Você está na página 1de 2

Quarter Firm

Price Advertising
Product Development
E-commerce
Production
Training
Process Improvements
Plant Size
Labor (h
ours) Demand (units) Sales (units) Market Share (%)
Revenues
Total Variable Costs
Total Fixed Costs
Total Production Costs Selling/
Gen. Overhead Total All Costs Profit Before Tax
Corporate Income Tax
Net Profit
Cumulative Profit
Quarter Rating Cumulative Rating
Price Elasticity
Marginal Revenue
Avg. Variable Costs
Avg. Tot
al Costs
Marginal Costs Number of Firms Market Price
Market Demand
Market Supply Avg. Profits
Avg. Sales Units
Average Revenues
Average Advertising
Avg. E-commerce Avg. Product Dev.
Avg. Training
Avg. Process Improvements
GDP
CPI
Messages
1
1
$78.20 $3,000.00
$3,000.00
$3,000.00
4100
$1,500.00
$1,500.00
6
7743.21 4839.0 4100.0 17.18 $320,620
.00
$103,410.53
$42,420.00
$145,830.53
$12,000.00
$157,830
.53
$162,789.47
$32,557.89
$130,231.57
$130,231.57
93.71
93.71
-3.17
$51.93 $25.22 $38.50 $43.19 6
$79.33 28171.0
25604.0 $136,858.89
4267.33 $338,438.78
$3,309.58
$3,305.59
$3,325.73
$1,422.85
$1,464.52
102.0 101.0 EVENT: Rental pr
ice of capital will increase next period by 0.2%.
1
2
$80.50 $3,269.94
$3,311.18
$3,509.41
4126
$1,386.20
$1,468.12
6
7864.69 4472.0 4126.0 15.87 $332,143
.00
$104,949.33
$42,420.00
$147,369.33
$12,944.85
$160,314
.19
$171,828.81
$34,365.76
$137,463.05
$137,463.05
98.91
98.91
-3.52
$56.12 $25.44 $38.85 $44.37 6
$79.33 28171.0
25604.0 $136,858.89
4267.33 $338,438.78
$3,309.58
$3,305.59
$3,325.73
$1,422.85
$1,464.52
102.0 101.0 EVENT: Rental pr
ice of capital will increase next period by 0.2%.
1
3
$80.01 $3,722.64
$3,858.37
$3,553.93
4280
$1,329.62
$1,509.29
6
8456.9 4674.0 4280.0 16.59 $342,442
.80
$112,325.50
$42,420.00
$154,745.50
$13,973.85
$168,719
.34
$173,723.45
$34,744.69
$138,978.77
$138,978.77
100.00
100.00
-3.32
$54.35 $26.24 $39.42 $50.70 6
$79.33 28171.0
25604.0 $136,858.89
4267.33 $338,438.78
$3,309.58
$3,305.59
$3,325.73
$1,422.85
$1,464.52
102.0 101.0 EVENT: Rental pr
ice of capital will increase next period by 0.2%.
1
4
$80.67 $4,160.08
$3,550.78
$3,856.77
4154
$1,476.98
$1,278.22
6
7987.13 4586.0 4154.0 16.28 $335,103
.20
$106,491.94
$42,420.00
$148,911.94
$14,322.83
$163,234
.77
$171,868.40
$34,373.68
$137,494.73
$137,494.73
98.93
98.93
-3.40
$55.44 $25.64 $39.30 $45.60 6
$79.33 28171.0
25604.0 $136,858.89
4267.33 $338,438.78
$3,309.58
$3,305.59
$3,325.73
$1,422.85
$1,464.52
102.0 101.0 EVENT: Rental pr
ice of capital will increase next period by 0.2%.
1
5
$77.68 $2,702.36
$2,998.50
$2,841.75
4571
$1,393.56
$1,570.44
6
9760.22 4889.0 4571.0 17.36 $355,075
.28
$128,548.33
$42,420.00
$170,968.33
$11,506.61
$182,474
.94
$172,600.34
$34,520.07
$138,080.27
$138,080.27
99.35
99.35
-3.13
$51.22 $28.12 $39.92 $63.81 6
$79.33 28171.0
25604.0 $136,858.89
4267.33 $338,438.78
$3,309.58
$3,305.59
$3,325.73
$1,422.85
$1,464.52
102.0 101.0 EVENT: Rental pr
ice of capital will increase next period by 0.2%.
1
6
$78.95 $3,002.47
$3,235.55
$3,071.69
4373
$1,450.74
$1,461.07
6
8831.4 4711.0 4373.0 16.72 $345,248
.34
$116,975.66
$42,420.00
$159,395.66
$12,221.52
$171,617
.19
$173,631.16
$34,726.23
$138,904.94
$138,904.94
99.95
99.95
-3.28
$53.35 $26.75 $39.24 $54.64 6
$79.33 28171.0
25604.0 $136,858.89
4267.33 $338,438.78
$3,309.58
$3,305.59
$3,325.73
$1,422.85
$1,464.52
102.0 101.0 EVENT: Rental pr
ice of capital will increase next period by 0.2%.
0
1
$75.11 $3,000.00
$3,000.00
$3,000.00
4100

$1,000.00
$1,000.00
6
7982.29 5087.0
.00
$105,547.94
$42,000.00
$147,547.94
.94
$149,403.06
$29,880.61
$119,522.00
-2.86
$48.42 $25.74 $38.67 $44.09 6
$119,522.00
4100.0 $307,951.00
$3,000.00
0
$1,000.00
$1,000.00
100.0 100.0
eriod. You will be informed of any relevant events in
your decisions.
0
2
$75.11 $3,000.00
$3,000.00
$1,000.00
$1,000.00
6
7982.29 5087.0
.00
$105,547.94
$42,000.00
$147,547.94
.94
$149,403.06
$29,880.61
$119,522.00
-2.86
$48.42 $25.74 $38.67 $44.09 6
$119,522.00
4100.0 $307,951.00
$3,000.00
0
$1,000.00
$1,000.00
100.0 100.0
eriod. You will be informed of any relevant events in
your decisions.
0
3
$75.11 $3,000.00
$3,000.00
$1,000.00
$1,000.00
6
7982.29 5087.0
.00
$105,547.94
$42,000.00
$147,547.94
.94
$149,403.06
$29,880.61
$119,522.00
-2.86
$48.42 $25.74 $38.67 $44.09 6
$119,522.00
4100.0 $307,951.00
$3,000.00
0
$1,000.00
$1,000.00
100.0 100.0
eriod. You will be informed of any relevant events in
your decisions.
0
4
$75.11 $3,000.00
$3,000.00
$1,000.00
$1,000.00
6
7982.29 5087.0
.00
$105,547.94
$42,000.00
$147,547.94
.94
$149,403.06
$29,880.61
$119,522.00
-2.86
$48.42 $25.74 $38.67 $44.09 6
$119,522.00
4100.0 $307,951.00
$3,000.00
0
$1,000.00
$1,000.00
100.0 100.0
eriod. You will be informed of any relevant events in
your decisions.
0
5
$75.11 $3,000.00
$3,000.00
$1,000.00
$1,000.00
6
7982.29 5087.0
.00
$105,547.94
$42,000.00
$147,547.94
.94
$149,403.06
$29,880.61
$119,522.00
-2.86
$48.42 $25.74 $38.67 $44.09 6
$119,522.00
4100.0 $307,951.00
$3,000.00
0
$1,000.00
$1,000.00
100.0 100.0
eriod. You will be informed of any relevant events in
your decisions.
0
6
$75.11 $3,000.00
$3,000.00
$1,000.00
$1,000.00
6
7982.29 5087.0
.00
$105,547.94
$42,000.00
$147,547.94
.94
$149,403.06
$29,880.61
$119,522.00
-2.86
$48.42 $25.74 $38.67 $44.09 6
$119,522.00
4100.0 $307,951.00
$3,000.00
0
$1,000.00
$1,000.00
100.0 100.0
eriod. You will be informed of any relevant events in
your decisions.

4100.0 16.67 $307,951


$11,000.00
$158,547
$0.00 100.00 100.00
$75.11 30522.0 24600.0
$3,000.00
$3,000.0
Read this message each p
advance so you may adjust
$3,000.00
4100
4100.0 16.67 $307,951
$11,000.00
$158,547
$0.00 100.00 100.00
$75.11 30522.0 24600.0
$3,000.00
$3,000.0
Read this message each p
advance so you may adjust
$3,000.00
4100
4100.0 16.67 $307,951
$11,000.00
$158,547
$0.00 100.00 100.00
$75.11 30522.0 24600.0
$3,000.00
$3,000.0
Read this message each p
advance so you may adjust
$3,000.00
4100
4100.0 16.67 $307,951
$11,000.00
$158,547
$0.00 100.00 100.00
$75.11 30522.0 24600.0
$3,000.00
$3,000.0
Read this message each p
advance so you may adjust
$3,000.00
4100
4100.0 16.67 $307,951
$11,000.00
$158,547
$0.00 100.00 100.00
$75.11 30522.0 24600.0
$3,000.00
$3,000.0
Read this message each p
advance so you may adjust
$3,000.00
4100
4100.0 16.67 $307,951
$11,000.00
$158,547
$0.00 100.00 100.00
$75.11 30522.0 24600.0
$3,000.00
$3,000.0
Read this message each p
advance so you may adjust

Você também pode gostar