Escolar Documentos
Profissional Documentos
Cultura Documentos
PEKERJAAN ELEKTRIKAL
PEMBANGUNAN GEDUNG PUSBINDIKLATREN
KEMENTERIAN PERENCANAAN PEMBANGUNAN NASIONAL/BAPPENAS
Jl. Proklamasi No 70, Jakarta
NO.
URAIAN PEKERJAAN
VOLUME
SAT
LVMDP
Floor standing, tebal pelat 2,0 mm, cat bakar
1.00
unit
2.00
2.00
2.00
1.00
3.00
1.00
14.00
6.00
6.00
2.00
2.00
1.00
2.00
1.00
1.00
8.00
6.00
6.00
6.00
6.00
1.00
1.00
1.00
1.00
1.00
- 1 x MCCB 160 A, 3 P, 36 kA
- 1 x MCCB 125 A, 3 P, 36 kA
- 3 x MCCB 15 A, 3 P, 10 kA
- 1 x Y-D starter 5 kW
- 1 x Y-D starter 37 kW
- 2 x Direct on Line Starter 1,5 kW
- 3 x CT 200/5A
- 3 x CT 20/5A
- 3 x CT 150/5A
- 3 x A-meter 0 - 200 A
- 3 x A-meter 0 - 150 A
- 3 x A-meter 0 - 20 A
- 1 x V-meter 0 - 500 V + VSS 7 posisi
- 9 x fuse 2 A + fuse holder
- 9 x pilot lamp
- 4 x A/O/M selector switch
- 4 x push button ON (metal)
- 4 x push button OFF (metal)
- 1 x Phase Failure Relay
- 1 lot busbar 250 A full neutral, 5 bus
- 1 lot control wiring + aksesori
- 1 lot panel 70 (L) x 30 (d) x 100 (T) cm
- 1 lot pentanahan
1.00
1.00
3.00
1.00
1.00
2.00
3.00
3.00
3.00
3.00
3.00
3.00
1.00
9.00
9.00
4.00
4.00
4.00
1.00
1.00
1.00
1.00
1.00
unit
HARGA
SATUAN (Rp)
JUMLAH HARGA
(Rp)
NO.
URAIAN PEKERJAAN
VOLUME
SAT
1.00
unit
- 1 x MCCB 25 A, 3 P, 18 kA
- 3 x MCB 10 A, 3 P, 10 kA
- 3 x CT 40/5A
- 2 x Direct on Line Starter 1,5 kW
- 3 x fuse 2 A + fuse holder
- 3 x pilot lamp
- 2 x A/O/M selector switch
- 2 x push button ON
- 2 x push button OFF
- 4 x indikator lamp
- 1 x Phase Failure Relay
- 1 lot busbar 40 A full neutral, 5 bus
- 1 lot control wiring + aksesori
- 1 lot panel 50 (L) x 25 (D) x 60 (T) cm
- 1 lot pentanahan
1.00
3.00
3.00
2.00
3.00
3.00
2.00
4.00
4.00
4.00
1.00
1.00
1.00
1.00
1.00
1.00
- 1 x MCCB 25 A, 3 P, 10 kA
- 7 x MCB 6 A, 1 P, 6 kA
- 3 x fuse 2 A + fuse holder
- 3 x pilot lamp
- 1 lot busbar 40 A full neutral, 5 bus
- 1 lot internal wiring + aksesori
- 1 lot panel 50 (L) x 25 (D) x 60 (T) cm
- 1 lot instalasi kabel grounding
1.00
7.00
3.00
3.00
1.00
1.00
1.00
1.00
1.00
- 1 x MCCB 25 A, 3 P, 10 kA
-10 x MCB 6 A, 1 P, 6 kA
- 3 x fuse 2 A + fuse holder
- 3 x pilot lamp
- 1 lot busbar 40 A full neutral, 5 bus
- 1 lot internal wiring + aksesori
- 1 lot panel 50 (L) x 25 (D) x 60 (T) cm
- 1 lot pentanahan
- 1 x MCCB 25 A, 3 P, 10 kA
-7 x MCB 10 A, 1 P, 6 kA
-7 x MCB 6 A, 1 P, 6 kA
- 3 x fuse 2 A + fuse holder
- 3 x pilot lamp
- 1 lot busbar 40 A full neutral, 5 bus
- 1 lot internal wiring + aksesori
- 1 lot panel 50 (L) x 25 (D) x 60 (T) cm
- 1 lot instalasi kabel grounding
1.00
10.00
3.00
3.00
1.00
1.00
1.00
1.00
1.00
7.00
7.00
3.00
3.00
1.00
1.00
1.00
1.00
1.00
- 1 x MCCB 25 A, 3 P, 10 kA
- 20 x MCB 6 A, 1 P, 6 kA
- 3 x fuse 2 A + fuse holder
- 3 x pilot lamp
- 1 lot busbar 40 A full neutral, 5 bus
- 1 lot internal wiring + aksesori
- 1 lot panel 50 (L) x 25 (D) x 60 (T) cm
- 1 lot instalasi kabel grounding
1.00
20.00
3.00
3.00
1.00
1.00
1.00
1.00
unit
unit
unit
HARGA
SATUAN (Rp)
JUMLAH HARGA
(Rp)
NO.
j
URAIAN PEKERJAAN
VOLUME
SAT
1.00
unit
- 1 x MCCB 25 A, 3 P, 10 kA
- 26 x MCB 6 A, 1 P, 6 kA
- 3 x fuse 2 A + fuse holder
- 3 x pilot lamp
- 1 lot busbar 40 A full neutral, 5 bus
- 1 lot internal wiring + aksesori
- 1 lot panel 50 (L) x 25 (D) x 60 (T) cm
- 1 lot instalasi kabel grounding
1.00
26.00
3.00
3.00
1.00
1.00
1.00
1.00
1.00
- 1 x MCCB 25 A, 3 P, 10 kA
- 16 x MCB 6 A, 1 P, 6 kA
- 3 x fuse 2 A + fuse holder
- 3 x pilot lamp
- 1 lot busbar 40 A full neutral, 5 bus
- 1 lot internal wiring + aksesori
- 1 lot panel 50 (L) x 25 (D) x 60 (T) cm
- 1 lot instalasi kabel grounding
1.00
16.00
3.00
3.00
1.00
1.00
1.00
1.00
1.00
- 1 x MCCB 16 A, 3 P, 10 kA
- 5 x MCB 6 A, 1 P, 6 kA
- 3 x fuse 2 A + fuse holder
- 3 x pilot lamp
- 1 lot busbar 40 A full neutral, 5 bus
- 1 lot control wiring + aksesori
- 1 lot panel 25 (L) x 20 (D) x 25 (T) cm
- 1 lot instalasi kabel grounding
1.00
5.00
3.00
3.00
1.00
1.00
1.00
1.00
1.00
unit
1.00
1.00
7.00
3.00
3.00
1.00
1.00
1.00
1.00
unit
1.00
unit
1.00
1.00
10.00
3.00
3.00
1.00
1.00
1.00
1.00
unit
unit
unit
HARGA
SATUAN (Rp)
JUMLAH HARGA
(Rp)
NO.
m
URAIAN PEKERJAAN
VOLUME
SAT
1.00
unit
1.00
1.00
unit
- 20 x MCB 16 A, 1 P, 6 kA
- 3 x fuse 2 A + fuse holder
- 3 x pilot lamp
- 1 lot busbar 60 A full neutral, 5 bus
- 1 lot internal wiring + aksesori
- 1 lot panel 50 (L) x 25 (D) x 60 (T) cm
- 1 lot instalasi kabel grounding
20.00
3.00
3.00
1.00
1.00
1.00
1.00
1.00
unit
1.00
3.00
27.00
3.00
3.00
1.00
1.00
1.00
1.00
unit
1.00
unit
- 1 x MCCB 25 A, 3 P, 10 kA
- 5 x MCB 6 A, 3 P, 10 kA
- 2 x MCB 6 A, 1 P, 6 kA
- 2 x Y-D starter 37 kW
- 9 x Direct on Line Starter 1,5 kW
- 9 x CT 40/5A
- 9 x A-meter 0 - 20 A
- 9 x fuse 2 A + fuse holder
- 3 x pilot lamp
1.00
5.00
2.00
2.00
3.00
9.00
9.00
9.00
3.00
2.00
2.00
2.00
4.00
1.00
1.00
1.00
1.00
1.00
1.00
- 1 x MCCB 25 A, 3 P, 10 kA
- 3 x MCB 6 A, 3 P, 10 kA
- 9 x Direct on Line Starter 1,5 kW
- 1 x Phase Failure Relay
- 3 x fuse 2 A + fuse holder
- 3 x pilot lamp
- 2 x A/O/M selector switch
- 2 x push button ON
- 2 x push button OFF
- 2 x indikator lamp
- 1 lot busbar 40 A full neutral, 5 bus
- 1 lot control wiring + aksesori
- 1 lot panel 50 (L) x 25 (D) x 60 (T) cm
- 1 lot instalasi kabel grounding
1.00
3.00
3.00
1.00
3.00
3.00
2.00
2.00
2.00
2.00
1.00
1.00
1.00
1.00
HARGA
SATUAN (Rp)
unit
SUB TOTAL I
JUMLAH HARGA
(Rp)
NO.
URAIAN PEKERJAAN
VOLUME
SAT
20.00
30.00
38.00
52.00
60.00
72.00
50.00
43.00
50.00
55.00
60.00
5.00
18.00
16.00
15.00
4.00
6.00
20.00
30.00
HARGA
SATUAN (Rp)
SUB TOTAL II
III INSTALASI PENERANGAN / DAYA
3.1 Ground floor
a
b
c
d
e
f
g
h
Lampu TL 2 x 36 W (V-SHAPE)
setara Philips.
Lampu TL 2 x 36 W (V-SHAPE) + Emergency Kit
setara Philips.
Lampu TL 2 x 18 W (V-SHAPE)
setara Philips.
Lampu Lampu baret PLE - T 18 W (SCB 20 ACR)
setara Philips.
Exit Lamp TL 2 x 10 W
setara Philips.
Instalasi titik cahaya dalam gedung lengkap
Instalasi stop kontak 1 fasa, 200 VA, 220 V + out let stop
Saklar tunggal
Sakla ganda
Saklar hotel tunggal
Lampu down light plc 13
38.00
bh
4.00
bh
6.00
bh
2.00
bh
1.00
bh
51.00
3.00
2.00
3.00
2.00
6.00
ttk
ttk
bh
bh
bh
bh
JUMLAH HARGA
(Rp)
NO.
URAIAN PEKERJAAN
VOLUME
SAT
27.00
bh
2.00
bh
1.00
bh
20.00
bh
1.00
bh
51.00
11.00
2.00
ttk
ttk
ttk
6.00
8.00
2.00
bh
bh
bh
Lampu TL 2 x 36 W (RM-300)
setara Philips.
Lampu TL 2 x 36 W (RMO) + Emergency Kit
setara Philips.
Lampu TL 2 x 18 W Daylight (RM-300)
setara Philips.
D. light PLE - T 18 W (RD150 REFF E27),
setara Philips.
19.00
bh
3.00
bh
1.00
bh
14.00
bh
1.00
bh
4.00
bh
3.00
bh
45.00
14.00
11.00
ttk
ttk
ttk
13.00
7.00
2.00
bh
bh
bh
Lampu TL 2 x 36 W (RM-300)
setara Philips.
Lampu TL 2 x 36 W (RMO) + Emergency Kit
setara Philips.
Lampu TL 2 x 18 W Daylight (RM-300)
setara Philips.
D. light PLE - T 18 W (RD150 REFF E27),
setara Philips.
D. light PLE - T 18 W (RD150 REFF E27) + Emergency K
setara Philips.
Lampu Lampu baret PLE - T 18 W (SCB 20 ACR)
setara Philips.
Exit Lamp TL 2 x 10 W
setara Philips.
Instalasi titik cahaya dalam gedung lengkap
Instalasi stop kontak 1 fasa, 200 VA, 220 V + out let stop
19.00
bh
3.00
bh
3.00
bh
10.00
bh
1.00
bh
4.00
bh
2.00
bh
42.00
15.00
ttk
ttk
Instalasi stop kontak 1 fasa, 200 VA, 220 V + out let stop
di bawahlantaimenggunakan konduit high impact
Saklar tunggal
Sakla ganda
Saklar hotel tunggal
16.00
ttk
17.00
6.00
2.00
bh
bh
bh
Lampu TL 2 x 36 W (RMO)
setara Philips.
Lampu TL 2 x 36 W (RMO) + Emergency Kit
setara Philips.
Lampu TL 2 x 18 W (RMO)
setara Philips.
D. light PLE - T 18 W (RD150 REFF E27),
setara Philips.
D. light PLE - T 18 W (RD150 REFF E27) + Emergency K
setara Philips.
Instalasi titik cahaya dalam gedung lengkap
Instalasi stop kontak 1 fasa, 200 VA, 220 V + out let stop
Instalasi stop kontak 1 fasa, 200 VA, 220 V + out let stop
di bawahlantaimenggunakan konduit high impact
Saklar tunggal
Sakla ganda
Saklar hotel tunggal
3.2 Lantai - 2
a
b
c
d
e
d
e
j
k
j
n
3.2 Lantai - 3
a
b
c
d
e
d
e
j
k
j
n
HARGA
SATUAN (Rp)
JUMLAH HARGA
(Rp)
NO.
URAIAN PEKERJAAN
VOLUME
SAT
Lampu TL 2 x 36 W (RM-300)
setara Philips.
Lampu TL 2 x 36 W (RMO) + Emergency Kit
setara Philips.
D. light PLE - T 18 W (RD150 REFF E27),
setara Philips.
D. light PLE - T 18 W (RD150 REFF E27) + Emergency K
setara Philips.
18.00
bh
2.00
bh
15.00
bh
2.00
bh
5.00
bh
2.00
bh
44.00
23.00
14.00
16.00
2.00
6.00
ttk
ttk
bh
bh
bh
bh
4.00
1.00
bh
bh
5.00
2.00
1.00
4.00
ttk
ttk
bh
ttk
HARGA
SATUAN (Rp)
3.3 Lantai - 4
a
b
d
e
d
e
h
i
k
4.1
a
b
c
d
g
h
i
a
b
e
f
g
h
i
Straight tray 40 cm
Elbow 40 cm
Equal Tee 40 cm
Outside Riser 40 cm
Alat bantu (mur-baut, hanger rod, hinge fish
plate dll.)
30.00
1.00
1.00
1.00
1.00
m
bh
bh
bh
ls
16.00
16.00
3.00
2.00
2.00
1.00
1.00
m
m
bh
bh
bh
bh
ls
33.00
33.00
1.00
1.00
2.00
2.00
1.00
m
m
bh
bh
bh
bh
ls
Lantai Satu
Straight tray 40 cm
Straight tray 30 cm
Elbow 40 cm
Elbow 30 cm
Outside Riser 40 cm
Outside Riser 30 cm
Alat bantu (mur-baut, hanger rod, hinge fish
plate dll.)
Straight tray 40 cm
Straight tray 30 cm
Cross Tee 40 cm
Cross Tee 30 cm
Outside Riser 40 cm
Outside Riser 30 cm
Alat bantu (mur-baut, hanger rod, hinge fish
plate dll.)
JUMLAH HARGA
(Rp)
NO.
4.1
URAIAN PEKERJAAN
VOLUME
SAT
Lantai 2
a
b
e
f
g
Straight tray 40 cm
Straight tray 30 cm
Cross Tee 40 cm
Cross Tee 30 cm
Outside Riser 40 cm
33.00
33.00
1.00
1.00
1.00
m
m
bh
bh
bh
h
i
Outside Riser 30 cm
Alat bantu (mur-baut, hanger rod, hinge fish
plate dll.)
1.00
1.00
bh
ls
33.00
33.00
1.00
1.00
1.00
1.00
1.00
m
m
bh
bh
bh
bh
ls
4.2
a
b
d
e
f
g
i
4.1
HARGA
SATUAN (Rp)
Lantai 3
Straight tray 40 cm
Straight tray 30 cm
Cross Tee 40 cm
Cross Tee 30 cm
Outside Riser 40 cm
Outside Riser 30 cm
Alat bantu (mur-baut, hanger rod, hinge fish
plate dll.)
Lantai 4
a
b
Straight tray 40 cm
Straight tray 30 cm
16.00
16.00
m
m
c
d
g
h
i
Elbow 40 cm
Elbow 30 cm
Outside Riser 40 cm
Outside Riser 30 cm
Alat bantu (mur-baut, hanger rod, hinge fish
plate dll.)
3.00
2.00
2.00
1.00
1.00
bh
bh
bh
bh
ls
SUB TOTAL IV
V
5.1 Lantai 1
a
b
c
d
e
22.00
3.00
1.00
1.00
2.00
m
bh
bh
bh
bh
1.00
ls
50.00
3.00
4.00
1.00
11.00
m
bh
bh
bh
bh
1.00
ls
5.2 Lantai 2
a
b
c
d
e
JUMLAH HARGA
(Rp)
NO.
URAIAN PEKERJAAN
VOLUME
SAT
34.00
3.00
3.00
1.00
16.00
m
bh
bh
bh
bh
1.00
ls
HARGA
SATUAN (Rp)
5.2 Lantai 3
a
b
c
d
e
SUB TOTAL V
VI INSTALASI PENANGKAL PETIR
6.1
6.2
6.3
6.4
6.5
6.6
6.7
1.00
1.00
1.00
85.00
1.00
1.00
1.00
bh
sat
sat
m
ls
ls
ttk
SUB TOTAL VI
0.00
ls
1.00
ls
SUB TOTAL VIII
JUMLAH HARGA
(Rp)
NO
URAIAN PEKERJAAN
VOLUME
SAT
1
2
3
a.3
1
2
3
a.4
1
2
3
a.5.
1
2
1.00
ttk
1.00
unit
5.00
ttk
5.00
1.00
unit
unit
4.00
ttk
4.00
1.00
unit
unit
8.00
ttk
8.00
1.00
unit
unit
12.00
ttk
12.00
1.00
unit
unit
1.00
ttk
1.00
unit
Sub Total
NO
b
1
2
3
4
5
4
5
URAIAN PEKERJAAN
VOLUME
SAT
50.00
50.00
5.00
10.00
12.00
18.00
24.00
Sub Total
c
4.00
sst
Sub Total
Jumlah Total
NO
URAIAN PEKERJAAN
VOLUME
SAT
2
3
1.00
unit
1.00
1.00
unit
unit
a.2
Ground floor
- ROR & fixed temperature detector
- Smoke temperature detector
- Manual call point / MCP
- Alarm bell dia. 4"
- Alarm lamp
- Terminal box
- Instalasi detektor dan MCP
- Instalasi alarm dan bell
8.00
1.00
1.00
1.00
1.00
1.00
10.00
1.00
bh
bh
bh
bh
bh
unit
ttk
ttk
Lantai 1
- ROR & fixed temperature detector
- Fixed temperature detector
- Smoke temperature detector
- Manual call point / MCP
- Alarm bell dia. 4"
- Alarm lamp
- Terminal box
- Instalasi detektor dan MCP
- Instalasi alarm dan bell
- ROR & fixed temperature detector
- Manual call point / MCP
- Alarm bell dia. 4"
6.00
1.00
1.00
1.00
1.00
1.00
1.00
9.00
2.00
4.00
1.00
1.00
bh
bh
bh
bh
bh
bh
unit
ttk
ttk
bh
bh
bh
- Alarm lamp
- Instalasi detektor dan MCP
- Instalasi alarm dan bell
1.00
5.00
2.00
bh
ttk
ttk
9.00
1.00
1.00
1.00
1.00
1.00
1.00
12.00
2.00
bh
bh
bh
bh
bh
bh
unit
ttk
ttk
Lantai 2
- ROR & fixed temperature detector
- Fixed temperature detector
- Smoke temperature detector
- Manual call point / MCP
- Alarm bell dia. 4"
- Alarm lamp
- Terminal box
- Instalasi detektor dan MCP
- Instalasi alarm dan bell
HARGA SATUAN
(Rp)
NO
a.3
1
URAIAN PEKERJAAN
VOLUME
SAT
Lantai 3
- ROR & fixed temperature detector
- Fixed temperature detector
- Smoke temperature detector
- Manual call point / MCP
- Alarm bell dia. 4"
- Alarm lamp
- Terminal box
- Instalasi detektor dan MCP
- Instalasi alarm dan bell
10.00
1.00
3.00
2.00
1.00
1.00
1.00
16.00
2.00
bh
bh
bh
bh
bh
bh
unit
ttk
ttk
Lantai 4
- ROR & fixed temperature detector
- Fixed temperature detector
- Manual call point / MCP
- Alarm bell dia. 4"
- Alarm lamp
- Terminal box
- Instalasi detektor dan MCP
- Instalasi alarm dan bell
9.00
1.00
1.00
1.00
1.00
1.00
11.00
2.00
bh
bh
bh
bh
bh
unit
ttk
ttk
5.00
5.00
m
m
18.00
18.00
m
m
11.00
11.00
10.00
10.00
m
m
11.00
11.00
m
m
12.00
12.00
m
m
22.00
22.00
m
m
HARGA SATUAN
(Rp)
Sub Total
b
1.00
ls
Sub Total
Jumlah Total
URAIAN PEKERJAAN
VOLUME
SAT
HARGA SATUAN
(Rp)
Lantai 1
4.00
ttk
Outlet Data RJ 45
4.00
ttk
1.00
bh
7.00
ttk
Outlet Data RJ 45
7.00
ttk
1.00
bh
Lantai 2
17.00
ttk
Outlet Data RJ 45
17.00
ttk
1.00
bh
Lantai 3
24.00
ttk
Outlet Data RJ 45
24.00
ttk
1.00
bh
Kabel Penghubung
60.00
Sub Total
f
1.00
ls
Sub Total
Jumlah Total
JUMLAH HARGA
(Rp)
URAIAN PEKERJAAN
VOLUME
SAT
5.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
2.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
lot
lot
bh
bh
bh
lot
bh
lot
bh
set
7.00
bh
4.00
7.00
4.00
1.00
bh
ttk
ttk
bh
4.00
bh
3.00
bh
4.00
3.00
ttk
ttk
11.00
bh
7.00
11.00
7.00
1.00
bh
ttk
ttk
bh
HARGA SATUAN
(Rp)
a.2
a.2.1
1
2
3
4
5
Lantai 1
20 cm Ceiling Speaker 6W / 100 V
Ex : TOA Seri PC 34 RW
30 W Attenuator Ex TOA Seri - 311
Instalasi Ceiling Speaker
Instalasi Attenuator
Terminal Box ( TB-SS-1 )
Mezanin
20 cm Ceiling Speaker 6W / 100 V
Ex : TOA Seri PC 34 RW
30 W Attenuator Ex TOA Seri - 311
3
4
a.2.1
1
2
3
4
5
Lantai 2
20 cm Ceiling Speaker 6W / 100 V
Ex : TOA Seri PC 34 RW
30 W Attenuator Ex TOA Seri - 311
Instalasi Ceiling Speaker
Instalasi Attenuator
Terminal Box ( TB-SS-2 )
NO
a.2.2
1
2
3
4
5
a.2.3
1
2
3
4
5
URAIAN PEKERJAAN
Lantai 3
20 cm Ceiling Speaker 6W / 100 V
Ex : TOA Seri PC 34 RW
30 W Attenuator Ex TOA Seri - 311
Instalasi Ceiling Speaker
Instalasi Attenuator
Terminal Box ( TB-SS-3 )
Lantai 4
20 cm Ceiling Speaker 6W / 100 V
Ex : TOA Seri PC 34 RW
30 W Attenuator Ex TOA Seri - 311
Instalasi Ceiling Speaker
Instalasi Attenuator
Terminal Box ( TB-SS-3 )
VOLUME
SAT
13.00
bh
7.00
13.00
7.00
1.00
bh
ttk
ttk
bh
10.00
bh
5.00
10.00
5.00
1.00
bh
ttk
ttk
bh
HARGA SATUAN
(Rp)
Sub Total
1.00
ls
Sub Total
Jumlah Total
URAIAN PEKERJAAN
VOLUME
SAT
bh
ls
bh
HARGA SATUAN
(Rp)
Sub Total
b
PEKERJAAN PEMIPAAN
1 Pemipaan Bahan Bakar
Pemipaan bahan bakar antara fuel daily tank
dengan mesin dan antara weekly tank dgn
daily tank, pemipaan BSP sch. 30, penyam bungan dengan flange, termasuk klem pipa
dan pengecatan
2 Pemipaan Exhaust Gas
Pemipaan exhaust gas di dalam ruang DGS
pemipaan dgn. BSP sch 30 dilapis tali asbes
dan alumunium jacketing.
ls
ls
Sub Total
Jumlah Total
JUMLAH
HARGA (Rp)
URAIAN PEKERJAAN
VOLUME
SAT
ttk
ttk
ttk
10
ttk
Total
HARGA
SATUAN (Rp)
JUMLAH
HARGA (Rp)
URAIAN PEKERJAAN
VOLUME
SAT
unit
2.00
set
1.00
unit
3.00
20.00
6.00
12.00
12.00
6.00
4.00
2.00
4.00
1.00
5.00
2.00
2.00
2.00
2.00
2.00
1.00
2.00
m
m
m
m
m
m
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
1.00
3.00
3.00
1.00
2.00
2.00
2.00
8.00
1.00
bh
bh
bh
bh
bh
bh
bh
bh
ls
Debit
Head
Efisiensi
Kecepatan putar
2 Motor Penggerak
Jenis
: 3 phase TEFC induction
Tegangan
: 380/660 V
Starter
: DOL
Daya poros
: 1.770 VA (min)
Kopling
direct, base skid mounted
Kecepatan putar
: 1450 rpm
a.2 Water Level Controller
WLC untuk ground tank dan evelated tank,
lengkap dengan elektroda dan pengkabelan
elektroda antara ground reservoir, elevated
tank dan PP-PUMP
a.3 Priming tank kap.100 lt lengkap dgn. Asessories
b
2.00
INSTALASI PEMIPAAN
HARGA SATUAN
(Rp)
JUMLAH HARGA
(Rp)
NO
URAIAN PEKERJAAN
VOLUME
SAT
8.00
b.4 Lantai 1
1 Pipa tegak dia. 3"
Pipa dia. 1 1/2"
Pipa dia. 1"
Pipa dia. 3/4"
Pipa dia. 1/2"
2 Tee dia. 3" x 1 1/2" x 3"
Tee dia. 1 1/2" x 1" x 1 1/2"
Tee dia. 1" x 1" x 1"
Tee dia. 1" x 3/4" x 1"
Tee dia. 1" x 1/2" x 1"
Tee dia. 3/4" x 3/4" x 3/4"
Tee dia. 3/4" x 1/2" x 3/4"
Tee dia. 1/2" x 1/2" x 1/2"
3 Elbow dia. 1 1/2"
Elbow dia. 1"
Elbow dia. 3/4"
Elbow dia. 1/2"
4 Reducer dia. 1 1/2" x 3/4"
Reducer dia. 1" x 1/2"
Reducer dia. 3/4" x 1/2"
5 Gate valve dia. 1 1/2" (125 psi-screwed)
6 Material bantu (support,klem , socket dll)
8.00
12.00
26.00
8.00
76.00
1.00
2.00
1.00
1.00
8.00
1.00
2.00
6.00
3.00
3.00
1.00
20.00
1.00
2.00
2.00
1.00
1.00
m
m
m
m
m
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
ls
b.5 Lantai 2
1 Pipa tegak dia. 3"
Pipa dia. 1 1/2"
Pipa dia. 1"
Pipa dia. 3/4"
Pipa dia. 1/2"
2 Tee dia. 3" x 1 1/2" x 3"
Tee dia. 1 1/2" x 1" x 1 1/2"
Tee dia. 1 1/2" x 3/4" x 1 1/2"
Tee dia. 1" x 1/2" x 1"
Tee dia. 3/4" x 1/2" x 3/4"
Tee dia. 1/2" x 1/2" x 1/2"
3 Elbow dia. 1 1/2"
Elbow dia. 1"
Elbow dia. 3/4"
Elbow dia. 1/2"
4 Reducer dia. 1 1/2" x 3/4"
Reducer dia. 1" x 1/2"
Reducer dia. 3/4" x 1/2"
5 Gate valve dia. 1 1/2" (125 psi-screwed)
6 Material bantu (support,klem , socket dll)
8.00
16.00
12.00
26.00
48.00
1.00
1.00
2.00
4.00
6.00
5.00
4.00
2.00
2.00
19.00
1.00
1.00
2.00
1.00
1.00
m
m
m
m
m
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
ls
b.6 Lantai 3
1 Pipa tegak dia. 3"
Pipa tegak dia. 2"
Pipa dia. 1 1/2"
Pipa dia. 1"
Pipa dia. 3/4"
Pipa dia. 1/2"
2 Tee dia. 2" x 1 1/2" x 2"
Tee dia. 1 1/2" x 1" x 1 1/2"
Tee dia. 1 1/2" x 3/4" x 1 1/2"
Tee dia. 1" x 1/2" x 1"
Tee dia. 3/4" x 1/2" x 3/4"
Tee dia. 1/2" x 1/2" x 1/2"
3 Elbow dia. 1 1/2"
Elbow dia. 1"
Elbow dia. 3/4"
8.00
2.00
16.00
12.00
28.00
36.00
1.00
1.00
3.00
2.00
5.00
7.00
4.00
2.00
3.00
m
m
m
m
m
m
bh
bh
bh
bh
bh
bh
bh
bh
bh
HARGA SATUAN
(Rp)
JUMLAH HARGA
(Rp)
NO
URAIAN PEKERJAAN
Elbow dia. 1/2"
Reducer dia. 1 1/2" x 3/4"
VOLUME
16.00
1.00
SAT
bh
bh
HARGA SATUAN
(Rp)
JUMLAH HARGA
(Rp)
NO
URAIAN PEKERJAAN
VOLUME
SAT
1.00
1.00
1.00
1.00
bh
bh
bh
ls
b.7 Lantai 4
1 Pipa tegak dia. 3"
Pipa tegak dia. 2"
Pipa dia. 1 1/2"
Pipa dia. 1"
Pipa dia. 3/4"
Pipa dia. 1/2"
2 Tee dia. 2" x 1 1/2" x 2"
Tee dia. 1 1/2" x 1" x 1 1/2"
Tee dia. 1 1/2" x 3/4" x 1 1/2"
Tee dia. 1" x 3/4" x 1"
Tee dia. 1" x 1/2" x 1"
Tee dia. 3/4" x 1/2" x 3/4"
Tee dia. 1/2" x 1/2" x 1/2"
3 Elbow dia. 1 1/2"
Elbow dia. 1"
Elbow dia. 3/4"
Elbow dia. 1/2"
4 Reducer dia. 1 1/2" x 1"
Reducer dia. 1" x 1/2"
5 Gate valve dia. 1 1/2" (125 psi-screwed)
6 Material bantu (support,klem , socket dll)
8.00
2.00
6.00
22.00
18.00
24.00
1.00
2.00
1.00
1.00
6.00
6.00
4.00
4.00
2.00
5.00
12.00
1.00
2.00
1.00
1.00
m
m
m
m
m
m
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
ls
2.00
2.00
bh
set
1.00
bh
3.00
28.00
16.00
1.00
1.00
1.00
4.00
20.00
9.00
3.00
2.00
m
m
m
bh
bh
bh
bh
bh
bh
bh
bh
5
6
Debit
Head
Efisiensi
Kecepatan putar
: horizontal -centrifugal
pump - NSP
: 30 USGPM (113,4 l/menit)
: 20 m
: 70 % minimum
: 1450 rpm
Tegangan
Starter
Daya poros
Kopling
Kecepatan putar
Pengadaan pompa lengkap dgn panel kontrol
dan kabel power
Pressure Tank kap. 500 liter, 10 kg/cm2
(1 unit)
: 380/660 V
: DOL
: 750 VA (min)
direct, base skid mounted
: 1450 rpm
HARGA SATUAN
(Rp)
JUMLAH HARGA
(Rp)
NO
URAIAN PEKERJAAN
Gate Valve dia. 2" (125 psi-flenged)
Gate Valve dia. 1 1/2" (125 psi-flenged)
VOLUME
10.00
4.00
SAT
bh
bh
HARGA SATUAN
(Rp)
JUMLAH HARGA
(Rp)
NO
URAIAN PEKERJAAN
VOLUME
SAT
2.00
2.00
2.00
2.00
1.00
2.00
1.00
bh
bh
bh
bh
bh
bh
ls
1.00
unit
HARGA SATUAN
(Rp)
Sub Total
d
1.00
ls
Sub Total
Jumlah Total
JUMLAH HARGA
(Rp)
URAIAN PEKERJAAN
VOLUME
SAT
36.00
40.00
10.00
m
m
m
4.00
4.00
m
m
1.00
1.00
1.00
1.00
1.00
bh
bh
bh
bh
bh
4.00
2.00
3.00
1.00
bh
bh
bh
unit
1.00
ls
34.00
8.00
36.00
64.00
m
m
m
m
4.00
4.00
4.00
4.00
m
m
m
m
1.00
6.00
1.00
1.00
5.00
1.00
5.00
3.00
3.00
bh
bh
bh
bh
bh
bh
bh
bh
bh
Ground floor
Pipa
- dia. 6"
- dia. 4"
- dia. 2"
Pipa Tegak
- dia. 6"
- dia. 4"
Tee-Wye
- dia. 6" x 6" x 6"
- dia. 6" x 2" x 6"
- dia. 4" x 4" x 4"
- dia. 4" x 2" x 4"
- dia. 2" x 2" x 2"
Elbow
- dia. 6"
- dia. 4"
- dia. 2"
Septictank Biotech model RCX 10 (10m3)
Pekerjaan sudah termasuk penggalian dan
pengurugan, pondasi struktur.
b
1
Lantai - 1
Pipa
- dia. 4"
- dia. 3"
- dia. 2"
- dia.11/2"
Pipa Tegak
- dia. 6"
- dia. 4"
- dia. 3"
- dia. 2"
Tee-Wye
- dia. 6" x 4" x 6"
- dia. 4" x 4" x 4"
- dia. 4" x 3" x 4"
- dia. 4" x 2" x 4"
- dia. 3" x 2" x 3"
- dia. 3" x 1 1/2" x 3"
- dia. 2" x 2" x 2"
- dia. 2" x 1 1/2" x 2"
- dia. 1 1/2" x 1 1/2" x 1 1/2"
HARGA SATUAN
(Rp)
JUMLAH HARGA
(Rp)
NO
URAIAN PEKERJAAN
5
6
Elbow
- dia. 4"
- dia. 2"
- dia. 1 1/2"
Floor drain dia 2"
Material bantu (socker, klem, lem dll.)
Lantai 2
5
6
Pipa
- dia. 4"
- dia. 3"
- dia. 2"
- dia.1 1/2"
Pipa Tegak
- dia. 6"
- dia. 4"
- dia. 3"
- dia. 2"
Tee-Wye
- dia. 6" x 4" x 6"
- dia. 4" x 4" x 4"
- dia. 4" x 3" x 4"
- dia. 4" x 2" x 4"
- dia. 4" x 1 1/2" x 4"
- dia. 3" x 2" x 3"
- dia. 3" x 1 1/2" x 3"
- dia. 2" x 2" x 2"
- dia. 2" x 1 1/2" x 2"
- dia. 1 1/2" x 1 1/2" x 1 1/2"
Elbow
- dia. 4"
- dia. 2"
- dia. 1 1/2"
Floor drain dia 2"
Material bantu (socker, klem, lem dll.)
Lantai 3
Pipa
- dia. 4"
- dia. 3"
- dia. 2"
- dia.1 1/2"
Pipa Tegak
- dia. 6"
- dia. 4"
- dia. 3"
VOLUME
SAT
6.00
12.00
14.00
6.00
1.00
bh
bh
bh
bh
ls
18.00
12.00
50.00
46.00
m
m
m
m
4.00
4.00
4.00
4.00
m
m
m
m
1.00
5.00
1.00
1.00
1.00
7.00
2.00
4.00
5.00
4.00
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
5.00
16.00
20.00
5.00
1.00
bh
bh
bh
bh
ls
18.00
12.00
42.00
20.00
m
m
m
m
4.00
4.00
4.00
m
m
m
HARGA SATUAN
(Rp)
JUMLAH HARGA
(Rp)
NO
URAIAN PEKERJAAN
5
6
Tee-Wye
- dia. 6" x 4" x 6"
- dia. 4" x 4" x 4"
- dia. 4" x 3" x 4"
- dia. 4" x 2" x 4"
- dia. 4" x 1 1/2" x 4"
- dia. 3" x 2" x 3"
- dia. 3" x 1 1/2" x 3"
- dia. 2" x 2" x 2"
- dia. 2" x 1 1/2" x 2"
- dia. 1 1/2" x 1 1/2" x 1 1/2"
Elbow
- dia. 4"
- dia. 2"
- dia. 1 1/2"
Floor drain dia 2"
Material bantu (socker, klem, lem dll.)
Lantai 4
Pipa
- dia. 4"
- dia. 3"
- dia. 2"
- dia.1 1/2"
Pipa Tegak
- dia. 6"
- dia. 4"
- dia. 3"
Tee-Wye
- dia. 6" x 4" x 6"
- dia. 4" x 4" x 4"
- dia. 4" x 3" x 4"
- dia. 4" x 2" x 4"
- dia. 4" x 1 1/2" x 4"
- dia. 3" x 2" x 3"
- dia. 3" x 1 1/2" x 3"
- dia. 2" x 2" x 2"
- dia. 2" x 1 1/2" x 2"
- dia. 1 1/2" x 1 1/2" x 1 1/2"
Elbow
- dia. 4"
- dia. 2"
- dia. 1 1/2"
Floor drain dia 2"
Material bantu (socker, klem, lem dll.)
5
6
VOLUME
SAT
1.00
5.00
1.00
1.00
1.00
7.00
2.00
2.00
3.00
6.00
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
5.00
16.00
17.00
5.00
1.00
bh
bh
bh
bh
ls
18.00
12.00
48.00
46.00
m
m
m
m
4.00
4.00
4.00
m
m
m
1.00
5.00
1.00
1.00
1.00
5.00
2.00
3.00
6.00
6.00
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
5.00
17.00
18.00
5.00
1.00
bh
bh
bh
bh
ls
HARGA SATUAN
(Rp)
Sub Total
f
1.00
ls
Sub Total
Jumlah Total
JUMLAH HARGA
(Rp)
URAIAN PEKERJAAN
VOLUME
SAT
6.00
set
6.00
ttk
2.00
3.00
18.00
3.00
5.00
2.00
unit
unit
m
bh
bh
bh
6.00
set
6.00
ttk
2.00
2.00
1.00
14.00
3.00
5.00
2.00
unit
unit
unit
m
bh
bh
bh
Lantai 1
Lantai 2
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
NO
URAIAN PEKERJAAN
Lantai 3
Lantai 4
VOLUME
SAT
6.00
set
6.00
ttk
2.00
10.00
2.00
4.00
2.00
unit
m
bh
bh
bh
4.00
set
4.00
ttk
2.00
10.00
2.00
4.00
2.00
unit
m
bh
bh
bh
HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)
Total
1.1
a
1.2
a
1.3
URAIAN PEKERJAAN
VOLUME
SAT
1.00
unit
1.00
unit
1.00
unit
HARGA SATUAN
(Rp)
SUB TOTAL I
JUMLAH HARGA
(Rp)
NO.
URAIAN PEKERJAAN
II
INSTALASI PEMIPAAN
2.1
VOLUME
SAT
6.00
16.00
6.00
6.00
6.00
6.00
6.00
m
m
m
m
m
m
3.00
1.00
2.00
2.00
1.00
3.00
bh
bh
bh
bh
bh
bh
4.00
2.00
2.00
4.00
bh
bh
bh
bh
3.00
2.00
2.00
2.00
1.00
2.00
bh
bh
bh
bh
bh
bh
2.00
1.00
bh
bh
2.00
2.00
1.00
1.00
bh
bh
bh
bh
2.00
1.00
2.00
4.00
3.00
1.00
1.00
bh
bh
bh
bh
bh
bh
unit
1.00
1.00
bh
ls
i
j
k
l
m
n
o
HARGA SATUAN
(Rp)
JUMLAH HARGA
(Rp)
NO.
2.2
b
c
c
f
g
2.3
b
c
e
f
g
2.4
b
c
e
f
URAIAN PEKERJAAN
VOLUME
SAT
4.00
24.00
m
m
3.00
bh
1.00
1.00
4.00
bh
bh
bh
1.00
ls
4.00
18.00
m
m
3.00
bh
1.00
1.00
4.00
bh
bh
bh
1.00
ls
4.00
24.00
m
m
3.00
bh
1.00
1.00
4.00
bh
bh
bh
1.00
ls
Ground floor
Pemipaan dan fitting menggunakan BSP sch. 40
ASTM A-120, di dalam bangunan (dicat merah)
Pipa
- dia. 6" (Pipa Tegak)
- dia. 2 1/2"
Elbow
- dia 2 1/2"
Tee
- dia 6" x 2 1/2" x 6"
Indoor hydrant box lengkap
Multipurpose dry chemical fire extinguisher
kap. 6 kg lengkap dengan bracket dan nozzle
(portable type)
Material bantu (mur-baut, flange, socket dll.)
Lantai 1
Pemipaan dan fitting menggunakan BSP sch. 40
ASTM A-120, di dalam bangunan (dicat merah)
Pipa
- dia. 6" (Pipa Tegak)
- dia. 2 1/2"
Elbow
- dia 2 1/2"
Tee
- dia 6" x 2 1/2" x 6"
Indoor hydrant box lengkap
Multipurpose dry chemical fire extinguisher
kap. 6 kg lengkap dengan bracket dan nozzle
(portable type)
Material bantu (mur-baut, flange, socket dll.)
Lantai 2
Pemipaan dan fitting menggunakan BSP sch. 40
ASTM A-120, di dalam bangunan (dicat merah)
Pipa
- dia. 6" (Pipa Tegak)
- dia. 2 1/2"
Elbow
- dia 2 1/2"
Tee
- dia 6" x 2 1/2" x 6"
Indoor hydrant box lengkap
Multipurpose dry chemical fire extinguisher
kap. 6 kg lengkap dengan bracket dan nozzle
(portable type)
Material bantu (mur-baut, flange, socket dll.)
HARGA SATUAN
(Rp)
JUMLAH HARGA
(Rp)
NO.
2.5
b
c
d
e
f
g
2.6
a
b
c
e
f
g
URAIAN PEKERJAAN
VOLUME
SAT
4.00
22.00
m
m
3.00
bh
1.00
1.00
1.00
4.00
bh
bh
bh
bh
1.00
ls
22.00
1.00
10.00
bh
bh
1.00
1.00
1.00
4.00
bh
bh
bh
bh
1.00
ls
HARGA SATUAN
(Rp)
Lantai 3
Pemipaan dan fitting menggunakan BSP sch. 40
ASTM A-120, di dalam bangunan (dicat merah)
Pipa
- dia. 4" (Pipa Tegak)
- dia. 2 1/2"
Elbow
- dia 2 1/2"
Tee
- dia 4" x 2 1/2" x 4"
Reducer dia 6" x 4"
Indoor hydrant box lengkap
Multipurpose dry chemical fire extinguisher
kap. 6 kg lengkap dengan bracket dan nozzle
(portable type)
Material bantu (mur-baut, flange, socket dll.)
Lantai 4
Pemipaan dan fitting menggunakan BSP sch. 40
ASTM A-120, di dalam bangunan (dicat merah)
Pipa
- dia. 2 1/2"
Elbow
- dia. 4"
- dia 2 1/2"
Tee
- dia 4" x 2 1/2" x 4"
Air release valve dia. 4"
Indoor hydrant box lengkap
Multipurpose dry chemical fire extinguisher
kap. 6 kg lengkap dengan bracket dan nozzle
(portable type)
Material bantu (mur-baut, flange, socket dll.)
SUB TOTAL II
III
1.00
ls
SUB TOTAL III
TOTAL
JUMLAH HARGA
(Rp)
URAIAN PEKERJAAN
V.V.
1
INSTALASI SPRINKLER
INSTALASI PEMIPAAN
1.1
Ground floor
Pemipaan dan fitting menggunakan BSP Sch. 40
ASTM A-120, dicat warna merah
f
g
Pipa Distribusi
- dia. 2 1/2"
- dia. 2"
- dia. 1 1/2"
- dia. 1 1/4"
- dia. 1"
Pipa Tegak
- dia. 6" (flanged setiap 3 batang)
- dia. 2" (flanged setiap 3 batang)
Tee
- dia. 6" x 2 1/2" x 6" (flanged)
- dia. 2 1/2" x 2 1/2" x 2 1/2"
- dia. 2 1/2" x 1 1/2" x 2 1/2"
- dia. 2 1/2" x 1 1/4" x 2 1/2"
- dia. 2" x 1 1/2" x 2"
- dia. 1 1/2" x 1 1/2" x 1 1/2"
- dia. 1 1/2" x 1" x 1 1/2"
- dia. 1 1/4" x 1" x 1 1/4"
- dia. 1" x 1" x 1"
Elbow
- dia. 1 1/2"
- dia. 1"
Reducer
- dia. 2 1/2" x 2"
- dia. 2" x 1 1/2"
- dia. 1 1/2" x 1"
- dia. 1 1/4" x 1"
Red bulb pendant sprinkler head dia. 1/2"
Ex Viking atau setara
Gate Valve
- dia. 2 1/2" (150 psi-screwed)
- dia. 1 1/2" (150 psi-screwed)
Flow switch dia. 2 1/2", termasuk penarikan
kabel ke zona fire alarm terdekat
Ex Viking atau setara
Material bantu ( hanger, flens, mur-baut dll.)
SAT
VOLUME
m
m
m
m
m
8.00
4.00
40.00
6.00
38.00
m
m
4.00
4.00
bh
bh
bh
bh
bh
bh
bh
bh
bh
1.00
2.00
1.00
1.00
1.00
1.00
6.00
1.00
4.00
bh
bh
2.00
6.00
bh
bh
bh
bh
bh
1.00
1.00
3.00
1.00
15.00
bh
bh
bh
2.00
1.00
1.00
ls
1.00
NO.
1.2
e
f
g
h
URAIAN PEKERJAAN
SAT
VOLUME
Lantai 1
Pemipaan dan fitting menggunakan BSP Sch. 40
ASTM A-120, dicat warna merah
Pipa Distribusi
- dia. 1 1/2"
- dia. 1"
Pipa Tegak
- dia. 6" (flanged setiap 3 batang)
- dia. 2" (flanged setiap 3 batang)
Tee
- dia. 6" x 2 1/2" x 6" (flanged)
- dia. 2 1/2" x 2 1/2" x 2 1/2"
- dia. 2 1/2" x 1 1/2" x 2 1/2"
- dia. 2 1/2" x 1 1/4" x 2 1/2"
- dia. 2" x 1 1/2" x 2"
- dia. 1 1/2" x 1 1/2" x 1 1/2"
- dia. 1 1/2" x 1" x 1 1/2"
- dia. 1 1/4" x 1" x 1 1/4"
- dia. 1" x 1" x 1"
Elbow
- dia. 1 1/2"
- dia. 1"
Reducer
- dia. 1 1/2" x 1"
Red bulb pendant sprinkler head dia. 1/2"
Ex Viking atau setara
Gate Valve
- dia. 1 1/2" (150 psi-screwed)
Flow switch dia. 1 1/2", termasuk penarikan
kabel ke zona fire alarm terdekat
Ex Viking atau setara
Material bantu ( hanger, flens, mur-baut dll.)
m
m
24.00
16.00
m
m
4.00
4.00
bh
bh
bh
bh
bh
bh
bh
bh
bh
1.00
2.00
1.00
1.00
1.00
1.00
6.00
1.00
4.00
bh
bh
2.00
3.00
bh
bh
1.00
5.00
bh
bh
3.00
1.00
ls
1.00
NO.
1.3
f
g
URAIAN PEKERJAAN
SAT
VOLUME
Lantai 2
Pemipaan dan fitting menggunakan BSP Sch. 40
ASTM A-120, dicat warna merah
Pipa Distribusi
- dia. 2 1/2"
- dia. 2"
- dia. 1 1/2"
- dia. 1 1/4"
- dia. 1"
Pipa Tegak
- dia. 6" (flanged setiap 3 batang)
- dia. 2" (flanged setiap 3 batang)
Tee
- dia. 6" x 2 1/2" x 6" (flanged)
- dia. 2 1/2" x 2 1/2" x 2 1/2"
- dia. 2 1/2" x 1 1/2" x 2 1/2"
- dia. 2" x 1 1/2" x 2"
- dia. 1 1/2" x 2 1/2" x 1 1/2"
- dia. 1 1/2" x 1 1/2" x 1 1/2"
- dia. 1 1/2" x 1" x 1 1/2"
- dia. 1 1/4" x 1" x 1 1/4"
- dia. 1" x 1" x 1"
Elbow
- dia. 2 1/2"
- dia. 1 1/2"
- dia. 1"
Reducer
- dia. 2 1/2" x 2"
- dia. 2" x 1 1/2"
- dia. 1 1/2" x 1 1/4"
- dia. 1 1/2" x 1"
- dia. 1 1/4" x 1"
Red bulb pendant sprinkler head dia. 1/2"
Ex Viking atau setara
Gate Valve
- dia. 2 1/2" (150 psi-screwed)
- dia. 1 1/2" (150 psi-screwed)
Flow switch dia. 2 1/2", termasuk penarikan
kabel ke zona fire alarm terdekat
Ex Viking atau setara
Material bantu ( hanger, flens, mur-baut dll.)
m
m
m
m
m
14.00
4.00
44.00
6.00
42.00
m
m
4.00
4.00
bh
bh
bh
bh
bh
bh
bh
bh
bh
1.00
2.00
3.00
1.00
1.00
1.00
8.00
1.00
4.00
bh
bh
bh
2.00
4.00
9.00
bh
bh
bh
bh
bh
bh
1.00
1.00
1.00
3.00
1.00
17.00
bh
bh
bh
2.00
1.00
1.00
ls
1.00
NO.
1.4
b
c
f
g
URAIAN PEKERJAAN
SAT
VOLUME
Lantai 3
Pemipaan dan fitting menggunakan BSP Sch. 40
ASTM A-120, dicat warna merah
Pipa Distribusi
- dia. 2 1/2"
- dia. 2"
- dia. 1 1/2"
- dia. 1 1/4"
- dia. 1"
Pipa Tegak
- dia. 4" (flanged setiap 3 batang)
Tee
- dia. 4" x 2 1/2" x 4" (flanged)
- dia. 4" x 1 1/2" x 4" (flanged)
- dia. 2 1/2" x 2 1/2" x 2 1/2"
- dia. 2 1/2" x 1 1/2" x 2 1/2"
- dia. 2" x 1 1/2" x 2"
- dia. 2 1/2" x 1 1/4" x 2 1/2"
- dia. 1 1/2" x 2 1/2" x 1 1/2"
- dia. 1 1/2" x 1 1/2" x 1 1/2"
- dia. 1 1/2" x 1" x 1 1/2"
- dia. 1 1/4" x 1" x 1 1/4"
- dia. 1" x 1" x 1"
Elbow
- dia. 2 1/2"
- dia. 1 1/2"
- dia. 1"
Reducer
- dia. 2 1/2" x 2"
- dia. 2" x 1 1/2"
- dia. 1 1/2" x 1 1/4"
- dia. 1 1/4" x 1"
Red bulb pendant sprinkler head dia. 1/2"
Ex Viking atau setara
Gate Valve
- dia. 2 1/2" (150 psi-flanged)
- dia. 1 1/2" (150 psi-flanged)
Flow switch dia. 2 1/2", termasuk penarikan
kabel ke zona fire alarm terdekat
Ex Viking atau setara
Material bantu ( hanger, flens, mur-baut dll.)
m
m
m
m
m
14.00
4.00
46.00
18.00
32.00
8.00
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
1.00
1.00
2.00
2.00
1.00
1.00
1.00
1.00
4.00
5.00
5.00
bh
bh
bh
2.00
7.00
6.00
bh
bh
bh
bh
bh
1.00
1.00
4.00
5.00
23.00
bh
bh
bh
2.00
1.00
1.00
ls
1.00
NO.
1.5
b
c
f
g
URAIAN PEKERJAAN
SAT
VOLUME
Lantai 4
Pemipaan dan fitting menggunakan BSP Sch. 40
ASTM A-120, dicat warna merah
Pipa Distribusi
- dia. 2 1/2"
- dia. 2"
- dia. 1 1/2"
- dia. 1 1/4"
- dia. 1"
Pipa Tegak
- dia. 4" (flanged setiap 3 batang)
Tee
- dia. 4" x 2 1/2" x 4" (flanged)
- dia. 4" x 1 1/2" x 4" (flanged)
- dia. 2 1/2" x 2 1/2" x 2 1/2"
- dia. 2 1/2" x 1 1/2" x 2 1/2"
- dia. 2" x 1 1/2" x 2"
- dia. 2 1/2" x 1 1/4" x 2 1/2"
- dia. 1 1/2" x 2 1/2" x 1 1/2"
- dia. 1 1/2" x 1 1/2" x 1 1/2"
- dia. 1 1/2" x 1" x 1 1/2"
- dia. 1 1/4" x 1" x 1 1/4"
- dia. 1" x 1" x 1"
Elbow
- dia. 2 1/2"
- dia. 1 1/2"
- dia. 1"
Reducer
- dia. 2 1/2" x 2"
- dia. 2" x 1 1/2"
- dia. 1 1/2" x 1 1/4"
- dia. 1 1/4" x 1"
Red bulb pendant sprinkler head dia. 1/2"
Ex Viking atau setara
Gate Valve
- dia. 2 1/2" (150 psi-flanged)
- dia. 1 1/2" (150 psi-flanged)
Flow switch dia. 2 1/2", termasuk penarikan
kabel ke zona fire alarm terdekat
Ex Viking atau setara
Material bantu ( hanger, flens, mur-baut dll.)
m
m
m
m
m
10.00
4.00
36.00
16.00
30.00
8.00
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
1.00
1.00
2.00
2.00
1.00
1.00
1.00
1.00
4.00
5.00
5.00
bh
bh
bh
2.00
8.00
6.00
bh
bh
bh
bh
bh
1.00
1.00
4.00
5.00
23.00
bh
bh
bh
2.00
1.00
1.00
ls
1.00
SUB TOTAL I
II
ls
1.00
SUB TOTAL II
TOTAL
NO.
I.
1
2
3
4
5
6
7
8
9
10
11
II
A
1
2
3
4
5
6
7
8
URAIAN PEKERJAAN
VOL. SAT.
HARGA SATUAN
Rp
PEKERJAAN PERSIAPAN
Biaya Administrasi & Dokumentasi
Pek. Mobilisasi dan Demobilisasi
Pembuatan Gambar As-Built Drawing
Pek. Kantor Direksi 2 Lantai
Pek. Pagar Pengaman (seng gelombang tinggi 2 m)
Pek. Papan Proyek
Pek. Keamanan Proyek
Pek. Pembersihan Site (buang puing, semak2 & Tebang Pohon)
Pek. Penyediaan Lift barang
Pekerjaan Pengukuran & Bouwplank
Tower Crane (sewa)
1
1
1
36
20
1
4
745
1
110
4
ls
ls
ls
m2
m'
ls
bln
m2
ls
m'
bln
PEKERJAAN PERSIAPAN
PEKERJAAN STRUKTUR
PEKERJAAN PONDASI TIANG PANCANG
Mobilisasi de mobilisasi tiang pancang
Pondasi Tiang Pancang 40 Type P-1
Pondasi Tiang Pancang 40 Type P-3
Pondasi Tiang Pancang 40 Type P-4
Pondasi Tiang Pancang 40 Type P-9
Sambungan Tiang Pancang
Bobokan Tiang Pancang
Loading Test
1
144
720
192
216
53
53
2
ls
m1
m1
m1
m1
ttk
ttk
ttk
PEKERJAAN PONDASI
3
1
0
2
606
12
m3
m3
m3
m3
kg
m2
28
3
1
19
2989
1580
19
m3
m3
m3
m3
kg
kg
m2
12
1
1
8
8
1281
677
19
m3
m3
m3
m3
m3
kg
kg
m2
6
1
0
5
847
18
m3
m3
m3
m3
kg
m2
JUMLAH HARGA
Rp
6
1
0
5
5
847
9
m3
m3
m3
m3
m3
kg
m2
14
1
1
10
10
2474
21
m3
m3
m3
m3
m3
kg
m2
11
3
3
229
136
15
14
14
14
m3
m3
m3
kg
kg
m2
m2
m2
m2
909
m2
PEKERJAAN PILE
CAP PONDASI DAN
DINDING PIT LIFT
C
I.
1
41
4
2
20
3179
281
615
101
m3
m3
m3
m3
kg
kg
kg
m2
14
1
1
7
7
1060
94
205
34
m3
m3
m3
m3
m3
kg
kg
kg
m2
26
4
2
13
2404
137
553
84
m3
m3
m3
m3
kg
kg
kg
m2
3
0
0
1
1
258
m3
m3
m3
m3
m3
kg
- Besi D-12
- Besi 10 ( Sengkang )
- Bekisting Pasangan Bata
5 Lantai Beton t=12 cm
- Cor Beton Ready Mix K-300
- Besi 10-150 (dua lapis)
- Pasir urug t=10 cm
- Lantai kerja 1:3:5 t=5 cm
- Pemeliharaan Plat lantai beton (rendam)
15
59
9
kg
kg
m2
31
5008
26
13
261
m3
kg
m3
m3
m2
Sub Jumlah
II.
1
PEKERJAAN KOLOM
Kolom Beton Type K-1 650
- Cor Beton Ready Mix K-300
- Besi D22
- Besi 10 ( Sengkang )
- Bekisting Multiplex 9 mm
- Stoot werk
- Bongkar bekesting
Kolom Beton Type K-2 650
- Cor Beton Ready Mix K-300
- Besi D22
- Besi 10 ( Sengkang )
- Bekisting Multiplex 9 mm
- Stoot werk
- Bongkar bekesting
Kolom Beton Type K-3 200/700/700
- Cor Beton Ready Mix K-300
- Besi D-16
- Besi 10 ( Sengkang )
- Bekisting Multiplex 9 mm
- Stoot werk
- Bongkar bekesting
Kolom Beton Type K-6 400/400
- Cor Beton Ready Mix K-300
- Besi D-19
- Besi 10 ( Sengkang )
- Bekisting Multiplex 9 mm
- Stoot werk
- Bongkar bekesting
Kolom Beton Type K-7 650
- Cor Beton Ready Mix K-300
- Besi D22
- Besi 10 ( Sengkang )
- Bekisting Multiplex 9 mm
- Stoot werk
- Bongkar bekesting
1
468
36
4
4
4
m3
kg
kg
m2
m2
m2
7
3277
251
30
30
30
m3
kg
kg
m2
m2
m2
3
1099
229
32
32
32
m3
kg
kg
m2
m2
m2
1
300
57
7
7
7
m3
kg
kg
m2
m2
m2
8
2974
296
45
45
45
m3
kg
kg
m2
m2
m2
Sub Jumlah
III.
1
1
1
0
14
10
0
m3
m3
m3
kg
kg
m2
0
19
11
2
2
2
m3
kg
kg
m2
m2
m2
2
177
104
11
11
11
m3
kg
kg
m2
m2
m2
m3
- Besi 8-200
- Besi 8
- Bekisting Multiplex 9 mm
- Bongkar bekesting
34
10
3
3
kg
kg
m2
m2
Sub Jumlah
IV.
2
2
0
25
17
1
m3
m3
m3
kg
kg
m2
0
34
20
3
3
3
m3
kg
kg
m2
m2
m2
4
941
676
429
45
45
45
m3
kg
kg
kg
m2
m2
m2
Sub Jumlah
V.
171
171
m3
m3
15
15
2436
5
2
m3
m3
kg
m3
m3
17
17
1127
669
69
69
69
m3
m3
kg
kg
m2
m2
m2
3
3
203
121
25
25
m3
m3
kg
kg
m2
m2
7
869
45
45
45
1
m3
kg
m2
m2
m2
bh
Sub Jumlah
PEKERJAAN
STRUKTUR
LANTAI GROUND
D
I
1
8
1751
60
429
45
25
45
m3
kg
kg
kg
m2
m2
m2
6
1062
45
256
33
18
33
m3
kg
kg
kg
m2
m2
m2
13
2297
107
583
71
44
71
m3
kg
kg
kg
m2
m2
m2
1
170
10
104
7
m3
kg
kg
kg
m2
10
11
12
4
7
m2
m2
7
1070
81
331
57
36
57
m3
kg
kg
kg
m2
m2
m2
5
731
48
204
40
25
40
m3
kg
kg
kg
m2
m2
m2
0
33
9
19
2
1
2
m3
kg
kg
kg
m2
m2
m2
0
86
24
29
5
2
5
m3
kg
kg
kg
m2
m2
m2
1
138
39
55
7
6
7
m3
kg
kg
kg
m2
m2
m2
3
495
68
150
24
21
24
m3
kg
kg
kg
m2
m2
m2
1
169
8
51
5
3
5
m3
kg
kg
kg
m2
m2
m2
1
112
13
36
7
5
7
m3
kg
kg
kg
m2
m2
m2
1
144
28
60
12
7
12
m3
kg
kg
m2
m2
m2
m2
27
453
226
226
226
226
m3
m2
m2
m2
m2
m2
Sub Jumlah
II.
2
219
130
14
14
14
m3
kg
kg
m2
m2
m2
1
60
17
6
6
m3
kg
kg
m2
m2
Sub Jumlah
III.
1
PEKERJAAN KOLOM
Kolom Beton Type K-1 650
- Cor Beton Ready Mix K-300
- Besi D22
- Besi D-10 ( Sengkang )
- Bekisting Multiplex 9 mm
- Stoot werk
- Bongkar bekesting
Kolom Beton Type K-2 650
- Cor Beton Ready Mix K-300
- Besi D22
- Besi D-10 ( Sengkang )
- Bekisting Multiplex 9 mm
- Stoot werk
- Bongkar bekesting
Kolom Beton Type K-3 200/700/700
- Cor Beton Ready Mix K-300
- Besi D-16
- Besi D-10 ( Sengkang )
- Bekisting Multiplex 9 mm
- Stoot werk
- Bongkar bekesting
Kolom Beton Type K-6 400/400
- Cor Beton Ready Mix K-300
- Besi D-19
- Besi D-10 ( Sengkang )
- Bekisting Multiplex 9 mm
- Stoot werk
- Bongkar bekesting
Kolom Beton Type K-7 650
- Cor Beton Ready Mix K-300
- Besi D22
- Besi D-10 ( Sengkang )
- Bekisting Multiplex 9 mm
- Stoot werk
- Bongkar bekesting
1
468
53
9
9
9
m3
kg
kg
m2
m2
m2
10
2809
371
61
61
61
m3
kg
kg
m2
m2
m2
4
1056
340
48
48
48
m3
kg
kg
m2
m2
m2
1
300
85
14
14
14
m3
kg
kg
m2
m2
m2
9
2300
191
49
49
49
m3
kg
kg
m2
m2
m2
Subjumlah
PEKERJAAN
STRUKTUR LANTAI
SATU
E
I
1
8
1728
59
423
44
24
44
m3
kg
kg
kg
m2
m2
m2
6
1062
45
256
33
18
33
m3
kg
kg
kg
m2
m2
m2
10
1661
78
422
52
32
52
m3
kg
kg
kg
m2
m2
m2
1
170
10
104
7
4
7
m3
kg
kg
kg
m2
m2
m2
7
1070
81
331
57
36
57
m3
kg
kg
kg
m2
m2
m2
5
731
48
204
40
25
40
m3
kg
kg
kg
m2
m2
m2
0
33
9
19
2
1
2
m3
kg
kg
kg
m2
m2
m2
0
86
24
29
5
2
5
m3
kg
kg
kg
m2
m2
m2
1
138
39
m3
kg
kg
10
11
12
14
15
- Besi 12 ( Sengkang )
- Bekisting Multiplex 9 mm
- Stoot werk (scafolding)
- Bongkar bekesting
Balok Beton Type B2-9 200/400
- Cor Beton Ready Mix K-300
- Besi D-16
- Besi 210 ( Pinggang )
- Besi 12 ( Sengkang )
- Bekisting Multiplex 9 mm
- Stoot werk (scafolding)
- Bongkar bekesting
Balok Beton Type B2-14 (400/600)
- Cor Beton Ready Mix K-300
- Besi D22
- Besi 1512 ( Pinggang )
- Besi 10 ( Sengkang )
- Bekisting Multi 9 mm
- Stoot werk (scafolding)
- Bongkar bekesting
Balok Beton Type BK-1 (400/600)
- Cor Beton Ready Mix K-300
- Besi D22
- Besi 212 ( Pinggang )
- Besi 10 ( Sengkang )
- Bekisting Multi 9 mm
- Stoot werk (scafolding)
- Bongkar bekesting
Balok Beton Type BK-2 (250/400)
- Cor Beton Ready Mix K-300
- Besi D16
- Besi 4D16 ( Pinggang )
- Besi 10 ( Sengkang )
- Bekisting Multi 9 mm
- Stoot werk (scafolding)
- Bongkar bekesting
Lantai Beton t=12 cm
- Cor Beton Ready Mix K-300
- Besi WM8-150
- Bekisting Multi 9 mm
- Stoot werk
- Pemeliharaan Plat lantai beton (rendam)
- Bongkar bekesting
Plat Kanopi Beton t=12
- Cor Beton Ready Mix K-300
- Besi D13-150
- Besi 10-150
- Bekisting Multi 9 mm
- Stoot werk (scafolding)
- Pemeliharaan Plat beton (rendam)
55
7
6
7
kg
m2
m2
m2
3
483
68
261
24
21
24
m3
kg
kg
kg
m2
m2
m2
4
939
36
586
35
10
35
m3
kg
kg
kg
m2
m2
m2
3
755
25
507
11
10
11
m3
kg
kg
kg
m2
m2
m2
2
250
125
298
35
10
35
m3
kg
kg
kg
m2
m2
m2
26
430
226
226
226
226
m3
m2
m2
m2
m2
m2
3
413
245
16
16
16
m3
kg
kg
m2
m2
m2
Sub Jumlah
II.
2
170
101
11
11
11
m3
kg
kg
m2
m2
m2
1
43
12
4
4
m3
kg
kg
m2
m2
Sub Jumlah
III.
PEKERJAAN KOLOM
1 Kolom Beton Type K-1 600
- Cor Beton Ready Mix K-300
- Besi D19
- Besi D-10 ( Sengkang )
1
216
42
m3
kg
kg
7
7
7
m2
m2
m2
7
1511
295
51
51
51
m3
kg
kg
m2
m2
m2
3
905
284
40
40
40
m3
kg
kg
m2
m2
m2
4
863
169
29
29
29
m3
kg
kg
m2
m2
m2
Sub Jumlah
PEKERJAAN
STRUKTUR LANTAI
DUA
F
I
1
8
1522
59
286
44
24
44
m3
kg
kg
kg
m2
m2
m2
6
940
45
214
33
18
33
m3
kg
kg
kg
m2
m2
m2
13
2175
107
583
71
44
71
m3
kg
kg
kg
m2
m2
m2
1
170
10
104
7
4
7
m3
kg
kg
kg
m2
m2
m2
7
1070
81
331
57
36
m3
kg
kg
kg
m2
m2
- Bongkar bekesting
6 Balok Beton Type B3-6 (250/500)
- Cor Beton Ready Mix K-300
- Besi D-16
- Besi 210 ( Pinggang )
- Besi 10 ( Sengkang )
- Bekisting Multiplex 9 mm
- Stoot werk (scafolding)
- Bongkar bekesting
7 Balok Beton Type B3-7 (200/730)
- Cor Beton Ready Mix K-300
- Besi D-16
- Besi 210 ( Pinggang )
- Besi 10 ( Sengkang )
- Bekisting Multiplex 9 mm
- Stoot werk (scafolding)
- Bongkar bekesting
8 Balok Beton Type B3-7A (200/650)
- Cor Beton Ready Mix K-300
- Besi D-16
- Besi 212 ( Pinggang )
- Besi 10 ( Sengkang )
- Bekisting Multiplex 9 mm
- Stoot werk (scafolding)
- Bongkar bekesting
8 Balok Beton Type B3-8 (250/400)
- Cor Beton Ready Mix K-300
- Besi D-16
- Besi 212 ( Pinggang )
- Besi 12 ( Sengkang )
- Bekisting Multiplex 9 mm
- Stoot werk (scafolding)
- Bongkar bekesting
9 Balok Beton Type B3-9 200/400
- Cor Beton Ready Mix K-300
- Besi D-16
- Besi 210 ( Pinggang )
- Besi 12 ( Sengkang )
- Bekisting Multiplex 9 mm
- Stoot werk (scafolding)
- Bongkar bekesting
14 Lantai Beton t=12 cm
- Cor Beton Ready Mix K-300
- Besi WM8-150
- Bekisting Multi 9 mm
- Stoot werk (scafolding)
- Pemeliharaan Plat lantai beton (rendam)
- Bongkar bekesting
15 Plat Kanopi Beton t=12
- Cor Beton Ready Mix K-300
- Besi D13-150
- Besi 10-150
- Bekisting Multi 9 mm
- Stoot werk (scafolding)
- Pemeliharaan Plat beton (rendam)
- Bongkar bekesting
57
m2
5
731
48
204
40
25
40
m3
kg
kg
kg
m2
m2
m2
0
33
9
19
2
1
2
m3
kg
kg
kg
m2
m2
m2
0
86
24
29
5
2
5
m3
kg
kg
kg
m2
m2
m2
1
138
39
55
7
6
7
m3
kg
kg
kg
m2
m2
m2
3
483
68
261
24
21
24
m3
kg
kg
kg
m2
m2
m2
26
430
226
226
226
226
m3
m2
m2
m2
m2
m2
3
452
268
16
16
16
16
m3
kg
kg
m2
m2
m2
m2
Sub Jumlah
II.
2
170
101
11
11
11
m3
kg
kg
m2
m2
m2
1
43
12
4
4
m3
kg
kg
m2
m2
Sub Jumlah
III.
1
PEKERJAAN KOLOM
Kolom Beton Type K-1 600
- Cor Beton Ready Mix K-300
- Besi D19
- Besi D-10 ( Sengkang )
- Bekisting Plat baja
- Stoot werk
- Bongkar bekesting
Kolom Beton Type K-2 600
- Cor Beton Ready Mix K-300
- Besi D19
- Besi D-10 ( Sengkang )
- Bekisting Multiplex 9 mm
- Stoot werk
- Bongkar bekesting
Kolom Beton Type K-3 200/700/700
- Cor Beton Ready Mix K-300
- Besi D-16
- Besi D-10 ( Sengkang )
- Bekisting Multiplex 9 mm
- Stoot werk
- Bongkar bekesting
Kolom Beton Type K-7 600
- Cor Beton Ready Mix K-300
- Besi D19
- Besi D-10 ( Sengkang )
- Bekisting Multiplex 9 mm
- Stoot werk
- Bongkar bekesting
1
173
42
7
7
7
m3
kg
kg
m2
m2
m2
7
1209
295
51
51
51
m3
kg
kg
m2
m2
m2
3
905
284
40
40
40
m3
kg
kg
m2
m2
m2
4
691
169
29
29
29
m3
kg
kg
m2
m2
m2
Sub Jumlah
PEKERJAAN
STRUKTUR
LANTAI TIGA
G
I
1
8
1522
59
286
44
24
44
m3
kg
kg
kg
m2
m2
m2
6
940
45
214
33
18
33
m3
kg
kg
kg
m2
m2
m2
13
2175
107
583
71
44
71
m3
kg
kg
kg
m2
m2
m2
1
170
10
104
7
4
7
m3
kg
kg
kg
m2
m2
m2
7
1070
81
331
57
m3
kg
kg
kg
m2
14
15
36
57
m2
m2
5
731
48
204
40
25
40
m3
kg
kg
kg
m2
m2
m2
0
33
9
19
2
1
2
m3
kg
kg
kg
m2
m2
m2
0
86
24
29
5
2
5
m3
kg
kg
kg
m2
m2
m2
1
138
39
55
7
6
7
m3
kg
kg
kg
m2
m2
m2
3
483
68
261
24
21
24
m3
kg
kg
kg
m2
m2
m2
26
430
226
226
226
226
m3
m2
m2
m2
m2
m2
3
452
268
16
16
16
16
m3
kg
kg
m2
m2
m2
m2
Sub Jumlah
II.
2
170
101
11
11
11
m3
kg
kg
m2
m2
m2
1
43
12
4
m3
kg
kg
m2
- Bongkar bekesting
m2
Sub Jumlah
III.
PEKERJAAN KOLOM
1 Kolom Beton Type K-2 600
- Cor Beton Ready Mix K-300
- Besi D19
- Besi D-10 ( Sengkang )
- Bekisting Multiplex 9 mm
- Stoot werk
- Bongkar bekesting
2 Kolom Beton Type K-6 200/700/700
- Cor Beton Ready Mix K-300
- Besi D-16
- Besi D-10 ( Sengkang )
- Bekisting Multiplex 9 mm
- Stoot werk
- Bongkar bekesting
3 Kolom Beton Type K-7 600
- Cor Beton Ready Mix K-300
- Besi D19
- Besi D-10 ( Sengkang )
- Bekisting Multiplex 9 mm
- Stoot werk
- Bongkar bekesting
11
1209
464
36
36
36
m3
kg
kg
m2
m2
m2
3
905
284
40
40
40
m3
kg
kg
m2
m2
m2
4
691
169
29
29
29
m3
kg
kg
m2
m2
m2
Sub Jumlah
PEKERJAAN
STRUKTUR
LANTAI EMPAT
H
I
1
6
1093
51
232
47
26
47
m3
kg
kg
kg
m2
m2
m2
4
455
34
154
23
13
23
m3
kg
kg
kg
m2
m2
m2
14
2106
501
681
78
48
78
m3
kg
kg
kg
m2
m2
m2
1
97
6
59
4
2
4
m3
kg
kg
kg
m2
m2
m2
2
251
19
78
13
8
13
m3
kg
kg
kg
m2
m2
m2
10
11
12
13
14
1
159
10
44
8
5
8
m3
kg
kg
kg
m2
m2
m2
0
33
9
19
2
1
2
m3
kg
kg
kg
m2
m2
m2
0
86
24
29
5
2
5
m3
kg
kg
kg
m2
m2
m2
0
51
14
20
3
2
3
m3
kg
kg
kg
m2
m2
m2
0
52
7
28
3
2
3
m3
kg
kg
kg
m2
m2
m2
4
530
35
212
21
14
21
m3
kg
kg
kg
m2
m2
m2
2
287
32
91
17
13
17
m3
kg
kg
kg
m2
m2
m2
2
211
41
88
18
11
18
m3
kg
kg
kg
m2
m2
m2
2
278
110
87
19
10
19
m3
kg
kg
kg
m2
m2
m2
18
246
62
62
62
62
m3
m2
m2
m2
m2
m2
3
246
29
29
29
29
m3
m2
m2
m2
m2
m2
2
257
152
16
16
16
16
m3
kg
kg
m2
m2
m2
m2
Sub Jumlah
II.
PEKERJAAN KOLOM
1 Kolom Beton Type K-4 300
- Cor Beton Ready Mix K-300
- Besi D13
- Besi D-10 ( Sengkang )
- Bekisting Multi 9 mm
- Stoot werk
- Bongkar bekesting
1 Kolom Beton Type K-5 120/300
- Cor Beton Ready Mix K-300
- Besi D13
- Besi D-10 ( Sengkang )
- Bekisting Multi 9 mm
- Stoot werk
- Bongkar bekesting
1
117
84
11
11
11
m3
kg
kg
m2
m2
m2
0
44
26
5
5
5
m3
kg
kg
m2
m2
m2
Sub Jumlah
PEKERJAAN
STRUKTUR RING
BALOK
281
281
m2
m2
PEKERJAAN
STRUKTUR
RANGKA ATAP
J.
81
120
1
m2
m2
ls
PEKERJAAN
OVERSTEK GRC
III.
PEKERJAAN ARSITEKTUR
I
A
LANTAI GROUND
Pekerjaan lantai
Floor hardener
Pekerjaan granito tile 60 x 60
Pekerjaan plin granito tile 10 x 60
Pekerjaan keramik tile 40 x 40
Pekerjaan step nosing tangga keramik tile 10 x 40
Pekerjaan keramik tile anti slip 20 x 20
Urugan pasir peninggian lantai bangunan
Beton tumbuk 1 : 3 : 5
1
2
3
4
5
6
7
8
326
26
17
19
19
4
2
2
m
m
m
m
m
m
m
m
57
57
m
m
Sub Total
B
1
2
3
4
5
6
7
8
9
10
Pekerjaan dinding
Pekerjaan Pasangan bata 1:5, 1/2 batu
Pekerjaan Pasangan bata Ringan/Hebel, T. 10 cm (Dinding Luar)
Pekerjaan Pasangan bata Ringan/Hebel, T. 7,5 cm (Dinding Dalam)
Pekerjaan Plesteran Prime Mortar & acian (dinding)
Pekerjaan Plesteran Prime Mortar & acian (beton)
Pekerjaan dinding keramik 20 x 25 Toilet
Kolom praktis
Ring balok praktis
Pengecatan dinding interior
Pengecatan dinding eksterior
7
326
79
654
81
14
111
27
459
305
m
m
m
m
m
m2
m
m
m
m
Sub Total
C
1
2
3
4
5
6
7
8
2
1
2
1
1
2
3
1
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Sub Total
Pekerjaan Plafond
1 Plafond ekspose beton
2 Pengecatan plafond
252
377
m
m
Sub Total
Pekerjaan Sanitary
1 Kran air
2 Floor drain
3 Closed Jongkok
2
1
1
Bh.
Bh.
Bh.
Sub Total
Pekerjaan Railing
1 Railling tangga hollow 2/2 & 5/5 finnish cat duco
2 Hand rail hollow 5/5 finnish cat duco
14
21
m
m
Sub Total
TOTAL LANTAI GROUND
II
A
1
2
3
4
5
6
7
8
9
LANTAI 1
Pekerjaan lantai
Pekerjaan granito tile 60 x 60
Pekerjaan plin granito tile 10 x 60
Pekerjaan keramik tile anti slip 20 x 20
Pekerjaan keramik tile 40 x 40
Pekerjaan step nosing tangga keramik tile 10 x 40
Waterproofing coating area toilet
Waterproofing bitutine sheet dak beton
Screeding dak beton
Pekerjaan dinding keramik 20 x 25 Tilet & Janitor
235
116
25
19
18
35
127
127
60
m
m
m
m
m
m
m
m
m2
Sub Total
B
1
2
3
4
5
6
7
8
9
10
11
Pekerjaan dinding
Pekerjaan Pasangan bata 1:5, 1/2 batu
Pekerjaan Pasangan bata Ringan/Hebel, T. 10 cm (Dinding Luar)
Pekerjaan Pasangan bata Ringan/Hebel, T. 7,5 cm (Dinding Dalam)
Pekerjaan Plesteran Prime Mortar & acian (dinding)
Pekerjaan Plesteran Prime Mortar & acian (beton)
Pekerjaan dinding keramik 20 x 25
Kolom praktis
Ring balok praktis
Pengecatan dinding interior
Pengecatan dinding eksterior +Beton kolom
Pekerjaan Glass block
73
398
47
942
79
60
143
30
647
307
28
m
m
m
m
m
m
m
m
m
m
m2
26
m2
Sub Total
C
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
1
1
2
1
1
1
3
2
3
1
1
1
1
2
1
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Sub Total
D
1
2
3
4
5
Pekerjaan Plafond
Plafond Gypsum t = 9 mm + rangka Metal Furing
Plafond GRC t = 4 mm + rangka Metal Furing (Toilet)
List Plafond 5 cm
Plafond ekspose beton
Pengecatan Plafond
279
23
142
127
303
m
m
m
m
m
Sub Total
E
1
2
3
4
5
6
7
8
9
10
Pekerjaan Sanitary
Kloset duduk
Jetwasher
Wastafel
Urinoir
Sekat urinoir
Kitchen zink
Kran dinding
Floor drain
Meja beton + keramik
Cermin 5 mm
5
5
3
3
2
1
1
4
5
4
Bh.
Bh.
Bh.
Bh.
Bh.
Bh.
Bh.
Bh.
m
m
Sub Total
Pekerjaan Railing
1 Railling tangga hollow 2/2 & 5/5 finnish cat duco
2 Hand rail hollow 5/5 finnish cat duco
20
28
m
m
Sub Total
LANTAI 1
III
A
1
2
3
4
5
6
7
8
9
10
11
12
13
14
LANTAI 2
Pekerjaan lantai
Pekerjaan granito tile 60 x 60
Pekerjaan plin granito tile 10 x 60
Pekerjaan keramik tile 30 x 30
Pekerjaan plin keramik tile 10 x 30
Pekerjaan keramik tile anti slip 20 x 20
Pekerjaan keramik tile 40 x 40
Pekerjaan step nosing tangga keramik tile 10 x 40
Waterproofing coating area toilet
Screeding lantai
Acian lantai
Lantai vynil Tarket Sports T. 3.5 mm
Waterproofing bitutine sheet dak beton
Screeding dak beton
Keramik Dinding KM / WC 20/25
10
13
5
9
28
21
26
40
283
283
233
92
92
72
m
m
m
m
m
m
m
m
m
m
m
m
m
m2
Sub Total
Pekerjaan dinding
1 Pekerjaan Pasangan bata 1:5, 1/2 batu
2 Pekerjaan Pasangan bata Ringan/Hebel, T. 10 cm (Dinding Luar)
3 Pekerjaan Pasangan bata Ringan/Hebel, T. 7,5 cm (Dinding Dalam)
73
284
68
m
m
m
4
5
6
7
7
8
9
10
11
713
84
81
143
7
440
250
225
21
m
m
m
m
m
m
m
m
m2
Sub Total
C
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
3
2
3
1
1
2
1
1
1
1
1
1
1
1
1
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Sub Total
D
1
2
3
4
5
6
Pekerjaan Plafond
Plafond Gypsum t = 9 mm + rangka Metal Furing
Plafond GRC t = 4 mm + rangka Metal Furing (Toilet)
List Plafond 5 cm
Plafond ekspose beton
Pengecatan Plafond
Skylight kaca 6 + 6 mm
247
23
150
19
282
4
m
m
m
m
m
m
Sub Total
E
1
2
3
4
5
6
7
8
9
10
Pekerjaan Sanitary
Kloset duduk
Jetwasher
Wastafel
Urinoir
Sekat urinoir
Kitchen zink
Kran dinding
Floor drain
Meja beton + keramik
Cermin 5 mm
6
6
4
2
1
1
2
4
5
4
Bh.
Bh.
Bh.
Bh.
Bh.
Bh.
Bh.
Bh.
m
m
Sub Total
Pekerjaan Railing
1 Railling tangga hollow 2/2 & 5/5 finnish cat duco
2 Hand rail hollow 5/5 finnish cat duco
3 Rambatan bunga besi beton 10 mm, 19 mm & plat besi 12 mm
12
24
20
m
m
m
Sub Total
LANTAI 2
IV
A
1
2
3
4
5
6
7
8
9
10
LANTAI 3
Pekerjaan lantai
Pekerjaan granito tile 60 x 60
Pekerjaan plin granito tile 10 x 60
Pekerjaan keramik tile 30 x 30
Pekerjaan plin keramik tile 10 x 30
Pekerjaan keramik tile anti slip 20 x 20
Pekerjaan keramik tile 40 x 40
Pekerjaan step nosing tangga keramik tile 10 x 40
Waterproofing coating area toilet
Screeding lantai
Acian lantai
9
12
7
9
25
20
24
30
251
251
m
m
m
m
m
m
m
m
m
m
251
19
19
m
m
m
Sub Total
B
1
2
3
4
5
6
7
7
8
9
10
11
Pekerjaan dinding
Pekerjaan Pasangan bata 1:5, 1/2 batu
Pekerjaan Pasangan bata Ringan/Hebel, T. 10 cm (Dinding Luar)
Pekerjaan Pasangan bata Ringan/Hebel, T. 7,5 cm (Dinding Dalam)
Pekerjaan Plesteran Prime Mortar & acian (dinding)
Pekerjaan Plesteran Prime Mortar & acian (beton)
Pekerjaan dinding keramik 20 x 25
Kolom praktis
Ring balok praktis
Pengecatan dinding interior
Pengecatan dinding eksterior
Pengecatan dinding partisi
Pekerjaan Glass block
73
293
77
731
84
64
143
32
440
250
280
21
m
m
m
m
m
m
m
m
m
m
m
m2
Sub Total
C
1
2
3
4
5
6
7
8
9
10
11
12
13
4
6
1
2
2
1
1
1
1
1
1
1
1
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Sub Total
D
1
2
3
4
5
Pekerjaan Plafond
Plafond Gypsum t = 9 mm + rangka Metal Furing
Plafond GRC t = 4 mm + rangka Metal Furing (Toilet)
List Plafond 5 cm
Plafond ekspose beton
Pengecatan Plafond
244
32
150
18
294
m
m
m
m
m
Sub Total
E
1
2
3
4
5
6
7
8
9
10
Pekerjaan Sanitary
Kloset duduk
Jetwasher
Wastafel
Urinoir
Sekat urinoir
Kitchen zink
Kran dinding
Floor drain
Meja beton + keramik
Cermin 5 mm
6
6
3
2
1
1
2
3
1
4
Bh.
Bh.
Bh.
Bh.
Bh.
Bh.
Bh.
Bh.
m
m
Sub Total
Pekerjaan Railing
1 Railling tangga hollow 2/2 & 5/5 finnish cat duco
2 Hand rail hollow 5/5 finnish cat duco
3 Rambatan bunga besi beton 10 mm, 19 mm & plat besi 12 mm
12
25
20
m
m
m
Sub Total
LANTAI 3
V
A
1
2
3
4
LANTAI 4
Pekerjaan lantai
Pekerjaan granito tile 60 x 60
Pekerjaan plin granito tile 10 x 60
Pekerjaan keramik tile anti slip 20 x 20
Pekerjaan keramik tile 40 x 40
12
14
31
20
m
m
m
m
5
6
7
8
9
10
11
24
37
262
262
262
36
36
m
m
m
m
m
m
m
Sub Total
B
1
2
3
4
5
6
7
7
8
9
10
11
Pekerjaan dinding
Pekerjaan Pasangan bata 1:5, 1/2 batu
Pekerjaan Pasangan bata Ringan/Hebel, T. 10 cm (Dinding Luar)
Pekerjaan Pasangan bata Ringan/Hebel, T. 7,5 cm (Dinding Dalam)
Pekerjaan Plesteran Prime Mortar & acian (dinding)
Pekerjaan Plesteran Prime Mortar & acian (beton)
Pekerjaan dinding keramik 20 x 25
Kolom praktis
Ring balok praktis
Pengecatan dinding interior
Pengecatan dinding eksterior
Pengecatan dinding partisi
Pekerjaan Glass block
73
270
32
686
84
73
114
25
630
271
68
21
m
m
m
m
m
m
m
m
m
m
m
m2
Sub Total
C
1
2
3
4
5
6
7
8
9
10
11
12
13
14
4
6
1
2
1
1
1
1
1
1
1
1
1
1
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Sub Total
D
1
2
3
4
5
Pekerjaan Plafond
Plafond Gypsum t = 9 mm + rangka Metal Furing
Plafond GRC t = 4 mm + rangka Metal Furing (Toilet)
List Plafond 5 cm
Plafond ekspose beton
Pengecatan Plafond
256
30
150
15
302
m
m
m
m
m
Sub Total
E
1
2
3
4
5
6
7
8
9
10
Pekerjaan Sanitary
Kloset duduk
Jetwasher
Wastafel
Urinoir
Sekat urinoir
Kitchen zink
Kran dinding
Floor drain
Meja beton + keramik
Cermin 5 mm
6
6
3
3
2
1
5
4
5
4
Bh.
Bh.
Bh.
Bh.
Bh.
Bh.
Bh.
Bh.
m
m
Sub Total
Pekerjaan Railing
1 Railling tangga hollow 2/2 & 5/5 finnish cat duco
2 Hand rail hollow 5/5 finnish cat duco
3 Rambatan bunga besi beton 10 mm, 19 mm & plat besi 12 mm
13
25
20
m
m
m
Sub Total
LANTAI 4
VII
LANTAI ATAP
A
1
2
3
4
Pekerjaan lantai
Pekerjaan granito tile 60 x 60
Pekerjaan plin granito tile 10 x 60
Waterproofing bitutine sheet dak beton
Screeding dak beton
5
7
140
140
m
m
m
m
1
2
3
4
5
6
Pekerjaan dinding
Pekerjaan Pasangan bata Ringan, T. 10 cm (Dinding Luar)
Pekerjaan Plesteran Prime Mortar & acian (dinding)
Kolom praktis
Ring balok praktis
Pengecatan dinding interior
Pengecatan dinding eksterior
76
152
15
82
100
100
m
m
m
m
m
m
Unit
Pekerjaan Railing
1 Railling tangga hollow 2/2 & 5/5 finnish cat duco
LANTAI ATAP
VII
PEKERJAAN LANSEKAP
VII.1
1
2
3
99
53
m
m
34
27
6
8
16
20
34
12
47
m
m
m
m
m
m
m
m
m
55
73
26
18
73
73
55
m
m
m
m
m
m
m
LANTAI LUAR
BANGUNAN
Galian tanah
Urugan kembali
Pasir urug
Lantai kerja
Pondasi batu kosong
Pondasi batu belah
Beton tumbuk 1 : 3 : 5
Sloof beton
Pasangan dinding
Plesteran dan acian
Kolom beton 15 x 30
Balok beton
Plat dak beton
Lantai keramik
Kusen kaca depan ( kaca tempered)
Kusen pintu (kaca tempered)
Kusen jendela samping ( kaca tempered)
meja kayu
Cat dinding interior
Cat dinding exterior
15
7
2
0
2
4
1
0
7
18
0
0
1
9
1
1
1
2
13
6
m3
m3
m3
m3
m3
m3
m3
m3
m2
m2
m3
m3
m3
m2
bh
bh
bh
bh
m2
m2
POS JAGA
VII.3
1
2
3
4
5
15
1
1
1
1
m2
1
1
1
1
PAGAR BANGUNAN
titik
PEKERJAAN LANSEKAP
NILAI TOTAL
NO.
URAIAN PEKERJAAN
I.
PEKERJAAN PERSIAPAN
II
PEKERJAAN STRUKTUR
A
B
C
D
E
F
G
H
I
J.
III.
(Rp)
LANTAI GROUND
LANTAI 1
LANTAI 2
LANTAI 3
LANTAI 4
LANTAI ATAP
PEKERJAAN LANSEKAP
PEKERJAAN ELEKTRIKAL
I
II
III
IV
V
VI
VII
VIII
IX
X
XI
XII
XIII
XIV
V.
JUMLAH
PEKERJAAN ARSITEKTUR
I
II
III
IV
V
VI
VII
IV.
SUBJUMLAH
(Rp)
11,519,000,000.00
JENIS PEKERJAAN
HARGA-SAT
( Rp )
VOLUME
MATERIAL
( Rp )
67,150.00
21,600.00
46,750.00
21,600.00
22
3
0.15
0.15
0.023
0.023
kg
kg
oh
oh
oh
oh
1,090.00
2,425.00
85,000.00
95,000.00
115,000.00
130,000.00
23,980.00
7,275.00
3.25
0.15
0.1
0.01
0.008
kg
oh
oh
oh
oh
1,160.00
85,000.00
95,000.00
115,000.00
130,000.00
3,770.00
0.045
15
0.21
0.21
0.022
0.022
m3
kg
oh
oh
oh
oh
210,453.00
1,160.00
85,000.00
95,000.00
115,000.00
130,000.00
9,470.39
17,400.00
70
0.04
11
0.3
0.1
0.01
0.015
bh
m3
kg
oh
oh
oh
oh
563.00
214,733.00
1,160.00
85,000.00
95,000.00
115,000.00
130,000.00
39,410.00
8,589.32
12,760.00
1
13
0.045
0.35
0.27
0.17
0.025
0.025
m2
kg
m
kg
oh
oh
oh
oh
86,000.00
1,160.00
214,733.00
11,500.00
85,000.00
95,000.00
115,000.00
130,000.00
86,000.00
15,080.00
9,662.99
4,025.00
1
13
0.045
0.35
0.27
0.17
0.025
0.025
m2
kg
m
kg
oh
oh
oh
oh
96,000.00
1,160.00
214,733.00
11,500.00
85,000.00
95,000.00
115,000.00
130,000.00
96,000.00
15,080.00
9,662.99
4,025.00
74,500.00
1,160.00
221,100.00
15,080.00
9,662.99
4,025.00
74,500.00
15,080.00
Pasir Pasang
Grouting naad MU.408
Pekerja
Tukang batu
Kepala tukang batu
Mandor
0.045
0.35
0.27
0.17
0.025
0.025
m
kg
oh
oh
oh
oh
214,733.00
11,500.00
85,000.00
95,000.00
115,000.00
130,000.00
9,662.99
4,025.00
1
13
0.045
0.35
0.33
0.27
0.025
0.025
m2
kg
m
kg
oh
oh
oh
oh
80,000.00
1,160.00
214,733.00
11,500.00
85,000.00
95,000.00
115,000.00
130,000.00
80,000.00
15,080.00
9,662.99
4,025.00
3.333333
0.147
0.01
0.02
0.111111
lbr
Zak
m3
kg
m2
6,500.00
58,000.00
214,733.00
11,500.00
45,225.00
21,666.67
8,526.00
2,147.33
230.00
lbr
Zak
m3
kg
m2
17,000.00
58,000.00
214,733.00
11,500.00
45,225.00
28,333.33
1,392.00
214.73
2,300.00
lbr
Zak
m3
kg
m2
18,500.00
58,000.00
214,733.00
11,500.00
45,225.00
46,250.00
6,960.00
751.57
230.00
37,500.00
64,000.00
100.00
75.00
32,500.00
37,500.00
25,536.00
1,200.00
900.00
1,625.00
2.5
0.12
0.0035
0.02
0.125
Cornise Gypsum
Alat Bantu
Pekerja
Tukang plafond
Kep. Tukang Plafond
Mandor
0.01
1
0.15
0.12
0.012
0.0075
zak
ls
oh
oh
oh
oh
42,000.00
1,500.00
85,000.00
95,000.00
115,000.00
130,000.00
420.00
1,500.00
37,500.00
82,000.00
100.00
75.00
32,500.00
42,000.00
1,500.00
85,000.00
95,000.00
115,000.00
130,000.00
37,500.00
32,718.00
1,200.00
900.00
1,625.00
420.00
1,500.00
34,000.00
62,000.00
4,000.00
30,000.00
1,350.00
85,000.00
100,000.00
120,000.00
130,000.00
3,400.00
14,880.00
1,400.00
300.00
1,350.00
12,000.00
28,500.00
28,500.00
4,000.00
30,000.00
1,350.00
85,000.00
100,000.00
120,000.00
130,000.00
1,200.00
2,850.00
6,840.00
1,400.00
300.00
1,350.00
14,400,000.00
1710 m'
1710 m'
120,000.00 205,200,000.00
60,000.00
UPAH
( Rp )
JUMLAH
( Rp )
12,750.00
11,400.00
1,725.00
1,950.00
Jumlah
Jasa 10 %
Juml.Harga
27,825.00
116,575.00
11,657.50
128,232.50
12,750.00
11,400.00
1,725.00
1,950.00
Jumlah
Jasa 10 %
Juml.Harga
28,210.00
2,821.00
31,031.00
17,850.00
19,950.00
2,530.00
2,860.00
Jumlah
1.22 %
0.00
0.00 %
0.00
0.00 %
32,635.00
63,890.00
6,389.00
70,279.00
12,750.00
9,500.00
1,150.00
1,040.00
Jumlah
Jasa 10 %
Juml.Harga
156,425.50
27,825.00
96,175.00
9,617.50
105,792.50
12,750.00
14,250.00
2,645.00
2,990.00
Jumlah
Jasa 10 %
Juml.Harga
IMB
70,060.39
1,637
1,561
Jasa 10 %
Juml.Harga
7,006.04
77,066.42
25,500.00
9,500.00
1,150.00
1,950.00
Jumlah
Jasa 10 %
Juml.Harga
38,100.00
98,859.32
9,885.93
108,745.25
22,950.00
16,150.00
2,875.00
3,250.00
Jumlah
Jasa 10 %
Juml.Harga
45,225.00
159,992.99
15,999.30
175,992.28
22,950.00
16,150.00
2,875.00
3,250.00
Jumlah
Jasa 10 %
Juml.Harga
#REF! %
0.00
0.00 %
0.00
0.00 %
45,225.00
169,992.99
16,999.30
186,992.28
22,950.00
16,150.00
2,875.00
3,250.00
Jumlah
Jasa 10 %
Juml.Harga
#REF!
45,225.00
295,092.99
29,509.30
324,602.28
22,950.00
16,150.00
2,875.00
3,250.00
Jumlah
Jasa 10 %
Juml.Harga
45,225.00
148,492.99
14,849.30
163,342.28
28,050.00
25,650.00
2,875.00
3,250.00
Jumlah
Jasa 10 %
Juml.Harga
0.00
0.00 %
157,058.13
0.85 %
59,825.00
168,592.99
16,859.30
185,452.28
5,025.00
Jumlah
Jasa 10 %
Juml.Harga
37,595.00
3,759.50
41,354.50
5,653.13
Jumlah
Jasa 10 %
Juml.Harga
37,893.19
3,789.32
41,682.51
5,653.13
Jumlah
Jasa 10 %
Juml.Harga
59,844.69
5,984.47
65,829.16
12,750.00
11,400.00
1,380.00
975.00
Jumlah
Jasa 10 %
Juml.Harga
95,186.00
9,518.60
104,704.60
12,750.00
11,400.00
1,380.00
975.00
Jumlah
Jasa 10 %
Juml.Harga
850.00
4,000.00
360.00
390.00
Jumlah
Jasa 10 %
Juml.Harga
850.00
4,000.00
360.00
390.00
Jumlah
Jasa 10 %
Juml.Harga
102,368.00
10,236.80
112,604.80
5,600.00
26,930.00 19,000.00
2,693.00
29,623.00
5,600.00
19,540.00 14,000.00
1,954.00
21,494.00
12,000,000.00
102,600,000.00
Jumlah
322,200,000.00
Jasa 10 %
32,220,000.00
Juml.Harga
354,420,000.00
100,000.00
50,000.00
0.01
5973.5952
2425
JENIS PEKERJAAN
VOL.
SAT
0.58 Oh
0.062 Oh
1 Ls
0.192 Oh
0.0192 Oh
1 Ls
0.55
0.82
3.96
1.3
0.25
0.25
m3
Oh
Oh
Ls
m3
m3
Zak
Oh
Oh
Oh
HARGA-SATMATERIAL
( Rp )
( Rp )
95,000
130,000
13,750
95,000
130,000
14,500
95,000
130,000
16,500
95,000
130,000
750
214,283
85,000
130,000
1,000
222,733
212,333
58,000
85,000
95,000
115,000
UPAH
( Rp )
JUMLAH
( Rp )
33,250
5,460
13,750
Jumlah
Jasa 10 %
Juml.Harga/
52,460
5,246
57,706
45,600
6,760
14,500
Jumlah
Jasa 10 %
Juml.Harga/
66,860
6,686
73,546
55,100
8,060
16,500
Jumlah
Jasa 10 %
Juml.Harga/
79,660
7,966
87,626
18,240
2,496
750
Jumlah
Jasa 10 %
Juml.Harga/
21,486
2,149
23,635
12,750
15,600
1,000
Jumlah
Jasa 10 %
Juml.Harga/
286,490
28,649
315,139
257,140
122,503
174,113
229,680
110,500
23,750
28,750
Mandor
Alat Bantu
0.025 Oh
1 Ls
130,000
17,500
3,250
17,500
Jumlah
Jasa 10 %
Juml.Harga/
686,000
85,000
95,000
115,000
130,000
25,000
17,500
720,300
710,000
85,000
95,000
115,000
130,000
25,000
17,500
745,500
11,776
19,694
85,000
95,000
115,000
130,000
435
12,365
Kg
Kg
Oh
Oh
Oh
Oh
Ls
Kg
Kg
Oh
Oh
Oh
Oh
Ls
11,776
19,694
85,000
95,000
115,000
130,000
435
710,046
71,005
781,051
114,750
23,750
11,500
1,300 151,300
25,000
17,500
Jumlah
914,100
Jasa 10 %
91,410
Juml.Harga/ 1,005,510
114,750
23,750
11,500
1,300 151,300
25,000
17,500
Jumlah
939,300
Jasa 10 %
93,930
Juml.Harga/ 1,033,230
295
1,020
1,045
127
455
435
Jumlah
Jasa 10 %
Juml.Harga/
2,647
15,742
1,574
17,316
12,365
295
1,105
1,140
138
650
435
Jumlah
Jasa 10 %
Juml.Harga/
3,033
16,128
1,613
17,741
1 m'
1 m'
1 m'
450000
12500
110000
450000
12500
110000
Jumlah
572500
Jasa 10 %
57250
Juml.Harga/M 629750
#REF!
#REF!
355000
10000
90000
#REF!
12000000
100000
50000
3.5E+008
ANALISA KUSEN
sat
1 PJ1
Alumunium U
Kaca tempered 12 mm
Engsel atas PT 20
Engsel bawah PT 10
Kunci US 10
Handle stainless 100 cm
Floor hinge ex. Dorma B
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
1 PJ5
Alumunium U
Kaca tempered 12 mm
Engsel atas PT 20
Engsel bawah PT 10
Kunci US 10
Handle stainless 100 cm
Floor hinge ex. Dorma B
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
1 PJ4
Alumunium U
Kaca tempered 12 mm
Engsel atas PT 20
Engsel bawah PT 10
Kunci US 10
Handle stainless 100 cm
Floor hinge ex. Dorma B
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
1 PJ3
Alumunium U
Kaca tempered 12 mm
Engsel atas PT 20
Engsel bawah PT 10
Kunci US 10
Handle stainless 100 cm
Floor hinge ex. Dorma B
Upah kerja
Jumlah 1
volume
harga satuan
jumlah
m1
m2
bh
bh
bh
bh
bh
m2
25.032
21.756
2
2
1
2
2
21.756
20,000
600,000
150,000
150,000
850,000
1,000,000
2,500,000
50,000
500,640
13,053,600
300,000
300,000
850,000
2,000,000
5,000,000
1,087,800
23,092,040
2,309,204
25,401,244
25,401,240
m1
m2
bh
bh
bh
bh
bh
m2
16.905
13.24008
2
2
1
2
2
13.24008
20,000
600,000
150,000
150,000
850,000
1,000,000
2,500,000
50,000
338,100
7,944,048
300,000
300,000
850,000
2,000,000
5,000,000
662,004
17,394,152
1,739,415
19,133,567
19,133,560
m1
m2
bh
bh
bh
bh
bh
m2
16.905
13.24008
1
1
1
1
1
13.24008
20,000
600,000
150,000
150,000
850,000
1,000,000
2,500,000
50,000
338,100
7,944,048
150,000
150,000
850,000
1,000,000
2,500,000
662,004
13,594,152
1,359,415
14,953,567
14,953,560
m1
m2
bh
bh
bh
bh
bh
m2
17.01
8.61
2
2
2
2
2
8.61
20,000
600,000
150,000
150,000
850,000
1,000,000
2,500,000
50,000
340,200
5,166,000
300,000
300,000
1,700,000
2,000,000
5,000,000
430,500
15,236,700
Jasa 10%
Jumlah 2
Pembulatan
1 PJ2
Alumunium U
Kaca tempered 12 mm
Engsel atas PT 20
Engsel bawah PT 10
Kunci US 10
Handle stainless 100 cm
Floor hinge ex. Dorma B
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
1 P6
Alumunium U
Kaca tempered 12 mm
Engsel atas PT 20
Engsel bawah PT 10
Kunci US 10
Handle stainless 100 cm
Floor hinge ex. Dorma B
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
1 J2
Alumunium U
Kaca tempered 12 mm
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
1 J1
Alumunium U
Kaca tempered 12 mm
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
1 PT7
Partisi PVC
Engsel pintu
Upah kerja
1,523,670
16,760,370
16,760,370
m1
m2
bh
bh
bh
bh
bh
m2
24.738
34.0326
2
2
2
2
2
34.0326
20,000
600,000
150,000
150,000
850,000
1,000,000
2,500,000
50,000
494,760
20,419,560
300,000
300,000
1,700,000
2,000,000
5,000,000
1,701,630
31,915,950
3,191,595
35,107,545
35,107,540
m1
m2
bh
bh
bh
bh
bh
m2
10.92
6.780375
2
2
2
2
2
6.780375
20,000
600,000
150,000
150,000
850,000
1,000,000
2,500,000
50,000
218,400
4,068,225
300,000
300,000
1,700,000
2,000,000
5,000,000
339,019
13,925,644
1,392,564
15,318,208
15,318,200
m1
m2
m2
15.645
11.6235
11.6235
20,000
600,000
50,000
312,900
6,974,100
581,175
7,868,175
786,818
8,654,993
8,654,990
m1
m2
m2
17.4825
17.73188
17.73188
20,000
600,000
50,000
349,650
10,639,125
886,594
11,875,369
1,187,537
13,062,906
13,062,900
m2
bh
m2
1.4175
4
1.4175
1,250,000
35,000
50,000
1,771,875
140,000
70,875
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
1 PT6
Partisi PVC
Engsel pintu
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
1 J5
Alumunium U
Kaca tempered 12 mm
Engsel jendela
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
1 J4
Alumunium U
Kaca tempered 12 mm
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
1 J3
Alumunium U
Kaca tempered 12 mm
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
1,982,750
198,275
2,181,025
2,181,020
m2
bh
m2
4.9665
4
4.9665
1,250,000
35,000
50,000
6,208,125
140,000
248,325
6,596,450
659,645
7,256,095
7,256,090
m1
m2
bh
m2
96.306
48.27113
12
48.27113
20,000
600,000
20,000
50,000
1,926,120
28,962,675
240,000
2,413,556
33,542,351
3,354,235
36,896,586
36,896,580
m1
m2
m2
6.678
2.432325
2.432325
20,000
600,000
50,000
133,560
1,459,395
121,616
1,714,571
171,457
1,886,028
1,886,020
m1
m2
m2
10.605
6.4575
6.4575
20,000
600,000
50,000
212,100
3,874,500
322,875
4,409,475
440,948
4,850,423
4,850,420
19.95
8.526
8.526
1
1
1
1
1
8.526
105,000
600,000
150,000
150,000
150,000
850,000
1,000,000
2,500,000
50,000
2,094,750
5,115,600
1,278,900
150,000
150,000
850,000
1,000,000
2,500,000
426,300
13,565,550
1,356,555
1 PJP2
Alumunium 4" powder coam1
Kaca tempered 12 mm m2
Sticker sandblast
m2
Engsel atas PT 20
bh
Engsel bawah PT 10
bh
Kunci US 10
bh
Handle stainless 100 cm bh
Floor hinge ex. Dorma B bh
Upah kerja
m2
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
1 PJP4
Alumunium 4" powder coam1
Kaca tempered 12 mm m2
Sticker sandblast
m2
Engsel atas PT 20
bh
Engsel bawah PT 10
bh
Kunci US 10
bh
Handle stainless 100 cm bh
Floor hinge ex. Dorma B bh
Upah kerja
m2
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
1 PP1
Alumunium 4" powder coam1
Kaca tempered 12 mm m2
Sticker sandblast
m2
Engsel atas PT 20
bh
Engsel bawah PT 10
bh
Kunci US 10
bh
Handle stainless 100 cm bh
Floor hinge ex. Dorma B bh
Upah kerja
m2
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
1 PJP3
Alumunium 4" powder coam1
Kaca tempered 12 mm m2
Sticker sandblast
m2
Engsel atas PT 20
bh
Engsel bawah PT 10
bh
Kunci US 10
bh
Handle stainless 100 cm bh
Floor hinge ex. Dorma B bh
Upah kerja
m2
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
1 JP1
Alumunium 4" powder coam1
Kaca tempered 12 mm m2
Sticker sandblast
m2
Upah kerja
m2
Jumlah 1
14,922,105
14,922,100
29.1375
14.3325
14.3325
2
2
2
2
2
14.3325
105,000
600,000
150,000
150,000
150,000
850,000
1,000,000
2,500,000
50,000
3,059,438
8,599,500
2,149,875
300,000
300,000
1,700,000
2,000,000
5,000,000
716,625
23,825,438
2,382,544
26,207,981
26,207,980
10.794
5.5272
5.5272
2
2
2
2
2
5.5272
105,000
600,000
150,000
150,000
150,000
850,000
1,000,000
2,500,000
50,000
1,133,370
3,316,320
829,080
300,000
300,000
1,700,000
2,000,000
5,000,000
276,360
14,855,130
1,485,513
16,340,643
16,340,640
17.1675
9.9225
9.9225
2
2
2
2
2
9.9225
105,000
600,000
150,000
150,000
150,000
850,000
1,000,000
2,500,000
50,000
1,802,588
5,953,500
1,488,375
300,000
300,000
1,700,000
2,000,000
5,000,000
496,125
19,040,588
1,904,059
20,944,646
20,944,640
25.7775
11.3925
11.3925
11.3925
105,000
600,000
150,000
50,000
2,706,638
6,835,500
1,708,875
569,625
11,820,638
Jasa 10%
Jumlah 2
Pembulatan
1 PT5
Partisi PVC
Engsel pintu
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
1 J7
Alumunium U
Kaca tempered 12 mm
Engsel jendela
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
1,182,064
13,002,701
13,002,700
m2
bh
m2
6.388725
6
6.388725
1,250,000
35,000
50,000
7,985,906
210,000
319,436
8,515,343
851,534
9,366,877
9,366,870
m1
m2
bh
m2
96.306
48.27113
12
48.27113
20,000
600,000
20,000
50,000
1,926,120
28,962,675
240,000
2,413,556
33,542,351
3,354,235
36,896,586
36,896,580
37.9575
17.2725
17.2725
1
1
1
1
1
17.2725
105,000
600,000
150,000
150,000
150,000
850,000
1,000,000
2,500,000
50,000
3,985,538
10,363,500
2,590,875
150,000
150,000
850,000
1,000,000
2,500,000
863,625
22,453,538
2,245,354
24,698,891
24,698,890
m1
m2
bh
m2
87.5385
48.27113
12
48.27113
20,000
600,000
20,000
50,000
1,750,770
28,962,675
240,000
2,413,556
33,367,001
3,336,700
36,703,701
36,703,700
m2
m2
m2
m2
3.273375
0.39375
3.667125
3.667125
1,000,000
500,000
35,000
100,000
3,273,375
196,875
128,349
366,713
3,965,312
1 PJP1
Alumunium 4" powder coam1
Kaca tempered 12 mm m2
Sticker sandblast
m2
Engsel atas PT 20
bh
Engsel bawah PT 10
bh
Kunci US 10
bh
Handle stainless 100 cm bh
Floor hinge ex. Dorma B bh
Upah kerja
m2
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
1 J6
Alumunium U
Kaca tempered 12 mm
Engsel jendela
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
1 PB2
Pintu besi + accessories
Jalusi plat besi
Cat besi
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
1 P6
Pintu besi + accessories m2
Cat besi
m2
Upah kerja
m2
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
1 P1 & P1'
Pintu besi + accessories m2
Cat besi
m2
Upah kerja
m2
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
1 P2
Alumunium 4" powder coam1
Daun pintu kayu
m2
Kaca polos 5 mm
m2
Handle + kunci
bh
Kunci tanam
bh
Engsel pintu
bh
Finnishing melamik daun m2
Upah kerja
m2
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
1 PP2
Alumunium 4" powder coam1
Daun pintu kayu
m2
Kaca polos 5 mm
m2
Handle + kunci
bh
Kunci tanam
bh
Engsel pintu
bh
Finnishing melamik daun m2
Upah kerja
m2
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
1 PP3
Alumunium 4" powder coam1
Daun pintu kayu
m2
Handle + kunci
bh
396,531
4,361,843
4,361,840
3.83775
3.83775
3.83775
1,000,000
35,000
100,000
3,837,750
134,321
383,775
4,355,846
435,585
4,791,431
4,791,430
2.48325
2.48325
2.48325
1,750,000
35,000
100,000
4,345,688
86,914
248,325
4,680,926
468,093
5,149,019
5,149,010
7.77
1.89
0.6615
1
1
3
1.89
2.646
105,000
750,000
100,000
150,000
50,000
35,000
90,000
50,000
815,850
1,417,500
66,150
150,000
50,000
105,000
170,100
132,300
2,906,900
290,690
3,197,590
3,197,590
7.77
1.9845
0.6615
1
1
3
1.9845
2.646
105,000
750,000
100,000
150,000
50,000
35,000
90,000
50,000
815,850
1,488,375
66,150
150,000
50,000
105,000
178,605
132,300
2,986,280
298,628
3,284,908
3,284,900
5.46
2.03175
1
105,000
750,000
150,000
573,300
1,523,813
150,000
Kunci tanam
bh
Engsel pintu
bh
Finnishing melamik daun m2
Upah kerja
m2
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
1 PJ7
Alumunium 4" powder coam1
Daun pintu kayu
m2
Daun jendela alumunium m1
Kaca polos 5 mm
m2
Handle + kunci
bh
Kunci tanam
bh
Engsel pintu
bh
Engsel jendela
bh
Finnishing melamik daun m2
Upah kerja
m2
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
1 PJ8
Alumunium 4" powder coam1
Daun pintu kayu
m2
Daun jendela alumunium m1
Kaca polos 5 mm
m2
Handle + kunci
bh
Kunci tanam
bh
Engsel pintu
bh
Engsel jendela
bh
Finnishing melamik daun m2
Upah kerja
m2
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
1 P3
Alumunium 4" powder coam1
Daun pintu kayu
m2
Kaca polos 5 mm
m2
Handle + kunci
bh
Kunci tanam
bh
Engsel pintu
bh
Finnishing melamik daun m2
Upah kerja
m2
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
1
3
2.03175
2.03175
50,000
35,000
90,000
50,000
50,000
105,000
182,858
101,588
2,686,558
268,656
2,955,213
2,955,210
16.38
1.764
6.93
3.1815
1
1
3
4
1.764
4.9455
105,000
750,000
120,000
100,000
150,000
50,000
35,000
20,000
90,000
50,000
1,719,900
1,323,000
831,600
318,150
150,000
50,000
105,000
80,000
158,760
247,275
4,983,685
498,369
5,482,054
5,482,050
12.1275
1.764
3.465
2.0055
1
1
3
2
1.764
3.7695
105,000
750,000
120,000
100,000
150,000
50,000
35,000
20,000
90,000
50,000
1,273,388
1,323,000
415,800
200,550
150,000
50,000
105,000
40,000
158,760
188,475
3,904,973
390,497
4,295,470
4,295,460
7.77
1.89
0.6615
1
1
3
1.89
2.5515
105,000
750,000
100,000
150,000
50,000
35,000
90,000
50,000
815,850
1,417,500
66,150
150,000
50,000
105,000
170,100
127,575
2,902,175
290,218
3,192,393
3,192,390
1 P4 & P4'
Alumunium 4" powder coam1
Daun pintu kayu
m2
Kaca polos 5 mm
m2
Handle + kunci
bh
Kunci tanam
bh
Engsel pintu
bh
Finnishing melamik daun m2
Upah kerja
m2
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
1 PB1
Alumunium 4" powder coam1
Daun pintu kayu
m2
Kaca polos 5 mm
m2
Handle + kunci
bh
Kunci tanam
bh
Engsel pintu
bh
Finnishing melamik daun m2
Upah kerja
m2
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
1 P5
Alumunium 4" powder coam1
Daun pintu kayu
m2
Handle + kunci
bh
Kunci tanam
bh
Engsel pintu
bh
Finnishing melamik daun m2
Upah kerja
m2
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
1 Ps
Alumunium 4" powder coam1
Daun pintu kayu
m2
Handle + kunci
bh
Kunci tanam
bh
Engsel pintu
bh
Finnishing melamik daun m2
Upah kerja
m2
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
7.56
1.68
0.588
1
1
3
1.68
2.268
105,000
750,000
100,000
150,000
50,000
35,000
90,000
50,000
793,800
1,260,000
58,800
150,000
50,000
105,000
151,200
113,400
2,682,200
268,220
2,950,420
2,950,420
9.765
1.806
0.7875
1
1
3
1.806
2.5935
105,000
750,000
100,000
150,000
50,000
35,000
90,000
50,000
1,025,325
1,354,500
78,750
150,000
50,000
105,000
162,540
129,675
3,055,790
305,579
3,361,369
3,361,360
5.355
1.806
1
1
3
1.806
1.806
105,000
750,000
150,000
50,000
35,000
90,000
50,000
562,275
1,354,500
150,000
50,000
105,000
162,540
90,300
2,474,615
247,462
2,722,077
2,722,070
5.25
1.93725
1
1
3
1.93725
1.93725
105,000
750,000
150,000
50,000
35,000
90,000
50,000
551,250
1,452,938
150,000
50,000
105,000
174,353
96,863
2,580,403
258,040
2,838,443
2,838,440
1 BV3
Alumunium 4" powder coam1
Kaca polos 5 mm
m2
Upah kerja
m2
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
1 BV4
Alumunium 4" powder coam1
Kaca polos 5 mm
m2
Upah kerja
m2
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
1 BV5
Alumunium 4" powder coam1
Kaca polos 5 mm
m2
Upah kerja
m2
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
1 BV6
Alumunium 4" powder coam1
Kaca polos 5 mm
m2
Upah kerja
m2
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
1 BV1'
Alumunium 4" powder coam1
Kaca polos 5 mm
m2
Upah kerja
m2
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
1 BV1
Jalusi besi
Cat besi
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
m2
m2
m2
10.08
2.24175
2.24175
105,000
100,000
50,000
1,058,400
224,175
112,088
1,394,663
139,466
1,534,129
1,534,120
7.77
1.6905
1.6905
105,000
100,000
50,000
815,850
169,050
84,525
1,069,425
106,943
1,176,368
1,176,360
5.46
1.13925
1.13925
105,000
100,000
50,000
573,300
113,925
56,963
744,188
74,419
818,606
818,600
3.15
0.588
0.588
105,000
100,000
50,000
330,750
58,800
29,400
418,950
41,895
460,845
460,840
6.93
1.2075
1.2075
105,000
100,000
50,000
727,650
120,750
60,375
908,775
90,878
999,653
999,650
1.2075
1.2075
1.2075
500,000
35,000
100,000
603,750
42,263
120,750
766,763
76,676
843,439
843,430
1 BV2'
Alumunium 4" powder coam1
Kaca polos 5 mm
m2
Upah kerja
m2
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
1 BV2
Jalusi besi
Cat besi
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
15.33
0.81375
0.81375
105,000
100,000
50,000
1,609,650
81,375
40,688
1,731,713
173,171
1,904,884
1,904,880
0.81375
0.81375
0.81375
500,000
35,000
100,000
406,875
28,481
81,375
516,731
51,673
568,404
568,400
6.3
3.83775
2
1
6
3.83775
3.83775
105,000
750,000
150,000
50,000
35,000
90,000
50,000
661,500
2,878,313
300,000
50,000
210,000
345,398
191,888
4,637,098
463,710
5,100,807
5,100,800
m2
unit
bh
bh
m2
m2
26.565
1
1
27
53.13
26.565
120,000
350,000
50,000
35,000
75,000
25,000
3,187,800
350,000
50,000
945,000
3,984,750
664,125
9,181,675
918,168
10,099,843
10,099,840
m2
m2
1.05
1.05
120,000
25,000
126,000
26,250
152,250
15,225
167,475
167,470
m2
3.15
120,000
378,000
m2
m2
m2
1 P7
Alumunium 4" powder coam1
Daun pintu kayu
m2
Handle + kunci
bh
Kunci tanam
bh
Engsel pintu
bh
Finnishing melamik daun m2
Upah kerja
m2
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
1 PP4
Partisi gypsum
Rel gantung
Kunci tanam
Engsel pintu
Cat partisi
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
1 PT2, PT3, PT4
Partisi gypsum
Upah kerja
Jumlah 1
Jasa 10%
Jumlah 2
Pembulatan
1 PT1
Partisi gypsum
5.1
1.05
3.15
120,000
350,000
25,000
612,000
367,500
78,750
1,436,250
341,964
34,196
376,161
376,160
kg
kg
kg
m1
8.316
7.7
1.356454
1
15,000
15,000
10,233
30,000
124,740
115,500
13,881
30,000
284,121
28,412
312,533
312,530
kg
kg
kg
kg
bh
kg
m1
16.9708
3.696
1.2936
1.069444
4
23.02984
1
15,000
15,000
15,000
15,000
5,000
2,500
50,000
254,562
55,440
19,404
16,042
20,000
57,575
50,000
473,022
47,302
520,325
520,320
kg
kg
kg
bh
kg
m1
6.061
0.4928
1.069444
4
7.623244
1
15,000
15,000
15,000
5,000
2,500
25,000
90,915
7,392
16,042
20,000
19,058
25,000
178,407
17,841
196,247
196,240
kg
kg
kg
bh
kg
m1
16.3625
3.391135
12.242
8
31.99563
1
15,000
10,233
10,233
5,000
2,500
50,000
245,438
34,701
125,272
40,000
79,989
50,000
575,400
57,540
632,940
Pembulatan
632,940
23.84
20.72
11.84
20.72
16.1
12.6096
0
0
0
0
0
0
11.84
12.6096
4.26
16.1
12.6096
0
0
0
0
0
0
11.84
12.6096
4.26
16.2
8.2
0
0
0
0
0
8.2
8
8.2
8.2
20.72
23.56
32.412
0
0
0
0
0
32.412
14.8
32.412
8.76
10.4
6.4575
0
0
0
0
0
6.4575
6.3
6.4575
4.1
14.9
11.07
11.07
10.8
11.07
4.1
16.65
16.8875
16.8875
9.25
16.8875
1.35
1.35
1.35
0.4
4.73
4.73
4.73
91.72
45.9725
51.8
26.88
6.36
2.3165
2.3165
2.26
4.1
10.1
6.15
6.15
4.1
19
8.12
5.8
8.12
-0.8
13.04
45.9725
0
0
0
0
0
8.12
14
27.75
13.65
8.15
13.65
19.6
1.88
5.264
8.4
5.15
9.45
11.2
7.75
10.85
16.8
0
0
0
0
0
13.65
10.28
5.264
0
0
0
0
0
5.264
16.35
9.45
0
0
0
0
0
9.45
24.55
10.85
10.85
6.0845
6.0845
6.0845
91.72
45.9725
51.8
26.88
13.04
11.75
16.45
-0.8
25.2
51.8
20.16
11.41
45.9725
36.15
16.45
0
0
0
0
0
16.45
83.37
45.9725
45.9725
3.1175
0.375
3.4925
3.1175
0.375
3.655
3.655
2.365
2.365
7.4
1.8
0.63
1.8
1.8
5.6
1.8
1.89
5.6
0.9
1.935
4.3
2.52
7.4
1.89
0.63
2.52
5.2
1.935
2.52
15.6
1.68
6.6
3.03
4.8
1.68
3
1.68
1.6
11.55
1.68
3.3
1.91
3.3
1.68
1.5
1.35
0.85
7.4
1.8
0.63
1.8
1.8
5.6
5.6
3.6
5.6
1.8
3.6
1.35
1.8
0.56
7.2
1.6
0.56
1.6
1.6
5.6
9.3
1.72
0.75
4
1.72
0.75
4.3
5.1
1.72
0.8
1.72
4.3
0.9
1.72
4.1
2.52
5
1.845
2.52
9.6
2.135
2.135
6.1
3.5
7.4
1.61
1.61
4.6
2.8
5.2
1.085
1.085
3.1
2.1
3
0.56
0.56
1.6
1.4
6.6
1.15
1.15
4.6
1.15
0
1.15
1.15
14.6
0.775
0.775
3.1
11.5
0.775
0
0.775
0.775
6
3.655
1.7
3.655
4.3
21
3.655
4.3
3.655
25.3
3.655
3.655
1
#REF!
3.15
3.15
5.1
1.05
0
3
1.05
2.1
8.316
8.316
7.7
7.7
1.356454 1.356454
1
16.9708 10.9098
3.696
3.696
1.2936
1.2936
1.0694444444 1.069444
0
6.061
6.061
0.4928
0.4928
1.0694444444 1.069444
0
6.061
1.Unit
1.Unit
1.Unit
1.Unit
@ Rp.
45,000
@ Rp.
850,000
@ Rp.
2,500,000
@ Rp.
685,000
@ Rp.
2,150,000
@ Rp.
1,350,000
@ Rp.
650,000
@ Rp.
16,500
Sub total :
Jasa.
Total Harga
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Jasa.
Total Harga
132,500
105,000
750,000
160,000
475,000
48,750
48,500
33,500
125,000
7,500
6,500
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Jasa.
Total Harga
132,500
105,000
750,000
160,000
475,000
48,750
48,500
33,500
125,000
7,500
6,500
@ Rp.
@ Rp.
@ Rp.
132,500
750,000
160,000
1
3
0.75
16.4
9
1.Unit
1.Unit
1.Unit
1.Unit
1.Unit
bh
bh
m2
m'
m'
@ Rp.
475,000
@ Rp.
48,750
@ Rp.
125,000
@ Rp.
7,500
@ Rp.
6,500
Sub total :
Jasa.
Total Harga
@ Rp.
1,650,000
@ Rp.
1,600,000
@ Rp.
39,500
@ Rp.
250,000
Sub total :
Jasa.
Total Harga
@ Rp.
1,650,000
@ Rp.
160,000
@ Rp.
225,000
Sub total :
Jasa.
Total Harga
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Jasa.
Total Harga
132,500
750,000
160,000
475,000
48,750
125,000
7,500
6,500
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Jasa.
Total Harga
132,500
750,000
160,000
475,000
48,750
125,000
7,500
6,500
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
132,500
750,000
160,000
475,000
48,750
0.56 m2
12.8 m'
6 m'
1.Unit
1.Unit
1.Unit
1.Unit
1.Unit
1.Unit
Kaca 5 mm
Sealant kusen
Sealant kaca
@ Rp.
125,000
@ Rp.
7,500
@ Rp.
6,500
Sub total :
Jasa.
Total Harga
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Jasa.
Total Harga
132,500
750,000
160,000
475,000
48,750
7,500
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Jasa.
Total Harga
132,500
750,000
160,000
475,000
48,750
7,500
@ Rp.
1,650,000
@ Rp.
39,500
@ Rp.
325,000
Sub total :
Jasa.
Total Harga
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Sub total :
Jasa.
Total Harga
132,500
750,000
160,000
475,000
48,750
7,500
@ Rp.
132,500
@ Rp.
125,000
@ Rp.
7,500
@ Rp.
6,500
Sub total :
Jasa.
Total Harga
@ Rp.
132,500
2.13 m2
15 m'
23.4 m'
1.Unit
1.Unit
1.Unit
1.Unit
1.Unit
1.Unit
Kaca 5 mm
Sealant kusen
Sealant kaca
@ Rp.
125,000
@ Rp.
7,500
@ Rp.
6,500
Sub total :
Jasa.
Total Harga
@ Rp.
132,500
@ Rp.
125,000
@ Rp.
7,500
@ Rp.
6,500
Sub total :
Jasa.
Total Harga
@ Rp.
132,500
@ Rp.
125,000
@ Rp.
7,500
@ Rp.
6,500
Sub total :
Jasa.
Total Harga
@ Rp.
45,000
@ Rp.
850,000
@ Rp.
16,500
Sub total :
Jasa.
Total Harga
@ Rp.
45,000
@ Rp.
850,000
@ Rp.
110,000
@ Rp.
33,500
@ Rp.
16,500
Sub total :
Jasa.
Total Harga
@ Rp.
45,000
@ Rp.
850,000
@ Rp.
110,000
@ Rp.
33,500
@ Rp.
16,500
Sub total :
Jasa.
Total Harga
@ Rp.
@ Rp.
@ Rp.
@ Rp.
45,000
850,000
110,000
33,500
m'
@ Rp.
Sub total :
Jasa.
Total Harga
16,500
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
847,800
12,495,000
5,000,000
4,007,250
4,300,000
2,700,000
1,300,000
1,155,000
31,805,050
3,180,505
34,985,555
34985555
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,053,750
777,000
1,260,000
537,600
475,000
146,250
194,000
67,000
418,750
142,500
213,200
6,285,050
628,505
6,913,555
6913555
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,517,125
388,500
1,260,000
537,600
475,000
146,250
97,000
33,500
246,250
120,000
127,400
4,948,625
494,863
5,443,488
5443488
=
=
=
Rp
Rp
Rp
1,219,000
1,290,000
550,400
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
475,000
146,250
93,750
123,000
58,500
3,955,900
395,590
4,351,490
4351490
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,143,875
600,000
261,095
250,000
6,254,970
625,497
6,880,467
6880467
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
3,902,250
756,800
225,000
4,884,050
488,405
5,372,455
5372455
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
980,500
1,417,500
604,800
475,000
146,250
78,750
97,500
41,600
3,841,900
384,190
4,226,090
4226090
=
=
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
980,500
1,417,500
604,800
475,000
146,250
78,750
97,500
41,600
3,841,900
384,190
4,226,090
4226090
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
954,000
1,260,000
537,600
475,000
146,250
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
70,000
96,000
39,000
3,577,850
357,785
3,935,635
3935635
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
675,750
1,290,000
550,400
475,000
146,250
76,500
3,213,900
321,390
3,535,290
3535290
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
662,500
1,380,000
588,800
475,000
146,250
78,000
3,330,550
333,055
3,663,605
3663605
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
6,030,750
288,745
325,000
6,644,495
664,450
7,308,945
7308945
=
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
795,000
2,737,500
1,168,000
475,000
292,500
90,000
5,558,000
555,800
6,113,800
6113800
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
609,500
96,250
61,500
66,300
833,550
83,355
916,905
Rp
1,272,000
568400 0.619912
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
266,250
112,500
152,100
1,802,850
180,285
1,983,135
1983135
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
689,000
135,000
67,500
76,700
968,200
96,820
1,065,020
1065020
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
397,500
70,000
45,000
39,000
551,500
55,150
606,650
606650
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
731,250
13,753,000
998,250
15,482,500
1,548,250
17,030,750
17030750
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
0
40,132,750
660,000
201,000
0
40,993,750
4,099,375
45,093,125
40878950
=
=
=
=
=
=
=
=
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
0
40,132,750
660,000
201,000
0
40,993,750
4,099,375
45,093,125
=
=
=
=
Rp
Rp
Rp
Rp
0
40,132,750
660,000
201,000
=
=
=
=
Rp
Rp
Rp
Rp
0
40,993,750
4,099,375
45,093,125
Kode
Item SatuaSat
Koef
Harga
Satuan
Rp.
Harga
Bahan
Rp.
Harga
Upah
Rp.
Rp.
60460
Keuntun
Rp.
0
0
6046
Total H
Rp.
66506
Dibulatkan
2 1 M3 PEK. BUANGAN TANAH KELUAR LOKASI
Sewa BekuJam
0.025
312500
Sewa Dump
Jam
0.025
62500
Alat Bantu ls
1
45000
Total
Rp.
Keuntun
Rp.
0
Total H
Rp.
Dibulatkan
3 1 M3 URUGAN TANAH KEMBALI
Tukang Galorg
0.192
Mandor
org
0.019
Alat Bantu ls
1
Total
.. Rp.
Keuntu
.. Rp.
Total
.. Rp.
Dibulatkan
40000
75000
1000
0
135000
312500
75000
7812.5
1562.5
45000
54375
5437.5
59812.5
7680
7680
768
8448
7812.5
1562.5
45000
54375
5437.5
59812.5
59812
7680
1425
1000
10105
1010.5
11115.5
11115
20000
3750
125
23875
2387.5
26262.5
19500
20000
3750
125
43375
4337.5
47712.5
47712
162000
162000
31560
3900
25000
60460
6046
66506
66506
1425
1000
2425
242.5
2667.5
19500
19500
0
19500
Jumlah
Harga
Rp.
46875
750
47625
162000
46875
750
209625
0.1
0.1
0.1
0.1
Keuntu
.. Rp.
Total
.. Rp.
Dibulatkan
16200
178200
4762.5 20962.5
52387.5 230587.5
230587
32175
90000
2500
32175
90000
2500
17500
142175
14217.5
156392.5
156392
312784
92500
9250
101750
17500
17500
1750
19250
156392
24750
250000
3125
30000
5650
40000
42000
5000
375775
4700
380475
25000
25000
2500
27500
24750
250000
3125
30000
5650
40000
42000
5000
25000
425525
42552.5
468077.5
468077
Rp.
30781.25 30781.25
Keuntun
Rp.
0
0 3078.125 3078.125
Total H
Rp.
33859.38 33859.38
Dibulatkan
33859
9 1 M3 LANTAI KERJA 1 PC : 3 PS : 5 KRL
PC
zak
3.956
56500
Pasir Beto m3
0.55
220000
Split Peca m3
0.93
220000
Peralatan ls
0.075
15000
Pekerja
org
1.3
35000
Tk. Batu S org
0.2
50000
Kepala Tu org
0.05
65000
Mandor
org
0.01
75000
Total
.. Rp.
Keuntu
.. Rp.
0
223514
121000
204600
1125
550239
0
45500
10000
3250
750
59500
5950
223514
121000
204600
1125
45500
10000
3250
750
609739
60973.9
0.1
0.1
0.1
4000
0.1
2916.667
0.1
Total
.. Rp.
Dibulatkan
10 1 M3 COR BETON SITE MIX K-225
PC
zak
7.896
56500
Split Peca m3
0.81
200000
Pasir Beto m3
0.49
200000
Peralatan ls
0.07
15000
Pekerja
org
1.5
35000
Tk. Batu S org
0.5
50000
Kp. Tukangorg
0.05
65000
Mandor
org
0.01
75000
Total
Rp.
Keuntu
Rp.
0
Total
.. Rp.
Dibulatkan
11 1 M3 COR BETON SITE MIX K-300
PC
zak
8.696
56500
Split Pec m3
0.81
200000
Pasir Bet m3
0.49
200000
Peralatan ls
0.07
15000
Pekerja org
1.5
35000
Tk. Batu org
0.5
50000
Kep. Tuka org
0.05
65000
Mandor org
0.01
75000
Total
Rp.
Keuntu
Rp.
0
Total
.. Rp.
Dibulatkan
12 1 M3 COR BETON READY MIX
Beton Ream3
1
Alat Bant ls
1
Pekerja org
2.5
Tk. Batu org
0.25
Kep. Tuka org
0.1
Mandor org
0.01
Total
Rp.
Keuntu
Rp.
Total
.. Rp.
Dibulatkan
13 1 M3 COR BETON READY MIX
Beton Ream3
1
Alat Bant ls
1
Pekerja org
2.5
Tk. Batu org
0.25
Kep. Tuka org
0.1
Mandor org
0.01
625000
15000
35000
50000
65000
75000
0
690000
30000
35000
50000
65000
75000
550239
65450 670712.9
670712
446124
162000
98000
1050
446124
162000
98000
1050
52500
25000
3250
750
788674
78867.4
867541.4
867541
707174
0
707174
52500
25000
3250
750
81500
8150
89650
491324
162000
98000
1050
752374
0
752374
52500
25000
3250
750
81500
8150
89650
625000
15000
640000
0
640000
87500
12500
6500
750
107250
10725
117975
690000
30000
87500
12500
6500
750
491324
162000
98000
1050
52500
25000
3250
750
833874
83387.4
917261.4
917261
625000
15000
87500
12500
6500
750
747250
74725
821975
821975
690000
30000
87500
12500
6500
750
0.1
726624
0.1
0.1
Total
Rp.
Keuntu
Rp.
Total
.. Rp.
Dibulatkan
32500
14500
35000
50000
75000
0
720000
0
720000
107250
10725
117975
8400
145
20
8565
0
8565
1250
900
650
375
3175
317.5
3492.5
8400
145
20
8565
0
8565
1800
960
715
375
3850
385
4235
32825
1450
34275
0
34275
3500
3750
750
8000
800
8800
39600
42500
5000
4200
7500
9750
3750
827250
82725
909975
909975
8400
145
20
1250
900
650
375
11740
1174
12914
12914
8400
145
20
1800
960
715
375
12415
1241.5
13656.5
13656
32825
1450
3500
3750
750
42275
4227.5
46502.5
46502
39600
42500
5000
4200
7500
9750
3750
0.1
0.1
0.1
9300
0.1
50000
0
18 1 M2 BEKISTING MULTIPLEK 9 MM
Multiplek 9 m2
0.347
120000
Kaso 5/7 Bm3
0.017 2500000
Paku
kg
0.4
12500
Pekerja
org
0.12
35000
Kp. Tukan org
0.15
65000
Mandor
org
0.05
75000
Tk. Kayu 1 org
0.12
50000
Total
.. Rp.
Keuntun .. Rp.
0
Total
.. Rp.
Dibulatkan
19 1 M2 PAS. STOOT WERK
Kayu Stootbt
9 34722.22
Papan Terem3
0.016 1650000
Paku
kg
0.5
12500
Pekerja
org
0.15
35000
Tk. Kayu Sorg
0.2
60000
Kp. Tukan org
0.2
65000
Mandor
org
0.017
75000
Total
.. Rp.
Keuntun .. Rp.
0
Total
.. Rp.
Dibulatkan
20 1 M2 BEKISTING BONDEKS
Bondek
m2
1.01
Kawat las kg
0.1
Pekerja
org
0.05
Tk. Besi B org
0.09
Mandor
org
0.01
Total
.. Rp.
Keuntun .. Rp.
Total
.. Rp.
Dibulatkan
21 1 M2 BEKISTING BATA
Bata mera bh
PC
kg
Pasir pasa org
Pekerja
org
Tk. Batu org
Kep. Tuka org
70
0.2074
0.058
0.3218
0.1805
0.0158
85000
15000
35000
60000
75000
0
600
56500
160000
35000
50000
65000
87100
0
87100
6000
31200
3120
34320
41640
42500
5000
89140
0
89140
4200
9750
3750
6000
23700
2370
26070
156250
13200
6250
175700
0
175700
5250
12000
13000
1275
31525
3152.5
34677.5
85850
1500
87350
0
87350
1750
5400
750
7900
790
8690
42000
11718.1
9280
11263
9025
1027
6000
118300
11830
130130
130130
41640
42500
5000
4200
9750
3750
6000
112840
11284
124124
124124
78125
6600
6250
5250
12000
13000
1275
122500
12250
134750
0
85850
1500
1750
5400
750
95250
9525
104775
104775
42000
11718.1
9280
11263
9025
1027
0.1
0.1
0.1
0.1
Mandor
org
0.0083
Total
.. Rp.
Keuntun .. Rp.
Total
.. Rp.
Dibulatkan
75000
0
622.5
622.5
62998.1 21937.5 84935.6
0 2193.75 8493.56
62998.1 24131.25 93429.16
93429
7857.143
0.1
JENIS
1
I.
HARGA
SATUAN KETERANGAN
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
3
U PAH
PEKERJA
Rp.
TUKANG BATU
Rp.
KEPALA TUKANG BATU
Rp.
TUKANG KAYU
Rp.
KEPALA TUKANG KAYU
Rp.
TUKANG CAT/PLITUR
Rp.
KEPALA TUKANG CAT/PLITUR Rp.
TUKANG BESI BETON
Rp.
KEPALA TUKANG BESI BETON Rp.
TUKANG BESI PROFIL
Rp.
KEPALA TUKANG BESI PROFILRp.
PEMBANTU OPERATOR
Rp.
OPERATOR TERLATIH
Rp.
SUPIR TERAMPIL
Rp.
PEMBANTU SUPIR
Rp.
MANDOR
Rp.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
BAHAN
BAHAN AGREGAT KASAR, BAHAN PEREKAT & BAHAN JADINYA
PASIR URUG
Rp.
80000 m3
PASIR PASANG
Rp.
140000 m3
PASIR BETON
Rp.
160000 m3
BATU PECAH 1-2 CM
Rp.
170000 m3
BATU PECAH MESIN 2/3
Rp.
160000 m3
BATU PECAH MESIN 3/5
Rp.
150000 m3
BATU PECAH 5-7 CM
Rp.
130000 m3
BATU PECAH 7-10 CM
Rp.
120000 m3
BATU BELAH UNTUK PONDASIRp.
125000 m3
BATU KALI
Rp.
105000 m3
BATU ANDESIT
Rp.
140000 m2
BATU TEMPEL HITAM
Rp.
130000 m2
BATA MERAH BAKAR KEAS I Rp.
500 bh
BATA MERAH BAKAR KELAS II Rp.
425 bh
BATA CONBLOCK 40x20x10 CMRp.
3000 bh
BATA RINGAN HEBEL T. 10 CM Rp.
1000000 m3
PM 100-THIN BED MORTAR (U Rp.
2250 kg
PM 200-RENDER MORTAR (BA Rp.
1175 kg
PM 310-ACIAN PRIME MORTARRp.
1750 kg
SEMEN PC (TIGA RODA - 50 K Rp.
55000 zak
SEMEN WARNA (DUA GUNUNGRp.
4000 kg
SEMEN WARNA (MITZUBISHI) Rp.
5000 kg
BETON READY MIX K-175
Rp.
675000 m3
BETON READY MIX K-225
Rp.
700000 m3
II.
A.
4
40000
55000
60000
55000
60000
55000
60000
55000
60000
55000
60000
45000
70000
70000
45000
70000
1 orang/hari
1 orang/hari
1 orang/hari
1 orang/hari
1 orang/hari
1 orang/hari
1 orang/hari
1 orang/hari
1 orang/hari
1 orang/hari
1 orang/hari
1 orang/hari
1 orang/hari
1 orang/hari
1 orang/hari
1 orang/hari
25
B.
26
27
28
29
30
31
32
33
34
35
36
37
38
39
2
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
C.
66
67
68
3
SODA API
Rp.
BAHAN PLITUR KRIPIK (SIRLAKRp.
DEMPUL LILIN
Rp.
DEMPUL PLITUR
Rp.
DEMPUL HALUS.IMPRA (WOODRp.
TERPENTIN
Rp.
TINNER B
Rp.
KUMPON
Rp.
MELAMIN SENDING SILLER MSRp.
AMPELAS DUCO
Rp.
VERNIS (COPAL)
Rp.
PLITUR JADI (KEMUDI)
Rp.
DEMPUL KAYU
Rp.
MENI KAYU/BESI (GENTONG) Rp.
CAT KAYU (AVIAN)
Rp.
CAT KAYU (DECOLUX)
Rp.
CAT BESI (AVIAN)
Rp.
CAT BESI (DECOLUX)
Rp.
FLINGCOAT (GENTONG)
Rp.
MINYAK BAKAR SOLAR
Rp.
MINYAK BAKAR PREMIUM
Rp.
MINYAK TANAH
Rp.
MINYAK PELUMAS
Rp.
INJUK
Rp.
WATER PROOFING (NO DROP)Rp.
WATER PROOFING (AQUA PRORp.
BAHAN KAYU BERIKUT BAHAN JADINYA
KAYU LOKAL/RAWA (ALBASIAHRp.
KAYU BALOK MARANTI
Rp.
KAYU PAPAN MARANTI
Rp.
4
2500
75000
17500
17500
35000
4500
24000
42700
45000
400
15000
17500
47000
19200
50000
58000
41000
44700
10000
4500
4500
3000
28000
10000
40000
44000
bks
kg
kg
kg
kg
ltr
ltr
kg
kg
lbr
ltr
ltr
kg
kg
kg
kg
kg
kg
ltr
ltr
ltr
ltr
ltr
kg
kg
kg
1200000 m3
2750000 m3
2900000 m3
Hal. 2
5
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
D.
86
87
88
89
90
91
92
93
94
95
E.
96
97
98
99
100
F.
101
102
103
104
105
106
G.
107
108
109
110
2750000
2900000
1550000
3500000
3800000
5200000
5600000
7200000
7600000
17500
30000
95000
22500
15000
30000
10000
45000
m3
m3
m3
m3
m3
m3
m3
m3
m3
btg
btg
m'
m'
m'
m'
m'
m2
62100
84200
64000
97000
146000
146000
121000
98000
110000
90000
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
Hal. 3
5
60000
70000
30000
12000
35000
lbr
lbr
lbr
m'
m'
2m'/btg
2m'/btg
55000
60000
70000
65000
110000
7500
m2
m2
m2
m2
m2
bh
45000
60000
230000
85000
bh
bh
m'
bh
3
BAHAN PENUTUP RANGKA PLAFOND
BAHAN PLAFON GRC PLAT 4 Rp.
GYFSUM 120x240 CM, EX DN Rp.
GYPTILE JAYABOARD 120x60 CRp.
LIST GIFSUM MOTIF LURUS/MIRp.
DROP CEILING MOTIF SINGLE Rp.
BAHAN LANTAI DAN PELAPIS DINDING
KERAMIK 20/20 KW 1 ANTI SLI Rp.
KERAMIK 25/25 KW 1 ANTI SLI Rp.
KERAMIK 33/25 KW 1 WARNA Rp.
KERAMIK 40/40 KW 1 WARNA Rp.
GRANITE TILE 60/60 (D-EURO Rp.
LIST / BORDER KERAMIK 8/25 Rp.
BAHAN SALURAN AIR KOTOR/BERSIH
GRAVEL U 20 CM
Rp.
GRAVEL U 30 CM
Rp.
U-DITCH STANDAR TYPE U-40 Rp.
COVER UDITCH TYPE Uditch WRp.
111
112
113
114
115
116
117
118
119
120
121
122
123
G.
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
2
142
143
144
145
146
147
148
149
150
H.
151
152
153
154
8500
10000
12000
14000
16500
23000
30000
40000
50000
70000
6000
20000
25000
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
tube
kg
kg
8750
8800
9200
9200
9750
20000
90000
75000
33600
44400
56400
115000
6000
8000
7000
5000
15000
17800
kg
kg
kg
kg
kg
bh
set
set
m2
m2
m2
m2
m'
m'
m'
m'
kg
kg
3
KAWAT BETON
KUSEN ALUMINIUM 1 1/2 X 3"
KUSEN ALUMINIUM 1 1/2 X 4"
KUSEN ALUMINIUM 1 1/2 X 6"
KARET KACA + GASKET
SILIKON
PRIME PINTU ALUMINIUM
PRIME JENDELA ALUMINIUM
PRIME JENDELA ALUMINIUM
BAHAN KACA
KACA POLOS 5 MM
KACA POLOS 8 MM
KACA RAYBAND 5 MM
KACA RAYBAND 8 MM
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
17700
95000
110000
150000
3000
8000
85000
75000
85000
kg
m'
m'
m'
m'
m'
m'
m'
m'
Rp.
Rp.
Rp.
Rp.
75000
130000
85000
240000
m2
m2
m2
m2
Hal. 4
5
155
156
KACA POLOS 10 MM
KACA TEMPERED 12 MM
BAHAN PAKU DAN MUR BOUT
PAKU 1 - 3 Cm
PAKU 5 - 7 Cm
SKRUP GYPSUM
BAUD DAN MUR 12 MM
BAUD DAN MUR 19 MM
BAUD ANGKUR 22 MM
BAUD ANGKUR 25 MM
I.
155
156
157
158
159
160
161
J.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
BAHAN PERPIPAAN
CLOSET DUDUK LENGKAP ASSRp.
CLOSET JONGKOK TOTO
Rp.
WASTAFEL LENGKAP ASSESOR
Rp.
URINOIR MUSLIM LENGKAP ASRp.
SEKAT URINOIR LENGKAP ASSRp.
KITCHEN ZINK
Rp.
TEMPAT SABUN STAINLESS Rp.
BAK FIBREGLASS STANDAR Rp.
JET WASHER SEK. TOTO
Rp.
HAND SHOWER SEK. TOTO
Rp.
KRAN TEMBOK SEK. TOTO
Rp.
KRAN GANDA SEK. TOTO
Rp.
KRAN BEBEK SEK. TOTO
Rp.
FLOOR DRAIN SEK. TOTO
Rp.
CLEAN OUT 4"
Rp.
ROOF DRAIN STAINLESS
Rp.
KACA CERMIN (DIBOVLE) DI ATRp.
BAHAN ALAT PENGGANTUNG
KUNCI TANAM 2 PUTARAN
Rp.
KUNCI KM BULAT (ALFA)
Rp.
ENGSEL PINTU (UNILON)
Rp.
ENGSEL JENDELA (UNILON) Rp.
ENGSEL ANGIN
Rp.
GRENDEL PINTU KAYU
Rp.
RAMBUNCIS
Rp.
ENGSEL CASEMENT 16"
Rp.
HANDLE/PEGANGAN PINTU STRp.
KUNCI PINTU ALUMINIUM
Rp.
FLOORHING
Rp.
GRENDEL PINTU ALUMINIUM Rp.
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
K.
179
180
181
182
183
184
185
186
187
188
189
190
Rp.
Rp.
145000 m2
525000 m2
18000
15000
300
5000
7500
10000
12500
kg
kg
bh
bh
bh
bh
bh
1600000
350000
1200000
1450000
725000
900000
150000
250000
110000
250000
170000
175000
275000
150000
160000
150000
275000
set
bh
bh
bh
bh
bh
bh
bh
set
set
set
set
set
bh
bh
bh
set
200000
40000
15000
12000
30000
30000
15000
45000
350000
180000
600000
125000
bh
bh
bh
bh
bh
bh
set
set
set
set
set
set
1 set 2 bh
1 set 2 bh
Hal. 5
5
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
24000
32000
40000
52000
65000
80000
950000
800000
420000
280000
1100000
320000
780000
290000
250000
420000
760000
95000
1200000
m'
m'
m'
m'
m'
m'
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
BAHAN ELEKTRIKAL
Lampu Baret Persegi TL Bulat Rp.
Downlight PLE 14 w (E27)
Rp.
Lampu Roset PLE 11 W (E27) Rp.
Armature 2 x 18 W (RM)
Rp.
Armature 2 x 36 W (RM 300) A Rp.
Saklar Tunggal 10 A, 1 Phasa
Rp.
Saklar Ganda 10 A, 1 Phasa
Rp.
Saklar Hotel Tunggal 10 A, 1 Ph Rp.
Saklar Hotel Ganda 10 A, 1 Pha Rp.
Saklar Grid 4 Gang 10 A, 1 Phas Rp.
Saklar Grid 6 Gang 10 A, 1 Phas Rp.
Stop Kontak 16 A, 1 Phasa
Rp.
Kabel NYY 4Cx10 Sqmm
Rp.
Kabel NYY 4Cx6 Sqmm
Rp.
Kabel NYM 3Cx2,5 Sqmm
Rp.
Kabel NYA 1 x 4 mm
Rp.
Kabel NYA 1Cx6 Sqmm
Rp.
Conduit dia 20 mm (3/4")
Rp.
Pipa Konduit dia 20 mm2 (3/4") Rp.
Kabel Tray 200 x 100 Sqmm
Rp.
190000
115000
54000
320000
520000
20000
30000
22000
40000
220000
320000
23000
67000
42000
11000
4000
7200
2200
2200
140000
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
m'
m'
m'
m'
m'
m'
m'
m'
L.
OK
OK
OK
OK
OK
OK
OK
OK
OK
OK
OK
OK
OK
OK
OK
OK
OK
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
2
256
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
3
Kabel NYA 2 x 1,5 mm
Rp.
210000
160000
130000
280000
240000
340000
240000
190000
280000
680000
660000
440000
420000
56000
56000
56000
65000
22000
200000
220000
85000
1400000
80000
900000
3200000
30000
2700
5200
620000
580000
310000
270000
240000
340000
26800000
8500000
106000
16000
210000
780000
1100000
45500000
8400
680000
11000
m'
m'
m'
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
unit
unit
bh
m'
m'
unit
bh
bh
bh
bh
bh
unit
unit
m'
m'
m'
bh
bh
bh
bh
bh
m'
4
4000 m'
OK
OK
OK
OK
Hal. 6
5
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
MDF - Fa 40 pairs
Rp.
Outlet Data
Rp.
HUB / Switch 24 ports
Rp.
Pantch Panel HUB / Switch 8 porRp.
Rack 8U
Rp.
Kabel UTP Cat 6
Rp.
Ceiling Speaker 3 w
Rp.
Volume Kontrol
Rp.
TB - TS. 10 pairs
Rp.
Pre Recorder Evaluation
Rp.
Compact Dist / MP3 Player
Rp.
SM / FM Tuner
Rp.
Emergency Microphone
Rp.
Mixer Pre - Amplifier
Rp.
Equalizer
Rp.
Power Amplifier 1 x 240 w
Rp.
Rack
Rp.
MDF - SS 20 Pairs
Rp.
Kabel NYMHY 3 x 2,5 mm2
Rp.
880000
85000
640000
490000
1800000
5000
65000
125000
700000
4050000
2948000
3344000
685520
10383648
1679392
5060000
8402240
950000
13900
bh
bh
bh
bh
bh
m'
bh
bh
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
m'
25308.64
34479.72
44973.54
95000
3000
8000
85000
No.
1
A.
106
107
108
109
110
111
112
HARGA
KOEFISIE SATUAN SATUAN
(Rp.)
4
5
6
2
3
PEKERJAAN KUSEN ALUMINIUM
KC-1
1 M2 PAS. KACA RAYBAND 5 MM
a.
Kaca Rayband 5 mm
1.05
b.
Pekerja
0.015
c.
Tukang Kayu
0.15
Jumlah
Dibulatkan
KC-2
1 M2 PAS. KACA RAYBAND 8 MM
a.
Kaca Rayband 5 mm
1.05
b.
Pekerja
0.015
c.
Tukang Kayu
0.15
Jumlah
Dibulatkan
KC-3
1 M2 PAS. KACA POLOS 5 MM
a.
Kaca Polos 5 mm
1.05
b.
Pekerja
0.015
c.
Tukang Kayu
0.15
Jumlah
Dibulatkan
KC-4
1 M2 PAS. KACA POLOS 8 MM
a.
Kaca Polos 8 mm
1.05
b.
Pekerja
0.015
c.
Tukang Kayu
0.15
Jumlah
Dibulatkan
KC-5
1 M2 PAS. KACA POLOS 10 MM
a.
Kaca Polos 10 mm
1.05
b.
Pekerja
0.015
c.
Tukang Kayu
0.15
Jumlah
Dibulatkan
KC-5
1 M2 PAS. KACA TEMPERED 12 MM
a.
Kaca Tempered 12 mm
1.05
b.
Pekerja
0.015
c.
Tukang Kayu
0.15
Jumlah
Dibulatkan
KS-1
1 BH KUSEN PINTU & JENDELA PJ1
a.
Kusen Aluminium Atas & Antara
45.7
b.
Kusen Aluminium Bawah 4"
18.05
c.
Kaca Tempered t. 12 mm
71.9775
d.
Over Panel Pivot Patch, Top Pa
6
JUMLAH
[4 x 6]
(Rp.)
7
OK
M2
Org
Org
85000
40000
55000
89250
600
8250
98100
98100
OK
M2
Org
Org
240000
40000
55000
252000
600
8250
260850
260850
OK
M2
Org
Org
75000
40000
55000
78750
600
8250
87600
87600
M2
Org
Org
130000
40000
55000
136500
600
8250
145350
145350
M2
Org
Org
145000
40000
55000
152250
600
8250
161100
161100
M2
Org
Org
525000
40000
55000
551250
600
8250
560100
560100
M'
M'
M2
Set
150000
110000
560100
1500000
6855000
1985500
40314598
9000000
OK
OK
OK
e.
113 KS-2
a.
b.
c.
d.
e.
114 KS-3
a.
b.
c.
d.
115 KS-4
a.
b.
c.
d.
e.
f.
g.
h.
I.
j.
116 KS-5
a.
b.
c.
d.
e.
f.
49155098
983102
59138200
59138200 5913820
65052020
65052019
150000 1080000
110000
220000
560100 6351534
1500000 3000000
7651534 153030.7
10804565
10804565 1080456
11885021
11885021
150000 1440000
560100 8468712
1500000 9000000
9908712 198174.2
19106886
19106886 1910689
21017575
21017574
OK
95000 2003550
98100
248193
3000
31800
8000
96000
85000
986000
7500
45000
180000
180000
125000
250000
350000
700000
4540543 454054.3
4994597
4994597 499459.7
5494057
5494057
OK
95000
532000
8000
89600
506440 1276229
15000
200000
30000
90000
200000
60000
g.
h.
117 KS-6
a.
b.
c.
d.
e.
f.
g.
118 KS-7
a.
b.
c.
d.
e.
f.
g.
119 KS-8
a.
b.
c.
d.
e.
f.
g.
120 KS-9
a.
c.
d.
e.
5.04 M2
0.1 Lot
10 %
84282 424781.3
2247829 224782.9
2897393
2897393 289739.3
3187132
3187132
OK
5.2 M'
10.4 M'
1.68 M2
3
1
3.36
0.1
95000
494000
8000
83200
506440 850819.2
Ps
Unit
M2
Lot
10 %
15000
45000
200000
200000
84282 283187.5
1956207 195620.7
2151827
2151827 215182.7
2367010
2367010
OK
5.1 M'
10.2 M'
1.47 M2
3
1
1.47
0.05
95000
8000
573034
Ps
Unit
M2
Lot
10 %
5.1 M'
10.2 M'
1.47 M2
3
1
2.94
0.05
1
1
3
1
Unit
Unit
Ps
Unit
15000
45000
40000
40000
84282 123894.5
1617355 80867.73
1698222
1698222 169822.2
1868044
1868044
95000
484500
8000
81600
260850 383449.5
Ps
Unit
M2
Lot
10 %
484500
81600
842360
15000
45000
200000
200000
84282 247789.1
1442339 72116.93
1514456
1514456 151445.6
1665901
1665901
750000
750000
1500000 1500000
25000
75000
200000
200000
f.
g.
121 KS-10
a.
b.
c.
d.
e.
f.
g.
122 KS-11
a.
b.
c.
d.
e.
f.
g.
123 KS-12
a.
b.
c.
d.
124 KS-13
a.
b.
c.
d.
4.4 M2
0.05 Lot
10 %
60000
2789000
x
4.7 M'
9.4 M'
1.13 M2
2
1
2.26
0.05
95000
446500
8000
75200
260850 294760.5
Ps
Unit
M2
Lot
10 %
3.9 M'
7.8 M'
0.62 M2
2
1
1.24
0.05
15000
30000
200000
200000
84282 190477.3
1236938 61846.89
1298785
1298785 129878.5
1428663
1428663
95000
8000
260850
Ps
Unit
M2
Lot
10 %
2928450
264000
139450
2928450
292845
3221295
3221295
370500
62400
161727
15000
30000
200000
200000
84282 104509.7
929136.7 46456.83
975593.5
975593.5 97559.35
1073153
1073152
OK
15.6
7.8
33.54
0.02
M'
M'
M2
Lot
10 %
14.6
7.3
31.39
0.02
M'
M'
M2
Lot
10 %
150000 2340000
110000
858000
560100 18785754
21983754 439675.1
22423429
22423429 2242343
24665772
24665771
150000 2190000
110000
803000
560100 17581539
20574539 411490.8
20986030
20986030 2098603
23084633
23084632
125 KS-14
a.
b.
c.
d.
e.
f.
g.
h.
126 KS-15
a.
b.
c.
d.
e.
f.
g.
h.
127 KS-16
a.
b.
c.
d.
e.
f.
g.
h.
128 KS-17
a.
b.
c.
d.
129 KS-18
a.
1 BH KUSEN JENDELA J2
Kusen Aluminium 1 1/2 x 3" War
Kaca Polos 5 mm
Karet
Sealant
Daun Jendela Aluminium
Engsel Casemet 16"
Rambuncis
Upah Pasang
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
1 BH KUSEN JENDELA J3
Kusen Aluminium 1 1/2 x 3" War
Kaca Polos 5 mm
Karet
Sealant
Daun Jendela Aluminium
Engsel Casemet 16"
Rambuncis
Upah Pasang
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
1 BH KUSEN JENDELA J4
Kusen Aluminium 1 1/2 x 3" War
Kaca Polos 5 mm
Karet
Sealant
Daun Jendela Aluminium
Engsel Casemet 16"
Rambuncis
Upah Pasang
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
1 BH KUSEN J5
Kusen Aluminium Atas & Bawah
Kaca Tempered t. 12 mm
Kusen Aluminium Tengah/Tegak
Upah Pasang
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
1 BH KUSEN J6
Kusen Aluminium Atas & Bawah
OK
17.8
5.3
23.9
19.8
16.2
4
4
0.05
M'
M2
M'
M'
M'
Ps
Bh
Lot
10 %
150000 2670000
87600
464280
3000
71700
8000
158400
75000 1215000
45000
180000
15000
60000
4819380
240969
5060349
5060349 506034.9
5566384
5566383
OK
9.2
2.4
10.9
13.6
7.2
2
2
0.05
M'
M2
M'
M'
M'
Ps
Bh
Lot
10 %
23.6
7.6
33
23.6
7.8
2
2
0.05
M'
M2
M'
M'
M'
Ps
Bh
Lot
10 %
24.2
43.56
24.2
0.02
M'
M2
M'
Lot
10 %
22 M'
150000 1380000
87600
210240
3000
32700
8000
108800
75000
540000
45000
90000
15000
30000
2391740
119587
2511327
2511327 251132.7
2762460
2762459
150000 3540000
87600
665760
3000
99000
8000
188800
75000
585000
45000
90000
15000
30000
5198560
259928
5458488
5458488 545848.8
6004337
6004336
95000
560100
150000
26696956
2299000
24397956
3630000
533939.1
30860895
30860895 3086090
33946985
33946984
95000 2090000
b.
c.
d.
130 KS-19
a.
b.
c.
d.
e.
f.
g.
h.
131 KS-20
a.
b.
c.
d.
e.
132 KS-21
a.
b.
c.
d.
e.
133 KS-22
a.
b.
c.
d.
e.
Kaca Tempered t. 12 mm
Kusen Aluminium Tengah/Tegak
Upah Pasang
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
1 BH KUSEN JENDELA J7
Kusen Aluminium 1 1/2 x 3" War
Kaca Polos 5 mm
Karet
Sealant
Daun Jendela Aluminium
Engsel Casemet 16"
Rambuncis
Upah Pasang
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
1 BH KUSEN JENDELA J8
Kusen Aluminium 1 1/2 x 3" War
Kaca Polos 5 mm
Karet
Sealant
Upah Pasang
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
1 BH KUSEN JENDELA J9
Kusen Aluminium 1 1/2 x 3" War
Kaca Polos 8 mm
Karet
Sealant
Upah Pasang
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
1 BH KUSEN JENDELA B1
Kusen Aluminium 1 1/2 x 3" War
Kaca Polos 5 mm
Karet
Sealant
Upah Pasang
Jumlah
Keuntungan Max.
=
Jumlah
Dibulatkan
39.6 M2
22 M'
0.02 Lot
10 %
33.8
13.25
50.2
32.4
10.8
2
2
0.05
M'
M2
M'
M'
M'
Ps
Bh
Lot
10 %
560100 22179960
150000 3300000
24269960 485399.2
28055359
28055359 2805536
30860895
30860895
150000 5070000
87600 1160700
3000
150600
8000
259200
75000
810000
45000
90000
15000
30000
7570500
378525
7949025
7949025 794902.5
8743928
8743927
OK
3.6
0.72
3.4
7.2
0.05
M'
M2
M'
M'
Lot
10 %
150000
87600
3000
8000
4819380
x
540000
63072
10200
57600
240969
911841
911841 91184.1
1003025
1003025
OK
17.2
12.24
17.2
34.4
0.05
M'
M2
M'
M'
Lot
10 %
150000 2580000
145350 1779084
3000
51600
8000
275200
4685884 234294.2
4920178
4920178 492017.8
5412196
5412196
OK
3.8
0.66
2.1
3.8
0.05
M'
M2
M'
M'
Lot
10 %
150000
87600
3000
8000
664516
570000
57816
6300
30400
33225.8
697741.8
697741.8 69774.18
767516
767515
134 KS-23
a.
b.
c.
d.
e.
135 PTS
a.
b.
c.
d.
e.
136 RAILL-1
a.
b.
d.
e.
f.
137 RAILL-2
a.
b.
c.
d.
e.
1 BH KUSEN JENDELA B2
Kusen Aluminium 1 1/2 x 3" War
7.7 M'
150000
Kaca Polos 5 mm
1.62 M2
87600
Karet
4.7 M'
3000
Sealant
14 M'
8000
Upah Pasang
0.05 Lot
1423012
Jumlah
Keuntungan Max.
=
10 %
x
1494163
Jumlah
Dibulatkan
1 M2 DINDING PARTISI
1 M2
Panel Double Gypsum t. 9 mm
2 M2
24500
Rangka Pipa Hollow 40X40
1 M'
8000
Rangka Pipa Hollow 40X20
1.5 M'
6000
Upah Pasang dan Alat Bantu
1 M2
5000
Pengecatan dengan cat tembok
2 M2
24468
Jumlah
Keuntungan Max.
=
10 %
x
119936
Jumlah
Dibulatkan
1 M' RAILLING TANGGA PIPA STAINLESS
Pipa Stainless diameter 2"
2 M'
120000
Pipa Stainless diameter 1"
4 M'
80000
Pabrikasi & Pengelasan
1 Lot
75000
Alat Bantu
1 M'
20000
Ongkos pasang & penghalusan
0.1 Lot
635000
Jumlah
Keuntungan Max.
=
10 %
x
718500
Jumlah
Dibulatkan
1 M' HAND RAILLING PADA DINDING PIPA STAINLESS
Pipa Stainless diameter 2"
1 M'
120000
Pipa Stainless diameter 1"
0.2 M'
80000
Peralatan dudukan tiang
2 Bh
20000
Alat Bantu
0.15 M2
10000
Ongkos pasang & penghalusan
0.05 Lot
176000
Jumlah
Keuntungan Max.
=
10 %
x
186300
Jumlah
Dibulatkan
1155000
141912
14100
112000
71150.6
1494163
149416.3
1643579
1643578
49000
8000
9000
5000
48936
119936
11993.6
131929.6
131929
240000
320000
75000
20000
63500
718500
71850
790350
790350
120000
16000
40000
1500
8800
186300
18630
204930
204930