Escolar Documentos
Profissional Documentos
Cultura Documentos
PEKERJAAN
LOKASI
TH. ANGGARAN
2014
NO
BIAYA
U RA IA N P E K E R JAA N
( Rp )
PEKERJAAN PERSIAPAN
300,000.00
II
III
LINGKUNGAN BANGRAS
292,301,265.25
IV
LINGKUNGAN KARANGLANGKO
101,297,571.78
LINGKUNGAN NYULING
VI
4,586,041,445.11
VII
1,649,852,884.40
VIII
1,630,109,849.77
IX
1,566,955,115.72
LINGKUNGAN UJUNGHYANG
XI
LINGKUNGAN DAUSA
1,453,160,128.96
13,768,536.41
654,038,446.75
37,794,195.85
REAL COST
11,985,619,440.00
PPN 10 %
1,198,561,944.00
JUMLAH
13,184,181,384.00
DIBULATKAN
13,184,181,000.00
TERBILANG : Sebelas Milyar Delapan ratus Sembilan Juta Lima Ratus Tiga Puluh Delapan Ribu Rupiah
Denpasar,
2015
Disiapkan oleh:
Ahli Arsitektur
Drafter
.........................................
: I Wayan Mudita, ST
.........................................
..........................................
Mengetahui :
Kepala Satuan Kerja
Pengembangan Kawasan Permukiman Bali
I NYOMAN SUTRESNA, ST
NIP. 19641103 199703 1 001
PEKERJAAN
LOKASI
TH. ANGGARAN
2014
HARGA
NO
U RAIAN
VOLUME
SATUAN
Rp
PEKERJAAN PERSIAPAN
-
1.00
BH
300,000.00
SUB TOTAL
II
JUMLAH HARGA
( Rp )
300,000.00
300,000.00
1,305.00
221.18
M3
22,820.00
5,047,327.60
1,305.00
M'
542,199.63
707,570,517.15
Pekerjaan Memasang Beton Pracetak Penutup Saluran Type Coper U Heavy 30 x 120 Cm
1,305.00
M'
283,820.99
370,386,391.95
1,305.00
M'
172,764.76
225,458,011.80
531.53
M2
118,679.02
63,081,456.84
559.67
M2
143,679.02
80,412,834.33
5.85
M'
205,741.76
SUB TOTAL
1,203,589.30
1,453,160,128.96
HARGA
NO
U RAIAN
VOLUME
SATUAN
Rp
III
LINGKUNGAN BANGRAS
PENATAAN JALAN LINGKUNGAN DAN SALURAN P =
279.00
47.28
M3
22,820.00
1,078,929.60
232.49
M'
542,199.63
126,055,991.98
Pekerjaan Memasang Beton Pracetak Penutup Saluran Type Coper U Heavy 30 x 120 Cm
232.49
M'
283,820.99
65,985,541.97
279.00
M'
172,764.76
48,201,368.04
120.08
M2
118,679.02
14,250,976.12
118.12
M2
143,679.02
16,971,365.25
4.60
M'
205,741.76
946,412.10
18.00
M3
828,282.00
14,909,076.00
Pekerjaan Siaran
60.00
M2
46,276.40
2,776,584.00
Pekerjaan Plesteran
23.50
M2
47,873.20
SUB TOTAL
IV
1,125,020.20
292,301,265.25
LINGKUNGAN KARANGLANGKO
PENATAAN JALAN LINGKUNGAN DAN SALURAN P =
94.00
15.93
M3
22,820.00
363,522.60
94.00
M'
542,199.63
50,966,765.22
Pekerjaan Memasang Beton Pracetak Penutup Saluran Type Coper U Heavy 30 x 120 Cm
94.00
M'
283,820.99
26,679,173.06
94.00
M'
172,764.76
16,239,887.44
8.84
M2
118,679.02
1,049,122.49
38.46
M2
143,679.02
5,525,894.92
2.30
M'
205,741.76
SUB TOTAL
V
JUMLAH HARGA
( Rp )
473,206.05
101,297,571.78
LINGKUNGAN NYULING
PENATAAN JALAN LINGKUNGAN DAN SALURAN P =
29.00
1.47
M3
22,820.00
33,545.40
58.00
M'
172,764.76
10,020,356.08
13.76
M2
118,679.02
1,633,023.25
12.34
M2
143,679.02
1,772,999.05
1.50
M'
205,741.76
SUB TOTAL
308,612.64
13,768,536.41
HARGA
NO
U RAIAN
VOLUME
SATUAN
Rp
VI
2,570.00
692.72
M3
22,820.00
15,807,870.40
4,440.00
M'
542,199.63
2,407,366,357.20
Pekerjaan Memasang Beton Pracetak Penutup Saluran Type Coper U Heavy 30 x 120 Cm
4,440.00
M'
283,820.99
1,260,165,195.60
700.00
M'
172,764.76
120,935,332.00
4,513.14
M2
138,679.02
625,877,809.76
864.92
M2
163,679.02
141,569,253.65
69.60
M'
205,741.76
SUB TOTAL
VII
192.00
9.79
M3
22,820.00
223,407.80
384.00
M'
172,764.76
66,341,667.84
234.30
M'
118,679.02
27,806,493.21
92.10
M'
143,679.02
13,232,837.28
2.40
M'
205,741.76
SUB TOTAL
1,083.00
244.78
M3
22,820.00
5,585,879.60
1,491.00
M'
542,199.63
808,419,648.33
Pekerjaan Memasang Beton Pracetak Penutup Saluran Type Coper U Heavy 30 x 120 Cm
1,491.00
M'
283,820.99
423,177,096.09
783.40
M'
172,764.76
135,343,912.98
1,612.88
M2
118,679.02
191,415,009.71
321.90
M2
143,679.02
46,250,274.93
192.09
M2
138,679.02
26,638,851.99
63.91
M2
163,679.02
10,460,725.85
12.45
M'
205,741.76
SUB TOTAL
1,103.00
238.46
M3
22,820.00
5,441,657.20
1,538.95
M'
542,199.63
834,419,204.99
Pekerjaan Memasang Beton Pracetak Penutup Saluran Type Coper U Heavy 30 x 120 Cm
1,538.95
M'
283,820.99
436,786,880.20
667.00
M'
172,764.76
115,234,094.92
194.75
M2
118,679.02
23,112,738.17
178.35
M2
143,679.02
25,625,152.33
1,084.70
M2
138,679.02
150,425,127.57
220.90
M2
163,679.02
36,156,694.41
Pekerjaan Memasang Beton Pracetak Type Box Culvert 50 x 50 x 120 Cm, K 350
4.00
M'
354,168.06
1,416,672.22
7.25
M'
205,741.76
SUB TOTAL
1,443.00
223.25
M3
22,820.00
5,094,565.00
1,443.00
M'
542,199.63
782,394,066.09
Pekerjaan Memasang Beton Pracetak Penutup Saluran Type Coper U Heavy 30 x 120 Cm
1,443.00
M'
283,820.99
409,553,688.57
1,443.00
M'
172,764.76
249,299,548.68
589.44
M2
118,679.02
69,954,158.60
338.91
M2
143,679.02
48,694,254.97
9.55
M'
205,741.76
SUB TOTAL
1,964,833.81
1,566,955,115.72
LINGKUNGAN UJUNGHYANG
PENATAAN JALAN LINGKUNGAN DAN SALURAN P =
685.00
91.79
M3
22,820.00
2,094,647.80
479.99
M'
542,199.63
260,249,316.00
Pekerjaan Memasang Beton Pracetak Penutup Saluran Type Coper U Heavy 30 x 120 Cm
479.99
M'
283,820.99
136,230,669.35
890.00
M'
172,764.76
153,760,636.40
475.00
M2
118,679.02
56,372,532.13
309.70
M2
143,679.02
44,497,390.95
4.05
M'
205,741.76
SUB TOTAL
XII
1,491,627.76
1,630,109,849.77
XI
2,561,484.91
1,649,852,884.40
493,780.22
108,098,186.36
IX
14,319,626.50
4,586,041,445.11
VIII
JUMLAH HARGA
( Rp )
833,254.13
654,038,446.75
LINGKUNGAN DAUSA
PENATAAN JALAN LINGKUNGAN DAN SALURAN P =
231.00
192.84
M2
118,679.02
22,886,061.25
103.76
M2
143,679.02
14,908,134.60
SUB TOTAL
37,794,195.85
RE KAPI TULAS I
DAFTAR VOLUME PEKERJAAN
SATKER
PPK
PEKERJAAN
LOKASI
DESA
:
:
:
:
:
NO.
LOKASI PEKERJAAN
Panjang
Pekerjaan
Pekerjaan
Galian
Membuang
Tanah Biasa
Tanah
Pekerjaan
Pekerjaan
Urugan
Urugan
Tanah
Pasir
Kembali
Pekerjaan
Memasang
Beton
Pracetak
Saluran Type
U-Ditch
40x40x60 cm
Unit
Pekerjaan
Pekerjaan
Memasang
Memasang
Beton Pracetak Beton Pracetak
Penutup
Penutup
Saluran Type
Saluran Type
Cover U Heavy Cover U Heavy
30x60 cm
40x60 cm
M3
M3
M3
Unit
221.18
90.44
1,087.48
1,087.48
195.75
1,305.00
531.53
559.67
279.00
47.28
47.28
19.58
232.49
232.49
41.85
279.00
120.08
118.12
94.00
15.93
15.93
4.95
78.33
78.33
14.10
94.00
8.84
38.46
29.00
1.47
1.47
1.74
4.35
58.00
13.76
12.34
3,112.00
633.75
633.75
444.88
4,491.64
4,491.60
51.30
684.00
3,462.76
899.62
1,186.24
196.38
1,368.00
4,491.64
926.70
150.01
150.01
68.67
756.64
756.64
146.79
1,228.40
277.40
275.10
280.60
16.62
2,456.80
756.64
1,103.00
238.46
238.46
113.69
1,282.46
1,282.46
100.05
667.00
194.75
1,084.70
178.35
220.90
1,334.00
1,282.46
1,443.00
223.25
223.25
89.03
1,202.48
1,202.48
216.45
1,443.00
589.44
338.91
###
2,886.00
1,202.48
685.00
91.79
91.79
32.88
399.99
399.99
102.75
890.00
475.00
309.70
###
1,780.00
399.99
###
865.86
LINGKUNGAN BANGRAS
LINGKUNGAN KARANGLANGKO
LINGKUNGAN NYULING
LINGKUNGAN PERUMNAS
7
8
9
LINGKUNGAN UJUNGHYANG
10
LINGKUNGAN DAUSA
231.00
9,207.70
1,623.12
1,623.12
###
9,531.51
9,531.47
M2
39.83
913.22
M'
M2
6,648.40
M2
192.84
5,866.40
M2
2,259.42
103.76
3,126.15
M2
M3
433.90
M2
18.00
11.60
29.60
M2
Beton
Pracetak
Saluran
Type UDitch
40x40x60
cm K.300
221.18
Unit
Pekerjaan
Memasang
Beton
Pracetak
Kanstin
1,305.00
Unit
Pekerjaan
Spesi
Beton
Pracetak
Kanstin
Pekerjaan
Pekerjaan
Pekerjaan
Pekerjaan
Memasang
Memasang
Memasang
Memasang
Beton
Paving Blok
Paving Blok Pekerjaan
Beton
Paving Blok
Paving Blok
Pekerjaan Pekerjaan
Pracetak
Warna
Warna
Pasangan
Pracetak
Warna Natural
Warna Merah
Siaran
Plesteran
Saluran Type
Natural 20x20
Merah
Batu Kali
Kanstein
20x20 tebal 8
20x20 tebal 8
U-Ditch
tebal 8 cm K
20x20 tebal
50x20x15 cm,
cm K 225
cm K 225
30x30x120 cm
300
8 cm K 300
K.225
K.300
M
1
M3
Pekerjaan
Memasang
Beton
Pracetak
Saluran Type
U-Ditch
30x30x60 cm
60.00
52.20
112.20
23.50
15.66
39.16
Buah
Buah
2,610.00
1,087.48
558.00
232.49
188.00
78.33
116.00
13,296.80
Buah
9,531.51
PENGADAAN
Beton
Beton
Pracetak
Pracetak
Penutup
Penutup
Saluran Type Saluran Type
Cover U
Cover U
Heavy 30x60 Heavy 40x60
cm Polos
cm Polos
K.300
K.300
Buah
Buah
Kanstein
Kursi
15x40x60
Cm, K.225
Buah
1,087.48
5.85
232.49
4.60
78.33
2.30
1.50
4,491.60
756.64
1,282.46
7.25
1,202.48
9.55
399.99
4.05
9,531.47
35.10
Ket
PEKERJAAN
LOKASI
TH. ANGGARAN
2014
NO
URAIAN
1
1
2
1 M3 GALIAN TANAH BIASA SEDALAM 1 M
0.750
OH Pekerja
0.025
OH Mandor
1 M3 PEMBUANGAN TANAH
0.330
OH Pekerja
0.010
OH Mandor
OH Pekerja
0.008
OH Mandor
1 M3 URUGAN PASIR
1.200
M3 Pasir Urug
0.300
OH Pekerja
0.010
OH Mandor
1 M3 URUGAN SIRTU
1.200
M3 Sirtu
0.250
OH Pekerja
0.025
OH Mandor
0.432
M3 Pasir Urug
0.780
OH Pekerja
0.390
OH Tukang Batu
0.039
OH Kepala Tukang
0.039
OH Mandor
M3 Batu Kali
M3 Batu kali
M3 Pasir Pasangan
KG Semen 50 kg
3.600
OH Pekerja
1.200
OH Tukang Batu
0.120
OH Kepala Tukang
0.160
OH Mandor
Kg
Semen Portland
0.012
M3 Pasir Pasang
0.300
OH Pekerja
0.150
OH Tukang Batu
0.015
OH Kepala Tukang
0.015
9
10
Kg
0.016
M3 Pasir Pasang
0.300
OH Pekerja
0.150
OH Tukang Batu
0.015
OH Kepala Tukang
0.030
OH Mandor
0.520
14
15
Semen Portland
M3 Koral Beton
1.650
OH Pekerja
0.250
OH Tukang Batu
0.025
OH Kepala Tukang
0.080
OH Mandor
13
Kg
M3 Pasir Beton
0.870
232.000
12
Semen Portland
11
OH Mandor
Kg
Semen Portland
M3 Pasir Beton
0.780
M3 Koral Beton
1.650
OH Pekerja
0.250
OH Tukang Batu
0.025
OH Kepala Tukang
0.080
OH Mandor
Kg
0.150
M3 Kawat Beton
0.070
OH Pekerja
0.070
OH Tukang Besi
0.007
OH Kepala Tukang
0.004
OH Mandor
M2 Paving Blok
0.055
M3 Pasir Urug
0.014
M3 Pasir Pasang
0.120
OH Tukang Batu
0.012
OH Kepala Tukang
0.240
OH Pekerja
0.060
OH Mandor
M2 Paving Blok
0.055
M3 Pasir Urug
0.014
M3 Pasir Pasang
0.120
OH Tukang Batu
0.012
OH Kepala Tukang
0.240
OH Pekerja
0.060
OH Mandor
M2 Paving Blok
16
17
18
19
20
0.055
M3 Pasir Urug
0.014
M3 Pasir Pasang
0.120
OH Tukang Batu
0.012
OH Kepala Tukang
0.240
OH Pekerja
0.060
OH Mandor
M2 Paving Blok
0.055
M3 Pasir Urug
0.014
M3 Pasir Pasang
0.120
OH Tukang Batu
0.012
OH Kepala Tukang
0.240
OH Pekerja
0.060
OH Mandor
M2 Paving Blok
0.055
M3 Pasir Urug
0.014
M3 Pasir Pasang
0.120
OH Tukang Batu
0.012
OH Kepala Tukang
0.240
OH Pekerja
0.060
OH Mandor
M2 Paving Blok
0.055
M3 Pasir Urug
0.014
M3 Pasir Pasang
0.120
OH Tukang Batu
0.012
OH Kepala Tukang
0.240
OH Pekerja
0.060
OH Mandor
0.100
M3 Galian Tanah
0.100
M3 Pasir Urug
0.100
M3 Buangan Tanah
0.120
OH Kepala Tukang
1.200
OH Pekerja
0.060
OH Mandor
1 UNIT PEKERJAAN MEMASANG BETON PRACETAK TYPE BOX CULVERT 50 X 50 X 120 Cm, K 350
0.032
OH Tukang Batu
0.064
OH Pekerja
0.016
OH Mandor
0.123
0.230
0.111
1.000
21
Ls
Alat Bantu
1 M' PEKERJAAN MEMASANG BETON PRACETAK TYPE BOX CULVERT 50 X 50 X 120 Cm, K 350
0.830
0.830
22
1 UNIT PEKERJAAN MEMASANG BETON PRACETAK SALURAN TYPE U - DITCH 30 X 30 X 120 Cm, K 300
0.200
OH Tukang Batu
0.800
OH Pekerja
0.100
OH Mandor
0.300
1.000
23
OH Tukang Batu
0.533
OH Pekerja
0.067
OH Mandor
0.200
27
28
30
Alat Bantu
0.267
OH Tukang Batu
1.067
OH Pekerja
0.133
OH Mandor
0.400
Alat Bantu
1 UNIT PEKERJAAN MEMASANG BETON PRACETAK PENUTUP SALURAN TYPE COPER U - 40 X 120 Cm, K. 300
0.178
OH Tukang Batu
0.711
OH Pekerja
0.089
OH Mandor
0.267
Alat Bantu
1 M' PEKERJAAN MEMASANG BETON PRACETAK SALURAN TYPE U - DITCH 40 X 40 X 120 Cm, K 300
0.125
0.020
M3 Urugan Pasir
0.830
0.830
1 M' PEKERJAAN MEMASANG BETON PRACETAK PENUTUP SALURAN TYPE COPER U - 40 X 120 Cm, K. 300
0.830
0.830
1 M' PEKERJAAN MEMASANG BETON PRACETAK SALURAN TYPE U - DITCH 30 X 30 X 120 Cm, K 300
1.200
29
Ls
1 UNIT PEKERJAAN MEMASANG BETON PRACETAK SALURAN TYPE U - DITCH 40 X 40 X 120 Cm, K 300
1.000
26
Alat Bantu
0.133
1.000
25
Ls
1 UNIT PEKERJAAN MEMASANG BETON PRACETAK PENUTUP SALURAN TYPE COPER U - 30 X 120 Cm, K. 300
1.000
24
0.300
M3 Urugan Pasir
0.830
0.830
1 M' PEKERJAAN MEMASANG BETON PRACETAK PENUTUP SALURAN TYPE COPER U - 30 X 120 Cm, K. 300
0.830
0.830
M2 Kansten Kursi 18 x 40 x 50 cm
0.400
0.072
M3 Galian Tanah
31
32
0.120
OH Kepala Tukang
1.200
OH Pekerja
0.060
OH Mandor
M2 Kansten
0.150
0.100
M3 Galian Tanah
0.100
M3 Pasir Urug
0.120
OH Kepala Tukang
1.200
OH Pekerja
0.060
OH Mandor
M2 Kansten
0.150
0.100
M3 Galian Tanah
0.100
M3 Pasir Urug
0.120
OH Kepala Tukang
1.200
OH Pekerja
0.060
OH Mandor
SA PEKERJAAN
HARGA
SATUAN
Rp
3
HARGA ( RUPIAH )
UPAH
BAHAN
66,000.00
49,500.000
104,000.00
2,600.000
52,100.00
66,000.00
21,780.000
104,000.00
1,040.000
22,820.00
66,000.00
104,000.00
52,100.00
22,820.00
17,332.00
832.000
146,333.00
66,000.00
16,500.000
17,332.00
104,000.00
JUMLAH HARGA
175,599.60
19,800.00
1,040.00
20,840.00
175,599.60
UNTUK 1 M2
231,100.00
66,000.00
104,000.00
1,964.40
277,320.00
16,500.00
2,600.00
19,100.00
142,300.00
277,320.00
296,420.00
170,760.00
146,333.00
63,215.86
66,000.00
51,480.000
83,000.00
32,370.000
92,000.00
3,588.000
104,000.00
196,439.60
4,056.000
91,494.000
233,975.86
142,300.00
170,760.00
184,200.00
103,152.00
1,400.00
325,469.856
189,490.00
66,000.00
237,600.00
83,000.00
99,600.00
92,000.00
11,040.00
104,000.00
16,640.00
364,880.00
1,400.00
463,402.00
8,876.00
184,200.00
2,210.40
66,000.00
19,800.00
83,000.00
12,450.00
92,000.00
1,380.00
828,282.00
104,000.00
1,560.00
35,190.00
1,400.00
2,947.20
66,000.00
19,800.00
83,000.00
12,450.00
92,000.00
1,380.00
3,120.00
36,750.00
11,123.20
1,400.00
305,200.00
186,000.00
96,720.00
160,000.00
108,900.00
83,000.00
20,750.00
92,000.00
2,300.00
104,000.00
8,320.00
140,270.00
1,400.00
541,120.00
96,720.00
160,000.00
124,800.00
66,000.00
108,900.00
83,000.00
20,750.00
92,000.00
2,300.00
8,320.00
140,270.00
13,500.00
546,320.00
2,550.00
66,000.00
4,620.00
83,000.00
5,810.00
92,000.00
644.00
104,000.00
416.00
11,490.00
144,300.00
61,000.00
61,000.00
146,333.00
8,048.32
184,200.00
2,486.70
1,104.00
66,000.00
15,840.00
6,240.00
33,144.00
71,535.02
91,500.00
91,500.00
146,333.00
8,048.32
184,200.00
2,486.70
1,104.00
66,000.00
15,840.00
6,240.00
33,144.00
75,000.00
104,679.02
9,960.00
92,000.00
104,000.00
155,790.00
9,960.00
92,000.00
83,000.00
686,590.00
141,750.00
17,000.00
104,000.00
681,390.00
324,800.00
186,000.00
83,000.00
47,873.20
139,200.00
66,000.00
104,000.00
46,276.40
8,176.00
184,200.00
104,000.00
11,086.40
102,035.02
75,000.00
135,179.02
146,333.00
8,048.32
184,200.00
2,486.70
83,000.00
9,960.00
92,000.00
1,104.00
66,000.00
15,840.00
104,000.00
6,240.00
33,144.00
85,535.02
100,000.00
100,000.00
146,333.00
8,048.32
184,200.00
83,000.00
2,486.70
9,960.00
92,000.00
1,104.00
66,000.00
15,840.00
104,000.00
6,240.00
33,144.00
110,535.02
95,000.00
95,000.00
146,333.00
8,048.32
184,200.00
83,000.00
2,486.70
1,104.00
66,000.00
15,840.00
6,240.00
33,144.00
105,535.02
120,000.00
120,000.00
146,333.00
8,048.32
184,200.00
83,000.00
2,486.70
1,104.00
66,000.00
15,840.00
6,240.00
33,144.00
275,000.00
5,210.00
146,333.00
14,633.30
22,820.00
2,282.00
92,000.00
11,040.00
66,000.00
79,200.00
83,000.00
2,631.10
66,000.00
4,191.00
104,000.00
1,653.60
43,750.00
5,394.38
43,750.00
10,066.88
37,500.00
4,166.25
275,000.00
393,605.30
5,000.00
33,103.20
393,605.30
163,679.02
6,240.00
118,605.30
5,000.00
130,535.02
275,000.00
52,100.00
104,000.00
138,679.02
9,960.00
92,000.00
104,000.00
143,679.02
9,960.00
92,000.00
104,000.00
118,679.02
326,692.40
33,103.20
33,103.20
27,475.66
27,475.66
83,000.00
16,600.00
66,000.00
52,800.00
104,000.00
10,400.00
43,750.00
13,125.00
5,000.00
326,692.40
5,000.00
97,925.00
83,000.00
11,072.20
66,000.00
35,204.40
104,000.00
6,926.40
43,750.00
8,750.00
5,000.00
83,000.00
22,133.33
66,000.00
70,400.00
104,000.00
13,866.67
43,750.00
17,500.00
83,000.00
14,762.93
66,000.00
46,939.20
104,000.00
9,235.20
43,750.00
11,666.67
52,100.00
6,512.50
196,439.60
3,928.79
623,000.00
87,604.00
517090
634,518.29
72,711.32
52,100.00
62,520.00
196,439.60
58,931.88
409,000.00
308,760.00
381,471.32
339,470.00
81,277.75
202,729.63
275,000.00
339,470.00
542,199.63
228,250.00
55,570.99
55,570.99
43,500.00
228,250.00
87,000.00
46,276.40
52,100.00
128,900.00
308,760.00
72,711.32
66,953.00
517,090.00
372,000.00
97,925.00
66,953.00
106,987.00
117,428.29
87,604.00
5,000.00
87,604.00
128,900.00
97,925.00
5,000.00
128,900.00
5,000.00
5,000.00
66,953.00
5,000.00
354,168.06
18,510.56
3,751.20
283,820.99
92,000.00
11,040.00
66,000.00
79,200.00
104,000.00
6,240.00
100,231.20
105,510.56
16,500.00
33,000.00
46,276.40
6,941.46
52,100.00
5,210.00
146,333.00
14,633.30
92,000.00
11,040.00
66,000.00
79,200.00
104,000.00
6,240.00
116,323.30
24,750.00
39,941.46
156,264.76
49,500.00
46,276.40
6,941.46
52,100.00
5,210.00
146,333.00
14,633.30
92,000.00
11,040.00
66,000.00
79,200.00
104,000.00
205,741.76
6,240.00
116,323.30
56,441.46
172,764.76
0
0
0
0
0.83
PEKERJAAN
LOKASI
TH. ANGGARAN
2014
NO
URAIAN
SATUAN
M3
M3
M3
M3
M3
Split Jagung
M3
Split Halus
M3
Kerikil Beton
M3
Kerikil Urug
M3
10
Sirtu
M3
11
Pasir Beton
M3
12
Pasir Urug
M3
13
Pasir Pasang
M3
14
Tanah Urug
M3
15
Limestone
M3
16
M'
17
Portland Cement
KG
18
KG
19
Kawat Beton
KG
20
Paku Usuk
KG
21
Aspal
KG
22
M3
23
Kayu Bakar/Api
24
Sikat Ijuk
25
Sikat Baja
BUAH
26
Solar
LITER
27
Olie
LITER
28
Minyak Begesting
LITER
29
Portland Cement
ZAK
30
Liter
31
M2
32
M2
33
M2
34
M2
35
M2
36
37
Buah
38
Buah
39
Buah
40
Buah
41
Buah
M3
BUAH
M2
42
Beton Pracetak Penutup Saluran Type Cooper U Heavy 30 x 12 x 120 cm Polos K 300
Buah
43
Beton Pracetak Penutup Saluran Type Cooper U Heavy 40 x 12 x 120 cm Polos K 300
Buah
44
Kansten Kursi 18 x 40 x 50 cm
Buah
45
Alat Bantu
Ls
46
Air
Lt
PEKERJAAN
LOKASI
TH. ANGGARAN
2014
NO
URAIAN
SATUAN
MANDOR
HARI
KEPALA TUKANG
HARI
HARI
HARI
HARI
HARI
TUKANG BATU
HARI
TUKANG KAYU
HARI
TUKANG BESI
HARI
10
TUKANG CAT
HARI
11
HARI
12
PEKERJA
HARI
13
MASINIS / OPERATOR
HARI
14
HARI
PEKERJAAN
LOKASI
TH. ANGGARAN
2014
NO
URAIAN
SATUAN
WALLES
HARI
STAMPER
HARI
MOLLEN
HARI
VIBRATOR
HARI
POMPA AIR
HARI
GENZET
HARI
DUMP TRUCK
HARI
TRUCK KAYU
HARI
PICK UP
HARI
10
EXCAVATOR
HARI
11
CRANE
HARI
HARGA
142,300.00
167,000.00
167,055.00
167,055.00
167,055.00
157,200.00
172,725.00
160,000.00
196,666.00
231,100.00
186,000.00
146,333.00
184,200.00
117,333.00
158,000.00
5,500.00
1,400.00
13,500.00
17,000.00
15,000.00
8,850.00
2,200,000.00
212,500.00
20,000.00
35,000.00
5,500.00
35,000.00
18,000.00
70,000.00
13,275.00
61,000.00
91,500.00
75,000.00
95,000.00
100,000.00
120,000.00
24,750.00
33,000.00
16,500.00
409,000.00
623,000.00
275,000.00
372,000.00
43,500.00
5,000.00
20.00
HARGA
104,000.00
92,000.00
92,000.00
93,000.00
90,000.00
80,000.00
83,000.00
88,000.00
83,000.00
78,000.00
66,000.00
66,000.00
148,000.00
117,000.00
HARGA
450,000.00
350,000.00
350,000.00
250,000.00
250,000.00
350,000.00
350,000.00
300,000.00
250,000.00
350,000.00
300,000.00
4,680,000,000.00
4,680,000,000.00
100.00
-
85.00
Batu Gunung / Lokal
Batu Gunung / Lokal Pecah
Batu Gunung / Lokal 5 - 7 CM
Batu Gunung / Lokal 3 - 4 CM
Batu Gunung / Lokal 2 - 3 CM
Split Jagung
Split Halus
Kerikil Beton
Kerikil Urug
Sirtu
Pasir Beton
Pasir Urug
Pasir Pasang
Tanah Urug
Limestone
Meratakan / Normalisasi Tanah
Portland Cement
Besi Beton Polos
Kawat Beton
Paku Usuk
Aspal
Kayu Begesting Meranti
Kayu Bakar/Api
Sikat Ijuk
Sikat Baja
Solar
Olie
Minyak Begesting
Portland Cement
Kerosine / Minyak Tanah
Paving Block T = 6 cm ( K 300) warna natural
Paving Block T = 6 cm ( K 300) warna merah
Paving Block T = 8 cm ( K 225) warna natural
Paving Block T = 8 cm ( K 225) warna merah
Paving Block T = 8 cm ( K 300) warna natural
Paving Block T = 8 cm ( K 300) warna merah
Beton Kansteen 50 x 20 x 15 Cm, K 225
Beton Kansteen 50 x 20 x 15 Cm, K 300
Beton Kansteen 40 x 20 x 10 Cm, K 225
Beton Pracetak Saluran Type U - Ditch 30 x 30 x 120 cm K 300
Beton Pracetak Saluran Type U - Ditch 40 x 40 x 120 cm K 300
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M'
KG
KG
KG
KG
KG
M3
M3
BUAH
BUAH
LITER
LITER
LITER
ZAK
Liter
M2
M2
M2
M2
M2
M2
Buah
Buah
Buah
Buah
Buah
4,680,000,000.00
98.00
147.00
60,000.00
50,000.00
50,000.00
50,000.00
50,000.00
45,000.00
45,000.00
45,000.00
45,000.00
45,000.00
40,000.00
50,000.00
40,000.00
46,000.00
2,025,000.00
81,000.00
142,300.00
167,000.00
167,055.00
167,055.00
167,055.00
157,200.00
172,725.00
160,000.00
196,666.00
231,100.00
186,000.00
146,333.00
184,200.00
117,333.00
158,000.00
5,500.00
1,400.00
13,500.00
17,000.00
15,000.00
8,850.00
2,200,000.00
212,500.00
20,000.00
35,000.00
5,500.00
35,000.00
18,000.00
70,000.00
13,275.00
85,000.00
110,000.00
75,000.00
100,000.00
95,000.00
120,000.00
24,750.00
33,000.00
16,500.00
457,500.00
691,500.00
57,000.00
67,000.00
99,000.00
275,000.00
372,000.00
87000
5000
MANDOR
HK
HK
HK
HK
TUKANG BATU
HK
TUKANG KAYU
HK
TUKANG BESI
HK
TUKANG CAT
HK
MASINIS / OPERATOR
HK
PEKERJA
HK
HK
PEMASAK ASPAL
HK
HK
50,000.00
45,000.00
45,000.00
45,000.00
40,000.00
40,000.00
40,000.00
40,000.00
45,000.00
30,000.00
40,000.00
35,000.00
50,000.00
lebar jalan
Kurang dari 1,5 M'
Lebih Besar 1,5 M' s/d 2,5 M'
Lebih Besar 2,5 M'
Penggunaan Kanstein
P=40, L=10, T=20, K. 225
P=50, L=15, T=20, K. 225
P=50, L=15, T=20, K. 225