Você está na página 1de 96

CHAPTER 6

PROCESS COSTING
EXERCISES
14. Each student will have a different answer. No solution provided.
15. a.

24,000 + 600,000 = 624,000 pounds

b. & c. Beginning WIP Inventory


Started
To account for
Completed
Ending WIP Inventory

24,000
600,000
624,000
(608,000)
16,000

Units started and completed = 608,000 24,000 = 584,000


Units
24,000

DM
24,000

CC
24,000

Beginning
WIP Inventory
Started &
584,000 584,000 584,000
completed
Ending WIP
16,000 16,000 10,400
Inventory
(65%)
EUP
624,000 624,000 618,400
16. a. & b. Beginning WIP
Inventory (30%)

Beginning
WIP
70,000
Inventory

70,000

136
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 6

137

Started
To account
for

Started and
445,300 completed
Ending WIP
515,300 Inventory
Accounted for
Units
70,000

DM
70,000

357,500
87,800
515,300

CC
70,000

Beginning
WIP Inventory
Started &
357,500 357,500 357,500
completed
Ending WIP
87,800 87,800 30,730
Inventory
(35%)
EUP
515,300 515,300 458,230
Units

17.
a.
Beginning WIP Inventory
(40%)
Started
Units to account for
Beginning WIP Inventory
Started and completed
Transferred out

CC

10,000
350,000
360,000
10,000
334,00
0
344,00
0

Ending WIP Inventory


(70%)

16,000

Units accounted for

360,00

10,00
0
334,0
00

11,20
0
355,2

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

138

Chapter 6

0
b.

00
CC

Beginning WIP Inventory (30%)


Started
Units to account for
Beginning WIP Inventory
Started and completed
Transferred out
Ending WIP Inventory
(80%)
Units accounted for

Units
40,000
480,00
0
520,00
0
40,000
454,00
0
494,00
0
26,000
520,00
0

c.
Beginning WIP Inventory
(55%)
Started
Units to account for

40,00
0
454,0
00

20,80
0
514,8
00
CC

Units
15,00
0
405,0
00
420,0
00

Beginning WIP Invento- 15,000 15,000


ry
Started and completed
400,800 400,800
Transferred out
415,800
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 6

139

Ending WIP Inventory


(90%)
Units accounted for
d.

4,200

3,780

420,000 419,580
Units
10,800

CC

Beginning WIP Inventory (35%)


Started
359,100
Units to account for
369,900
Beginning WIP Invento- 10,800 10,800
ry
Started and completed
340,800 340,800
Transferred out
351,600
Ending WIP Inventory
18,300
8,235
(45%)
Units accounted for
369,900 359,835
18. a.
ly

Work to be performed = 100% 45% = 55% for conversion costs on-

b. & c. Beginning WIP


Inventory
Started

24,000
600,000

Accountable for
Completed
Ending WIP Inventory

624,000
(608,000)
16,000

Units started and completed = 608,000 24,000 = 584,000


DM

CC

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

140

Chapter 6

Beginning WIP Inventory (55%)


Started & completed
Ending WIP Inventory (65%)
EUP
19. a. & b. Beginning
WIP
Inventory
Started

Units
24,00
0
584,0
00

13,2
00
584,0 584,00
00
0

16,00
0
624,0
00

16,00 10,400
0
600,0 607,6
00
00

Beginning WIP
Inventory

70,000

70,00
0

445,3
00
To account 515,3
for
00

Started and
completed
Ending WIP Inventory
Accounted for

357,50
0
87,800
515,30
0

DM
Beginning WIP Inventory (70%)
Started & completed

Units
70,000

357,500
357,50
0

Ending WIP Inventory (35%)


EUP

87,800
515,300

CC
49,0
00
357,50
0

87,8 30,730
00
437,23

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 6

141

445,30
0

20.

Units
a
.
Beginning WIP Inventory
(40%)
Started
Units to account for
Beginning WIP Inventory
(60%)
Started and completed
Transferred out

CC

10,00
0
350,0
00
360,0
00
10,00
0
334,0
00
344,0
00

6,000

16,00
0
360,0
00

11,20
0
351,2
00

Units

CC

334,0
00

Ending WIP Inventory (70%)


Units accounted for

b.
Beginning WIP Inventory
(30%)
Started
Units to account for

40,000
480,000
520,000

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

142

Chapter 6

Beginning WIP Inventory


(70%)
Started and completed
Transferred out
Ending WIP Inventory
(80%)
Units accounted for
c.
Beginning WIP Inventory
(55%)
Started
Units to account for
Beginning WIP Inventory
(45%)
Started and completed
Transferred out
Ending WIP Inventory
(90%)
Units accounted for

40,000

28,000

454,000 454,000
494,000
26,000 20,800
520,000 502,800
Units
15,000

CC

405,000
420,000
15,000

6,750

400,800 400,800
415,800
4,200
3,780
420,000 411,330
Units

CC

d.
Beginning WIP Inventory
(35%)
Started
Units to account for
Beginning WIP Inventory
(65%)
Started and completed
Transferred out
Ending WIP Inventory

10,800
359,100
369,900
10,800

7,020

340,800 340,800
351,600
18,300
8,235

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 6

143

(45%)
Units accounted for

369,900 356,055

21. a. Beginning WIP


Beginning WIP
Inventory
15,000
Inventory
15,000
(100%; 60%;
75%)
Started
620,000 Started and
594,600
completed
To account for
635,000 Ending WIP Inventory
25,400
(100%; 35%;
60%)
Accounted for
635,000

Beginning WIP
Inventory
Started & completed
Ending WIP Inventory
Equivalent units

Units
15,000

DM

DL

OH

15,000

15,000

15,000

594,600 594,600 594,600 594,600


25,400

25,400

8,890

15,240

635,000 635,000 618,490 624,840


Units

DM

DL

OH

b
.
Beginning WIP
Inventory
Started & completed

0
15,000

6,000
3,750
594,600 594,600

594,600 594,600

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

144

Chapter 6

Ending WIP Inventory


Equivalent units

25,400

8,890

15,240

609,490

613,590

25,400

635,000 620,000
c. Equivalent units
(WA)
EUP in beginning
WIP
Inventory
Equivalent units
(FIFO)

624,840
635,000 618,490
(15,000) (9,000) (11,250)
613,590
620,000 609,490

22. a. Beginning WIP Inventory


180,000
Tons started
3,400,000
Total tons to account for
3,580,000
b. Total tons to account for
3,580,000
Tons in ending WIP Inventory
(165,000)
Tons transferred out
3,415,000
Tons in beginning WIP Inventory
(180,000)
Tons started & completed
(tons)
3,235,000
Material

Conversion

c.
Beginning WIP Inventory
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 6

145

180,000

180,000

Started & completed


Ending WIP Inventory
(100%, 40%)
WA EUP

3,235,000

3,235,000

165,000

66,000
3,481,000

3,580,000
Material

d.
Beginning WIP Inventory
(0%, 35%)
Started & completed

Conversion
63,000

3,235,0 3,235,00
00
0
Ending WIP Inventory
(100%, 40%)

165,00
0

66,000

FIFO EUP
3,400,0 3,364,00
00
0
DM

CC

e.
WA EUP

3,580,000
3,481,000

Equivalent
units in BI
FIFO EUP

(180,000)
(117,000)
3,400,000
3,364,000

23. a. Beginning Inventory


Units started

21,600

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

146

Chapter 6

561,000
Units to account
for
b. Units to account
for
Units in BI

582,600
582,600
(21,600)

Units in EI
(13,700)
Units started &
completed
c.

547,300

DM
DL
OH
21,600 21,600 21,600
547,300 547,300 547,300

BI
Started &
completed
EI (75%,
3,425
1,370
25%,
10,275
10%)
EUP (WA) 579,175 572,325 570,270
d.

DM
3,240

DL
8,640

OH
11,880

BI (15%,
40%,
55%)
Started & 547,300 547,300 547,300
completed
EI (75%,
10,275
3,425
1,370
25%,
10%)
EUP
560,815 559,365 560,550
(FIFO)
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 6

147

e
.

DM
EUP (WA)
Equivalent
units in BI
EUP (FIFO)

DL

OH

579,1 572,3
75
25

570,2
70

(18,36 (12,96 (9,720


0)
0)
)
559,3 560,5
560,8
65
50
15

24. a. DL cost = Conversion cost OH cost = $189,648 $85,200 =


$104,448
b.

DM

Beginning WIP
Inventory
Current period
Total costs
Divided by EUP
Cost per EUP

DL
Overhead
$ $ 19,504 $ 20,640
26,232
104,448
85,200
158,688
$184,920 $123,952 $105,840
53,600 48,800 42,000
$3.45
$2.54
$2.52
DM

25.
WA EUP

DL
48,800

Overhead
42,000

(8,000)
40,800

(7,920)
34,080

53,600
Beginning WIP
EUP
FIFO EUP

(7,200)
46,400

Current period
$104,448
cost
$158,688
$85,200
Divided by EUP

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

148

Chapter 6

Cost per EUP


DM

46,400
$3.42
DL

40,800
$2.56
OH

34,080
$2.50
Total

26
. a.
Beginning
$ $ 6,320
$ $ 35,940
WIP
19,600
10,020
Current
34,720
173,200
period
54,000
84,480
Total
$ $41,040
$ $209,140
73,600
94,500
b. Total
$
$
$ $209,140
costs
73,600 41,040 94,500
WA

EUP
160,000 152,000 150,000
Cost per
$0.46
$0.27
$0.63
$1.36
EUP
c. Current
costs
FIFO
EUP
Cost
per
EUP

$
54,000

$
34,720

$ $173,200
84,480

120,000 124,000 132,000


$0.45
$0.28
$0.64

$1.37

d. WA
160,000 152,000 150,000
EUP
FIFO
120,000 124,000 132,000
EUP
Beg. WIP 40,000 28,000 18,000
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 6

149

EUP
Percent
complete

100%

70%

45%

2
7
.

Unit
s

Beginning WIP
Inventory

Beginning WIP
9,800 Inventory

Units started
Units to account for

Unit
s

81,500 Started & completed


91,300 Ending WIP Inventory
Accounted for

Canister
s
Beginning WIP
Inventory
Started &
completed
EI
EUP

Other
Materials DL

9,80
0
76,9
00
4,60
0
91,3
00
OH

9,8
00
76,90
0

9,800

9,800

9,800

76,90
0

76,90
0

76,90
0

4,6
00
91,30
0

1,840

920

460

88,54
0

87,62
0

87,16
0

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

150

Chapter 6

Costs:
Beginning
WIP
Current period
Total cost
Divided by
EUP
Cost per
EUP

Canisters
$
6,535
61,94
0
$68,4
75

91,30
0
$0.
75

Other
Materials
$
6,174
86,79
3
$92,9
67

88,54
0
$1.05

DL

OH

Total

$
5,59
4

$
1,070

$
19,37
3

82,0
26
$87,
620

87,620

160,1
76
$161,
246

87,16
0
$1.85

390,9
35
$410,
308

$1.0
0

$4.65

Uni
ts

28.
a
.
Beginning WIP Inventory
Units started
Units to account for
Beginning WIP Inventory
Units started & completed
Total units completed

400
3,8
00
4,2
00
400
3,5
00
3,9
00

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 6

151

Ending WIP Inventory


300
4,2
00

Units accounted for

Beginning WIP Inventory


Units started &
completed
Ending WIP Inventory
EUP
b.

Mate- Converrial
sion
400
400

Material
Beginning
WIP
Current
costs
Total cost
Divided
by
EUP
(WA)
Cost per
EUP

$ 4,349

3,5
00

3,500
180

120
4,0
20

4,080

ConverTotal
sion
$ 4,658
$ 9,007

60,775

46,750

107,525

$65,124
4,020

$51,408
4,080

$116,532

$16.20

$12.60

$28.80

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

152

Chapter 6

2
9
.
Beginning
WIP
Inventory
Units started
Units to account for

Uni
ts

Unit
s

Beginning WIP
9,800
Inventory

9,80
0
76,9
00

81,50 Started & com0


pleted
91,30 Ending WIP In0
ventory

4,60
0
91,3
00

Accounted for
Other
Materials

Canisters
Beginning
WIP
Inventory
Started &
completed
EI
EUP
Costs:

Current
period

DL

OH

3,920

5,880

7,840

76,900

76,900

76,900

76,900

4,600
81,500

1,840
82,660

920
83,700

460
85,200

Other
Can- MateDL
isters
rials
$61,940 $86,79
3 $82,02
6

OH

Total

$160,1
76 $390,93
5

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 6

153

Divided by
EUP

81,50 82,660 83,700


0
$0.76
$1.0
$0.9
5
8

Cost per
EUP

85,200
$1.8
8

$4.67

Unit
s

30.
a
.
Beginning WIP Inventory
Units started
Units to account for
Beginning WIP Inventory
Units started & completed
Total units completed

40
0
3,80
0
4,20
0
40
0
3,50
0
3,90
0

Ending WIP Inventory


300
4,20
0

Units accounted for

Beginning WIP
Inventory
Units started &
completed
Ending WIP
Inventory
EUP

Material
120

Conversion
60

3,500

3,500

120

180

3,740

3,740

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

154

Chapter 6

b.
Current
costs
Divided by
EUP
(FIFO)
Cost per
EUP

Material
$60,775

Conversion
Total
$46,750
$107,525

3,740

3,740

$16.25

$12.50

$28.75

31. a.
390,000 ($7.50 + $9.00 + $10.20) = 390,000 $26.70 =
$10,413,000
b. DM: $7.50 (55,500
100%)
DL: $9.00 (55,500
30%)
OH: $10.20 (55,500
25%)
Total of ending inventory

$416,250
149,850
141,525
$707,625

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 6

155

c. Cost of goods transferred out


$10,413,
000
Ending WIP
707,625
Total cost to account $11,120,
for
625
32. a. BI cost

$
458,482.
00

Cost to complete:
DM (42,600 20%
$10.74)
DL (42,600 55%
$13.88)
OH (42,600 70%
$24.80)

$
91,504.
80
325,208
.40
739,536
.00

Total cost of BI transferred

1,156,24
9.20
$1,614,7
31.20

b. Goods started and completed = 1,570,000 42,600 = 1,527,400


Total FIFO cost per EUP = $10.74 + $13.88 + $24.80 = $49.42
Total cost of BI transferred
Cost of goods S&C
(1,527,400 $49.42)
Total cost of goods transferred

$
1,614,731.20
75,484,108.00
$
77,098,839.20

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

156

Chapter 6

c.

Cost of ending inventory:


DM (28,400 35%
$10.74)
DL (28,400 15%
$13.88)
OH (28,400 25%
$24.80)
Total cost of EI

d. Total cost to account


for
Cost of goods transferred
Cost of ending inventory
Total cost to account
for

$106,755.60
59,128.80
176,080.00
$341,964.40

$77,098,839.20
341,964.40
$77,440,080.60

33. a. Because direct material (other than packaging) is 100 percent complete
at the
start of production, the number of EUP shown for direct material is also the
number of units in BI.
Material (54,000 54,000) = 100%
Packaging (0 54,000) = 0%
Labor (16,200 54,000) = 30%
Overhead (18,900 54,000) = 35%
b. Beginning WIP Inventory:
DM (other than packaging)
DL

$789,0
40
91,8
62

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 6

157

Overhead
145,90
8
Complete beginning WIP
Inventory:
Packaging (54,000
100% $3.00)
DL (54,000 70%
$10.84)
Overhead (54,000
65% $7.68)

$1,026,
810

$162,0
00
409,75
2
269,56
8

Total cost to account for

841,320
$1,868,13
0

c. # of units S&C = Units completed Units in BI


# of units S&C = 370,000 54,000 = 316,000
Cost of units S&C = 316,000 ($29.50 + $3.00 + $10.84 + $7.68) =
316,000 $51.02 = $16,122,320
d. DM (other than packaging)
(12,000 100% $29.50)
Labor (12,000 30% $10.84)
Overhead (12,000 55% $7.68)
Total
34. a. Beginning
WIP
Started

$354,000
39,024
50,688
$443,712

1,000
8,400

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

158

Chapter 6

Units to account
for

9,400
Units

Beginning WIP
Started & completed
Ending WIP
Units accounted
for

1,000
8,100

Material
1,000
8,100

Conversion
1,000
8,100

300
9,400

240
9,340

210
9,310

Total
Material Conversion
Beginning $ 5,006.30 $ 4,133.20 $ 873.10
WIP
Current
86,354.00 62,928.00 23,426.00
period
Total
$91,360.30 $67,061.20 $24,299.10
costs
EUP
9,340
9,310
Cost per
$9.79
$7.18
$2.61
EUP
b. Cost transferred out = 9,100 $9.79 = $89,089
c. Ending WIP
DM (240
$1,723.20
$7.18)
CC (210
548.10
$2.61)
Total
$2,271.30
d.

Units

Mate- Conversion
rial

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 6

159

Complete BI
(40%, 70%)
Started & completed
Ending WIP

1,000

700
400

8,100

8,100
8,100

300

210
240

Units accounted
for

9,400

Total
$ 5,006.30

9,010
8,740
Material

Conversion

Beginning WIP
Current
86,354.00 $62,928.00 $23,426.00
Period
Total
$91,360.30
costs
EUP
8,740
9,010
Cost per
$9.80
$7.20
$2.60
EUP

e. Transferred out:
Costs in BI
Cost to complete BI
DM (400 $7.20)
CC (700 $2.60)
Started & completed
(8,100 $9.80)

$5,006.30
2,880.00
1,820.00 $ 9,706.30
79,380.00

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

160

Chapter 6

Total cost transferred


f. Ending WIP
DM (240 $7.20)
CC (210 $2.60)
Total
g.

$89,086.30
$1,728
546
$2,274

WIP Inventory
RM Inventory

62,928

WIP Inventory
Wages Payable (or
Cash)

13,070

WIP Inventory
Factory Overhead
Control

10,356

FG Inventory
WIP Inventory

89,089

62,928
13,070

10,356

35. a. Ending WIP Invento- EUP


ry
Transferred in (4,000 4,000
100%)
Material (4,000 0%)
0
Conversion (4,000
3,200
80%)
Total cost

89,089
Cost per Total
EUP
Cost
$10 $40,000
2
6

0
19,200

$18

$59,200

b. Transferred out: 25,000 ($10 + $2 + $6) = 25,000 $18 = $450,000


c.Finished Goods In450,000
ven
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 6

161

tory
WIP Inventory
Casing Dept.

450,000

36. a. Beginning
Beginning WIP
WIP
5,000
Inventory
Inventory
Transferred in 80,000 Started & completed
Units to ac85,000 Ending WIP Incount for
ventory
Units accounted
for

5,000
74,000
6,000
85,000

Units
Beginning
WIP Inventory
Started &
completed
Ending
WIP Inventory
EUP (WA)

Trans. Material Conversion


In
5,000 5,000
5,000
5,000

74,000 74,000

74,000

74,000

6,000

4,800

85,000 85,000

79,000

83,800

6,000

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

162

Chapter 6

b. Costs

Total

Trans. Material Conversion


In
8,643 $ 7,550 $
0 $ 1,093

Beginning $
WIP Inventory
Current
104,261 80,000 10,270
13,991
period
Total cost $112,904 $87,550 $10,270 $15,084
to account for
Divided

83,800
by EUP
85,000 79,000
Cost per
$1.34
$1.03
$0.13
$0.18
EUP
c.

79,000 $1.34 = $105,860

d. Transferred in (6,000
$1.03)
Conversion (4,800
$0.18)
Total ending WIP cost
37. a. Beginning
WIP
Inventory
Transferred in
Units to account for

$6,180
864
$7,044

Beginning WIP
5,000
Inventory
80,000 Started & completed
85,000 Ending WIP Inventory
Units accounted
for
Units

Ma-

5,000
74,000
6,000
85,000
Conver-

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 6

163

Tran.
In
Complete BI
Started & completed
Ending WIP Inventory
EUP (WA)
b. Costs

5,000
74,00
0

0
74,00
0

6,000
85,00
0

6,000
80,00
0

Total Trans.
In

Beginning WIP
Inventory

sion

5,000 3,500
74,00 74,000
0
4,800
0
79,00 82,300
0
Mate- Converrial
sion

$
8,643

Current period
Total cost to account for
Divided by EUP

terial

104,2
61
$112,
904

Cost per EUP

$80,0
00

$10,2 $13,99
70
1

80,00
0
$1.00

79,00 82,300
0
$0.13 $0.17

$1.30
c. Beginning WIP costs $8,643
Cost to complete:
650
DM (5,000 $0.13)
595 $ 9,888
CC (3,500 $0.17)
Started and completed
96,200
(74,000 $1.30)
Cost transferred out
$106,088
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

164

Chapter 6

d.

Transferred $6,000
in (6,000
$1.00)
Conversion (4,800 $0.17)
816
Total ending WIP cost
$6,816

38. a. Fabrication:
Beginning
WIP
Inventory
Started
Units to account for

Beginning WIP
5,000
Inventory

5,000

40,000 Started & completed


45,000 Ending WIP Inventory
Units accounted
for

33,200
6,800
45,000

Units Material Conversion


5,000 5,000
5,000

Beginning WIP
Inventory
Started & com- 33,200 33,200
pleted
Ending WIP
6,800 6,800
Inventory
EUP (WA)
45,000 45,000

33,200
4,080
42,280

Units started in Assembly = Units transferred out of Fabrication = 5,000 +


33,200 = 38,200
Assembly:
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 6

165

Beginning
WIP
Inventory
Started

Beginning WIP
2,000
Inventory

2,000

38,200 Started & completed


40,200 Ending WIP Inventory
Units accounted
for

Units to account for

Units

32,100
6,100
40,200

Material Conversion

Trans.
In
2,000 2,000

Beginning
WIP Inventory
Started & 32,100 32,100
completed
Ending
6,100 6,100
WIP Inventory
EUP (WA) 40,200 40,200

2,000

2,000

32,100

32,100

915

34,100

35,015

b. Fabrication:
Unit
s
Beginning WIP
Inventory

Mate- Converrial
sion

5,00
0 3,750
0
33,2 33,20 33,20
00
0
0

Started & completed


Ending WIP Inventory
6,80 6,800 4,080
0

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

166

Chapter 6

EUP (FIFO)

45,0 40,00 41,03


00
0
0

Assembly:
Units

Trans. Material Conversion


In
2,000
0
2,000
1,300

Beginning
WIP Inventory
Started & 32,100 32,100
completed
Ending
6,100 6,100
WIP Inventory
EUP
40,200 38,200
(FIFO)
39. a. Beginning WIP
Inventory
Started
Total

Started and completed


Ending WIP Inventory
EUP

32,100

32,100

915

34,100

34,315

0 Started & com- 2,400


pleted
2,500 Ending WIP
100
Inventory
2,500 Units accounted 2,500
for
Material Labor Overhead
2,400 2,400
2,400
100
25
2,500 2,425

35
2,435

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 6

167

Cost of goods
transferred out:
Direct material:
Dacron (250
$10)
Denim (480
$8)
Cotton (1,670
$12)
Direct labor
(2,400 $9)
Overhead (2,400
$6)
Total
b. Cost of ending WIP Inventory:
Direct material:
Dacron (50 $10)
Denim (20 $8)
Cotton (30 $12)
Direct labor (25 $9)
Overhead (35 $6)
Total

$ 2,500
3,840
20,040

$26,380
21,600
14,400
$62,380

$500
160
360

$1,02
0
225
210
$1,45

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

168

Chapter 6

5
40. a. Beginning WIP
Inventory
Started
Total

0
130
130

Started and completed


Ending WIP Inventory
EUP
Cost of goods completed:
Direct material:
Glass (65 $24)
Metal (12 $15)
Natural (28 $7)
Conversion (105
$23)
Total

Started & completed


Ending WIP Inventory
Units accounted
for

105
25
130

Material Conversion
105
105
25

15

130

120

$1,560
180
196

b. Cost of ending WIP Inventory:


Direct material:
Glass (5 $24)
$120
Metal (13 $15)
195
Natural (7 $7)
49
Conversion (25 60%
$23)

$1,936
2,415
$4,351

$364
345

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 6

169

Total

$709

41. a. Beginning WIP Inventory


Started
Units to account for
Beginning WIP Inventory
Started & completed
Ending WIP Inventory
Units accounted for

12,000
310,000
322,000
12,000
302,000
8,000
322,000
Ingred. Packaging Conversion
0
12,000
3,600

Beginning WIP Inventory


Started and completed 302,000
Ending WIP Invento8,000
ry
EUP
310,000

302,000
0

302,000
4,800

314,000

310,400

b. Standard cost of goods completed: 314,000 $0.67 = $210,380


c.

Cost of ending WIP


Inventory:
Ingredients (8,000
$0.25)
Conversion (4,800
$0.37)
Total

42. a. DM (180,000 100%


$0.10)

$2,000
1,776
$3,776
$18,000

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

170

Chapter 6

CC (180,000 45%
$0.11)
Total cost in BI

8,910
$26,910

b. DM (144,000 100%
$0.10)
CC (144,000 65%
$0.11)
Total cost in EI

$14,400

c.

180,000

Beginning WIP Inventory


Started
Units to account for

10,296
$24,696

1,300,000
1,480,000

Total units to account for 1,480,000


Ending WIP Inventory
(144,000)
Units transferred out
1,336,000
Cost transferred out = 1,336,000 $0.21 = $280,560
d.

Material
To complete BI
(units)
0
Started & com- 1,156,000
pleted
Ending inventory
144,000
Equivalent units
(FIFO)
1,300,000
Multiply by unit

cost
0.10

La-

OH

bor
99,000
99,000
1,156,000
1,156,000
93,600
93,600
1,348,600
1,348,600
0.02

0.09

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 6

171

Standard cost of
period
Actual cost of
period
Variance

$
130,000
(184,000)
$
(54,000) U

26,972
(27,126)
$
(154) U

$
121,374
(118,500)
$
2,874 F

e.

Work in Process
130,000
Inventory
Material Variance
54,000
Raw Material In184,000
ventory
Work in Process Inventory
Labor Variance
Wages Payable (or
Cash)

26,972

Work in Process Inventory


Manufacturing
Overhead
Overapplied Overhead

121,374

43. a
& b.

154
27,126

118,500
2,874
Units Mate- Conrial version

Beginning inventory
(60%; 70%)

16,00
0

Gallons started
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

172

Chapter 6

360,0
00
Gallons to account for
376,0
00
Beginning inventory
completed
Gallons started and
completed

6,400

4,800

16,00
0
349,2 349,20
349,2
00
0
00

Total gallons transferred


365,2
00
Ending inventory (40%;
20%)
Normal spoilage*

3,200

1,600

8,000
2,800

Gallons accounted for


(FIFO EUP)

0
0
358,8 355,60
376,0
00
0
00

*All spoilage is normal; the 2,800 gallons is less than 0.02 360,000.
44. Normal spoilage allowed = 120,000 pounds 0.08 = 9,600 pounds
Units
Beginning inventory
Pounds started
Pounds to account for

Material

Conversion

36,000
120,000
156,000

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 6

173

Beginning WIP 36,000


0
Inventory
Started and
90,000 90,000
completed
Ending WIP
21,600 21,600
Inventory
Normal spoil8,400
0
age
Pounds ac156,000 111,600
counted for
(FIFO)
Total
Beginning inventory cost
Current costs
Total costs
Divided by
EUP
Cost per EUP

19,800
90,000
3,240
0
113,040

Material

Conversion

$
39,060

$ 33,912

$24,800
72,972
$97,772

113,040
111,600
$0.65
$0.35
$0.30

Cost Assignment
Transferred out:
Beginning WIP Inventory cost $24,800
Conversion cost to complete
5,940
(19,800 $0.30)
Total cost of beginning inven- $30,740
tory
Started & completed (90,000 58,500 $89,240
$0.65)
Ending WIP Inventory:
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

174

Chapter 6

Material (21,600 $0.35)


Conversion (3,240 $0.30)
Total cost accounted for
45. a.

$ 7,560
972
8,532
$97,772

Units to account for = 20,000 + 120,000 = 140,000 units

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 6

175

b. Units to account for


Units completed
Units in ending WIP
Inventory
Spoiled units

140,000
(116,400)
(16,000)
7,600

Normal loss = 120,000 0.03 = 3,600 units


Abnormal loss = 7,600 3,600 = 4,000 units
c.

Units

Material

Conversion

Transferred out 116,400 116,400


Ending inven16,000 16,000
tory
Normal spoil3,600
0
age
Abnormal
4,000
4,000
spoilage
Units account- 140,000 136,400
ed for

116,400
3,200

Beginning inventory
Units started
Units to account for

20,000
120,000
140,000

0
4,000
123,600

The normal spoilage is considered continuous because it is shrinkage.


2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

176

Chapter 6

d. Using the method of neglect, the cost of normal spoilage is automatically


spread among all of the remaining units produced (including the abnormal
spoilage).
e. Cost of abnormal spoilage is written off as a period cost (loss).
Units

Material

Conversion

BI completed
40,000
0
Started & com- 405,000 405,000
pleted*
Ending inven10,000 10,000
tory
Normal spoil2,000
0
age
Abnormal
8,000
8,000
spoilage
EUP (FIFO)
465,000 423,000

6,000
405,000

46.
a.
Beginning inventory
Pounds started
Pounds to account for

40,000
425,000
465,000

2,500
0
5,600
419,100

*Amount necessary to balance the calculation.


The normal spoilage is treated under the method of neglect.
b. Ending inventory:
Material (10,000 $0.08) $ 800
Conversion (2,500
$0.15)
375
Total cost
$1,175
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 6

177

c. Abnormal spoilage:
Material (8,000 $0.08)
Conversion (5,600
$0.15)
Total cost (treated as a
loss)

$ 640
840
$1,480

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

178

Chapter 6

PROBLEMS
Units

47.
a.

Material

Conversion

Beginning
200,000
WIP Inventory
Units start- 1,000,000
ed
Units to ac- 1,200,000
count for
Beginning
200,000 200,000
WIP Inventory
Started &
700,000 700,000
completed
Ending WIP 300,000 300,000
Inventory
Units ac1,200,000 1,200,000
counted for

200,000
700,000
210,000
1,110,000

b. BI conversion cost = $671,875 1.6 =


$1,075,000
Current period conversion cost = $3,976,250
1.6 = $6,362,000
Cost in
BI
Current
cost
Total

Total
Material Conversion
$ 2,275,000 $1,200,000 $1,075,000
14,162,000

7,800,000

6,362,000

$16,437,000 $9,000,000 $7,437,000


2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 6

179

cost to
account
for
Divided
by EUP
Cost per
EUP

$14.20

1,200,000
$7.50

c.Transferred out

1,110,000
$6.70
$12,780,000

(900,
000
$14.2
0)
Ending inventory:
Material (300,000 $2,250,000
$7.50)
Conversion
1,407,000
3,657,000
(210,000 $6.70)
Total cost accounted for
$16,437,000
48. a.
(1)

Material

BI units
Units started &
completed
EI unit
EUP
(2)
BI

Labor

Overhead
100,000 100,000 100,000
1,100,000 1,100,000 1,100,000
400,000 240,000 240,000
1,600,000 1,440,000 1,440,000

Total

Materi- Labor
Overal
head
$
$
$
$
1,115,5 750,000 215,000 150,500
00

Current
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

180

Chapter 6

12,628, 5,650,0 4,105,0 2,873,5


500
00
00
00
Total
$13,744 $6,400, $4,320, $3,024,
,000
000
000
000
Divided by

EUP
1,600,0 1,440,0 1,440,0
00
00
00
Cost per
$9.10
$4.00
$3.00
$2.10
EUP
(3) Beginning FG Inventory
CGM (1,200,000
$9.10)
Goods available for
sale
Ending FG Inventory
CGS

0
10,920,000

$10,920,000
(124,000)
$10,796,000

b. Finished Goods 10,920,000


Inventory
Work in Pro10,920,000
cess Inventory
Cost of Goods
10,796,000
Sold
Finished
10,796,000
Goods Inventory
49. a. Gallons trans242,000
ferred out
Gallons in ending
23,500
WIP
Total gallons to
265,500
account for
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 6

181

Gallons in beginning WIP


Gallons started

(36,000)
229,500

b.

Material

Beginning WIP In36,000


ventory
Started & complet- 206,000
ed
Ending WIP Inven- 23,500
tory
WA EUP
265,500
Material
BI costs

$
183,510

Labor

Overhead
36,000 36,000
206,000 206,00
0
3,525
2,350
245,525 244,35
0
Labor

Overhead
$
$
98,526 78,273

Current costs
Total cost
EUPFIFO
Cost per EUP

1,136,0
25
$1,319,
535

265,500
$4.97

451,450 723,19
5
$ $801,4
549,976
68

245,525 244,35
0
$2.24 $3.28

Total cost to account for = $1,319,535 + $549,976 + $801,468 =


$2,670,979
Transferred out = 242,000 ($4.97 + $2.24 + $3.28) = 242,000 $10.49 =
$2,538,580
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

182

Chapter 6

c.

DM (23,500

$
4
.
9
7
)
DL (3,525 $2.24)
OH (2,350
$3.28)
Total EI
50.

a.

$116,795

7,896
7,708
$132,399
Delacroix Co.
Cost of Production Report
For the Month of March 2013

Production Data
Beginning Inventory
Units started
Units to account
for
Beginning WIP
Inventory
Started & completed
Ending WIP Inventory
Units accounted
for

Units Material Labor Overhead


800
11,400
12,200
800
11,00
0
400
12,20
0

800

800

800

11,00 11,00 11,000


0
0
320
280
360
12,08 12,16 12,120
0
0

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 6

183

Cost Data
Total
Beginning WIP
Inventory

Mate- Labor Overrial


head
$
$
$
$
21,13 6,748 8,680 5,710
8

Current costs
Total cost to account for
Divided by EUP
Cost per EUP

505,4
22
$526,
560

$43.5
0

Cost Assignment
Transferred out (11,800
units $43.50)
Ending Inventory:
Material (280 $22)
Labor (360 $5.50)
Overhead (320 $16)

259,0
12
$265,
760

12,08
0
$22.0
0

WIP Inventory

188,21
0
$193,9
20

12,120
$16.00

$513,3
00
$6,160
1,980
5,120
13,260
$526,5
60

Total cost accounted for


b. Raw Material Inventory
Accounts Payable (for
RM purchases)

58,20
0
$66,8
80

12,16
0
$5.50

XXX
XXX
259,01

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

184

Chapter 6

2
Raw Material Inventory

259,01
2

WIP Inventory
Wages Payable

58,200

WIP Inventory

188,21
0

58,200

Factory Overhead Control


Factory Overhead Control
Various accounts (for actual OH)
Finished Goods Inventory

188,21
0
XXX
XXX
513,30
0

WIP Inventory
Cost of Goods Sold (for the
cost of sales)
Finished Goods Inventory
c Raw Material Inventory
.
Beg. XX Is259,01
X sued
2
Purc XX
h.
X

513,30
0
XXX
XXX
WIP Inventory
Be 21,13 CG
g.
8 M
D
259,0
M
12
DL 58,20
0

513,3
00

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 6

185

OH 188,2
10
En 13,26
d.
0

End. XX
X
Wages Payable
DL
58,20
0

Factory Overhead Control


Actual
Applied
XXX
188,210

FG Inventory
Be XXX C
XXX
g.
GS
CG 513,3
M
00
En XXX
d.
Accounts Payable
RM Purch.
XXX

Cost of Goods Sold


CGS
XXX

Units Material Conversion

51.
a.
Beginning WIP
Inventory
Units started

20,000
321,600

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

186

Chapter 6

Units to account
for
Beginning WIP
Inventory
Started & completed
Ending WIP Inventory
Units accounted
for

341,600
20,000

12,000

305,600 305,600

305,600

16,000

b.

16,000

12,800

341,600 321,600

330,400

Total
Material Conversion
53,580

Beginning
$
WIP cost
Current cost
1,055,808 $778,272
Total cost to $1,109,388
account for
Divided by

EUP
321,600
Cost per EUP
$3.26
$2.42
c.Beginning WIP

$277,536
330,400
$0.84

$53,580
I
n
v
e
n
t
o
r
y

Complete WIP
CC (12,000
$0.84)

10,080 $

63,660

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 6

187

Started & completed


(305,600
$3.26)
Cost transferred
out

996,256
$1,059,916

d.

DM (16,000 $2.42)
CC (12,800 $0.84)
Total cost of ending WIP
Inventory

52. a. Gallons transferred out


Gallons in ending
WIP
Total gallons to account for
Gallons in beginning WIP
Gallons started

$38,720
10,752
$49,472

242,000
23,500
265,500
(36,000)
229,500

b.

Material
Beginning
WIP Inventory
Started &
completed
Ending WIP
Inventory
EUPFIFO

Labor
0

16,200

Overhead
10,800

206,000

206,000

206,000

23,500

3,525

2,350

229,500

225,725

219,150

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

188

Chapter 6

Material
Labor Overhead
Current costs $1,136,025 $451,450 $723,195
EUPFIFO 229,500

225,725 219,150
Cost per
$4.95
$2.00
$3.30
EUP
Beginning WIP ($183,510 + $98,526 + $78,273)
Complete beginning WIP Inventory
DL (16,200 $2.00) $32,400
CC (10,800 $3.30)
35,640
68,040
Total cost of BI trans$428,349
ferred

$360,309

c. Total cost per EUP = $4.95 + $2.00 + $3.30 = $10.25


Total cost of BI transferred
$ 428,349
Started & completed (206,000 2,111,500
$10.25)
Total cost of goods completed
$2,539,849
d.
e.

$2,539,849 242,000 = $10.50 (rounded)


DM (23,500 $116,325
$
4
.
9
5
)
DL (3,525
7,050
$2.00)
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 6

189

OH (2,350
$3.30)
Total EI
53. a.

7,755
$131,130
Delacroix Co.
Cost of Production Report
For the Month of March 2013

Production Data:
Units
Beginning in800
ventory
Units started
11,400
Units to ac12,200
count for
Beginning
WIP Inventory
Started &
completed
Ending
inventory
Units accounted
for

Material

Labor

Overhead

800

440

280

480

11,000

11,000

11,000

11,000

400

280

360

320

12,200

11,720

11,640

11,800

Cost DaTotal
Materi- Labor Overhead
ta:
al
Cost in BI $ 21,138
Current
505,422 $259,012 $58,200 $188,210
costs
Total cost $526,560
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

190

Chapter 6

to account for
Divided
by EUP
Cost per
EUP

11,720
$43.05

$22.10

11,800
11,640
$5.00
$15.95

Cost Assignment
Transferred out:
Beginning WIP In- $21,138
ventory
Cost to complete:
Material (440
9,724
$22.10)
Labor (280 $5.00)
1,400
Overhead (480
7,656 $ 39,918
$15.95)
Started & completed
473,550
(11,000 $43.05)
Ending WIP Inventory:
Material (280
$
$22.10)
6,188
Labor (360 $5.00)
1,800
Overhead (320
13,092
$15.95)
5,104
Total cost accounted
$526,560
for
b. WA and FIFO process costing differ because of how the work performed
in the prior period on beginning WIP Inventory is treated. WA includes
such work in the determination of equivalent units of production, whereas
FIFO does not. In addition, because WA includes the beginning inventory
work in EUP, this method also includes the cost of beginning inventory in
the determination of cost per EUP (whereas FIFO excludes it). These two
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 6

191

items cause the cost per EUP to differ and, thus, the cost of the goods
transferred out as well as the cost of ending inventory.
54. a.

Phunky Phingers
Cost of Production Report (WA Method)
For the Month of November 2013

Production Data:
Beginning WIP
Inventory
Units started
Units to account
for

Units
12,000
90,000
102,000
Units

Mate- LaOH
rial
bor
12,000 12,000 12,000

Beginning WIP 12,000


Inventory
Started & com- 70,000 70,000 70,000 70,000
pleted
Ending WIP
20,000 20,000 8,000 16,000
Inventory
Units account- 102,000 102,000 90,000 98,000
ed for
Cost Data:
Total
Beginning
WIP Inventory
Current
costs
Cost to account for

$
19,564

Material Labor
OH
$
$ 1,908 $ 4,636
13,020
45,792

70,824

206,616 90,000
$
$47,700 $75,460
226,180 $103,020

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

192

Chapter 6

Divided by
EUP
Cost per
EUP

102,000
$2.31

90,000
$0.53

98,000
$0.77

$1.01

Cost Assignment:
Transferred out (82,000
$189,420
$2.31)
Ending inventory:
Material (20,000
$20,200
$1.01)
Direct labor (8,000
4,240
$0.53)
Overhead (16,000
12,320
36,760
$0.77)
Total cost accounted
$226,180
for
b.

Phunky Phingers
Cost of Production Report (FIFO Method)
For the Month of November 2013

Production Data:
Units
12,000

Beginning WIP
Inventory
Units started
90,000
Units to account 102,000
for
Units

Mate- Labor Overrial


head

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 6

193

Beginning WIP
Inventory
Started & completed
Ending WIP Inventory
Units accounted
for

12,0
0
00
70,0 70,000
00
20,000
20,00
0
102,0 90,000
00

8,400 4,800
70,00 70,00
0
0
16,00
8,000
0
86,40 90,80
0
0

Cost Data:
Total
Beginning WIP
Inventory
Current costs
Cost to account
for

Labor

Overhead

$
19,564
$90,00
206,61
0
6

$45,7 $70,8
92
24

$226,1
80

Divided by EUP
Cost per EUP

Material

90,000
$2.31

Cost Assignment:
Transferred out:
Beginning WIP Inventory
Complete beginning WIP
DL (8,400 $0.53)

$1.00

86,40 90,80
0
0
$0.53 $0.78

$19,564
4,452

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

194

Chapter 6

OH (4,800 $0.78)

$ 27,760
3,744

Started & completed


161,700
(70,000 $2.31)
Ending WIP Inventory:
Material (20,000 $1.00)
$20,000
Direct labor (8,000 $0.53)
4,240
Overhead (16,000 $0.78)
12,480
36,720
Total cost accounted for
$226,180
55. a.

Springtime Paints
Cost of Production Report
For Month Ended May 31, XXXX

Production da- Units


ta:
Beginning WIP 4,000
Inventory
Units started
21,000
Units to ac25,000
count for
DIRECT
MATERIALS
Units Chemi- Cans Concals
version
Beginning WIP
Inventory
Started & completed
Ending WIP Inventory

4,00 4,000
0
16,0 16,000
00
5,000
5,00
0

4,000

4,000

16,00
0

16,00
0

4,000

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 6

195

Units accounted
for
Cost data:

Beginning inventory

25,0 25,000
00

20,00
0

24,00
0

DIRECT
MATERIALS
Total Chemi- Cans Concals
version
$
$
$
$
51,90 45,100
0 6,800
0

Current costs
Cost to account
for
Divided by
EUP

281,9 228,90
00
0
$333, $274,0
800
00

25,000

Cost per equivalent unit

$13. $10.96
51

7,000
$
7,000

20,00
0
$0.35

46,00
0
$52,8
00

24,00
0
$2.20

Cost assignment:
Transferred out
$270,200
($13.51 20,000)
Ending WIP
Chemicals (5,000 $54,800
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

196

Chapter 6

$10.96)
Conversion (4,000
$2.20)
Total cost accounted
for
b.

8,800

63,600
$333,800

Springtime Paints
Cost of Production Report
For Month Ended May 31, XXXX

Production data: Units


Beginning WIP
Inventory
4,000
Units started
21,000
Units to account 25,000
for
DIRECT MATERIALS
Chem- Cans
ConUnit icals
version
s
Beginning WIP
Inventory
Started & completed
Ending WIP Inventory
Units accounted
for

4,000
16,00
0
5,000
25,00
0

16,00
0

4,000
16,00
0

3,000
16,00
0

5,000
21,00
0

0
20,00
0

4,000
23,00
0

Cost data:
DIRECT MATERIALS
Total Chem- Cans Conicals
version
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 6

197

Beginning inventory

$
51,90
0

Current costs
Cost to account
for
Divided by EUP
Cost per equivalent unit

281,9
00
$333,
800

$13.2
5

Cost assignment:
Transferred out
Beginning WIP Inventory
Complete beginning
WIP
Cans (4,000
$0.35)
Conversion (3,000
$2.00)
Total cost of BI transferred
Started & completed
(16,000 $13.25)
Ending WIP Inventory
Chemicals (5,000
$10.90)
Conversion (4,000
$2.00)

$228,
900

$
7,000

$46,0
00

21,00
0
$10.9
0

20,00
0
$0.35

23,00
0
$2.00

$ 51,900

1,400
6,000
$ 59,300
$271,3
212,0
00
00
$ 54,500
8,000
62,500

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

198

Chapter 6

Total cost accounted for

$333,8
00

c. The WA calculations are easier to make, but this method tends to obscure
current period costs because the cost per EUP includes both current costs
and prior costs that were in beginning inventory. This method is most appropriate when conversion costs, inventory levels, and raw material prices
are stable.
The FIFO method is based on current period work only. This method is
most appropriate when conversion costs, inventory levels, or raw material
prices fluctuate. This method should also be appropriate when accuracy in
current equivalent unit costs is important or when a standard cost system is
used.
(CMA adapted)
56.

Octavia Corp. Curing Dept.


Cost of Production Report
For the Month Ended May 31, 2013
Production
Data:
Units

DM

DL

OH

TI
Beginning
WIP
8,000
Inventory
Units started 40,000
Units to ac- 48,000
count for
Beginning
WIP
Inventory

8,000

8,000
8,000 8,000

8,000

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 6

199

Started &
36,000
36,000
completed
36,000 36,000
36,000
Ending WIP
Inventory 4,000
2,000
4,000 2,800
1,600
Units ac48,000
46,000
counted for
48,000 46,800
45,600
Cost Data:
Total

TI

DM

DL

OH

Beginning
WIP
$ 278,872 $ 200,160 $ 42,504 $ 31,360 $ 4,848
Inventory
Current
2,739,020 1,620,000 333,300 517,880 267,840
costs
Cost to
ac$3,017,892 $1,820,160 $375,804 $549,240 $272,688
count
for
Divided
by
48,000 46,800 46,000 45,600
EUP
Cost per
$63,87
$37.92
$8.03
$11.94
$5.98
EUP
Cost Assignment:
Transferred out
$2,810,280
(44,000 $63.87)
Ending WIP Inventory:
TI (4,000 $37.92) $151,680
DM (2,800 $8.03)
22,484
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

200

Chapter 6

DL (2,000
$11.94)
OH (1,600 $5.98)
Total cost accounted
for

23,880
9,568

207,612
$3,017,892
(CMA adapted)

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 6

57.

201

Octavia Corp. Curing Dept.


Cost of Production Report
For the Month Ended May 31, 2013

Production
Data:
Units

TI

DM

DL

OH

Beginning
WIP
8,000
Inventory
Units start- 40,000
ed
Units to ac- 48,000
count for
Beginning
WIP
8,000
0 1,600 4,800 5,600
Inventory
Started &
complet- 36,000 36,000 36,000 36,000 36,000
ed
Ending
WIP
4,000 4,000 2,800 2,000 1,600
Inventory
Units ac40,000 40,400 42,800 43,200
counted for
Cost Data:
Total

TI

DM

DL

OH

Beginning
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

202

Chapter 6

WIP
Inventory
Current
costs

$
278,87
2
$1,620,
2,739,0
000
20

Cost to
account $3,017,
for
892
Divided
by EUP
Cost per
EUP

40,000

$67.05 $40.50

$333,
300

$517,
880

$267,
840

40,40
0
$8.25

42,80
0
$12.1
0

43,20
0
$6.20

Cost Assignment:
Transferred out:
Beginning WIP In$ 278,872
ventory
Complete beginning
inventory:
DM (1,600
$ 13,200
$8.25)
DL (4,800
58,080
$12.10)
OH (5,600
34,720
106,000
$6.20)
Started & completed
2,413,800
(36,000 $67.05)
Total cost of transferred
$2,798,672
out
Ending WIP Inventory:
TI (4,000
$162,000
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 6

203

$40.50)
DM (2,800
$8.25)
DL (2,000
$12.10)
OH (1,600
$6.20)
Total cost accounted
for

23,100
24,200
9,920

219,220
$3,017,892
(CMA adapted)

58.a.

Always Christmas Cutting Dept.


Cost of Production Report
For the Month Ended October 31, 2013

Production Data:
Units
Beginning WIP
Inventory
Units started
Units to account for

8,000
36,000
44,000
Units

Beginning WIP
Inventory

Material

8,000

Conversion
8,000

8,000
Started & com-

32,400

32,400

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

204

Chapter 6

pleted
Ending WIP
Inventory
Units accounted for

32,400
3,600

2,520
3,600

44,000

42,920
44,000

Cost Data:
Total
Beginning WIP
Inventory

Material

$ $
373,000 293,000

Conversion
$
80,000

Current costs
Total cost to account for
Divided by EUP
Cost per EUP

2,672,4 1,379,0 1,293,4


40
00
40
$3,045,
$1,373,
440 $1,672,
440
000

44,000 42,920
$70
$32
$38

Cost Assignment:
Transferred out
(40,400 $70)
Ending inventory:
Material (3,600
$38)
Conversion (2,520
$32)
Total cost accounted for

$2,828,000
$136,800
80,640

217,440
$3,045,440

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 6

b.

205

Always Christmas Boxing Dept.


Cost of Production Report
For the Month Ended October 31, 2013

Production Units Trans. Material Conversion


Data:
In
Beginning
WIP
2,500
Inventory
Units start- 40,400
ed
Units to
42,900
account
for
Beginning
WIP
2,500 2,500
Inventory
Started & 39,200 39,200
completed
Ending
1,200 1,200
WIP Inventory
Units ac42,900 42,900
counted
for

2,500

2,500

39,200

39,200

840

41,700

42,540

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

206

Chapter 6

Cost
Data:
Total
Trans. In Material Conversion
Cost in $ 173,413 $ 166,420 $
0 $ 6,993
BI
Current 3,457,760 2,828,000 383,640
246,120
costs
Total to $3,631,173 $2,994,420 $383,640 $253,113
acct.
for
Divided
42,900 41,700
42,540
by
EUP
Cost
$84.95
$69.80
$9.20
$5.95
per
EUP
Cost Assignment:
Transferred out (41,700
$3,542,415
$84.95)
Ending inventory:
Transferred in
$83,760
(1,200 $69.80)
Conversion (840
4,998
88,758
$5.95)
Total cost accounted for
$3,631,173
59. a. Striping Dept.:
Beginning inventory
Current costs:
DM
DL
OH ($80,000 0.8)

$ 20,000
90,000
80,000
64,000

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 6

207

Total
Less ending inventory
Costs transferred to
Adhesion

$254,000
(17,000)
$237,000

b. Adhesion Dept.: (let CC = conversion costs)


BI + TI + DM + CC TO = EI
$70,000 + $237,000 + $22,600 + CC $480,000 = $20,600
CC $150,400 = $20,600
CC = $171,000
DL + OH = CC
DL + 0.8DL = CC
1.8DL = $171,000
DL = $95,000
OH = $95,000 0.80 = $76,000
c. CGM is equal to the cost of goods transferred into FG Inventory
($880,000).
OH = 0.8DL $90,000 = 0.8DL
DL = $112,500
BI + TI + DM + DL + OH CGM = $40,000
$150,000 + $480,000 + DM + $112,500 + $90,000 $880,000 = $40,000
DM $47,500 = $40,000
DM = $87,500
d.

WIP Inventory
Adhesion
WIP Inventory
Striping

237,000

WIP Inventory
Packaging
WIP Inventory

480,000

237,000

480,000

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

208

Chapter 6

Adhesion

Finished Goods Inventory


WIP Inventory
Packaging

880,000

Cost of Goods Sold


Finished Goods Inventory

720,000

880,000

720,000

60. a. Cutting Department:


Units Material Conversion
Beginning WIP Invento- 1,300
ry
Units started
4,800
Units to account for
6,100
Beginning WIP Inventory
Started & completed
Ending WIP Inventory
EUP

1,300

260

325

3,700
1,100
6,100

3,700
440
4,400

3,700
220
4,245

Coating
Department:
Beginning
WIP Inventory

Units Trans. Material Conversion


In
900

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 6

209

Units started
5,000
Units to ac- 5,900
count for
Beginning
900
0
WIP Inventory
Started &
3,600 3,600
completed
Ending WIP 1,400 1,400
Inventory
EUP
5,900 5,000

900

360

3,600

3,600

560

4,500

4,520

b. Cutting Department:
Total
Beginning WIP $16,065
Inventory
Current costs
56,425
Total cost to
account for
$72,490
Divided by
EUP
Cost per EUP
$13

Material

Conversion

$35,200

$21,225

4,400

4,245

$8

$5

c. Cost transferred out of Cutting (FIFO):


Cost of BI
$16,065
Cost to complete BI
Material (260 $8)
$
2,080
Conversion (325
1,625
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

210

Chapter 6

$5)
S&C (3,700 $13)
Total cost of goods
transferred
Ending WIP:
DM (440 $8)

48,100

51,805
$67,870

$
3,520

CC (220 $5)

4,620
1,100

Total

$72,490

d. Coating
Department:
Total

Trans. Material Conversion


In

Cost in BI $13,514
Current
84,120 $67,870 $4,950
costs
Total
$97,634
Divided

4,500
by EUP
5,000
Cost per $17.17 $13.57*
$1.10
EUP
*Rounded

$11,300
4,520
$2.50

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 6

211

e. Cost Assignment:
Transferred out
Beginning inventory cost
Cost to complete:
Material (900 $1.10)
Conversion (360
$2.50)
Units S&C (3,600
$17.17)
Total cost transferred out
Ending inventory:
Transferred in (1,400
$13.57)
Conversion (560
$2.50)
Cost accounted for (off due
to rounding)
61. a.

Extrusion
16,000

Units produced
Material
costs

Conversion
cost
Unit cost

990
900 $15,404
61,812
$77,216
$18,998
1,400
20,398
$97,614

Form

Trim

Finish

5,000

2,000

$
24.50

$
12.00

$
15,00
0
$
3.00
$
69,00
0
$
13.80

$12,0
00

$
12.00
$392,0
00

11,00
0
$
44,00
0
$
4.00
$132,
000

$192,0
00

Unit cost

$13,514

Plastic Standard

$
6.00
$42,0
00
$
21.00
Deluxe

Executive

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

212

Chapter 6

Unit costs:
Sheets Model
Model
Model
Extrusion mate- $ 12.00 $ 12.00 $ 12.00 $ 12.00
rial
Form material

4.00
4.00
4.00
Trim material

3.00
3.00
Finish material

6.00
Extrusion con24.50
24.50
24.50
24.50
version
Form conversion

12.00
12.00
12.00
Trim conversion

13.80
13.80
Finish conver

21.00
sion

Total unit cost


$ 36.50 $ 52.50 $ 69.30 $ 96.30
Times units pro 6,000 3,000
2,000
duced
5,000
Total product
$182,500 $315,000 $207,900 $192,600
cost
b.

EQUIVALENT UNITS
Material Conversion
Entering trim operation:
2,000 Deluxe
units
1,000 Deluxe
units
2,000 Executive
units
Total equivalent
units
Deluxe model WIP
costs:
Extrusion material

%
Qty. %
100 2,00 100
0
100 1,00
60
0
100 2,00 100
0
5,00
0
Unit
Total
Cost
Costs
$12,000
$12.0

Qty.
2,00
0
600
2,00
0
4,60
0

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 6

213

0
Form material

4,000
4.00

Trim material
(100%)
Extrusion conversion
Form conversion

3.00

3,000
24,500

24.50
12,000
12.00

Trim conversion
(60%)
Work in process
costs

9,000*
9.00*
$64,500
$64.5
0

*Conversion cost = ($30,000 + $39,000) 4,600 = $15 per equivalent unit.


(CMA adapted)
62. a.

Components in produced inventory:


DM
Logos
Streamers
Handles
Plain
60,000
W/logos & streamers 418,000 418,000 418,000
W/logos, streamers, & handles25,000 25,000 25,000
25,000
W/streamers
15,200
15,200
W/streamers & handles 2,800
2,800 2,800
W/handles
5,000
5,000
Total components
526,000443,000 461,00032,800
Ending WIP Inventory (all 9,000 units had the direct material):
Plain = 9,000 0.70 = 6,300
With logo = 9,000 0.25 = 2,250
With streamers = 9,000 0.05 = 450
Units
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

214

Chapter 6

BI
15,000
Started
520,000
Units to account for535,000
Units
DM
Logos
Streamers
BI
15,000
Started and completed511,000
Completed
526,000 526,000443,000461,00032,800
EI
9,000 9,000 2,250
450
0
Units accounted for535,000535,000445,250461,45032,800
BI cost
$ 17,285$ 13,250$ 4,035$
0$
0
Current period 888,274 468,250 298,735 119,977 1,312
Total DM cost $905,559$481,500$302,770$119,977$ 1,312
EUP
535,000 445,250461,450 32,800
Material cost per EUP
$0.90 $0.68
$0.26
$0.04
Conversion
Units
EUP
BI
15,000
Started and completed511,000
Completed
526,000 526,000
EI (95% complete) 9,000 8,550
Units accounted for535,000534,550
Conversion costs = $5,703 + $282,954 = $288,657
Conversion cost per EUP = $288,657 534,550 = $0.54
Total cost to account for = $905,559 + $288,657 = $1,194,216
Cost of ending WIP towels:
Plain towels
DM (6,300 $0.90)
$5,670.00
CC (6,300 0.95 $0.54) 3,231.90 $ 8,901.90
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Handles

Chapter 6

215

Towels with logos


DM [2,250 ($0.90 + $0.68)] $3,555.00
CC (2,250 0.95 $0.54) 1,154.25 4,709.25
Towels with streamers
DM [450 ($0.90 + $0.26)]$ 522.00
CC (450 0.95 $0.54) 230.85
752.85
Total cost of ending WIP Inventory
$14,364.00
b.
Production
Inv.
Plain
60,000 58,000 2,000
W/logos & streamers 418,000 417,500
500
W/logos, streamers, & handles25,00024,800 200
W/streamers
15,200 15,175
25
W/streamers & handles 2,800 2,730
70
W/handles
5,000 4,350
650

Sales

Ending

Plain
2,000 ($0.90 + $0.54)$2,880.00
W/logos & streamers
500 ($1.84 + $0.54)1,190.00
W/logos, streamers, & handles200 ($1.88 + $0.54)484.00
W/streamers
25 ($1.16 + $0.54) 42.50
W/streamers & handles
70 ($1.20 + $0.54) 121.80
W/handles
650 ($0.94 + $0.54) 962.00
Total cost of ending FG Inventory
$5,680.30
c. Plain
58,000 ($0.90 + $0.54) $ 83,520.00
W/logos & streamers
417,500 ($1.84 + $0.54) 993,650.00
W/logos, streamers, & handles
24,800 ($1.88 + $0.54)
60,016.00
W/streamers
15,175 ($1.16 + $0.54)
25,797.50W/streamers & handles
2,730 ($1.20 + $0.54)
4,750.20
W/handles
4,350 ($0.94 + $0.54)
6,438.00
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

216

Chapter 6

$1,174,171.70
Cost of ending WIP Inventory$ 14,364.00
Cost of ending FG Inventory 5,680.30
Cost of goods sold
1,174,171.70
Total cost accounted for $1,194,216.00
d. The conversion cost for all towels should not be the same amount. Each of
the different add-ons creates additional costs for labor and overhead. As
such, Randazzo should be dividing these costs into different cost pools and
assigning them based on alternative bases. Activity-based costing would be
useful in this company.
Units Material Conversion
63.
a.
Beginning invento- 10,000
ry
Units started
180,000
Units to account for 190,000
Beginning invento- 10,000
0
ry completed
Units started &
140,000 140,000
completed
Units completed
150,000
Ending inventory
40,000 40,000
EUP
190,000 180,000
b.

3,000
140,000
24,000
167,000

Donbrowski Co.
Cost of Production Report
For the Month of May 2013

Production Data:
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 6

217

Beginning inventory
Units started
Units to account for
Beginning inventory completed
Units started &
completed
Ending inventory
EUP

Units Material Conversion


10,000
180,000
190,000
10,000

3,000

140,000 140,000

140,000

40,000

40,000

24,000

190,000 180,000

167,000

Cost Data (all at


standard):
Total
BI: DM (10,000
$5.50)
CC (7,000
$12.50)
Current costs:
DM (180,000
$5.50)
CC (167,000
$12.50)
Total cost to account for

Materi- Conal
version
$
$
55,000 55,000
87,500
$
87,500

990,000
990,00
0
2,087,5
2,087,5
00
00
$3,220, $1,045, $2,175,
000
000
000

Cost Assignment
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

218

Chapter 6

Transferred out (150,000


$18)
Ending inventory:
Material (40,000
$5.50)
Conversion (24,000
$12.50)
Total costs assigned

$2,700,000
$220,000
300,000

520,000
$3,220,000

c. Total variance = Total actual cost Total standard cost = $3,137,000


$3,077,500 = $59,500 unfavorable
Material:
Current actual cost
$1,001,000
Standard cost (180,000
$5.50)
Direct material variance

Conversion:
Current actual cost
Standard cost (167,000
$12.50)
Conversion cost variance
Cost of Goods Sold
Direct Material
Variance

(990,000)
$
11,000 U

$
2,136,000
(2,087,500)
$
48,500 U
59,500
11,000

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 6

219

Conversion Cost
Variance
Units

64.
a.

48,500
Material

Labor

Overhead

BI
14,800
Units start- 385,000
ed
Units to ac- 399,800
count for
BI completed
Units S&C
Units completed
EI
EUP

14,800

8,880

4,440

380,700 380,700 380,700


395,500

380,700

4,300

4,300

2,580
399,800 385,000 392,160

3,655
388,795

b. Total BI cost:
DM (14,800 $8.25)$122,100
DL (5,920 $1.60) 9,472
OH (10,360 $4.90) 50,764
Total cost of BI
$182,336
c. Cost transferred out = 395,500 $14.75 = $5,833,625
Cost in EI:
DM (4,300 $8.25) $35,475.00
DL (2,580 $1.60) 4,128.00
OH (3,655 $4.90) 17,909.50
Total cost of BI
$57,512.50
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

220

Chapter 6

d. Standard DM cost = 385,000 $8.25 = $3,176,250.00


Standard DL cost = 392,160 $1.60 = $627,456.00
Standard OH cost = 388,795 $4.90 = $1,905,095.50
DM
DL
OH
Current period costs
$ 3,201,032.00$ 625,510.00
$
1,904,390.00
Standard costs
(3,176,250.00) (627,456.00)
(1,905,095.50)
Variance
$
24,782.00 U $ 1,946.00 F $
705.50 F
65. a. Beginning pounds
2,000
Started
250,000
Pounds to account
for
Pounds transferred
Pounds in EI
Pounds of shrinkage

252,000
(238,200)
(6,000)
7,800

b. Normal shrinkage = 250,000 0.01 = 2,500 pounds


For accounting purposes, normal shrinkage is simply ignored, which means
its costs will be spread over all good units produced.
c. Abnormal shrinkage = 7,800 2,500 = 5,300 pounds
The cost of abnormal shrinkage is treated as a loss of the period.
Total

Material Conversion

d.
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 6

221

Beginning WIP
2,000
Inventory
Started
250,000
Units to account 252,000
for
Beginning WIP
Inventory
Started & completed
Ending WIP Inventory
Normal loss
Abnormal loss
EUP (WA)
e.

2,000

2,000

2,000

236,200 236,200

236,200

6,000

6,000

1,800

2,500
5,300
5,300
252,000 249,500

5,300
245,300

Total
Material Conversion
$ 1,957 $ 1,807 $
150

Beginning
WIP costs
Current costs
264,588 240,208
24,380
Total costs
$266,545 $242,015 $ 24,530
Divide by
245,300
EUP
249,500
Cost per EUP
$1.07
$0.97
$0.10
Transferred out (238,200
$254,874
$1.07)
Ending inventory:
$5,820
Material (6,000
$0.97)
180
6,000
Conversion (1,800
$0.10)
Abnormal spoilage (5,300
5,671
$1.07)

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

222

Chapter 6

Total cost accounted for

$266,545

f. The easiest way to reduce shrinkage loss is to buy higher quality turkey at a
higher input cost per pound. The higher quality would have a lower fat
content and would shrink less. Because of the reduced shrinkage, conversion cost per pound of finished product might decline, and the company
would probably be able to sell its product at a higher price.
g. The approximate cost of April turkey was $1.13 per pound ($1,807 BI cost
of turkey 1,600 EUP pounds in BI), while the average cost per pound in
May was approximately $0.97 per pound. It is highly likely that buying the
lower-priced ground turkey was the cause of the abnormally high spoilage
rate. The information on the cost differences between April and May is not
clear when using weighted average process costing.

66. a.

Garys Tools Grinding Department


Cost of Production Report
For the Month Ended August 31, 2013
Units

Beginning
WIP
1,000
Inventory
Transferred 50,800
in
Units to
account 51,800
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 6

223

for
Units

DM

DL

OH

Trans.
In
Beg. WIP
Inventory 1,000 1,000 1,000 1,000 1,000
Started &
completed 48,000 48,000 48,000 48,000 48,000
Ending WIP
Inventory 1,800 1,800
0
720 1,170
Normal
650
650
0
650
650
spoilage
Abnormal
350
0
350
spoilage
350
350
EUP (WA)
51,800 51,800 49,000 50,720 51,170
Total

DM

DL

OH

Trans.
In
Beg. WIP
Inventory
Current
costs

$
7,355

$
0

$
325

$
980

Divided by
EUP

235,5 149,35 12,250


57
0
$242, $155,4 $12,25
912
00
0

51,800 49,000

Cost per
EUP

$4.72
5

23,76
7
$24,0
92

50,72
0
$0.47
5

50,19
0
$51,1
70

51,17
0
$1.00

Total costs

$
6,050

$3.00

$0.25

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

224

Chapter 6

Cost Assignment:
Transferred out:
Good units (49,000 $231,525
$4.725)
Normal spoilage (650
2,909 $234,434
$4.475)
Ending inventory:
Transferred in (1,800 $ 5,400
$3.00)
Labor (720 $0.475)
342
Overhead (1,170
1,170
6,912
$1.00)
Abnormal spoilage (350
1,566
$4.475)
Total costs accounted
$242,912
for
b. Loss on Abnormal Spoilage
Work in Process InventoryGrinding

1,566

67. a. Beginning invento- 3,000


ry
Transferred in
45,000
Units to account for 48,000
Transferred out
Ending inventory
Bikes lost
Units accounted for

40,000
4,000
4,000
48,000

(1) Bikes passing through Assembly


Minus bikes in EI (have not
reached the

48,000

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

1,566

Chapter 6

225

inspection point, so there


is no way
to determine acceptability)
Bikes reaching the inspection
point
Normal defective rate

(4,000)
44,000

0.05

Normal number of defective


bikes

2,200

(2) Total bikes lost


4,000
(2,200)

Normal number of defective bikes


Abnormal number of defective bikes
b.

Units

Transferred out
Ending
WIP
Inventory
Normal
loss
Abnormal
loss
EUP
(WA)
c.

1,800

Trans. Material Conversion


In
40,000 40,000 40,000
40,000
4,000

4,000

2,000

800

2,200

2,200

2,200

2,200

1,800

1,800

1,800

1,800

48,000 48,000 46,000

44,800

Total

Trans. In

Material Conversion

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

226

Chapter 6

Begin$ 102,790 $ 82,200 $ 6,660


ning WIP
Current
1,576,070 1,237,800
96,840
costs
Total
$1,678,860 $1,320,000 $103,500
cost
Divided
48,000 46,000
by EUP
Cost per
$35.45
$27.50
$2.25
EUP

$ 13,930
241,430
$255,360
44,800
$5.70

d. (1) Normal defective bikes: 2,200 $35.45 = $77,990


(2) Abnormal defective bikes: 1,800 $35.45 = $63,810
(3) Good bikes completed: 40,000 $35.45 = $1,418,000
Ending WIP Inventory
(4)
Transferred in (4,000
$27.50)
Material (2,000 $2.25)
Conversion (800 $5.70)
Total

$110,000
4,500
4,560
$119,060

e. Total cost transferred = Cost of good bikes + Normal spoilage cost =


$1,418,000 + $77,990 = $1,495,990 (or an average cost per bike of $37.40)
f. Normal spoilage cost is an expected cost of producing good units. As such,
it is not an extra cost but thought to be inherent in producing good units.
Normal spoilage may occur because of material or labor quality, machine
malfunctions, or human error. Management should do cost-benefit studies
to determine if it is economically sensible to reduce spoilage. Three ques 2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 6

227

tions should be addressed: (1) What does the spoilage actually cost? (2)
Why does it occur? (3) How can it be controlled?
(CMA adapted)

68. Maximum normal spoilage = 70,000 0.03 = 2,100 units


LaToya Company
Cost of Production Report
For the Month Ended May 31, 2013
Units
Beginning WIP
Inventory
Units started
Units to account
for
Beginning WIP
Inventory
Started & completed
Ending WIP Inventory
Normal spoilage
Abnormal spoilage
Units accounted
for

Mate- Conversion
rial

5,600
74,400
80,000
5,600

5,600

5,600

64,400

64,400

64,400

7,500

7,500

2,500

2,100
400

2,100
400

2,100
400

80,000

80,000

75,000

Total

Material

Conversion

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

228

Chapter 6

Beginning WIP Inventory


Current costs
Cost to account for
Divided by EUP
Cost per EUP

7,632 $ 6,400

$ 1,232

106,168 74,400
$113,800 $80,800

80,000
$1.45
$1.01

31,768
$33,000
75,000
$0.44

Cost Assignment:
Units completed
$101,500
(70,000 $1.45)
Normal spoilage:*
Direct material
$2,121
(2,100 $1.01)
Conversion (2,100
924
3,045 $104,545
$0.44)
Ending inventory:
Direct material
$ 7,575
(7,500 $1.01)
Conversion (2,500
1,100
8,675
$0.44)
Abnormal spoilage:*
Direct material
$
404
(400 $1.01)
Conversion (400
176
580
$0.44)
Total cost accounted
$113,800
for
*Spoilage was found at the end of the production process when units are fully complete; thus, computations could have been made at the full cost of
$1.45 per unit. Had the spoilage been found earlier, the DM and conversion
would not have been at the same stage of production and separate calculations would have been needed.
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 6

229

69. Maximum normal spoilage = 70,000 0.03 = 2,100 units


LaToya Company
Cost of Production Report
For the Month Ended May 31, 2013
Units
Beginning WIP Inventory
Units started
Units to account for
Beginning WIP Inventory
Started & completed
Ending WIP Inventory
Normal spoilage
Abnormal spoilage
Units accounted
for

Mate- Conversion
rial

5,600
74,400
80,000
5,600

2,800

64,400 64,400 64,400


7,500

7,500

2,500

2,100 2,100
630
400
400
120
80,000 74,400 70,450

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

230

Chapter 6

Total
Beginning
WIP Inventory
Current costs

Mate- Conversion
rial

7,632
106,168

$31,768
$74,400

Total cost to
account for
Divided by
EUP
Cost per EUP

$113,800

74,400
$1.45

70,450
$0.45*

$1.00
*Rounded
Cost Assignment:
Transferred out:
Beginning WIP Inven$ 7,632.00
tory cost
Cost to complete
Conversion (2,800
1,260.00
$0.45)
Total cost of BI
$ 8,892.00
Started & completed
93,380.00
(64,400 $1.45)
Normal spoilage:*
Direct material (2,100 $2,100.00
$1.00)
Conversion (630
283.50
2,383.50
$0.45)
Total cost transferred out
$104,655.50
Ending WIP Inventory:
Direct material (7,500 $7,500.00
2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Chapter 6

231

$1.00)
Conversion (2,500
1,125.00
8,625.00
$0.45)
Abnormal spoilage:
Direct material (400 $ 400.00
$1.00)
Conversion (120
54.00
454.00
$0.45)
Total cost accounted for
$113,734.50
(off due to rounding)

2013 Cengage Learning. All Rights Reserved. May not be scanned, copied, duplicated, or posted to a publicly
accessible website, in whole or in part.

Você também pode gostar