.00
2,682.75
57,500.00
60,182.75
JUMLAH
29,510.25
632,500.00
662,010.25
DIBULATKAN
29,510.00
632,500.00
662,010.00
JASA 10 %
6.35
7,175.00
org Tukang batu
SNI
39,068.00
24,600.00
0.1350
JASA 10 %
6.33
153.00
729.30
SNI
4,500.00
7,293.00
JASA 10 %
6.32
7,175.00
org Tukang batu
SNI
34,213.50
24,600.00
0.0600
JASA 10 %
6.31
229.50
1,096.35
SNI
6,750.00
10,963.50
JASA 10 %
SNI
5,250.00
1.0000
bh
Memasang kran diameter 3/4" atau 1/2"
1.0000
bh
Kran air
@ Rp.
25,000.00
25,000.00
0.0250
bh
Seal tape
@ Rp.
2,500.00
62.50
Analisa Gedung - 71
601,827.50
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
0.1000
org Tukang batu
@ Rp.
75,000.00
7,500.00
0.0100
@ Rp.
80,000.00
800.00
0.0100
org Pekerja
@ Rp.
60,000.00
600.00
0.0050
org Mandor
@ Rp.
85,000.00
25,062.50
932.50
2,506.25
3,438.75
JUMLAH
10,257.50
27,568.75
37,826.25
DIBULATKAN
10,257.00
27,568.00
37,826.00
JASA 10 %
SNI
6.35
425.00
9,325.00
1.0000
bh
Memasang floor drain
1.0000
bh
Floor drain
@ Rp.
55,000.00
0.1000
org Tukang batu
@ Rp.
75,000.00
7,500.00
0.0100
@ Rp.
80,000.00
800.00
0.0100
org Pekerja
@ Rp.
60,000.00
600.00
0.0050
org Mandor
@ Rp.
85,000.00
34,387.50
55,000.00
425.00
9,325.00
55,000.00
932.50
5,500.00
6,432.50
JUMLAH
10,257.50
60,500.00
70,757.50
DIBULATKAN
10,257.00
60,500.00
70,757.00
JASA 10 %
64,325.00
PEKERJAAN BESI DAN ALUMUNIUM

3
1.0000
3.0000
kg
Kawat las
@ Rp.
6,500.00
1.0000 hari Peralatan las
@ Rp.
75,000.00
0.5000 org Tukang las
@ Rp.
27,500.00
0.0500 org Kepala tukang las
@ Rp.
29,000.00
1,450.00
1.0000 Org Pekerja
@ Rp.
27,500.00
27,500.00
1.0000 Org Mandor
@ Rp.
32,500.00
32,500.00
6.1
94,500.00
7,520.00
9,450.00
16,970.00
JUMLAH
82,720.00
103,950.00
186,670.00
DIBULATKAN
82,720.00
103,950.00
186,670.00
1.0000
kg
Pasang rangka atap baja
1.1000
kg
Baja profil IWF
@ Rp.
8,800.00
0.0800
kg
Meni besi
@ Rp.
22,500.00
0.0060
org Tukang besi
@ Rp.
75,000.00
0.0060
@ Rp.
80,000.00
480.00
0.0600
org Pekerja
@ Rp.
60,000.00
3,600.00
0.0003
org Mandor
@ Rp.
85,000.00
6.2
1,800.00
450.00
25.50
11,480.00
1,148.00
1,603.55
JUMLAH
5,011.05
12,628.00
17,639.05
DIBULATKAN
5,011.00
12,628.00
17,639.00
1.0000
m2
Pasang pintu besi baja
1.0000
m2
Pintu besi baja
@ Rp.
750,000.00
0.6500
org Tukang besi konstruksi
@ Rp.
75,000.00
0.0650
@ Rp.
80,000.00
5,200.00
0.6500
org Pekerja
@ Rp.
60,000.00
39,000.00
0.0320
org Mandor
@ Rp.
85,000.00
16,035.50
750,000.00
48,750.00
2,720.00
95,670.00
750,000.00
9,567.00
75,000.00
84,567.00
JUMLAH
105,237.00
825,000.00
930,237.00
DIBULATKAN
105,237.00
825,000.00
930,237.00
JASA 10 %
6.5
9,680.00
455.55
SNI
169,700.00
4,555.50
JASA 10 %
SNI
75,000.00
13,750.00
75,200.00
JASA 10 %
SNI
19,500.00
1.0000
m2
Pasang pintu gulung besi
1.0000
m2
Pintu gulung besi
@ Rp.
250,000.00
1.2000
@ Rp.
75,000.00
0.1200
@ Rp.
80,000.00
9,600.00
1.2000
org Pekerja
@ Rp.
60,000.00
72,000.00
Analisa Gedung - 72
250,000.00
90,000.00
845,670.00
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
0.0060
org Mandor
@ Rp.
85,000.00
172,110.00
250,000.00
17,211.00
25,000.00
42,211.00
JUMLAH
189,321.00
275,000.00
464,321.00
DIBULATKAN
189,321.00
275,000.00
464,321.00
JASA 10 %
SNI
6.6
1.0000
m2
Pasang pintu lipat
1.0000
m2
Pintu lipat
@ Rp.
500,000.00
1.0500
@ Rp.
75,000.00
0.1050
@ Rp.
80,000.00
8,400.00
1.0500
org Pekerja
@ Rp.
60,000.00
63,000.00
0.0052
org Mandor
@ Rp.
85,000.00
6.8
50,000.00
65,059.20
JUMLAH
165,651.20
550,000.00
715,651.20
DIBULATKAN
165,651.00
550,000.00
715,651.00
1.0000
m2
Pasang Rolling door
1.0000
m2
Roll door
@ Rp.
200,000.00
1.5000
@ Rp.
75,000.00
0.1050
@ Rp.
80,000.00
8,400.00
1.0500
org Pekerja
@ Rp.
60,000.00
63,000.00
0.0052
org Mandor
@ Rp.
85,000.00
20,000.00
38,434.20
JUMLAH
202,776.20
220,000.00
422,776.20
DIBULATKAN
202,776.00
220,000.00
422,776.00
1.0000
m2
Pasang pintu alumunium
1.0000
m2
Pintu alumunium
@ Rp.
400,000.00
1.0500
@ Rp.
75,000.00
0.1050
@ Rp.
80,000.00
8,400.00
1.0500
org Pekerja
@ Rp.
60,000.00
63,000.00
0.0052
org Mandor
@ Rp.
85,000.00
384,342.00
400,000.00
78,750.00
442.00
150,592.00
400,000.00
15,059.20
40,000.00
55,059.20
JUMLAH
165,651.20
440,000.00
605,651.20
DIBULATKAN
165,651.00
440,000.00
605,651.00
1.0000
m2
Pasang teralis besi
11.5000
m1
Baja strip 2 x 3
@ Rp.
8,800.00
1.2000
org Tukang las
@ Rp.
75,000.00
0.0120
org Kepala tukang las
@ Rp.
80,000.00
960.00
1.2000
org Pekerja
@ Rp.
60,000.00
72,000.00
0.0006
org Mandor
@ Rp.
85,000.00
550,592.00
101,200.00
90,000.00
51.00
163,011.00
101,200.00
16,301.10
10,120.00
26,421.10
JUMLAH
179,312.10
111,320.00
290,632.10
DIBULATKAN
179,312.00
111,320.00
290,632.00
JASA 10 %
6.13
442.00
200,000.00
SNI
200,000.00
112,500.00
18,434.20
JASA 10 %
6.12
650,592.00
184,342.00
SNI
442.00
500,000.00
JASA 10 %
6.9
500,000.00
78,750.00
15,059.20
SNI
422,110.00
150,592.00
JASA 10 %
SNI
510.00
1.0000
m2
Pasang kawat harmonika
1.1000
m2
Kawat harmonika
@ Rp.
25,000.00
0.0200
kg
@ Rp.
10,000.00
200.00
0.0018
m3
Kayu kamper papan
@ Rp.
5,500,000.00
9,900.00
0.1000
org Tukang kayu
@ Rp.
75,000.00
0.0100
@ Rp.
80,000.00
800.00
0.1000
org Pekerja
@ Rp.
60,000.00
6,000.00
0.0005
org Mandor
@ Rp.
85,000.00

JASA 10 %
JUMLAH
Analisa Gedung - 73
264,211.00
27,500.00
7,500.00
42.50
14,342.50
37,600.00
1,434.25
3,760.00
51,942.50
5,194.25
15,776.75
41,360.00
57,136.75
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
DIBULATKAN
SNI
6.14
15,776.00
1.0000
m2
Pasang kawat nyamuk
1.1000
m2
Kawat nyamuk
@ Rp.
8,250.00
0.0200
kg
@ Rp.
10,000.00
200.00
0.0018
m3
Kayu kamper papan
@ Rp.
5,500,000.00
9,900.00
0.1000
org Tukang kayu
@ Rp.
75,000.00
0.0100
@ Rp.
80,000.00
800.00
0.1000
org Pekerja
@ Rp.
60,000.00
6,000.00
0.0005
org Mandor
@ Rp.
85,000.00
6.15
7,500.00
42.50
19,175.00
1,917.50
3,351.75
JUMLAH
15,776.75
21,092.50
36,869.25
DIBULATKAN
15,776.00
21,092.00
36,869.00
1.0000
m2
Pasang kawat kassa
1.1000
m2
Kawat kassa
@ Rp.
10,000.00
0.0200
kg
@ Rp.
10,000.00
200.00
0.0018
m3
Kayu kamper papan
@ Rp.
5,500,000.00
9,900.00
0.1000
org Tukang kayu
@ Rp.
75,000.00
0.0100
@ Rp.
80,000.00
800.00
0.1000
org Pekerja
@ Rp.
60,000.00
6,000.00
0.0005
org Mandor
@ Rp.
85,000.00
33,517.50
11,000.00
7,500.00
42.50
14,342.50
21,100.00
1,434.25
2,110.00
3,544.25
JUMLAH
15,776.75
23,210.00
38,986.75
DIBULATKAN
15,776.00
23,210.00
38,986.00
JASA 10 %
6.17
9,075.00
1,434.25
SNI
57,136.00
14,342.50
JASA 10 %
SNI
41,360.00
1.0000
m2
Pasang jendela nako & tralis
1.1000
m2
Jendela nako
@ Rp.
20,000.00
22,000.00
0.0200
kg
Paku skrup
@ Rp.
10,000.00
200.00
0.0250
m2
Besi strip
@ Rp.
7,500.00
0.2000
org Tukang kayu
@ Rp.
75,000.00
0.0200
@ Rp.
80,000.00
1,600.00
0.2000
org Pekerja
@ Rp.
60,000.00
12,000.00
0.0010
org Mandor
@ Rp.
85,000.00
35,442.50
187.50
15,000.00
85.00
28,685.00
22,387.50
2,868.50
2,238.75
5,107.25
JUMLAH
31,553.50
24,626.25
56,179.75
DIBULATKAN
31,553.00
24,626.00
56,179.00
JASA 10 %
51,072.50
PEKERJAAN KUNCI DAN KACA

6.1
1.0000
bh
Pasang kunci tanam antik
1.0000
bh
Kunci tanam antik
@ Rp.
250,000.00
0.6000
org Tukang kayu
@ Rp.
75,000.00
45,000.00
0.0600
@ Rp.
80,000.00
4,800.00
0.0600
org Pekerja
@ Rp.
60,000.00
3,600.00
0.0030
org Mandor
@ Rp.
85,000.00
255.00
53,655.00
250,000.00
5,365.50
25,000.00
30,365.50
JUMLAH
59,020.50
275,000.00
334,020.50
DIBULATKAN
59,020.00
275,000.00
334,020.00
JASA 10 %
6.2
250,000.00
1.0000
bh
Pasang kunci tanam biasa
1.0000
bh
Kunci tanam biasa
@ Rp.
125,000.00
0.5000
org Tukang kayu
@ Rp.
75,000.00
37,500.00
0.0100
@ Rp.
80,000.00
800.00
0.0100
org Pekerja
@ Rp.
60,000.00
600.00
0.0050
org Mandor
@ Rp.
85,000.00
125,000.00
425.00
39,325.00
Analisa Gedung - 74
303,655.00
125,000.00
164,325.00
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
JASA 10 %
6.3
3,932.50
12,500.00
16,432.50
JUMLAH
43,257.50
137,500.00
180,757.50
DIBULATKAN
43,257.00
137,500.00
180,757.00
1.0000
bh
Pasang kunci tanam kamar mandi
1.0000
bh
Kunci tanam kamar mandi
@ Rp.
50,000.00
0.5000
org Tukang kayu
@ Rp.
75,000.00
37,500.00
0.0050
@ Rp.
80,000.00
400.00
0.0050
org Pekerja
@ Rp.
60,000.00
300.00
0.0025
org Mandor
@ Rp.
85,000.00
50,000.00
3,841.25
5,000.00
8,841.25
JUMLAH
42,253.75
55,000.00
97,253.75
DIBULATKAN
42,253.00
55,000.00
97,253.00
1.0000
bh
Pasang kunci tanam silinder
1.0000
bh
Kunci silinder
@ Rp.
75,000.00
0.5000
org Tukang kayu
@ Rp.
75,000.00
37,500.00
0.0050
@ Rp.
80,000.00
400.00
0.0050
org Pekerja
@ Rp.
60,000.00
300.00
0.0003
org Mandor
@ Rp.
85,000.00
7,500.00
11,322.13
JUMLAH
42,043.38
82,500.00
124,543.38
DIBULATKAN
42,043.00
82,500.00
124,543.00
1.0000
bh
Pasang engsel pintu
1.0000
bh
Engsel pintu
@ Rp.
11,000.00
0.1500
org Tukang kayu
@ Rp.
75,000.00
11,250.00
0.0150
@ Rp.
80,000.00
1,200.00
0.0150
org Pekerja
@ Rp.
60,000.00
900.00
0.0008
org Mandor
@ Rp.
85,000.00
113,221.25
11,000.00
63.75
13,413.75
11,000.00
1,341.38
1,100.00
2,441.38
JUMLAH
14,755.13
12,100.00
26,855.13
DIBULATKAN
14,755.00
12,100.00
26,855.00
1.0000
bh
Pasang engsel jendela kupu-kupu
1.0000
bh
Engsel jendela
@ Rp.
7,500.00
0.1000
org Tukang kayu
@ Rp.
75,000.00
7,500.00
0.0100
@ Rp.
80,000.00
800.00
0.0100
org Pekerja
@ Rp.
60,000.00
600.00
0.0050
org Mandor
@ Rp.
85,000.00
24,413.75
7,500.00
425.00
9,325.00
7,500.00
932.50
750.00
1,682.50
JUMLAH
10,257.50
8,250.00
18,507.50
DIBULATKAN
10,257.00
8,250.00
18,507.00
JASA 10 %
1.0000
bh
Pasang engsel angin
1.0000
bh
Engsel angin
@ Rp.
3,000.00
0.2000
org Tukang kayu
@ Rp.
75,000.00
15,000.00
0.0200
@ Rp.
80,000.00
1,600.00
0.0200
org Pekerja
@ Rp.
60,000.00
1,200.00
0.0100
org Mandor
@ Rp.
85,000.00
16,825.00
3,000.00
850.00
18,650.00
3,000.00
1,865.00
300.00
2,165.00
JUMLAH
20,515.00
3,300.00
23,815.00
DIBULATKAN
20,515.00
3,300.00
23,815.00
JASA 10 %
6.8
21.25
75,000.00
JASA 10 %
6.7
75,000.00
3,822.13
6.6
88,412.50
38,221.25
JASA 10 %
6.5
212.50
38,412.50
JASA 10 %
6.4
50,000.00
1.0000
bh
Pasang spring knip
1.0000
bh
Spring knip
@ Rp.
Analisa Gedung - 75
7,500.00
7,500.00
21,650.00
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
0.1500
org Tukang kayu
@ Rp.
75,000.00
11,250.00
0.0150
@ Rp.
80,000.00
1,200.00
0.0150
org Pekerja
@ Rp.
60,000.00
900.00
0.0008
org Mandor
@ Rp.
85,000.00
7,500.00
1,341.38
750.00
2,091.38
JUMLAH
14,755.13
8,250.00
23,005.13
DIBULATKAN
14,755.00
8,250.00
23,005.00
JASA 10 %
6.9
1.0000
bh
Pasang kait angin
1.0000
bh
Kait angin
@ Rp.
3,000.00
0.1500
org Tukang kayu
@ Rp.
75,000.00
11,250.00
0.0150
@ Rp.
80,000.00
1,200.00
0.0150
org Pekerja
@ Rp.
60,000.00
900.00
0.0008
org Mandor
@ Rp.
85,000.00
300.00
1,641.38
JUMLAH
14,755.13
3,300.00
18,055.13
DIBULATKAN
14,755.00
3,300.00
18,055.00
1.0000
bh
Pasang door closer
1.0000
bh
Door closer
@ Rp.
150,000.00
0.5000
org Tukang kayu
@ Rp.
75,000.00
37,500.00
0.0500
@ Rp.
80,000.00
4,000.00
0.0500
org Pekerja
@ Rp.
60,000.00
3,000.00
0.0025
org Mandor
@ Rp.
85,000.00
16,413.75
150,000.00
212.50
44,712.50
150,000.00
4,471.25
15,000.00
19,471.25
JUMLAH
49,183.75
165,000.00
214,183.75
DIBULATKAN
49,183.00
165,000.00
214,183.00
1.0000
bh
Pasang kunci selot
1.0000
bh
Kunci selot
@ Rp.
50,000.00
0.2000
org Tukang kayu
@ Rp.
75,000.00
15,000.00
0.0200
@ Rp.
80,000.00
1,600.00
0.0200
org Pekerja
@ Rp.
60,000.00
1,200.00
0.0010
org Mandor
@ Rp.
85,000.00
194,712.50
50,000.00
85.00
17,885.00
50,000.00
1,788.50
5,000.00
6,788.50
JUMLAH
19,673.50
55,000.00
74,673.50
DIBULATKAN
19,673.00
55,000.00
74,673.00
JASA 10 %
1.0000
bh
Pasang pegangan pintu / door holder
1.0000
bh
Door holder
@ Rp.
15,000.00
0.5000
org Tukang kayu
@ Rp.
75,000.00
37,500.00
0.0500
@ Rp.
80,000.00
4,000.00
0.0500
org Pekerja
@ Rp.
60,000.00
3,000.00
0.0025
org Mandor
@ Rp.
85,000.00
67,885.00
15,000.00
212.50
44,712.50
15,000.00
4,471.25
1,500.00
5,971.25
JUMLAH
49,183.75
16,500.00
65,683.75
DIBULATKAN
49,183.00
16,500.00
65,683.00
JASA 10 %
6.13
63.75
3,000.00
JASA 10 %
6.12
3,000.00
1,341.38
6.11
20,913.75
13,413.75
JASA 10 %
6.10
63.75
13,413.75
1.0000
bh
Pasang door stop
1.0000
bh
Door stop
@ Rp.
15,000.00
0.1000
org Tukang kayu
@ Rp.
75,000.00
7,500.00
0.0100
@ Rp.
80,000.00
800.00
0.0100
org Pekerja
@ Rp.
60,000.00
600.00
0.0005
org Mandor
@ Rp.
85,000.00

JASA 10 %
Analisa Gedung - 76
59,712.50
15,000.00
42.50
8,942.50
15,000.00
23,942.50
894.25
1,500.00
2,394.25
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
6.14
JUMLAH
9,836.75
16,500.00
26,336.75
DIBULATKAN
9,836.00
16,500.00
26,336.00
1.0000
bh
Pasang rel pintu dorong
1.0000
bh
Rel pintu dorong
@ Rp.
200,000.00
0.6000
org Tukang kayu
@ Rp.
75,000.00
45,000.00
0.0600
@ Rp.
80,000.00
4,800.00
0.0600
org Pekerja
@ Rp.
60,000.00
3,600.00
0.0030
org Mandor
@ Rp.
85,000.00
200,000.00
5,365.50
20,000.00
25,365.50
JUMLAH
59,020.50
220,000.00
279,020.50
DIBULATKAN
59,020.00
220,000.00
279,020.00
1.0000
bh
Pasang kunci lemari
1.0000
bh
Kunci lemari
@ Rp.
12,000.00
0.2500
org Tukang kayu
@ Rp.
75,000.00
18,750.00
0.0250
@ Rp.
80,000.00
2,000.00
0.0250
org Pekerja
@ Rp.
60,000.00
1,500.00
0.0013
org Mandor
@ Rp.
85,000.00
1,200.00
3,435.63
JUMLAH
24,591.88
13,200.00
37,791.88
DIBULATKAN
24,591.00
13,200.00
37,791.00
1.0000
m2
Pasang kaca, tebal 3 mm
1.1000
m2
Kaca polos
@ Rp.
49,500.00
0.1500
org Tukang kayu
@ Rp.
75,000.00
11,250.00
0.0150
@ Rp.
80,000.00
1,200.00
0.0150
org Pekerja
@ Rp.
60,000.00
900.00
0.0008
org Mandor
@ Rp.
85,000.00
34,356.25
54,450.00
63.75
13,413.75
54,450.00
1,341.38
5,445.00
6,786.38
JUMLAH
14,755.13
59,895.00
74,650.13
DIBULATKAN
14,755.00
59,895.00
74,650.00
1.0000
m2
1.1000
m2
Kaca polos
@ Rp.
60,500.00
0.1500
org Tukang kayu
@ Rp.
75,000.00
11,250.00
0.0150
@ Rp.
80,000.00
1,200.00
0.0150
org Pekerja
@ Rp.
60,000.00
900.00
0.0008
org Mandor
@ Rp.
85,000.00
67,863.75
66,550.00
63.75
13,413.75
66,550.00
1,341.38
6,655.00
7,996.38
JUMLAH
14,755.13
73,205.00
87,960.13
DIBULATKAN
14,755.00
73,205.00
87,960.00
JASA 10 %
1.0000
m2
Pasang kaca cermin, tebal 5 mm
1.1000
m2
Kaca cermin
@ Rp.
120,000.00
0.1500
org Tukang kayu
@ Rp.
75,000.00
11,250.00
0.0150
@ Rp.
80,000.00
1,200.00
0.0150
org Pekerja
@ Rp.
60,000.00
900.00
0.0008
org Mandor
@ Rp.
85,000.00
79,963.75
132,000.00
63.75
13,413.75
132,000.00
1,341.38
13,200.00
14,541.38
JUMLAH
14,755.13
145,200.00
159,955.13
DIBULATKAN
14,755.00
145,200.00
159,955.00
JASA 10 %
6.24
106.25
12,000.00
JASA 10 %
6.20
12,000.00
2,235.63
6.17
253,655.00
22,356.25
JASA 10 %
6.16
255.00
53,655.00
JASA 10 %
6.15
200,000.00
1.0000
m2
Pasang kaca patri, tebal 5 mm
1.1000
m2
Kaca patri
0.1500
org Tukang kayu
@ Rp.
300,000.00
@ Rp.
75,000.00
Analisa Gedung - 77
330,000.00
11,250.00
145,413.75
No.
Macam Pekerjaan
Upah
Bahan
Jumlah
(1)
(2)
(3)
(4)
(5)
0.0150
@ Rp.
80,000.00
1,200.00
0.0150
org Pekerja
@ Rp.
60,000.00
900.00
0.0008
org Mandor
@ Rp.
85,000.00
330,000.00
1,341.38
33,000.00
34,341.38
JUMLAH
14,755.13
363,000.00
377,755.13
DIBULATKAN
14,755.00
363,000.00
377,755.00
JASA 10 %
6.17
63.75
13,413.75
1.0000
m1
Pasang kusen alumunium
1.1000
m1
Kusen alumunium
@ Rp.
55,000.00
15%
Harga kusen (Perlengkapan)
@ Rp.
55,000.00
0.1500
oh
Tukang alumunium
@ Rp.
75,000.00
11,250.00
0.0150
oh
Kepala tukang
@ Rp.
80,000.00
1,200.00
0.0150
oh
Pekerja
@ Rp.
60,000.00
900.00
0.0008
oh
Mandor
@ Rp.
85,000.00
343,413.75
60,500.00
8,250.00
63.75
13,413.75
68,750.00
1,341.38
6,875.00
8,216.38
JUMLAH
14,755.13
68,750.00
83,505.13
DIBULATKAN
14,755.00
68,750.00
83,505.00
JASA 10 %
Analisa Gedung - 78
82,163.75
ANALISA KPUT
No.
(1)
AN.
KPUT
AN.
KPUT
M.3
KPUT
10.8
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
Jumlah
(5)
1.0000 m2 Menghampar dan mengisi bahan perkerasan

1.5000 org Pekerja
@ Rp.
60,000.00
0.0730 org Mandor
@ Rp.
85,000.00
DIBULATKAN
90,000.00
6,205.00
96,205.00
1.0000 m3 Menyawur pasir

1.0000 org Pekerja
@ Rp.
60,000.00
DIBULATKAN
60,000.00
60,000.00
1.0000
1.0000
1.0000
1.0000
1.0000
1.0000
1.0000
0.7500
16.0000
hari
org
org
org
org
ltr
ltr
ltr
ltr
Menggilas dengan motor walls

Masinis
@ Rp.
Kenek
@ Rp.
Penjaga
@ Rp.
Pekerja
@ Rp.
Olie
@ Rp.
Olie SAE
@ Rp.
Vet
@ Rp.
Solar
@ Rp.
DIBULATKAN
85,000.00
75,000.00
75,000.00
60,000.00
21,000.00
21,000.00
13,000.00
4,300.00
96,205.00
96,205.00
60,000.00
60,000.00
85,000.00
75,000.00
75,000.00
60,000.00
295,000.00
21,000.00
21,000.00
9,750.00
68,800.00
120,550.00
415,550.00
415,550.00
100.0000 m2 Perkerasan lapis pondasi bawah (sub base) tebal 20 cm padat

5.0000 m3 Pasair pasang
@ Rp.
76,000.00
380,000.00
@ Rp.
80,000.00
1,840,000.00
3.0000 m3 Batu pecah 5/7 cm
@ Rp.
132,000.00
396,000.00
6.5000 m3 Pasir urug
@ Rp.
55,000.00
357,500.00
23.0000 m3 Batu belah 15/20
26.0000 m Isi batu berkerasan

@ Rp.
96,205.00
6.5000 Tng Menyawur pasir
@ Rp.
60,000.00
DIBULATKAN
3
Tiap m2
1/100 x
Biaya menggilas
1/200 x
Sewa motor walls
1/200 x
2,501,330.00
390,000.00
2,891,330.00
2,973,500.00
2,891,330.00
2,973,500.00
28,913.30
29,735.00
295,000.00
120,550.00
1,475.00
602.75
#REF!
#REF!
30,337.75
#REF!
JASA 10 %
JUMLAH
DIBULATKAN
5,864,830.00
5,864,830.00
#REF!
#REF!
#REF!
#REF!
100.0000 m2 Pembuatan lapis pondasi bawah (sub base) tebal 15 cm padat

5.0000 m3 Pasair urug
@ Rp.
17.5000 m Batu belah 15/20
55,000.00
275,000.00
@ Rp.
80,000.00
1,400,000.00
3.0000 m3 Batu pecah 5/7 cm
@ Rp.
126,500.00
379,500.00
6.5000 m Pasir urug (pengisi)
@ Rp.
55,000.00
20.5000 m3 Isi batu berkerasan

@ Rp.
96,205.00
@ Rp.
60,000.00
DIBULATKAN
Tiap m2
1/100 x
Biaya menggilas
1/200 x
Sewa motor walls
1/200 x
357,500.00
1,972,202.50
300,000.00
2,272,202.50
2,412,000.00
2,272,202.50
2,412,000.00
22,722.03
24,120.00
295,000.00
120,550.00
1,475.00
602.75
#REF!
#REF!
24,722.75
#REF!
JASA 10 %
Analisa KPUT - 79
4,684,202.50
4,684,202.00
#REF!
#REF!
No.
(1)
Macam Pekerjaan
(2)
JUMLAH
DIBULATKAN
Upah
(3)
Analisa KPUT - 80
Bahan
(4)
Jumlah
(5)
#REF!
#REF!
No.
(1)
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
Jumlah
(5)
100.0000 m2 Pembuatan lapis pondasi atas (base) tebal 10 cm padat

10.0000 m3 Batu koral 5/7 cm
@ Rp.
132,000.00
1,320,000.00
2.0000 m3 Batu koral 3/4 cm
@ Rp.
130,000.00
260,000.00
1.0000 m Batu koral 2/3 cm
@ Rp.
138,000.00
138,000.00
3.2500 m3 Pasir urug (pengisi)
@ Rp.
55,000.00
178,750.00
13.0000 m Isi batu berkerasan

@ Rp.
96,205.00
@ Rp.
60,000.00
DIBULATKAN
3
Tiap m2
1/100 x
Biaya menggilas
1/150 x
Sewa motor walls
1/150 x
Tiap m2
8/10 x
Biaya menggilas
1/150 x
Sewa motor walls
1/150 x
Tiap m2
7/ 10 x
Biaya menggilas
1/150 x
Sewa motor walls
1/150 x
1,250,665.00
195,000.00
1,445,665.00
1,896,750.00
1,445,665.00
1,896,750.00
14,456.65
18,967.50
295,000.00
120,550.00
1,966.67
803.67
#REF!
#REF!
19,771.17
11,565.32
15,174.00
1,966.67
803.67
#REF!
#REF!
15,977.67
10,119.66
13,277.25
1,966.67
803.67
#REF!
#REF!
14,080.92
#REF!
JASA 10 %
JUMLAH
DIBULATKAN
Pembuatan lapis pondasi atas (base) tebal 8 cm padat
14,456.65
+
18,967.50
295,000.00
120,550.00
#REF!
JASA 10 %
JUMLAH
DIBULATKAN
Pembuatan lapis pondasi atas (base) tebal 7 cm padat
14,456.65
+
18,967.50
295,000.00
120,550.00
#REF!
JASA 10 %
JUMLAH
DIBULATKAN
3,342,415.00
3,342,415.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
100.0000 m2 Lapisan Penetrasi 4 cm padat

0.2400 m3 Krokos D 20 - 40 mm
@ Rp.
70,000.00
16,800.00
0.4800 m3 Split D 10 mm
@ Rp.
120,000.00
57,600.00
3.5000 m Split D 30 - 40 mm
@ Rp.
120,000.00
420,000.00
1.2000 m3 Split D 10 - 20 mm
@ Rp.
120,000.00
144,000.00
1.2500
14.0000
1.0000
1.5000
1.0000
1.0000
1.0000
400.0000
80.0000
1.0000
m
org
org
org
org
org
org
kg
kg
hr
3
Kayu bakar
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
Juru godog aspal
@ Rp.
Masinis
@ Rp.
Kenek
@ Rp.
Penyemprot
@ Rp.
Aspal
@ Rp.
Aspal lem
@ Rp.
Sprayer (sewa)
@ Rp.
DIBULATKAN
90,000.00
60,000.00
85,000.00
60,000.00
85,000.00
75,000.00
60,000.00
10,650.00
10,650.00
#REF!
Analisa KPUT - 81
112,500.00
840,000.00
85,000.00
90,000.00
85,000.00
75,000.00
60,000.00
1,235,000.00
4,260,000.00
852,000.00
#REF!
#REF!
#REF!
#REF!
No.
(1)
Macam Pekerjaan
(2)
Tiap m2
1/100 x
Biaya menggilas
4/12,5/200 x
Sewa motor walls
1/200 x
KPUT
M.8
Upah
(3)
#REF!
12,350.00
#REF!
295,000.00
120,550.00
472.00
192.88
#REF!
#REF!
#REF!
100.0000 m2 Pengaspalan sand sheet (latasir), tebal 1 cm jereng

125.0000 kg Aspal
10,650.00
1.0000 m Pasair pasang
0.9000
0.2500
8.1000
0.4000
m3
org
org
org
@ Rp.
Kayu bakar
@ Rp.
Juru godog aspal
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
DIBULATKAN
90,000.00
60,000.00
60,000.00
85,000.00
Tiap m2
Aspal sand sheet 3 cm jereng (2 cm padat)
3/100 x
535,000.00
+
1,488,250.00
Biaya menggilas
1/500 x
295,000.00
+
120,550.00
Sewa motor walls
1/500 x
#REF!
Aspal untuk lem 0,5 kg
0.5000 x
10,650.00
JASA 10 %
JUMLAH
DIBULATKAN
76,000.00
81,000.00
15,000.00
486,000.00
34,000.00
535,000.00
1,488,250.00
10,700.00
29,765.00
590.00
241.10
0.9000
0.2500
8.1000
0.4000
m3
org
org
org
@ Rp.
Kayu bakar
@ Rp.
Juru godog aspal
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
DIBULATKAN
#REF!
5,325.00
35,331.10
16,050.00
44,647.50
590.00
241.10
Analisa KPUT - 82
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
76,000.00
90,000.00
60,000.00
60,000.00
85,000.00
2,023,250.00
2,023,250.00
#REF!
100.0000 m2 Pengaspalan sand sheet (latasir) tanpa aspal, tebal 1 cm jereng

- kg Aspal
10,650.00
1.0000 m3 Pasair pasang
#REF!
#REF!
#REF!
#REF!
1,331,250.00
76,000.00
Tiap m2
Aspal sand sheet 2 cm jereng (1 cm padat)
2/100 x
535,000.00
+
1,488,250.00
Biaya menggilas
1/500 x
295,000.00
+
120,550.00
Sewa motor walls
1/500 x
#REF!
0.5000 x
10,650.00
JASA 10 %
JUMLAH
DIBULATKAN
KPUT
M.8
Jumlah
(5)
1,235,000.00
#REF!
JASA 10 %
JUMLAH
DIBULATKAN
Bahan
(4)
5,325.00
50,213.60
#REF!
#REF!
#REF!
#REF!
76,000.00
81,000.00
15,000.00
486,000.00
34,000.00
535,000.00
157,000.00
692,000.00
692,000.00
No.
(1)
Macam Pekerjaan
(2)
Upah
(3)
Tiap m2
Aspal sand sheet 2 cm jereng (1 cm padat) tanpa aspal
2/100 x
535,000.00
+
157,000.00
Biaya menggilas
1/500 x
295,000.00
+
120,550.00
Sewa motor walls
1/500 x
#REF!
- x
10,650.00
JASA 10 %
JUMLAH
DIBULATKAN
Tiap m2
Aspal sand sheet 3 cm jereng (2 cm padat) tanpa aspal
3/100 x
535,000.00
+
157,000.00
Biaya menggilas
1/500 x
295,000.00
+
120,550.00
Sewa motor walls
1/500 x
#REF!
- x
10,650.00
JASA 10 %
JUMLAH
DIBULATKAN
10.0000
4.2500
0.5700
2.2500
0.2300
2.0000
m2
kg
ltr
org
org
org
Tiap m2
1/ 10 x
1.0000
1.6575
0.4500
1.0500
0.0750
0.0750
0.0100
0.2250
0.6000
0.0750
m2
kg
kg
ltr
jam
jam
ls
org
org
org
Mengecat marka jalan dengan Rettar

Cat rettar
@ Rp.
Minyak cat
@ Rp.
Tukang cat
@ Rp.
Kepala tukang cat
@ Rp.
Pekerja
@ Rp.
DIBULATKAN
49,000.00
10,000.00
75,000.00
80,000.00
60,000.00
Mengecat marka jalan dengan rettar

307,150.00
+
213,950.00
JASA 10 %
JUMLAH
DIBULATKAN
Mengecat marka jalan dengan Thermoplastic
Cat marka
@ Rp.
49,000.00
Glasbit
@ Rp.
12,000.00
Thinner
@ Rp.
13,000.00
Sewa Compressor
@ Rp.
#REF!
Sewa Dumptruck
@ Rp.
#REF!
Alat bantu
@ Rp.
130,000.00
Tukang cat
@ Rp.
75,000.00
Pekerja
@ Rp.
60,000.00
Mandor
@ Rp.
85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
Analisa KPUT - 83
Bahan
(4)
10,700.00
3,140.00
590.00
241.10
Jumlah
(5)
#REF!
#REF!
3,381.10
16,050.00
4,710.00
590.00
241.10
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
4,951.10
#REF!
#REF!
#REF!
#REF!
208,250.00
5,700.00
168,750.00
18,400.00
120,000.00
307,150.00
213,950.00
30,715.00
30,715.00
21,395.00
21,395.00
521,100.00
521,100.00
52,110.00
5,211.00
57,321.00
57,321.00
81,217.50
5,400.00
13,650.00
#REF!
#REF!
1,300.00
16,875.00
36,000.00
6,375.00
59,250.00
#REF!
#REF!
#REF!
#REF!
#REF!
No.
(1)
Macam Pekerjaan
(2)
350.0000
2.0000
2.0000
15.0000
2.0000
2.0000
m1
bh
hr
ltr
org
org
Upah
(3)
Pemotongan aspal dengan mesin potong (cutter), 2 sisi

Cutter
@ Rp. 1,000,000.00
Sewa mesin cutter
@ Rp.
#REF!
Solar
@ Rp.
4,300.00
Tk. Cutter / masinis
@ Rp.
85,000.00
Pekerja
@ Rp.
60,000.00
DIBULATKAN
Tiap m1
1/350 x
290,000.00
+
#REF!
JASA 10 %
JUMLAH
DIBULATKAN
Tiap m1
1/700 x
290,000.00
+
#REF!
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
0.6600
1.3200
0.0400
0.2500
0.0630
m2
hari
ltr
org
org
org
Pembongkaran aspal dengan Jack Hammer

Sewa mesin Jack Hammer
@ Rp.
#REF!
Solar
@ Rp.
4,300.00
Tk. Jack Hammer / masinis @ Rp.
85,000.00
Pekerja
@ Rp.
60,000.00
Mandor
@ Rp.
85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
ANALISA EXPANTION JOINT

Macam Pekerjaan
(2)
No.
(1)
1.0000 m1 Expantion joint

18.5000 kg Ashpaltic Joint
5.5000 kg Plate baja 5 mm
m3
kg
hr
hr
hr
hr
bh
hr
ls
org
org
org
170,000.00
120,000.00
290,000.00
#REF!
828.57
828.57
#REF!
#REF!
414.29
414.29
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
5,676.00
3,400.00
15,000.00
5,355.00
23,755.00
Upah
(3)
#REF!
Bahan
(4)
60,000.00
8,800.00
1,110,000.00
48,400.00
@ Rp.
9,000.00
9,000.00
Split 1/2 cm
@ Rp.
190,000.00
Gas Elpiji
@ Rp.
4,500.00
Sewa Jack Hammer
@ Rp.
#REF!
Sewa Genset 2000 watt
@ Rp.
#REF!
Sewa Compressor
@ Rp.
#REF!
Sewa Stamper
@ Rp.
#REF!
Mata cutter
@ Rp. 1,000,000.00
Sewa mesin cutter
@ Rp.
#REF!
Alat bantu
@ Rp.
130,000.00
Mekanik terlatih
@ Rp.
80,000.00
Operator terlatih
@ Rp.
85,000.00
Mandor
@ Rp.
85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
2,850.00
29,250.00
#REF!
#REF!
#REF!
#REF!
100,000.00
#REF!
130,000.00
Analisa KPUT - 84
Jumlah
(5)
2,000,000.00
#REF!
64,500.00
@ Rp.
@ Rp.
1.0000 m1 Joint Filler

0.0150
6.5000
0.1000
0.1000
0.1000
0.1000
0.1000
0.1000
1.0000
1.0000
4.5000
0.1000
Bahan
(4)
80,000.00
382,500.00
8,500.00
471,000.00
#REF!
#REF!
#REF!
#REF!
#REF!
Jumlah
(5)
#REF!
#REF!
#REF!
#REF!
ANJALISA PEKERJAAN LISTRIK

No.
(1)
1.
2.
3.
4.
5.
6.
Macam Pekerjaan
(2)
1.0000 m1 Pasang Kabel NYY 3 x 6 sqmm
0.0050 org Tukang Listrik
0.0050 org Pekerja
0.0050 org Mandor
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m1 Pasang Kabel NYY 3 x 4 sqmm
0.0050 org Pekerja
0.0050 org Mandor
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m1 Pasang Kabel NYM 2 x 2,5 sqmm
0.0050 org Pekerja
0.0050 org Mandor
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m1 Pasang Kabel NYM 2 x 1,5 sqmm
0.0050 org Pekerja
0.0050 org Mandor
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m1 Pasang Kabel NYA 1 x 2,5 sqmm
0.0025 org Pekerja
0.0025 org Mandor
JASA 10 %
JUMLAH
DIBULATKAN
Upah
(3)
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
75,000.00
60,000.00
85,000.00
75,000.00
60,000.00
85,000.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
75,000
60,000
85,000
75,000.00
60,000.00
85,000.00
75,000.00
60,000.00
85,000.00
50.0000
m1
Pasang Kabel DX 2x10 sqmm + Accessories (antar tiang / gawang)
50.0000
0.1250
0.5000
0.5000
0.2500
1.0000
m
org
org
org
org
ls
Kabel DX 2x10 qmm + Accessories

Tenaga Ahli
Tukang Listrik
Pekerja
Mandor
Penyambungan beban
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
6,875.00
85,000.00
75,000.00
60,000.00
85,000.00
17,250.00
Analisa Gedung - 85
Bahan
(4)
Jumlah
(5)
375.00
300.00
425.00
1,100.00
1,100.00
110.00
1,210.00
1,210.00
375.00
300.00
425.00
1,100.00
1,100.00
110.00
1,210.00
1,210.00
375.00
300.00
425.00
1,100.00
1,100.00
110.00
1,210.00
1,210.00
375.00
300.00
425.00
1,100.00
1,100.00
110.00
1,210.00
1,210.00
187.50
150.00
212.50
550.00
550.00
55.00
605.00
605.00
343,750.00
10,625.00
37,500.00
30,000.00
21,250.00
17,250.00
116,625.00
343,750.00
460,375.00
46,037.50
506,412.50
506,412.00
(1)
(2)
7.
8.
(3)
50.0000
m1
Pasang Kabel DX 2x16 sqmm + Accessories (antar tiang / gawang)
50.0000
0.1250
0.5000
0.5000
0.2500
1.0000
m
org
org
org
org
ls
Kabel DX 2x16 qmm + Accessories

Tenaga Ahli
Tukang Listrik
Pekerja
Mandor
Penyambungan beban
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m1
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
1.0000 m Kabel NYY 3x10 Sqmm

0.0050 org Pekerja
0.0050 org Mandor
JASA 10 %
JUMLAH
DIBULATKAN
10.
11.
12.
1.0000
0.5000
0.7500
0.2500
1.0000
1.0000
0.5000
0.7500
0.2500
1.0000
1.0000
0.6600
0.6600
5.3300
0.6660
0.6660
4.6000
1.0000
0.5000
0.5000
4.0000
0.5000
0.5000
3.5000
unit
org
org
org
unit
unit
org
org
org
unit
unit
org
org
org
org
set
jam
unit
org
org
org
org
set
jam
(5)
412,500.00
10,625.00
37,500.00
30,000.00
21,250.00
17,250.00
116,625.00
412,500.00
529,125.00
52,912.50
582,037.50
582,037.00
Pasang Kabel NYY 3x10 sqmm

@ Rp.
@ Rp.
@ Rp.
@ Rp.
9.
8,250.00
85,000.00
75,000.00
60,000.00
85,000.00
17,250.00
(4)
Pasang Box Panel dan Panel Kontrol 1 Unit

Tukang Listrik
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
@ Rp.
JASA 10 %
JUMLAH
DIBULATKAN
Pasang Box KWH dan Meter (1 Unit)
Tukang Listrik
Pekerja
Mandor
JASA 10 %
JUMLAH
DIBULATKAN
Pasang tiang lampu antik (b3)
Tukang batu
Tukang listrik
Pekerja
Mandor
Alat bantu
Angkutan
JASA 10 %
JUMLAH
DIBULATKAN
Pasang tiang lampu antik (b3)
Tukang batu
Tukang listrik
Pekerja
Mandor
Alat bantu
Angkutan
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
45,408.00
75,000.00
60,000.00
85,000.00
75,000.00
60,000.00
85,000.00
86,250.00
75,000.00
60,000.00
85,000.00
86,250.00
75,000.00
75,000.00
60,000.00
85,000.00
86,250.00
7,143.00
45,408.00
375.00
300.00
425.00
1,100.00
75,000.00
75,000.00
60,000.00
85,000.00
86,250.00
7,143.00
37,500.00
190,000.00
19,000.00
209,000.00
209,000.00
37,500.00
45,000.00
21,250.00
86,250.00
152,500.00
37,500.00
190,000.00
19,000.00
209,000.00
209,000.00
49,500.00
49,500.00
319,800.00
56,610.00
57,442.50
32,857.80
90,300.30
565,710.30
56,571.03
622,281.33
622,281.00
37,500.00
37,500.00
240,000.00
42,500.00
357,500.00
Analisa Gedung - 86
46,508.00
4,650.80
51,158.80
51,158.00
37,500.00
45,000.00
21,250.00
86,250.00
152,500.00
475,410.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
45,408.00
43,125.00
25,000.50
68,125.50
425,625.50
42,562.55
468,188.05
468,188.00
(1)
13.
14.
15.
16.
17.
18.
(2)
1.0000
0.5000
0.7500
0.2500
1.0000
1.0000
0.6660
1.0000
0.3330
1.0000
1.0000
0.4000
0.6000
0.2000
1.0000
1.0000
0.3300
0.5000
0.1666
1.0000
1.0000
0.5000
0.5000
4.0000
0.5000
0.5000
3.5000
1.0000
0.6600
0.6600
5.3330
0.6660
0.6660
4.6000
set
org
org
org
set
unit
org
org
org
set
set
org
org
org
set
unit
org
org
org
jam
set
org
org
org
org
set
jam
set
org
org
org
org
set
jam
Pemasangan armatur komplit

Tukang listrik
Pekerja
Mandor
Alat bantu
JASA 10 %
JUMLAH
DIBULATKAN
Pemasangan komponen + Box
Tukang listrik
Pekerja
Mandor
Alat bantu
JASA 10 %
JUMLAH
DIBULATKAN
Bongkar komponen
Tukang listrik
Pekerja
Mandor
Alat bantu
JASA 10 %
JUMLAH
DIBULATKAN
Bongkar Armatur
Tukang Listrik
Pekerja
Mandor
Angkutan
JASA 10 %
JUMLAH
DIBULATKAN
Bongkar Tiang Lampu Antik (b.1)
Tukang batu
Tukang Listrik
Pekerja
Mandor
Alat bantu
Angkutan
JASA 10 %
JUMLAH
DIBULATKAN
Bongkar Tiang Lampu Antik (b.1)
Tukang batu
Tukang Listrik
Pekerja
Mandor
Alat bantu
Angkutan
JASA 10 %
JUMLAH
DIBULATKAN
(3)
@ Rp.
@ Rp.
@ Rp.
@ Rp.
75,000.00
60,000.00
85,000.00
86,250.00
75,000.00
60,000.00
85,000.00
86,250.00
75,000.00
60,000.00
85,000.00
86,250.00
75,000.00
60,000.00
85,000.00
7,143.00
75,000.00
75,000.00
60,000.00
85,000.00
86,250.00
7,143.00
75,000.00
75,000.00
60,000.00
85,000.00
86,250.00
7,143.00
86,250.00
86,250.00
169,250.00
16,925.00
186,175.00
186,175.00
7,143.00
7,143.00
76,054.00
7,605.40
83,659.40
83,659.00
43,125.00
25,000.50
68,125.50
425,625.50
42,562.55
468,188.05
468,188.00
49,500.00
49,500.00
319,980.00
56,610.00
475,590.00
Analisa Gedung - 87
224,505.00
22,450.50
246,955.50
246,955.00
37,500.00
37,500.00
240,000.00
42,500.00
357,500.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
86,250.00
86,250.00
24,750.00
30,000.00
14,161.00
68,911.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
190,000.00
19,000.00
209,000.00
209,000.00
30,000.00
36,000.00
17,000.00
83,000.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
86,250.00
86,250.00
49,950.00
60,000.00
28,305.00
138,255.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
(5)
37,500.00
45,000.00
21,250.00
103,750.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
(4)
57,442.50
32,857.80
90,300.30
565,890.30
56,589.03
622,479.33
622,479.00
(1)
19.
(2)
1.0000
m1
1.0000 m Kabel NYM 2 x 2,5 qmm

0.0100 org Pekerja
0.0050 org Mandor
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m1
1.0000
m1
23.
24.
1.0000
1.0000
0.0500
0.1000
0.0250
1.0000
1.0000
0.0500
0.1000
0.0250
1.0000
1.0000
0.0500
0.1000
0.0250
bh
bh
org
org
org
bh
bh
org
org
org
bh
bh
org
org
org
@ Rp.
@ Rp.
@ Rp.
@ Rp.
10,633.00
75,000.00
60,000.00
85,000.00
10,633.00
18,750.00
600.00
425.00
19,775.00
10,633.00
30,408.00
3,040.80
33,448.80
33,448.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
150,000.00
75,000.00
60,000.00
85,000.00
150,000.00
18,750.00
600.00
425.00
19,775.00
150,000.00
169,775.00
16,977.50
186,752.50
186,752.00
Pasang Pralon 3" Kabel NYY 3x6 sqmm
1.0000 m1 Pipa pralon 3"

0.0100 org Pekerja
0.0050 org Mandor
JASA 10 %
JUMLAH
DIBULATKAN
22.
(5)
Pasang Kabel NYA 2,5 sqmm
1.0000 m1 Kabel NYA 2,5 qmm

0.0100 org Pekerja
0.0050 org Mandor
JASA 10 %
JUMLAH
DIBULATKAN
21.
(4)
Pasang Kabel NYM 2x2,5 sqmm
20.
(3)
Pasang tutup panel ukuran 30x30

Tutup panel 30x30
Tukang listrik
Pekerja
Mandor
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
20,500.00
60,000.00
85,000.00
28,750.00
75,000.00
60,000.00
85,000.00
Pasang MCB Ampere + box tutup panel ukuran 30 x 30

MCB 10 Ampere + box
@ Rp.
42,000.00
Tukang listrik
@ Rp.
75,000.00
Pekerja
@ Rp.
60,000.00
Mandor
@ Rp.
85,000.00
JASA 10 %
JUMLAH
DIBULATKAN
Pasang Kapasitor 12,5 uF
Kapasitor 12,5 uF
Tukang listrik
Pekerja
Mandor
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
@ Rp.
@ Rp.
@ Rp.
26,000.00
75,000.00
60,000.00
85,000.00
Analisa Gedung - 88
20,500.00
600.00
425.00
1,025.00
20,500.00
21,525.00
2,152.50
23,677.50
23,677.00
28,750.00
3,750.00
6,000.00
2,125.00
11,875.00
28,750.00
40,625.00
4,062.50
44,687.50
44,687.00
42,000.00
3,750.00
6,000.00
2,125.00
11,875.00
42,000.00
53,875.00
5,387.50
59,262.50
59,262.00
26,000.00
3,750.00
6,000.00
2,125.00
11,875.00
26,000.00
37,875.00
3,787.50
41,662.50
41,662.00
(1)
25.
(2)
1.0000
0.5000
0.5000
1.2500
0.5000
set
org
org
org
org
26.
(3)
(4)
(5)
Pasang Stang Ornamen 2,2 meter + Lampu SRP 822/250 Watt Son + pengetesan dan penyalaan
Pekerja
@ Rp.
60,000.00
30,000.00
Tukang Listrik
@ Rp.
75,000.00
37,500.00
Pengawas
@ Rp.
85,000.00
106,250.00
Mandor
@ Rp.
85,000.00
42,500.00
JUMLAH (A)
216,250.00
-
Pengetesan dan Penyalaan

1.0000 ttk
@ Rp.
7,000.00
JUMLAH (B)
7,000.00
7,000.00
JUMLAH ( A + B ) ( BELUM PPN )

JASA 10 %
JUMLAH
DIBULATKAN
27.
1.0000
0.8750
0.8750
1.8033
0.7413
set
org
org
org
org
1.0000
0.5000
0.5000
1.2500
0.5000
set
org
org
org
org
Pasang Stang Ornamen 6 meter + Lampu SRP 822/250 Watt Son

Pekerja
@ Rp.
60,000.00
Tukang Listrik
@ Rp.
75,000.00
Pengawas
@ Rp.
85,000.00
Mandor
@ Rp.
85,000.00
JUMLAH (C)
52,500.00
65,625.00
153,280.50
63,013.05
334,418.55
Pasang Stang Ornamen 2,2 meter + Lampu SRP 822/250 Watt Son
Pekerja
@ Rp.
60,000.00
30,000.00
Tukang Listrik
@ Rp.
75,000.00
37,500.00
Pengawas
@ Rp.
85,000.00
106,250.00
Mandor
@ Rp.
85,000.00
42,500.00
JUMLAH (D)
216,250.00
Pasang Tiang Octogonal Cabang 1, h= 7 meter+ lampu SRP 822/250 Watt Son
0.4200
2.8500
2.8500
2.0075
1.0000
Pondasi Tiang Beton bertulang 1:2:3

Pekerja
Tukang Listrik
Pengawas
Mandor
@ Rp. 5,841,498.30
@ Rp.
60,000.00
@ Rp.
75,000.00
@ Rp.
85,000.00
@ Rp.
85,000.00
JUMLAH (E)
2,453,429.29
171,000.00
213,750.00
170,637.50
85,000.00
640,387.50
2,453,429.29
JUMLAH ( B + E ) ( BELUM PPN )

JASA 10 %
JUMLAH
DIBULATKAN
30.
3,093,816.79
3,100,816.79
310,081.68
3,410,898.46
3,410,898.00
1.0000 set
Pasang Tiang Octogonal Cabang 1, h= 9 meter + lampu SRP 822/250 Watt Son
0.4200
3.1000
3.1000
2.5000
1.2100

Pekerja
Tukang Listrik
Pengawas
Mandor
m3
org
org
org
org
216,250.00
223,250.00
22,325.00
245,575.00
245,575.00
1.0000 set
m3
org
org
org
org
334,418.55
341,418.55
34,141.86
375,560.41
375,560.00
JUMLAH ( B + D ) ( BELUM PPN )

JASA 10 %
JUMLAH
DIBULATKAN
29.
7,000.00
223,250.00
22,325.00
245,575.00
245,575.00
JUMLAH ( B + C ) ( BELUM PPN )

JASA 10 %
JUMLAH
DIBULATKAN
28.
216,250.00
@ Rp. 5,841,498.30
@ Rp.
60,000.00
@ Rp.
75,000.00
@ Rp.
85,000.00
@ Rp.
85,000.00
JUMLAH (F)
JUMLAH ( B + F ) ( BELUM PPN )

JASA 10 %
JUMLAH
DIBULATKAN
Analisa Gedung - 89
2,453,429.29
186,000.00
232,500.00
212,500.00
102,850.00
733,850.00
2,453,429.29
3,187,279.29
3,194,279.29
319,427.93
3,513,707.21
3,513,707.00
(1)
31.
(2)
(3)
1.0000 set
Pasang Tiang Octogonal Cabang 2, h= 9 meter+ lampu SRP 822/250 Watt Son
0.4200
3.3000
3.3000
2.5782
1.2433

Pekerja
Tukang Listrik
Pengawas
Mandor
m3
org
org
org
org
@ Rp. 5,841,498.30
@ Rp.
60,000.00
@ Rp.
75,000.00
@ Rp.
85,000.00
@ Rp.
85,000.00
JUMLAH (G)
(4)
2,453,429.29
198,000.00
247,500.00
219,147.00
105,680.50
770,327.50
2,453,429.29
JUMLAH ( B + G) ( BELUM PPN )

JASA 10 %
JUMLAH
DIBULATKAN
32.
Pasang Tiang Octogonal Cabang 3, h= 9 m+ lampu SRP 822/250 Watt Son
0.4200
3.8100
3.8100
2.6626
1.2650

Pekerja
Tukang Listrik
Pengawas
Mandor
@ Rp. 5,841,498.30
@ Rp.
60,000.00
@ Rp.
75,000.00
@ Rp.
85,000.00
@ Rp.
85,000.00
JUMLAH (H)
2,453,429.29
228,600.00
285,750.00
226,321.00
107,525.00
848,196.00
2,453,429.29
JUMLAH ( B + H) ( BELUM PPN )

JASA 10 %
JUMLAH
DIBULATKAN
33.
Pasang Tiang Octogonal Cabang 3, h= 11 m+ lampu SRP 822/250 Watt Son
0.4200
4.2500
4.2500
2.9287
1.2939

Pekerja
Tukang Listrik
Pengawas
Mandor
m
org
org
org
org
@ Rp. 5,841,498.30
@ Rp.
60,000.00
@ Rp.
75,000.00
@ Rp.
85,000.00
@ Rp.
85,000.00
JUMLAH (I)
2,453,429.29
255,000.00
318,750.00
248,939.50
109,981.50
932,671.00
2,453,429.29
JUMLAH ( B + I) ( BELUM PPN )

JASA 10 %
JUMLAH
DIBULATKAN
34.
35.
1.0000
0.9000
0.9000
2.1044
0.8418
0.0500
1.0000
0.8750
0.8750
1.6995
0.6798
0.0500
set
org
org
org
org
unit
set
org
org
org
org
unit
3,301,625.29
3,308,625.29
330,862.53
3,639,487.81
3,639,487.00
1.0000 set
3
3,223,756.79
3,230,756.79
323,075.68
3,553,832.46
3,553,832.00
1.0000 set
m3
org
org
org
org
(5)
3,386,100.29
3,393,100.29
339,310.03
3,732,410.31
3,732,410.00
Bongkar armatur pada stang ornamen existing + pasang lampu SRP 822/150 Watt Son + return
Pekerja
@ Rp.
60,000.00
54,000.00
Tukang Listrik
@ Rp.
75,000.00
67,500.00
Pengawas
@ Rp.
85,000.00
178,874.00
Mandor
@ Rp.
85,000.00
71,553.00
@ Rp.
100,000.00
5,000.00
JUMLAH (J)
376,927.00
-
376,927.00
JUMLAH ( B + J) ( BELUM PPN )

JASA 10 %
JUMLAH
DIBULATKAN
383,927.00
38,392.70
422,319.70
422,319.00
Bongkar armatur pada stang ornamen existing + pasang Lampu SRP 822/250 Watt Son + retur
Pekerja
@ Rp.
60,000.00
52,500.00
Tukang Listrik
@ Rp.
75,000.00
65,625.00
Pengawas
@ Rp.
85,000.00
144,457.50
Mandor
@ Rp.
85,000.00
57,783.00
@ Rp.
100,000.00
5,000.00
JUMLAH (K)
325,365.50
-
325,365.50
JUMLAH ( B + K) ( BELUM PPN )

JASA 10 %
JUMLAH
DIBULATKAN
332,365.50
33,236.55
365,602.05
365,602.00
Analisa Gedung - 90
(1)
36.
(2)
1.0000
0.9000
0.9000
2.1044
0.8418
0.0500
set
org
org
org
org
unit
(3)
(4)
Bongkar armatur pada tang existing + pasang Lampu SRP 822/250 Watt Son + retur
Pekerja
@ Rp.
60,000.00
54,000.00
Tukang Listrik
@ Rp.
75,000.00
67,500.00
Pengawas
@ Rp.
85,000.00
178,874.00
Mandor
@ Rp.
85,000.00
71,553.00
@ Rp.
100,000.00
5,000.00
JUMLAH (L)
376,927.00
(5)
JUMLAH ( B + L) ( BELUM PPN )

JASA 10 %
JUMLAH
DIBULATKAN
37.
1.0000
0.8500
0.8500
1.9554
0.7822
0.0500
set
org
org
org
org
unit
376,927.00
372,602.00
37,260.20
409,862.20
409,862.00
Bongkar komponen lama existing + pasang komponen Lampu SRP 822/250 Watt Son + retur
Pekerja
@ Rp.
60,000.00
51,000.00
Tukang Listrik
@ Rp.
75,000.00
63,750.00
Pengawas
@ Rp.
85,000.00
166,209.00
Mandor
@ Rp.
85,000.00
66,487.00
@ Rp.
100,000.00
5,000.00
JUMLAH (M)
352,446.00
JUMLAH ( B + M) ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Analisa Gedung - 91
352,446.00
359,446.00
35,944.60
395,390.60
395,390.00
URAIAN ANALISA ALAT

No
I
URAIAN
KODE
URAIAN PERALATAN
1 Jenis Peralatan
2 Tenaga
3 Kapasitas
4 Alat Baru
5 Alat Yang Dipakai
II
: a.
b.
c.
: a.
b.
c.
KOEF.
SATUAN
ASPHALT MIXING PLANT
Umur Ekonomis
Jam Kerja dalam 1 Tahun
Harga Alat
Umur Ekonomis
Harga Alat
Pw
Cp
A
W
B
A'
W'
B'
150.00
50.00
10.00
1,500.00
7,500,000,000.00
10.00
1,500.00
7,500,000,000.00
HP
Ton/jam
Tahun
Jam
Rupiah
Tahun
Jam
Rupiah
KET.
E01
Alat Baru
Alat Baru
Alat Baru
BIAYA PASTI PER JAM KERJA

1 Nila sisa alat
2 Faktor angsuran Modal
=
=
10 % x B
i x ( 1 + i ) ^ A'
( 1 + i )Â'-1
C
D
3 Biaya pasti per jam

a. Biaya Pengmbalian Modal
( B-C)xD
W'
0,002 x B '
W'
( E + F )
1,073,352.41
Rupiah
10,000.00
Rupiah
1,083,352.41
Rupiah
= ( 0,125 - 0,175 ltr / HP / Jam ) x Pw x Ms

=
12 x 0,7 Cp x Ms
H1
H2
80,625.00
1,806,000.00
Rupiah
Rupiah
= ( 0,01 - 0,02 ltr / HP / Jam ) x Pw x Mp

= ( 12,5 % - 17,5 % ) x B '
W'
=
( 1 org / Jam ) x U1
I
K
21,000.00
625,000.00
Rupiah
Rupiah
L
M
10,625.00
28,125.00
Rupiah
Rupiah
= ( H1 + H2 + I + K + L + M )
2,571,375.00
Rp
3,654,727.41
Rp
III
b. Asuransi dll
Biaya Pasti Perjam
750,000,000.00
Rupiah
0.23852 -
BIAYA OPERASI PER JAM KERJA

1 Bahan Bakar
Bahan bakar pemanasan
material
2 Pelumas
3 Perawatan dan perbaikan
4 Operator
5 Pembantu Operator
Biaya Operasi Per jam
IV
TOTAL BIAYA SEWA ALAT / JAM
V
1
2
3
4
5
6
7
( G + P )
LAIN LAIN
Tingkat suku bunga
Upah Operator / Sopir
Upah Pembantu Operator / Pembantu Sopir
Bahan bakar bensin
Bahan bakar solar
Minyak Pelumas
PPn diperhitungkan pada lembar Rekapitulasi Biaya Pekerjaan
Analisa Alat - 92
(i)
U1
U2
Mb
Ms
Mp
20.00
10,625.00
9,375.00
4,500.00
4,300.00
14,000.00
% / Tahun
Rp / Jam
Rp / Jam
Liter
Liter
Liter
Khusus AMP
URAIAN ANALISA ALAT

No
I
URAIAN
KODE
URAIAN PERALATAN
1 Jenis Peralatan
2 Tenaga
3 Kapasitas
4 Alat Baru
5 Alat Yang Dipakai
II
: a.
b.
c.
: a.
b.
c.
KOEF.
SATUAN
ASPHALT FINISHER
E02
Pw
Cp
A
W
B
A'
W'
B'
47.00
6.00
6.00
2,000
715,000,000.00
6.00
2,000.00
715,000,000.00
HP
Ton
Tahun
Jam
Rupiah
Tahun
Jam
Rupiah
10 % x B
i x ( 1 + i ) ^ A'
( 1 + i )Â'-1
C
D
71,500,000.00
0.30071
Rupiah
-
( B-C)xD
W'
0,002 x B '
W'
( E + F )
96,752.07
Rupiah
715.00
Rupiah
97,467.07
Rupiah
Umur Ekonomis
Harga Alat
Umur Ekonomis
Harga Alat

1 Nila sisa alat
=
=

a. Biaya Pengembalian Modal =
III
b. Asuransi dll
Biaya Pasti Perjam

1 Bahan Bakar
= ( 0,125 - 0,175 ltr / HP / Jam ) x Pw x Ms
H1
25,262.50
Rupiah
2 Pelumas
= ( 0,01 - 0,02 ltr / HP / Jam ) x Pw x Mp

= ( 12,5 % - 17,5 % ) x B '
W'
=
I
K
6,580.00
44,687.50
Rupiah
Rupiah
L
M
10,625.00
9,375.00
Rupiah
Rupiah
= ( H1 + H2 + I + K + L + M )
96,530.00
Rupiah
193,997.07
Rupiah
(i)
U1
U2
Mb
Ms
Mp
20.00
10,625.00
9,375.00
4,500.00
4,300.00
14,000.00
% / Tahun
Rp / Jam
Rp / Jam
Liter
Liter
Liter
4 Operator
5 Pembantu Operator
IV
V
1
2
3
4
5
6
7
( G + P )
LAIN LAIN
Tingkat suku bunga
Bahan bakar bensin
Bahan bakar solar
Minyak Pelumas
Analisa Alat - 93
KET.
Alat Baru
Alat Baru
Alat Baru
URAIAN ANALISA ALAT

No
I
URAIAN
KODE
URAIAN PERALATAN
1 Jenis Peralatan
2 Tenaga
3 Kapasitas
4 Alat Baru
5 Alat Yang Dipakai
II
: a.
b.
c.
: a.
b.
c.
KOEF.
SATUAN
ASPHALT SPRAYER
E03
Pw
Cp
A
W
B
A'
W'
B'
15.00
800.00
5.00
2,000
145,000,000.00
5.00
2,000.00
145,000,000.00
HP
Liter
Tahun
Jam
Rupiah
Tahun
Jam
Rupiah
10 % x B
i x ( 1 + i ) ^ A'
( 1 + i )Â'-1
C
D
14,500,000.00
0.33438
Rupiah
-
( B-C)xD
W'
0,002 x B '
W'
( E + F )
21,818.28
Rupiah
145.00
Rupiah
21,963.28
Rupiah
Umur Ekonomis
Harga Alat
Umur Ekonomis
Harga Alat

1 Nila sisa alat
=
=

III
b. Asuransi dll
Biaya Pasti Perjam

1 Bahan Bakar
= ( 0,125 - 0,175 ltr / HP / Jam ) x Pw x Ms
H1
8,062.50
Rupiah
2 Pelumas
= ( 0,01 - 0,02 ltr / HP / Jam ) x Pw x Mp

= ( 12,5 % - 17,5 % ) x B '
W'
=
I
K
2,100.00
9,062.50
Rupiah
Rupiah
L
M
10,625.00
9,375.00
Rupiah
Rupiah
= ( H1 + H2 + I + K + L + M )
39,225.00
Rupiah
61,188.28
Rupiah
(i)
U1
U2
Mb
Ms
Mp
20.00
10,625.00
9,375.00
4,500.00
4,300.00
14,000.00
% / Tahun
Rp / Jam
Rp / Jam
Liter
Liter
Liter
4 Operator
5 Pembantu Operator
IV
V
1
2
3
4
5
6
7
( G + P )
LAIN LAIN
Tingkat suku bunga
Bahan bakar bensin
Bahan bakar solar
Minyak Pelumas
Analisa Alat - 94
KET.
Alat Baru
Alat Baru
Alat Baru
URAIAN ANALISA ALAT

No
I
URAIAN
KODE
URAIAN PERALATAN
1 Jenis Peralatan
2 Tenaga
3 Kapasitas
4 Alat Baru
5 Alat Yang Dipakai
II
: a.
b.
c.
: a.
b.
c.
KOEF.
SATUAN
BULLDOZER 100 -150 HP

Pw
Cp
A
W
B
A'
W'
B'
5.00
2,000
700,000,000.00
5.00
2,000.00
700,000,000.00
HP
Ton
Tahun
Jam
Rupiah
Tahun
Jam
Rupiah
10 % x B
i x ( 1 + i ) ^ A'
( 1 + i )Â'-1
C
D
70,000,000.00
0.33438
Rupiah
-
( B-C)xD
W'
0,002 x B '
W'
( E + F )
105,329.61
Rupiah
700.00
Rupiah
106,029.61
Rupiah
Umur Ekonomis
Harga Alat
Umur Ekonomis
Harga Alat
140.00

1 Nila sisa alat
=
=

III
b. Asuransi dll
Biaya Pasti Perjam

1 Bahan Bakar
= ( 0,125 - 0,175 ltr / HP / Jam ) x Pw x Ms
H1
75,250.00
Rupiah
2 Pelumas
= ( 0,01 - 0,02 ltr / HP / Jam ) x Pw x Mp

= ( 12,5 % - 17,5 % ) x B '
W'
=
I
K
19,600.00
43,750.00
Rupiah
Rupiah
L
M
10,625.00
9,375.00
Rupiah
Rupiah
= ( H1 + H2 + I + K + L + M )
158,600.00
Rupiah
264,629.61
Rupiah
(i)
U1
U2
Mb
Ms
Mp
20.00
10,625.00
9,375.00
4,500.00
4,300.00
14,000.00
% / Tahun
Rp / Jam
Rp / Jam
Liter
Liter
Liter
4 Operator
5 Pembantu Operator
IV
V
1
2
3
4
5
6
7
( G + P )
LAIN LAIN
Tingkat suku bunga
Bahan bakar bensin
Bahan bakar solar
Minyak Pelumas
Analisa Alat - 95
KET.
E04
Alat Baru
Alat Baru
Alat Baru
URAIAN ANALISA ALAT

No
I
URAIAN
KODE
URAIAN PERALATAN
1 Jenis Peralatan
2 Tenaga
3 Kapasitas
4 Alat Baru
5 Alat Yang Dipakai
II
: a.
b.
c.
: a.
b.
c.
KOEF.
SATUAN
COMPRESSOR 4000 - 6500 L/M

Pw
Cp
A
W
B
A'
W'
B'
5.00
2,000
175,000,000.00
5.00
2,000.00
175,000,000.00
HP
Ton
Tahun
Jam
Rupiah
Tahun
Jam
Rupiah
10 % x B
i x ( 1 + i ) ^ A'
( 1 + i )Â'-1
C
D
17,500,000.00
0.33438
Rupiah
-
( B-C)xD
W'
0,002 x B '
W'
( E + F )
26,332.40
Rupiah
175.00
Rupiah
26,507.40
Rupiah
Umur Ekonomis
Harga Alat
Umur Ekonomis
Harga Alat
80.00

1 Nila sisa alat
=
=

III
b. Asuransi dll
Biaya Pasti Perjam

1 Bahan Bakar
= ( 0,125 - 0,175 ltr / HP / Jam ) x Pw x Ms
H1
43,000.00
Rupiah
2 Pelumas
= ( 0,01 - 0,02 ltr / HP / Jam ) x Pw x Mp

= ( 12,5 % - 17,5 % ) x B '
W'
=
I
K
11,200.00
10,937.50
Rupiah
Rupiah
L
M
10,625.00
9,375.00
Rupiah
Rupiah
= ( H1 + H2 + I + K + L + M )
85,137.50
Rupiah
111,644.90
Rupiah
(i)
U1
U2
Mb
Ms
Mp
20.00
10,625.00
9,375.00
4,500.00
4,300.00
14,000.00
% / Tahun
Rp / Jam
Rp / Jam
Liter
Liter
Liter
4 Operator
5 Pembantu Operator
IV
V
1
2
3
4
5
6
7
( G + P )
LAIN LAIN
Tingkat suku bunga
Bahan bakar bensin
Bahan bakar solar
Minyak Pelumas
Analisa Alat - 96
KET.
E05
Alat Baru
Alat Baru
Alat Baru
URAIAN ANALISA ALAT

No
URAIAN
KODE
KOEF.
SATUAN
KET.
URAIAN PERALATAN
1 Jenis Peralatan
2 Tenaga
3 Kapasitas
4 Alat Baru
5 Alat Yang Dipakai
II
WHEEL LOADER 1,0 - 1,6 M3
: a.
b.
c.
: a.
b.
c.
Pw
Cp
A
W
B
A'
W'
B'
105.00
1.50
5.00
2,000.00
840,000,000.00
5.00
2,000.00
840,000,000.00
HP
Ton
Tahun
Jam
Rupiah
Tahun
Jam
Rupiah
10 % x B
i x ( 1 + i ) ^ A'
( 1 + i )Â'-1
C
D
84,000,000.00
0.33438
Rupiah
-
( B-C)xD
W'
0,002 x B '
W'
( E + F )
126,395.53
Rupiah
840.00
Rupiah
127,235.53
Rupiah
Umur Ekonomis
Harga Alat
Umur Ekonomis
Harga Alat

1 Nila sisa alat
=
=

III
b. Asuransi dll
Biaya Pasti Perjam

1 Bahan Bakar
= ( 0,125 - 0,175 ltr / HP / Jam ) x Pw x Ms
H1
56,437.50
Rupiah
2 Pelumas
= ( 0,01 - 0,02 ltr / HP / Jam ) x Pw x Mp

= ( 12,5 % - 17,5 % ) x B '
W'
=
I
K
14,700.00
52,500.00
Rupiah
Rupiah
L
M
10,625.00
9,375.00
Rupiah
Rupiah
= ( H1 + H2 + I + K + L + M )
143,637.50
Rupiah
270,873.03
Rupiah
(i)
U1
U2
Mb
Ms
Mp
20.00
10,625.00
9,375.00
4,500.00
4,300.00
14,000.00
% / Tahun
Rp / Jam
Rp / Jam
Liter
Liter
Liter
4 Operator
5 Pembantu Operator
IV
V
1
2
3
4
5
6
7
( G + P )
LAIN LAIN
Tingkat suku bunga
Bahan bakar bensin
Bahan bakar solar
Minyak Pelumas
Analisa Alat - 97
E15
Alat Baru
Alat Baru
Alat Baru
URAIAN ANALISA ALAT

No
I
URAIAN
KODE
URAIAN PERALATAN
1 Jenis Peralatan
2 Tenaga
3 Kapasitas
4 Alat Baru
5 Alat yang dipakai
II
KOEF.
SATUAN
TANDEM ROLLER 6 - 8 T
a
b
c
a
b
c
Pw
Cp
A
W
B
A'
W'
B'
50.00
8.00
5.00
2,000.00
460,000,000.00
5.00
2,000.00
460,000,000.00
HP
Ton
Tahun
Jam
Rupiah
Tahun
Jam
Rupiah
10 % x B
i x ( 1 + i ) ^ A'
( 1 + i )Â'-1
C
D
46,000,000.00
0.33
Rupiah
-
( B-C)xD
W'
0,002 x B '
W'
( E + F )
69,216.60
Rupiah
460.00
Rupiah
69,676.60
Rupiah
Umur Ekonomis
Harga Alat
Umur Ekonomis
Harga Alat

1 Nila sisa alat
=
=

III
b. Asuransi dll
Biaya Pasti Perjam

1 Bahan Bakar
= ( 0,125 - 0,175 ltr / HP / Jam ) x Pw x Ms
H1
26,875.00
Rupiah
2 Pelumas
= ( 0,01 - 0,02 ltr / HP / Jam ) x Pw x Mp

= ( 12,5 % - 17,5 % ) x B '
W'
=
I
K
7,000.00
28,750.00
Rupiah
Rupiah
L
M
10,625.00
9,375.00
Rupiah
Rupiah
= ( H1 + H2 + I + K + L + M )
82,625.00
Rupiah
152,301.60
Rupiah
(i)
U1
U2
Mb
Ms
Mp
20.00
10,625.00
9,375.00
4,500.00
4,300.00
14,000.00
% / Tahun
Rp / Jam
Rp / Jam
Liter
Liter
Liter
4 Operator
5 Pembantu Operator
IV
V
1
2
3
4
5
6
7
( G + P )
LAIN LAIN
Tingkat suku bunga
Bahan bakar bensin
Bahan bakar solar
Minyak Pelumas
Analisa Alat - 98
KET.
E17
Alat Baru
Alat Baru
Alat Baru
URAIAN ANALISA ALAT

No
I
URAIAN
KODE
URAIAN PERALATAN
1 Jenis Peralatan
2 Tenaga
3 Kapasitas
4 Alat Baru
5 Alat yang dipakai
II
KOEF.
SATUAN
PNEUMATIC TYRE ROLLER 8 - 10 T E18
a
b
c
a
b
c
Pw
Cp
A
W
B
A'
W'
B'
60.00
10.00
5.00
1,800.00
510,000,000.00
5.00
1,800.00
510,000,000.00
HP
Ton
Tahun
Jam
Rupiah
Tahun
Jam
Rupiah
10 % x B
i x ( 1 + i ) ^ A'
( 1 + i )Â'-1
C
D
51,000,000.00
0.33438
Rupiah
-
( B-C)xD
W'
0,002 x B '
W'
( E + F )
85,266.82
Rupiah
566.67
Rupiah
85,833.49
Rupiah
Umur Ekonomis
Harga Alat
Umur Ekonomis
Harga Alat

1 Nila sisa alat
=
=

III
b. Asuransi dll
Biaya Pasti Perjam

1 Bahan Bakar
= ( 0,125 - 0,175 ltr / HP / Jam ) x Pw x Ms
H1
32,250.00
Rupiah
2 Pelumas
= ( 0,01 - 0,02 ltr / HP / Jam ) x Pw x Mp

= ( 12,5 % - 17,5 % ) x B '
W'
=
I
K
8,400.00
35,416.67
Rupiah
Rupiah
L
M
10,625.00
9,375.00
Rupiah
Rupiah
= ( H1 + H2 + I + K + L + M )
96,066.67
Rupiah
181,900.16
Rupiah
(i)
U1
U2
Mb
Ms
Mp
20.00
10,625.00
9,375.00
4,500.00
4,300.00
14,000.00
% / Tahun
Rp / Jam
Rp / Jam
Liter
Liter
Liter
4 Operator
5 Pembantu Operator
IV
V
1
2
3
4
5
6
7
KET.
( G + P )
LAIN LAIN
Tingkat suku bunga
Bahan bakar bensin
Bahan bakar solar
Minyak Pelumas
Analisa Alat - 99
Alat Baru
Alat Baru
Alat Baru
URAIAN ANALISA ALAT

No
I
URAIAN
KODE
URAIAN PERALATAN
1 Jenis Peralatan
2 Tenaga
3 Kapasitas
4 Alat Baru
5 Alat Yang Dipakai
II
: a.
b.
c.
: a.
b.
c.
KOEF.
SATUAN
DUMP TRUCK
E09
Pw
Cp
A
W
B
A'
W'
B'
125.00
8.00
5.00
2,000.00
145,000,000.00
5.00
2,000.00
145,000,000.00
HP
Ton
Tahun
Jam
Rupiah
Tahun
Jam
Rupiah
10 % x B
i x ( 1 + i ) ^ A'
( 1 + i )Â'-1
C
D
14,500,000.00
0.33438
Rupiah
-
( B-C)xD
W'
0,002 x B '
W'
( E + F )
21,818.28
Rupiah
145.00
Rupiah
21,963.28
Rupiah
Umur Ekonomis
Harga Alat
Umur Ekonomis
Harga Alat

1 Nila sisa alat
=
=

III
b. Asuransi dll
Biaya Pasti Perjam

1 Bahan Bakar
= ( 0,125 - 0,175 ltr / HP / Jam ) x Pw x Ms
H1
67,187.50
Rupiah
2 Pelumas
= ( 0,01 - 0,02 ltr / HP / Jam ) x Pw x Mp

= ( 12,5 % - 17,5 % ) x B '
W'
=
I
K
17,500.00
9,062.50
Rupiah
Rupiah
L
M
10,625.00
9,375.00
Rupiah
Rupiah
= ( H1 + H2 + I + K + L + M )
113,750.00
Rupiah
135,713.28
Rupiah
(i)
U1
U2
Mb
Ms
Mp
20.00
10,625.00
9,375.00
4,500.00
4,300.00
14,000.00
% / Tahun
Rp / Jam
Rp / Jam
Liter
Liter
Liter
4 Operator
5 Pembantu Operator
IV
V
1
2
3
4
5
6
7
( G + P )
LAIN LAIN
Tingkat suku bunga
Bahan bakar bensin
Bahan bakar solar
Minyak Pelumas
Analisa Alat - 100
KET.
Alat Baru
Alat Baru
Alat Baru
URAIAN ANALISA ALAT

No
I
URAIAN
KODE
URAIAN PERALATAN
1 Jenis Peralatan
2 Tenaga
3 Kapasitas
4 Alat Baru
5 Alat Yang Dipakai
II
: a.
b.
c.
: a.
b.
c.
KOEF.
SATUAN
GENERATOR SET
E12
Pw
Cp
A
W
B
A'
W'
B'
175.00
125.00
5.00
2,000.00
440,000,000.00
5.00
2,000.00
440,000,000.00
HP
KVA
Tahun
Jam
Rupiah
Tahun
Jam
Rupiah
10 % x B
i x ( 1 + i ) ^ A'
( 1 + i )Â'-1
C
D
44,000,000.00
0.33438
Rupiah
-
( B-C)xD
W'
0,002 x B '
W'
( E + F )
66,207.18
Rupiah
440.00
Rupiah
66,647.18
Rupiah
Umur Ekonomis
Harga Alat
Umur Ekonomis
Harga Alat

1 Nila sisa alat
=
=

III
b. Asuransi dll
Biaya Pasti Perjam

1 Bahan Bakar
= ( 0,125 - 0,175 ltr / HP / Jam ) x Pw x Ms
H1
94,062.50
Rupiah
2 Pelumas
= ( 0,01 - 0,02 ltr / HP / Jam ) x Pw x Mp

= ( 12,5 % - 17,5 % ) x B '
W'
=
I
K
24,500.00
27,500.00
Rupiah
Rupiah
L
M
10,625.00
9,375.00
Rupiah
Rupiah
= ( H1 + H2 + I + K + L + M )
166,062.50
Rupiah
232,709.68
Rupiah
(i)
U1
U2
Mb
Ms
Mp
20.00
10,625.00
9,375.00
4,500.00
4,300.00
14,000.00
% / Tahun
Rp / Jam
Rp / Jam
Liter
Liter
Liter
4 Operator
5 Pembantu Operator
IV
V
1
2
3
4
5
6
7
( G + P )
LAIN LAIN
Tingkat suku bunga
Bahan bakar bensin
Bahan bakar solar
Minyak Pelumas
Analisa Alat - 101
KET.
Alat Baru
Alat Baru
Alat Baru
URAIAN ANALISA ALAT

No
I
URAIAN
KODE
URAIAN PERALATAN
1 Jenis Peralatan
2 Tenaga
3 Kapasitas
4 Alat Baru
5 Alat yang dipakai
II
KOEF.
SATUAN
MOTOR GRADER > 100 HP
a
b
c
a
b
c
Pw
Cp
A
W
B
A'
W'
B'
125.00
5.00
2,000.00
880,000,000.00
5.00
2,000.00
880,000,000.00
HP
Tahun
Jam
Rupiah
Tahun
Jam
Rupiah
10 % x B
i x ( 1 + i ) ^ A'
( 1 + i )Â'-1
C
D
88,000,000.00
0.33438
Rupiah
-
( B-C)xD
W'
0,002 x B '
W'
( E + F )
132,414.36
Rupiah
880.00
Rupiah
133,294.36
Rupiah
Umur Ekonomis
Harga Alat
Umur Ekonomis
Harga Alat

1 Nila sisa alat
=
=

III
b. Asuransi dll
Biaya Pasti Perjam

1 Bahan Bakar
= ( 0,125 - 0,175 ltr / HP / Jam ) x Pw x Ms
H1
67,187.50
Rupiah
2 Pelumas
= ( 0,01 - 0,02 ltr / HP / Jam ) x Pw x Mp

= ( 12,5 % - 17,5 % ) x B '
W'
=
I
K
17,500.00
55,000.00
Rupiah
Rupiah
L
M
10,625.00
9,375.00
Rupiah
Rupiah
= ( H1 + H2 + I + K + L + M )
159,687.50
Rupiah
292,981.86
Rupiah
(i)
U1
U2
Mb
Ms
Mp
20.00
10,625.00
9,375.00
4,500.00
4,300.00
14,000.00
% / Tahun
Rp / Jam
Rp / Jam
Liter
Liter
Liter
4 Operator
5 Pembantu Operator
IV
V
1
2
3
4
5
6
7
( G + P )
LAIN LAIN
Tingkat suku bunga
Bahan bakar bensin
Bahan bakar solar
Minyak Pelumas
Analisa Alat - 102
KET.
E12
Alat Baru
Alat Baru
Alat Baru
URAIAN ANALISA ALAT

No
I
URAIAN
KODE
URAIAN PERALATAN
1 Jenis Peralatan
2 Tenaga
3 Kapasitas
4 Alat Baru
5 Alat yang dipakai
II
KOEF.
SATUAN
VIBRATORY ROLLER 5 - 8 T
Pw
Cp
A
W
B
A'
W'
B'
75.00
7.00
4.00
2,000.00
500,000,000.00
4.00
2,000.00
500,000,000.00
HP
Ton
Tahun
Jam
Rupiah
Tahun
Jam
Rupiah
10 % x B
i x ( 1 + i ) ^ A'
( 1 + i )Â'-1
C
D
50,000,000.00
0.38629
Rupiah
-
( B-C)xD
W'
0,002 x B '
W'
( E + F )
86,915.05
Rupiah
500.00
Rupiah
87,415.05
Rp
Umur Ekonomis
Harga Alat
a Umur Ekonomis
b Jam Kerja dalam 1 Tahun
c Harga Alat

1 Nila sisa alat
=
=

III
b. Asuransi dll
Biaya Pasti Perjam

1 Bahan Bakar
= ( 0,125 - 0,175 ltr / HP / Jam ) x Pw x Ms
H1
40,312.50
Rupiah
2 Pelumas
= ( 0,01 - 0,02 ltr / HP / Jam ) x Pw x Mp

= ( 12,5 % - 17,5 % ) x B '
W'
=
I
K
10,500.00
31,250.00
Rupiah
Rupiah
L
M
10,625.00
9,375.00
Rupiah
Rupiah
=( H1 + H2 + I + K + L + M )
102,062.50
Rp
189,477.55
Rp
(i)
U1
U2
Mb
Ms
Mp
20.00
10,625.00
9,375.00
4,500.00
4,300.00
14,000.00
% / Tahun
Rp / Jam
Rp / Jam
Liter
Liter
Liter
4 Operator
5 Pembantu Operator
IV
V
1
2
3
4
5
6
7
( G + P )
LAIN LAIN
Tingkat suku bunga
Bahan bakar bensin
Bahan bakar solar
Minyak Pelumas
Analisa Alat - 103
KET.
E19
Alat Baru
Alat Baru
Alat Baru
URAIAN ANALISA ALAT

No
I
URAIAN
KODE
URAIAN PERALATAN
1 Jenis Peralatan
2 Tenaga
3 Kapasitas
4 Alat Baru
5 Alat Yang Dipakai
II
: a.
b.
c.
: a.
b.
c.
KOEF.
SATUAN
WATER TANK TRUCK 3000 - 4000 L E23
Umur Ekonomis
Harga Alat
Umur Ekonomis
Harga Alat
Pw
Cp
A
W
B
A'
W'
B'
100.00
4,000.00
5.00
2,000.00
50,000,000.00
5.00
2,000.00
50,000,000.00
HP
Liter
Tahun
Jam
Rupiah
Tahun
Jam
Rupiah

1 Nila sisa alat
=
=
10 % x B
i x ( 1 + i ) ^ A'
( 1 + i )Â'-1
C
D
5,000,000.00
0.33438
Rupiah
-

a Biaya Pengembalian Modal
7,523.54
Rupiah
b Asuransi dll
( B-C)xD
W'
0,002 x B '
W'
( E + F )
50.00
Rupiah
7,573.54
Rp
Biaya Pasti Perjam

III

1 Bahan Bakar
= ( 0,125 - 0,175 ltr / HP / Jam ) x Pw x Ms
H1
53,750.00
Rupiah
2 Pelumas
= ( 0,01 - 0,02 ltr / HP / Jam ) x Pw x Mp

= ( 12,5 % - 17,5 % ) x B '
W'
=
I
K
14,000.00
3,125.00
Rupiah
Rupiah
L
M
10,625.00
9,375.00
Rupiah
Rupiah
= ( H1 + H2 + I + K + L + M )
90,875.00
Rp
98,448.54
Rp
(i)
U1
U2
Mb
Ms
Mp
20.00
10,625.00
9,375.00
4,500.00
4,300.00
14,000.00
% / Tahun
Rp / Jam
Rp / Jam
Liter
Liter
Liter
4 Operator
5 Pembantu Operator
IV
V
1
2
3
4
5
6
7
KET.
( G + P )
LAIN LAIN
Tingkat suku bunga
Bahan bakar bensin
Bahan bakar solar
Minyak Pelumas
Analisa Alat - 104
Alat Baru
Alat Baru
Alat Baru
URAIAN ANALISA ALAT

No
I
URAIAN
KODE
URAIAN PERALATAN
1 Jenis Peralatan
2 Tenaga
3 Kapasitas
4 Alat Baru
5 Alat Yang Dipakai
II
: a.
b.
c.
: a.
b.
c.
KOEF.
SATUAN
JACK HAMMER
Umur Ekonomis
Harga Alat
Umur Ekonomis
Harga Alat
E26
Pw
Cp
A
W
B
A'
W'
B'
3.00
4.00
1,000.00
3,500,000.00
4.00
1,000.00
3,500,000.00
HP
Liter
Tahun
Jam
Rupiah
Tahun
Jam
Rupiah

1 Nila sisa alat
=
=
10 % x B
i x ( 1 + i ) ^ A'
( 1 + i )Â'-1
C
D
350,000.00
0.38629
Rupiah
-

1,216.81
Rupiah
b Asuransi dll
( B-C)xD
W'
0,002 x B '
W'
( E + F )
7.00
Rupiah
1,223.81
Rp
Biaya Pasti Perjam

III

1 Bahan Bakar
= ( 0,125 - 0,175 ltr / HP / Jam ) x Pw x Ms
H1
1,612.50
Rupiah
2 Pelumas
= ( 0,01 - 0,02 ltr / HP / Jam ) x Pw x Mp

= ( 12,5 % - 17,5 % ) x B '
W'
=
I
K
420.00
437.50
Rupiah
Rupiah
L
M
10,625.00
9,375.00
Rupiah
Rupiah
= ( H1 + H2 + I + K + L + M )
22,470.00
Rp
23,693.81
Rp
(i)
U1
U2
Mb
Ms
Mp
20.00
10,625.00
9,375.00
4,500.00
4,300.00
14,000.00
% / Tahun
Rp / Jam
Rp / Jam
Liter
Liter
Liter
4 Operator
5 Pembantu Operator
IV
V
1
2
3
4
5
6
7
( G + P )
LAIN LAIN
Tingkat suku bunga
Bahan bakar bensin
Bahan bakar solar
Minyak Pelumas
Analisa Alat - 105
KET.
Alat Baru
Alat Baru
Alat Baru
URAIAN ANALISA ALAT

No
I
URAIAN
KODE
URAIAN PERALATAN
1 Jenis Peralatan
2 Tenaga
3 Kapasitas
4 Alat Baru
5 Alat Yang Dipakai
II
: a.
b.
c.
: a.
b.
c.
KOEF.
SATUAN
TAMPER
Umur Ekonomis
Harga Alat
Umur Ekonomis
Harga Alat
Pw
Cp
A
W
B
A'
W'
B'
E25
5.00
0.170
4.00
1,000.00
3,000,000.00
4.00
1,000.00
3,000,000.00
HP
Ton
Tahun
Jam
Rupiah
Tahun
Jam
Rupiah

1 Nila sisa alat
=
=
10 % x B
i x ( 1 + i ) ^ A'
( 1 + i )Â'-1
C
D
300,000.00
0.38629
Rupiah
-

1,042.98
Rupiah
b Asuransi dll
( B-C)xD
W'
0,002 x B '
W'
( E + F )
6.00
Rupiah
1,048.98
Rp
Biaya Pasti Perjam

III

1 Bahan Bakar
= ( 0,125 - 0,175 ltr / HP / Jam ) x Pw x Ms
H1
2,687.50
Rupiah
2 Pelumas
= ( 0,01 - 0,02 ltr / HP / Jam ) x Pw x Mp

= ( 12,5 % - 17,5 % ) x B '
W'
=
I
K
700.00
375.00
Rupiah
Rupiah
L
M
10,625.00
9,375.00
Rupiah
Rupiah
= ( H1 + H2 + I + K + L + M )
23,762.50
Rp
24,811.48
Rp
(i)
U1
U2
Mb
Ms
Mp
20.00
10,625.00
9,375.00
4,500.00
4,300.00
14,000.00
% / Tahun
Rp / Jam
Rp / Jam
Liter
Liter
Liter
4 Operator
5 Pembantu Operator
IV
V
1
2
3
4
5
6
7
( G + P )
LAIN LAIN
Tingkat suku bunga
Bahan bakar bensin
Bahan bakar solar
Minyak Pelumas
Analisa Alat - 106
KET.
Alat Baru
Alat Baru
Alat Baru
URAIAN ANALISA ALAT

No
I
URAIAN
KODE
URAIAN PERALATAN
1 Jenis Peralatan
2 Tenaga
3 Kapasitas
4 Alat Baru
5 Alat Yang Dipakai
II
: a.
b.
c.
: a.
b.
c.
KOEF.
SATUAN
STONE CRUSHER
Umur Ekonomis
Harga Alat
Umur Ekonomis
Harga Alat
E21
Pw
Cp
A
W
B
A'
W'
B'
220.00
50.00
5.00
2,000.00
491,500,000.00
5.00
2,000.00
491,500,000.00
HP
Ton/Jam
Tahun
Jam
Rupiah
Tahun
Jam
Rupiah

1 Nila sisa alat
=
=
10 % x B
i x ( 1 + i ) ^ A'
( 1 + i )Â'-1
C
D
49,150,000.00
0.33438
Rupiah
-

73,956.43
Rupiah
b Asuransi dll
( B-C)xD
W'
0,002 x B '
W'
( E + F )
491.50
Rupiah
74,447.93
Rp
Biaya Pasti Perjam

III

1 Bahan Bakar
= ( 0,125 - 0,175 ltr / HP / Jam ) x Pw x Ms
H1
118,250.00
Rupiah
2 Pelumas
= ( 0,01 - 0,02 ltr / HP / Jam ) x Pw x Mp

= ( 12,5 % - 17,5 % ) x B '
W'
=
I
K
30,800.00
30,718.75
Rupiah
Rupiah
L
M
10,625.00
18,750.00
Rupiah
Rupiah
= ( H1 + H2 + I + K + L + M )
209,143.75
Rp
283,591.68
Rp
(i)
U1
U2
Mb
Ms
Mp
20.00
10,625.00
9,375.00
4,500.00
4,300.00
14,000.00
% / Tahun
Rp / Jam
Rp / Jam
Liter
Liter
Liter
4 Operator
5 Pembantu Operator
IV
V
1
2
3
4
5
6
7
( G + P )
LAIN LAIN
Tingkat suku bunga
Bahan bakar bensin
Bahan bakar solar
Minyak Pelumas
Analisa Alat - 107
KET.
Alat Baru
Alat Baru
Alat Baru
URAIAN ANALISA ALAT

No
I
URAIAN
KODE
URAIAN PERALATAN
1 Jenis Peralatan
2 Tenaga
3 Kapasitas
4 Alat Baru
5 Alat Yang Dipakai
II
: a.
b.
c.
: a.
b.
c.
Umur Ekonomis
Harga Alat
Umur Ekonomis
Harga Alat
KOEF.
SATUAN
THREE WHEEL ROLLER 6 - 8 T
E16
Pw
Cp
A
W
B
A'
W'
B'
55.00
8.00
5.00
2,000.00
125,000,000.00
5.00
2,000.00
125,000,000.00
HP
Ton
Tahun
Jam
Rupiah
Tahun
Jam
Rupiah
Alat Baru
Alat Baru
Alat Baru

1 Nila sisa alat
=
=
10 % x B
i x ( 1 + i ) ^ A'
( 1 + i )Â'-1
C
D
12,500,000.00
0.33438
Rupiah
-

18,808.86
Rupiah
b Asuransi dll
( B-C)xD
W'
0,002 x B '
W'
( E + F )
125.00
Rupiah
18,933.86
Rp
Biaya Pasti Perjam

III

1 Bahan Bakar
= ( 0,125 - 0,175 ltr / HP / Jam ) x Pw x Ms
H1
29,562.50
Rupiah
2 Pelumas
= ( 0,01 - 0,02 ltr / HP / Jam ) x Pw x Mp

= ( 12,5 % - 17,5 % ) x B '
W'
=
I
K
7,700.00
7,812.50
Rupiah
Rupiah
L
M
10,625.00
9,375.00
Rupiah
Rupiah
= ( H1 + H2 + I + K + L + M )
65,075.00
Rp
84,008.86
Rp
(i)
U1
U2
Mb
Ms
Mp
20.00
10,625.00
9,375.00
4,500.00
4,300.00
14,000.00
% / Tahun
Rp / Jam
Rp / Jam
Liter
Liter
Liter
4 Operator
5 Pembantu Operator
IV
V
1
2
3
4
5
6
7
( G + P )
LAIN LAIN
Tingkat suku bunga
Bahan bakar bensin
Bahan bakar solar
Minyak Pelumas
Analisa Alat - 108
KET.
URAIAN ANALISA ALAT

No
I
URAIAN
KODE
URAIAN PERALATAN
1 Jenis Peralatan
2 Tenaga
3 Kapasitas
4 Alat Baru
5 Alat Yang Dipakai
II
: a.
b.
c.
: a.
b.
c.
KOEF.
SATUAN
CONCRETE VIBRATOR
Umur Ekonomis
Harga Alat
Umur Ekonomis
Harga Alat
E20
Pw
Cp
A
W
B
A'
W'
B'
10.00
4.00
1,000.00
12,000,000.00
4.00
1,000.00
12,000,000.00
HP
Tahun
Jam
Rupiah
Tahun
Jam
Rupiah

1 Nila sisa alat
=
=
10 % x B
i x ( 1 + i ) ^ A'
( 1 + i )Â'-1
C
D
1,200,000.00
0.38629
Rupiah
-

4,171.92
Rupiah
b Asuransi dll
( B-C)xD
W'
0,002 x B '
W'
( E + F )
24.00
Rupiah
4,195.92
Rp
Biaya Pasti Perjam

III

1 Bahan Bakar
= ( 0,125 - 0,175 ltr / HP / Jam ) x Pw x Ms
H1
5,375.00
Rupiah
2 Pelumas
= ( 0,01 - 0,02 ltr / HP / Jam ) x Pw x Mp

= ( 12,5 % - 17,5 % ) x B '
W'
=
I
K
1,400.00
1,500.00
Rupiah
Rupiah
L
M
10,625.00
9,375.00
Rupiah
Rupiah
= ( H1 + H2 + I + K + L + M )
28,275.00
Rp
32,470.92
Rp
(i)
U1
U2
Mb
Ms
Mp
20.00
10,625.00
9,375.00
4,500.00
4,300.00
14,000.00
% / Tahun
Rp / Jam
Rp / Jam
Liter
Liter
Liter
4 Operator
5 Pembantu Operator
IV
V
1
2
3
4
5
6
7
( G + P )
LAIN LAIN
Tingkat suku bunga
Bahan bakar bensin
Bahan bakar solar
Minyak Pelumas
Analisa Alat - 109
KET.
Alat Baru
Alat Baru
Alat Baru
URAIAN ANALISA ALAT

No
I
URAIAN
KODE
URAIAN PERALATAN
1 Jenis Peralatan
2 Tenaga
3 Kapasitas
4 Alat Baru
5 Alat Yang Dipakai
II
: a.
b.
c.
: a.
b.
c.
KOEF.
SATUAN
CONCRETE MIXER 0.3 - 0.6 M3
Umur Ekonomis
Harga Alat
Umur Ekonomis
Harga Alat
Pw
Cp
A
W
B
A'
W'
B'
15.00
500.00
4.00
2,000.00
45,000,000.00
4.00
2,000.00
45,000,000.00
HP
Liter
Tahun
Jam
Rupiah
Tahun
Jam
Rupiah

1 Nila sisa alat
=
=
10 % x B
i x ( 1 + i ) ^ A'
( 1 + i )Â'-1
C
D
4,500,000.00
0.38629
Rupiah
-

7,822.35
Rupiah
b Asuransi dll
( B-C)xD
W'
0,002 x B '
W'
( E + F )
45.00
Rupiah
7,867.35
Rp
Biaya Pasti Perjam

III

1 Bahan Bakar
= ( 0,125 - 0,175 ltr / HP / Jam ) x Pw x Ms
H1
8,062.50
Rupiah
2 Pelumas
= ( 0,01 - 0,02 ltr / HP / Jam ) x Pw x Mp

= ( 12,5 % - 17,5 % ) x B '
W'
=
I
K
2,100.00
2,812.50
Rupiah
Rupiah
L
M
10,625.00
9,375.00
Rupiah
Rupiah
= ( H1 + H2 + I + K + L + M )
32,975.00
Rp
40,842.35
Rp
(i)
U1
U2
Mb
Ms
Mp
20.00
10,625.00
9,375.00
4,500.00
4,300.00
14,000.00
% / Tahun
Rp / Jam
Rp / Jam
Liter
Liter
Liter
4 Operator
5 Pembantu Operator
IV
V
1
2
3
4
5
6
7
( G + P )
LAIN LAIN
Tingkat suku bunga
Bahan bakar bensin
Bahan bakar solar
Minyak Pelumas
Analisa Alat - 110
KET.
E06
Alat Baru
Alat Baru
Alat Baru
URAIAN ANALISA ALAT

No
I
URAIAN
KODE
URAIAN PERALATAN
1 Jenis Peralatan
2 Tenaga
3 Kapasitas
4 Alat Baru
5 Alat Yang Dipakai
II
: a.
b.
c.
: a.
b.
c.
KOEF.
SATUAN
CRANE 10 - 15 TON
Umur Ekonomis
Harga Alat
Umur Ekonomis
Harga Alat
E07
Pw
Cp
A
W
B
A'
W'
B'
150.00
15.00
5.00
2,000.00
300,000,000.00
5.00
2,000.00
300,000,000.00
HP
Ton
Tahun
Jam
Rupiah
Tahun
Jam
Rupiah

1 Nila sisa alat
=
=
10 % x B
i x ( 1 + i ) ^ A'
( 1 + i )Â'-1
C
D
30,000,000.00
0.33438
Rupiah
-

45,141.26
Rupiah
b Asuransi dll
( B-C)xD
W'
0,002 x B '
W'
( E + F )
300.00
Rupiah
45,441.26
Rp
Biaya Pasti Perjam

III

1 Bahan Bakar
= ( 0,125 - 0,175 ltr / HP / Jam ) x Pw x Ms
H1
80,625.00
Rupiah
2 Pelumas
= ( 0,01 - 0,02 ltr / HP / Jam ) x Pw x Mp

= ( 12,5 % - 17,5 % ) x B '
W'
=
I
K
21,000.00
18,750.00
Rupiah
Rupiah
L
M
10,625.00
9,375.00
Rupiah
Rupiah
= ( H1 + H2 + I + K + L + M )
140,375.00
Rp
185,816.26
Rp
(i)
U1
U2
Mb
Ms
Mp
20.00
10,625.00
9,375.00
4,500.00
4,300.00
14,000.00
% / Tahun
Rp / Jam
Rp / Jam
Liter
Liter
Liter
4 Operator
5 Pembantu Operator
IV
V
1
2
3
4
5
6
7
( G + P )
LAIN LAIN
Tingkat suku bunga
Bahan bakar bensin
Bahan bakar solar
Minyak Pelumas
Analisa Alat - 111
KET.
Alat Baru
Alat Baru
Alat Baru
URAIAN ANALISA ALAT

No
I
URAIAN
KODE
URAIAN PERALATAN
1 Jenis Peralatan
2 Tenaga
3 Kapasitas
4 Alat Baru
5 Alat Yang Dipakai
II
: a.
b.
c.
: a.
b.
c.
KOEF.
SATUAN
DUMP TRUCK 3 - 4 M3
Pw
Cp
A
W
B
A'
W'
B'
100.00
6.00
5.00
2,000.00
100,000,000.00
5.00
2,000.00
100,000,000.00
HP
Ton
Tahun
Jam
Rupiah
Tahun
Jam
Rupiah
10 % x B
i x ( 1 + i ) ^ A'
( 1 + i )Â'-1
C
D
10,000,000.00
0.33438
Rupiah
-
( B-C)xD
W'
0,002 x B '
W'
( E + F )
15,047.09
Rupiah
100.00
Rupiah
15,147.09
Rupiah
Umur Ekonomis
Harga Alat
Umur Ekonomis
Harga Alat

1 Nila sisa alat
=
=

III
b. Asuransi dll
Biaya Pasti Perjam

1 Bahan Bakar
= ( 0,125 - 0,175 ltr / HP / Jam ) x Pw x Ms
H1
53,750.00
Rupiah
2 Pelumas
= ( 0,01 - 0,02 ltr / HP / Jam ) x Pw x Mp

= ( 12,5 % - 17,5 % ) x B '
W'
=
I
K
14,000.00
6,250.00
Rupiah
Rupiah
L
M
10,625.00
9,375.00
Rupiah
Rupiah
= ( H1 + H2 + I + K + L + M )
94,000.00
Rupiah
109,147.09
Rupiah
(i)
U1
U2
Mb
Ms
Mp
20.00
10,625.00
9,375.00
4,500.00
4,300.00
14,000.00
% / Tahun
Rp / Jam
Rp / Jam
Liter
Liter
Liter
4 Operator
5 Pembantu Operator
IV
V
1
2
3
4
5
6
7
( G + P )
LAIN LAIN
Tingkat suku bunga
Bahan bakar bensin
Bahan bakar solar
Minyak Pelumas
Analisa Alat - 112
KET.
E08
Alat Baru
Alat Baru
Alat Baru
URAIAN ANALISA ALAT

No
I
URAIAN
KODE
URAIAN PERALATAN
1 Jenis Peralatan
2 Tenaga
3 Kapasitas
4 Alat Baru
5 Alat Yang Dipakai
II
: a.
b.
c.
: a.
b.
c.
KOEF.
SATUAN
EXCAVATOR 80 - 140 HP
Pw
Cp
A
W
B
A'
W'
B'
80.00
0.50
5.00
2,000.00
250,000,000.00
5.00
2,000.00
250,000,000.00
HP
M3
Tahun
Jam
Rupiah
Tahun
Jam
Rupiah
10 % x B
i x ( 1 + i ) ^ A'
( 1 + i )Â'-1
C
D
25,000,000.00
0.33438
Rupiah
-
( B-C)xD
W'
0,002 x B '
W'
( E + F )
37,617.72
Rupiah
250.00
Rupiah
37,867.72
Rupiah
Umur Ekonomis
Harga Alat
Umur Ekonomis
Harga Alat

1 Nila sisa alat
=
=

III
b. Asuransi dll
Biaya Pasti Perjam

1 Bahan Bakar
= ( 0,125 - 0,175 ltr / HP / Jam ) x Pw x Ms
H1
43,000.00
Rupiah
2 Pelumas
= ( 0,01 - 0,02 ltr / HP / Jam ) x Pw x Mp

= ( 12,5 % - 17,5 % ) x B '
W'
=
I
K
11,200.00
15,625.00
Rupiah
Rupiah
L
M
10,625.00
9,375.00
Rupiah
Rupiah
= ( H1 + H2 + I + K + L + M )
89,825.00
Rupiah
127,692.72
Rupiah
(i)
U1
U2
Mb
Ms
Mp
20.00
10,625.00
9,375.00
4,500.00
4,300.00
14,000.00
% / Tahun
Rp / Jam
Rp / Jam
Liter
Liter
Liter
4 Operator
5 Pembantu Operator
IV
V
1
2
3
4
5
6
7
( G + P )
LAIN LAIN
Tingkat suku bunga
Bahan bakar bensin
Bahan bakar solar
Minyak Pelumas
Analisa Alat - 113
KET.
E10
Alat Baru
Alat Baru
Alat Baru
URAIAN ANALISA ALAT

No
I
URAIAN
KODE
URAIAN PERALATAN
1 Jenis Peralatan
2 Tenaga
3 Kapasitas
4 Alat Baru
5 Alat Yang Dipakai
II
: a.
b.
c.
: a.
b.
c.
KOEF.
SATUAN
FLAT BED TRUCK 3 - 4 M3

Pw
Cp
A
W
B
A'
W'
B'
100.00
4.00
5.00
2,000.00
250,000,000.00
5.00
2,000.00
250,000,000.00
HP
M3
Tahun
Jam
Rupiah
Tahun
Jam
Rupiah
10 % x B
i x ( 1 + i ) ^ A'
( 1 + i )Â'-1
C
D
25,000,000.00
0.33438
Rupiah
-
( B-C)xD
W'
0,002 x B '
W'
( E + F )
37,617.72
Rupiah
250.00
Rupiah
37,867.72
Rupiah
Umur Ekonomis
Harga Alat
Umur Ekonomis
Harga Alat

1 Nila sisa alat
=
=

III
b. Asuransi dll
Biaya Pasti Perjam

1 Bahan Bakar
= ( 0,125 - 0,175 ltr / HP / Jam ) x Pw x Ms
H1
53,750.00
Rupiah
2 Pelumas
= ( 0,01 - 0,02 ltr / HP / Jam ) x Pw x Mp

= ( 12,5 % - 17,5 % ) x B '
W'
=
I
K
14,000.00
15,625.00
Rupiah
Rupiah
L
M
10,625.00
9,375.00
Rupiah
Rupiah
= ( H1 + H2 + I + K + L + M )
103,375.00
Rupiah
141,242.72
Rupiah
(i)
U1
U2
Mb
Ms
Mp
20.00
10,625.00
9,375.00
4,500.00
4,300.00
14,000.00
% / Tahun
Rp / Jam
Rp / Jam
Liter
Liter
Liter
4 Operator
5 Pembantu Operator
IV
V
1
2
3
4
5
6
7
( G + P )
LAIN LAIN
Tingkat suku bunga
Bahan bakar bensin
Bahan bakar solar
Minyak Pelumas
Analisa Alat - 114
KET.
E11
Alat Baru
Alat Baru
Alat Baru
URAIAN ANALISA ALAT

No
I
URAIAN
KODE
URAIAN PERALATAN
1 Jenis Peralatan
2 Tenaga
3 Kapasitas
4 Alat Baru
5 Alat Yang Dipakai
II
: a.
b.
c.
: a.
b.
c.
KOEF.
SATUAN
WATER PUMP 70 - 100 mm
Umur Ekonomis
Harga Alat
Umur Ekonomis
Harga Alat
Pw
Cp
A
W
B
A'
W'
B'
6.00
2.00
2,000.00
5,000,000.00
2.00
2,000.00
5,000,000.00
HP
Tahun
Jam
Rupiah
Tahun
Jam
Rupiah

1 Nila sisa alat
=
=

III
b. Asuransi dll
Biaya Pasti Perjam
10 % x B
i x ( 1 + i ) ^ A'
( 1 + i )Â'-1
C
D
500,000.00
0.65455
Rupiah
-
( B-C)xD
W'
0,002 x B '
W'
( E + F )
1,472.73
Rupiah
5.00
Rupiah
1,477.73
Rupiah

1 Bahan Bakar
= ( 0,125 - 0,175 ltr / HP / Jam ) x Pw x Ms
H1
3,225.00
Rupiah
2 Pelumas
= ( 0,01 - 0,02 ltr / HP / Jam ) x Pw x Mp

= ( 12,5 % - 17,5 % ) x B '
W'
=
I
K
840.00
312.50
Rupiah
Rupiah
L
M
10,625.00
9,375.00
Rupiah
Rupiah
= ( H1 + H2 + I + K + L + M )
24,377.50
Rupiah
25,855.23
Rupiah
(i)
U1
U2
Mb
Ms
Mp
20.00
10,625.00
9,375.00
4,500.00
4,300.00
14,000.00
% / Tahun
Rp / Jam
Rp / Jam
Liter
Liter
Liter
4 Operator
5 Pembantu Operator
IV
V
1
2
3
4
5
6
7
( G + P )
LAIN LAIN
Tingkat suku bunga
Bahan bakar bensin
Bahan bakar solar
Minyak Pelumas
Analisa Alat - 115
KET.
E22
Alat Baru
Alat Baru
Alat Baru
URAIAN ANALISA ALAT

No
I
URAIAN
KODE
URAIAN PERALATAN
1 Jenis Peralatan
2 Tenaga
3 Kapasitas
4 Alat Baru
5 Alat Yang Dipakai
II
: a.
b.
c.
: a.
b.
c.
KOEF.
SATUAN
FULVI MIXER
E27
Pw
Cp
A
W
B
A'
W'
B'
75.00
5.00
2,000.00
100,000,000.00
5.00
2,000.00
100,000,000.00
HP
Tahun
Jam
Rupiah
Tahun
Jam
Rupiah
10 % x B
i x ( 1 + i ) ^ A'
( 1 + i )Â'-1
C
D
10,000,000.00
0.33438
Rupiah
-
( B-C)xD
W'
0,002 x B '
W'
( E + F )
15,047.09
Rupiah
100.00
Rupiah
15,147.09
Rupiah
Umur Ekonomis
Harga Alat
Umur Ekonomis
Harga Alat

1 Nila sisa alat
=
=

III
b. Asuransi dll
Biaya Pasti Perjam

1 Bahan Bakar
= ( 0,125 - 0,175 ltr / HP / Jam ) x Pw x Ms
H1
40,312.50
Rupiah
2 Pelumas
= ( 0,01 - 0,02 ltr / HP / Jam ) x Pw x Mp

= ( 12,5 % - 17,5 % ) x B '
W'
=
I
K
10,500.00
6,250.00
Rupiah
Rupiah
L
M
10,625.00
9,375.00
Rupiah
Rupiah
= ( H1 + H2 + I + K + L + M )
77,062.50
Rupiah
92,209.59
Rupiah
(i)
U1
U2
Mb
Ms
Mp
20.00
10,625.00
9,375.00
4,500.00
4,300.00
14,000.00
% / Tahun
Rp / Jam
Rp / Jam
Liter
Liter
Liter
4 Operator
5 Pembantu Operator
IV
V
1
2
3
4
5
6
7
( G + P )
LAIN LAIN
Tingkat suku bunga
Bahan bakar bensin
Bahan bakar solar
Minyak Pelumas
Analisa Alat - 116
KET.
Alat Baru
Alat Baru
Alat Baru
URAIAN ANALISA ALAT

No
I
URAIAN
KODE
URAIAN PERALATAN
1 Jenis Peralatan
2 Tenaga
3 Kapasitas
4 Alat Baru
5 Alat Yang Dipakai
II
: a.
b.
c.
: a.
b.
c.
KOEF.
SATUAN
TRACK LOADER 75 - 100 HP

Pw
Cp
A
W
B
A'
W'
B'
90.00
1.60
5.00
2,000.00
300,000,000.00
5.00
2,000.00
300,000,000.00
HP
M3
Tahun
Jam
Rupiah
Tahun
Jam
Rupiah
10 % x B
i x ( 1 + i ) ^ A'
( 1 + i )Â'-1
C
D
30,000,000.00
0.33438
Rupiah
-
( B-C)xD
W'
0,002 x B '
W'
( E + F )
45,141.26
Rupiah
300.00
Rupiah
45,441.26
Rupiah
Umur Ekonomis
Harga Alat
Umur Ekonomis
Harga Alat

1 Nila sisa alat
=
=

III
b. Asuransi dll
Biaya Pasti Perjam

1 Bahan Bakar
= ( 0,125 - 0,175 ltr / HP / Jam ) x Pw x Ms
H1
48,375.00
Rupiah
2 Pelumas
= ( 0,01 - 0,02 ltr / HP / Jam ) x Pw x Mp

= ( 12,5 % - 17,5 % ) x B '
W'
=
I
K
12,600.00
18,750.00
Rupiah
Rupiah
L
M
10,625.00
9,375.00
Rupiah
Rupiah
= ( H1 + H2 + I + K + L + M )
99,725.00
Rupiah
145,166.26
Rupiah
(i)
U1
U2
Mb
Ms
Mp
20.00
10,625.00
9,375.00
4,500.00
4,300.00
14,000.00
% / Tahun
Rp / Jam
Rp / Jam
Liter
Liter
Liter
4 Operator
5 Pembantu Operator
IV
V
1
2
3
4
5
6
7
( G + P )
LAIN LAIN
Tingkat suku bunga
Bahan bakar bensin
Bahan bakar solar
Minyak Pelumas
Analisa Alat - 117
KET.
E14
Alat Baru
Alat Baru
Alat Baru
FORMULIR STANDAR UNTUK PEREKAMAN ANALISA

MASING MASING HARGA SATUAN
JENIS PEKERJAAN
SATUAN
NO
:
:
LATASTON ( HRS )
M2
KOMPONEN
A
1
2
TENAGA
Pekerja
Mandor
( L 01 )
( L 03 )
Analisa EI - 633
SATUAN
Jam
Jam
KUANTITAS
0.0113
0.0016
HARGA
SATUAN
(Rp.)
JUMLAH
HARGA
(Rp.)
7,500.00
10,625.00
85.01
17.20
JUMLAH HARGA TENAGA

B
1
2
3
4
BAHAN
Agregat Kasar
Agregat Halus
Filler
Aspal
102.22
( M 03 )
( M 04 )
( M 05 )
( M 10 )
M3
M3
Kg
Kg
0.0121
0.0232
4.8004
5.2962
126,500.00
79,750.00
750.00
10,650.00
JUMLAH HARGA BAHAN

C
1
2
3
4
5
6
7
8
PERALATAN
Wheel Loader
AMP
Genset
Dump Truck
Aspal Finisher
Tandem Roller
Pneumatic Tyre Roller
Alat Bantu
1,532.51
1,850.41
3,600.33
56,404.89
63,388.13
( E 15 )
( E 01 )
( E 12 )
( E 09 )
( E 02 )
( E 17 )
( E 18 )
Jam
Jam
Jam
Jam
Jam
Jam
Jam
Ls
0.0011
0.0016
0.0016
0.0143
0.0020
0.0017
0.0013
1.0000
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
500.00
JUMLAH HARGA PERALATAN
#REF!
JUMLAH
JASA 10 %
DIBULATKAN
1
2
3
4
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
500.00
#REF!
#REF!
#REF!
#REF!
Satuan dapat berdasarkan atas jam operasi untuk tenaga kerja dan peralatan, Volume dan / atau ukuran berat untuk bahan bahan
Kuantitas satuan adalah kuantitas setiap komponen untuk menyelesaikan satu satuan pekerjaan dari nomor mata pembayaran
Biaya satuan untuk peralatan sudah termasuk bahan bakar, bahan habis dipakai dan operator
Biaya satuan sudah termasuk pengeluaran untuk seluruh pajak yang berkaitan ( tetapi tidak termasuk PPN yang dibayar dari kontrak )
dan biaya biaya lainnya
Analisa - E 118
SATUAN
URAIAN ANALISA HARGA SATUAN LATASTON ( HRS )

M2
No
URAIAN
I
1
2
3
4
5
6
7
II
KODE
ASUMSI
Menggunakan alat berat ( cara mekanik )
Lokasi pekerjaan sepanjang jalan
Kondisi existing jalan sedang
Jarak rata rata Base Camp ke Lokasi pekerjaan
Tebal lapisan padat
Jam kerja efektif 1 hari
Faktor kehilangan material
- Agregat
- Aspal
Analisa EI - 633
KOEF.
SATUAN
L
t
Tk
20.0
0.03
7.00
Km
m
Jam
Fh 1
Fh 2
1.10
1.05
8 Komposisi campuran HRS ( Spesifikasi )

- Coarse Agregat 20 - 40 %
- Fine Agregat 47 - 67 %
- Fraksi Filler 5 - 9 %
- Aspal minimum 7,3 %
CA
FA
FF
As
29.50
56.50
6.49
7.51
%
%
%
%
9 Berat jenis bahan

- HRS
- Coarse Agregat dan fine agregat
- Fraksi Filler
- Aspal
D1
D2
D3
D4
2.24
1.80
2.00
1.03
t / m3
t / m3
t / m3
t / m3
METODA KERJA
1 WHEEL LOADER memuat agregat dan aspal kedalam Coldbin AMP
2 Agregat dan aspal dicampur dan dipanaskan dengan AMP untuk dimuat
langsung ke dalam Dump Truck dan diangkut ke lokasi pekerjaan.
3 Campuran panas HRS dihampar dengan Finisher dan dipadatakan dengan
Tandem dan Peneumatic Tire Roller
4 Selama pemadatan sekelompok pekerja merapikan tepi hamparan dengan
menggunakan alat bantu
III
1
a
b
c
d
PEMAKAIAN BAHAN ALAT DAN TENAGA

BAHAN
Agregat kasar
= {( CA x D1 x t m3 ) x ( Fh 1 )}/ D2
Agregat halus
= {( FA x D1 x t m3 ) x ( Fh 1 )}/ D2
Filler
= {( FF x D1 x t m3 ) x ( Fh 1 )}
Aspal
= {( AS x D1 x t m3 ) x ( Fh 2 )}x1000
2 ALAT
a Wheel Loader
Kapasitas bucket
Faktor bucket
Faktor efisiensi alat
Waktu siklus
- Muat
- Lain lain
M03
M04
M05
M10
( E 15 )
V
Fb
Fa
Ts 1
T1
T2
Ts 1
Kap Produksi / Jam
Koefisien Alat / m2
D2 x V x Fb x Fa x 60
D1 x t x Ts1
1 / Q1
Analisa - E 119
0.0121
0.0232
4.8004
5.2962
m3
m3
Kg
Kg
1.50
0.90
0.83
m3
-
1.50
0.50
2.00
menit
menit
menit
Q1
900.40
m2
( E 15 )
0.0011
Jam
KET.
No
URAIAN
KODE
b Aspalt Mixing Plant ( AMP )

Kapasitas produksi
faktor Efisiensi alat
KOEF.
SATUAN
( E 01 )
V
Fa
50.00
0.83
ton / jam
-
Kapasitas produksi / jam
V x Fa
D1 x t
Q2
617.56
m2
Koefisien Alat / m2
1 / Q2
( E 01 )
0.0016
Jam
( E 12 )
Q3
617.56
m2
( E 12 )
0.0016
Jam
8.00
0.83
40.00
50.00
0.50
1.00
ton
km / jam
km / jam
ton
menit
16.00
30.00
15.00
24.00
85.00
menit
menit
menit
menit
menit
c Generator Set ( Genset )

Kapasitas produksi / jam = sama dengan AMP
Koefisien Alat / m2
d Dump Truk ( DT )
Kapasitas bak
Kecepatan rata rata bermuatan
Kecepatan rata rata kosong
Kapasitas AMP batch
Waktu menyiapkan 1 batch HRS
Waktu Siklus
- Mengisi bak
=
- Angkut
=
- Tunggu + Dumping + Putar
- Kembali
=
1 / Q3
( V : Q2b ) x Tb
( L : v1 ) x 60 menit
( L : v2 ) x 60 menit
( E 09 )
V
Fa
v1
v2
Q2 b
Tb
Ts2
T1
T2
T3
T4
Ts2
Kapasitas Produksi / jam
V x Fa x 60
D1 x t x Ts2
Q4
69.75
m2
Koefisien Alat / m2
1 / Q4
( E 09 )
0.0143
Jam
( E 02 )
V
Fa
40.00
0.83
km / jam
-
e Finisher
Kapasitas produksi
V x Fa
D1 x t
Q5
494.05
m2
Koefisien Alat / m2
1 / Q5
( E 02 )
0.0020
Jam
( E 17 )
v
b
n
Fa
3.50
1.20
6.00
0.83
f Tandem Roller
Kecepatan rata rata alat
Lebar efektif pemadatan
Jumlah lintasan
km/jam
m
lintasan
-
( v x 1000 ) x b x Fa
n
Q6
581.00
m2
Koefisien Alat / m2
1 / Q6
( E 17 )
0.0017
Jam
Analisa - E 120
KET.
No
URAIAN
KODE
g Pneumatic Tire Roller

Jumlah lintasan
( E 18 )
v
b
n
Fa
KOEF.
5.00
1.50
8.00
0.83
SATUAN
km / jam
m
lintasan
-
( v x 1000 ) x b x Fa
n
Q7
778.13
m2
Koefisien Alat / m2
1 / Q7
( E 18 )
0.0013
Jam
h Alat Bantu
Diperlukan :
- Kereta dorong
=
2
- Skop
=
3
- Garpu
=
2
- Tongkat kontrol ketebalan hamparan
bh
bh
bh
Lump sum
3 TENAGA
Produksi menentukan : ASPALT MIXING PLANT ( AMP )
Produksi HRS / hari
=
Tk x Q2
Kebutuhan tenaga
- Pekerja
- Mandor
Koefisien tenaga /m2 :
- Pekerja
- Mandor
=
=
( Tk x P ) / Qt
( Tk x M ) / Qt
5 ANALISA HARGA SATUAN PEKERJAAN

Lihat perhitungan dalam " Formulir Standart Untuk Perekaman Analisa Masing
- nasing Harga Satuan "
DIDAPAT HARGA SATUAN PEKERJAAN
#REF!
Q2
Qt
617.56
4,322.92
P
M
7.00
1.00
( L 01 )
( L 03 )
4 HARGA DASAR SATUAN UPAH, BAHAN, DAN ALAT

( Lihat Lampiran )
Rp
KET.
/ M2
6 WAKTU PELAKSANAAN YANG DIPERLUKAN

Masa Pelaksanaan
= . . . . . . . Bulan
7 VOLUME PEKERJAAN YANG DIPERLUKAN
Volume Pekerjaan
= . . . . . . . M2
Analisa - E 121
0.0113
0.0016
m2 / jam
m2
orang
orang
jam
jam

JENIS PEKERJAAN
SATUAN
NO
:
:
LASTON ( AC )
M2
KOMPONEN
A
1
2
TENAGA
Pekerja
Mandor
( L 01 )
( L 03 )
Analisa EI - 634
SATUAN
Jam
Jam
KUANTITAS
0.0217
0.0022
HARGA
SATUAN
(Rp.)
JUMLAH
HARGA
(Rp.)
7,500.00
10,625.00
162.65
23.04
JUMLAH HARGA TENAGA

B
1
2
3
4
BAHAN
Agregat Kasar
Agregat Halus
Filler
Aspal
185.69
( M 03 )
( M 04 )
( M 05 )
( M 10 )
M3
M3
Kg
Kg
0.0336
0.0149
4.8015
6.6150
126,500.00
79,750.00
750.00
10,650.00
JUMLAH HARGA BAHAN

C
1
2
3
4
5
6
7
8
PERALATAN
Wheel Loader
AMP
Genset
Dump Truck
Aspal Finisher
Tandem Roller
Alat Bantu
4,254.51
1,184.29
3,601.13
70,449.75
79,489.67
( E 15 )
( E 01 )
( E 12 )
( E 09 )
( E 02 )
( E 17 )
( E 18 )
Jam
Jam
Jam
Jam
Jam
Jam
Jam
Ls
0.0015
0.0022
0.0022
0.0348
0.0027
0.0016
0.0023
1.0000
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
500.00
#REF!
JUMLAH
JASA 10 %
DIBULATKAN
1
2
3
4
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
500.00
#REF!
#REF!
#REF!
#REF!
Analisa - E 122
URAIAN ANALISA HARGA SATUAN LASTON ( AC )

SATUAN
M2
No
URAIAN
I
1
2
3
4
5
6
7
II
Analisa EI - 634
KODE
ASUMSI
Menggunakan alat berat
Tebal lapisan ( AC ) padat
- Agregat
- Aspal
KOEF.
SATUAN
L
t
Tk
20.0
0.04
7.00
Km
m
Jam
Fh 1
Fh 2
1.10
1.05
8 Komposisi campuran AC ( Spesifikasi )

- Fine Agregat 39 - 59 %
- Filler 4,5 - 7,5 %
- Aspal minimum 6,7 %
CA
FA
FF
As
61.15
27.00
4.85
7.00
%
%
%
%
9 Berat jenis bahan

- AC
- Filler
- Aspal
D1
D2
D3
D4
2.25
1.80
2.00
1.03
t / m3
t / m3
t / m3
t / m3
M03
M04
M05
M10
0.034
0.015
4.802
6.615
m3
m3
Kg
Kg
1.50
0.90
0.83
m3
-
1.50
0.50
2.00
menit
menit
menit
METODA KERJA
langsung ke dalam Dump Truck dan diangkut ke lapangan
3 Campuran panas AC dihampar dengan Finisher dan dipadatakan dengan
Tandem dan Tire Roller
III
1
a
b
c
d

BAHAN
Agregat kasar
= {( CA x D1 x t m3 ) x ( Fh 1 )}/ D2
Agregat halus
= {( FA x D1 x t m3 ) x ( Fh 1 )}/ D2
Filler
= {( FF x D1 x t m3 ) x ( Fh 1 )}
Aspal
= {( AS x D1 x t m3 ) x ( Fh 2 )}x1000
2 ALAT
a Wheel Loader
Kapasitas bucket
Faktor bucket
Waktu siklus
- Muat
- Lain lain
( E 15 )
V
Fb
Fa
Ts 1
T1
T2
Ts 1
Kap Produksi / Jam
Koefisien Alat / m2
D1 x t x Ts1
1 / Q1
Analisa - E 123
Q1
672.30
m3
( E 15 )
0.0015
Jam
KET.
No
URAIAN
KODE

Kapasitas produksi
faktor Efisiensi alat
KOEF.
SATUAN
( E 01 )
V
Fa
50.00
0.83
ton / jam
-
V x Fa
D1 x t
Q2
461.11
m2
Koefisien Alat / m2
1 / Q2
( E 01 )
0.0022
Jam
( E 12 )
Q3
461.11
m2
( E 12 )
0.0022
Jam
4.00
0.83
40.00
50.00
0.50
1.00
m3
km / jam
km / jam
ton
menit
8.00
29.99
15.00
23.99
76.98
menit
menit
menit
menit
menit

Koefisien Alat / m2
d Dump Truk ( DT )
Kapasitas bak
Kapasitas AMP batch
Waktu menyiapkan 1 batch AC
Waktu Siklus
- Mengisi bak
=
- Angkut
=
- Kembali
=
1 / Q3
( V : Q2b ) x Tb
( L : v1 ) x 60 menit
( L : v2 ) x 60 menit
( E 09 )
V
Fa
v1
v2
Q2 b
Tb
Ts2
T1
T2
T3
T4
Ts2
V x Fa x 60
D1 x t x Ts2
Q4
28.75
m2
Koefisien Alat / m2
1 / Q4
( E 09 )
0.0348
Jam
( E 02 )
V
Fa
40.00
0.83
ton / jam
-
e Finisher
Kapasitas produksi
V x Fa
D1 x t
Q5
368.89
m2
Koefisien Alat / m2
1 / Q5
( E 02 )
0.0027
Jam
( E 17 )
v
b
n
Fa
2.50
1.20
4.00
0.83
f Tandem Roller
Jumlah lintasan
km / jam
m
lintasan
-
( v x 1000 ) x b x Fa
n
Q6
622.50
m2
Koefisien Alat / m2
1 / Q6
( E 17 )
0.0016
Jam
Analisa - E 124
KET.
No
URAIAN
KODE

Jumlah lintasan
( E 18 )
v
b
n
Fa
KOEF.
3.50
1.20
8.00
0.83
SATUAN
km / jam
m
lintasan
-
( v x 1000 ) x b x Fa
n
Q7
435.75
m2
Koefisien Alat / m2
1 / Q7
( E 18 )
0.0023
Jam
h Alat Bantu
Diperlukan :
- Rambu
=
2
- Kereta dorong
=
2
- Skop
=
3
- Garpu
=
2
bh
bh
bh
bh
Lump sum
3 TENAGA
Produksi AC / hari
=
Tk x Q2
Kebutuhan tenaga
- Pekerja
- Mandor
- Pekerja
- Mandor
=
=
( Tk x P ) / Qt
( Tk x M ) / Qt

( Lihat Lampiran )
Rp
#REF!
KET.
/ M2

Masa Pelaksanaan
= . . . . . . . Bulan
Volume Pekerjaan
= . . . . . . . M2
Analisa - E 125
Q2
Qt
461.11
3,227.78
m2 / jam
m2
P
M
10.00
1.00
orang
orang
( L 01 )
( L 03 )
0.0217
0.0022
jam
jam

JENIS PEKERJAAN
SATUAN
NO
:
:
ASPHALT TREATED BASE ( ATB )

M3
KOMPONEN
A
1
2
TENAGA
Pekerja
Mandor
( L 01 )
( L 03 )
SATUAN
Jam
Jam
Analisa EI - 635
KUANTITAS
0.3880
0.0554
HARGA
SATUAN
(Rp.)
JUMLAH
HARGA
(Rp.)
7,500.00
10,625.00
2,909.64
588.86
JUMLAH HARGA TENAGA

B
1
2
3
4
BAHAN
Agregat Kasar
Agregat Halus
Filler
Aspal
3,498.49
( M 03 )
( M 04 )
( M 05 )
( M 10 )
M3
M3
Kg
Kg
0.7028
0.5341
139.2
157.0
126,500.00
79,750.00
750.00
10,650.00
JUMLAH HARGA BAHAN

C
1
2
3
4
5
6
7
8
PERALATAN
Wheel Loader
AMP
Genset
Dump Truck
Aspal Finisher
Tandem Roller
Alat Bantu
88,901.39
42,595.36
104,399.98
1,672,049.95
1,907,946.68
( E 15 )
( E 01 )
( E 12 )
( E 09 )
( E 02 )
( E 17 )
( E 18 )
Jam
Jam
Jam
Jam
Jam
Jam
Jam
Ls
0.0380
0.0554
0.0554
0.4906
0.0767
0.0430
0.0321
1.0000
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
500.00
#REF!
JUMLAH
JASA 10 %
DIBULATKAN
1
2
3
4
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
500.00
#REF!
#REF!
#REF!
#REF!
Analisa - E 126
URAIAN ANALISA HARGA SATUAN ASPHALT TREATED BASE ( ATB )

SATUAN
M3
No
URAIAN
I
1
2
3
4
5
6
7
II
Analisa EI - 635
KODE
ASUMSI
Menggunakan alat berat ( Cara mekanik )
Tebal lapisan ( ATB ) padat
- Agregat
- Aspal
KOEF.
SATUAN
L
t
Tk
20.0
0.04
7.00
Km
m
Jam
Fh 1
Fh 2
1.10
1.05
8 Komposisi campuran ATB ( Spesifikasi )

- Fine Agregat 26 - 49,5 %
- Fraksi Filler 4,5 - 7,5 %
- Aspal minimum 6 %
CA
FA
FF
As
50.00
38.00
5.50
6.50
%
%
%
%
9 Berat jenis bahan

- ATB
- Fraksi Filler
- Aspal
D1
D2
D3
D4
2.30
1.80
2.00
1.03
t / m3
t/m3
t/m3
t/m3
METODA KERJA
langsung ke dalam Dump truck dan diangkut ke lokasi pekerjaan
3 Campuran panas ATB dihampar dengan Finisher dan dipadatakan dengan
Tandem dan Pneumatic Roller
III
1
a
b
c
d

BAHAN
Agregat kasar
= {( CA x D1 x 1 m3 ) x ( Fh 1 )}/ D2
Agregat halus
= {( FA x D1 x 1 m3 ) x ( Fh 1 )}/ D2
Filler
= {( FF x D1 x 1 m3 ) x ( Fh 1 )}
Aspal
= {( AS x D1 x 1 m3 ) x ( Fh 2 )}
2 ALAT
a Wheel Loader
Kapasitas bucket
Faktor bucket
Waktu siklus
- Muat
- Lain lain
M03
M04
M05
M10
0.7028
0.5341
139.2
157.0
m3
m3
Kg
Kg
1.50
0.90
0.83
m3
-
1.50
0.50
2.00
menit
menit
menit
Q1
26.31
m3
( E 15 )
0.0380
Jam
( E 15 )
V
Fb
Fa
Ts 1
T1
T2
Ts 1
Kap Produksi / Jam
Koefisien Alat / m2
D1 x Ts1
1 / Q1
Analisa - E 127
KET.
No
URAIAN
KODE

Kapasitas produksi
Faktor Efisiensi alat
KOEF.
SATUAN
( E 01 )
V
Fa
50.00
0.83
ton / jam
-
V x Fa
D1
Q2
18.04
m3
Koefisien Alat / m3
1 / Q2
( E 01 )
0.0554
Jam
( E 12 )
Q3
18.04
m3
( E 12 )
0.0554
Jam
8.00
0.83
40.00
50.00
0.50
1.00
ton
km / jam
km / jam
ton
menit
16.00
29.99
15.00
23.99
84.99
menit
menit
menit
menit
menit
2.04
m3

Koefisien Alat / m3
d Dump Truk ( DT )
Kapasitas bak
Kapasitas AMP batch
Waktu menyiapkan 1 batch ATB
Waktu Siklus
- Mengisi bak
=
- Angkut
=
- Kembali
=
1 / Q3
( V : Q2b ) x Tb
( L : v1 ) x 60 menit
( L : v2 ) x 60 menit
( E 09 )
V
Fa
v1
v2
Q2 b
Tb
Ts2
T1
T2
T3
T4
Ts2
V x Fa x 60
D1 x Ts2
Q4
Koefisien Alat / m3
1 / Q4
( E 09 )
0.4906
Jam
V
Fa
40.00
0.75
ton/jam
-
Q5
13.04
m3
( E 02 )
0.0767
Jam
( E 17 )
v
b
n
Fa
3.50
1.20
6.00
0.83
km / jam
m
lintasan
-
e Finisher
Kapasitas produksi
Koefisien Alat / m3
V x Fa
D1
1 / Q5
f Tandem Roller
Jumlah lintasan
( v x 1000 ) x b x t x Fa
n
Q6
23.24
m3
Koefisien Alat / m3
1 / Q6
( E 17 )
0.0430
Jam
Analisa - E 128
KET.
No
URAIAN
KODE

Jumlah lintasan
KOEF.
SATUAN
( E 18 )
v
b
n
Fa
5.00
1.50
8.00
0.83
km / jam
m
lintasan
-
( v x 1000 ) x b x t x Fa
n
Q7
31.13
m3
Koefisien Alat / m3
1 / Q7
( E 18 )
0.0321
Jam
h Alat Bantu
Diperlukan :
- Kereta dorong
=
2
- Skop
=
3
- Garpu
=
2
bh
bh
bh
Lump sum
3 TENAGA
Produksi ATB / hari
=
Tk x Q2
Kebutuhan tenaga
- Pekerja
- Mandor
- Pekerja
- Mandor
=
=
( Tk x P ) / Qt
( Tk x M ) / Qt

#REF!
Q2
Qt
18.04
126.30
P
M
7.00
1.00
( L 01 )
( L 03 )

( Lihat Lampiran )
Rp
KET.
/ M3

Masa Pelaksanaan
= . . . . . . . . Bulan
Volume Pekerjaan
= . . . . . . . . M2
Analisa - E 129
0.3880
0.0554
m3 / jam
m3
orang
orang
jam
jam

JENIS PEKERJAAN
SATUAN
NO
:
:
LAPIS RESAP PENGIKAT (PRIME COAT)

LITER
KOMPONEN
A
1
2
TENAGA
Pekerja
Mandor
( L 01 )
( L 03 )
SATUAN
Jam
Jam
Analisa EI - 611
KUANTITAS
0.0301
0.0060
HARGA
SATUAN
(Rp.)
JUMLAH
HARGA
(Rp.)
7,500.00
10,625.00
JUMLAH HARGA TENAGA

B
1
2
BAHAN
Aspal
( M 10 )
Karosene ( M 11 )
289.91
( M 10 )
( M 11 )
Kg
Liter
0.6417
0.4889
10,650.00
1,000.00
JUMLAH HARGA BAHAN

C
1
2
3
PERALATAN
Asphalt Sprayer
Compresor
Dump Truck
6,834.30
488.90
7,323.19
( E 03 )
( E 05 )
( E 08 )
Jam
Jam
Jam
0.0030
0.0031
0.0030
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
JUMLAH
JASA 10 %
DIBULATKAN
1
2
3
4
225.90
64.01
#REF!
#REF!
#REF!
#REF!
Analisa - E 130
URAIAN ANALISA HARGA SATUAN LAPIS RESAP PENGIKAT

SATUAN
Analisa EI - 611
No
URAIAN
I
1
2
3
4
5
6
KODE
ASUMSI
Komposisi campuran AC ( Spesifikasi )
- Aspal AC - 10 atau AC - 20
- Minyak Flux / pencair
7 Berat jenis bahan

KOEF.
L
Tk
Fh
20.00
7.00
1.10
AS
K
56
44
D1
D2
1.05
0.80
SATUAN
KET.
Km
Jam
%
%
100 Bagian
80 Bagian
Kg / Lt
Kg / Lt
8 Bahan dasar ( aspal dan minyak pencair ) semuanya diterima di Lokasi Pekerjaan
II
1
2
3
4
III
METODA KERJA
Aspal dan minyak Flux dicampur dan dipanaskan sehingga menjadi campuran aspal cair
Permukaan yang akan dilapis dibersihkan dari debu dan kotoran dg air kompresor
Campuran aspal cair disemprotkan dg aspahalt sprayer ke atas permukaan yg akan dilapis
Angkutan aspal dan minyak Flux menggunakan Dump truck

1 BAHAN
Untuk mendapatkan 1 liter lapis resap pengikat diperlukan
( 1 Liter x Fh )
a Aspal
= AS x PC x D1
b Kerosene
= K x PC
2 ALAT
a Asphalt Sprayer
Kapasitas alat
Waktu siklus ( termasuk proses pemanasan )
Kap Produksi / Jam
Koefisien Alat / Liter
V x Fa
Ts
1 / Q1
b Air Compresor
Kapasitas alat -----------> Diambil
Aplikasi Lapis Resap Pengikat Rata rata ( Spesifikasi )
PC
M10
M11
1.1000
0.6417
0.4889
liter
kg
liter
( E 03 )
V
Fa
Ts
800.00
0.83
2.00
liter
jam
Q1
332.00
liter
( E 03 )
0.0030
jam
( E 05 )
V
Ap
400.00
0.80
m2 / jam
liter / m2
V x Ap
Q2
320.00
liter
Koefisien Alat / liter
1 / Q2
( E 05 )
0.0031
jam
Analisa - E 131
Campuran
No
URAIAN
KODE
c Dump Truk ( DT )
Sebagai alat pengangkut bahan di lokasi pekerjaan Dump Truck melayani alat
Asphalt Sprayer
KOEF.
SATUAN
( E 08 )
V x Fa
Ts
Q3
332.00
liter
Koefisien Alat / m2
1 / Q3
( E 08 )
0.0030
jam
Q4
Qt
332.00
2,324.00
Liter
Liter
P
M
10.00
2.00
orang
orang
( L 01 )
( L 03 )
0.0301
0.0060
jam
jam
3 TENAGA
Produksi menentukan : ASPALT FINISHER
Produksi Lapis Resap Pengikat / hari
Tk x Q4
Kebutuhan tenaga
- Pekerja
- Mandor
Koefisien tenaga /liter :
- Pekerja
- Mandor
=
=
( Tk x P ) / Qt
( Tk x M ) / Qt

( Lihat Lampiran )
Rp
#REF!
/ LITER

Masa Pelaksanaan
= . . . . . . . . Bulan
Volume Pekerjaan
= . . . . . . . . Liter
Analisa - E 132
KET.

JENIS PEKERJAAN
SATUAN
NO
:
:
LAPIS PONDASI AGREGAT KLAS A

M3
KOMPONEN
A
1
2
TENAGA
Pekerja
Mandor
SATUAN
( L 01 )
( L 03 )
Jam
Jam
Analisa EI - 511
KUANTITAS
0.4373
0.0625
HARGA
SATUAN
(Rp.)
JUMLAH
HARGA
(Rp.)
7,500.00
10,625.00
3,279.79
663.77
JUMLAH HARGA TENAGA

B
1
2
BAHAN
Agregat Kasar
Agregat Halus
3,943.55
( M 03 )
( M 04 )
M3
M3
0.7680
0.4320
126,500.00
79,750.00
JUMLAH HARGA BAHAN

C
1
2
3
4
5
6
7
PERALATAN
Wheel Loader
Dump Truck
Motor Grader
Vibratory Roller
Water Tank Truck
Alat Bantu
97,152.00
34,452.00
131,604.00
( E 15 )
( E 09 )
( E 13 )
( E 19 )
( E 18 )
( E 23 )
Jam
Jam
Jam
Jam
Jam
Jam
Ls
0.0625
0.1994
0.0117
0.0178
0.0043
0.0211
1.0000
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
500.00
1
2
3
4
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
500.00
#REF!
JUMLAH
JASA 10 %
DIBULATKAN
#REF!
#REF!
#REF!
#REF!
UNTUK 1 M2 TEBAL 20 CM
#REF!
#REF!
#REF!
Analisa - E 133
URAIAN ANALISA HARGA SATUAN LAPIS PONDASI AGREGAT KLAS A

SATUAN
M3
No
Analisa EI - 511
URAIAN
I
1
2
3
4
5
6
7
8
KODE
ASUMSI
Menggunakan alat berat Cara mekanik
Tebal Agregat padat
Faktor kembang material ( padat - lepas )
Jam kerja efektif per hari
Proporsi campuran
- Agregat Kasar
- Agregat halus
II
METODA KERJA
1 WHEEL LOADER mencampur dan memuat agregat ke dalam Dump Truck di
Base camp
2 Dump Truck mengangkut Agregat ke lokasi pekerjaan dan dihampar dg motor
Grader
3 Hamparan Agregat di basahi dengan Water Tank Truck sebelum dipadatkan
dengan Tandem Roller & PTR
4 Selama pemadatan sekelompok pekerja akan merapikan tepi hamparan dan
level permukaan dengan menggunakan alat bantu
III

1 BAHAN
a Agregat kasar
= Ak x 1 m3 x Fk
b Agregat halus
= Ah x 1 m3 x Fk
2 ALAT
a Wheel Loader
Kapasitas bucket
Faktor bucket
Waktu siklus
- Mencampur
- Memuat dan Lain lain
Koefisien Alat / m3
V x Fb x Fa x 60
Fk x Ts1
1 / Q1
b Dump Truk ( DT )
Kapasitas bak
Waktu Siklus
- Waktu tempuh isi
=
( L : v1 ) x 60 menit
- Waktu tempuh kosong
=
( L : v2 ) x 60 menit
- lain lain termasuk menurunkan Agregat
20.0
0.15
1.20
7.00
Jam
Ak
Ah
64.00
36.00
%
%
M03
M04
0.7680
0.4320
m3
m3
1.50
0.90
0.83
m3
-
2.50
1.00
3.50
menit
menit
menit
Q1
16.01
m3
( E 15 )
0.0625
Jam
6.00
0.83
45.00
60.00
m3
km / jam
km / jam
26.65
19.99
3.00
menit
menit
menit
49.65
menit
( E 09 )
V
Fa
v1
v2
Ts2
T1
T2
T3
Ts2
Analisa - E 134
SATUAN
L
t
Fk
Tk
( E 15 )
V
Fb
Fa
Ts 1
T1
T2
Ts 1
Kap Produksi / Jam
KOEF.
KET.
Km
m
Tabel; 5.1.2 (a)
No
URAIAN
KODE
V x Fa x 60
Fk x Ts2
Q2
Koefisien Alat / m3
1 / Q2
( E 09 )
c Motor Grader
Panjang hamparan
Lebar efektif kerja blade
Jumlah lintasan
Waktu siklus
- Perataan 1 Lintasan
- Lain lain
Lh : ( v x 1000 x 60 menit )
( E 13 )
Lh
b
Fa
v
n
Ts 3
T1
T2
Ts 3
KOEF.
SATUAN
5.02
m3
0.1994
Jam
50.00
2.40
0.83
4.00
6.00
m
m
km / jam
Lintas
0.75
1.00
1.75
menit
menit
menit
Lh x b x t x Fa x 60
n x Ts 3
Q3
85.37
m3
Koefisien Alat / m3
1 / Q3
( E 02 )
0.0117
Jam
( E 19 )
v
b
n
Fa
3.00
1.20
8.00
0.83
km / jam
m
lintasan
-
d Vibratory Roller
Jumlah lintasan
( v x 1000 ) x b x t x Fa
n
Q4
56.03
m3
Koefisien Alat / m3
1 / Q4
( E 19 )
0.0178
Jam
( E 18 )
v
b
n
Fa
5.00
1.50
4.00
0.83
e Pneumatic Tire Roller

Jumlah lintasan
Koefisien Alat / m3
( v x 1000 ) x b x t x Fa
n
1 / Q5
f Water Tank Truck

Volume tangki air
Kebutuhan air / m3 agregat padat
Pengisian tangki / jam
km/jam
m
lintasan
-
Q5
233.44
m3
( E 18 )
0.0043
Jam
( E 23 )
v
Wc
n
Fa
4.00
0.07
1.00
0.83
m3
m3
kali
-
v x n x Fa
Wc
Q6
47.43
m3
Koefisien Alat / m3
1 / Q6
( E 23 )
0.0211
Jam
Analisa - E 135
KET.
3 x pp
No
URAIAN
KODE
KOEF.
SATUAN
KET.
g Alat Bantu
Diperlukan :
- Kereta dorong
- Skop
- Garpu
=
=
=
2
3
2
bh
bh
bh
Lump sum
3 TENAGA
Produksi menentukan : WHEEL LOADER
Produksi Agregat / hari
= Tk x Q1
Kebutuhan tenaga
- Pekerja
- Mandor
- Pekerja
- Mandor
=
=
( Tk x P ) / Qt
( Tk x M ) / Qt

#REF!
16.01
112.05
P
M
7.00
1.00
( L 01 )
( L 03 )

( Lihat Lampiran )
Rp
Q1
Qt
/ M2

Masa Pelaksanaan
= . . . . . . . . Bulan
Volume Pekerjaan
= . . . . . . . . M3
Analisa - E 136
0.4373
0.0625
m3 / jam
m3
orang
orang
jam
jam

JENIS PEKERJAAN
SATUAN
NO
A
1
2
:
:
LAPIS PONDASI AGREGAT KLAS B

M3
KOMPONEN
TENAGA
Pekerja
Mandor
SATUAN
( L 01 )
( L 03 )
Jam
Jam
Analisa EI - 512
KUANTITAS
0.4373
0.0625
HARGA
SATUAN
(Rp.)
JUMLAH
HARGA
(Rp.)
7,500.00
10,625.00
3,279.79
663.77
JUMLAH HARGA TENAGA

B
1
2
BAHAN
Agregat Kasar
Agregat Halus
3,943.55
( M 03 )
( M 04 )
M3
M3
0.7080
0.4920
126,500.00
79,750.00
JUMLAH HARGA BAHAN

C
1
2
3
4
5
6
7
PERALATAN
Wheel Loader
Dump Truck
Motor Grader
Vibratory Roller
Water Tank Truck
Alat Bantu
89,562.00
39,237.00
128,799.00
( E 15 )
( E 09 )
( E 13 )
( E 19 )
( E 18 )
( E 23 )
Jam
Jam
Jam
Jam
Jam
Jam
Ls
0.0625
0.1994
0.0117
0.0178
0.0043
0.0211
1.0000
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
500.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
500.00
#REF!
JUMLAH
JASA 10 %
DIBULATKAN
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
1 Satuan dapat berdasarkan atas jam operasi untuk tenaga kerja dan peralatan, Volume dan / atau ukuran berat untuk bahan bahan
2 Kuantitas satuan adalah kuantitas setiap komponen untuk menyelesaikan satu satuan pekerjaan dari nomor mata pembayaran
3 Biaya satuan untuk peralatan sudah termasuk bahan bakar, bahan habis dipakai dan operator
4 Biaya satuan sudah termasuk pengeluaran untuk seluruh pajak yang berkaitan ( tetapi tidak termasuk PPN yang dibayar dari kontrak )
Analisa - E 137
URAIAN ANALISA HARGA SATUAN LAPIS PONDASI AGREGAT KLAS B

SATUAN
M3
No
Analisa EI - 512
URAIAN
I
1
2
3
4
5
6
7
8
KODE
ASUMSI
Tebal Agregat padat
Faktor kembang material ( padat - lepas )
Proporsi campuran
- Agregat Kasar
- Agregat halus
II
METODA KERJA
1 WHEEL LOADER mencampur dan memuat agregat ke dalam Dump Truck di
Base camp
2 Dump Truck mengangkut Agregat ke lokasi pekerjaan dan dihampar dengan
motor Grader
3 Hamparan Agregat di basahi dengan Water Tank Truck sebelum dipadatkan
dengan Tandem Roller & PTR
4 Selama pemadatan sekelompok pekerja akan merapikan tepi hamparan dan
level permukaan dengan menggunakan alat bantu
III

1 BAHAN
a Agregat kasar
= Ak x 1 m3 x Fk
b Agregat halus
= Ah x 1 m3 x Fk
2 ALAT
a Wheel Loader
Kapasitas bucket
Faktor bucket
Waktu siklus
- Mencampur
- Memuat dan Lain lain
Koefisien Alat / m2
V x Fb x Fa x 60
Fk x Ts1
1 / Q1
b Dump Truk ( DT )
Kapasitas bak
Waktu Siklus
- Waktu tempuh isi
=
( L : v1 ) x 60 menit
- Waktu tempuh kosong
=
( L : v2 ) x 60 menit
- lain lain termasuk menurunkan Agregat
20.0
0.15
1.20
7.00
Jam
Ak
Ah
59.00
41.00
%
%
M03
M04
0.7080
0.4920
m3
m3
1.50
0.90
0.83
m3
-
2.50
1.00
3.50
menit
menit
menit
Q1
16.01
m3
( E 15 )
0.0625
Jam
6.00
0.83
45.00
60.00
m3
km / jam
km / jam
26.65
19.99
3.00
menit
menit
menit
49.65
menit
( E 09 )
V
Fa
v1
v2
Ts2
T1
T2
T3
Ts2
Analisa - E 138
SATUAN
L
t
Fk
Tk
( E 15 )
V
Fb
Fa
Ts 1
T1
T2
Ts 1
Kap Produksi / Jam
KOEF.
KET.
Km
m
Tabel; 5.1.2 (a)
No
URAIAN
KODE
V x Fa x 60
Fk x Ts2
Q2
Koefisien Alat / m2
1 / Q2
( E 09 )
c Motor Grader
Panjang hamparan
Jumlah lintasan
Waktu siklus
- Lain lain
( E 13 )
Lh
b
Fa
v
n
Ts 3
T1
T2
Ts 3
KOEF.
SATUAN
5.02
m3
0.1994
Jam
50.00
2.40
0.83
4.00
6.00
m
m
km / jam
Lintas
0.75
1.00
1.75
menit
menit
menit
( Lh x 60 ) : ( v x 1000 )
Lh x b x t x Fa x 60
n x Ts 3
Q3
85.37
m3
Koefisien Alat / m2
1 / Q3
( E 02 )
0.0117
Jam
( E 17 )
v
b
n
Fa
3.00
1.20
8.00
0.83
km / jam
m
lintasan
-
d Vibratory Roller
Jumlah lintasan
( v x 1000 ) x b x t x Fa
n
Q4
56.03
m3
Koefisien Alat / m2
1 / Q4
( E 17 )
0.0178
Jam
( E 18 )
v
b
n
Fa
5.00
1.50
4.00
0.83
e Pneumatic Tire Roller

Jumlah lintasan
km / jam
m
lintasan
-
( v x 1000 ) x b x t x Fa
n
Q5
233.44
m3
Koefisien Alat / m2
1 / Q5
( E 18 )
0.0043
Jam
( E 23 )
v
Wc
n
Fa
4.00
0.07
1.00
0.83
km / jam
m3
lintasan
-
f Water Tank Truck

Volume tangki air
v x n x Fa
Wc
Q6
47.43
m3
Koefisien Alat / m2
1 / Q6
( E 23 )
0.0211
Jam
Analisa - E 139
KET.
3 x pp
No
URAIAN
KODE
KOEF.
SATUAN
KET.
g Alat Bantu
Diperlukan :
- Kereta dorong
- Skop
- Garpu
=
=
=
2
3
2
bh
bh
bh
Lump sum
3 TENAGA
Produksi menentukan : WHEEL LOADER
Produksi Agregat / hari
=
Tk x Q1
Kebutuhan tenaga
- Pekerja
- Mandor
- Pekerja
- Mandor
=
=
( Tk x P ) / Qt
( Tk x M ) / Qt

#REF!
16.01
112.05
P
M
7.00
1.00
( L 01 )
( L 03 )

( Lihat Lampiran )
Rp
Q1
Qt
/ M2

Masa Pelaksanaan
= . . . . . . . . Bulan
Volume Pekerjaa
= . . . . . . . . M2
Analisa - E 140
0.4373
0.0625
m3 / jam
m3 / jam
orang
orang
jam
jam

JENIS PEKERJAAN
SATUAN
NO
:
:
LAPIS PEREKAT (TACK COAT)

LITER
KOMPONEN
A
1
2
TENAGA
Pekerja
Mandor
( L 01 )
( L 03 )
SATUAN
Jam
Jam
Analisa EI - 612
KUANTITAS
0.0301
0.0060
HARGA
SATUAN
(Rp.)
JUMLAH
HARGA
(Rp.)
7,500.00
10,625.00
JUMLAH HARGA TENAGA

B
1
2
BAHAN
Aspal
Kerosene
289.91
( M 10 )
( M 11 )
Kg
Liter
0.8880
0.2530
10,650.00
1,000.00
JUMLAH HARGA BAHAN

C
1
2
3
PERALATAN
Asphalt Sprayer
Compresor
Dump Truck
9,456.82
253.00
9,709.82
( E 03 )
( E 05 )
( E 08 )
Jam
Jam
Jam
0.0030
0.0063
0.0030
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
JUMLAH
JASA 10 %
DIBULATKAN
1
2
3
4
225.90
64.01
#REF!
#REF!
#REF!
#REF!
Analisa - E 141
URAIAN ANALISA HARGA SATUAN LAPIS PEREKAT

SATUAN
M3
No
Analisa EI - 612
URAIAN
I
1
2
3
4
5
6
KODE
ASUMSI
Komposisi campuran ( Spesifikasi )
7 Berat jenis bahan

KOEF.
L
Tk
Fh
20.00
7.00
1.10
AS
K
77
23
D1
D2
1.05
0.80
SATUAN
KET.
Km
Jam
%
%
100 Bagian
30 Bagian
Kg / Lt
Kg / Lt
8 Bahan dasar ( aspal dan minyak pencair ) semuanya diterima di Lokasi

Pekerjaan
II
METODA KERJA
1 Aspal dan minyak Flux dicampur dan dipanaskan sehingga menjadi campuran
aspal cair
2 Permukaan yang akan dilapis dibersihkan dari debu dan kotoran dg air
kompresor
3 Campuran aspal cair disemprotkan dg aspahalt sprayer ke atas permukaan yg
akan dilapis
4 Angkutan aspal dan minyak Flux menggunakan Dump truck
III

1 BAHAN
Untuk mendapatkan 1 liter lapis resap pengikat diperlukan
( 1 Liter x Fh )
a Aspal
= AS x PC x D1
b Kerosene
= K x PC
2 ALAT
a Asphalt Sprayer
Kapasitas alat
Waktu siklus ( termasuk proses pemanasan )
Kap Produksi / Jam
Koefisien Alat / Liter
V x Fa
Ts
1 / Q1
b Air Compresor
Kapasitas alat . . . . . Diambil
Aplikasi Lapis Resap Pengikat Rata rata ( Spesifikasi )
PC
M10
M11
1.1000
0.8880
0.2530
Liter
Kg
Liter
( E 03 )
V
Fa
Ts
800.00
0.83
2.00
Liter
Jam
Q1
332.00
Liter
( E 03 )
0.0030
Jam
( E 05 )
V
Ap
400.00
0.40
m2 / jam
Liter / m2
V x Ap
Q2
160.00
Liter
Koefisien Alat / liter
1 / Q2
( E 05 )
0.0063
Jam
Analisa - E 142
Campuran
No
URAIAN
KODE
c Dump Truk ( DT )
Sebagai alat pengangkut bahan di lokasi pekerjaan Dump Truck melayani alat
Asphalt Sprayer
KOEF.
SATUAN
( E 08 )
V x Fa
Ts
Q3
332.00
Liter
Koefisien Alat / m2
1 / Q3
( E 08 )
0.0030
Jam
Q4
Qt
332.00
2,324.00
Liter
Liter
P
M
10.00
2.00
orang
orang
( L 01 )
( L 03 )
0.0301
0.0060
jam
jam
3 TENAGA
Produksi menentukan : ASPALT FINISHER
Produksi Lapis Perekat / hari =
Tk x Q4
Kebutuhan tenaga
- Pekerja
- Mandor
Koefisien tenaga /liter :
- Pekerja
- Mandor
=
=
( Tk x P ) / Qt
( Tk x M ) / Qt

( Lihat Lampiran )
Rp
#REF!
/ Liter

Masa Pelaksanaan
= . . . . . . . . Bulan
Volume Pekerjaan
= . . . . . . . . Liter
Analisa - E 143
KET.

JENIS PEKERJAAN
SATUAN
NO
:
:
PENYIAPAN BADAN JALAN (PEMADATAN DAN PERATAAN)

M2
KOMPONEN
A
1
2
TENAGA
Pekerja
Mandor
( L 01 )
( L 02 )
SATUAN
Jam
Jam
KUANTITAS
0.0161
0.0040
Analisa EI - 33
HARGA
SATUAN
(Rp.)
JUMLAH
HARGA
(Rp.)
7,500.00
10,625.00
JUMLAH HARGA TENAGA

B
120.48
42.67
163.15
BAHAN
JUMLAH HARGA BAHAN
C
1
2
3
4
PERALATAN
Motor Grader
Vibratory Roller
Water Tank Truck
Alat Bantu
( E 13 )
( E 19 )
( E 23 )
Jam
Jam
Jam
Ls
0.0025
0.0040
0.0105
1.0000
#REF!
#REF!
#REF!
500.00
#REF!
JUMLAH
JASA 10 %
DIBULATKAN
1
2
3
4
#REF!
#REF!
#REF!
500.00
#REF!
#REF!
#REF!
#REF!
Analisa - E 144
URAIAN ANALISA HARGA SATUAN PENYIAPAN BADAN JALAN

( PEMADATAN DAN PERATAAN )
SATUAN
M2
No
Analisa EI - 33
URAIAN
I
1
2
3
4
5
KODE
ASUMSI
Pekerjaan dilakukan pada hanya pada tanah galian
Pekerjaan dilakukan secara mekanis
Lokasi pekerjaan : sepanjang jalan
Kondisi jalan : jelek / belum padat
Tk
II
URUTAN KERJA
1 Motor Grader meratakan permukaan hasil galian
2 Vibro Roller memadatkan permukaan jalan yang telah diratakan oleh Motor grader
3 Sekelompok pekerja akan membanru meratakan badan jalan dengan alat bantu
permukaan dengan menggunakan alat bantu
III

1 BAHAN
Tidak diperlukan bahan / material
2 ALAT
a Motor Grader
Panjang hamparan
Jumlah lintasan
Waktu siklus
- Lain lain
Lh : ( v x 1000 x 60 menit )
( E 13 )
Lh
b
Fa
v
n
Ts 1
T1
T2
Ts 1
KOEF.
SATUAN
7.00
Jam
50.00
2.40
0.83
2.00
6.00
m
m
km / jam
Lintas
1.50
1.00
2.50
menit
menit
menit
Lh x b x Fa x 60
n x Ts 1
Q1
398.40
m3
Koefisien Alat / m3
1 / Q1
( E 02 )
0.0025
Jam
( E 19 )
v
b
n
Fa
2.00
1.20
8.00
0.83
b Vibratory Roller
Jumlah lintasan
km / jam
m
lintasan
-
( v x 1000 ) x b x Fa
n
Q2
249.00
m3
Koefisien Alat / m3
1 / Q2
( E 19 )
0.0040
Jam
( E 23 )
v
Wc
n
Fa
4.00
0.07
2.00
0.83
m3
m3
kali
-
c Water Tank Truck

Volume tangki air
Analisa - E 145
KET.
3 x pp
No
URAIAN
KODE
KOEF.
SATUAN
v x n x Fa
Wc
Q3
94.86
m3
Koefisien Alat / m3
1 / Q3
( E 23 )
0.0105
Jam
KET.
g Alat Bantu
Diperlukan :
- Skop
bh
Lump sum
3 TENAGA
Produksi menentukan : VIBRATORY ROLLER
Produksi Pekerjaan / hari =
Tk x Q2
Kebutuhan tenaga
- Pekerja
- Mandor
- Pekerja
- Mandor
=
=
( Tk x P ) / Qt
( Tk x M ) / Qt

#REF!
249.00
1,743.00
P
M
4.00
1.00
( L 01 )
( L 03 )

( Lihat Lampiran )
Rp
Q2
Qt
/ M2

Masa Pelaksanaan
= . . . . . . . . Bulan
Volume Pekerjaan
= . . . . . . . . M3
Analisa - E 146
0.0161
0.0040
m3 / jam
m3
orang
orang
jam
jam
REKAPITULASI ANALISA
NO.
SATUAN
HARGA
UPAH
MACAM PEKERJAAN
HARGA
BAHAN
JUMLAH
HARGA
PEKERJAAN PERSIAPAN
1
1M
1 M1
Pekerjaan Pengukuran Gedung
10,202.50
1,020,250.00
Pengukuran dan pemasangan bouwplank untuk gedung dan saluran
16,197.00
35,246.00
3
4
1 M2
1 buah
51,443.00
11,275.00
399,011.00
182,293.00
11,275.00
581,304.00
1 M2
Pembuatan jalan sementara, tebal 25 cm
75,350.00
30,975.00
106,325.00
1M
Pembuatan kantor sementara, dengan lantai plesteran
1 M1
410,575.00
507,042.00
917,617.00
46,530.00
101,984.00
148,514.00
1M
1 M3
Galian tanah biasa sedalam sampai 1 meter
30,140.00
30,140.00
39,634.00
39,634.00
1 M3
55,382.00
55,382.00
1M
Galian tanah keras sedalam sampai 1 meter
47,047.00
47,047.00
1 M3
Galian tanah cadas sedalam sampai 1 meter
94,187.00
94,187.00
1 M3
Galian tanah lumpur sedalam 1 meter
62,078.00
62,078.00
1 M1
Membuat sumur
137,882.00
70,400.00
208,282.00
1 M3
Mengangkut tanah sejauh 30 meter
22,715.00
22,715.00
1 M3
Pembuangan tanah sejauh 150 meter
38,731.00
38,731.00
10
1 M3
Membuang tanah dengan menghampar
17,435.00
17,435.00
11
1 M3
Urug kembali bekas galian
14,448.00
14,448.00
12
1M
Meratakan tanah ditumbuk halus
17,435.00
17,435.00
13
1 M3
Urug pasir
20,735.00
72,600.00
93,335.00
14
1 M3
Urug tanah mendatangkan
20,735.00
46,200.00
66,935.00
15
1M
Urugan sirtu
18,837.00
87,120.00
105,957.00
16
1 M3
Pemasangan lapisan ijuk
11,302.00
99,000.00
110,302.00
17
1 M2
Gebalan rumput
35,337.00
7,040.00
42,377.00
1 M3
Pasangan pondasi batu kosong
90,733.00
123,750.00
214,483.00
1 M3
Pasangan pondasi 1 Kp : 1 Sm : 1 Ps
160,792.00
180,693.00
341,485.00
1M
160,792.00
235,988.00
396,781.00
1M
160,792.00
200,918.00
361,711.00
1 M3
Pasangan pondasi 1 Pc : 4 Ps
160,792.00
277,257.00
438,049.00
1 M2
Pasangan bata merah tebal 1/2 bata, 1 Pc : 3 Kp : 10 Ps
31,652.00
36,108.00
67,760.00
1M
Pasangan bata merah tebal 1/2 bata, 1 Pc : 4 Ps
31,652.00
40,209.00
71,861.00
1 M2
Pasangan bata merah tebal 1 bata, 1 Pc : 3 Kp : 10 Ps
63,965.00
72,297.00
136,262.00
1 M2
Pasangan bata merah tebal 1 bata, 1 Pc : 4 Ps
63,965.00
84,321.00
148,286.00
10
1 M2
Pasangan dinding bataco
44,467.00
34,474.00
78,941.00
11
1M
Pasangan roster 25/25 cm
44,467.00
49,049.00
93,516.00
1M
Membuat beton bertulang, 1 Pc : 2 Ps : 3 Kr
173,305.00
395,813.00
569,118.00
1 M3
Membuat beton tumbuk, 1 Pc : 3 Ps : 5 Kr
139,205.00
300,231.00
439,436.00
1 M3
Beton cyclope 1pc:3ps:5kr
515,350.00
202,749.00
718,099.00
1 M3
Membuat beton bertulang, 1 Pc : 1,5 Ps : 2,5 Kr
257,455.00
443,916.00
701,371.00
1M
515,350.00
434,504.00
949,854.00
1 M3
515,350.00
439,222.00
954,572.00
7
8
9
1 M3
1 kg
1 kg

Pembesian dengan besi polos
Pembesian dengan besi ulir
515,350.00
10,408.00
10,524.00
462,502.00
9,279.00
9,395.00
977,852.00
10,408.00
10,524.00
10
1 M2
Cetakan beton / begisting memakai papan
59,785.00
61,298.00
121,083.00
11
1 M2
Cetakan beton / begisting memakai multiplek
59,785.00
69,251.00
129,036.00
12
1M
Membongkar cetakan
264,000.00
264,000.00
Membersihkan lapangan dan perataan

Membuat Papan Nama Proyek 80x120 cm
Pembuatan pagar sementara dari seng gelombang tinggi 2 meter

PEKERJAAN TANAH
PEKERJAAN PASANGAN
PEKERJAAN BETON
Rekapitulasi - 147
NO.
SATUAN
HARGA
UPAH
MACAM PEKERJAAN
13
1 M3
Stutwerk untuk 1 m3 beton, tinggi 3 - 4 m ( memakai dolken )
1,206,012.00
14
1M
Stutwerk untuk 1 m3 beton, tinggi 3 - 4 m ( memakai scafolding )
15
1 M3
16
1 M3
17
HARGA
BAHAN
JUMLAH
HARGA
770,000.00
1,976,012.00
1,179,970.00
704,000.00
1,179,970.00
1,148,070.00
1,936,759.00
3,084,829.00
1,176,298.00
2,168,749.00
3,345,048.00
1 M3
1,204,527.00
2,400,739.00
3,605,267.00
18
1M
1,232,756.00
2,632,729.00
3,865,485.00
19
1 M3
1,260,985.00
2,864,719.00
4,125,704.00
20
1 M3
2,354,082.00
2,706,759.00
5,060,842.00
21
1M
2,382,311.00
2,938,749.00
5,321,060.00
22
1 M3
2,410,540.00
3,170,739.00
5,581,279.00
23
1 M3
2,438,768.00
3,402,729.00
5,841,498.00
24
1 M3
2,466,997.00
3,634,719.00
6,101,717.00
25
1M
1,624,040.00
2,640,759.00
4,264,799.00
26
1 M3
1,652,268.00
2,872,749.00
4,525,018.00
27
1 M3
1,680,497.00
3,104,739.00
4,785,237.00
28
1M
1,708,726.00
3,336,729.00
5,045,455.00
29
1 M3
1,736,955.00
3,568,719.00
5,305,674.00
1 M2
Plesteran batu kali 1pc:4ps
46,530.00
7,219.00
53,749.00
1 M2
Plesteran 1 Pc : 3 Kp : 10 Ps, tebal 15 mm
27,830.00
3,195.00
31,025.00
1M
Plesteran 1 Pc : 4 Ps, tebal 15 mm
27,830.00
6,042.00
33,872.00
1 M2
Plesteran beton 1 Pc : 3 Ps, tebal 15 mm
36,635.00
7,697.00
44,332.00
1 M1
Plesteran skoneng 1 Pc : 2 Ps ( untuk gedung )
10,428.00
587.00
11,015.00
1 M2
Plesteran siar adukan 1 Pc : 2 Ps
17,039.00
4,968.00
22,007.00
1 M2
Plesteran Ciprat, 1 Pc : 2 Ps
27,032.00
4,598.00
31,631.00
1 M2
Acian dinding bata
7,960.00
2,941.00
10,901.00
1 M2
Pasang dinding batu hias tempel
77,660.00
82,100.00
159,760.00
1 M2
58,162.00
35,591.00
93,754.00
1 M2
58,162.00
26,791.00
84,954.00
1 M2
Pasang ubin porselin
63,318.00
50,679.00
113,997.00
1 M2
Pasang tegel keramik 20/20 dan 30/30
63,318.00
51,797.00
115,116.00
1M
63,318.00
38,047.00
101,366.00
1 M2
63,318.00
40,247.00
103,566.00
1 M2
63,318.00
40,797.00
104,116.00
1M
6,979.00
12,039.00
19,018.00
1 M1
6,979.00
8,749.00
15,728.00
1 M1
Pasang keramik stepnosing granito 5/30
12,663.00
37,530.00
50,194.00
1 M1
Pasang list keramik dinding 5/20
12,663.00
28,004.00
40,668.00
10
1M
Pasang keramik dinding 20/25
81,961.00
52,736.00
134,697.00
1 M2
58,162.00
45,100.00
103,262.00
1M
58,162.00
54,395.00
112,557.00
1 M2
58,162.00
44,935.00
103,097.00
1 M2
58,162.00
54,395.00
112,557.00
1M
58,162.00
50,875.00
109,037.00
1 M2
58,162.00
60,225.00
118,387.00
1 M2
58,162.00
50,875.00
109,037.00
1 M2
58,162.00
60,225.00
118,387.00
1M
Pasang grassblock bulat tebal 10 cm
58,162.00
48,565.00
106,727.00
10
11
1 M2
1 bh
Pasang grassblock tebal 10 cm

Pasang buis beton dia. 80 cm
58,162.00
27,912.00
48,565.00
35,200.00
106,727.00
63,112.00
PEKERJAAN PELESTERAN
PEKERJAAN PASANG TEGEL
PEKERJAAN KERAMIK
PEKERJAAN CONBLOCK
2
Rekapitulasi - 148
NO.
SATUAN
HARGA
UPAH
MACAM PEKERJAAN
HARGA
BAHAN
JUMLAH
HARGA
PEKERJAAN RANGKA ATAP

1
1 M3
Membuat kuda-kuda kayu kamper
1,378,300.00
5,878,290.00
7,256,590.00
1 M3
Membuat kuda-kuda kayu kruing
1,378,300.00
5,394,290.00
6,772,590.00
3
4
5
6
7
1M
1M3
1M3
1M3
1M2
Membuat kuda-kuda kayu bengkirai

Pasang kuda-kuda kayu lama
Pasang Nook,Goording dan Jurai kayu bengkirai
Pasang Goording Lama
Pasang usuk 5/7, reng 2/3 lama
1,378,300.00
1,378,300.00
1,378,300.00
1,378,300.00
15,963.00
7,088,290.00
130,790.00
6,964,540.00
7,040.00
2,200.00
8,466,590.00
1,509,090.00
8,342,840.00
1,385,340.00
18,163.00
1 M2
15,963.00
237,600.00
253,563.00
1 M2
Pasang usuk 5/7 kayu jati, reng 2/3 kayu bengkirai
15,963.00
190,575.00
206,538.00
10
1M
Pasang usuk 5/7 kayu bengkirai, reng 2/3 kayu jati
15,963.00
116,902.00
132,866.00
11
1M
15,963.00
69,877.00
85,841.00
12
1 M2
15,963.00
277,200.00
293,163.00
13
1 M2
Pasang usuk 5/7 kayu bengkirai, reng 3/4 kayu jati lokal
15,963.00
93,142.00
109,106.00
14
1M
15,963.00
81,262.00
97,226.00
15
1 M3
Membuat kusen pintu / jendela kayu jati (klas plitur)
2,250,050.00
24,200,000.00
26,450,050.00
16
1 M3
Membuat kusen pintu / jendela kayu jati (lokal)
2,250,050.00
9,680,000.00
11,930,050.00
17
1 M3
Membuat kusen pintu / jendela kayu kamper
2,085,050.00
6,270,000.00
8,355,050.00
18
1M
Membuat kusen pintu / jendela kayu kruing
2,085,050.00
5,742,000.00
7,827,050.00
19
1 M3
Membuat kusen pintu / jendela kayu bengkirai
2,085,050.00
9,675,050.00
9,675,050.00
20
1 M2
Pasang pintu teakwood rangkap, rangka kayu jati
225,005.00
554,664.00
779,669.00
21
1M
Pasang pintu teakwood rangkap, rangka kayu jati lokal
225,005.00
257,136.00
482,141.00
22
1 M2
Pasang pintu teakwood rangkap, rangka kayu kamper
225,005.00
198,924.00
423,929.00
23
1 M2
Pasang pintu teakwood rangkap, rangka kayu kruing
225,005.00
182,754.00
407,759.00
24
1 M2
Pasang pintu teakwood rangkap, rangka kayu bengkirai
225,005.00
209,704.00
434,709.00
25
1M
Pasang pintu dan jendela kaca kayu jati
239,140.00
847,000.00
1,086,140.00
26
1 M2
Pasang pintu dan jendela kaca kayu jati lokal
239,140.00
315,700.00
554,840.00
27
1 M2
Pasang pintu dan jendela kaca kayu kamper
239,140.00
211,750.00
450,890.00
28
1M
Pasang pintu dan jendela kaca kayu kruing
239,140.00
182,875.00
422,015.00
29
1 M2
Pasang pintu dan jendela kaca kayu bengkirai
239,140.00
231,000.00
470,140.00
30
1 M2
Mengerjakan daun pintu / jendela panil kayu jati
298,925.00
968,000.00
1,266,925.00
31
1 M2
Mengerjakan daun pintu / jendela panil kayu jati lokal
298,925.00
360,800.00
659,725.00
32
1M
Mengerjakan daun pintu / jendela panil kayu kamper
298,925.00
242,000.00
540,925.00
33
1 M2
Mengerjakan daun pintu / jendela panil kayu kruing
298,925.00
209,000.00
507,925.00
34
1 M2
Mengerjakan daun pintu / jendela panil kayu bengkirai
298,925.00
264,000.00
562,925.00
35
1 M2
367,950.00
1,548,800.00
1,916,750.00
36
1 M2
367,950.00
577,280.00
945,230.00
37
1 M2
Pasang pintu dan jendela jalusi kayu kamper
344,575.00
387,200.00
731,775.00
38
1 M2
Pasang pintu dan jendela jalusi kayu kruing
344,575.00
334,400.00
678,975.00
39
1M
Pasang pintu dan jendela jalusi kayu bengkirai
344,575.00
422,400.00
766,975.00
40
1 M2
Pasang rangka langit-langit (1,00 x 1,00) m, kayu kamper
33,426.00
63,580.00
97,006.00
41
1 M2
Pasang rangka langit-langit (1,00 x 1,00) m, kayu kruing
33,426.00
58,300.00
91,726.00
42
1 M2
Pasang rangka langit-langit (1,00 x 1,00) m, kayu bengkirai
33,426.00
76,780.00
110,206.00
43
1 M2
Pasang rangka langit-langit (60 x 120) m, kayu kamper
36,665.00
68,981.00
105,646.00
44
1 M2
Pasang rangka langit-langit (60 x 120) m, kayu kruing
36,665.00
63,261.00
99,926.00
45
1 M2
Pasang rangka langit-langit (60 x 120) m, kayu bengkirai
36,665.00
83,281.00
119,946.00
46
1 M2
Langit-langit asbes (1,00 x 1,00) m tanpa plepet
8,511.00
12,226.00
20,737.00
47
1 M2
Langit-langit asbes (1,00 x 1,00) m memakai plepet
8,511.00
18,056.00
26,567.00
48
1 M2
Langit2 asbes (1,00 x 1,00) m, rangka kamper tanpa plepet
41,937.00
75,460.00
117,397.00
49
1 M2
Langit2 asbes (1,00 x 1,00) m, rangka kruing tanpa plepet
41,937.00
70,180.00
112,117.00
50
1M
Langit2 asbes (1,00 x 1,00) m, rangka bengkirai tanpa plepet
41,937.00
88,660.00
130,597.00
51
1 M2
Langit2 asbes (1,00 x 1,00) m, rangka kayu kamper dg plepet
41,937.00
81,416.00
123,354.00
52
1 M2
Langit2 asbes (1,00 x 1,00) m, rangka kayu kruing dg plepet
41,937.00
76,136.00
118,074.00
53
1M
Langit2 asbes (1,00 x 1,00) m, rangka ky bengkirai dg plepet
41,937.00
94,616.00
136,554.00
54
1 M2
Langit2 gypsum t; 9 mm, rangka 60 x 120 kayu kamper
50,743.00
89,985.00
140,728.00
55
1 M2
Langit2 gypsum t;l 9 mm, rangka 60 x 120 kayu kruing
50,743.00
84,265.00
135,008.00
56
1 M2
Langit2 gypsum t; 9 mm, rangka 60 x 120 ky bengkirai
50,743.00
104,285.00
155,028.00
57
1M
Langit-langit gypsum board tebal 9 mm, rangka hollow
50,743.00
71,329.00
122,072.00
58
1 M2
Langit2 kalsiboard t; 3.5 mm, rangka 60 x 120 ky kamper
50,743.00
91,648.00
142,391.00
59
1 M2
Langit2 kalsiboard t;l 3.5 mm, rangka 60 x 120 ky kruing
50,743.00
85,928.00
136,671.00
Rekapitulasi - 149
NO.
SATUAN
HARGA
UPAH
MACAM PEKERJAAN
60
1 M2
Langit2 kalsiboard t; 3.5 mm, rangka 60 x 120 ky bengkirai
50,743.00
61
1M
Langit-langit kalsiboard tebal 3.5 mm, rangka hollow
62
1 M2
Langit-langit akustik 60 x 120 cm + rangka alumunium
63
1 M1
64
HARGA
BAHAN
JUMLAH
HARGA
105,948.00
156,691.00
50,743.00
72,992.00
123,735.00
56,251.00
289,767.00
346,018.00
Pasang list profil cornees gypsum lebar sampai 5 cm
11,452.00
8,690.00
20,142.00
1 M1
Pasang list profil cornees gypsum lebar 5 - 10 cm
11,452.00
14,500.00
25,952.00
65
1M
Pasang list profil cornees gypsum lebar lebih dari 10 cm
11,684.00
23,941.00
35,626.00
66
1 M1
List langit-langit kayu profil
8,145.00
6,765.00
14,910.00
67
1 M1
68
1 M1
Pasang lisplank ukuran (2 x 20) cm, kayu jati

Pasang lisplank ukuran 2 x (2 x 20) cm, kayu jati
16,197.00
16,197.00
116,688.00
208,648.00
132,885.00
224,845.00
69
1 M1
Pasang lisplank ukuran (2 x 20) cm, kayu jati lokal
16,197.00
43,824.00
60,021.00
70
1 M1
Pasang lisplank ukuran (2 x 20) cm, kayu kamper
16,197.00
29,568.00
45,765.00
71
1 M1
Pasang lisplank ukuran 2 x (2 x 20) cm, kayu kamper
16,197.00
52,558.00
68,755.00
72
1M
Pasang lisplank ukuran (2 x 20) cm, kayu kruing
16,197.00
25,608.00
41,805.00
73
1 M1
Pasang lisplank ukuran 2 x (2 x 20) cm, kayu kruing
16,197.00
45,463.00
61,660.00
74
1 M1
Pasang lisplank ukuran (2 x 20) cm, kayu bengkirai
16,197.00
32,208.00
48,405.00
75
1M
Pasang lisplank ukuran 2 x (2 x 20) cm, kayu bengkirai
16,197.00
57,288.00
73,485.00
76
1 M2
Membuat listplank asbes plat ram kayu kamper
206,745.00
144,265.00
351,010.00
77
1 M2
Membuat listplank asbes plat ram kayu kruing
206,745.00
133,265.00
340,010.00
78
1 M2
Membuat listplank asbes plat ram kayu bengkirai
206,745.00
171,765.00
378,510.00
79
1M
Mengerjakan papan ruiter kayu kamper 2/20
9,282.00
24,376.00
33,658.00
80
1 M1
Mengerjakan papan ruiter kayu kruing 2/20
9,282.00
21,076.00
30,358.00
81
1 M1
Mengerjakan papan ruiter kayu bengkirai 2/20
9,282.00
26,576.00
35,858.00
82
1 M1
Pasang talang datar, seng BJLS 28, papan kayu kamper
45,216.00
92,037.00
137,253.00
83
1 M1
Pasang talang datar, seng BJLS 28, papan kayu kruing
45,216.00
84,117.00
129,333.00
84
1 M1
Pasang talang datar, seng BJLS 28, papan kayu bengkirai
45,216.00
97,317.00
142,533.00
85
1 M1
Pasang talang miring, seng BJLS 28, papan kayu kamper
37,956.00
148,907.00
186,863.00
86
1M
Pasang talang miring, seng BJLS 28, papan kayu kruing
37,956.00
133,232.00
171,188.00
87
1 M1
Pasang talang miring, seng BJLS 28, papan kayu bengkirai
37,956.00
159,357.00
197,313.00
88
1 M1
Pasang talang torong
50,116.00
31,900.00
82,016.00
89
1 M1
Pasang talang lingkaran D - 10 cm, seng BJLS 28
32,841.00
145,640.00
178,481.00
90
1 M2
Pasang dinding pemisah teakwood rangkap, rangka kayu kamper
57,997.00
151,893.00
209,891.00
91
1 M2
Pas. dinding pemisah plywoodwood rangkap, rangka ky kamper
68,915.00
197,268.00
266,183.00
92
1 M2
Pasang plywood tebal 4 mm, untuk dinding
8,619.00
18,590.00
27,209.00
1 M2
Pasang genteng lama
23,265.00
23,265.00
1 M2
Pasang genteng paris
23,265.00
16,500.00
39,765.00
1M
Pasang genteng paris untuk rumah tingkat
30,332.00
16,500.00
46,832.00
1 M2
Pasang genteng beton besar Natural ( isi 9 / m2 )
23,265.00
27,225.00
50,490.00
1 M2
Pas. genteng beton besar Natural ( isi 9 / m2 ) untuk r. tingkat
30,332.00
27,225.00
57,557.00
1 M2
Pasang genteng beton besar Warna ( isi 9 / m2 )
23,265.00
43,758.00
67,023.00
1M
Pas. genteng beton besar Warna ( isi 9 / m2 ) untuk r. tingkat
30,332.00
43,758.00
74,090.00
1 M1
Pasang bubungan genteng paris
46,530.00
12,838.00
59,368.00
1 M1
Pasang bubungan genteng beton Natural
46,530.00
17,293.00
63,823.00
10
1M
Pasang bubungan genteng beton Warna
46,530.00
22,507.00
69,037.00
11
1 M2
16,879.00
35,862.00
52,741.00
12
1 M2
16,285.00
34,452.00
50,737.00
13
1 M2
16,285.00
38,598.00
54,883.00
14
1M
Pasang atap asbes gelombang (300 x 1,05 m) x 4 mm
16,285.00
28,703.00
44,989.00
15
1 M2
16,038.00
30,758.00
46,796.00
16
1 M2
16,038.00
33,491.00
49,529.00
17
1M
16,038.00
32,870.00
48,908.00
18
1 M2
16,038.00
47,156.00
63,194.00
19
1 M2
Pasang atap sbes gelombang (2,40 x 1,08 m) x 6 mm
16,038.00
46,908.00
62,946.00
20
1 M2
16,038.00
43,804.00
59,842.00
21
1M
16,038.00
43,675.00
59,713.00
22
1 M1
Pasang bubung stel gelombang 0,92 m
17,374.00
81,510.00
98,884.00
PEKERJAAN ATAP
Rekapitulasi - 150
NO.
SATUAN
HARGA
UPAH
MACAM PEKERJAAN
HARGA
BAHAN
JUMLAH
HARGA
23
1 M1
17,374.00
24
1M
17,374.00
70,345.00
87,719.00
25
1 M1
Pasang atap genteng metal zinc alume type prima roof
22,423.00
111,438.00
133,862.00
26
1 M1
Pasang atap metal gelombanmg
22,423.00
72,600.00
95,023.00
27
1 M2
Pasang alumunium foil / sisalation
15,213.00
28,875.00
44,088.00
28
1M
Pasang atap polikarbonat
78,883.00
339,515.00
418,398.00
1M
1 M2
71,940.00
89,314.00
PEKERJAAN CAT-CATAN
Mengikis / mengerok permukaan cat tembok lama
10,133.00
825.00
10,958.00
11,701.00
13,948.00
25,649.00
1 M2
Pengecatan bidang kayu lama

Pengecatan bidang kayu baru (1 lapis plamir), 1 lapis cat dasar, 2 lapis
12,806.00
19,756.00
32,562.00
1 M2
cat penutup
Pengecatan bidang kayu baru (1 lapis plamir), 1 lapis cat dasar, 3 lapis
13,868.00
22,924.00
36,792.00
cat penutup
5
1 M2
Pelaburan bidang kayu dengan politur
1 M2
1M
Pelaburan bidang kayu dengan vernis

Pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat
penutup)
1 M2
Pengecatan tembok lama (1 lapis cat dasar, 2 lapis cat penutup)
5,916.00
3,135.00
9,051.00
1 M2
Pengecatan tembok tidak terlindung dari panas dan hujan
7,305.00
22,792.00
30,097.00
1 M2
Melabur tembok dengan kapur sirih
10,225.00
2,695.00
12,920.00
10
1M
Melabur tembok lama dengan kapur sirih (untuk pemeliharaan)
3,330.00
2,365.00
5,695.00
11
1 M2
Pengecatan bidang besi ( 3 x )
13,868.00
11,224.00
25,092.00
12
1 M2
Pengecacatan permukaan baja dengan meni besi
20,515.00
2,563.00
23,078.00
13
1 M2
Pengecacatan permukaan baja dengan meni besi memakai perancah
36,093.00
4,763.00
40,856.00
14
1M
Pengetiran kayu ( 2 x )
7,067.00
3,080.00
10,147.00
15
1 M2
Pekerjaan cat duco 3 x
41,800.00
28,865.00
70,665.00
16
1 M2
Mengerjakan Cat Sungging
252,311.00
17,644.00
269,955.00
17
1 M2
Mengecat genteng
7,305.00
16,632.00
23,937.00
1 M3
Membongkar pasangan batu kali
356,400.00
356,400.00
1M
Membongkar pasangan batu merah dan membersihkan
171,600.00
171,600.00
1 M3
Membongkar beton bertulang dan membersihkan
553,850.00
553,850.00
1 M2
Pekerjaan bongkar lantai tegel untuk dipergunakan lagi
14,135.00
14,135.00
1 M2
Mengupas plesteran lama
9,418.00
9,418.00
1M
Membongkar genteng / sirap untuk dipergunakan lagi
14,135.00
14,135.00
1 M2
Membongkar atap seng
10,725.00
10,725.00
1 M2
Membongkar usuk / reng dipakai lagi
19,613.00
19,613.00
6,591.00
16,984.00
23,575.00
25,401.00
2,975.00
28,377.00
7,305.00
4,697.00
12,002.00
PEKERJAAN BONGKARAN
3
1M
14,135.00
1 M3
Membongkar usuk / reng tidak dipakai lagi

Membongkar kayu balok loteng, kuda-kuda, dlurung, jembatan untuk
14,135.00
10
830,500.00
830,500.00
11
1 M3
digunakan lagi
Membongkar kayu balok loteng, kuda-kuda, dlurung, jembatan tidak
84,700.00
84,700.00
12
1 M3
1,378,300.00
1,378,300.00
1M
221,650.00
103,950.00
325,600.00
2
3
4
5
6
7
8
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
PEKERJAAN SANITASI
Memasang kloset duduk/monoblock
Memasang kloset jongkok porselen
Memasang urinoir
Memasang wastafel
Memasang bak mandi fiberglass volume 0,30 m3
Memasang badkip porselen
Memasang bak fiberglass volume 1 m3 air
323,598.00
336,710.00
166,650.00
221,375.00
399,355.00
95,562.00
732,600.00
1,457,500.00
88,378.00
1,128,428.00
340,169.00
356,950.00
198,000.00
1,016,400.00
1,781,098.00
425,088.00
1,295,078.00
561,544.00
756,305.00
293,562.00
1,749,000.00
1 M1
16,285.00
44,627.00
60,913.00
10
1 M1
44,203.00
175,230.00
219,433.00
digunakan lagi
Mengerjakan kembali bangunan kayu yang telah dibongkar
ANALISA SUPLEMEN
1
Rekapitulasi - 151
NO.
SATUAN
MACAM PEKERJAAN
HARGA
UPAH
296,565.00
143,517.00
217,646.00
HARGA
BAHAN
99,281.00
164,359.00
250,437.00
JUMLAH
HARGA
395,847.00
307,876.00
468,083.00
11
12
13
1 bh
1 bh
1 bh
Memasang bak kontrol pas.bata (30 x 30) cm, tinggi 35 cm

Memasang bak kontrol pas. bata (45 x 45) cm, tinggi 50 cm
Memasang bak kontrol pas. bata (60 x 60) cm, tingg 65 cm
14
1 M1
14,305.00
25,575.00
39,880.00
15
1 M1
14,305.00
42,625.00
56,930.00
16
1 M1
Memasang pipa galvanis diameter 1"
14,305.00
63,937.00
78,243.00
17
1 M1
Memasang pipa galvanis diameter 1 1/2"
24,066.00
85,250.00
109,316.00
18
1 M1
8,022.00
5,392.00
13,414.00
19
1 M1
8,022.00
7,246.00
15,268.00
20
1 M1
8,022.00
8,738.00
16,760.00
21
1M
22
1 M1
23
1 M1
24
1 M1
25
26
27
28
8,022.00
19,181.00
27,203.00
12,059.00
25,575.00
37,634.00
8,022.00
34,952.00
42,974.00
21,505.00
34,952.00
56,457.00
1M
1 bh
1 bh
1 bh

Memasang bak cuci piring stainless steel
Memasang kran diameter 3/4" atau 1/2"
Memasang floor drain
21,505.00
29,510.00
10,257.00
10,257.00
57,543.00
632,500.00
27,568.00
60,500.00
79,048.00
662,010.00
37,826.00
70,757.00
1 kg
PEKERJAAN BESI DAN ALUMUNIUM

Pasang rangka atap baja
5,011.00
12,628.00
17,639.00
1 M2
Pasang pintu besi baja
105,237.00
825,000.00
930,237.00
1 M2
Pasang pintu gulung besi
189,321.00
275,000.00
464,321.00
1 M2
Pasang pintu lipat
165,651.00
550,000.00
715,651.00
1 M2
Pasang Rolling door
202,776.00
220,000.00
422,776.00
1M
Pasang pintu alumunium
165,651.00
440,000.00
605,651.00
1 M2
Pasang teralis besi
179,312.00
111,320.00
290,632.00
1 M2
Pasang kawat harmonika
15,776.00
41,360.00
57,136.00
1 M2
Pasang kawat nyamuk
15,776.00
21,092.00
36,869.00
10
1M
Pasang kawat kassa
15,776.00
23,210.00
38,986.00
11
1 M2
Pasang jendela nako & tralis
31,553.00
24,626.00
56,179.00
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
1 bh
PEKERJAAN KUNCI DAN KACA

Pasang kunci tanam antik
Pasang kunci tanam biasa
Pasang kunci tanam kamar mandi
Pasang kunci tanam silinder
Pasang engsel pintu
Pasang engsel jendela kupu-kupu
Pasang engsel angin
Pasang spring knip
Pasang kait angin
Pasang door closer
Pasang kunci selot
Pasang pegangan pintu / door holder
Pasang door stop
Pasang rel pintu dorong
Pasang kunci lemari
59,020.00
43,257.00
42,253.00
42,043.00
14,755.00
10,257.00
20,515.00
14,755.00
14,755.00
49,183.00
19,673.00
49,183.00
9,836.00
59,020.00
24,591.00
275,000.00
137,500.00
55,000.00
82,500.00
12,100.00
8,250.00
3,300.00
8,250.00
3,300.00
165,000.00
55,000.00
16,500.00
16,500.00
220,000.00
13,200.00
334,020.00
180,757.00
97,253.00
124,543.00
26,855.00
18,507.00
23,815.00
23,005.00
18,055.00
214,183.00
74,673.00
65,683.00
26,336.00
279,020.00
37,791.00
16
1 M2
14,755.00
59,895.00
74,650.00
17
1 M2
14,755.00
73,205.00
87,960.00
18
1M
Pasang kaca cermin, tebal 5 mm
14,755.00
145,200.00
159,955.00
19
1 M2
Pasang kaca patri, tebal 5 mm
14,755.00
363,000.00
377,755.00
Rekapitulasi - 152
No.
Jenis Pekerjaan
Pekerjaan Persiapan
Uitzet bouplank
Brak, gudang, keet pengawas
Pembersihan dan penataan tanah
B
1
2
3
4
5
Pekerjaan Tanah
Galian tanah foot plate
Galian tanah pondasi
Urug tanah kembali
Urug tanah peninggian peil 30 cm sisa tanah
Urug pasir bawah lantai dan pondasi
1
2
3
4
5
6
Pekerjaan Beton Bertulang K-225

Lantai kerja 1:3:5
Beton foot plate 15 buah
Beton sloof 15/25
Beton kolom struktur 15/40
Volume
Sat
Harga Satuan
Jumlah Harga

Analisa SNI Terbaru

Enviado por

Dados do documento

Título original

Direitos autorais

Formatos disponíveis

Compartilhar este documento

Compartilhar ou incorporar documento

Opções de compartilhamento

Você considera este documento útil?

Este conteúdo é inapropriado?

Direitos autorais:

Formatos disponíveis

Analisa SNI Terbaru

Enviado por

Direitos autorais:

Formatos disponíveis

DAFTAR SATUAN UPAH DAN BAHAN

NAMA BARANG / BAHAN / TENAGA

HARGA SATUAN (Rp.)

Kepala tukang batu

Kepala tukang las

Kepala tukang cat

Kepala tukang plitur

Kepala tukang bor

Tukanng pipa ledeng

NAMA BARANG / BAHAN / TENAGA

HARGA SATUAN (Rp.)

Sirlak kuning serbuk

Oker pewarna politur merah / coklat

Thermo plastik / cat marka

Kuas ukuran 3,5"

Kuas ukuran 2,5"

NAMA BARANG / BAHAN / TENAGA

HARGA SATUAN (Rp.)

Wastafel putih (KIA)

Wastafel warna (KIA)

Bak cuci stainless steel

Urinoir warna (KIA)

Meja cuci dapur 125 x 50 cm

Kran air diameter 3/4" atau 1/2"

BATA HALAMAN / PAVING BLOCK

Tipe segi empat, uni, segi 6 tebal = 8 cm K 400

Tipe uni dan segi empat tebal = 8 cm K 300

Tipe segi empat tebal = 6 cm K 200

Tipe segi enam tebal = 6 cm K 200

Tipe uni / tikar tebal = 6 cm K200

NAMA BARANG / BAHAN / TENAGA

HARGA SATUAN (Rp.)

Genteng beton kecil natural 1m 20 biji

Genteng beton kecil warna 1m 20 biji

Genteng bubungan beton

Genteng Wuwung warna

GENTENG & NOK

Genteng keramik lengkung rata

Genteng keramik rata / kodok

Genteng keramik berglasir KIA, Kanmuri Natural

Nok genteng vlaams tanah liat

Nok genteng kodok

Nok genteng kodok berglasir

Nok genteng paris

Nok genteng keramik berglasir KIA, Kanmuri Natural

ATAP GENTENG METAL

Atap metal gelombang t 0,35 mm

NAMA BARANG / BAHAN / TENAGA

HARGA SATUAN (Rp.)

Kayu jati papan

Balok kayu kelas I ukuran 8/10

Balok kayu kelas I ukuran 6/12

Balok kayu kelas I ukuran 6/10

Bingkai kayu kelas I ukuran 5/7

Bingkai kayu kelas I ukuran 3/4, 3/5

Bingkai kayu kelas I ukuran 2/3

Papan kayu kelas I ukuran 3/18

Papan kayu kelas I ukuran 2/25

Papan kayu kelas I ukuran 2/20

Lis Dan jalusi kayu kelas I ukuran 2/6

Lis Dan jalusi kayu kelas I ukuran 1/5

NAMA BARANG / BAHAN / TENAGA

HARGA SATUAN (Rp.)