Income

Gross Pay

114690.85

Income Tax amount

17203.6

Net Pay

97487.25

Net Pay / month

8123.94
Output

Output

Mandatory
Mortgage / Rent

1492

Insurance
Car

100

Home

750

Household

Optional

Utilities

Cable

Gas (ask parents)

60 Cell Phone

Electric (ask parents)

$65

110 Health Club

Water / Sewer (ask parents)

Trash (if applicable)

$30

30 Charity
n/a

$800

(I.e. church = 10%)

Entertainment

$100

Food
Groceries (total x 4)

168

Dine out (8 times)

$232

Fast Food (8 times)

$132

Car Payment(s)

30

Kids*

Holidays

Child care

390 New Years Eve

Clothing
outfits)
Car seat (15
x 2 (rear
Facing birth
to 12 months)

$22
378

Stroller (birth to 12 months)

Crib
Baby pictures (in-studio)

Toys (7 - new born)

Blankets (3)
Crib Sheets (4 sets)
Rocking chair
Pasifiers (5)
Zoo Pass (full year)

$270
20

116
116
39
36
8
94

50

Demographics
Family size
Kids

Schooling

Fouse Elementary

House size

3 bed 2 bath

Job

food service manager

Job

Engineer

Monthly Income

8123.94

Monthly Output

2535.94

Total January

2535.94

Income
Gross Pay
Income Tax amount
Net Pay
Net Pay / month

114690.85
17203.6
97487.25
8123.94
Output

Output

Mandatory
Mortgage / Rent

Investments
1492 Savings

Insurance

Mutual Funds

Stocks

Car

100 Other

Home

750

Household

Optional

Utilities

Cable

Gas (ask parents)

Electric (ask parents)
Water / Sewer (ask parents)
Trash (if applicable)

2535.94

60 Cell Phone
110 Health Club
30 Charity

30
$65
$0
$800

0 (I.e. church = 10%)

Food
Groceries (total x 3)

126.54

Dine out (8 times)

$232

Fast Food (8 times)

$132

Car Payment(s)
Kids*
Child care

30
Holidays
390 Valentine's Day Gift

100

Previous Savings/Debt

2535.94

Monthly Income

8123.94

Monthly Output

3676.4

Total February

3676.4

Income
Gross Pay
Income Tax amount
Net Pay
Net Pay / month

114690.85
17203.6
97487.25
8123.94
Output

Output

Mandatory
Mortgage / Rent

1492

Insurance
Car

100

Home

750

Household

Optional

Utilities

Cable

Gas (ask parents)

Electric (ask parents)
Water / Sewer (ask parents)
Trash (if applicable)

60 Cell Phone
30 Charity

168

Dine out (8 times)

$232

Fast Food (8 times)

$132
30

Kids*
Child care

390

Clothing (15 outfits)

$22

Toys (7 - new born)

Nighlite
Dehumidifier

$900

0 (I.e. church = 10%)

Food

Car Payment

$65

110 Health Club

Entertainment
Groceries (total x 4)

$30

116
3
181.99

$100

Previous Savings/Debt

2535.94

Monthly Income

8123.94

Monthly Output

3211.95

Total March

3211.95

Income
Gross Pay
Income Tax amount
Net Pay
Net Pay / month

114690.85
17203.6
97487.25
8123.94
Output

Output

Mandatory
Mortgage / Rent

1492

Insurance
Car

100

Home

750

Household

Optional

Utilities

Cable

Gas (ask parents)

Electric (ask parents)
Water / Sewer (ask parents)
Trash (if applicable)

60 Cell Phone

$30
$65

110 Health Club

30 Charity

$800

0 (I.e. church = 10%)

Entertainment

$100

Food
Groceries (total x 4)

168

Dine out (8 times)

$232

Fast Food (8 times)

$132

Car Payment(s)

30

Kids*
Child
care
Clothing
(15 outfits - 3 to 6
month)

Holidays
390 Easter
$200

300

Previous Savings/Deb

2535.94

Monthly Income

8123.94

Monthly Output

3134.94

Total April

3134.94

Income
Gross Pay
Income Tax amount
Net Pay
Net Pay / month

114690.85
17203.6
97487.25
8123.94
Output

Output

Mandatory
Mortgage / Rent

1492

Insurance
Car

100

Home

750

Household

Optional

Utilities

Cable

Gas (ask parents)

Electric (ask parents)
Water / Sewer (ask parents)
Trash (if applicable)

60 Cell Phone

$30
$65

110 Health Club

30 Charity

$900

0 (I.e. church = 10%)

Entertainment

$100

Food
Groceries (total x 4)

168

Dine out (8 times)

$232

Fast Food (8 times)

$132

Car Payment(s)
Kids*
Child care

30
Holidays
390 Memorial Day

20

Previous Savings/Debt

3134.94

Monthly Income

8123.94

Monthly Output

3514.94

Total May

3514.94

Income
Gross Pay
Income Tax amount
Net Pay
Net Pay / month

114690.85
17230.6
97487.25
8123.94
Output

Output

Mandatory
Mortgage / Rent

1492

Insurance
Car

100

Home

750

Household

Optional

Utilities

Cable

Gas (ask parents)

Electric (ask parents)
Water / Sewer (ask parents)
Trash (if applicable)

60 Cell Phone
30 Charity

168

Dine out (8 times)

$232

Fast Food (8 times)

$132
30

Kids*
Child
care
Clothing
(15 outfits - 6 to 9
months)

Toys (7 - 6 month)
Pasifiers (5)

$900

0 (I.e. church = 10%)

Food

Car Payment(s)

$65

110 Health Club

Entertainment
Groceries (total x 4)

$30

390
$200

116
8

$100

Monthly Income

8123.94

Monthly Output

3210.94

Total June

3210.94

Income
Gross Pay
Income Tax amount
Net Pay
Net Pay / month

114690.85
17203.6
97487.25
8123.94
Output

Output

Mandatory
Mortgage / Rent

1492

Insurance
Car

100

Home

750

Household

Optional

Utilities

Cable

Gas (ask parents)

Electric (ask parents)
Water / Sewer (ask parents)
Trash (if applicable)

60 Cell Phone

30
$65

110 Health Club

30 Charity

$900

0 (I.e. church = 10%)

Entertainment

$100

Food
Groceries (total x 3)

126.54

Dine out (8 times)

$232

Fast Food (8 times)

$132

Car Payment(s)
Kids*
Child care

30
Holidays
390 4th of July

100

Monthly Income

8123.94

Monthly Output

3110.94

Total July

3110.94

Income
Gross Pay
Income Tax amount
Net Pay
Net Pay / month

114690.85
17203.6
97487.25
8123.94
Output

Output

Mandatory
Mortgage / Rent

1492

Insurance
Car

100

Home

750

Household

Optional

Utilities

Cable

Gas (ask parents)

Electric (ask parents)
Water / Sewer (ask parents)
Trash (if applicable)

60 Cell Phone
30 Charity

126.54

Dine out (8 times)

$232

Fast Food (8 times)

$132
30

Kids*
Child care
Clothing (15 outfits)

$900

0 (I.e. church = 10%)

Food

Car Payment(s)

$65

110 Health Club

Entertainment
Groceries (total x 3)

30

390
$150

$100

Monthly Income

8123.94

Monthly Output

3426.4

Total August

3426.4

Income
Gross Pay
Income Tax amount
Net Pay
Net Pay / month

114690.85
17203.6
97487.25
8123.94
Output

Output

Mandatory
Mortgage / Rent

1492

Insurance
Car

100

Home

750

Household

Optional

Utilities

Cable

Gas (ask parents)

Electric (ask parents)
Water / Sewer (ask parents)
Trash (if applicable)

60 Cell Phone

30
$65

110 Health Club

30 Charity

$900

0 (I.e. church = 10%)

Food
Groceries (total x 3)

126.54

Dine out (8 times)

$232

Fast Food (8 times)

$132

Car Payment(s)

30

Kids*
Child care

Clothing (15 outfits - 9 to 12 mon

Toys (7 - 9 months)
Blankets (3)
Crib Sheets (2 sets)

Holidays
390 Labor Day
$150
$100

50
50

100

Monthly Income

8123.94

Monthly Output

3135.4

Total September

3135.4

Income
Gross Pay
Income Tax amount
Net Pay
Net Pay / month

114690.85
17203.6
97487.25
8123.94
Output

Output

Mandatory
Mortgage / Rent

1492

Insurance
Car

100

Home

750

Household

Optional

Utilities

Cable

Gas (ask parents)

Electric (ask parents)
Water / Sewer (ask parents)
Trash (if applicable)

60 Cell Phone

30
$65

110 Health Club

30 Charity

$900

0 (I.e. church = 10%)

Food
Groceries (total x 3)

126.54

Dine out (8 times)

$232

Fast Food (8 times)

$132

Car Payment(s)
Kids*
Child care

30
Holidays
390 Halloween

100

Monthly Income

8123.94

Monthly Output

5068.4

Total October

5068.4

Income
Gross Pay
Income Tax amount
Net Pay
Net Pay / month

114690.85
17203.6
97487.25
8123.94
Output

Output

Mandatory
Mortgage / Rent

1492

Insurance
Car

100

Home

750

Household

Optional

Utilities

Cable

Gas (ask parents)

Electric (ask parents)
Water / Sewer (ask parents)
Trash (if applicable)

60 Cell Phone

30
$65

110 Health Club

30 Charity

$900

0 (I.e. church = 10%)

Food
Groceries (total x 4)

253.08

Dine out (8 times)

$232

Fast Food (8 times)

$132

Car Payment(s)

30

Kids*

Holidays

Child care

390 Thanksgiving

Books (10 children books)

$30

200

Monthly Income

97487.25

Monthly Output

3319.86

Total November

3319.86

Lanea Bridges
Gross Pay
Income Tax amount
Net Pay
Net Pay / month

Income
114690.85
17203.6
97487.25
8123.94
Output

Output

Mandatory
Mortgage / Rent

1492

Insurance
Car

100

Home

750

Household

Optional

Utilities

Cable

Gas (ask parents)

Electric (ask parents)
Water / Sewer (ask parents)
Trash (if applicable)

60 Cell Phone

30
$65

110 Health Club

30 Charity

$900

0 (I.e. church = 10%)

Food
Groceries (total x 3)

126.54

Dine out (8 times)

$232

Fast Food (8 times)

$132

Car Payment(s)

30

Kids*
Child care

Clothing (15 outfits - 1 year)

Car seat (rear Facing 1 to 3 years
Stroller (1 year +)
""
Baby pictures (in-studio w/ Santa)
Toys (7 - 1 year)

Holidays
390 Christmas
$200
$378
200

200

900

Monthly Income

8123.94

Monthly Output

1798.4

Total December

1798.4