ESTOQUE INICIAL

COMPRAS DE MERCADORIA
(+) FRETES
(+) BONIFICAES
(+) IMPOSTOS REC.
(-) ICMS
(-) IPI
(-) DEVOLUES
(-) PERDA/QUEBRA
VALOR ESTOQUE ( = )
(-) ESTOQUE FINAL
VENDA (CUSTO MDIO)
CUSTO MERCADORIA REVENDIDA ( = )

R$
R$
R$
R$
R$
-R$
-R$
-R$
R$
R$
R$
R$
R$

194,500.00
130,000.00
23,400.00
10,000.00
4,000.00
287,100.00
82,620.00
204,480.00
204,480.00

a prazo

a vista

R$ 110,000.00 R$

20,000.00

R$ 110,000.00 R$

20,000.00

R$

130,000.00

MARO
ESTOQUE INICIAL
R$
COMPRAS DE MERCADORIA
R$
(+) FRETES
(+) BONIFICAES
(+) IMPOSTOS REC.
(-) ICMS
(-) IPI
(-) DEVOLUES
(-) PERDA/QUEBRA
R$
VALOR ESTOQUE ( = )
R$
(-) ESTOQUE FINAL
R$
VENDA (CUSTO MDIO) R$
CUSTO MERCADORIA REVENDIDA ( = ) R$
R$

194,500.00
13,000.00

207,500.00
(42,500.00)
250,000.00
250,000.00
8,050.30

a prazo

R$ 110,000.00 R$

20,000.00

R$ 110,000.00 R$

20,000.00

R$

39.73%

cmv

a vista

130,000.00