Dasar Perhitungan Usage CNG

Usage LPG
1 m3

0.0364

0.210 thd Hasil Goreng Murni

mmbtu
Misal

asumsi
HGM
1 m3

0.8333

kg

1 kg

0.0436

mmbtu

1 mmbtu

22.917

kg

Usage LPG

Cradle 40 feet
rata rata isi
5200 m3

Cradle 20 feet
rata rata isi
3500 m3

189.09

mmbtu

pada suhu 15 C, tekanan 250 bar

4333.3
kg
jika pada suhu dan tekanan lebih rendah dapat berkurang hingga 85 %

3683.3

kg

127.27

mmbtu

2916.7

kg

2479.2

kg

2100.000 kg
91.668 MMBTU
2520.876 m3

% Usage LPG per MMBTU

% Usage LPG per MMBTU
=

10000.000 kg

pada suhu 15 C, tekanan 250 bar

0.917% kg HGM /MMBTU

25.21% kg HGM / m3

( secara analisa )
( secara analisa )

1
1
1

kg
kg
MMBTU

LPG
LPG
LPG

Rp
Rp

MMBTU

CNG

USD

CNG

MMBTU

CNG

MMBTU

27.859

M3 CNG

m3
396600
969900
842100

scf
132.2
323.3
280.7

mmbtu
14.42
35.27
30.62

27503.46740638
27499.2911823079
27501.6329196603

MMSCF

( SCM ) M^3

Usage LPG

0.0436515279
10,000.00
229,087.06
17.0

USD

Rp

12,400.00

IDR

Rp

210,800.00

IDR

28316.8463686774
28316846.3686774
28316.8463686774
35.314667

21% thd Hasil Goreng Murni

Misal
HGM
Usage LPG

10,000 kg
2,100 kg
92 MMBTU

% Usage LPG per MMBTU

Perbandingan Harga
Deskripsi
% Usage LPG per kg
% Usage LPG per MMBTU *
* Harga per MMBTU 17.5 USD

0.917% kg/MMBTU

Harga per satuan

10,000.00
21% Rp
Rp
210,800.00
0.917%

MMBTU
IDR
IDR

2,100
( secara analisa )

Rp
Rp
Rp

HPP per kg
2,100.00
1,932.37
167.63

M3
Liters
Kliters
SCF

Usage LPG
Usage LPG

22% FCC
35% FSPC

Forecast Output per day

FCC
FSPC

10,000
1,000

10,000
1,500

10,000
2,000

10,000
2,500

10,000
3,000

10,000
3,500

10,000
4,000

2,200
350
2,550

2,200
525
2,725

2,200
700
2,900

2,200
875
3,075

2,200
1,050
3,250

2,200
1,225
3,425

2,200
1,400
3,600

96
15
111

96
23
119

96
31
127

96
38
134

96
46
142

96
53
150

96
61
157

Usage LPG ( kg )
FCC
FSPC

Usage LPG ( MMBTU )

FCC
FSPC

1 mmbtu CNG

17.50
HARGA RUPIAH CNG PER MMBTU SESUAI KURS USD

Harga LPG per Kg

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

8,000.00
9,500.00
9,600.00
9,700.00
9,800.00
9,900.00
10,000.00
10,100.00
10,200.00
10,300.00
10,400.00
10,500.00
10,600.00
10,700.00
10,800.00
10,900.00
11,000.00

Harga LPG per MMBTU

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

183,269.64
217,632.70
219,923.57
222,214.44
224,505.31
226,796.19
229,087.06
231,377.93
233,668.80
235,959.67
238,250.54
240,541.41
242,832.28
245,123.15
247,414.02
249,704.89
251,995.76

Rp

11,600.00

Rp

11,700.00

Rp

11,800.00

Rp

11,900.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

203,000.00
203,000.00
203,000.00
203,000.00
203,000.00
203,000.00
203,000.00
203,000.00
203,000.00
203,000.00
203,000.00
203,000.00
203,000.00
203,000.00
203,000.00
203,000.00
203,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

204,750.00
204,750.00
204,750.00
204,750.00
204,750.00
204,750.00
204,750.00
204,750.00
204,750.00
204,750.00
204,750.00
204,750.00
204,750.00
204,750.00
204,750.00
204,750.00
204,750.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

206,500.00
206,500.00
206,500.00
206,500.00
206,500.00
206,500.00
206,500.00
206,500.00
206,500.00
206,500.00
206,500.00
206,500.00
206,500.00
206,500.00
206,500.00
206,500.00
206,500.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

208,250.00
208,250.00
208,250.00
208,250.00
208,250.00
208,250.00
208,250.00
208,250.00
208,250.00
208,250.00
208,250.00
208,250.00
208,250.00
208,250.00
208,250.00
208,250.00
208,250.00

LPG dibandingkan dgn CNG

selisih harga per
MMBTU
Rp
(21,480.36)
Rp
12,882.70
Rp
15,173.57
Rp
17,464.44
Rp
19,755.31
Rp
22,046.19
Rp
24,337.06
Rp
26,627.93
Rp
28,918.80
Rp
31,209.67
Rp
33,500.54
Rp
35,791.41
Rp
38,082.28
Rp
40,373.15
Rp
42,664.02
Rp
44,954.89
Rp
47,245.76

selisih harga per kg

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

(937.65)
562.35
662.35
762.35
862.35
962.35
1,062.35
1,162.35
1,262.35
1,362.35
1,462.35
1,562.35
1,662.35
1,762.35
1,862.35
1,962.35
2,062.35

Analisa Harga CNG dan LPG

Rp
1

kg

LPG

MMBTU

LPG

MMBTU

CNG

kg

LPG

MMBTU

LPG

MMBTU

CNG

kg

LPG

MMBTU

LPG

MMBTU

CNG

kg

LPG

MMBTU

LPG

MMBTU

CNG

11,700.00

43651.527876
0.0436515279
Rp
8,000.00
Rp
183,269.64

IDR
BTU
MMBTU
IDR
IDR

$
Rp

17.50
204,750.00

USD
IDR

Rp

11,700.00

IDR

43651.527876
0.0436515279
Rp
8,500.00
Rp
194,724.00
17.50
204,750.00

USD
IDR

Rp

11,700.00

IDR

Selisih Harga LPG dibandin

Rp

(10,026.00)

Selisih Harga LPG dibandin

Rp

1,428.35

Selisih Harga LPG dibandin

BTU
MMBTU
IDR
IDR

$
Rp

17.50
204,750.00

USD
IDR

Rp

11,700.00

IDR

43651.527876
0.0436515279
Rp
9,500.00
Rp
217,632.70

(21,480.36)

BTU
MMBTU
IDR
IDR

$
Rp

43651.527876
0.0436515279
Rp
9,000.00
Rp
206,178.35

Rp

BTU
MMBTU
IDR
IDR

22.9087055748

Rp
$
Rp

17.50
204,750.00

USD
IDR

12,882.70

Selisih Harga LPG dibandin

Selisih Harga LPG dibanding Harga CNG

Selisih Harga LPG dibanding Harga CNG

Selisih Harga LPG dibanding Harga CNG

Selisih Harga LPG dibanding Harga CNG

QUICK REFERENCE FOR CNG

Parameters
NG GHV

LPG GHV

Diesel GHV

1,252 BTU/scf
44,231 BTU/m3
44.2 BTU/kg
19,800
43,652
23,846,830
23,847

BTU/Lb
BTU/Kg
BTU/m3
BTU/Liter

MFO Price ( M.Bakar )

Diesel Price
LPG Price
CNG Price

=
=
=
=

3,466
5,100
6,500
0.40

Rp/Liter
Rp/Liter
Rp/Kg
USD/LSD

20' GTM Capacity

GTM dead stock

=
=

4,606 m3
5%

Exchange Rate
1 USD

9,200 Rp

1.00 KJ

19,584 BTU/Lb
43,175 BTU/Kg
36,716,300 BTU/m3
36,716 BTU/Liter
9252.51 kcal/liter
38,754 BTU/Liter

MFO

Density NG

0.06749 Lb/ft3
1.08105 Kg/m3
0.03061 Kg/Scf

Density LPG

546.30 Kg/m3

Density Diesel

850.40 Kg/m3

Density Minyak Bakar

( MFO )

990 Kg/m3

34,482.15 BTU/Liter

41,498.02 BTU/m3

1 BTU =
1.00 Liter Diesel
Prajudi:
Harga PGN
Biaya Transportasi
GHV ( Gross Heating Value ) BTU/scf
GTM Kapasitas
GTM Kapasitas (actual)
Dollar

9.5
5000000
1200
0.1
80%
8500

=
=

0.252 kcal

0.831 m3 NG
8,689.50 kcal
$/MMBTU
IDR/Rit
MMSCF
IDR

0.947817 BTU

Harga transportasi GTM

Harga pokok

6.13
15.6274509804

USD/MMBTU
USD/MMBTU

Volume Conversion Diesel - NG

20 KL Diesel
=
734,326,002 BTU
=
586,292 SCF NG
=
0.59 MMSCF NG

1 MMBTU

1 MMBTU

1.00 MMSCF NG

=
=

16,822.46 Kg LPG
16.82 Ton LPG

3.79 20' GTM

=
=
=
=
=
=
=
=

1,000,000
1,252,492,347
34,113
34.11

1 20' GTM Net Cap

Titis Sampurna

SCF NG
BTU NG
L Diesel
KL Diesel

=
=
=

28,692.98 Kg LPG
28.69 Ton LPG

=
=

28,317 m3 NG
6.47 GTM

=
=
=
1 KL MFO

=
=
=

43,651,527.88 BTU
34,851.73 SCF NG
0.03 MMSCF NG
1,188.89 L Diesel
1.19 KL Diesel
0.23 20' GTM
38,754,000 BTU
30,942 SCF NG
0.031 MMSCF NG

=
=
=
=
=
=
=

1 Tube Trailer BAG

1 Ton LPG

=
=
=
=
=
=

=
=

1,000,000.00 BTU
27.2 Liter Diesel
22.9 Kg LPG
798.4 scf CNG
22.6 m3 CNG
0.005 GTM
4,375.70
193,543,118.95
193.54
154,526.39
0.15

m3 NG
BTU NG
MMBTU NG
SCF NG
MMSCF NG

5,271.31 Liter Diesel

5.27 KL Diesel

1 Liter Diesel =

0.830 m3 CNG

1 MMBTU

0.0007984 MMSCF

1 MMBTU

=
=

17.5 USD
157,500 Rp

Trucking
2 GTM =
=
=
=

Bila harga 1 mmbtu 17.5 USD

Pemakaian 1 hari 0.3 mmscfd
0.3 mmscfd
375.75 mmbtu
6,575.65 USD
59,180,861.72 Rp

4,433.82 Kg LPG
4.43 Ton LPG
5,000 m3 CNG
221.16 MMBTU

Harga CNG Titis awal

0.45 USD
12.26 USD

80% yg bisa terpakai

8000 Rp
24.42 USD
Biaya Drying kacang kulit
0.12
960
0.0047
804

NG Titis awal
0.0367163 MMBTU
1 MMBTU
0.0345 MMBTU
1 MMBTU
Biaya Drying kacang kulit
Lt/kg
Solar
Rp
mmbtu/kg
Rp

CNG

Solar / liter

Price Equivalent Diesel - NG

1 L Diesel
=
5,100.00 Rp
=
=
0.55 USD
=
Diesel Price =
0.14 Rp/BTU
=
138,902.88 Rp/MMBTU
=
15.10 USD/MMBTU
1 Kg LPG
LPG Price

=
=
=
=

6,500.00 Rp
=
0.15 Rp/BTU
148,906.59 Rp/MMBTU
16.19 USD/MMBTU

CNG Price

=
=
=
=
=

0.40
3,680.00
0.10
100,227.96
10.89

USD/LSD
Rp/LSD
Rp/BTU
Rp/MMBTU
USD/MMBTU

36,716.30 BTU
36,716.30 BTU

43,651.53 BTU

ref. 1 LSD =

36,716 BTU

Heating Rate
Consumption

8,000,000 Kcal/jam

39960

31,746,560.86 BTU/jam
NHv LPG
NHv LPG

Hv CNG

19,800.00 btu/lb
10,990.32 Kcal/kg
2788.29 BTU/SCF

0.34 Rp/Kcal
3,890.35 Rp/kg

20,424.71 btu/lb

1252.4923474941 Btu/SCF
44.2313444996 BTU/lt

1 KG CNG
1.0315325446 KG LPG
1 KG LPG
0.9694313623 KG CNG
Kebutuhan 1 bln LPG Setara CNG 534817.389741643 KG CNG
Meghitung Density CNG
P=
14.696 Psia
T=
60 F
R=
10.73 Psia ft3/(Lbmol*R)
BM =
23.32 Lb/Lbmol
z=
0.91
Density
0.07 Lb/ft3
1.08 Kg/m3
0.03 Kg/Scf
Kebutuhan 1 bln CNG
17,455,143.40 SCF
17.46 MMSCF
0.58 MMSCFD
1mmscfd
20,424,710,450 BTU

No
1
2
3
4
5
6
7

11,336.87 Kcal/kg

NHV CNG
NHV CNG

Satuan

8
9
10
11
12
13
14
14

520.00 R

44988.349007785
Btu/Kg
0.09 Rp/BTU
86,474.64 Rp/MMBTU
9.40 US$/MMBTU

21,549,599,545.83 KJ
Komparasi CNG dan Solar
Data Efisiensi Burner
LPG
CNG
Harga
LPG
CNG

95%
95%
6,000 Rp/kg
3,890 Rp/kg
Konsumsi

Jam
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19

LPG
766.22
1,532.45
2,298.67
3,064.90
3,831.12
4,597.35
5,363.57
6,129.79
6,896.02
7,662.24
8,428.47
9,194.69
9,960.92
10,727.14
11,493.37
12,259.59
13,025.81
13,792.04
14,558.26

Biaya
CNG
742.80
1,485.60
2,228.41
2,971.21
3,714.01
4,456.81
5,199.61
5,942.42
6,685.22
7,428.02
8,170.82
8,913.62
9,656.43
10,399.23
11,142.03
11,884.83
12,627.63
13,370.43
14,113.24

LPG
4,597,346.19
9,194,692.38
13,792,038.57
18,389,384.77
22,986,730.96
27,584,077.15
32,181,423.34
36,778,769.53
41,376,115.72
45,973,461.91
50,570,808.10
55,168,154.30
59,765,500.49
64,362,846.68
68,960,192.87
73,557,539.06
78,154,885.25
82,752,231.44
87,349,577.63

CNG
2,889,760.46
5,779,520.93
8,669,281.39
11,559,041.85
14,448,802.32
17,338,562.78
20,228,323.24
23,118,083.70
26,007,844.17
28,897,604.63
31,787,365.09
34,677,125.56
37,566,886.02
40,456,646.48
43,346,406.95
46,236,167.41
49,125,927.87
52,015,688.34
54,905,448.80

20
21
22
23
24
720

15,324.49
16,090.71
16,856.94
17,623.16
18,389.38
551,681.54
150,000.00

14,856.04
15,598.84
16,341.64
17,084.44
17,827.25
534,817.39

91,946,923.83
96,544,270.02
101,141,616.21
105,738,962.40
110,336,308.59
3,310,089,257.75

57,795,209.26
60,684,969.73
63,574,730.19
66,464,490.65
69,354,251.11
2,080,627,533.44

Satuan
Item

scf
m
scf
m3
tahun
mmcf
mmBTU
US$
BTU
Hari
KJ
m3
Densitas
Bulan
Joule
Lb
Lb/ft3

Qty

Satuan

0.03 m3
3.281 ft
28.31685 liter
35.32 ft3
365 hari
1,000,000.00 cf
1,000,000.00 BTU
9,500 Rp
0.2520 Kcalorie
24 jam
0.9478 BTU
1000 liter
0.7131 kg/m3
30 hari
0.2388459 calorie
0.454 kg
16.01846 Kg/m3

Penghematan CNG
Rp
1,707,585.73
3,415,171.46
5,122,757.18
6,830,342.91
8,537,928.64
10,245,514.37
11,953,100.10
13,660,685.83
15,368,271.55
17,075,857.28
18,783,443.01
20,491,028.74
22,198,614.47
23,906,200.19
25,613,785.92
27,321,371.65
29,028,957.38
30,736,543.11
32,444,128.84

34,151,714.56
35,859,300.29
37,566,886.02
39,274,471.75
40,982,057.48
1,229,461,724.31
37.1%

Converter
1m

1 m3

=
=
=
=

1 kg

1 watt
1 HP
1 Calories

=
=
=

1 Psi

4.1868000 J

39.37007874 inches
3.2808399 feet
35.3146670
6.2898110
1,000.0000000
264.1720520

ft3
Barrels
Liters
Gallons

1 MMSCF

1 ( SCM ) M^3

2.2046226 lbs
0.0013410
745.7121551
4.1868000
0.0039683
0.0011630

HP
Watt
Joule
BTU
1 BTU =
Watt Hour

6894.757 Pascals
27.67990464 InH2o
2.03602579 InHg
0.06804596 Bar

0.0039683 BTU

1J
1 KJ

0.0009478169
0.9478169485 BTU

1m
m3

10 cm
1000 cm3

1 kg

1000 g

252 Calorie

28,316.85
28,316,846.37
28,316.85
35.3146670

M3
Liters
Kliters
SCF

Dasar Perhitungan Usage CNG

Usage LPG
1 m3

0.0364

0.210 thd Hasil Goreng Murni

mmbtu
Misal

asumsi
HGM
1 m3

0.8333

kg

1 kg

0.0436

mmbtu

1 mmbtu

22.917

kg

Usage LPG

Cradle 40 feet
rata rata isi
5200 m3

Cradle 20 feet
rata rata isi
3500 m3

189.09

mmbtu

pada suhu 15 C, tekanan 250 bar

4333.3
kg
jika pada suhu dan tekanan lebih rendah dapat berkurang hingga 85 %

3683.3

kg

127.27

mmbtu

2916.7

kg

2479.2

kg

2100.000 kg
91.668 MMBTU
2520.876 m3

% Usage LPG per MMBTU

% Usage LPG per MMBTU
=

10000.000 kg

pada suhu 15 C, tekanan 250 bar

0.917% kg HGM /MMBTU

25.21% kg HGM / m3

( secara analisa )
( secara analisa )