CRONOGRAMA FSICO-FINANCEIRO

5%
20%
35%
50%
65%
80%
100%

Tipo de Servio: Projetos

Item

Obra/Projeto

Discriminao dos Servios

Vl. das Obras/

Iniciado
Em adamento
Desenhado
Verificao
Entregue
Correo
Aprovado

Data: 26/09/2013

Valores do Projeto (%)

R$

R$

5.00%

150.00

20.00%

600.00

35.00%

1,050.00

50.00%

1,500.00

65.00%

1,950.00

80.00%

2,400.00

100.00%

3,000.00

Projeto de Ventilao de WC's

5.00%

0.00

20.00%

0.00

35.00%

0.00

50.00%

0.00

65.00%

0.00

80.00%

0.00

100.00%

0.00

Cisa

Exausto de Churrasqueira - Prime House

5.00%

0.00

20.00%

0.00

35.00%

0.00

50.00%

0.00

65.00%

0.00

80.00%

0.00

100.00%

0.00

04.

Planun

Vent. Subsolo, Pressurizao de Escada, Ventilao

de WC's, Exausto Churrasqueira

5.00%

0.00

20.00%

0.00

35.00%

0.00

50.00%

0.00

65.00%

0.00

80.00%

0.00

100.00%

0.00

05.

Dado

Ventilao de Subsolo - Mooca

5.00%

125.00

20.00%

500.00

35.00%

875.00

50.00%

1,250.00

65.00%

1,625.00

80.00%

2,000.00

100.00%

2,500.00

06.

SIMIS

Reviso do Projeto de Pressurizao

5.00%

0.00

20.00%

0.00

35.00%

0.00

50.00%

0.00

65.00%

0.00

80.00%

0.00

100.00%

0.00

07.

M.Vituzzo

Det. Instalao do Exaustor p/ Churrasqueira

5.00%

0.00

20.00%

0.00

35.00%

0.00

50.00%

0.00

65.00%

0.00

80.00%

0.00

100.00%

0.00

08.

Construpac

Ventilao de Hall

2,800.00

5.00%

140.00

20.00%

560.00

35.00%

980.00

50.00%

1,400.00

65.00%

1,820.00

80.00%

2,240.00

100.00%

2,800.00

09.

Ed. Angelus

Ventilao de Subsolo

1,500.00

5.00%

75.00

20.00%

300.00

35.00%

525.00

50.00%

750.00

65.00%

975.00

80.00%

1,200.00

100.00%

1,500.00

10.

Hotel Blu try

Ventilao de Sanitrios ( Adequao)

5.00%

0.00

20.00%

0.00

35.00%

0.00

50.00%

0.00

65.00%

0.00

80.00%

0.00

100.00%

0.00

Servios (R$)
01.

Dfa

Projeto de Ventilao de Subsolos

02.

MRV - Bragana

03.

3,000.00

2,500.00

R$

R$

R$

TOTAL
R$

R$

11.

Resfriair

Projeto de Ventilao de Gases

1,800.00

5.00%

90.00

20.00%

360.00

35.00%

630.00

50.00%

900.00

65.00%

1,170.00

80.00%

1,440.00

100.00%

1,800.00

12.

Casfer

Projeto de Ventilao de Subsolo

1,300.00

5.00%

65.00

20.00%

260.00

35.00%

455.00

50.00%

650.00

65.00%

845.00

80.00%

1,040.00

100.00%

1,300.00

13.

Costa Junior

Ventilao de Subsolos - Gold Park

5.00%

0.00

20.00%

0.00

35.00%

0.00

50.00%

0.00

65.00%

0.00

80.00%

0.00

100.00%

0.00

14.

MRV - Bianco

Ventilao de Hall

5.00%

0.00

20.00%

0.00

35.00%

0.00

50.00%

0.00

65.00%

0.00

80.00%

0.00

100.00%

0.00

15.

MRV - Giallo

Ventilao de Hall

5.00%

0.00

20.00%

0.00

35.00%

0.00

50.00%

0.00

65.00%

0.00

80.00%

0.00

100.00%

0.00

16.

Ed. Angelus

Ventilao de Subsolo

5.00%

75.00

20.00%

300.00

35.00%

525.00

50.00%

750.00

65.00%

975.00

80.00%

1,200.00

100.00%

1,500.00

17.

5.00%

0.00

20.00%

0.00

35.00%

0.00

50.00%

0.00

65.00%

0.00

80.00%

0.00

100.00%

0.00

18.

5.00%

0.00

20.00%

0.00

35.00%

0.00

50.00%

0.00

65.00%

0.00

80.00%

0.00

100.00%

0.00

5.00%

0.00

20.00%

0.00

35.00%

0.00

50.00%

0.00

65.00%

0.00

80.00%

0.00

100.00%

0.00

19.

TOTAL -

SIMPLES
ACUMULADO

ENGENHEIRA ORAMENTISTA: Rosimeire Ribeiro Costa - CREAMG 82.060/D

1,500.00