Você está na página 1de 4

Christopher Parmentier

2014
Homework Assignment 6

March 10,

6-77
Calculation of EUAW for 50000 km a year driven
0.06

Interest Rate
Fuel cost per liter
Average Year Milage
Mileage
Amount of needed liters
Vehicle Cost
Annual amount for fuel
Annual Repairs
Annual Insurance
Useful life
End of useful Life
EUAC
EUAB
EUAW

Calculation of EUAW as a function of Miles

Diesel
0.68
50000
35
1428.571429
24000
971.4285714
900
1000
5
4000
$8,568.94
$709.59
($7,859.36)

Gasoline
0.72
50000
28
1785.714286
19000
1285.714286
700
1000
4
6000
$8,468.95
$1,371.55
($7,097.40)

Km

Miles

Diesel

Gasoline

EUAW Diesel

EUAW Gasoline

Difference

10000
20000
30000
40000
50000
60000
70000
80000
90000
100000
110000
120000
130000
140000
150000
160000
170000
170825
180000
190000
200000
210000
220000
230000
240000
250000
260000
270000
275551.2
280000
290000
300000
310000
320000
330000
340000
350000
360000

6213.71
12427.42
18641.13
24854.84
31068.55
37282.26
43495.97
49709.68
55923.39
62137.1
68350.81
74564.52
80778.23
86991.94
93205.65
99419.36
105633.1
106145.7
111846.8
118060.5
124274.2
130487.9
136701.6
142915.3
149129
155342.8
161556.5
167770.2
171220
173983.9
180197.6
186411.3
192625
198838.7
205052.4
211266.1
217479.9
223693.6

120.7235
241.447
362.1705
482.894
603.6175
724.3411
845.0646
965.7881
1086.512
1207.235
1327.959
1448.682
1569.406
1690.129
1810.853
1931.576
2052.3
2062.259
2173.023
2293.747
2414.47
2535.194
2655.917
2776.641
2897.364
3018.088
3138.811
3259.535
3326.56
3380.258
3500.982
3621.705
3742.429
3863.152
3983.876
4104.599
4225.323
4346.046

159.7811
319.5622
479.3433
639.1245
798.9056
958.6867
1118.468
1278.249
1438.03
1597.811
1757.592
1917.373
2077.154
2236.936
2396.717
2556.498
2716.279
2729.461
2876.06
3035.841
3195.622
3355.403
3515.185
3674.966
3834.747
3994.528
4154.309
4314.09
4402.8
4473.871
4633.652
4793.433
4953.215
5112.996
5272.777
5432.558
5592.339
5752.12

($7,008.65)
($7,129.38)
($7,250.10)
($7,370.82)
($7,491.55)
($7,612.27)
($7,732.99)
($7,853.72)
($7,974.44)
($8,095.16)
($8,215.89)
($8,336.61)
($8,457.33)
($8,578.06)
($8,698.78)
($8,819.50)
($8,940.23)
($8,950.19)
($9,060.95)
($9,181.67)
($9,302.40)
($9,423.12)
($9,543.85)
($9,664.57)
($9,785.29)
($9,906.02)
($10,026.74)
($10,147.46)
($10,214.49)
($10,268.19)
($10,388.91)
($10,509.63)
($10,630.36)
($10,751.08)
($10,871.80)
($10,992.53)
($11,113.25)
($11,233.97)

($5,971.47)
($6,131.25)
($6,291.03)
($6,450.81)
($6,610.59)
($6,770.38)
($6,930.16)
($7,089.94)
($7,249.72)
($7,409.50)
($7,569.28)
($7,729.06)
($7,888.84)
($8,048.63)
($8,208.41)
($8,368.19)
($8,527.97)
($8,541.15)
($8,687.75)
($8,847.53)
($9,007.31)
($9,167.09)
($9,326.87)
($9,486.66)
($9,646.44)
($9,806.22)
($9,966.00)
($10,125.78)
($10,214.49)
($10,285.56)
($10,445.34)
($10,605.12)
($10,764.90)
($10,924.69)
($11,084.47)
($11,244.25)
($11,404.03)
($11,563.81)

Graph of EUAW vs Mileage for both Diesel and Gasoline

($1,037.18)
($998.12)
($959.07)
($920.01)
($880.95)
($841.89)
($802.84)
($763.78)
($724.72)
($685.66)
($646.60)
($607.55)
($568.49)
($529.43)
($490.37)
($451.32)
($412.26)
($409.04)
($373.20)
($334.14)
($295.09)
($256.03)
($216.97)
($177.91)
($138.86)
($99.80)
($60.74)
($21.68)
$0.00
$17.37
$56.43
$95.49
$134.55
$173.60
$212.66
$251.72
$290.78
$329.84

EUAW vs Miles Diven


$0.00

f(x) 50000
=

100000 150000 200000 250000 300000

($2,000.00)
($4,000.00)
($6,000.00)

EUAW

f(x) = - 0.03x - 5811.69

($8,000.00)
($10,000.00)
($12,000.00)
($14,000.00)

Miles
EUAW Diesel

Linear (EUAW Diesel )

EUAW Gasoline

Linear (EUAW Gasoline)

Cross over Value


Crossover

Mile
171220

EUAW
$(10,214.49)

Você também pode gostar