VLSM SEDES Jhon Barrera - 901534

No.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16

VID
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
1

AREA
Wireless CORP
Wireless INV
Vendedores
Admin
Contabilidad
Financiera
RRHH
Bodega
Sevidores
Gerencia
Presidencia
Director comercial
Archivo
Operaciones
Secretaria General
Core - Router

RED
192,168,200.0
192,168,200.64
192,168,200.96
192,168,200.112
192,168,200.128
192,168,200.136
192,168,200.144
192,168,200.152
192,168,200.160
192,168,200.168
192,168,200.176
192,168,200.184
192,168,200.192
192,168,200.200
192,168,200.208
192,168,200.212

MASCARA
255.255.255.192
255.255.255.224
255.255.255.240
255.255.255.240
255.255.255.248
255.255.255.248
255.255.255.248
255.255.255.248
255.255.255.248
255.255.255.248
255.255.255.248
255.255.255.248
255.255.255.248
255.255.255.248
255.255.255.252
255.255.255.252

BROADCAST
CIDR HOST
192,168,200.63
26
61
192,168,200.95
27
29
192,168,200.111
28
9
192,168,200.127
28
8
192,168,200.135
29
6
192,168,200.143
29
6
192,168,200.151
29
6
192,168,200.159
29
6
192,168,200.167
29
6
192,168,200.175
29
3
192,168,200.183
29
3
192,168,200.191
29
3
192,168,200.199
29
3
192,168,200.207
29
3
192,168,200.211
30
1
192,168,200.215
30
1
DIRECCIONES UTILIZADAS:

IP
62
30
14
14
6
6
6
6
6
6
6
6
6
6
2
2
184

DES Jhon Barrera - 901534

GATEWAY
192,168,200.1
192,168,200.65
192,168,200.97
192,168,200.113
192,168,200.129
192,168,200.137
192,168,200.145
192,168,200.153
192,168,200.161
192,168,200.169
192,168,200.177
192,168,200.185
192,168,200.193
192,168,200.201
192,168,200.209
192,168,200.213

HOST MAX
192,168,200 62
192,168,200 94
192,168,200 110
192,168,200 126
192,168,200 134
192,168,200 142
192,168,200 150
192,168,200 158
192,168,200 166
192,168,200 174
192,168,200 182
192,168,200 190
192,168,200 198
192,168,200 206
192,168,200 210
192,168,200 214

MARQUILLADO
NOMBRE
UBICACIN
Bodega 1
Bodega 2
Bodega 3
Bodega 4
Wireless 1
Archivo
Archivo
Contabilidad 1
Contabilidad 2
Contabilidad 3
Contabilidad 4
Core - Router
Financiera 1
Financiera 2
Financiera 3
Financiera 4
Operaciones
Operaciones
Sevidores
Vendedor 1
Vendedor 2
Vendedor 3
Vendedor 4
Vendedor 5
Vendedor 6
Wireless 2
Wireless 3
Director comercial 1
Director comercial 2
Gerencia 1
Gerencia 2
Presidencia 1
Presidencia 2
RRHH 1
RRHH 2
RRHH 3
RRHH 4
Secretaria General
Wireless 4
Wireless 5
CUARTO DATOS 2
CUARTO DATOS 2
CUARTO DATOS 3

PISO
1
1
1
1
1
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
3
3
3
3
3
3
3
3
3
3
3
3
3
2
2
3

VOZ

DATOS

REGULADO

V1P1PPV1
V2P1PPV1
V3P1PPV1
V4P1PPV1
N/A
V5P2PPV1
V6P2PPV1
V7P2PPV1
V8P2PPV1
V9P2PPV1
V10P2PPV1
N/A
V11P2PPV1
V12P2PPV1
V13P2PPV1
V14P2PPV1
V15P2PPV1
V16P2PPV1
N/A
V17P2PPV1
V18P2PPV1
V19P2PPV1
V20P2PPV1
V21P2PPV1
V22P2PPV1
N/A
N/A
V1P3PPV1
V2P3PPV1
V3P3PPV1
V4P3PPV1
V5P3PPV1
V6P3PPV1
V7P3PPV1
V8P3PPV1
V9P3PPV1
V10P3PPV1
V11P3PPV1
N/A
N/A
N/A
N/A
N/A

D1P1PPD1
D2P1PPD1
D3P1PPD1
D4P1PPD1
D5P1PPD1
D6P2PPD1
D7P2PPD1
D8P2PPD1
D9P2PPD1
D10P2PPD1
D11P2PPD1
N/A
D12P2PPD1
D13P2PPD1
D14P2PPD1
D15P2PPD1
D16P2PPD1
D17P2PPD1
N/A
D18P2PPD1
D19P2PPD1
D20P2PPD1
D21P2PPD1
D22P2PPD1
D23P2PPD1
D24P2PPD1
D25P2PPD1
D1P3PPD1
D2P3PPD1
D3P3PPD1
D4P3PPD1
D5P3PPD1
D6P3PPD1
D7P3PPD1
D8P3PPD1
D9P3PPD1
D10P3PPD1
D11P3PPD1
D12P3PPD1
D13P3PPD1
N/A
N/A
N/A

CR1P1
CR1P2
CR1P3
CR1P4
N/A
CR2P5
CR2P6
CR3P7
CR3P8
CR3P9
CR3P10
N/A
CR4P11
CR4P12
CR4P13
CR4P14
CR5P15
CR5P16
N/A
CR6P17
CR6P18
CR6P19
CR6P20
CR6P21
CR6P22
N/A
N/A
CR7P23
CR7P24
CR8P25
CR8P26
CR9P27
CR9P28
CR10P29
CR10P30
CR10P31
CR10P32
CR11P33
N/A
N/A
CR12P34
CR13P35
CR14P36

CUARTO DATOS 3

N/A

N/A

CR15P37

RELACION PUNTOS DE DATOS

38
NORMAL
CN1P1
CN1P2
CN1P3
CN1P4
N/A
CN2P5
CN2P6
CN3P7
CN3P8
CN3P9
CN3P10
N/A
CN4P11
CN4P12
CN4P13
CN4P14
CN5P15
CN5P16
N/A
CN6P17
CN6P18
CN6P19
CN6P20
CN6P21
CN6P22
N/A
N/A
CN7P23
CN7P24
CN8P25
CN8P26
CN9P27
CN9P28
CN10P29
CN10P30
CN10P31
CN10P32
CN11P33
N/A
N/A
N/A
N/A
N/A

PUNTO
D1P1PPD1
D2P1PPD1
D3P1PPD1
D4P1PPD1
D6P2PPD1
D7P2PPD1
D8P2PPD1
D9P2PPD1
D10P2PPD1
D11P2PPD1
D12P2PPD1
D13P2PPD1
D14P2PPD1
D15P2PPD1
D16P2PPD1
D17P2PPD1
D18P2PPD1
D19P2PPD1
D20P2PPD1
D21P2PPD1
D22P2PPD1
D23P2PPD1
D1P3PPD1
D2P3PPD1
D3P3PPD1
D4P3PPD1
D5P3PPD1
D6P3PPD1
D7P3PPD1
D8P3PPD1
D9P3PPD1
D10P3PPD1
D11P3PPD1
D5P1PPD1
D24P2PPD1
D25P2PPD1
D12P3PPD1
D13P3PPD1

38

613

33

JACK CAT JACK CAT

CABLE
PATCH
6 AZUL 6 NEGRO UTP CAT 6 CORD 10FT
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

19
18
17
18
13
11
15
14
13
12
19
18
17
16
16
15
17
16
15
14
19
16
16
21
13
18
10
23
21
20
19
18
12
19
10
16
15
14

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0
0

N/A

DE DATOS
43

RELACION PUNTOS D
5

PATCH FACE PLATE

CORD 3FT SENCILLO
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
2
2
2
2

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1

33
PUNTO
V1P1PPV1
V2P1PPV1
V3P1PPV1
V4P1PPV1
V5P2PPV1
V6P2PPV1
V7P2PPV1
V8P2PPV1
V9P2PPV1
V10P2PPV1
V11P2PPV1
V12P2PPV1
V13P2PPV1
V14P2PPV1
V15P2PPV1
V16P2PPV1
V17P2PPV1
V18P2PPV1
V19P2PPV1
V20P2PPV1
V21P2PPV1
V22P2PPV1
V1P3PPV1
V2P3PPV1
V3P3PPV1
V4P3PPV1
V5P3PPV1
V6P3PPV1
V7P3PPV1
V8P3PPV1
V9P3PPV1
V10P3PPV1
V11P3PPV1

33

539

JACK CAT 6 JACK CAT 6 CABLE UTP

ROJO
NEGRO
CAT 6
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

19
18
17
18
13
11
15
14
13
12
19
18
17
16
16
15
17
16
15
14
19
16
16
21
13
18
10
23
21
20
19
18
12

N PUNTOS DE VOZ
33

33

RELACION R
33

33

PATCH
PATCH FACE PLATE
TROQUEL
CORD 10FT CORD 3FT
DOBLE
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

PUNTO
CR1P1
CR1P2
CR1P3
CR1P4
CR2P5
CR2P6
CR3P7
CR3P8
CR3P9
CR3P10
CR4P11
CR4P12
CR4P13
CR4P14
CR5P15
CR5P16
CR6P17
CR6P18
CR6P19
CR6P20
CR6P21
CR6P22
CR7P23
CR7P24
CR8P25
CR8P26
CR9P27
CR9P28
CR10P29
CR10P30
CR10P31
CR10P32
CR11P33
CR12P34
CR13P35
CR14P36
CR15P37

RELACION REGULADA

RELACION N

33

33

539

33

TOMA
ELECTRICA
REGULADA

BRAKER
15A

METROS
CABLE

TROQUEL

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0

19
18
17
18
13
11
15
14
13
12
19
18
17
16
16
15
17
16
15
14
19
16
16
21
13
18
10
23
21
20
19
18
12
0
0
0
0

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0

33
PUNTO

TOMA
ELECTRICA
NORMAL

CN1P1
CN1P2
CN1P3
CN1P4
CN2P5
CN2P6
CN3P7
CN3P8
CN3P9
CN3P10
CN4P11
CN4P12
CN4P13
CN4P14
CN5P15
CN5P16
CN6P17
CN6P18
CN6P19
CN6P20
CN6P21
CN6P22
CN7P23
CN7P24
CN8P25
CN8P26
CN9P27
CN9P28
CN10P29
CN10P30
CN10P31
CN10P32
CN11P33

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

RELACION NORMAL

DUCTERIAS

33

539

33

BRAKER
15A

METROS
CABLE

TROQUEL

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

19
18
17
18
13
11
15
14
13
12
19
18
17
16
16
15
17
16
15
14
19
16
16
21
13
18
10
23
21
20
19
18
12

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

74
PUNTO
PISO 1
PISO 2
PISO 3

BANDEJA
15
34
25

DUCTERIAS
126

22

CANALETA TUBO EMT

10
66
50

8
4
10

5
CAJA
METALICA
1
2
2

Circuitos
Gerencia
Presidencia
Secretaria General
Director comercial
Contabilidad
Financiera
Vendedores
Archivo
RRHH
Operaciones
Bodega
Cuarto de Datos 2
Cuarto Datos 3
Total

UPS

Tomas
2
2
1
2
4
4
6
2
4
2
4
2
2
37

Tabla de circuitos
Potencia W Potencia Total Voltage Corriente
200
400
120
1.67
200
400
120
1.67
200
200
120
1.67
200
400
120
1.67
200
800
120
1.67
200
800
120
1.67
200
1200
120
1.67
200
400
120
1.67
200
800
120
1.67
200
400
120
1.67
200
800
120
1.67
700
1400
120
5.83
200
400
120
1.67
3100
8400
1560
25.83

11,76 KVA

os
Corriente Total Calibre de Cables Breakers
3.33 12 AWG
15A
3.33 12 AWG
15A
1.67 12 AWG
15A
3.33 12 AWG
15A
6.67 12 AWG
15A
6.67 12 AWG
15A
10.00 12 AWG
15A
3.33 12 AWG
15A
6.67 12 AWG
15A
3.33 12 AWG
15A
6.67 12 AWG
15A
11.67 10 AWG
15A
3.33 12 AWG
15A
70.00 8 AWG
70A

CRONOGRAMA DE ACTIVIDADES MACRO

ACTIVIDAD
INSTALACION DE CANALETAS
TENDIDO DE CABLEADO DE RED Y ELECTRICO
PONCHADA
CIERRE DE CANALETAS
ROTULACION Y PEINADO RACK
INSTALACION Y CONFIGURACION DE SWITCH
RESANE
CONFIGURADOR DEL SERVIDOR
PRUEBAS Y ENTREGA
UN TECNICO EN LA ACTIVIDAD
DOS TECNICOS EN LA ACTIVIDAD
TRES TECNICOS EN LA ACTIVIDAD

DIA
1 2 3 4 5 6

HERRAMIENTAS Y CONSUMIBLES
PONCHADORA RJ45 QUEST
PELACABLE
VISTURI
HOJAS VISTURI JUEGO
PONCHADORA IMPACTO QUEST

3
3
3
6
3

COSTO
UNITARIO
$67,000
$9,000
$3,000
$2,000
$60,000

ROTULADORA

$160,000

$160,000

$12,000

$600,000

$5,000

$15,000

3
2
3
5
15
15
50

$5,000
$80,000
$20,000
$30,000
$1,500
$1,500
$500

$15,000
$160,000
$60,000
$150,000
$22,500
$22,500
$25,000

$90,000

$180,000

ITEM

CARTUCHOS ROTULADORA
DESTRONILLADORES ESTRELLA
DESTRONILLADORES PALA
TALADRO
JUEGO DE BROCAS
CHAZOS Y TORNILLOS BOLSA
UNIONES EMT
TERMINALES EMT
ABRAZADERAS EMT
CORTADORA - PULIDORA

CANTIDAD

50
3

COSTO TOTAL
$201,000
$27,000
$9,000
$12,000
$180,000

SEGUETAS - JUEGO
CINTA AISLANTE TRES COLORES

10
60

$5,000
$900

$50,000
$54,000

CINTA DE ENMASCARAR

20

$1,000

$20,000

CORTAFRIOS
ALICATES
TIJERAS
GAFAS
CASCO

3
3
3
3
3

$3,000
$3,000
$2,000
$2,000
$20,000

$9,000
$9,000
$6,000
$6,000
$60,000

GUANTES PAR

$13,000

$78,000

$2,131,000

EQUIPOS
ITEM

CANTIDAD

SWITCH CATALYST 2960x-24-POE

SERVIDOR DELL POWEREDGE
SWITCH CATALYST 23560x-24 - CORE
ACCESS POINT UNIFY UAP INDOOR
UPS 15 KVA

2
1
1
5
1

COSTO
UNITARIO
6,250,000
16,000,000
12,000,000
190,000
13,000,000

CANTIDADES ELECTRICOS
CANTIDADES TOTALES
TOMA ELECTRICA REGULADA
BRAKER 15A
METROS CABLE BLANCO 12 AWG
TROQUEL
TOMA ELECTRICA NORMAL
METROS CABLE ROJO 12AWG
METROS CABLE VERDE 12AWG

33
66
1078
66
33
1078
1078

PRECIOS
UNITARIOS
$9,500
$10,000
$1,800
$2,000
$5,000
$1,800
$1,800

TOTAL

PERSONAL
PUNTO

DIAS

COSTO
UNITARIO

TECNICO 1
TECNICO 2
TECNICO 3

6
6
6

36666.6666667
36666.6666667
36666.6666667

DUCTERIAS
PUNTO

CANTIDADES

COSTO
UNITARIO

BANDEJA
CANALETA
TUBO EMT
CAJA METALICA

74
126
22
5

15600
18000
5000
2500

CANTIDADES DE VOZ DATOS

COSTO TOTAL
12,500,000
16,000,000
12,000,000
950,000
13,000,000

$54,450,000

OS
PRECIOS TOTALES
$313,500
$660,000
$1,940,400
$132,000
$165,000
$1,940,400
$1,940,400

CANTIDADES TOTALES
JACK CAT 6 AZUL AMP
JACK CAT 6 NEGRO AMP
PATCH CORD 6FT AZUL
PATCH CORD 3FT AZUL
FACE PLATE SENCILLO

38
71
33
43
5

FACE PLATE DOBLE

33

TROQUELES

33

CAJA CABLE UTP CAT 6 AMP

PATCH CORD 6FT ROJO
PATCH CORD 3FT ROJO
PATCH PANEL AMP CAT 6 24
ORGANIZADORES CABLEADO
GABINETE PARED 11U
GABINETE PISO 23U PROFUNDO

3.84
33
33
5
6
1
1

$7,091,700

SUBTOTAL
COSTO TOTAL
$330,000
$330,000
$330,000

$990,000

COSTO TOTAL
$481,000
$945,000
$110,000
$12,500
$1,548,500

$75,247,100
$22,574,130
$97,821,230

S DE VOZ DATOS
PRECIOS
UNITARIOS
$12,000
$12,000
$30,000
$14,000
$3,600

PRECIOS
TOTALES
$456,000
$852,000
$990,000
$602,000
$18,000

$5,500

$181,500

$2,000

$66,000

$385,000
$30,000
$14,000
$330,000
$15,000
$250,000
$950,000

$1,478,400
$990,000
$462,000
$1,650,000
$90,000
$250,000
$950,000
$0

$9,035,900

BTOTAL

247,100
574,130

821,230

HS NS
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32

24
23
22
21
20
19
18
17
16
15
14
13
12
11
10
9
8
7
6
5
4
3
2
1
0

IP
16,777,216
8,388,608
4,194,304
2,097,152
1,048,576
524,288
262,144
131,072
65,536
32,768
16,384
8,192
4,096
2,048
1,024
512
256
128
64
32
16
8
4
2
1

HOST
16,777,214
8,388,606
4,194,302
2,097,150
1,048,574
524,286
262,142
131,070
65,534
32,766
16,382
8,190
4,094
2,046
1,022
510
254
126
62
30
14
6
2
0
-1

HS

REDES

8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32

256
512
1,024
2,048
4,096
8,192
16,384
32,768
65,536
131,072
262,144
524,288
1,048,576
2,097,152
4,194,304
8,388,608
16,777,216
33,554,432
67,108,864
134,217,728
268,435,456
536,870,912
1,073,741,824
2,147,483,648
4,294,967,296

MASCARA
255
255
255
255
255
255
255
255
255
255
255
255
255
255
255
255
255
255
255
255
255
255
255
255
255

0
128
192
224
240
248
252
254
255
255
255
255
255
255
255
255
255
255
255
255
255
255
255
255
255

MASCARA
0
0
0
0
0
0
0
0
0
128
192
224
240
248
252
254
255
255
255
255
255
255
255
255
255

BINARIO
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
128
192
224
240
248
252
254
255

11111111
11111111
11111111
11111111
11111111
11111111
11111111
11111111
11111111
11111111
11111111
11111111
11111111
11111111
11111111
11111111
11111111
11111111
11111111
11111111
11111111
11111111
11111111
11111111
11111111

00000000
10000000
11000000
11100000
11110000
11111000
11111100
11111110
11111111
11111111
11111111
11111111
11111111
11111111
11111111
11111111
11111111
11111111
11111111
11111111
11111111
11111111
11111111
11111111
11111111

00000000
00000000
00000000
00000000
00000000
00000000
00000000
00000000
00000000
10000000
11000000
11100000
11110000
11111000
11111100
11111110
11111111
11111111
11111111
11111111
11111111
11111111
11111111
11111111
11111111

00000000
00000000
00000000
00000000
00000000
00000000
00000000
00000000
00000000
00000000
00000000
00000000
00000000
00000000
00000000
00000000
00000000
10000000
11000000
11100000
11110000
11111000
11111100
11111110
11111111