Escolar Documentos
Profissional Documentos
Cultura Documentos
A
II
JUMLAH
( TEMPOH : 3 TAHUN )
52,000
22,000.00
18,000.00
12,000.00
Pendapatan Kasar
59,800.00
25,300.00
20,700.00
13,800.00
59,800.00
25,300.00
20,700.00
13,800.00
2,000.00
###
400.00
###
3,200.00
5,600.00
###
###
2,816.00
2,816.00
288.00
268.80
1,680.00
2,016.00
144.00
12,096.00
19.20
1,404.00
159.84
320.00
360.00
400.00
1,600.00
288.00
268.80
480.00
576.00
144.00
5,184.00
19.20
468.00
53.28
320.00
120.00
400.00
1,600.00
720.00
864.00
6,912.00
468.00
53.28
120.00
-
500.00
###
24,071.84
13,237.28
9,137.28
1,697.28
540.00
480.00
1,260.00
720.00
1,080.00
240.00
480.00
180.00
240.00
360.00
150.00
360.00
240.00
360.00
150.00
720.00
240.00
360.00
10,400.00
4,400.00
3,600.00
2,400.00
480.00
160.00
160.00
160.00
14,960.00
6,060.00
4,870.00
4,030.00
39,031.84
19,297.28
14,007.28
5,727.28
3,780.00
1,500.00
1,260.00
500.00
1,260.00
500.00
1,260.00
500.00
480.00
576.00
468.00
53.28
120.00
-
B.
5,280.00
1,760.00
1,760.00
1,760.00
49,911.84
54,903.02
26,657.28
29,323.01
15,767.28
17,344.01
7,487.28
8,236.01
4,896.98
(4,023.01)
(4,023.01)
3,355.99
(667.02)
5,563.99
4,896.98
3,296.58
2,197.95
66.5%
1.04
1.51