Escolar Documentos
Profissional Documentos
Cultura Documentos
RUBROS
UNIDAD
CANTIDAD
COSTO UNITARIO
A. Gastos de materiales
CEMENTO GRIS TIPO I
TONELADA
15.00
$2,600.00
M3
35.00
$500.00
M3
40.00
$450.00
M3
12.00
$25.00
TONELADA
8.00
$15,000.00
TONELADA
2.00
$15,000.00
KG
220.00
$25.00
KG
40.00
$30.00
KG
22.00
$25.00
PZA
5600.00
$9.00
M2
133.33
$220.00
450.00
$3.20
PZA
40.00
$6.00
PZA
45.00
$4.00
M2
320.00
$420.00
420.00
$60.00
600.00
$6.50
PZA
45.00
$45.00
PZA
45.00
$45.00
PZA
40.00
$12.00
PZA
40.00
$45.00
AGUA LIMPIA
VARILLA CORRUGADA DE 3/8"
VARILLA CORRUGADA DE 1/2"
VARILLA LISA DE 1/4" (ALAMBRON)
CLAVO DE 2"
CLAVO DE 4"
BLOCK HUECO DE 10 X 20 X 40 CM
THW-LS
UNIPOLAR
PZA
1.00
$1,200.00
PZA
1.00
$1,300.00
PZA
1.00
$450.00
PZA
1.00
$250.00
LOTE
1.00
$25,000.00
M2
230.00
$1,200.00
LOTE
180.00
$105.00
CANTIDAD DE
RECURSO
DEDICACION
MEDIDOR
TIPO
"S"
HORAS/MES
COSTO HORA
($)
COSTO/MES ($)
DE
OFICIAL
AYUDANTE
ALUMINERO
DE
OFICIAL
1.00
5.00
1.00
1.00
1.00
3.00
2.50
1.00
1.00
1.00
$14,000.00
$10,000.00
$14,000.00
$14,000.00
$12,000.00
5.00
2.50
$6,000.00
1.00
1.00
$8,000.00
1.00
1.00
$8,000.00
1.00
1.00
$6,000.00
1.00
1.00
1.00
C. Trabajo de campo
3.00
3.00
3.00
15000.00
8000.00
2500.00
2.00
2.00
2.00
2.00
$7,000.00
$5,000.00
1.00
1.00
$30,000.00
1.00
3.00
$15,000.00
2.00
1.50
$7,000.00
E. Otros rubros
2.00
2.00
1.00
3.20
1.00
3.00
3.00
$800.00
$300.00
$600.00
$1,500.00
$200.00
$1,650.00
$600.00
2.00
2.00
1.00
16.00
1.00
1.00
1.00
SUBTOTAL
$39,000.00
$17,500.00
$18,000.00
$300.00
$120,000.00
$30,000.00
$5,500.00
$1,200.00
$550.00
$50,400.00
$29,332.60
$1,440.00
$240.00
$180.00
$134,400.00
$25,200.00
$3,900.00
$2,025.00
$2,025.00
$480.00
$1,800.00
$1,200.00
$1,300.00
$450.00
$250.00
$25,000.00
$276,000.00
$18,900.00
$806,572.00
TIEMPO EN EL
PROYECTO (EN
MESES)
SUBTOTAL
3.00
2.50
1.00
1.00
1.00
$42,000.00
$125,000.00
$14,000.00
$14,000.00
$12,000.00
2.50
$75,000.00
1.00
$8,000.00
1.00
$8,000.00
1.00
$6,000.00
$304,000
3.00
3.00
$45,000.00
$24,000.00
3.00
$7,500.00
$76,500
2.00
2.00
$28,000.00
$20,000.00
1.00
$30,000.00
3.00
$45,000.00
1.50
$21,000.00
$144,000
3.00
2.00
3.00
3.20
1.00
3.00
3.00
$4,800.00
$1,200.00
$1,800.00
$76,800.00
$200.00
$4,950.00
$1,800.00
$91,550.00
$1,422,622.60
$42,678.68
$1,465,301.28