RAB - Analisa Harga Satuan

PT.
CARATWARSA HANGANDANA
HARGA SATUAN SUMBER DAYA
SAB
Edisi
: Cdesign PT CARATWARSA HANGANDANA

: 17072003 SD Dps 17 July 2003
Kode Daya
1
Tanggal
Lembar Ke
Dari Lembar
Nama Daya
2
22/07/2003
1.00
5
Satuan
Uang
Harga Satuan
MATERIAL
M001
Alumunium foil
M2
Rp
6075
M002
Alang-alang
M'
Rp
3000
M003
Amplas
lbr
Rp
2400
M004
Asbes bubungan
lbr
Rp
15900
M005
Asbes gelombang(1.8 x 0.81) M2
lbr
Rp
15900
M006
Bambu kecil
Bt
Rp
6600
M007
Bambu petung besar
Bt
Rp
32400
M008
Bambu sedang
Bt
Rp
9000
M009
Bata gosok ex Tulikup
Bj
Rp
870
M010
Bata gosok ex Belayu
Bj
Rp
660
M011
Bata pasang klas 1
Bj
Rp
480
M012
Batako klas 1
Bj
Rp
1200
M013
Batu kali
M3
Rp
60000
M014
Batu karang bukit
M3
Rp
72000
M015
Besi beton dia 10 mm
Ljr
Rp
16725
M016
Ljr
Rp
24225
M017
Ljr
Rp
37350
M018
Ljr
Rp
43350
M019
Ljr
Rp
51300
M020
Besi beton dia 6 mm
Ljr
Rp
6720
M021
Besi beton dia 8 mm
Ljr
Rp
12240
M022
Besi beton
Kg
Rp
4500
M023
Buis diameter 10 cm (1 M)
Bj
Rp
10800
M024
Bj
Rp
12000
M025
Bj
Rp
14400
M026
Buis diameter 25 cm (0.75 M)
Bj
Rp
16800
M027
Bj
Rp
18000
M028
Bj
Rp
21600
M029
Bj
Rp
22800
M030
Cat dasar
Kg
Rp
9000
M031
Cat Emco
Kg
Rp
33000
M032
Cat menie
Kg
Rp
13200
M033
Cat tembok (Decolith)
Kg
Rp
9600
M034
Cat tembok (Paragon)
Kg
Rp
7950
M035
Cat tembok (Vinilex)
Kg
Rp
15600
M036
Celling (0.62 x 2.40) M2
Lbr
Rp
59400
M037
Dempul Impra
Kg
Rp
15990
M038
Engsel kupu-kupu
Ps
Rp
3099
M039
Engsel Nylont
Ps
Rp
6090
M040
Eternit klas 1
M2
Rp
3300
M041
Gedeg kulit klas I
M2
Rp
10800
M042
Gedeg kulit klas II
M2
Rp
9000
M043
Genteng biasa
Bj
Rp
1800
M044
Genteng plentong dicat
Bj
Rp
600
M045
Glass block
Bj
Rp
17100
M046
Grendel
Bh
Rp
2850
M047
Grendel tanam
Bh
Rp
13800
Jl. Tunggul Ametung III/9 Denpasar-Bali, Phone/Fax. No. 62 361 413194, e-mail: cdesign@indo.net.id
M048
Gypsum 9 mm
Lbr
Rp
72000
M049
Gypsum 9 mm weathershield
Lbr
Rp
150000
M050
Kait angin biasa
Bh
Rp
4500
M051
Kawat beton
Kg
Rp
3600
M052
Kawat nyamuk 1 x 1 mm
M2
Rp
9000
M053
Kayu bekisting
M3
Rp
960000
M054
Kayu bekisting papan
M3
Rp
1050000
M055
Kayu Bingkirai
M3
Rp
3015000
M056
Kayu Bingkirai papan
M3
Rp
3570000
M057
Kayu Jati
M3
Rp
7200000
M058
Kayu Jati papan
M3
Rp
10800000
M059
Kayu Kamper
M3
Rp
2970000
M060
Kayu Kamper Papan
M3
Rp
3360000
M061
Kayu Kruing
M3
Rp
2220000
M062
Kayu Kruing papan
M3
Rp
2220000
M063
Kayu Meranti
M3
Rp
1474800
M064
Kayu Meranti papan
M3
Rp
1755000
M065
Seseh
M'
Rp
12300
M066
Keramik Roman Kw. I 10 x 20 (warna muda)
M2
Rp
30300
M067
Keramik Roman Kw. I 10 x 20 (warna tua)
M2
Rp
33000
M068
M2
Rp
32100
M069
M2
Rp
40650
M070
M2
Rp
34200
M071
M2
Rp
33000
M072
M2
Rp
42300
M073
M2
Rp
38100
M074
Keramik Roman Kw. II 10 x 20 (warna muda)
M2
Rp
30600
M075
Keramik Roman Kw. II 10 x 20 (warna tua)
M2
Rp
35400
M076
M2
Rp
30600
M077
M2
Rp
38100
M078
M2
Rp
33000
M079
M2
Rp
30000
M080
M2
Rp
36900
M081
M2
Rp
35700
M082
Keramik Asia Tile Kw. I 10 x 20 (warna muda)
M2
Rp
33600
M083
Keramik Asia Tile Kw. I 10 x 20 (warna tua)
M2
Rp
39000
M084
M2
Rp
35400
M085
Keramik Asia Tile Kw. I 20 x 20 (warna tua)
M2
Rp
35250
M086
M2
Rp
34500
M087
M2
Rp
29400
M088
Keramik Asia Tile Kw. I 30 x320 (warna tua)
M2
Rp
38400
M089
M2
Rp
39000
M090
Keramik Asia Tile Kw. II 10 x 20 (warna muda)
M2
Rp
33600
M091
Keramik Asia Tile Kw. II 10 x 20 (warna tua)
M2
Rp
34800
M092
M2
Rp
31200
M093
M2
Rp
35400
M094
M2
Rp
40800
M095
M2
Rp
27000
M096
M2
Rp
40800
M097
M2
Rp
34800
M098
Keramik Diamond Kw. I 10 x 20 (warna muda)
M2
Rp
29700
M099
Keramik Diamond Kw. I 10 x 20 (warna tua)
M2
Rp
31800
M100
M2
Rp
30300
M101
M2
Rp
38400
M102
M2
Rp
39600
M103
M2
Rp
42000
M104
M2
Rp
42000
M105
M2
Rp
38400
M106
Keramik Diamond Kw. II 10 x 20 (warna muda)
M2
Rp
31200
M107
Keramik Diamond Kw. II 10 x 20 (warna tua)
M2
Rp
34800
M108
M2
Rp
32400
M109
M110
M111
M2
Rp
37800
M112
M2
Rp
42000
M113
M2
Rp
45600
M114
Keramik impero homogeneous dan anti slip 30 x 30 cm
M2
Rp
96000
M115
Kerawang cetak ukuran 12 x 30 cm
M116
Kerikil
M3
Rp
73200
M117
Kloset duduk monoblock KIA
Bh
Rp
960000
M118
Kloset duduk monoblock Toto
Bh
Rp
1158000
M119
Kloset porselin jongkok KIA (standard)
Bh
Rp
81000
M120
Kloset porselin jongkok Toto (Standart)
Bh
Rp
132000
M121
Kran biasa
Bh
Rp
78180
M122
Kunci Anchor Mounteis door 2 slag
Bh
Rp
54000
M123
Kunci kuda besar 2 slag
Bh
Rp
37500
M124
Kunci Yale 2 slag
Bh
Rp
47700
M125
Lem Aibon
Kg
Rp
14400
M126
Limestone
M3
Rp
36000
M127
Mild
Kg
Rp
3900
M128
Minyak cat
Ltr
Rp
9000
M129
Multiplek 12 mm
Lbr
Rp
94500
M130
Multiplek 6 mm
Lbr
Rp
45750
M131
Multiplek 9 mm
Lbr
Rp
99000
M132
Marmer Sulawesi 30 x 30 cm
M2
Rp
144000
M133
Marmer goldesk 30 x 30 cm
M2
Rp
222000
M134
Marmer nero absolute 30 x 30 cm
M2
Rp
222000
M135
Marmer slab goldesk/nero absolute lebar 130 cm
M1
Rp
900000
M136
Nok/Karpus biasa
Bj
Rp
3300
M137
Paku list
Kg
Rp
10590
M138
Paku reng/usuk
Kg
Rp
8700
M139
Paku seng
Bj
Rp
300
M140
Paras buatan (sintesis)
Bj
Rp
2670
M141
Paras gosok Silangkarang
Bj
Rp
4950
M142
Paras krobokan
Bj
Rp
3750
M143
Paras Belayu
Bj
Rp
4500
M144
Pasir beton
M3
Rp
72000
M145
Pasir pasang
M3
Rp
72000
M146
Pasir urug
M3
Rp
54000
M147
Paving blok kelas I
M2
Rp
24500
M148
Paving blok kelas II
M149
Pipa listrik paralon diameter 5/8"
Lj
Rp
3900
M150
Pipa Maspion AW 1
Lj
Rp
19500
M151
Pipa Maspion AW 1/2
Lj
Rp
11520
M152
Pipa Maspion AW 1 1/2
Lj
Rp
36000
M153
Pipa Maspion AW 2
Lj
Rp
51969
M154
Pipa Maspion AW 3
Lj
Rp
94320
M155
Pipa Maspion AW 3/4
Lj
Rp
15300
M156
Pipa Maspion Aw 4
Lj
Rp
136080
M157
Plamir kayu
Kg
Rp
13500
M158
Plamir tembok
Kg
Rp
4458
M159
Playwood 4 mm
Lbr
Rp
34800
M160
Playwood alumunium
Lbr
Rp
66000
M161
Politur
Ltr
Rp
24420
M162
Plolitur Ultra
Ltr
Rp
24780
M163
Politur Pernis
Ltr
Rp
21900
M164
Residu/Teer
Kg
Rp
9600
M165
Semen Gresik
Zak
Rp
27600
M166
Semen Tonasa
Zak
Rp
26400
M167
Semen Padang
Zak
Rp
26400
M168
Semen Tiga Roda
Zak
Rp
26400
M169
Seng BJLS 0.20 gelombang
Lbr
Rp
19725
M170
Sirtu
M3
Rp
68400
M171
Sirap
Ikat
Rp
6000
M172
Tanah urug
M3
Rp
42000
M173
Teak Wood (0.9 x 2.00) m2
Lbr
Rp
50700
M174
Teak Wood (1.20 x 2.40) m2
Lbr
Rp
59190
M175
Tegel PC warna 20/20 cm
M176
Terrasso 30 x 30 cm
M2
Rp
108000
M177
Terrasso 60 x 60 cm
M2
Rp
132000
M178
Kaca Asahi Mass Polos(Clear) 5 mm
M2
Rp
60000
M179
M2
Rp
93600
M180
M2
Rp
135600
M181
M2
Rp
180000
M182
M2
Rp
210000
M183
M2
Rp
574200
M184
M2
Rp
943800
M1841
Kaca Rayben Dark Grey 5 mm
M2
Rp
73800
M185
Kaca Rayben Dark Grey 6 mm
M2
Rp
118200
M186
Kaca Rayben Dark Blue, blue
M2
Rp
85200
M187
Kaca Rayben Grey
M2
Rp
118200
M188
Kaca Rayben Broze
M2
Rp
171000
M189
Kaca Rayben Green
M2
Rp
295200
M190
Kaca Es Mislite
M2
Rp
77400
M191
Cermin Miralux Clear 5 mm
M2
Rp
155400
M192
Cermin Miralux Clear 6 mm
M2
Rp
210000
M193
Cermin Miralux Grey, Dark Grey, Bronze, Blue 5 mm
M2
Rp
210000
M194
Kaca Stopsol Classic Dark blue 5 mm
M2
Rp
255600
M195
Kaca Stopsol Classic Dark Grey 6 mm
M2
Rp
285000
M196
Kaca Stopsol Classic Green 8 mm
M2
Rp
379200
M197
Kaca Tempered Clear 4 mm STD
M2
Rp
182160
M198
M2
Rp
182160
M199
M2
Rp
234960
M200
M2
Rp
356400
M201
Kaca Tempered Clear 8 mm Non STD
M2
Rp
463320
M202
M2
Rp
435600
M203
M2
Rp
566280
M204
M2
Rp
501600
M205
M2
Rp
652080
M206
M2
Rp
1478400
M207
M2
Rp
1533840
M208
M2
Rp
2006400
M209
M2
Rp
2061840
M210
Kaca Tempered Warna 5 mm STD
M2
Rp
221760
M211
M2
Rp
267960
M212
M2
Rp
409200
M213
Kaca Tempered Warna 8 mm Non STD
M2
Rp
531960
M214
M2
Rp
580800
M215
M2
Rp
756360
M216
M2
Rp
679800
M217
M2
Rp
881760
M218
Kaca Tempered Stopsol 5 mm STD
M2
Rp
353760
M219
M2
Rp
467280
M220
M2
Rp
682440
M221
Kaca Tempered Stopsol 8 mm Non STD
M2
Rp
887040
M222
M2
Rp
1008480
M223
M2
Rp
1310760
M224
M2
Rp
1135200
M225
M2
Rp
1475760
M226
Engsel Hings Kend E 171
Bh
Rp
1352400
M227
Engsel Door handle Kend GHD 0003 D32x300
Bh
Rp
1600800
M228
Engsel Lock case Kend US 2210
Bh
Rp
734850
M229
Engsel Floor Hings 60221
Bh
Rp
1453600
M230
Engsel Kend PT 2224 top
Bh
Rp
82800
M231
Engsel Kend PT 2220 top
Bh
Rp
425500
M232
Engsel Kend PT 2210/C bottom
Bh
Rp
425500
M233
Engsel Barrelt bolt US 1219
Bh
Rp
353050
M234
Assesories Door Closer Cisa
M235
Assesories Door Closer
M236
Assesories Door Stoper
M237
Assesories Rel Hilaldam
M239
Kran Wastafel Toto
M240
Kran bathtub w/ retracable
M241
Kran bidet
M242
Kran shower panas + dingin
M243
Kran bathtub + Shower w/ mixer
M244
Kran Kitchen
M245
Kran taman
M246
Keramik Ceramduro
M2
Rp
96000
M247
Wood Filter
Kg
Rp
24000
M248
Ultran P 01/P 03
Kg
Rp
30000
M249
Ultran Top Coat
Kg
Rp
30000
M250
Thinner Up
Lt
Rp
9000
M251
Sand paper
Lbr
Rp
3600
M252
Closet body C 4361
Unit
Rp
1832000
M253
Tank cover C 436 CR
Unit
Rp
280000
M254
Tank trim w/o stop valve TS 436 SRXNWS
Unit
Rp
1784000
M255
Seat & cover w/ plastic hinges TC 272 N
Unit
Rp
220000
M256
Stop valve w/ flexible hose TS 251 FT2
Unit
Rp
106000
M257
Seal gasket & flange T53 P 100
Unit
Rp
62000
M258
Screw & cap set T 53 DSR
Unit
Rp
16000
M259
Shower spray w/ tap type TX 403 SV3
Unit
Rp
262000
M260
Euro dual flush S-trap closet body CW 660 J
Unit
Rp
474000
M261
Euro low tank SW 660 IJ
Unit
Rp
180000
M262
Euro tank cover SW 660 CRJ
Unit
Rp
65000
M263
Dual flush tank trim w/o stop valve TX 212 CWS
Unit
Rp
346000
M264
Seat & cover w/ plastic hinges TC 262 N
Unit
Rp
140000
M265
Stop valve w/ flexible hose TS 251 FT2
Unit
Rp
106000
M266
Slip in flange TX 215 C
Unit
Rp
47000
M267
Screw & cap set T 53 DS
Unit
Rp
12000
M268
Shower spray w/ tap type TX 403 SV3
Unit
Rp
262000
M269
Grass blok
Bh
Rp
1750
M270
Kansteen beton
Bh
Rp
65000
M271
Kayu papan Albasiah
M3
Rp
3250000
M272
Besi baja
kg
Rp
4500
SUBKONT
S12213
Biaya pemadatan
M2
Rp
6300
S21733
Perekat PC 1 : 3
M3
Rp
495540
S21823
Beton cor 1 : 2 : 3
M3
Rp
461035.2
S26414
Finishing lasur EL 501
M2
Rp
34210
hari
Rp
30000
UPAH
U001
Kepala tukang batu
U002
Kepala tukang besi
hari
Rp
30000
U003
Kepala tukang cat
hari
Rp
30000
U004
Kepala tukang kayu
hari
Rp
33000
U005
Mandor
hari
Rp
30000
U006
Pekerja
hari
Rp
24000
U007
Tukang batu
hari
Rp
26400
U008
Tukang besi
hari
Rp
27000
U009
Tukang cat
hari
Rp
27000
U010
Tukang gali
hari
Rp
25200
U011
Tukang kayu
hari
Rp
30000
U012
Finishing polish
M2
Rp
36000
U013
Polituran Ultran P-01/P-03
M2
Rp
55000
U014
Pasangan paras cetak
M2
Rp
69000
U015
Closet
Unit
Rp
100000
U016
Pintu kaca
Unit
Rp
200000
U017
Pasang paving
M3
Rp
6125
U018
Pasang grassblok
M3
Rp
437.5
Code
1
11110
11120
11130
11210
11310
11320
11330
11410
12110
12120
12210
12310
12320
12410
12420
12430
12440
12510
12520
12530
12610
12620
12710
12720
12810
12820
12830
12910
12920
13110
13210
13310
13410
21110
21210
21220
21230
21310
21314
21410
21414
21420
21424
21430
21434
21510
21520
21530
21540
21610
21614
21620
21624
21710
21720
21730
21810
21820
21830
21840
22110
22120
22210
22220
22230
22310
22320
22410
22420
22430
Description
Code
3
2
Bongkar lantai keramik/marmer / M2
Bongkar dinding bata tebal 1 batu / M2
Bongkar dinding bata tebal 1/2 batu / M2
Mengupas plesteran / M2
Menurunkan atap genteng/sirap / M2
Menurunkan atap seng / M2
Menurunkan rangka atap dari kayu / M2
Membongkar kuda-kuda dari kayu / M3
Galian tanah biasa / M3
Galian tanah keras / M3
Pemadatan & perataan tanah bekas galian / M3
Urugan tanah dipadatkan / M
Urugan pasir / M
Pekerjaan Amparan Batu Pecah Mesin t = 8 cm / m3
Pekerjaan pasang Pavingblok t = 8cm / m3
Pekerjaan pasang Grassblok t = 10 cm / m3
Pekerjaan pasang Kansteen Beton / m3
Pekerjaan pasang pondasi batu belah 1 : 5 / m3
Pekerjaan pasang batu kosongan / m3
Pekerjaan lantai kerja 1 : 3 : 5 / m3
Pekerjaan Cor Sitemix K 225 / m3
Pekerjaan Besi beton terpasang U = 24 / kg
Pekerjaan Besi beton terpasang U = 40 / kg
Pekerjaan Bekisting dengan Multiplex t=12 mm / m2
Pekerjaan Bekisting dengan Multiplex t=9 mm / m2
Pekerjaan pasang Stoot Werk / m2
Pekerjaan Bekisting dengan papan terentang / m2
Pekerjaan Lantai Rabat Beton Tumbuk 1 : 3 : 5 / m3
Pekerjaan Kuda-kuda baja / kg
Pekerjaan Plat baja / kg
Pekerjaan Kuda-kuda Profil baja / kg
Pekerjaan Gording baja / kg
Pasangan batu kosong / M3
Pasangan batu kali 1 : 4 / M3
Pasangan traseram bata merah 1 : 2 / M3
Pas. Dinding batu bata / M2
Pasangan bata merah 1:3 / M3
Plesteran 1:2 / M2
Plesteran 1:4 / M2
Plesteran 1:5 / M2
Plesteran 1:6 / M2
Pasangan bataco 1 : 2 / M3
Siaran PC 1 : 2 / M3
Perekat PC / M3
Beton rabat cor 1 : 3 : 5 / m3
Beton cor 1 : 2 : 3 / m3
Beton cor 1 : 2.5 : 2.5 / m3
Beton cycloof 1 : 2 : 3 / m3
Pekerjaan kayu kap kruing / M3
Pekerjaan kayu kap bingkirai / M3
Pasangan usuk kruing 5/7 / M2
Pasangan usuk bingkirai 5/7 / M2
Pasangan usuk bambu / M2
Pasang reng bingkirai 3/2 / M2
Pasang reng kruing 3/2 / M2
Pekerjaan papan kolong / Listplank 6/12 / M1
Kayu Bingkirai 12/12
Pekerjaan kayu 6/12 cm / M1
cdesign@12/02/2015
11113
11123
11133
11213
11333
11323
11333
11413
12113
12123
12213
12313
12323
12413
12423
12433
12443
12513
12523
12533
12613
12623
12713
12723
12813
12823
12833
12913
12923
13113
13213
13313
13413
21113
21213
21223
21233
21313
21314
21413
21414
21423
21424
21433
21434
21513
21523
21533
21543
21613
21614
21623
21624
21713
21723
21733
21813
21823
21833
21843
22113
22123
22213
22223
22233
22313
22323
22413
22423
22433
Page 7 of 16
Total price
4
5,940.00
35,640.00
8,415.00
1,402.50
2,400.75
1,617.00
2,400.75
331,980.00
21,615.00
43,230.00
6,930.00
86,559.00
79,530.00
91,476.00
36,382.50
12,512.50
126,220.82
198,627.00
113,067.90
322,367.76
379,513.20
386,403.60
6,837.60
6,837.60
82,690.41
82,690.41
54,054.00
136,669.50
346,171.32
7,467.08
1,801.80
73.60
6,767.15
145,035.00
347,293.32
344,652.00
325,527.84
644,302.30
64,430.23
622,636.34
62,263.63
600,970.39
60,097.04
577,192.31
57,719.23
24,142.80
22,500.72
21,933.12
21,616.32
398,483.45
39,848.34
374,163.77
37,416.38
17,202.24
16,657.87
49,554.00
410,778.72
46,103.52
511,117.20
#N/A
4,033,920.00
5,083,320.00
35,417.25
46,435.95
25,141.05
13,751.10
11,232.54
41,552.28
326,336.47
#N/A
Connect to
5
12213
21823
26414
26141
22510
22520
22610
22620
22630
22640
22710
22720
22810
22820
23110
23120
23130
23210
23220
24110
24210
24220
24230
24240
24250
24260
24270
24280
25110
25120
25210
25220
25230
25310
25410
25420
25430
25510
25610
25620
25630
25710
25810
26110
26210
26310
26410
26414
26510
31110
31210
Pekerjaan kosen pintu / jendela biasa / M3

Pekerjaan kosen model baru / Style Bali / M3
Pekerjaan daun pintu / Jendela kelam / M2
Pekerjaan daun pintu / jendela kaca / M2
Pekerjaan Daun pintu teakwood / M2
Pasangan krepyak / M2
Pergola 3/15 / M2
Pergola 6/12 / M2
Pintu Kaca w/ engsel tembok / Unit
Pintu Kaca w/ engsel floor / Unit
Pasangan atap genteng / M2
Pasangan atap sirap / M2
Pasangan atap seng / asbes gelombang / M2
Pasangan genteng bubungan / M1
Pasangan bubungan asbes
Pasangan plafond gedeg / m2
Pas. Plafond teakwood 1.20 x 2.4 / M2
Pas. Plafond Playwood 4 mm / M2
Pas. Plafond Ceilling Teak 0.62 x 2.4 / M2
Pas. Plafond Eternit Kls 1 / M2
Pas. Plafond Gypsum 9 mm / M2
Pas. Plafond Gypsum 9 mm weathershield / M2
Pas. Plafond Cornice/skirting Kayu bingkirai 2/12 / M2
Pas. Plafond Cornice/skirting Kayu bingkirai 4/6 / M2
Pekerjaan pasangan lantai tegel
Pas.lantai Keramik 20 x 20 kls I (warna muda) / M2 ( Asia Tile Kw.I )
Pas.lantai Keramik 10 x 20 kls I (warna tua) / M2 ( Asia Tile Kw.I )
Pas.lantai Keramik 30 x 30 kls I homogeneuos, anti slip / M2 ( Asia Tile Kw.I )
Pas.lantai Granite 30 x 30 Goldesk / M2 ( Asia Tile Kw.I )
Pas.lantai Marmer 30 x 30 cm / M2 ( Asia Tile Kw.I )
Pas.lantai Terrasso 30 x 30 cm / M2 ( Asia Tile Kw.I )
Pas.lantai Terrasso 60 x 60 cm / M2 ( Asia Tile Kw.I )
Pas.lantai Keramik Ceramduro / M2 ( Asia Tile Kw.I )
Pekerjaan cat menie ( 1 x ) / M2
Pekerjaan mengecat (1x cat dasar, 2x cat halus, memplamur dan gosok)
Pekerjaan laburan Cat (1x plamur + 2x cat)
10 M2 POLITURAN ULTRAN P-01/P-03
#N/A
Pasangan paras cetak / M2
Closet TOTO C 436
Closet TOTO SW 660 J / CW 660 J
cdesign@12/02/2015
Page 8 of 16
22513
22523
22613
22623
22633
22643
22713
22723
22813
22823
23113
23123
23133
23213
23223
24113
24213
24223
24233
24243
24253
24266
24273
24283
25113
25123
25213
25223
25233
25313
25413
25423
25433
25513
25613
25623
25633
25713
25813
26113
26213
26313
26413
26414
26513
31113
31213
5,212,680.00
5,635,080.00
244,744.50
368,289.90
278,694.90
398,083.13
#N/A
#N/A
6,850,358.68
7,684,265.60
51,117.00
22,555.50
21,945.00
#N/A
19,800.00
59,558.40
84,869.40
74,674.38
105,865.98
63,757.98
90,223.98
122,827.98
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
#N/A
8,259.90
24,667.50
20,527.65
376,310.00
#N/A
134,244.83
5,128,200.00
1,905,200.00
26414
21733
42464
42464
21733
21733
21733
21733
21733
21733
21733
21733
21733
21733
21733
21733
21733
21733
21733
PT. CARATWARSA HANGANDANA

SAB
Edisi
Tanggal
: 17072003 SD Dps 17 July 2003
Kode
S. Daya / Kegiatan
Qty
Lembar Ke
Dari Lembar
22/07/2003
1.00
5
Harga Satuan
Upah
Bahan
Sub Total
PEKERJAAN BONGKARAN
K11110
U006
U005
K11111
K11112
K11113
K11120
U006
U005
K11121
K11122
K11123
Bongkar lantai keramik/marmer / M2

Pekerja
Mandor
Summary
10% Profite
Total
24,000.0000
30,000.0000
4,800.00
600.00
5,400.00
4,800.00
600.00
5,400.00
540.00
5,940.00
28,800.00
3,600.00
32,400.00
3,240.00
35,640.00
7,200.00
450.00
7,650.00
765.00
8,415.00
1,200.00
75.00
1,275.00
127.50
1,402.50
480.00
300.00
780.00
78.00
858.00
1,200.00
270.00
1,470.00
147.00
1,617.00
Bongkar dinding bata tebal 1 batu / M2

1.2000 ls
0.1200 ls
Pekerja
Mandor
Summary
10% Profite
Total
K11130 Bongkar dinding bata tebal 1/2 batu /

M2
U006 Pekerja
U005 Mandor
K11131 Summary
K11132 10% Profite
K11133 Total
K11210
U006
U005
K11211
K11212
K11213
Mengupas plesteran / M2
Pekerja
Mandor
Summary
10% Profite
Total
K11310
U006
U005
K11311
K11312
K11313
Menurunkan atap genteng/sirap / M2

Pekerja
Mandor
Summary
10% Profite
Total
K11320
U006
U008
K11321
K11322
K11323
Menurunkan atap seng / M2

Pekerja
Tukang besi
Summary
10% Profite
Total
K11330
U011
U004
U006
U005
K11331
K11332
K11333
0.2000 ls
0.0200 ls
0.3000 ls
0.0150 ls
0.0500 ls
0.0025 ls
0.0200 ls
0.0100 ls
0.0500 ls
0.0100 ls
24,000.0000
30,000.0000
24,000.0000
30,000.0000
24,000.0000
30,000.0000
24,000.0000
30,000.0000
24,000.0000
27,000.0000
28,800.00
3,600.00
32,400.00
7,200.00
450.00
7,650.00
1,200.00
75.00
1,275.00
480.00
300.00
780.00
1,200.00
270.00
1,470.00
Menurunkan rangka atap dari kayu / M2

Tukang kayu (dipakai lagi)
Kepala tukang (dipakai lagi)
Pekerja
Mandor
Summary
10% Profite
Total
0.0250
0.0025
0.0500
0.0050
ls
ls
ls
ls
30,000.0000
33,000.0000
24,000.0000
30,000.0000
750.00
82.50
1,200.00
150.00
2,182.50
750.00
82.50
1,200.00
150.00
2,182.50
218.25
2,400.75
K11410
U011
U004
U006
U005
K11411
K11412
K11413
Membongkar kuda-kuda dari kayu / M3

Tukang kayu
Kepala tukang
Pekerja
Mandor
Summary
10% Profite
Total
6.0000
0.6000
4.0000
0.2000
ls
ls
ls
ls
30,000.0000
33,000.0000
24,000.0000
30,000.0000
180,000.00
19,800.00
96,000.00
6,000.00
301,800.00
180,000.00
19,800.00
96,000.00
6,000.00
301,800.00
30,180.00
331,980.00
PEKERJAAN GALIAN DAN URUGAN

K12110
U010
U005
K12111
K12112
K12113
Galian tanah biasa / M3

Tukang gali
Mandor
Summary
10% Profite
Total
K12120
U010
U005
K12121
K12122
K12123
Galian tanah keras / M3

Tukang gali
Mandor
Summary
10% Profite
Total
K12210
U006
U005
K12211
K12212
K12213
Pemadatan & perataan tanah bekas

galian / M3
Pekerja
Mandor
Summary
10% Profite
Total
K12310
M172
12213
U006
U005
K12311
K12312
K12313
Urugan tanah dipadatkan / M

Tanah urug
Biaya pemadatan
Pekerja
Mandor
Summary
10% Profite
Total
K12320
M146
U006
U005
K12321
K12322
K12323
Urugan pasir / M
Pasir urug
Pekerja
Mandor
Summary
10% Profite
Total
0.7500 ls
0.0250 ls
1.5000 ls
0.0500 ls
0.2500 ls
0.0100 ls
1.200
3.000
0.300
0.010
25,200.0000
30,000.0000
25,200.0000
30,000.0000
24000.0000
30000.0000
m3
m2
ls
ls
1.2000 M3
0.3000 ls
0.0100 ls
42,000.000
6,930.000
24,000.000
30,000.000
54,000.0000
24,000.0000
30,000.0000
18,900.00
750.00
19,650.00
37,800.00
1,500.00
39,300.00
6,000.00
300.00
6,300.00
18,900.00
750.00
19,650.00
1,965.00
21,615.00
37,800.00
1,500.00
39,300.00
3,930.00
43,230.00
6,000.00
300.00
6,300.00
630.00
6,930.00
50,400.00
20,790.00
7,200.00
300.00
7,500.00
71,190.00
64,800.00
7,200.00
300.00
7,500.00
64,800.00
50,400.00
20,790.00
7,200.00
300.00
78,690.00
7,869.00
86,559.00
64,800.00
7,200.00
300.00
72,300.00
7,230.00
79,530.00
BETON BERTULANG
K12410
M116
U006
K12411
K12412
K12413
Pekerjaan Amparan Batu Pecah Mesin t

= 8 cm / m3
Batu pecah Mesin 5/7
Pekerja Trampil (Gali, Ampar & urug)
Summary
10% Profite
Total
Pekerjaan pasang Pavingblok t = 8cm /

K12420 m3
M147 Pavingblok t = 8 cm
1.100
0.110
1.100
ls
m2
73,200.000
24,000.000
24,500.000
80,520.00
2,640.00
2,640.00
80,520.00
80,520.00
2,640.00
83,160.00
8,316.00
91,476.00
26,950.00
26,950.00
Send Bidding
Upah pasang paving
Upah stamper
K12421 Summary
K12422 10% Profite
K12423 Total
U017
Pekerjaan pasang Grassblok t = 10 cm /

K12430 m3
M269 Grassblok t = 10cm
Send Bidding
U018 Upah pasang grassblok
Upah stamper
K12431 Summary
K12432 10% Profite
K12433 Total
K12440
M270
U007
U001
U006
U005
K12441
K12442
K12443
K12510
M165
M013
M145
U007
U001
U006
U005
K12511
K12512
K12513
K12520
M013
U007
U001
U006
U005
K12521
K12522
K12523
K12530
M165
M116
M114
U007
U001
U006
U005
K12531
K12532
K12533
1 m2
1.00 m2
1 m2
0
6,125.00
0
6,125.00
6,125.00
6.2500
bh
1 m2
1.00 m2
1 m2
1750.0000
0
437.50
0
26,950.00
10,937.50
437.50
437.50
10,937.50
6,125.00
33,075.00
3,307.50
36,382.50
10,937.50
437.50
11,375.00
1,137.50
12,512.50
Pekerjaan pasang Kansteen Beton / m3

Kansteen beton
Tukang batu
Kepala tukang batu
Pekerja
Mandor
Summary
10% Profite
Total
Pekerjaan pasang pondasi batu belah 1
: 5 / m3
Semen gresik
Batu belah
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
Summary
10% Profite
Total
1.6670
0.0080
0.0010
0.2500
0.0050
1.0800
1.2000
0.4400
0.5000
0.1125
1.2500
0.0169
bh
ls
ls
ls
ls
Zak
m3
m3
ls
ls
ls
ls
65000.0000
26400.0000
30000.0000
24000.0000
30000.0000
27600.0000
60000.0000
72000.0000
26400.0000
30000.0000
24000.0000
30000.0000
108,355.00
211.20
30.00
6,000.00
150.00
6,391.20
108,355.00
29,808.00
72,000.00
31,680.00
13,200.00
3,375.00
30,000.00
507.00
47,082.00
133,488.00
108,355.00
211.20
30.00
6,000.00
150.00
114,746.20
11,474.62
126,220.82
29,808.00
72,000.00
31,680.00
13,200.00
3,375.00
30,000.00
507.00
180,570.00
18,057.00
198,627.00
Pekerjaan pasang batu kosongan / m3

Batu belah
Tukang batu
Kepala tukang batu
Pekerja
Mandor
Summary
10% Profite
Total
Pekerjaan lantai kerja 1 : 3 : 5 / m3
Semen gresik
Batu split 2/3 (peah mesin)
Pasir beton I
Tukang batu
Kepala tukang batu
Pekerja
Mandor
Summary
10% Profite
Total
K12610 Pekerjaan Cor Sitemix K 225 / m3

M165 Semen
M116 Batu split 2/3 (peah mesin)
1.2000
0.5625
0.0750
0.5000
0.0563
3.9560
0.9300
0.5500
0.5000
0.0500
2.0000
0.0100
6.8000
0.8100
m3
ls
ls
ls
ls
Zak
m3
m3
ls
ls
ls
ls
Zak
m3
60000.0000
26400.0000
30000.0000
24000.0000
30000.0000
27600.0000
73200.0000
96000.0000
26400.0000
30000.0000
24000.0000
30000.0000
27600.0000
73200.0000
72,000.00
14,850.00
2,250.00
12,000.00
1,689.00
30,789.00
72,000.00
109,185.60
68,076.00
52,800.00
13,200.00
1,500.00
48,000.00
300.00
63,000.00
230,061.60
187,680.00
59,292.00
72,000.00
14,850.00
2,250.00
12,000.00
1,689.00
102,789.00
10,278.90
113,067.90
109,185.60
68,076.00
52,800.00
13,200.00
1,500.00
48,000.00
300.00
293,061.60
29,306.16
322,367.76
187,680.00
59,292.00
M114
U007
U001
U006
U005
K12611
K12612
K12613
Pasir beton I
Tukang batu
Kepala tukang batu
Pekerja
Mandor
Summary
10% Profite
Total
K12620
M165
M116
M114
U007
U001
U006
U005
K12621
K12622
K12623

Semen
Pasir beton I
Tukang batu
Kepala tukang batu
Pekerja
Mandor
Summary
10% Profite
Total
K12710
M022
M051
U008
U002
U006
U005
K12711
K12712
K12713
Pekerjaan Besi beton terpasang U = 24

/ kg
Besi beton rata-rata
Bendrat
Tukang besi
Kepala tukang besi
Pekerja
Mandor
Summary
10% Profite
Total
K12720
M022
M051
U008
U002
U006
U005
K12721
K12722
K12723
Pekerjaan Besi beton terpasang U = 40

/ kg
Besi beton rata-rata
Bendrat
Tukang besi
Kepala tukang besi
Pekerja
Mandor
Summary
10% Profite
Total
K12810
M063
M129
M138
U011
U004
U006
U005
K12811
K12812
K12813
Pekerjaan Bekisting dengan Multiplex

t=12 mm / m2
Rangka kayu meranti 5/7 (2x pakai)
Multiplex 12 mm (2x pakai)
Paku
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
Summary
10% Profite
Total
K12820
M063
M129
M138
U011
U004
U006
U005
Pekerjaan Bekisting dengan Multiplex

t=9 mm / m2
Rangka kayu meranti 5/7 (2x pakai)
Multiplex 12 mm (2x pakai)
Paku
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
0.4900
0.5000
0.0500
1.5000
0.0100
6.8000
0.8300
0.5400
0.5000
0.0500
1.5000
0.0100
1.0500
0.0100
0.0150
0.0100
0.0250
0.0050
1.0500
0.0100
0.0150
0.0100
0.0250
0.0050
0.0170
0.3470
0.4000
0.1500
0.1500
0.1200
0.0500
0.0170
0.3470
0.4000
0.1500
0.1500
0.1200
0.0500
m3
ls
ls
ls
ls
Zak
m3
m3
ls
ls
ls
ls
kg
kg
ls
ls
ls
ls
kg
kg
ls
ls
ls
ls
m3
Lbr
Kg
ls
ls
ls
ls
m3
Lbr
Kg
ls
ls
ls
ls
96000.0000
26400.0000
30000.0000
24000.0000
30000.0000
27600.0000
73200.0000
96000.0000
26400.0000
30000.0000
24000.0000
30000.0000
4500.0000
3600.0000
27000.0000
30000.0000
24000.0000
30000.0000
4500.0000
3600.0000
27000.0000
30000.0000
24000.0000
30000.0000
1474800.0000
94500.0000
8700.0000
30000.0000
33000.0000
24000.0000
30000.0000
1474800.0000
94500.0000
8700.0000
30000.0000
33000.0000
24000.0000
30000.0000
47,040.00
13,200.00
1,500.00
36,000.00
300.00
51,000.00
294,012.00
187,680.00
60,756.00
51,840.00
13,200.00
1,500.00
36,000.00
300.00
51,000.00
300,276.00
4,725.00
36.00
405.00
300.00
600.00
150.00
1,455.00
4,761.00
4,725.00
36.00
405.00
300.00
600.00
150.00
1,455.00
4,761.00
25,071.60
32,791.50
3,480.00
4,500.00
4,950.00
2,880.00
1,500.00
13,830.00
61,343.10
25,071.60
32,791.50
3,480.00
4,500.00
4,950.00
2,880.00
1,500.00
47,040.00
13,200.00
1,500.00
36,000.00
300.00
345,012.00
34,501.20
379,513.20
187,680.00
60,756.00
51,840.00
13,200.00
1,500.00
36,000.00
300.00
351,276.00
35,127.60
386,403.60
4,725.00
36.00
405.00
300.00
600.00
150.00
6,216.00
621.60
6,837.60
4,725.00
36.00
405.00
300.00
600.00
150.00
6,216.00
621.60
6,837.60
25,071.60
32,791.50
3,480.00
4,500.00
4,950.00
2,880.00
1,500.00
75,173.10
7,517.31
82,690.41
25,071.60
32,791.50
3,480.00
4,500.00
4,950.00
2,880.00
1,500.00
K12821 Summary
K12822 10% Profite
K12823 Total
13,830.00
K12830 Pekerjaan pasang Stoot Werk / m2

Kayu Dolken /Stoot
M064 Papan Meranti 2 x 20 cm
M138 Paku
U011 Tukang kayu
U004 Kepala tukang kayu
U006 Pekerja
U005 Mandor
K12831 Summary
K12832 10% Profite
K12833 Total
K12910
M064
M271
M138
U002
U008
U006
U005
K12911
K12912
K12913
Pekerjaan Bekisting dengan papan

terentang / m2
Rangka kayu Meranti 5/7 (2xpakai) 50%
Papan Albasiah 3cm (2xpakai) 75 %
Paku
Tukang besi
Kepala tukang besi
Pekerja
Mandor
Summary
10% Profite
Total
K12920
M165
M116
M114
U007
U001
U006
U005
K12921
K12922
K12923
Pekerjaan Lantai Rabat Beton Tumbuk

1 : 3 : 5 / m3
Semen
Pasir beton I
Tukang batu
Kepala tukang batu
Pekerja
Mandor
Summary
10% Profite
Total
9.0000
0.0160
0.5000
0.2000
0.2000
0.1500
0.0170
0.0170
0.0240
0.4000
0.1500
0.1500
0.1200
0.0500
9.0000
0.0160
0.5000
0.2000
0.2000
0.1500
0.0750
bh
m3
kg
ls
ls
ls
ls
m3
m3
kg
ls
ls
ls
ls
Zak
m3
m3
ls
ls
ls
ls
1755000.0000
8700.0000
30000.0000
33000.0000
24000.0000
30000.0000
1755000.0000
3250000.0000
8700.0000
30000.0000
27000.0000
24000.0000
30000.0000
27600.0000
73200.0000
96000.0000
26400.0000
30000.0000
24000.0000
30000.0000
6,000.00
6,600.00
3,600.00
510.00
16,710.00
61,343.10
75,173.10
7,517.31
82,690.41
28,080.00
4,350.00
28,080.00
4,350.00
6,000.00
6,600.00
3,600.00
510.00
49,140.00
4,914.00
54,054.00
32,430.00
29,835.00
78,000.00
3,480.00
4,500.00
4,050.00
2,880.00
1,500.00
12,930.00
111,315.00
248,400.00
1,171.20
48,000.00
5,280.00
6,000.00
3,600.00
2,250.00
17,130.00
297,571.20
29,835.00
78,000.00
3,480.00
4,500.00
4,050.00
2,880.00
1,500.00
124,245.00
12,424.50
136,669.50
248,400.00
1,171.20
48,000.00
5,280.00
6,000.00
3,600.00
2,250.00
314,701.20
31,470.12
346,171.32
PEKERJAAN BAJA
K13110
M272
U002
U008
U006
U005
Pekerjaan Kuda-kuda baja / kg

Besi profil macam-macam ukuran
Tukang besi
Kepala tukang besi
Pekerja
Mandor
110.0000
2.5000
0.5000
2.5000
0.1000
kg
ls
ls
ls
ls
4500.0000
30000.0000
27000.0000
24000.0000
30000.0000
Peralatan 5 %
1 kg kuda-kuda profil = 1/100
K13111 Summary
K13112 10% Profite
K13113 Total
K13210
M272
U002
U008
U006
U005
Pekerjaan Plat baja / kg

Besi plat macam-macam ukuran
Tukang besi
Kepala tukang besi
Pekerja
Mandor
1.0000
2.5000
0.5000
2.5000
0.1000
kg
ls
ls
ls
ls
4500.0000
30000.0000
27000.0000
24000.0000
30000.0000
495,000.00
75,000.00
13,500.00
60,000.00
3,000.00
151,500.00
495,000.00
151,500.00
495,000.00
4,500.00
75,000.00
13,500.00
60,000.00
3,000.00
151,500.00
4,500.00
Peralatan 5 %
495,000.00
75,000.00
13,500.00
60,000.00
3,000.00
646,500.00
32,325.00
6,788.25
6,788.25
678.83
7,467.08
4,500.00
75,000.00
13,500.00
60,000.00
3,000.00
156,000.00
7,800.00
1,638.00
K13211 Summary
K13212 10% Profite
K13213 Total
K13310
M272
U002
U008
U006
U005
151,500.00
Pekerjaan Kuda-kuda Profil baja / kg

Tukang besi
Kepala tukang besi
Pekerja
Mandor
1.0500
0.0040
0.0010
0.0600
0.0020
kg
ls
ls
ls
ls
4500.0000
30000.0000
27000.0000
24000.0000
30000.0000
Peralatan 5 %
K13311 Summary
K13312 10% Profite
K13313 Total
K13410
M272
U002
U008
U006
U005
Pekerjaan Gording baja / kg

Tukang besi
Kepala tukang besi
Pekerja
Mandor
110.0000
1.5000
0.3000
1.5000
0.0600
kg
ls
ls
ls
ls
4500.0000
30000.0000
27000.0000
24000.0000
30000.0000
Peralatan 5 %
K13411 Summary
K13412 10% Profite
K13413 Total
4,500.00
1,638.00
163.80
1,801.80
4,725.00
4,725.00
120.00
27.00
1,440.00
60.00
6,372.00
318.60
66.91
66.91
6.69
73.60
120.00
27.00
1,440.00
60.00
1,647.00
4,725.00
1,647.00
4,725.00
495,000.00
45,000.00
8,100.00
36,000.00
1,800.00
90,900.00
495,000.00
90,900.00
495,000.00
495,000.00
45,000.00
8,100.00
36,000.00
1,800.00
585,900.00
29,295.00
6,151.95
6,151.95
615.20
6,767.15
PEKERJAAN PASANGAN & PLESTERAN

K21110
M013
M145
U006
U005
K21111
K21112
K21113
Pasangan batu kosong / M3

Batu kali
Pasir pasang
Pekerja
Mandor
Summary
10% Profite
Total
K21210
M013
M165
M145
U007
U001
U006
U005
K21211
K21212
K21213

Batu kali
Semen gresik
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
Summary
10% Profite
Total
K21220
M013
M165
M145
U007
U001
U006
U005
K21221
K21222
K21223

Batu kali
Semen gresik
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
Summary
10% Profite
Total
1.2000
0.3000
1.5000
0.0750
1.2000
2.8470
0.5370
1.2000
0.1200
3.6000
0.160
1.2000
2.7200
0.5440
1.2000
0.1200
3.6000
0.180
M3
ls
ls
ls
M3
zak
M3
ls
ls
ls
ls
M3
zak
M3
ls
ls
ls
ls
60,000.0000
72,000.0000
24,000.0000
30,000.0000
60,000.0000
27,600.0000
72,000.0000
26,400.0000
30,000.0000
24,000.0000
30,000.000
60,000.0000
27,600.0000
72,000.0000
26,400.0000
30,000.0000
24,000.0000
30,000.000
72,000.00
21,600.00
36,000.00
2,250.00
38,250.00
93,600.00
72,000.00
78,577.20
38,664.00
31,680.00
3,600.00
86,400.00
4,800.00
126,480.00
189,241.20
72,000.00
75,072.00
39,168.00
31,680.00
3,600.00
86,400.00
5,400.00
127,080.00
186,240.00
K21230 Pasangan batu kali 1 : 6 / M3
72,000.00
21,600.00
36,000.00
2,250.00
131,850.00
13,185.00
145,035.00
72,000.00
78,577.20
38,664.00
31,680.00
3,600.00
86,400.00
4,800.00
315,721.20
31,572.12
347,293.32
72,000.00
75,072.00
39,168.00
31,680.00
3,600.00
86,400.00
5,400.00
313,320.00
31,332.00
344,652.00
M013
M165
M145
U007
U001
U006
U005
K21231
K21232
K21233
Batu kali
Semen gresik
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
Summary
10% Profite
Total
K21310
M011
M165
M145
U007
U001
U006
U005
K21311
K21312
K21313
K21314
Pasangan traseram bata merah 1 : 2 /

M3
Bata pasang kls I
Semen (PC) / Gresik
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
Summary
10% Profite
Total
K21410
M011
M165
M145
U007
U001
U006
U005
K21411
K21412
K21413
K21414

Bata merah
Semen (PC) / Gresik
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
Summary
10% Profite
Total
K21420
M011
M165
M145
U007
U001
U006
U005
K21421
K21422
K21423
K21424

Bata merah
Semen (PC) / Gresik
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
Summary
10% Profite
Total
K21430
M011
M165
M145
U007
U001
U006
U005
K21431
K21432
K21433
K21434

Bata merah
Semen (PC) / Gresik
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
Summary
10% Profite
Total
K21510 Plesteran 1:2 / M2

M165 Semen (PC) / Gresik
M145 Pasir pasang
1.2000
1.9440
0.6000
1.2000
0.1200
3.6000
0.180
650.0000
3.2936
0.3330
1.5000
0.1500
4.5000
0.2250
M3
zak
M3
ls
ls
ls
ls
bj
zak
m
ls
ls
ls
ls
60,000.0000
27,600.0000
72,000.0000
26,400.0000
30,000.0000
24,000.0000
30,000.000
480.0000
27,600.0000
72,000.0000
26,400.0000
30,000.0000
24,000.0000
30,000.0000
72,000.00
53,654.40
43,200.00
31,680.00
3,600.00
86,400.00
5,400.00
127,080.00
168,854.40
312,000.00
90,903.36
23,976.00
39,600.00
4,500.00
108,000.00
6,750.00
158,850.00
426,879.36
1.000 M2
650.0000
2.4704
0.3750
1.5000
0.1500
4.5000
0.2250
bj
zak
m
ls
ls
ls
ls
480.0000
27,600.0000
72,000.0000
26,400.0000
30,000.0000
24,000.0000
30,000.0000
312,000.00
68,183.04
27,000.00
39,600.00
4,500.00
108,000.00
6,750.00
158,850.00
407,183.04
1.000 M2
650.0000
1.6472
0.4170
1.5000
0.1500
4.5000
0.2250
bj
zak
m
ls
ls
ls
ls
480.0000
27,600.0000
72,000.0000
26,400.0000
30,000.0000
24,000.0000
30,000.0000
312,000.00
45,462.72
30,024.00
39,600.00
4,500.00
108,000.00
6,750.00
158,850.00
387,486.72
1.000 M2
650.0000
0.8353
0.4280
1.5000
0.1500
4.5000
0.2250
bj
zak
m
ls
ls
ls
ls
480.0000
27,600.0000
72,000.0000
26,400.0000
30,000.0000
24,000.0000
30,000.0000
312,000.00
23,054.28
30,816.00
39,600.00
4,500.00
108,000.00
6,750.00
158,850.00
365,870.28
1.000 M2
0.1680 zak
0.0171 m
27,600.0000
72,000.0000
4,636.80
1,231.20
72,000.00
53,654.40
43,200.00
31,680.00
3,600.00
86,400.00
5,400.00
295,934.40
29,593.44
325,527.84
312,000.00
90,903.36
23,976.00
39,600.00
4,500.00
108,000.00
6,750.00
585,729.36
58,572.94
644,302.30
64,430.23
312,000.00
68,183.04
27,000.00
39,600.00
4,500.00
108,000.00
6,750.00
566,033.04
56,603.30
622,636.34
62,263.63
312,000.00
45,462.72
30,024.00
39,600.00
4,500.00
108,000.00
6,750.00
546,336.72
54,633.67
600,970.39
60,097.04
312,000.00
23,054.28
30,816.00
39,600.00
4,500.00
108,000.00
6,750.00
524,720.28
52,472.03
577,192.31
57,719.23
4,636.80
1,231.20
U007
U001
U006
U005
K21511
K21512
K21513
Tukang batu
Kepala tukang batu
Pekerja
Mandor
Summary
10% Profite
Total
K21520
M165
M145
U007
U001
U006
U005
K21521
K21522
K21523
Plesteran 1:4 / M2
Semen (PC) / Gresik
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
Summary
10% Profite
Total
K21530
M165
M145
U007
U001
U006
U005
K21531
K21532
K21533
Plesteran 1:5 / M2
Semen (PC) / Gresik
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
Summary
10% Profite
Total
K21540
M165
M145
U007
U001
U006
U005
K21541
K21542
K21543
Plesteran 1:6 / M2
Semen (PC) / Gresik
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
Summary
10% Profite
Total
K21610
M012
M165
M145
U007
U001
U006
U005
K21611
K21612
K21613
K21614
Batako kls I
Semen Gresik
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
Summary
10% Profite
Total
K21620
M012
M165
M145
U007
U001
U006
U005
K21621
K21622
K21623
K21624
Batako kls I
Semen Gresik
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
Summary
10% Profite
Total
0.2000
0.0200
0.4000
0.0200
0.1040
0.0209
0.2000
0.0200
0.4000
0.0200
0.0840
0.0214
0.2000
0.0200
0.4000
0.0200
0.0720
0.0220
0.2000
0.0200
0.4000
0.0200
118.0000
1.8168
0.1620
1.5000
0.1500
4.5000
0.2250
ls
ls
ls
ls
zak
m
ls
ls
ls
ls
zak
m
ls
ls
ls
ls
zak
m
ls
ls
ls
ls
bj
zak
m3
ls
ls
ls
ls
26,400.0000
30,000.0000
24,000.0000
30,000.0000
27,600.0000
72,000.0000
26,400.0000
30,000.0000
24,000.0000
30,000.0000
27,600.0000
72,000.0000
26,400.0000
30,000.0000
24,000.0000
30,000.0000
27,600.0000
72,000.0000
26,400.0000
30,000.0000
24,000.0000
30,000.0000
1,200.0000
27,600.0000
72,000.0000
26,400.0000
30,000.0000
24,000.0000
30,000.0000
5,280.00
600.00
9,600.00
600.00
16,080.00
5,868.00
2,870.40
1,504.80
5,280.00
600.00
9,600.00
600.00
16,080.00
4,375.20
2,318.40
1,540.80
5,280.00
600.00
9,600.00
600.00
16,080.00
3,859.20
1,987.20
1,584.00
5,280.00
600.00
9,600.00
600.00
16,080.00
3,571.20
141,600.00
50,143.68
11,664.00
39,600.00
4,500.00
108,000.00
6,750.00
158,850.00
203,407.68
1.000 M2
118.0000
0.9088
0.2030
1.5000
0.1500
4.5000
0.2250
bj
zak
m3
ls
ls
ls
ls
1,200.0000
27,600.0000
72,000.0000
26,400.0000
30,000.0000
24,000.0000
30,000.0000
141,600.00
25,082.88
14,616.00
39,600.00
4,500.00
108,000.00
6,750.00
158,850.00
181,298.88
1.000 M2
5,280.00
600.00
9,600.00
600.00
21,948.00
2,194.80
24,142.80
2,870.40
1,504.80
5,280.00
600.00
9,600.00
600.00
20,455.20
2,045.52
22,500.72
2,318.40
1,540.80
5,280.00
600.00
9,600.00
600.00
19,939.20
1,993.92
21,933.12
1,987.20
1,584.00
5,280.00
600.00
9,600.00
600.00
19,651.20
1,965.12
21,616.32
141,600.00
50,143.68
11,664.00
39,600.00
4,500.00
108,000.00
6,750.00
362,257.68
36,225.77
398,483.45
39,848.34
141,600.00
25,082.88
14,616.00
39,600.00
4,500.00
108,000.00
6,750.00
340,148.88
34,014.89
374,163.77
37,416.38
K21710
M165
M145
U007
U001
U006
U005
K21711
K21712
K21713
Semen Gresik
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
Summary
10% Profite
Total
K21720
M165
M145
U007
U001
U006
U005
K21721
K21722
K21723
Semen Gresik
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
Summary
10% Profite
Total
K21730
M165
M145
U006
U005
U007
U001
K21731
K21732
K21733
Perekat PC / M3
Semen Gresik
Pasir pasang
Pekerja
Mandor
Tukang batu
Kepala tukang batu
Summary
10% Profite
Total
K21810
M165
M144
M116
U006
U005
U007
U001
K21811
K21812
K21813
Beton rabat cor 1 : 3 : 5 / m3

Semen (PC) / Gresik
Pasir beton
Split
Pekerja
Mandor
Tukang batu
Kepala tukang batu
Summary
10% Profite
Total
K21820
M165
M144
M116
U005
U001
U007
U006
K21821
K21822
K21823
Beton cor 1 : 2 : 3 / m3
Semen Gresik
Pasir beton
Split
Mandor
Kepala tukang batu
Tukang batu
Pekerja
Summary
10% Profite
Total
K21830
M165
M144
M116
U005
U001
U007
U006
K21831
K21832
Beton cor 1 : 2.5 : 2.5 / m3

Semen Gresik
Pasir beton
Split
Mandor
Kepala tukang batu
Tukang batu
Pekerja
Summary
10% Profite
0.0840
0.0085
0.1200
0.0120
0.3600
0.0180
0.0632
0.0096
0.1200
0.0120
0.3600
0.0180
9.4000
0.9500
6.0000
0.3000
0.5000
0.0500
3.6320
0.5400
0.9100
6.0000
0.3000
0.5000
0.0500
6.5120
0.5400
0.8200
0.3000
0.1000
1.0000
6.0000
6.8000
0.4900
0.8100
0.3000
0.1000
1.0000
6.0000
zak
m3
ls
ls
ls
ls
zak
m3
ls
ls
ls
ls
zak
m3
ls
ls
ls
ls
zak
m
m
ls
ls
ls
ls
zak
m
m
ls
ls
ls
ls
zak
m
m
ls
ls
ls
ls
27,600.0000
72,000.0000
26,400.0000
30,000.0000
24,000.0000
30,000.0000
27,600.0000
72,000.0000
26,400.0000
30,000.0000
24,000.0000
30,000.0000
27,600.0000
72,000.0000
24,000.0000
30,000.0000
26,400.0000
30,000.0000
27,600.0000
72,000.0000
73,200.0000
24,000.0000
30,000.0000
26,400.0000
30,000.0000
27,600.0000
72,000.0000
73,200.0000
30,000.0000
30,000.0000
26,400.0000
24,000.0000
27,600.0000
72,000.0000
73,200.0000
30,000.0000
30,000.0000
26,400.0000
24,000.0000
2,318.40
612.00
3,168.00
360.00
8,640.00
540.00
12,708.00
2,930.40
1,744.32
691.20
3,168.00
360.00
8,640.00
540.00
12,708.00
2,435.52
259,440.00
68,400.00
144,000.00
9,000.00
13,200.00
1,500.00
167,700.00
327,840.00
100,243.20
38,880.00
66,612.00
144,000.00
9,000.00
13,200.00
1,500.00
167,700.00
205,735.20
179,731.20
38,880.00
60,024.00
9,000.00
3,000.00
26,400.00
144,000.00
182,400.00
278,635.20
187,680.00
35,280.00
59,292.00
9,000.00
3,000.00
26,400.00
144,000.00
182,400.00
282,252.00
2,318.40
612.00
3,168.00
360.00
8,640.00
540.00
15,638.40
1,563.84
17,202.24
1,744.32
691.20
3,168.00
360.00
8,640.00
540.00
15,143.52
1,514.35
16,657.87
259,440.00
68,400.00
144,000.00
9,000.00
13,200.00
1,500.00
495,540.00
49,554.00
545,094.00
100,243.20
38,880.00
66,612.00
144,000.00
9,000.00
13,200.00
1,500.00
373,435.20
37,343.52
410,778.72
179,731.20
38,880.00
60,024.00
9,000.00
3,000.00
26,400.00
144,000.00
461,035.20
46,103.52
507,138.72
187,680.00
35,280.00
59,292.00
9,000.00
3,000.00
26,400.00
144,000.00
464,652.00
46,465.20
K21833 Total
K21840
21823
M013
K21841
K21842
K21843
511,117.20
Beton cycloof 1 : 2 : 3 / m3
Beton cor 1 : 2 : 3
Batu kali
Summary
10% Profite
Total
0.6000 m
0.4800 m
#N/A
60,000.0000
-
#N/A
28,800.00
#N/A
#N/A
28,800.00
#N/A
#N/A
#N/A
2,664,000.00
2,664,000.00
720,000.00
79,200.00
192,000.00
12,000.00
3,667,200.00
366,720.00
4,033,920.00
PEKERJAAN KAYU
K22110
M061
U011
U004
U006
U005
K22111
K22112
K22113
Pekerjaan kayu kap kruing / M3

Kayu kruing
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
Summary
10% Profite
Total
K22120
M055
U011
U004
U006
U005
K22121
K22122
K22123
Pekerjaan kayu kap bingkirai / M3

Kayu bingkirai oven
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
Summary
10% Profite
Total
K22210
M061
M138
U006
U005
U011
U004
K22211
K22212
K22213
Pasangan usuk kruing 5/7 / M2

Kayu kruing
Paku reng / usuk
Pekerja
Mandor
Tukang kayu
Kepala tukang kayu
Summary
10% Profite
Total
K22220
M055
M138
U006
U005
U011
U004
K22221
K22222
K22223
Pasangan usuk bingkirai 5/7 / M2

Kayu Bingkirai
Paku reng / usuk
Pekerja
Mandor
Tukang kayu
Kepala tukang kayu
Summary
10% Profite
Total
K22230
M008
M138
U006
U005
U011
U004
K22231
K22232
K22233
Pasangan usuk bambu / M2

Bambu dia. 5 cm
Tali ate
Pekerja
Mandor
Tukang kayu
Kepala tukang kayu
Summary
10% Profite
Total
K22310 Pasang reng bingkirai 3/2 / M2

M055 Kayu bingkirai
1.2000
24.0000
2.4000
8.0000
0.4000
1.2000
24.0000
2.4000
8.0000
0.4000
0.0126
0.1000
0.0571
0.0028
0.0571
0.0057
0.0126
0.1000
0.0571
0.0028
0.0571
0.0057
1.2000
1.0000
0.0571
0.0028
0.0571
0.0057
m3
ls
ls
ls
ls
m3
ls
ls
ls
ls
m3
kg
ls
ls
ls
ls
m3
kg
ls
ls
ls
ls
bt
kg
ls
ls
ls
ls
0.0029 m3
###
30,000.0000
33,000.0000
24,000.0000
30,000.0000
###
30,000.0000
33,000.0000
24,000.0000
30,000.0000
###
8,700.0000
24,000.0000
30,000.0000
30,000.0000
33,000.0000
###
8,700.0000
24,000.0000
30,000.0000
30,000.0000
33,000.0000
9,000.0000
8,700.0000
24,000.0000
30,000.0000
30,000.0000
33,000.0000
###
720,000.00
79,200.00
192,000.00
12,000.00
1,003,200.00
2,664,000.00
3,618,000.00
720,000.00
79,200.00
192,000.00
12,000.00
1,003,200.00
3,618,000.00
27,972.00
870.00
1,370.40
84.00
1,713.00
188.10
3,355.50
28,842.00
37,989.00
870.00
1,370.40
84.00
1,713.00
188.10
3,355.50
38,859.00
10,800.00
8,700.00
1,370.40
84.00
1,713.00
188.10
3,355.50
19,500.00
8,683.20
3,618,000.00
720,000.00
79,200.00
192,000.00
12,000.00
4,621,200.00
462,120.00
5,083,320.00
27,972.00
870.00
1,370.40
84.00
1,713.00
188.10
32,197.50
3,219.75
35,417.25
37,989.00
870.00
1,370.40
84.00
1,713.00
188.10
42,214.50
4,221.45
46,435.95
10,800.00
8,700.00
1,370.40
84.00
1,713.00
188.10
22,855.50
2,285.55
25,141.05
8,683.20
M138
U006
U005
U011
U004
K22311
K22312
K22313
Paku reng / usuk

Pekerja
Mandor
Tukang kayu
Kepala tukang kayu
Summary
10% Profite
Total
K22320
M061
M138
U006
U005
U011
U004
K22321
K22322
K22323
Pasang reng kruing 3/2 / M2

Kayu Kruing
Paku reng / usuk
Pekerja
Mandor
Tukang kayu
Kepala tukang kayu
Summary
10% Profite
Total
K22410
M056
M138
U006
U005
U011
U004
K22411
K22412
K22413
Pekerjaan papan kolong / Listplank

6/12 / M1
Kayu bingkirai papan
Paku reng / usuk
Pekerja
Mandor
Tukang kayu
Kepala tukang kayu
Summary
10% Profite
Total
K22420
M056
M138
26414
U011
U004
U006
U005
K22421
K22422
K22423

Kayu Bingkirai 12/12
Paku reng / usuk
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
Summary
10% Profite
Total
K22430
M055
M138
26414
U011
U004
U006
U005
K22431
K22432
K22433

Kayu Bingkirai 6/12
Paku reng / usuk
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
Summary
10% Profite
Total
K22510
M055
U011
U004
U006
U005
K22511
K22512
K22513
Pekerjaan kosen pintu / jendela biasa /

M3
Kayu bingkirai
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
Summary
10% Profite
Total
0.1500
0.0428
0.0021
0.0428
0.0042
0.0029
0.1500
0.0428
0.0021
0.0428
0.0042
0.0086
0.0200
0.0560
0.0028
0.1600
0.0160
0.0173
0.1000
0.5760
0.4152
0.0415
0.1384
0.0069
0.0086
0.1000
0.4320
0.2064
0.0206
0.0688
0.0034
1.2000
26.0000
2.6000
10.0000
0.5000
kg
ls
ls
ls
ls
m3
kg
ls
ls
ls
ls
m3
kg
ls
ls
ls
ls
m3
kg
m2
ls
ls
ls
ls
m3
kg
m2
ls
ls
ls
ls
m3
ls
ls
ls
ls
8,700.0000
24,000.0000
30,000.0000
30,000.0000
33,000.0000
###
8,700.0000
24,000.0000
30,000.0000
30,000.0000
33,000.0000
###
8,700.0000
24,000.0000
30,000.0000
30,000.0000
33,000.0000
###
8,700.0000
376,310.0000
30,000.0000
33,000.0000
24,000.0000
30,000.0000
###
8,700.0000
#N/A
30,000.0000
33,000.0000
24,000.0000
30,000.0000
###
30,000.0000
33,000.0000
24,000.0000
30,000.0000
1,305.00
1,027.20
63.00
1,284.00
138.60
2,512.80
9,988.20
6,393.60
1,305.00
1,027.20
63.00
1,284.00
138.60
2,512.80
7,698.60
30,844.80
174.00
1,344.00
84.00
4,800.00
528.00
6,756.00
31,018.80
61,689.60
870.00
216,754.56
12,456.00
1,370.16
3,321.60
207.60
17,355.36
279,314.16
26,049.60
870.00
#N/A
6,192.00
681.12
1,651.20
103.20
8,627.52
#N/A
3,618,000.00
780,000.00
85,800.00
240,000.00
15,000.00
1,120,800.00
3,618,000.00
1,305.00
1,027.20
63.00
1,284.00
138.60
12,501.00
1,250.10
13,751.10
6,393.60
1,305.00
1,027.20
63.00
1,284.00
138.60
10,211.40
1,021.14
11,232.54
30,844.80
174.00
1,344.00
84.00
4,800.00
528.00
37,774.80
3,777.48
41,552.28
61,689.60
870.00
216,754.56
12,456.00
1,370.16
3,321.60
207.60
296,669.52
29,666.95
326,336.47
26,049.60
870.00
#N/A
6,192.00
681.12
1,651.20
103.20
#N/A
#N/A
#N/A
3,618,000.00
780,000.00
85,800.00
240,000.00
15,000.00
4,738,800.00
473,880.00
5,212,680.00
K22520
M055
U011
U004
U006
U005
K22521
K22522
K22523
Pekerjaan kosen model baru / Style Bali

/ M3
Kayu bingkirai
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
Summary
10% Profite
Total
K22610
M056
U011
U004
U006
U005
K22611
K22612
K22613
Pekerjaan daun pintu / Jendela kelam /

M2
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
Summary
10% Profite
Total
K22620
M056
M178
M137
U011
U004
U006
U005
K22621
K22622
K22623
Pekerjaan daun pintu / jendela kaca /

M2
Kayu Bingkirai papan
Kaca 3 mm bening
Paku list
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
Summary
10% Profite
Total
K22630
M056
M173
M125
M137
U004
U011
U006
U005
K22631
K22632
K22633
1.2000
36.0000
3.6000
12.0000
0.6000
0.0320
2.6000
0.2600
0.8500
0.0425
0.0350
0.8000
0.1000
3.0000
0.6000
2.0000
0.1000
m3
ls
ls
ls
ls
m3
ls
ls
ls
ls
m3
m2
kg
ls
ls
ls
ls
###
30,000.0000
33,000.0000
24,000.0000
30,000.0000
###
30,000.0000
33,000.0000
24,000.0000
30,000.0000
###
60,000.0000
10,590.0000
30,000.0000
33,000.0000
24,000.0000
30,000.0000
3,618,000.00
1,080,000.00
118,800.00
288,000.00
18,000.00
1,504,800.00
3,618,000.00
114,240.00
78,000.00
8,580.00
20,400.00
1,275.00
108,255.00
114,240.00
124,950.00
48,000.00
1,059.00
90,000.00
19,800.00
48,000.00
3,000.00
160,800.00
174,009.00
3,618,000.00
1,080,000.00
118,800.00
288,000.00
18,000.00
5,122,800.00
512,280.00
5,635,080.00
114,240.00
78,000.00
8,580.00
20,400.00
1,275.00
222,495.00
22,249.50
244,744.50
124,950.00
48,000.00
1,059.00
90,000.00
19,800.00
48,000.00
3,000.00
334,809.00
33,480.90
368,289.90
Pekerjaan Daun pintu teakwood / M2

Teakwood ( 0.9 x 2 ) m2
Lem aibon
Paku list
Kepala tukang kayu
Tukang kayu
Pekerja
Mandor
Summary
10% Profite
Total
K22640
U011
U004
U006
U005
M060
M138
K22641
K22642
K22643
Pasangan krepyak / M2
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
Kayu kamper papan
Paku reng / usuk
Summary
10% Profite
Total
K22710
M056
M137
26414
U004
U011
U006
Pergola 3/15 / M2
Kayu bingkirai papan 3/15
Paku
Kepala tukang kayu
Tukang kayu
Pekerja
0.0150
1.2500
0.2500
0.1000
0.3000
3.0000
1.2500
0.0625
0.6000
0.0600
0.2100
0.0110
0.1000
0.0625
m3
lb
kg
kg
ls
ls
ls
ls
ls
ls
ls
ls
m3
kg
###
50,700.0000
14,400.0000
10,590.0000
33,000.0000
30,000.0000
24,000.0000
30,000.0000
30,000.0000
33,000.0000
24,000.0000
30,000.0000
###
8,700.0000
53,550.00
63,375.00
3,600.00
1,059.00
9,900.00
90,000.00
30,000.00
1,875.00
131,775.00
18,000.00
1,980.00
5,040.00
330.00
25,350.00
0.0432
0.1000
3.1680
0.3000
3.0000
1.2500
m3
kg
m2
ls
ls
ls
###
10,590.0000
#N/A
33,000.0000
30,000.0000
24,000.0000
121,584.00
336,000.00
543.75
336,543.75
154,224.00
1,059.00
#N/A
9,900.00
90,000.00
30,000.00
53,550.00
63,375.00
3,600.00
1,059.00
9,900.00
90,000.00
30,000.00
1,875.00
253,359.00
25,335.90
278,694.90
18,000.00
1,980.00
5,040.00
330.00
336,000.00
543.75
361,893.75
36,189.38
398,083.13
154,224.00
1,059.00
#N/A
9,900.00
90,000.00
30,000.00
U005
K22711
K22712
K22713
Mandor
Summary
10% Profite
Total
0.0625 ls
K22720
M056
M137
26414
U004
U011
U006
U005
K22721
K22722
K22723
Pergola 6/12 / M2
Kayu bingkirai papan 6/12
Paku
Kepala tukang kayu
Tukang kayu
Pekerja
Mandor
Summary
10% Profite
Total
K22810
M204
M226
M227
M228
U016
K22811
K22812
K22813
Pintu Kaca w/ engsel tembok / Unit

Kaca Tempered clear 12 mm
Hings Kend E 171
Door handle Kend GHD 0003 D32x300
Lock case Kend US 2210
Labour cost
Summary
10% Profite
Total
K22820
M204
M229
M230
M231
M232
M227
M228
M233
U016
K22821
K22822
K22823
Pintu Kaca w/ engsel floor / Unit

Kaca Tempered clear 12 mm
Floor Hings 60241
Kend PT 2224 top
Kend PT 2220 top
Kend PT 2210/C bottom
Door handle Kend GHD 0003 D32x300
Lock case Kend US 2210
Barrelt bolt US 1219
Labour cost
Summary
10% Profite
Total
0.0691
0.1000
2.8800
0.3000
3.0000
1.2500
0.0625
1.9680
2.0000
1.0000
1.0000
1.0000
2.5600
1.0000
1.0000
1.0000
2.0000
1.0000
1.0000
1.0000
1.0000
m3
kg
m2
ls
ls
ls
ls
M2
Pcs
Set
Pcs
ls
M2
Pcs
Pcs
Pcs
Pcs
Set
Pcs
Pcs
ls
30,000.0000
###
10,590.0000
#N/A
33,000.0000
30,000.0000
24,000.0000
30,000.0000
501,600.0000
###
###
734,850.0000
200,000.0000
501,600.0000
###
82,800.0000
425,500.0000
425,500.0000
###
734,850.0000
353,050.0000
200,000.0000
1,875.00
131,775.00
#N/A
246,758.40
1,059.00
#N/A
9,900.00
90,000.00
30,000.00
1,875.00
131,775.00
#N/A
987,148.80
2,704,800.00
1,600,800.00
734,850.00
200,000.00
200,000.00
6,027,598.80
1,284,096.00
1,453,600.00
82,800.00
425,500.00
851,000.00
1,600,800.00
734,850.00
353,050.00
200,000.00
200,000.00
6,785,696.00
1,875.00
#N/A
#N/A
#N/A
246,758.40
1,059.00
#N/A
9,900.00
90,000.00
30,000.00
1,875.00
#N/A
#N/A
#N/A
987,148.80
2,704,800.00
1,600,800.00
734,850.00
200,000.00
6,227,598.80
622,759.88
6,850,358.68
1,284,096.00
1,453,600.00
82,800.00
425,500.00
851,000.00
1,600,800.00
734,850.00
353,050.00
200,000.00
6,985,696.00
698,569.60
7,684,265.60
PENUTUP ATAP
K23110
M043
U007
U001
U006
U005
K23111
K23112
K23113
Pasangan atap genteng / M2

Genteng biasa
Tukang batu
Kepala tukang batu
Pekerja
Mandor
Summary
10% Profite
Total
K23120
M171
M138
U011
U004
U006
U005
K23121
K23122
K23123
Pasangan atap sirap / M2

Sirap
Paku reng/usuk
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
Summary
10% Profite
Total
K23130
Pasangan atap seng / asbes gelombang

/ M2
23.0000
0.1500
0.0150
0.0150
0.0100
1.0000
0.0500
0.1500
0.0150
0.3000
0.0625
bj
ls
ls
ls
ls
ikat
kg
ls
ls
ls
ls
1,800.0000
26,400.0000
30,000.0000
24,000.0000
30,000.0000
6,000.0000
8,700.0000
30,000.0000
33,000.0000
24,000.0000
30,000.0000
41,400.00
3,960.00
450.00
360.00
300.00
5,070.00
41,400.00
6,000.00
435.00
4,500.00
495.00
7,200.00
1,875.00
14,070.00
6,435.00
41,400.00
3,960.00
450.00
360.00
300.00
46,470.00
4,647.00
51,117.00
6,000.00
435.00
4,500.00
495.00
7,200.00
1,875.00
20,505.00
2,050.50
22,555.50
M005
M139
U011
U004
U006
U005
K23131
K23132
K23133
Asbes gelombang ( 1.8 x 0.8 ) m2

Paku seng
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
Summary
10% Profite
Total
K23210
M136
21733
U007
U001
U006
U005
K23211
K23212
K23213
Pasangan genteng bubungan / M1

Nok/karpus biasa
Perekat G.14
Tukang batu
Kepala tukang batu
Pekerja
Mandor
Summary
10% Profite
Total
K23220
M004
M139
U008
U002
U005
K23221
K23222
K23223
Pasangan bubungan asbes

Asbes bubungan
Paku seng
Tukang besi
Kepala tukang besi
Mandor
Summary
10% Profite
Total
0.6000
4.0000
0.2000
0.0200
0.1000
0.0050
4.0000
0.0300
0.2000
0.0200
0.4000
0.0200
1.0000
2.0000
0.0250
0.0025
0.0250
bj
bh
ls
ls
ls
ls
bj
m3
ls
ls
ls
ls
lb
bh
ls
ls
ls
15,900.0000
300.0000
30,000.0000
33,000.0000
24,000.0000
30,000.0000
3,300.0000
#N/A
26,400.0000
30,000.0000
24,000.0000
30,000.0000
15,900.0000
300.0000
27,000.0000
30,000.0000
30,000.0000
9,540.00
1,200.00
6,000.00
660.00
2,400.00
150.00
9,210.00
10,740.00
13,200.00
#N/A
5,280.00
600.00
9,600.00
600.00
16,080.00
#N/A
15,900.00
600.00
675.00
75.00
750.00
1,500.00
16,500.00
9,540.00
1,200.00
6,000.00
660.00
2,400.00
150.00
19,950.00
1,995.00
21,945.00
13,200.00
#N/A
5,280.00
600.00
9,600.00
600.00
#N/A
#N/A
#N/A
15,900.00
600.00
675.00
75.00
750.00
18,000.00
1,800.00
19,800.00
PEKERJAAN PLAFOND
K24110
M041
M061
M138
U006
U005
U001
K24111
K24112
K24113
K24210
M174
M061
M137
M138
U006
U011
U004
U005
K24211
K24212
K24213
K24220
M159
M061
M137
M138
U006
U011
U004
Pasangan plafond gedeg / m2

Gedeg kulit kls I
Kayu kruing
Paku reng/usuk
Pekerja
Mandor
Tukang kayu
Summary
10% Profite
Total
1.0000
0.0110
0.0200
0.5000
0.0250
0.2000
m2
m3
kg
ls
ls
ls
10,800.0000
###
8,700.0000
24,000.0000
30,000.0000
30,000.0000
10,800.00
24,420.00
174.00
12,000.00
750.00
6,000.00
18,750.00
35,394.00
10,800.00
24,420.00
174.00
12,000.00
750.00
6,000.00
54,144.00
5,414.40
59,558.40
Pas. Plafond teakwood 1.20 x 2.4 / M2

Teakwood ( 1.20 x 2.40 ) m2
Kayu kruing
Paku list
Paku reng / usuk
Pekerja
Tukang kayu
Kepala tukang kayu
Mandor
Summary
10% Profite
Total
Pas. Plafond Playwood 4 mm / M2
Playwood 4mm
Kayu kruing
Paku list
Paku reng / usuk
Pekerja
Tukang kayu
Kepala tukang kayu
0.3800
0.0150
0.0200
0.2000
0.5000
0.2000
0.0200
0.0250
0.3800
0.0150
0.0200
0.2000
0.5000
0.2000
0.0200
lb
m3
kg
kg
ls
ls
ls
ls
lb
m3
kg
kg
ls
ls
ls
59,190.0000
###
10,590.0000
8,700.0000
24,000.0000
30,000.0000
33,000.0000
30,000.0000
34,800.0000
###
10,590.0000
8,700.0000
24,000.0000
30,000.0000
33,000.0000
22,492.20
33,300.00
211.80
1,740.00
12,000.00
6,000.00
660.00
750.00
19,410.00
57,744.00
13,224.00
33,300.00
211.80
1,740.00
12,000.00
6,000.00
660.00
22,492.20
33,300.00
211.80
1,740.00
12,000.00
6,000.00
660.00
750.00
77,154.00
7,715.40
84,869.40
13,224.00
33,300.00
211.80
1,740.00
12,000.00
6,000.00
660.00
U005
K24221
K24222
K24223
Mandor
Summary
10% Profite
Total
0.0250 ls
K24230
M036
M061
M137
M138
U006
U011
U004
U005
K24231
K24232
K24233
Pas. Plafond Ceilling Teak 0.62 x 2.4 /

M2
Ceilling teak (0.62 x 2.4) m2
Kayu kruing
Paku list
Paku reng / usuk
Pekerja
Tukang kayu
Kepala tukang kayu
Mandor
Summary
10% Profite
Total
K24240
M040
M061
M137
M138
U006
U011
U004
U005
K24241
K24242
K24243
Pas. Plafond Eternit Kls 1 / M2

Eternit kls I
Kayu kruing
Paku list
Paku reng / usuk
Pekerja
Tukang kayu
Kepala tukang kayu
Mandor
Summary
10% Profite
Total
K24250
M048
M061
M137
M138
U006
U011
U004
U005
K24251
K24252
K24253
Pas. Plafond Gypsum 9 mm / M2

Gypsum 9 mm
Kayu kruing
Paku list
Paku reng / usuk
Pekerja
Tukang kayu
Kepala tukang kayu
Mandor
Summary
10% Profite
Total
K24260
M049
M061
M137
M138
U006
U011
U004
U005
K24261
K24262
K24263
Pas. Plafond Gypsum

weathershield / M2
Gypsum 9 mm weathershield
Kayu kruing
Paku list
Paku reng / usuk
Pekerja
Tukang kayu
Kepala tukang kayu
Mandor
Summary
10% Profite
Total
0.7000
0.0150
0.0200
0.2000
0.5000
0.2000
0.0200
0.0250
1.0000
0.0150
0.0200
0.2000
0.5000
0.2000
0.0200
0.0250
0.3800
0.0150
0.0200
0.2000
0.5000
0.2000
0.0200
0.0250
lb
m3
kg
kg
ls
ls
ls
ls
lb
m3
kg
kg
ls
ls
ls
ls
lb
m3
kg
kg
ls
ls
ls
ls
30,000.0000
59,400.0000
###
10,590.0000
8,700.0000
24,000.0000
30,000.0000
33,000.0000
30,000.0000
3,300.0000
###
10,590.0000
8,700.0000
24,000.0000
30,000.0000
33,000.0000
30,000.0000
72,000.0000
###
10,590.0000
8,700.0000
24,000.0000
30,000.0000
33,000.0000
30,000.0000
750.00
19,410.00
48,475.80
41,580.00
33,300.00
211.80
1,740.00
12,000.00
6,000.00
660.00
750.00
19,410.00
76,831.80
3,300.00
33,300.00
211.80
1,740.00
12,000.00
6,000.00
660.00
750.00
19,410.00
38,551.80
27,360.00
33,300.00
211.80
1,740.00
12,000.00
6,000.00
660.00
750.00
19,410.00
62,611.80
750.00
67,885.80
6,788.58
74,674.38
41,580.00
33,300.00
211.80
1,740.00
12,000.00
6,000.00
660.00
750.00
96,241.80
9,624.18
105,865.98
3,300.00
33,300.00
211.80
1,740.00
12,000.00
6,000.00
660.00
750.00
57,961.80
5,796.18
63,757.98
27,360.00
33,300.00
211.80
1,740.00
12,000.00
6,000.00
660.00
750.00
82,021.80
8,202.18
90,223.98
mm
Pas. Plafond Cornice/skirting Kayu

K24270 bingkirai 2/12 / M2
M056 Cornice/skirting Kayu bingkirai 2/12
Material bantu
24264 Upah kerja
K24271 Summary
K24272 10% Profite
K24273 Total
0.3800
0.0150
0.0200
0.2000
0.5000
0.2000
0.0200
0.0250
lb
m3
kg
kg
ls
ls
ls
ls
0.005 m3
1.000 ls
1.000 ls
150,000.0000
###
10,590.0000
8,700.0000
24,000.0000
30,000.0000
33,000.0000
30,000.0000
3,570,000.000
#N/A
57,000.00
33,300.00
211.80
1,740.00
12,000.00
6,000.00
660.00
750.00
19,410.00
92,251.80
17,421.60
#N/A
#N/A
17,421.60
57,000.00
33,300.00
211.80
1,740.00
12,000.00
6,000.00
660.00
750.00
111,661.80
11,166.18
122,827.98
17,421.60
#N/A
#N/A
#N/A
#N/A
Pas. Plafond Cornice/skirting Kayu

K24280 bingkirai 4/6 / M2
M055 Cornice/skirting Kayu bingkirai 4/6
Material bantu
24464 Upah kerja
K24281 Summary
K24282 10% Profite
K24283 Total
0.003 m3
1.000 ls
1.000 ls
3,015,000.000
#N/A
8,683.20
#N/A
#N/A
8,683.20
8,683.20
#N/A
#N/A
#N/A
#N/A
PEKERJAAN LANTAI
K25110
M108
21733
M165
U007
U001
U006
U005
K25111
K25112
K25113
Pekerjaan pasangan lantai tegel

Keramik 20x20 (warna muda) kw II
Perekat G.14
Semen Gresik
Tukang batu
Kepala tukang batu
Pekerja
Mandor
Summary
10% Profite
Total
K25120
M084
21733
M165
U007
U001
U006
U005
K25121
K25122
K25123
Pas.lantai Keramik 20 x 20 kls I (warna

muda) / M2 ( Asia Tile Kw.I )
Keramik 20 x 20 kls I (warna muda)
Perekat G.14
Semen Gresik
Tukang batu
Kepala tukang batu
Pekerja
Mandor
Summary
10% Profite
Total
K25210
M082
21733
M165
U007
U001
U006
U005
K25211
K25212
K25213

Perekat G.14
Semen Gresik
Tukang batu
Kepala tukang batu
Pekerja
Mandor
Summary
10% Profite
Total
K25220
M083
21733
M165
U007
U001
U006
U005
K25221
K25222
K25223

tua) / M2 ( Asia Tile Kw.I )
Keramik 10 x 20 kls I (warna tua)
Perekat G.14
Semen Gresik
Tukang batu
Kepala tukang batu
Pekerja
Mandor
Summary
10% Profite
Total

K25230 tua) / M2 ( Asia Tile Kw.I )
M085 Keramik 20 x 20 kls I (warna tua)
1.2000
0.0250
0.0160
0.2500
0.0250
0.5000
0.0250
1.2000
0.0250
0.0160
0.2500
0.0250
0.5000
0.0250
1.2000
0.0250
0.0160
0.2500
0.0250
0.5000
0.0250
1.2000
0.0250
0.0160
0.2500
0.0250
0.5000
0.0250
m2
m3
zak
ls
ls
ls
ls
m2
m3
zak
ls
ls
ls
ls
m2
m3
zak
ls
ls
ls
ls
m2
m3
zak
ls
ls
ls
ls
1.2000 m2
32,400.0000
#N/A
27,600.0000
26,400.0000
30,000.0000
24,000.0000
30,000.0000
35,400.0000
#N/A
27,600.0000
26,400.0000
30,000.0000
24,000.0000
30,000.0000
33,600.0000
#N/A
27,600.0000
26,400.0000
30,000.0000
24,000.0000
30,000.0000
39,000.0000
#N/A
27,600.0000
26,400.0000
30,000.0000
24,000.0000
30,000.0000
35,250.0000
38,880.00
#N/A
441.60
6,600.00
750.00
12,000.00
750.00
20,100.00
42,480.00
#N/A
42,480.00
#N/A
441.60
6,600.00
750.00
12,000.00
750.00
62,580.00
40,320.00
#N/A
40,320.00
#N/A
441.60
6,600.00
750.00
12,000.00
750.00
60,420.00
46,800.00
#N/A
46,800.00
#N/A
441.60
6,600.00
750.00
12,000.00
750.00
66,900.00
#N/A
42,300.00
42,300.00
38,880.00
#N/A
441.60
6,600.00
750.00
12,000.00
750.00
#N/A
#N/A
#N/A
42,480.00
#N/A
441.60
6,600.00
750.00
12,000.00
750.00
#N/A
#N/A
#N/A
40,320.00
#N/A
441.60
6,600.00
750.00
12,000.00
750.00
#N/A
#N/A
#N/A
46,800.00
#N/A
441.60
6,600.00
750.00
12,000.00
750.00
#N/A
#N/A
#N/A
42,300.00
21733
M165
U007
U001
U006
U005
K25231
K25232
K25233
Perekat G.14
Semen Gresik
Tukang batu
Kepala tukang batu
Pekerja
Mandor
Summary
10% Profite
Total
K25310
M086
M085
21733
M165
U007
U001
U006
U005
K25311
K25312
K25313

Perekat G.14
Semen Gresik
Tukang batu
Kepala tukang batu
Pekerja
Mandor
Summary
10% Profite
Total
K25410
M087
21733
M165
U007
U001
U006
U005
K25411
K25412
K25413

Perekat G.14
Semen Gresik
Tukang batu
Kepala tukang batu
Pekerja
Mandor
Summary
10% Profite
Total
K25420
M088
21733
M165
U007
U001
U006
U005
K25421
K25422
K25423

tua) / M2 ( Asia Tile Kw.I )
Perekat G.14
Semen Gresik
Tukang batu
Kepala tukang batu
Pekerja
Mandor
Summary
10% Profite
Total
K25430
M114
21733
M165
U007
U001
U006
U005
K25431
K25432
K25433
Pas.lantai Keramik 30 x 30 kls I

homogeneuos, anti slip / M2 ( Asia Tile
Kw.I )
Keramik 30 x 30 kls I homogeneuos, anti
slip
Perekat G.14
Semen Gresik
Tukang batu
Kepala tukang batu
Pekerja
Mandor
Summary
10% Profite
Total
0.0250
0.0160
0.2500
0.0250
0.5000
0.0250
1.2000
1.2000
0.0250
0.0160
0.2500
0.0250
0.5000
0.0250
1.2000
0.0250
0.0160
0.2500
0.0250
0.5000
0.0250
1.2000
0.0250
0.0160
0.2500
0.0250
0.5000
0.0250
1.2000
0.0250
0.0160
0.2500
0.0250
0.5000
0.0250
m3
zak
ls
ls
ls
ls
m2
m2
m3
zak
ls
ls
ls
ls
m2
m3
zak
ls
ls
ls
ls
m2
m3
zak
ls
ls
ls
ls
m2
m3
zak
ls
ls
ls
ls
#N/A
27,600.0000
26,400.0000
30,000.0000
24,000.0000
30,000.0000
34,500.0000
35,250.0000
#N/A
27,600.0000
26,400.0000
30,000.0000
24,000.0000
30,000.0000
29,400.0000
#N/A
27,600.0000
26,400.0000
30,000.0000
24,000.0000
30,000.0000
38,400.0000
#N/A
27,600.0000
26,400.0000
30,000.0000
24,000.0000
30,000.0000
96,000.0000
#N/A
27,600.0000
26,400.0000
30,000.0000
24,000.0000
30,000.0000
#N/A
441.60
6,600.00
750.00
12,000.00
750.00
62,400.00
41,400.00
42,300.00
#N/A
41,400.00
42,300.00
#N/A
441.60
6,600.00
750.00
12,000.00
750.00
62,400.00
35,280.00
#N/A
35,280.00
#N/A
441.60
6,600.00
750.00
12,000.00
750.00
55,380.00
46,080.00
#N/A
46,080.00
#N/A
441.60
6,600.00
750.00
12,000.00
750.00
66,180.00
#N/A
115,200.00
#N/A
441.60
6,600.00
750.00
12,000.00
750.00
20,100.00

K25510 muda) / M2 ( Asia Tile Kw.I )
#N/A
#N/A
441.60
6,600.00
750.00
12,000.00
750.00
#N/A
#N/A
#N/A
41,400.00
42,300.00
#N/A
441.60
6,600.00
750.00
12,000.00
750.00
#N/A
#N/A
#N/A
35,280.00
#N/A
441.60
6,600.00
750.00
12,000.00
750.00
#N/A
#N/A
#N/A
46,080.00
#N/A
441.60
6,600.00
750.00
12,000.00
750.00
#N/A
#N/A
#N/A
115,200.00
#N/A
441.60
6,600.00
750.00
12,000.00
750.00
#N/A
#N/A
#N/A
M114
21733
M165
U007
U001
U006
U005
K25511
K25512
K25513

Perekat G.14
Semen Gresik
Tukang batu
Kepala tukang batu
Pekerja
Mandor
Summary
10% Profite
Total
K25610
M134
U012
21733
M165
U007
U001
U006
U005
K25611
K25612
K25613
Pas.lantai Granite 30 x 30 Goldesk / M2

( Asia Tile Kw.I )
Granite 30 x 30 Goldesk
Finishing polish
Perekat G.14
Semen Gresik
Tukang batu
Kepala tukang batu
Pekerja
Mandor
Summary
10% Profite
Total
K25620
M132
U012
21733
M165
U007
U001
U006
U005
K25621
K25622
K25623
Pas.lantai Marmer 30 x 30 cm / M2
( Asia Tile Kw.I )
Marmer 30 x 30 cm
Finishing polish
Perekat G.14
Semen Gresik
Tukang batu
Kepala tukang batu
Pekerja
Mandor
Summary
10% Profite
Total
K25630
M176
U012
21733
M165
U007
U001
U006
U005
K25631
K25632
K25633
Pas.lantai Terrasso 30 x 30 cm / M2
( Asia Tile Kw.I )
Terrasso 30 x 30 cm
Finishing polish
Perekat G.14
Semen Gresik
Tukang batu
Kepala tukang batu
Pekerja
Mandor
Summary
10% Profite
Total
K25710
M177
U012
21733
M165
U007
U001
U006
U005
K25711
K25712
K25713
Pas.lantai Terrasso 60 x 60 cm / M2
( Asia Tile Kw.I )
Terrasso 60 x 60 cm
Finishing polish
Perekat G.14
Semen Gresik
Tukang batu
Kepala tukang batu
Pekerja
Mandor
Summary
10% Profite
Total
1.2000
0.0250
0.0160
0.2500
0.0250
0.5000
0.0250
1.2000
1.0000
0.0250
0.0160
0.2500
0.0250
0.5000
0.0250
1.2000
1.0000
0.0250
0.0160
0.2500
0.0250
0.5000
0.0250
1.2000
1.0000
0.0250
0.0160
0.2500
0.0250
0.5000
0.0250
1.2000
1.0000
0.0250
0.0160
0.2500
0.0250
0.5000
0.0250
m2
m3
zak
ls
ls
ls
ls
m2
m2
m3
zak
ls
ls
ls
ls
m2
m2
m3
zak
ls
ls
ls
ls
m2
m2
m3
zak
ls
ls
ls
ls
m2
m2
m3
zak
ls
ls
ls
ls
96,000.0000
#N/A
27,600.0000
26,400.0000
30,000.0000
24,000.0000
30,000.0000
222,000.0000
36,000.0000
#N/A
27,600.0000
26,400.0000
30,000.0000
24,000.0000
30,000.0000
144,000.0000
36,000.0000
#N/A
27,600.0000
26,400.0000
30,000.0000
24,000.0000
30,000.0000
108,000.0000
36,000.0000
#N/A
27,600.0000
26,400.0000
30,000.0000
24,000.0000
30,000.0000
132,000.0000
36,000.0000
#N/A
27,600.0000
26,400.0000
30,000.0000
24,000.0000
30,000.0000
115,200.00
115,200.00
#N/A
441.60
6,600.00
750.00
12,000.00
750.00
135,300.00
266,400.00
36,000.00
#N/A
266,400.00
36,000.00
#N/A
441.60
6,600.00
750.00
12,000.00
750.00
322,500.00
36,000.00
#N/A
172,800.00
36,000.00
#N/A
441.60
6,600.00
750.00
12,000.00
750.00
56,100.00
36,000.00
#N/A
129,600.00
36,000.00
#N/A
441.60
6,600.00
750.00
12,000.00
750.00
56,100.00
36,000.00
#N/A
158,400.00
36,000.00
#N/A
441.60
6,600.00
750.00
12,000.00
750.00
56,100.00
#N/A
115,200.00
#N/A
441.60
6,600.00
750.00
12,000.00
750.00
#N/A
#N/A
#N/A
266,400.00
36,000.00
#N/A
441.60
6,600.00
750.00
12,000.00
750.00
#N/A
#N/A
#N/A
172,800.00
36,000.00
#N/A
441.60
6,600.00
750.00
12,000.00
750.00
#N/A
#N/A
#N/A
129,600.00
36,000.00
#N/A
441.60
6,600.00
750.00
12,000.00
750.00
#N/A
#N/A
#N/A
158,400.00
36,000.00
#N/A
441.60
6,600.00
750.00
12,000.00
750.00
#N/A
#N/A
#N/A
K25810
M246
U012
21733
M165
U007
U001
U006
U005
K25811
K25812
K25813
Pas.lantai Keramik Ceramduro / M2

( Asia Tile Kw.I )
Keramik Ceramduro
Finishing polish
Perekat G.14
Semen Gresik
Tukang batu
Kepala tukang batu
Pekerja
Mandor
Summary
10% Profite
Total
1.2000
1.0000
0.0250
0.0160
0.2500
0.0250
0.5000
0.0250
m2
m2
m3
zak
ls
ls
ls
ls
96,000.0000
36,000.0000
#N/A
27,600.0000
26,400.0000
30,000.0000
24,000.0000
30,000.0000
36,000.00
115,200.00
36,000.00
#N/A
441.60
6,600.00
750.00
12,000.00
750.00
56,100.00
#N/A
115,200.00
36,000.00
#N/A
441.60
6,600.00
750.00
12,000.00
750.00
#N/A
#N/A
#N/A
PEKERJAAN PENGECATAN
K26110
M032
M003
U009
U003
U006
U005
K26111
K26112
K26113
Pekerjaan cat menie ( 1 x ) / M2

Cat menie
Amplas
Tukang cat
Kepala tukang cat
Pekerja
Mandor
Summary
10% Profite
Total
K26210
M030
M031
M003
U009
U003
U006
U005
K26211
K26212
K26213
Pekerjaan mengecat (1x cat dasar, 2x

cat halus, memplamur dan gosok)
Cat dasar
Cat Emco
Amplas
Tukang cat
Kepala tukang cat
Pekerja
Mandor
Summary
10% Profite
Total
K26310
M035
M158
M003
U009
U003
U006
U005
K26311
K26312
K26313
Pekerjaan laburan Cat (1x plamur + 2x

cat)
Cat tembok (ICI)
Plamir tembok
Amplas
Tukang cat
Kepala tukang cat
Pekerja
Mandor
Summary
10% Profite
Total
K26410
M247
M248
M249
M250
M251
U013
K26411
K26412
K26413
K26414
10 M2 POLITURAN ULTRAN P-01/P-03

Wood Filler
Ultran P 01/P 03
Ultran Top Coat
Thinner Up
Sand Paper
Labour Cost
Summary
10% Profite
Total
Pas. Lasur / M2
0.1200
1.0000
0.0750
0.0075
0.0500
0.0025
0.1420
0.2840
0.5000
0.2250
0.0225
0.1500
0.0075
0.3700
0.2500
0.5000
0.2250
0.0225
0.1500
0.0075
2.10
2.10
2.10
7.50
12.00
1.00
kg
lb
ls
ls
ls
ls
kg
kg
lb
ls
ls
ls
ls
kg
kg
lb
ls
ls
ls
ls
kg
kg
kg
lt
lb
ls
13,200.0000
2,400.0000
27,000.0000
30,000.0000
24,000.0000
30,000.0000
9,000.0000
33,000.0000
2,400.0000
27,000.0000
30,000.0000
24,000.0000
30,000.0000
15,600.0000
4,458.0000
2,400.0000
27,000.0000
30,000.0000
24,000.0000
30,000.0000
24,000.00
30,000.00
30,000.00
9,000.00
3,600.00
55,000.00
1,584.00
2,400.00
2,025.00
225.00
1,200.00
75.00
3,525.00
3,984.00
1,278.00
9,372.00
1,200.00
6,075.00
675.00
3,600.00
225.00
10,575.00
11,850.00
5,772.00
1,114.50
1,200.00
6,075.00
675.00
3,600.00
225.00
10,575.00
8,086.50
50,400.00
63,000.00
63,000.00
67,500.00
43,200.00
55,000.00
55,000.00
287,100.00
1.000 M2
1,584.00
2,400.00
2,025.00
225.00
1,200.00
75.00
7,509.00
750.90
8,259.90
1,278.00
9,372.00
1,200.00
6,075.00
675.00
3,600.00
225.00
22,425.00
2,242.50
24,667.50
5,772.00
1,114.50
1,200.00
6,075.00
675.00
3,600.00
225.00
18,661.50
1,866.15
20,527.65
50,400.00
63,000.00
63,000.00
67,500.00
43,200.00
55,000.00
342,100.00
34,210.00
376,310.00
37,631.00
PEKERJAAN STYLE BALI

K26510
M140
M165
U014
K26511
K26512
K26513
Pasangan paras cetak / M2

Paras buatan (sintetis)
Semen Gresik
Upah kerja
Summary
10% Profite
Total
18.6250 bj
0.1200 zak
1.0000 ls
2,670.0000
27,600.0000
69,000.0000
49,728.75
3,312.00
69,000.00
122,040.75
49,728.75
3,312.00
69,000.00
122,040.75
49,728.75
3,312.00
69,000.00
122,040.75
12,204.08
134,244.83
1,832,000.00
280,000.00
1,784,000.00
220,000.00
106,000.00
62,000.00
16,000.00
262,000.00
1,832,000.00
280,000.00
1,784,000.00
220,000.00
106,000.00
62,000.00
16,000.00
262,000.00
100,000.00
4,662,000.00
466,200.00
5,128,200.00
PEKERJAAN SANITAIR
K31110
M252
M253
M254
M255
M256
M257
M258
M259
U015
K31111
K31112
K31113
Closet TOTO C 436

Closet body
Tank cover
Tank trim w/o stop valve
seat & cover w/ plastic hinges
Stop valve w/ flexible hose
Seal gasket & flange
Screw & cap set
Shower spray w/ tap type
Upah pasang
Summary
10% Profite
Total
K31210
M260
M261
M262
M263
M264
M265
M266
M267
M268
U015
K31211
K31212
K31213
Closet TOTO SW 660 J / CW 660 J

Euro dual flush S-trap closet body
Euro low tank
Euro tank cover
Dual flush tank trim w/o stop valve
Seat & cover w/ plastic hinges
Stop valve w/ flexible hose
Slip in flange
Screw & cap set
Shower spray w/ tap type
Upah pasang
Summary
10% Profite
Total
C 436 I
C 436 CR
TS 436 SRXNWS
TC 272 N
TS 251 FT2
T 53 P 100
T 53 DSR
TX 403 SV3
CW 660 J
SW 660 IJ
SW 660 CRJ
TX 212 CWS
TC 262 N
TS 251 FT2
TX 215 C
T 53 DS
TX 403 SV3
1,832,000.000
280,000.000
1,784,000.000
220,000.000
106,000.000
62,000.000
16,000.000
262,000.000
100000
474,000.000
180,000.000
65,000.000
346,000.000
140,000.000
106,000.000
47,000.000
12,000.000
262,000.000
100000
100,000.00
100,000.00
4,562,000.00
474,000.00
180,000.00
65,000.00
346,000.00
140,000.00
106,000.00
47,000.00
12,000.00
262,000.00
100,000.00
100,000.00
1,632,000.00
474,000.00
180,000.00
65,000.00
346,000.00
140,000.00
106,000.00
47,000.00
12,000.00
262,000.00
100,000.00
1,732,000.00
173,200.00
1,905,200.00
PT. CARATWARSA HANGANDANA

SAB
Edisi
Tanggal
: 17072003 SD Dps 17 July 2003
Kode
S. Daya / Kegiatan
Qty
Lembar Ke
Dari Lembar
22/07/2003
1.00
5
Harga Satuan
Upah
Bahan
Sub Total

RAB - Analisa Harga Satuan

Enviado por

Dados do documento

Título original

Direitos autorais

Formatos disponíveis

Compartilhar este documento

Compartilhar ou incorporar documento

Opções de compartilhamento

Você considera este documento útil?

Este conteúdo é inapropriado?

Direitos autorais:

Formatos disponíveis

RAB - Analisa Harga Satuan

Enviado por

Direitos autorais:

Formatos disponíveis

PT.

HARGA SATUAN SUMBER DAYA

: Cdesign PT CARATWARSA HANGANDANA

Asbes gelombang(1.8 x 0.81) M2

Bambu petung besar

Bata gosok ex Tulikup

Bata gosok ex Belayu

Bata pasang klas 1

Batu karang bukit

Besi beton dia 10 mm

Besi beton dia 12 mm

Besi beton dia 14 mm

Besi beton dia 16 mm

Besi beton dia 19 mm

Besi beton dia 6 mm

Besi beton dia 8 mm

Buis diameter 25 cm (0.75 M)

Buis diameter 30 cm (0.75 M)

Buis diameter 50 cm (0.75 M)

Buis diameter 60 cm (0.5 M)

Cat tembok (Decolith)

Cat tembok (Paragon)

Cat tembok (Vinilex)

Celling (0.62 x 2.40) M2

Gedeg kulit klas I

Gedeg kulit klas II

Genteng plentong dicat

Kait angin biasa

Kayu bekisting papan

Kayu Bingkirai papan

Kayu Jati papan

Kayu Kamper Papan

Kayu Kruing papan

Kayu Meranti papan

Keramik Roman Kw. I 10 x 20 (warna muda)

Keramik Roman Kw. I 10 x 20 (warna tua)

Keramik Roman Kw. I 20 x 20 (warna muda)

Keramik Roman Kw. I 20 x 20 (warna tua)

Keramik Roman Kw. I 20 x 25 (warna muda)

Keramik Roman Kw. I 30 x 30 (warna muda)

Keramik Roman Kw. I 30 x 30 (warna tua)

Keramik Roman Kw. I 40 x 40 (warna muda)

Keramik Roman Kw. II 10 x 20 (warna muda)

Keramik Roman Kw. II 10 x 20 (warna tua)

Keramik Roman Kw. II 20 x 20 (warna muda)

Keramik Roman Kw. II 20 x 20 (warna tua)

Keramik Roman Kw. II 20 x 25 (warna muda)

Keramik Roman Kw. II 30 x 30 (warna muda)

Keramik Roman Kw. II 30 x 30 (warna tua)

Keramik Roman Kw. II 40 x 40 (warna muda)

Keramik Asia Tile Kw. I 10 x 20 (warna muda)

Keramik Asia Tile Kw. I 10 x 20 (warna tua)

Keramik Asia Tile Kw. I 20 x 20 (warna muda)

Keramik Asia Tile Kw. I 20 x 20 (warna tua)

Keramik Asia Tile Kw. I 20 x 25 (warna muda)

Keramik Asia Tile Kw. I 30 x 30 (warna muda)

Keramik Asia Tile Kw. I 30 x320 (warna tua)

Keramik Asia Tile Kw. I 40 x 40 (warna muda)

Keramik Asia Tile Kw. II 10 x 20 (warna muda)

Keramik Asia Tile Kw. II 10 x 20 (warna tua)

Keramik Asia Tile Kw. II 20 x 20 (warna muda)

Keramik Asia Tile Kw. II 20 x 20 (warna tua)

Keramik Asia Tile Kw. II 20 x 25 (warna muda)