17a Woo) 126eN (2B) 7a fae ts) oo 38 80) a (onus a 2 1 0 uty ro) “ama tok ae cake ante om Sank 6105 4206 US 6278 975K os 9) 1504 1376 230K (bel 098276 so el shay rue 2s oe moe wa ee a ‘te ci Ped sete faoeay Egan So at aw at yet ane se st) aio ‘ay Eos 8 sda ncruton Epes oy Sst ys) (is) ‘arpe edie Ps oem Tons OS bl eae ats aval Ped 306 R57 RCO eas bps 26778 SHED ‘Rags Egugments a ange ca 8m CT aS] Pee Shae Dat (8) (Annales) ar 275i 704 Reported? D7 637 les: Omer income/Exceprionsle (29) 585 a 6S 2045838 A Depreciation 60 (207) ame ee =—ee ers 2786650 ‘dG: terest pais mz 508 =~ =< Direct eves paid au) 36) aes ‘Change In Working Capra 19) 395) Rew Rio 69) fn) Cash Flow from operations (a) 30451094 a 20 Tae henge in Fuad Assets oi) (98) igwiiy Ratios Tana cnenge in CWE 21 (170) et DeDt/ecuiy oie ous an a) intrest Coveroa® Fats 23M Sewiees “Tificiency Retios (Ann) henge in Equity o stat Turnover Kato aa Deo: taaa/ineras) (uss) ae Inventory Dave 77 Dividend pei ey am Daioh Dt 26S. =a Greitor Dare a Sa Se Valuation Ratios (An) omer: rae rE) a ‘as Flow nom Foandog (@) 08) 7600 076 oa et Chanee in Cash fore 2a 818 wes aa He Chenge nomen) _ti_ Dividend Wed Tesh Lek Opening Cash 1s 1696 7 eee Eset Ses 0 oss ose ‘sing Cash ves sid EVEBIOTA a eas 12 res ee Income steterent TC SCL ECT ‘Sources of funds Tet sles 65017 $1127, shane Bea ‘Grone ) 7.08% 5.22% i ae ost of goods 50H 4504 25272 pa Emalovees Cost 5937474 “ora Neworth 1868518307 “Other Expenses 847530 imide HEE 170347 Total Exsensiure wis 39502 EDIOTA (without OI Total Debt tae aeaa 23216 23297 Tex Block 1658715955, Capital Workin-Progress 37557 Investments 370-4726 coment assets ieieo 14433, Current Linblities u16s0 10710 Net Currant rate psa 3723 ines Assets ei (665) “otal Assets 2aaae 23297 1% Grom EBITDA Warn Deoreciaton/Amortiztion ror IT Narain Interest Expense 383 [Other Ince 6) oT 704 Tex Bavenses a) ar 760 Minority Interest @ Escestiona io! 0) ean. “ara cm 5% Growth 522.948 38.89% PAT ara % 373% 242%