Você está na página 1de 6

TABELA DE PREOS - PR LANAMENTO

5,000%

3,500%

12,000%

Local

Apto

Vagas de
Garagem

Apto 1Q

201

Apto 1Q

202

Apto 1Q

203

Apto 1Q

204

Apto 2Q

205

233/233a

Apto 1Q

206

Apto 1Q

207

Apto 2Q

208

234/234a

Apto 1Q

301

35

Apto 1Q

302

13

Apto 1Q

303

12

Apto 1Q

304

11

Apto 2Q

305

235/235a

Apto 1Q

306

10

Apto 1Q

307

SUBSOLO
MEZ 02/
DESC
MEZ 02/
DESC
SUBSOLO
MEZ 02/
DESC
MEZ 02/
DESC
MEZ 02/
DESC
MEZ 02/
DESC
SUBSOLO
MEZ 02/
DESC
MEZ 02/
DESC

40,000%

25,000%

35,000%

60,000%

APS A ENTREGA DA OBRA FINANCIAMENTO DIRETO

Desconto

36

Cadastro Pr-Lanamento
(7%)

SINAL
ATO

30 E 60

SEMESTRAIS
25/12/2014

NICA (25/04/2017)

MENSAIS DURANTE
OBRA
(25/09/2014)

50

10

MENSAIS PS OBRA

SEMESTRAIS

45,20

R$ 230.940,36

R$ 11.547,02

R$ 4.041,46

R$ 5.542,57

R$ 16.165,83

R$ 801,88

41,88

R$ 224.395,55

R$ 11.219,78

R$ 3.926,92

R$ 5.385,49

R$ 15.707,69

R$ 779,15

R$ 92.376,14

R$ 1.154,70

R$ 8.082,91

R$ 138.564,22

R$ 89.758,22

R$ 1.121,98

R$ 7.853,84

41,88

R$ 224.395,55

R$ 11.219,78

R$ 3.926,92

R$ 5.385,49

R$ 15.707,69

R$ 134.637,33

R$ 779,15

R$ 89.758,22

R$ 1.121,98

R$ 7.853,84

45,20

R$ 242.487,38

R$ 12.124,37

R$ 4.243,53

R$ 5.819,70

R$ 134.637,33

R$ 16.974,12

R$ 841,97

R$ 96.994,95

R$ 1.212,44

R$ 8.487,06

73,76

R$ 374.230,83

R$ 18.711,54

R$ 6.549,04

R$ 145.492,43

R$ 8.981,54

R$ 26.196,16

R$ 1.299,41

R$ 149.692,33

R$ 1.871,15

R$ 13.098,08

39,05

R$ 203.138,10

R$ 10.156,91

R$ 224.538,50

R$ 3.554,92

R$ 4.875,31

R$ 14.219,67

R$ 705,34

R$ 81.255,24

R$ 1.015,69

R$ 7.109,83

R$ 121.882,86

39,05

R$ 203.138,10

73,40

R$ 350.265,96

R$ 10.156,91

R$ 3.554,92

R$ 4.875,31

R$ 14.219,67

R$ 705,34

R$ 81.255,24

R$ 1.015,69

R$ 7.109,83

R$ 121.882,86

R$ 17.513,30

R$ 6.129,65

R$ 8.406,38

R$ 24.518,62

R$ 1.216,20

R$ 140.106,38

R$ 1.751,33

R$ 12.259,31

45,20

R$ 210.159,58

R$ 239.023,27

R$ 11.951,16

R$ 4.182,91

R$ 5.736,56

R$ 16.731,63

R$ 829,94

R$ 95.609,31

R$ 1.195,12

R$ 8.365,81

R$ 143.413,96

41,88

R$ 232.249,40

R$ 11.612,47

R$ 4.064,36

R$ 5.573,99

R$ 16.257,46

R$ 806,42

R$ 92.899,76

R$ 1.161,25

R$ 8.128,73

R$ 139.349,64

41,88

R$ 232.249,40

R$ 11.612,47

R$ 4.064,36

R$ 5.573,99

R$ 16.257,46

R$ 806,42

R$ 92.899,76

R$ 1.161,25

R$ 8.128,73

R$ 139.349,64

45,20

R$ 250.974,44

R$ 12.548,72

R$ 4.392,05

R$ 6.023,39

R$ 17.568,21

R$ 871,44

R$ 100.389,77

R$ 1.254,87

R$ 8.784,11

R$ 150.584,66

73,76

R$ 388.013,91

R$ 19.400,70

R$ 6.790,24

R$ 9.312,33

R$ 27.160,97

R$ 1.347,27

R$ 155.205,56

R$ 1.940,07

R$ 13.580,49

R$ 232.808,34

39,05

R$ 210.247,93

R$ 10.512,40

R$ 3.679,34

R$ 5.045,95

R$ 14.717,36

R$ 730,03

R$ 84.099,17

R$ 1.051,24

R$ 7.358,68

R$ 126.148,76

39,05

R$ 210.247,93

R$ 10.512,40

R$ 3.679,34

R$ 5.045,95

R$ 14.717,36

R$ 730,03

R$ 84.099,17

R$ 1.051,24

R$ 7.358,68

R$ 126.148,76

R$ 18.160,51

R$ 6.356,18

R$ 8.717,05

R$ 25.424,72

R$ 1.261,15

R$ 145.284,11

R$ 1.816,05

R$ 12.712,36

R$ 217.926,16

rea Privativa
(m2)

MEZ 02/
DESC
MEZ 02/
DESC
MEZ 02/
DESC
MEZ 02/
DESC

12,500%

AT ENTREGA DA OBRA

JUNHO -2014

TIPO

7,000%

rea de
Escaninho

SUBTOTAL

SUBTOTAL

Apto 2Q

308

236/236a

SUBSOLO

73,40

R$ 363.210,27

Apto 1Q

401

21

MEZ 02/ COB

45,20

R$ 240.457,41

R$ 12.022,87

R$ 4.208,00

R$ 5.770,98

R$ 16.832,02

R$ 834,92

R$ 96.182,96

R$ 1.202,29

R$ 8.416,01

R$ 144.274,45

Apto 1Q

402

23

MEZ 02/ COB

41,88

R$ 233.642,89

R$ 11.682,14

R$ 4.088,75

R$ 5.607,43

R$ 16.355,00

R$ 811,26

R$ 93.457,16

R$ 1.168,21

R$ 8.177,50

R$ 140.185,74

Apto 1Q

403

24

MEZ 02/ COB

41,88

R$ 233.642,89

R$ 11.682,14

R$ 4.088,75

R$ 5.607,43

R$ 16.355,00

R$ 811,26

R$ 93.457,16

R$ 1.168,21

R$ 8.177,50

R$ 140.185,74

R$ 260.490,28

R$ 13.024,51

R$ 4.558,58

R$ 6.251,77

R$ 18.234,32

R$ 904,48

R$ 104.196,11

R$ 1.302,45

R$ 9.117,16

R$ 156.294,17

73,76

R$ 390.281,99

R$ 19.514,10

R$ 6.829,93

R$ 9.366,77

R$ 27.319,74

R$ 1.355,15

R$ 156.112,80

R$ 1.951,41

R$ 13.659,87

R$ 234.169,19

39,05

R$ 211.509,42

R$ 10.575,47

R$ 3.701,41

R$ 5.076,23

R$ 14.805,66

R$ 734,41

R$ 84.603,77

R$ 1.057,55

R$ 7.402,83

R$ 126.905,65

39,05

R$ 211.509,42

R$ 10.575,47

R$ 3.701,41

R$ 5.076,23

R$ 14.805,66

R$ 734,41

R$ 84.603,77

R$ 1.057,55

R$ 7.402,83

R$ 126.905,65

73,40

R$ 365.329,53

R$ 18.266,48

R$ 6.393,27

R$ 8.767,91

R$ 25.573,07

R$ 1.268,51

R$ 146.131,81

R$ 1.826,65

R$ 12.786,53

R$ 219.197,72

45,20

R$ 241.900,16

R$ 12.095,01

R$ 4.233,25

R$ 5.805,60

R$ 16.933,01

R$ 839,93

R$ 96.760,06

R$ 1.209,50

R$ 8.466,51

R$ 145.140,09

R$ 235.044,75

R$ 11.752,24

R$ 4.113,28

R$ 5.641,07

R$ 16.453,13

R$ 816,13

R$ 94.017,90

R$ 1.175,22

R$ 8.226,57

R$ 141.026,85

R$ 246.317,25

R$ 12.315,86

R$ 4.310,55

R$ 5.911,61

R$ 17.242,21

R$ 855,27

R$ 98.526,90

R$ 1.231,59

R$ 8.621,10

R$ 147.790,35

Apto 1Q

404

28

Apto 2Q

405

116/116a

Apto 1Q

406

38

23

Apto 1Q

407

37

Apto 2Q

408

47/47a

Apto 1Q

501

39

Apto 1Q

502

40

MEZ 02/ COB


TERREO/
COB
MEZ 02/
DESC
MEZ 02/
DESC
MEZ 02/
DESC
MEZ 02/
DESC
MEZ 02/
DESC

Apto 1Q

503

17

MEZ 02/ COB

41,88

Apto 1Q

504

83

MEZ 01

45,20

R$ 253.995,16

R$ 12.699,76

R$ 4.444,92

R$ 6.095,88

R$ 17.779,66

R$ 881,93

R$ 101.598,07

R$ 1.269,98

R$ 8.889,83

R$ 152.397,10

Apto 2Q

505

22

MEZ 02/ COB

73,76

R$ 382.563,68

R$ 19.128,18

R$ 6.694,86

R$ 9.181,53

R$ 26.779,46

R$ 1.328,35

R$ 153.025,47

R$ 1.912,82

R$ 13.389,73

R$ 229.538,21

R$ 10.638,92

R$ 3.723,62

R$ 5.106,68

R$ 14.894,49

R$ 738,81

R$ 85.111,39

R$ 1.063,89

R$ 7.447,25

R$ 127.667,09
R$ 127.667,09

45,20

3,56

41,88
5,01

28

Apto 1Q

506

19

MEZ 02/ COB

39,05

R$ 212.778,48

Apto 1Q

507

20

MEZ 02/ COB

39,05

R$ 212.778,48

R$ 10.638,92

R$ 3.723,62

R$ 5.106,68

R$ 14.894,49

R$ 738,81

R$ 85.111,39

R$ 1.063,89

R$ 7.447,25

Apto 2Q

508

26

MEZ 02/ COB


MEZ 02/
DESC
MEZ 02/
DESC
MEZ 02/
DESC
MEZ 02/
DESC

73,40

R$ 365.471,51

R$ 18.273,58

R$ 6.395,75

R$ 8.771,32

R$ 25.583,01

R$ 1.269,00

R$ 146.188,60

R$ 1.827,36

R$ 12.791,50

R$ 219.282,90

45,20

R$ 243.351,56

R$ 12.167,58

R$ 4.258,65

R$ 5.840,44

R$ 17.034,61

R$ 844,97

R$ 97.340,62

R$ 1.216,76

R$ 8.517,30

R$ 146.010,93

41,88

R$ 236.455,02

R$ 11.822,75

R$ 4.137,96

R$ 5.674,92

R$ 16.551,85

R$ 821,02

R$ 94.582,01

R$ 1.182,28

R$ 8.275,93

R$ 141.873,01

41,88

R$ 236.455,02

R$ 11.822,75

R$ 4.137,96

R$ 5.674,92

R$ 16.551,85

R$ 821,02

R$ 94.582,01

R$ 1.182,28

R$ 8.275,93

R$ 141.873,01

45,20

R$ 255.519,14

R$ 12.775,96

R$ 4.471,58

R$ 6.132,46

R$ 17.886,34

R$ 887,22

R$ 102.207,65

R$ 1.277,60

R$ 8.943,17

R$ 153.311,48

R$ 391.339,06

R$ 19.566,95

R$ 6.848,43

R$ 9.392,14

R$ 27.393,73

R$ 1.358,82

R$ 156.535,63

R$ 1.956,70

R$ 13.696,87

R$ 234.803,44

R$ 214.055,15

R$ 10.702,76

R$ 3.745,97

R$ 5.137,32

R$ 14.983,86

R$ 743,25

R$ 85.622,06

R$ 1.070,28

R$ 7.491,93

R$ 128.433,09

R$ 214.055,15

R$ 10.702,76

R$ 3.745,97

R$ 5.137,32

R$ 14.983,86

R$ 743,25

R$ 85.622,06

R$ 1.070,28

R$ 7.491,93

R$ 128.433,09

R$ 370.541,28

R$ 18.527,06

R$ 6.484,47

R$ 8.892,99

R$ 25.937,89

R$ 1.286,60

R$ 148.216,51

R$ 1.852,71

R$ 12.968,94

R$ 222.324,77

45,20

R$ 244.811,67

R$ 12.240,58

R$ 4.284,20

R$ 5.875,48

R$ 17.136,82

R$ 850,04

R$ 97.924,67

R$ 1.224,06

R$ 8.568,41

R$ 146.887,00

41,88

R$ 237.873,75

R$ 11.893,69

R$ 4.162,79

R$ 5.708,97

R$ 16.651,16

R$ 825,95

R$ 95.149,50

R$ 1.189,37

R$ 8.325,58

R$ 142.724,25

41,88

R$ 237.873,75

R$ 11.893,69

R$ 4.162,79

R$ 5.708,97

R$ 16.651,16

R$ 825,95

R$ 95.149,50

R$ 1.189,37

R$ 8.325,58

R$ 142.724,25

45,20

R$ 257.052,25

R$ 12.852,61

R$ 4.498,41

R$ 6.169,25

R$ 17.993,66

R$ 892,54

R$ 102.820,90

R$ 1.285,26

R$ 8.996,83

R$ 154.231,35

73,76

R$ 387.168,22

R$ 19.358,41

R$ 6.775,44

R$ 9.292,04

R$ 27.101,78

R$ 1.344,33

R$ 154.867,29

R$ 1.935,84

R$ 13.550,89

R$ 232.300,93

39,05

R$ 215.339,48

R$ 10.766,97

R$ 3.768,44

R$ 5.168,15

R$ 15.073,76

R$ 747,71

R$ 86.135,79

R$ 1.076,70

R$ 7.536,88

R$ 129.203,69

Apto 1Q

601

45

Apto 1Q

602

44

Apto 1Q

603

43

Apto 1Q

604

42

Apto 2Q

605

14

Apto 1Q

606

Apto 1Q

607

41

MEZ 02/ COB


MEZ 02/
DESC

39,05

15

MEZ 02/ COB

39,05

Apto 2Q

608

16

Apto 1Q

701

54

Apto 1Q

702

53

Apto 1Q

703

52

Apto 1Q

704

51

Apto 2Q

705

50

Apto 1Q

706

49

MEZ 02/ COB


MEZ 02/
DESC
MEZ 02/
DESC
MEZ 02/
DESC
MEZ 02/
DESC
MEZ 02/
DESC
MEZ 02/
DESC

73,76

73,40

3,56

2,88

4,86

22

24

26

TABELA DE PREOS - PR LANAMENTO

5,000%

3,500%

12,000%

Local

Apto

Vagas de
Garagem

Apto 1Q

707

48

Apto 2Q

708

25

40,000%

25,000%

35,000%

60,000%

APS A ENTREGA DA OBRA FINANCIAMENTO DIRETO

Desconto

36

Cadastro Pr-Lanamento
(7%)

SINAL
ATO

30 E 60

SEMESTRAIS
25/12/2014

NICA (25/04/2017)

MENSAIS DURANTE
OBRA
(25/09/2014)

39,05

R$ 215.339,48

R$ 10.766,97

R$ 3.768,44

R$ 5.168,15

R$ 15.073,76

R$ 747,71

R$ 86.135,79

R$ 1.076,70

R$ 7.536,88

73,40

R$ 361.763,91

R$ 18.088,20

R$ 6.330,87

R$ 8.682,33

R$ 25.323,47

R$ 1.256,12

R$ 144.705,57

R$ 1.808,82

R$ 12.661,74

R$ 217.058,35

45,20

R$ 246.280,54

R$ 12.314,03

R$ 4.309,91

R$ 5.910,73

R$ 17.239,64

R$ 855,14

R$ 98.512,21

R$ 1.231,40

R$ 8.619,82

R$ 147.768,32

41,88

R$ 239.300,99

R$ 11.965,05

R$ 4.187,77

R$ 5.743,22

R$ 16.751,07

R$ 830,91

R$ 95.720,40

R$ 1.196,50

R$ 8.375,53

R$ 143.580,60

41,88

R$ 239.300,99

R$ 11.965,05

R$ 4.187,77

R$ 5.743,22

R$ 16.751,07

R$ 830,91

R$ 95.720,40

R$ 1.196,50

R$ 8.375,53

R$ 143.580,60

R$ 265.074,56

R$ 13.253,73

R$ 4.638,80

R$ 6.361,79

R$ 18.555,22

R$ 920,40

R$ 106.029,83

R$ 1.325,37

R$ 9.277,61

R$ 159.044,74

R$ 399.323,73

R$ 19.966,19

R$ 6.988,17

R$ 9.583,77

R$ 27.952,66

R$ 1.386,54

R$ 159.729,49

R$ 1.996,62

R$ 13.976,33

R$ 239.594,24

39,05

R$ 216.631,52

R$ 10.831,58

R$ 3.791,05

R$ 5.199,16

R$ 15.164,21

R$ 752,19

R$ 86.652,61

R$ 1.083,16

R$ 7.582,10

R$ 129.978,91

39,05

R$ 216.631,52

R$ 10.831,58

R$ 3.791,05

R$ 5.199,16

R$ 15.164,21

R$ 752,19

R$ 86.652,61

R$ 1.083,16

R$ 7.582,10

R$ 129.978,91

R$ 18.196,72

R$ 6.368,85

R$ 8.734,43

R$ 25.475,41

R$ 1.263,66

R$ 145.573,80

R$ 1.819,67

R$ 12.737,71

R$ 218.360,70
R$ 148.654,93

rea Privativa
(m2)

MEZ 02/
DESC

12,500%

AT ENTREGA DA OBRA

JUNHO -2014

TIPO

7,000%

rea de
Escaninho

SUBTOTAL

50

10

MENSAIS PS OBRA

SEMESTRAIS

SUBTOTAL

R$ 129.203,69

Apto 2Q

808

55

MEZ 02/ COB


MEZ 02/
DESC
MEZ 02/
DESC
MEZ 02/
DESC
MEZ 02/
DESC
MEZ 02/
DESC
MEZ 02/
DESC
MEZ 02/
DESC
MEZ 02/
DESC

73,40

R$ 363.934,50

Apto 1Q

901

71

MEZ 01

45,20

R$ 247.758,22

R$ 12.387,91

R$ 4.335,77

R$ 5.946,20

R$ 17.343,08

R$ 860,27

R$ 99.103,29

R$ 1.238,79

R$ 8.671,54

Apto 1Q

902

70

41,88

R$ 240.736,80

R$ 12.036,84

R$ 4.212,89

R$ 5.777,68

R$ 16.851,58

R$ 835,89

R$ 96.294,72

R$ 1.203,68

R$ 8.425,79

R$ 144.442,08

R$ 12.036,84

R$ 4.212,89

R$ 5.777,68

R$ 16.851,58

R$ 835,89

R$ 96.294,72

R$ 1.203,68

R$ 8.425,79

R$ 144.442,08

Apto 1Q

801

62

Apto 1Q

802

61

Apto 1Q

803

60

Apto 1Q

804

59

Apto 2Q

805

58

Apto 1Q

806

57

Apto 1Q

807

56

45,20

2,88

25

73,76

4,37

20

Apto 1Q

903

69

MEZ 01
MEZ 02/
DESC

41,88

R$ 240.736,80

Apto 1Q

904

66

MEZ 01

45,20

R$ 260.146,13

R$ 13.007,31

R$ 4.552,56

R$ 6.243,51

R$ 18.210,23

R$ 903,29

R$ 104.058,45

R$ 1.300,73

R$ 9.105,11

R$ 156.087,68

Apto 2Q

905

74

MEZ 01

73,76

R$ 391.828,17

R$ 19.591,41

R$ 6.856,99

R$ 9.403,88

R$ 27.427,97

R$ 1.360,51

R$ 156.731,27

R$ 1.959,14

R$ 13.713,99

R$ 235.096,90

R$ 10.896,57

R$ 3.813,80

R$ 5.230,35

R$ 15.255,19

R$ 756,71

R$ 87.172,52

R$ 1.089,66

R$ 7.627,60

R$ 130.758,78

Apto 1Q

906

65

MEZ 01

39,05

R$ 217.931,31

Apto 1Q

907

63

MEZ 01

39,05

R$ 217.931,31

R$ 10.896,57

R$ 3.813,80

R$ 5.230,35

R$ 15.255,19

R$ 756,71

R$ 87.172,52

R$ 1.089,66

R$ 7.627,60

R$ 130.758,78

Apto 2Q

908

77

MEZ 01

73,40

R$ 374.128,10

R$ 18.706,41

R$ 6.547,24

R$ 8.979,07

R$ 26.188,97

R$ 1.299,06

R$ 149.651,24

R$ 1.870,64

R$ 13.094,48

R$ 224.476,86

Apto 1Q

1001

80

MEZ 01

45,20

R$ 249.244,77

R$ 12.462,24

R$ 4.361,78

R$ 5.981,87

R$ 17.447,13

R$ 865,43

R$ 99.697,91

R$ 1.246,22

R$ 8.723,57

R$ 149.546,86

R$ 12.109,06

R$ 4.238,17

R$ 5.812,35

R$ 16.952,69

R$ 840,91

R$ 96.872,49

R$ 1.210,91

R$ 8.476,34

R$ 145.308,73

3,56

19

Apto 1Q

1002

81

MEZ 01

41,88

R$ 242.181,22

Apto 1Q

1003

82

MEZ 01

41,88

R$ 242.181,22

R$ 12.109,06

R$ 4.238,17

R$ 5.812,35

R$ 16.952,69

R$ 840,91

R$ 96.872,49

R$ 1.210,91

R$ 8.476,34

R$ 145.308,73

Apto 1Q

1004

18

MEZ 02/ COB

45,20

R$ 270.977,01

R$ 13.548,85

R$ 4.742,10

R$ 6.503,45

R$ 18.968,39

R$ 940,89

R$ 108.390,80

R$ 1.354,89

R$ 9.484,20

R$ 162.586,20

R$ 19.708,96

R$ 6.898,14

R$ 9.460,30

R$ 27.592,54

R$ 1.368,68

R$ 157.671,66

R$ 1.970,90

R$ 13.796,27

R$ 236.507,49

4,12

27

Apto 2Q

1005

84

MEZ 01

73,76

R$ 394.179,14

Apto 1Q

1006

85

MEZ 01

39,05

R$ 219.238,89

R$ 10.961,94

R$ 3.836,68

R$ 5.261,73

R$ 15.346,72

R$ 761,25

R$ 87.695,56

R$ 1.096,19

R$ 7.673,36

R$ 131.543,34

Apto 1Q

1007

86

MEZ 01

39,05

R$ 219.238,89

R$ 10.961,94

R$ 3.836,68

R$ 5.261,73

R$ 15.346,72

R$ 761,25

R$ 87.695,56

R$ 1.096,19

R$ 7.673,36

R$ 131.543,34

Apto 2Q

1008

87

MEZ 01

73,40

R$ 368.314,81

R$ 18.415,74

R$ 6.445,51

R$ 8.839,56

R$ 25.782,04

R$ 1.278,87

R$ 147.325,93

R$ 1.841,57

R$ 12.891,02

R$ 220.988,89

Apto 1Q

1101

88

MEZ 01

45,20

R$ 249.494,01

R$ 12.474,70

R$ 4.366,15

R$ 5.987,86

R$ 17.464,58

R$ 866,30

R$ 99.797,61

R$ 1.247,47

R$ 8.732,29

R$ 149.696,41

Apto 1Q

1102

89

MEZ 01

41,88

R$ 242.423,40

R$ 12.121,17

R$ 4.242,41

R$ 5.818,16

R$ 16.969,64

R$ 841,75

R$ 96.969,36

R$ 1.212,12

R$ 8.484,82

R$ 145.454,04

Apto 1Q

1103

90

MEZ 01

41,88

R$ 242.423,40

R$ 12.121,17

R$ 4.242,41

R$ 5.818,16

R$ 16.969,64

R$ 841,75

R$ 96.969,36

R$ 1.212,12

R$ 8.484,82

R$ 145.454,04

R$ 13.098,44

R$ 4.584,45

R$ 6.287,25

R$ 18.337,81

R$ 909,61

R$ 104.787,49

R$ 1.309,84

R$ 9.168,91

R$ 157.181,23

Apto 1Q

1104

91

45,20

Apto 2Q

1105

163/163a

MEZ 01
TERREO/
COB

R$ 261.968,72

73,76

R$ 404.573,32

R$ 20.228,67

R$ 7.080,03

R$ 9.709,76

R$ 28.320,13

R$ 1.404,77

R$ 161.829,33

R$ 2.022,87

R$ 14.160,07

R$ 242.743,99

Apto 1Q

1106

92

MEZ 01

39,05

R$ 219.458,13

R$ 10.972,91

R$ 3.840,52

R$ 5.267,00

R$ 15.362,07

R$ 762,01

R$ 87.783,25

R$ 1.097,29

R$ 7.681,03

R$ 131.674,88

R$ 219.458,13

R$ 10.972,91

R$ 3.840,52

R$ 5.267,00

R$ 15.362,07

R$ 762,01

R$ 87.783,25

R$ 1.097,29

R$ 7.681,03

R$ 131.674,88

R$ 376.693,13

R$ 18.834,66

R$ 6.592,13

R$ 9.040,64

R$ 26.368,52

R$ 1.307,96

R$ 150.677,25

R$ 1.883,47

R$ 13.184,26

R$ 226.015,88

Apto 1Q

1107

93

MEZ 01

39,05

Apto 2Q

1108

75

MEZ 01

73,40

Apto 1Q

1201

94

MEZ 01

45,20

R$ 249.743,51

R$ 12.487,18

R$ 4.370,51

R$ 5.993,84

R$ 17.482,05

R$ 867,16

R$ 99.897,40

R$ 1.248,72

R$ 8.741,02

R$ 149.846,10

Apto 1Q

1202

95

MEZ 01

38,12

R$ 220.879,21

R$ 11.043,96

R$ 3.865,39

R$ 5.301,10

R$ 15.461,54

R$ 766,94

R$ 88.351,68

R$ 1.104,40

R$ 7.730,77

R$ 132.527,52

Apto 1Q

1203

96

MEZ 01

38,12

R$ 220.879,21

R$ 11.043,96

R$ 3.865,39

R$ 5.301,10

R$ 15.461,54

R$ 766,94

R$ 88.351,68

R$ 1.104,40

R$ 7.730,77

R$ 132.527,52

Apto 1Q

1204

97

45,20

R$ 262.230,68

R$ 13.111,53

R$ 4.589,04

R$ 6.293,54

R$ 18.356,15

R$ 910,52

R$ 104.892,27

R$ 1.311,15

R$ 9.178,07

R$ 157.338,41

Apto 2Q

1205

162/162a

MEZ 01
TERREO/
COB

73,76

R$ 404.967,90

R$ 20.248,39

R$ 7.086,94

R$ 9.719,23

R$ 28.347,75

R$ 1.406,14

R$ 161.987,16

R$ 2.024,84

R$ 14.173,88

R$ 242.980,74

Apto 1Q

1206

99

MEZ 01

39,05

R$ 219.677,59

R$ 10.983,88

R$ 3.844,36

R$ 5.272,26

R$ 15.377,43

R$ 762,77

R$ 87.871,04

R$ 1.098,39

R$ 7.688,72

R$ 131.806,55

Apto 1Q

1207

100

MEZ 01

39,05

R$ 219.677,59

R$ 10.983,88

R$ 3.844,36

R$ 5.272,26

R$ 15.377,43

R$ 762,77

R$ 87.871,04

R$ 1.098,39

R$ 7.688,72

R$ 131.806,55

Apto 2Q

1208

101

MEZ 01

73,40

R$ 369.051,81

R$ 18.452,59

R$ 6.458,41

R$ 8.857,24

R$ 25.833,63

R$ 1.281,43

R$ 147.620,72

R$ 1.845,26

R$ 12.916,81

R$ 221.431,09

R$ 12.499,66

R$ 4.374,88

R$ 5.999,84

R$ 17.499,53

R$ 868,03

R$ 99.997,30

R$ 1.249,97

R$ 8.749,76

R$ 149.995,95

3,56

18

Apto 1Q

1301

102

MEZ 01

45,20

R$ 249.993,25

Apto 1Q

1302

103

MEZ 01

38,12

R$ 221.100,09

R$ 11.055,00

R$ 3.869,25

R$ 5.306,40

R$ 15.477,01

R$ 767,71

R$ 88.440,03

R$ 1.105,50

R$ 7.738,50

R$ 132.660,05

Apto 1Q

1303

104

MEZ 01

38,12

R$ 221.100,09

R$ 11.055,00

R$ 3.869,25

R$ 5.306,40

R$ 15.477,01

R$ 767,71

R$ 88.440,03

R$ 1.105,50

R$ 7.738,50

R$ 132.660,05

Apto 1Q

1304

105

MEZ 01

45,20

R$ 262.492,91

R$ 13.124,65

R$ 4.593,63

R$ 6.299,83

R$ 18.374,50

R$ 911,43

R$ 104.997,17

R$ 1.312,46

R$ 9.187,25

R$ 157.495,75

TABELA DE PREOS - PR LANAMENTO

5,000%

3,500%

12,000%

Local

Apto

Vagas de
Garagem

Apto 2Q

1305

161/161a

40,000%

Desconto

36

SINAL
ATO

30 E 60

SEMESTRAIS
25/12/2014

NICA (25/04/2017)

MENSAIS DURANTE
OBRA
(25/09/2014)

73,76

R$ 405.362,86

R$ 20.268,14

R$ 7.093,85

R$ 9.728,71

R$ 28.375,40

R$ 1.407,51

R$ 10.994,86

R$ 3.848,20

R$ 5.277,53

R$ 15.392,81

R$ 763,53

rea de
Escaninho

25,000%

35,000%

60,000%

APS A ENTREGA DA OBRA FINANCIAMENTO DIRETO

Cadastro Pr-Lanamento
(7%)

rea Privativa
(m2)

TERREO/
COB

12,500%

AT ENTREGA DA OBRA

JUNHO -2014

TIPO

7,000%

50

10

MENSAIS PS OBRA

SEMESTRAIS

R$ 162.145,15

R$ 2.026,81

R$ 14.187,70

R$ 243.217,72

R$ 87.958,91

R$ 1.099,49

R$ 7.696,40

R$ 131.938,36

SUBTOTAL

SUBTOTAL

Apto 1Q

1306

107

MEZ 01

39,05

R$ 219.897,27

Apto 1Q

1307

108

MEZ 01

39,05

R$ 219.897,27

R$ 10.994,86

R$ 3.848,20

R$ 5.277,53

R$ 15.392,81

R$ 763,53

R$ 87.958,91

R$ 1.099,49

R$ 7.696,40

R$ 131.938,36

Apto 2Q

1308

114

MEZ 01

73,40

R$ 369.420,86

R$ 18.471,04

R$ 6.464,87

R$ 8.866,10

R$ 25.859,46

R$ 1.282,71

R$ 147.768,35

R$ 1.847,10

R$ 12.929,73

R$ 221.652,52

Apto 1Q

1401

115

MEZ 01
TERREO/
COB
TERREO/
COB
TERREO/
COB

45,20

R$ 250.243,25

R$ 12.512,16

R$ 4.379,26

R$ 6.005,84

R$ 17.517,03

R$ 868,90

R$ 100.097,30

R$ 1.251,22

R$ 8.758,51

R$ 150.145,95

38,12

R$ 221.321,19

R$ 11.066,06

R$ 3.873,12

R$ 5.311,71

R$ 15.492,48

R$ 768,48

R$ 88.528,47

R$ 1.106,61

R$ 7.746,24

R$ 132.792,71

38,12

R$ 221.321,19

R$ 11.066,06

R$ 3.873,12

R$ 5.311,71

R$ 15.492,48

R$ 768,48

R$ 88.528,47

R$ 1.106,61

R$ 7.746,24

R$ 132.792,71

45,20

R$ 262.755,41

R$ 13.137,77

R$ 4.598,22

R$ 6.306,13

R$ 18.392,88

R$ 912,35

R$ 105.102,16

R$ 1.313,78

R$ 9.196,44

R$ 157.653,24

73,76

R$ 405.758,23

R$ 20.287,91

R$ 7.100,77

R$ 9.738,20

R$ 28.403,08

R$ 1.408,88

R$ 162.303,29

R$ 2.028,79

R$ 14.201,54

R$ 243.454,94

39,05

R$ 220.117,17

R$ 11.005,86

R$ 3.852,05

R$ 5.282,81

R$ 15.408,20

R$ 764,30

R$ 88.046,87

R$ 1.100,59

R$ 7.704,10

R$ 132.070,30

39,05

R$ 220.117,17

R$ 11.005,86

R$ 3.852,05

R$ 5.282,81

R$ 15.408,20

R$ 764,30

R$ 88.046,87

R$ 1.100,59

R$ 7.704,10

R$ 132.070,30

73,40

R$ 369.790,28

R$ 18.489,51

R$ 6.471,33

R$ 8.874,97

R$ 25.885,32

R$ 1.283,99

R$ 147.916,11

R$ 1.848,95

R$ 12.942,66

R$ 221.874,17

45,20

R$ 250.493,49

R$ 12.524,67

R$ 4.383,64

R$ 6.011,84

R$ 17.534,54

R$ 869,77

R$ 100.197,40

R$ 1.252,47

R$ 8.767,27

R$ 150.296,09

38,12

R$ 221.542,51

R$ 11.077,13

R$ 3.876,99

R$ 5.317,02

R$ 15.507,98

R$ 769,24

R$ 88.617,00

R$ 1.107,71

R$ 7.753,99

R$ 132.925,50

38,12

R$ 221.542,51

R$ 11.077,13

R$ 3.876,99

R$ 5.317,02

R$ 15.507,98

R$ 769,24

R$ 88.617,00

R$ 1.107,71

R$ 7.753,99

R$ 132.925,50

45,20

R$ 263.018,16

R$ 13.150,91

R$ 4.602,82

R$ 6.312,44

R$ 18.411,27

R$ 913,26

R$ 105.207,27

R$ 1.315,09

R$ 9.205,64

R$ 157.810,90

73,76

R$ 406.153,99

R$ 20.307,70

R$ 7.107,69

R$ 9.747,70

R$ 28.430,78

R$ 1.410,26

R$ 162.461,59

R$ 2.030,77

R$ 14.215,39

R$ 243.692,39

39,05

R$ 220.337,28

R$ 11.016,86

R$ 3.855,90

R$ 5.288,09

R$ 15.423,61

R$ 765,06

R$ 88.134,91

R$ 1.101,69

R$ 7.711,80

R$ 132.202,37
R$ 132.202,37

Apto 1Q

1402

128

Apto 1Q

1403

125

Apto 1Q

1404

118

Apto 2Q

1405

238/238a

Apto 1Q

1406

119

Apto 1Q

1407

121

Apto 2Q

1408

122

Apto 1Q

1501

131

Apto 1Q

1502

132

Apto 1Q

1503

133

Apto 1Q

1504

136

Apto 2Q

1505

232/232a

Apto 1Q

1506

134

Apto 1Q

1507

135

Apto 2Q

1508

126

Apto 1Q

1601

137

Apto 1Q

1602

138

Apto 1Q

1603

139

Apto 1Q

1604

140

Apto 2Q

1605

68 e 73

Apto 1Q

1606

141

Apto 1Q

1607

142

Apto 2Q

1608

143

Apto 1Q

1701

144

Apto 1Q

1702

145

Apto 1Q
Apto 1Q
Apto 2Q
Apto 1Q
Apto 1Q

1703
1704
1705
1706
1707

Apto 2Q
1708
Apto 1Q

1801

Apto 1Q

1802

Apto 1Q

1803

Apto 1Q

1804

Apto 2Q

1805

Apto 1Q

1806

Apto 1Q

1807

Apto 2Q

1808

146

SUBSOLO
TERREO/
COB
TERREO/
COB
TERREO/
COB
TERREO/
COB
TERREO/
COB
TERREO/
COB
TERREO/
COB
SUBSOLO
TERREO/
COB
TERREO/
COB
TERREO/
COB
TERREO/
COB
TERREO/
COB
TERREO/
COB
TERREO/
COB
MEZ 01
TERREO/
COB
TERREO/
COB
TERREO/
COB
TERREO/
COB
TERREO/
COB
TERREO/
DESC

TERREO/
DESC
147
MEZ 02/
30 e 186 DESC e MEZ
TERREO/
DESC
148
TERREO/
DESC
149
MEZ 02/
DESC e
06 e 124 TERREO/COB
TERREO/
COB
150
TERREO/
COB
151
TERREO/
COB
152
TERREO/
COB
153
MEZ 02/
DESC
46/46a
TERREO/
COB
154
TERREO/
COB
155
MEZ 02/
DESC
36

R$ 220.337,28

R$ 11.016,86

R$ 3.855,90

R$ 5.288,09

R$ 15.423,61

R$ 765,06

R$ 88.134,91

R$ 1.101,69

R$ 7.711,80

R$ 376.505,07

R$ 18.825,25

R$ 6.588,84

R$ 9.036,12

R$ 26.355,36

R$ 1.307,31

R$ 150.602,03

R$ 1.882,53

R$ 13.177,68

R$ 225.903,04

45,20

R$ 250.743,98

R$ 12.537,20

R$ 4.388,02

R$ 6.017,86

R$ 17.552,08

R$ 870,64

R$ 100.297,59

R$ 1.253,72

R$ 8.776,04

R$ 150.446,39

38,12

R$ 221.764,05

R$ 11.088,20

R$ 3.880,87

R$ 5.322,34

R$ 15.523,48

R$ 770,01

R$ 88.705,62

R$ 1.108,82

R$ 7.761,74

R$ 133.058,43

38,12

R$ 221.764,05

R$ 11.088,20

R$ 3.880,87

R$ 5.322,34

R$ 15.523,48

R$ 770,01

R$ 88.705,62

R$ 1.108,82

R$ 7.761,74

R$ 133.058,43

45,20

R$ 263.281,18

R$ 13.164,06

R$ 4.607,42

R$ 6.318,75

R$ 18.429,68

R$ 914,17

R$ 105.312,47

R$ 1.316,41

R$ 9.214,84

R$ 157.968,71

73,76

R$ 412.550,14

R$ 20.627,51

R$ 7.219,63

R$ 9.901,20

R$ 28.878,51

R$ 1.432,47

R$ 165.020,06

R$ 2.062,75

R$ 14.439,25

R$ 247.530,08

39,05

R$ 220.557,62

R$ 11.027,88

R$ 3.859,76

R$ 5.293,38

R$ 15.439,03

R$ 765,83

R$ 88.223,05

R$ 1.102,79

R$ 7.719,52

R$ 132.334,57

39,05

R$ 220.557,62

R$ 11.027,88

R$ 3.859,76

R$ 5.293,38

R$ 15.439,03

R$ 765,83

R$ 88.223,05

R$ 1.102,79

R$ 7.719,52

R$ 132.334,57

73,40

R$ 370.530,23

R$ 18.526,51

R$ 6.484,28

R$ 8.892,73

R$ 25.937,12

R$ 1.286,56

R$ 148.212,09

R$ 1.852,65

R$ 12.968,56

R$ 222.318,14

45,20

R$ 250.994,73

R$ 12.549,74

R$ 4.392,41

R$ 6.023,87

R$ 17.569,63

R$ 871,51

R$ 100.397,89

R$ 1.254,97

R$ 8.784,82

R$ 150.596,84

38,12

R$ 221.985,81

R$ 11.099,29

R$ 3.884,75

R$ 5.327,66

R$ 15.539,01

R$ 770,78

R$ 88.794,33

R$ 1.109,93

R$ 7.769,50

R$ 133.191,49

R$ 221.985,81

R$ 11.099,29

R$ 3.884,75

R$ 5.327,66

R$ 15.539,01

R$ 770,78

R$ 88.794,33

R$ 1.109,93

R$ 7.769,50

R$ 133.191,49

R$ 263.544,46

R$ 13.177,22

R$ 4.612,03

R$ 6.325,07

R$ 18.448,11

R$ 915,08

R$ 105.417,78

R$ 1.317,72

R$ 9.224,06

R$ 158.126,68

39,05
73,40

2,82

14

38,12
45,20

R$ 412.946,69

R$ 20.647,33

R$ 7.226,57

R$ 9.910,72

R$ 28.906,27

R$ 1.433,84

R$ 165.178,68

R$ 2.064,73

R$ 14.453,13

R$ 247.768,01

R$ 226.560,68

R$ 11.328,03

R$ 3.964,81

R$ 5.437,46

R$ 15.859,25

R$ 786,67

R$ 90.624,27

R$ 1.132,80

R$ 7.929,62

R$ 135.936,41

R$ 220.778,18

R$ 11.038,91

R$ 3.863,62

R$ 5.298,68

R$ 15.454,47

R$ 766,59

R$ 88.311,27

R$ 1.103,89

R$ 7.727,24

R$ 132.466,91

R$ 386.900,76

R$ 19.345,04

R$ 6.770,76

R$ 9.285,62

R$ 27.083,05

R$ 1.343,41

R$ 154.760,31

R$ 1.934,50

R$ 13.541,53

R$ 232.140,46

38,93

R$ 220.319,83

R$ 11.015,99

R$ 3.855,60

R$ 5.287,68

R$ 15.422,39

R$ 765,00

R$ 88.127,93

R$ 1.101,60

R$ 7.711,19

R$ 132.191,90

38,12

R$ 222.207,80

R$ 11.110,39

R$ 3.888,64

R$ 5.332,99

R$ 15.554,55

R$ 771,55

R$ 88.883,12

R$ 1.111,04

R$ 7.777,27

R$ 133.324,68

38,12

R$ 222.207,80

R$ 11.110,39

R$ 3.888,64

R$ 5.332,99

R$ 15.554,55

R$ 771,55

R$ 88.883,12

R$ 1.111,04

R$ 7.777,27

R$ 133.324,68

45,20

R$ 263.808,01

R$ 13.190,40

R$ 4.616,64

R$ 6.331,39

R$ 18.466,56

R$ 916,00

R$ 105.523,20

R$ 1.319,04

R$ 9.233,28

R$ 158.284,80

69,19

R$ 382.725,14

R$ 19.136,26

R$ 6.697,69

R$ 9.185,40

R$ 26.790,76

R$ 1.328,91

R$ 153.090,06

R$ 1.913,63

R$ 13.395,38

R$ 229.635,08

39,05

R$ 220.998,96

R$ 11.049,95

R$ 3.867,48

R$ 5.303,97

R$ 15.469,93

R$ 767,36

R$ 88.399,58

R$ 1.104,99

R$ 7.734,96

R$ 132.599,37

39,05

R$ 220.998,96

R$ 11.049,95

R$ 3.867,48

R$ 5.303,97

R$ 15.469,93

R$ 767,36

R$ 88.399,58

R$ 1.104,99

R$ 7.734,96

R$ 132.599,37

62,72

R$ 317.250,12

R$ 15.862,51

R$ 5.551,88

R$ 7.614,00

R$ 22.207,51

R$ 1.101,56

R$ 126.900,05

R$ 1.586,25

R$ 11.103,75

R$ 190.350,07

73,76
39,05
39,05

2,57

16

73,40

TABELA DE PREOS - PR LANAMENTO

5,000%

3,500%

12,000%

Local
TIPO

Apto

Vagas de
Garagem

Apto 1Q

1901

156

Apto 1Q

1902

157

Apto 1Q

1903

158

Apto 1Q

1904

159

Apto 2Q
Apto 1Q
Apto 1Q
Apto 2Q
Apto 1Q

1905

79 e 192

1906

160

1907

168

1908
2001

67 e 72
169

Apto 1Q

2002

170

Apto 1Q

2003

171

Apto 1Q

2004

172

Apto 2Q

2005

112/112a

Apto 1Q

2006

173

Apto 1Q

2007

174

Apto 2Q

2008

113/113a

Apto 1Q

2101

175

Apto 1Q

2102

176

Apto 1Q

2103

177

Desconto
rea Privativa
(m2)

TERREO/
COB
TERREO/
COB
TERREO/
COB
TERREO/
COB
MEZ 01 e
SUBSOLO
TERREO/
COB
TERREO/
DESC
MEZ 01
TERREO/
DESC
TERREO/
COB
TERREO/
COB
TERREO/
COB
MEZ 01
TERREO/
COB
TERREO/
COB
MEZ 01
TERREO/
COB
TERREO/
COB
TERREO/
COB

7,000%

12,500%

40,000%

AT ENTREGA DA OBRA

JUNHO -2014

rea de
Escaninho

25,000%

35,000%

60,000%

APS A ENTREGA DA OBRA FINANCIAMENTO DIRETO

36

50

10

MENSAIS PS OBRA

SEMESTRAIS

Cadastro Pr-Lanamento
(7%)

SINAL
ATO

30 E 60

SEMESTRAIS
25/12/2014

NICA (25/04/2017)

MENSAIS DURANTE
OBRA
(25/09/2014)

38,93

R$ 220.540,15

R$ 11.027,01

R$ 3.859,45

R$ 5.292,96

R$ 15.437,81

R$ 765,76

R$ 88.216,06

R$ 1.102,70

R$ 7.718,91

38,12

R$ 222.430,01

R$ 11.121,50

R$ 3.892,53

R$ 5.338,32

R$ 15.570,10

R$ 772,33

R$ 88.972,00

R$ 1.112,15

R$ 7.785,05

R$ 133.458,00

R$ 229.382,51

R$ 11.469,13

R$ 4.014,19

R$ 5.505,18

R$ 16.056,78

R$ 796,47

R$ 91.753,00

R$ 1.146,91

R$ 8.028,39

R$ 137.629,50

R$ 264.071,81

R$ 13.203,59

R$ 4.621,26

R$ 6.337,72

R$ 18.485,03

R$ 916,92

R$ 105.628,73

R$ 1.320,36

R$ 9.242,51

R$ 158.443,09

R$ 389.097,86

R$ 19.454,89

R$ 6.809,21

R$ 9.338,35

R$ 27.236,85

R$ 1.351,03

R$ 155.639,15

R$ 1.945,49

R$ 13.618,43

R$ 233.458,72

R$ 221.219,95

R$ 11.061,00

R$ 3.871,35

R$ 5.309,28

R$ 15.485,40

R$ 768,12

R$ 88.487,98

R$ 1.106,10

R$ 7.742,70

R$ 132.731,97

R$ 221.219,95

R$ 11.061,00

R$ 3.871,35

R$ 5.309,28

R$ 15.485,40

R$ 768,12

R$ 88.487,98

R$ 1.106,10

R$ 7.742,70

R$ 132.731,97

R$ 333.567,37

R$ 16.678,37

R$ 5.837,43

R$ 8.005,62

R$ 23.349,72

R$ 1.158,22

R$ 133.426,95

R$ 1.667,84

R$ 11.674,86

R$ 200.140,42

R$ 220.760,69

R$ 11.038,03

R$ 3.863,31

R$ 5.298,26

R$ 15.453,25

R$ 766,53

R$ 88.304,28

R$ 1.103,80

R$ 7.726,62

R$ 132.456,41

38,12

R$ 222.652,44

R$ 11.132,62

R$ 3.896,42

R$ 5.343,66

R$ 15.585,67

R$ 773,10

R$ 89.060,98

R$ 1.113,26

R$ 7.792,84

R$ 133.591,46

38,12

R$ 222.652,44

R$ 11.132,62

R$ 3.896,42

R$ 5.343,66

R$ 15.585,67

R$ 773,10

R$ 89.060,98

R$ 1.113,26

R$ 7.792,84

R$ 133.591,46

45,20

R$ 264.335,89

R$ 13.216,79

R$ 4.625,88

R$ 6.344,06

R$ 18.503,51

R$ 917,83

R$ 105.734,35

R$ 1.321,68

R$ 9.251,76

R$ 158.601,53

69,19

R$ 383.470,96

R$ 19.173,55

R$ 6.710,74

R$ 9.203,30

R$ 26.842,97

R$ 1.331,50

R$ 153.388,38

R$ 1.917,35

R$ 13.421,48

R$ 230.082,58

39,05

R$ 221.441,17

R$ 11.072,06

R$ 3.875,22

R$ 5.314,59

R$ 15.500,88

R$ 768,89

R$ 88.576,47

R$ 1.107,21

R$ 7.750,44

R$ 132.864,70

39,05

R$ 221.441,17

R$ 11.072,06

R$ 3.875,22

R$ 5.314,59

R$ 15.500,88

R$ 768,89

R$ 88.576,47

R$ 1.107,21

R$ 7.750,44

R$ 132.864,70

62,72

R$ 327.884,94

R$ 16.394,25

R$ 5.737,99

R$ 7.869,24

R$ 22.951,95

R$ 1.138,49

R$ 131.153,98

R$ 1.639,42

R$ 11.475,97

R$ 196.730,96

38,93

R$ 220.871,07

R$ 11.043,55

R$ 3.865,24

R$ 5.300,91

R$ 15.460,97

R$ 766,91

R$ 88.348,43

R$ 1.104,36

R$ 7.730,49

R$ 132.522,64

38,12

R$ 222.763,76

R$ 11.138,19

R$ 3.898,37

R$ 5.346,33

R$ 15.593,46

R$ 773,49

R$ 89.105,51

R$ 1.113,82

R$ 7.796,73

R$ 133.658,26

38,12

R$ 222.763,76

R$ 11.138,19

R$ 3.898,37

R$ 5.346,33

R$ 15.593,46

R$ 773,49

R$ 89.105,51

R$ 1.113,82

R$ 7.796,73

R$ 133.658,26

R$ 13.223,40

R$ 4.628,19

R$ 6.347,23

R$ 18.512,76

R$ 918,29

R$ 105.787,22

R$ 1.322,34

R$ 9.256,38

R$ 158.680,83

38,12

3,09

15

45,20
69,19
39,05
39,05
62,72
38,93

SUBTOTAL

SUBTOTAL

R$ 132.324,09

Apto 1Q

2104

250

SUBSOLO

45,20

R$ 264.468,05

Apto 2Q

2105

110/110a

MEZ 01

69,19

R$ 383.657,70

R$ 19.182,88

R$ 6.714,01

R$ 9.207,78

R$ 26.856,04

R$ 1.332,14

R$ 153.463,08

R$ 1.918,29

R$ 13.428,02

R$ 230.194,62

Apto 1Q

2106

249

SUBSOLO

39,05

R$ 221.551,89

R$ 11.077,59

R$ 3.877,16

R$ 5.317,25

R$ 15.508,63

R$ 769,28

R$ 88.620,76

R$ 1.107,76

R$ 7.754,32

R$ 132.931,14

R$ 11.077,59

R$ 3.877,16

R$ 5.317,25

R$ 15.508,63

R$ 769,28

R$ 88.620,76

R$ 1.107,76

R$ 7.754,32

R$ 132.931,14

Apto 1Q

2107

248

SUBSOLO

39,05

R$ 221.551,89

Apto 2Q

2108

111/111a

MEZ 01

62,72

R$ 328.043,88

R$ 16.402,19

R$ 5.740,77

R$ 7.873,05

R$ 22.963,07

R$ 1.139,04

R$ 131.217,55

R$ 1.640,22

R$ 11.481,54

R$ 196.826,33

Apto 1Q

2201

242

SUBSOLO

38,93

R$ 220.981,51

R$ 11.049,08

R$ 3.867,18

R$ 5.303,56

R$ 15.468,71

R$ 767,30

R$ 88.392,60

R$ 1.104,91

R$ 7.734,35

R$ 132.588,90

Apto 1Q

2202

243

SUBSOLO

38,12

R$ 222.875,15

R$ 11.143,76

R$ 3.900,32

R$ 5.349,00

R$ 15.601,26

R$ 773,87

R$ 89.150,06

R$ 1.114,38

R$ 7.800,63

R$ 133.725,09

R$ 11.143,76

R$ 3.900,32

R$ 5.349,00

R$ 15.601,26

R$ 773,87

R$ 89.150,06

R$ 1.114,38

R$ 7.800,63

R$ 133.725,09

Apto 1Q

2203

244

SUBSOLO

38,12

R$ 222.875,15

Apto 1Q

2204

245

SUBSOLO

45,20

R$ 264.600,29

R$ 13.230,01

R$ 4.630,51

R$ 6.350,41

R$ 18.522,02

R$ 918,75

R$ 105.840,12

R$ 1.323,00

R$ 9.261,01

R$ 158.760,17

Apto 2Q

2205

64/64a

MEZ 01

69,19

R$ 383.844,53

R$ 19.192,23

R$ 6.717,28

R$ 9.212,27

R$ 26.869,12

R$ 1.332,79

R$ 153.537,81

R$ 1.919,22

R$ 13.434,56

R$ 230.306,72

R$ 11.083,13

R$ 3.879,10

R$ 5.319,90

R$ 15.516,39

R$ 769,66

R$ 88.665,07

R$ 1.108,31

R$ 7.758,19

R$ 132.997,60

Apto 1Q

2206

246

SUBSOLO

39,05

R$ 221.662,67

Apto 1Q

2207

247

SUBSOLO

39,05

R$ 221.662,67

R$ 11.083,13

R$ 3.879,10

R$ 5.319,90

R$ 15.516,39

R$ 769,66

R$ 88.665,07

R$ 1.108,31

R$ 7.758,19

R$ 132.997,60

Apto 2Q

2208

109/109a

MEZ 01

62,72

R$ 328.202,90

R$ 16.410,15

R$ 5.743,55

R$ 7.876,87

R$ 22.974,20

R$ 1.139,59

R$ 131.281,16

R$ 1.641,01

R$ 11.487,10

R$ 196.921,74

R$ 11.054,60

R$ 3.869,11

R$ 5.306,21

R$ 15.476,44

R$ 767,68

R$ 88.436,80

R$ 1.105,46

R$ 7.738,22

R$ 132.655,20

Apto 1Q

2301

229

SUBSOLO

38,93

R$ 221.092,00

Apto 1Q

2302

230

SUBSOLO

38,12

R$ 222.986,58

R$ 11.149,33

R$ 3.902,27

R$ 5.351,68

R$ 15.609,06

R$ 774,26

R$ 89.194,63

R$ 1.114,93

R$ 7.804,53

R$ 133.791,95

Apto 1Q

2303

231

SUBSOLO

38,12

R$ 222.986,58

R$ 11.149,33

R$ 3.902,27

R$ 5.351,68

R$ 15.609,06

R$ 774,26

R$ 89.194,63

R$ 1.114,93

R$ 7.804,53

R$ 133.791,95

Apto 1Q

2304

239

45,20

R$ 264.732,59

R$ 13.236,63

R$ 4.632,82

R$ 6.353,58

R$ 18.531,28

R$ 919,21

R$ 105.893,04

R$ 1.323,66

R$ 9.265,64

R$ 158.839,55

69,19

R$ 390.031,45

R$ 19.501,57

R$ 6.825,55

R$ 9.360,75

R$ 27.302,20

R$ 1.354,28

R$ 156.012,58

R$ 1.950,16

R$ 13.651,10

R$ 234.018,87

R$ 221.773,50

R$ 11.088,68

R$ 3.881,04

R$ 5.322,56

R$ 15.524,15

R$ 770,05

R$ 88.709,40

R$ 1.108,87

R$ 7.762,07

R$ 133.064,10

R$ 228.928,50

R$ 11.446,43

R$ 4.006,25

R$ 5.494,28

R$ 16.025,00

R$ 794,89

R$ 91.571,40

R$ 1.144,64

R$ 8.012,50

R$ 137.357,10

R$ 334.362,00

R$ 16.718,10

R$ 5.851,34

R$ 8.024,69

R$ 23.405,34

R$ 1.160,98

R$ 133.744,80

R$ 1.671,81

R$ 11.702,67

R$ 200.617,20

2305

130 e 182

SUBSOLO
TERREO/
COB e

Apto 1Q

2306

240

SUBSOLO

39,05

Apto 1Q

2307

241

39,05

2308

5 e 123

SUBSOLO
MEZ 02/
DESC e
TERREO/COB

Apto 2Q

Apto 2Q

3,18

62,72

Apto 1Q

2401

223

SUBSOLO

38,93

R$ 221.202,54

R$ 11.060,13

R$ 3.871,04

R$ 5.308,86

R$ 15.484,18

R$ 768,06

R$ 88.481,02

R$ 1.106,01

R$ 7.742,09

R$ 132.721,53

Apto 1Q

2402

224

SUBSOLO

38,12

R$ 223.098,08

R$ 11.154,90

R$ 3.904,22

R$ 5.354,35

R$ 15.616,87

R$ 774,65

R$ 89.239,23

R$ 1.115,49

R$ 7.808,43

R$ 133.858,85

Apto 1Q

2403

225

SUBSOLO

38,12

R$ 223.098,08

R$ 11.154,90

R$ 3.904,22

R$ 5.354,35

R$ 15.616,87

R$ 774,65

R$ 89.239,23

R$ 1.115,49

R$ 7.808,43

R$ 133.858,85

Apto 1Q

2404

226

SUBSOLO

45,20

R$ 264.864,95

R$ 13.243,25

R$ 4.635,14

R$ 6.356,76

R$ 18.540,55

R$ 919,67

R$ 105.945,98

R$ 1.324,32

R$ 9.270,27

R$ 158.918,97

TABELA DE PREOS - PR LANAMENTO

5,000%

3,500%

12,000%

Local
TIPO

Apto

Vagas de
Garagem

2405

166/166a

Apto 2Q
Apto 1Q
Apto 1Q

2406

227

Desconto
rea Privativa
(m2)

TERREO/
DESC
SUBSOLO

7,000%

12,500%

40,000%

AT ENTREGA DA OBRA

JUNHO -2014

rea de
Escaninho

25,000%

35,000%

60,000%

APS A ENTREGA DA OBRA FINANCIAMENTO DIRETO

36

50

10

MENSAIS PS OBRA

SEMESTRAIS

Cadastro Pr-Lanamento
(7%)

SINAL
ATO

30 E 60

SEMESTRAIS
25/12/2014

NICA (25/04/2017)

MENSAIS DURANTE
OBRA
(25/09/2014)

R$ 384.218,46

R$ 19.210,92

R$ 6.723,82

R$ 9.221,24

R$ 26.895,29

R$ 1.334,09

R$ 153.687,39

R$ 1.921,09

R$ 13.447,65

R$ 230.531,08

39,05

R$ 221.884,39

R$ 11.094,22

R$ 3.882,98

R$ 5.325,23

R$ 15.531,91

R$ 770,43

R$ 88.753,76

R$ 1.109,42

R$ 7.765,95

R$ 133.130,63

39,05

R$ 221.884,39

R$ 11.094,22

R$ 3.882,98

R$ 5.325,23

R$ 15.531,91

R$ 770,43

R$ 88.753,76

R$ 1.109,42

R$ 7.765,95

R$ 133.130,63

R$ 338.353,68

R$ 16.917,68

R$ 5.921,19

R$ 8.120,49

R$ 23.684,76

R$ 1.174,84

R$ 135.341,47

R$ 1.691,77

R$ 11.842,38

R$ 203.012,21

SUBTOTAL

SUBTOTAL

69,19

228

SUBSOLO

2408

167/167a

TERREO/
DESC

62,72

Apto 1Q

2501

217

SUBSOLO

38,93

R$ 221.313,14

R$ 11.065,66

R$ 3.872,98

R$ 5.311,52

R$ 15.491,92

R$ 768,45

R$ 88.525,26

R$ 1.106,57

R$ 7.745,96

R$ 132.787,89

Apto 1Q

2502

218

SUBSOLO

38,12

R$ 223.209,63

R$ 11.160,48

R$ 3.906,17

R$ 5.357,03

R$ 15.624,67

R$ 775,03

R$ 89.283,85

R$ 1.116,05

R$ 7.812,34

R$ 133.925,78

R$ 223.209,63

R$ 11.160,48

R$ 3.906,17

R$ 5.357,03

R$ 15.624,67

R$ 775,03

R$ 89.283,85

R$ 1.116,05

R$ 7.812,34

R$ 133.925,78

R$ 271.589,89

R$ 13.579,49

R$ 4.752,82

R$ 6.518,16

R$ 19.011,29

R$ 943,02

R$ 108.635,95

R$ 1.357,95

R$ 9.505,65

R$ 162.953,93

Apto 2Q

2407

4,37

13

Apto 1Q

2503

219

SUBSOLO

38,12

Apto 1Q

2504

220

45,20

Apto 2Q

2505

164/164a

SUBSOLO
TERREO/
COB

69,19

R$ 384.405,57

R$ 19.220,28

R$ 6.727,10

R$ 9.225,73

R$ 26.908,39

R$ 1.334,74

R$ 153.762,23

R$ 1.922,03

R$ 13.454,20

R$ 230.643,34

Apto 1Q

2506

221

SUBSOLO

39,05

R$ 221.995,33

R$ 11.099,77

R$ 3.884,92

R$ 5.327,89

R$ 15.539,67

R$ 770,82

R$ 88.798,13

R$ 1.109,98

R$ 7.769,84

R$ 133.197,20

Apto 1Q

2507

222

39,05

R$ 221.995,33

R$ 11.099,77

R$ 3.884,92

R$ 5.327,89

R$ 15.539,67

R$ 770,82

R$ 88.798,13

R$ 1.109,98

R$ 7.769,84

R$ 133.197,20

Apto 2Q

2508

165/165a

SUBSOLO
TERREO/
COB

62,72

R$ 328.680,45

R$ 16.434,02

R$ 5.751,91

R$ 7.888,33

R$ 23.007,63

R$ 1.141,25

R$ 131.472,18

R$ 1.643,40

R$ 11.503,82

R$ 197.208,27

Apto 1Q

2601

211

SUBSOLO

38,93

R$ 221.423,80

R$ 11.071,19

R$ 3.874,92

R$ 5.314,17

R$ 15.499,67

R$ 768,83

R$ 88.569,52

R$ 1.107,12

R$ 7.749,83

R$ 132.854,28

R$ 11.166,06

R$ 3.908,12

R$ 5.359,71

R$ 15.632,49

R$ 775,42

R$ 89.328,49

R$ 1.116,61

R$ 7.816,24

R$ 133.992,74
R$ 133.992,74

2,93

Apto 1Q

2602

212

SUBSOLO

38,12

R$ 223.321,23

Apto 1Q

2603

213

SUBSOLO

38,12

R$ 223.321,23

R$ 11.166,06

R$ 3.908,12

R$ 5.359,71

R$ 15.632,49

R$ 775,42

R$ 89.328,49

R$ 1.116,61

R$ 7.816,24

Apto 1Q

2604

214

SUBSOLO

45,20

R$ 265.129,89

R$ 13.256,49

R$ 4.639,77

R$ 6.363,12

R$ 18.559,09

R$ 920,59

R$ 106.051,95

R$ 1.325,65

R$ 9.279,55

R$ 159.077,93

R$ 383.255,28

R$ 19.162,76

R$ 6.706,97

R$ 9.198,13

R$ 26.827,87

R$ 1.330,75

R$ 153.302,11

R$ 1.916,28

R$ 13.413,93

R$ 229.953,17

Apto 2Q

2605

27

MEZ 02/ COB

69,19

Apto 1Q

2606

215

SUBSOLO

39,05

R$ 222.106,33

R$ 11.105,32

R$ 3.886,86

R$ 5.330,55

R$ 15.547,44

R$ 771,20

R$ 88.842,53

R$ 1.110,53

R$ 7.773,72

R$ 133.263,80

Apto 1Q

2607

216

39,05

R$ 222.106,33

R$ 11.105,32

R$ 3.886,86

R$ 5.330,55

R$ 15.547,44

R$ 771,20

R$ 88.842,53

R$ 1.110,53

R$ 7.773,72

R$ 133.263,80

Apto 2Q

2608

117/117a

SUBSOLO
TERREO/
COB

62,72

R$ 328.839,79

R$ 16.441,99

R$ 5.754,70

R$ 7.892,15

R$ 23.018,78

R$ 1.141,80

R$ 131.535,91

R$ 1.644,20

R$ 11.509,39

R$ 197.303,87

Apto 1Q

2701

206

SUBSOLO

38,93

R$ 221.534,51

R$ 11.076,73

R$ 3.876,85

R$ 5.316,83

R$ 15.507,42

R$ 769,22

R$ 88.613,80

R$ 1.107,67

R$ 7.753,71

R$ 132.920,71

Apto 1Q

2702

207

SUBSOLO

38,12

R$ 223.432,89

R$ 11.171,64

R$ 3.910,08

R$ 5.362,39

R$ 15.640,30

R$ 775,81

R$ 89.373,16

R$ 1.117,16

R$ 7.820,15

R$ 134.059,73

Apto 1Q

2703

208

SUBSOLO

38,12

R$ 223.432,89

R$ 11.171,64

R$ 3.910,08

R$ 5.362,39

R$ 15.640,30

R$ 775,81

R$ 89.373,16

R$ 1.117,16

R$ 7.820,15

R$ 134.059,73

R$ 273.789,95

R$ 13.689,50

R$ 4.791,32

R$ 6.570,96

R$ 19.165,30

R$ 950,66

R$ 109.515,98

R$ 1.368,95

R$ 9.582,65

R$ 164.273,97

R$ 390.780,07

R$ 19.539,00

R$ 6.838,65

R$ 9.378,72

R$ 27.354,61

R$ 1.356,88

R$ 156.312,03

R$ 1.953,90

R$ 13.677,30

R$ 234.468,04

R$ 229.259,88

R$ 11.462,99

R$ 4.012,05

R$ 5.502,24

R$ 16.048,19

R$ 796,04

R$ 91.703,95

R$ 1.146,30

R$ 8.024,10

R$ 137.555,93

R$ 222.217,38

R$ 11.110,87

R$ 3.888,80

R$ 5.333,22

R$ 15.555,22

R$ 771,59

R$ 88.886,95

R$ 1.111,09

R$ 7.777,61

R$ 133.330,43

R$ 334.999,21

R$ 16.749,96

R$ 5.862,49

R$ 8.039,98

R$ 23.449,94

R$ 1.163,19

R$ 133.999,68

R$ 1.675,00

R$ 11.724,97

R$ 200.999,52

R$ 228.687,78

R$ 11.434,39

R$ 4.002,04

R$ 5.488,51

R$ 16.008,14

R$ 794,05

R$ 91.475,11

R$ 1.143,44

R$ 8.004,07

R$ 137.212,67

Apto 1Q

3,85

21

17

2705

129 e 181

MEZ 01
TERREO/
COB e

Apto 1Q

2706

209

SUBSOLO

39,05

Apto 1Q

2707

210

39,05

2708

78 e 191

SUBSOLO
MEZ 01 e
SUBSOLO

Apto 1Q

2801

201

SUBSOLO

38,93

Apto 1Q

2802

202

SUBSOLO

38,12

R$ 223.544,61

R$ 11.177,23

R$ 3.912,03

R$ 5.365,07

R$ 15.648,12

R$ 776,20

R$ 89.417,84

R$ 1.117,72

R$ 7.824,06

R$ 134.126,76

R$ 11.177,23

R$ 3.912,03

R$ 5.365,07

R$ 15.648,12

R$ 776,20

R$ 89.417,84

R$ 1.117,72

R$ 7.824,06

R$ 134.126,76

Apto 2Q

Apto 2Q

2704

76

45,20
69,19

3,79

3,13

62,72
3,13

Apto 1Q

2803

98

MEZ 01

38,12

R$ 223.544,61

Apto 1Q

2804

203

SUBSOLO

45,20

R$ 265.395,08

R$ 13.269,75

R$ 4.644,41

R$ 6.369,48

R$ 18.577,66

R$ 921,51

R$ 106.158,03

R$ 1.326,98

R$ 9.288,83

R$ 159.237,05

Apto 2Q

2805

178/178a

SUBSOLO

69,19

R$ 384.967,46

R$ 19.248,37

R$ 6.736,93

R$ 9.239,22

R$ 26.947,72

R$ 1.336,69

R$ 153.986,98

R$ 1.924,84

R$ 13.473,86

R$ 230.980,48

R$ 11.116,42

R$ 3.890,75

R$ 5.335,88

R$ 15.562,99

R$ 771,97

R$ 88.931,40

R$ 1.111,64

R$ 7.781,50

R$ 133.397,09

Apto 1Q

2806

204

SUBSOLO

39,05

R$ 222.328,49

Apto 1Q

2807

205

SUBSOLO

39,05

R$ 222.328,49

R$ 11.116,42

R$ 3.890,75

R$ 5.335,88

R$ 15.562,99

R$ 771,97

R$ 88.931,40

R$ 1.111,64

R$ 7.781,50

R$ 133.397,09

Apto 2Q

2808

179/179a

SUBSOLO

62,72

R$ 329.158,71

R$ 16.457,94

R$ 5.760,28

R$ 7.899,81

R$ 23.041,11

R$ 1.142,91

R$ 131.663,48

R$ 1.645,79

R$ 11.520,55

R$ 197.495,22

Apto 1Q

2901

196

SUBSOLO

38,93

R$ 230.216,10

R$ 11.510,81

R$ 4.028,78

R$ 5.525,19

R$ 16.115,13

R$ 799,36

R$ 92.086,44

R$ 1.151,08

R$ 8.057,56

R$ 138.129,66

Apto 1Q

2902

106

MEZ 01

38,12

R$ 223.656,38

R$ 11.182,82

R$ 3.913,99

R$ 5.367,75

R$ 15.655,95

R$ 776,58

R$ 89.462,55

R$ 1.118,28

R$ 7.827,97

R$ 134.193,83

Apto 1Q

2903

197

SUBSOLO

38,12

R$ 236.863,88

R$ 11.843,19

R$ 4.145,12

R$ 5.684,73

R$ 16.580,47

R$ 822,44

R$ 94.745,55

R$ 1.184,32

R$ 8.290,24

R$ 142.118,33

Apto 1Q

2904

198

SUBSOLO

45,20

R$ 265.527,78

R$ 13.276,39

R$ 4.646,74

R$ 6.372,67

R$ 18.586,94

R$ 921,97

R$ 106.211,11

R$ 1.327,64

R$ 9.293,47

R$ 159.316,67

R$ 394.987,45

R$ 19.749,37

R$ 6.912,28

R$ 9.479,70

R$ 27.649,12

R$ 1.371,48

R$ 157.994,98

R$ 1.974,94

R$ 13.824,56

R$ 236.992,47

R$ 772,36

R$ 88.975,86

R$ 1.112,20

R$ 7.785,39

R$ 133.463,79

3,76

5,87

11

12

Apto 2Q

2905

237/237a

SUBSOLO

69,19

Apto 1Q

2906

199

SUBSOLO

39,05

R$ 222.439,65

R$ 11.121,98

R$ 3.892,69

R$ 5.338,55

R$ 15.570,78

Apto 1Q

2907

200

SUBSOLO
MEZ 02/COB
e SUBSOLO

39,05

R$ 222.439,65

R$ 11.121,98

R$ 3.892,69

R$ 5.338,55

R$ 15.570,78

R$ 772,36

R$ 88.975,86

R$ 1.112,20

R$ 7.785,39

R$ 133.463,79

R$ 335.318,28

R$ 16.765,91

R$ 5.868,07

R$ 8.047,64

R$ 23.472,28

R$ 1.164,30

R$ 134.127,31

R$ 1.676,59

R$ 11.736,14

R$ 201.190,97

Apto 2Q

2908

29 e 185

62,72

4,37

TABELA DE PREOS - PR LANAMENTO

5,000%

3,500%

12,000%

7,000%

12,500%

40,000%

AT ENTREGA DA OBRA

JUNHO -2014

Local

Desconto

TIPO

Apto

Vagas de
Garagem

rea Privativa
(m2)

rea de
Escaninho

Apto 1Q

3001

120

TERREO/
COB

38,93

Apto 1Q

3002

189

SUBSOLO

38,12

3,85

Apto 1Q

3003

190

SUBSOLO

38,12

3,56

Apto 1Q

3004

193

SUBSOLO

Apto 2Q

3005

34

Apto 1Q

3006

194

Apto 1Q

3007

195

25,000%

35,000%

60,000%

APS A ENTREGA DA OBRA FINANCIAMENTO DIRETO

36

50

10

MENSAIS PS OBRA

SEMESTRAIS

Cadastro Pr-Lanamento
(7%)

SINAL
ATO

30 E 60

SEMESTRAIS
25/12/2014

NICA (25/04/2017)

MENSAIS DURANTE
OBRA
(25/09/2014)

R$ 221.866,98

R$ 11.093,35

R$ 3.882,67

R$ 5.324,81

R$ 15.530,69

R$ 770,37

R$ 88.746,79

R$ 1.109,33

R$ 7.765,34

R$ 133.120,19

R$ 232.430,71

R$ 11.621,54

R$ 4.067,54

R$ 5.578,34

R$ 16.270,15

R$ 807,05

R$ 92.972,28

R$ 1.162,15

R$ 8.135,07

R$ 139.458,42

R$ 231.778,21

R$ 11.588,91

R$ 4.056,12

R$ 5.562,68

R$ 16.224,47

R$ 804,79

R$ 92.711,28

R$ 1.158,89

R$ 8.112,24

R$ 139.066,92

45,20

R$ 265.660,54

R$ 13.283,03

R$ 4.649,06

R$ 6.375,85

R$ 18.596,24

R$ 922,43

R$ 106.264,22

R$ 1.328,30

R$ 9.298,12

R$ 159.396,33

MEZ 02/ DESC

69,19

R$ 375.342,52

R$ 18.767,13

R$ 6.568,49

R$ 9.008,22

R$ 26.273,98

R$ 1.303,27

R$ 150.137,01

R$ 1.876,71

R$ 13.136,99

R$ 225.205,51

SUBSOLO

39,05

R$ 222.550,87

R$ 11.127,54

R$ 3.894,64

R$ 5.341,22

R$ 15.578,56

R$ 772,75

R$ 89.020,35

R$ 1.112,75

R$ 7.789,28

R$ 133.530,52

SUBSOLO

39,05

R$ 138.134,02

SUBTOTAL

SUBTOTAL

R$ 230.223,37

R$ 11.511,17

R$ 4.028,91

R$ 5.525,36

R$ 16.115,64

R$ 799,39

R$ 92.089,35

R$ 1.151,12

R$ 8.057,82

62,72

R$ 319.477,94

R$ 15.973,90

R$ 5.590,86

R$ 7.667,47

R$ 22.363,46

R$ 1.109,30

R$ 127.791,18

R$ 1.597,39

R$ 11.181,73

R$ 191.686,77

38,93

R$ 221.977,91

R$ 11.098,90

R$ 3.884,61

R$ 5.327,47

R$ 15.538,45

R$ 770,76

R$ 88.791,17

R$ 1.109,89

R$ 7.769,23

R$ 133.186,75

Apto 2Q

3008

33

MEZ 02/ DESC

Apto 1Q

3101

127

TERREO/ COB

Apto 1Q

3102

180

SUBSOLO

38,12

3,41

10

R$ 233.172,59

R$ 11.658,63

R$ 4.080,52

R$ 5.596,14

R$ 16.322,08

R$ 809,63

R$ 93.270,04

R$ 1.165,86

R$ 8.161,04

R$ 139.903,56

38,12

R$ 223.880,09

R$ 11.194,00

R$ 3.917,90

R$ 5.373,12

R$ 15.671,61

R$ 777,36

R$ 73.693,08

R$ 1.119,40

R$ 7.835,80

R$ 134.328,06

45,20

R$ 265.793,37

R$ 13.289,67

R$ 4.651,38

R$ 6.379,04

R$ 18.605,54

R$ 922,89

R$ 106.317,35

R$ 1.328,97

R$ 9.302,77

R$ 159.476,02

69,19

R$ 375.530,19

R$ 18.776,51

R$ 6.571,78

R$ 9.012,72

R$ 26.287,11

R$ 1.303,92

R$ 150.212,08

R$ 1.877,65

R$ 13.143,56

R$ 225.318,12

SUBSOLO

39,05

R$ 222.662,15

R$ 11.133,11

R$ 3.896,59

R$ 5.343,89

R$ 15.586,35

R$ 773,13

R$ 89.064,86

R$ 1.113,31

R$ 7.793,18

R$ 133.597,29

188

SUBSOLO

39,05

31

MEZ 02/ DESC

62,72

Apto 1Q

3103

183

SUBSOLO

Apto 1Q

3104

184

SUBSOLO

Apto 2Q

3105

32

MEZ 02/ DESC

Apto 1Q

3106

187

Apto 1Q

3107

Apto 2Q

3108

4,13

3,56

R$ 230.672,15

R$ 11.533,61

R$ 4.036,76

R$ 5.536,13

R$ 16.147,05

R$ 800,94

R$ 92.268,86

R$ 1.153,36

R$ 8.073,53

R$ 138.403,29

R$ 319.637,68

R$ 15.981,88

R$ 5.593,66

R$ 7.671,30

R$ 22.374,64

R$ 1.109,85

R$ 127.855,07

R$ 1.598,19

R$ 11.187,32

R$ 191.782,61

NOTAS :
1) DATA BASE : JUNHO/2014
2)A concluso Fsica da Obra est prevista para : 31/08/2017
3) Correo at Emisso do HABITE-SE : INCC/FGV
4)Correo ps Emisso do HABITE-SE : IGPM/FGV + 1% AO MS PELA TABELA PRICE, EM NO MXIMO 60 MESES.
5) A ENTREGA DAS CHAVES ESTA CONDICIONADA ADIMPLENCIA DO CLIENTE E ESCRITURAO DO IMVEL PARA A ELMO OU AGENTE FINANCEIRO
6) MEMORIAL DESCRITIVO CONFORME REGISTRO DE IMVEIS
7) AS DESPESAS CARTORIAIS, AVERBAES DO HABITE-SE E CONDOMNIO, DE DE ITBI, DE REGISTRO E FINANCIMANTO, SE HOUVER, SO DE RESPONSABILIDADE DO ADQUIRENTE
8)A CONCLUSO DA OBRA NO EST VINCULADA ENTREGA DAS CHAVES
9) O preo da unidade constante na tabela est expresso em Reais, sem juros e sem correo e j inclui as vagas de garagem e escaninhos, se for o caso, definidos para a unidade
10) Incorporadora: ELMO INCORPORAES LTDA., com sede Avenida T-2, nmero 1.258, sala 05, Setor Bueno, Goinia Gois, CNPJ n 11.591.561/0001-29
11) A PRESENTE TABELA PODER SER ALTERADA SEM PRVIO AVISO