My Awesome Boo

Product
Crepuscule
Banyashimgyong
Hanwha 2013
White Album
Clannad
Making snack with HCN
Aldnoah Zero
Charlotte
Total

selling Price
Cost Price
Grose Margin
$12.00
$6.00
$6.00
$100.00
$50.00
$50.00
$34.00
$17.00
$17.00
$150.00
$75.00
$75.00
$80.00
$40.00
$40.00
$500.00
$250.00
$250.00
$30.00
$15.00
$15.00
$48.00
$24.00
$24.00
$954.00
$477.00
$477.00

Projected Sale by item 2006

Sales

$10,000.00
$9,000.00
$8,000.00
$7,000.00
$6,000.00
$5,000.00
$4,000.00
$3,000.00
$2,000.00
$1,000.00
$0.00

Projected

Product

My Awesome Book Store

Projected Sale by item 2006
Projected Margin 2006$
Projected Margin 2007$
$1,000.00
$6,000.00
$6,300.00
$1,200.00
$60,000.00
$63,000.00
$327.00
$5,559.00
$5,836.95
$456.00
$34,200.00
$35,910.00
$567.00
$22,680.00
$23,814.00
$877.00
$219,250.00
$230,212.50
$570.00
$8,550.00
$8,977.50
$3,800.00
$91,200.00
$95,760.00
$8,797.00
$447,439.00
$469,810.95

em 2006

Projected Ma
Projected Margin 2006$

Projected Margin 2

Projected Sale by item 2006

$21

$66,150.00
$63,000.00
$60,000.00
$37,705.50
$35,910.00
$34,200.00
$25,004.
$23,814.00
$22,680.00
$6,300.00
$6,615.00
$6,000.00
$5,836.95
$6,128.80
$5,559.00

Projected Margin 2008$

$6,615.00
$66,150.00
$6,128.80
$37,705.50
$25,004.70
$241,723.13
$9,426.38
$100,548.00
$493,301.50

Projected Margin
2006$

Projected Margin 2007$

Projected Margin 2008$

$493,301.50
$469,810.95
$447,439.00

$241,723.13
$230,212.50
$219,250.00

$37,705.50
$35,910.00
$34,200.00
$25,004.70
$23,814.00
$22,680.00
5
8.80

$100,548.00
$95,760.00
$91,200.00
$9,426.38
$8,977.50
$8,550.00