Escolar Documentos
Profissional Documentos
Cultura Documentos
URAIAN
I Pekerjaan Persiapan
1. 1 m' PAGAR SENG GELOMBANG TINGGI 2 m
a Tiang kayu borneo 4/6
0.05 m3
b PC (portland Cement)
0.05 zak
c Seng gelombang
1.20 lbr
d Pasir beton
0.01 m3
e Split (batu pecah)
0.01 m3
f Balok Kayu Borneo 4/6
0.05 m3
g Paku 5-10 cm
0.06 kg
h Cat meni besi
0.45 kg
i Tukang kayu
0.20 org
j Pembantu tukang
0.10 org
4,887,225.00
48,000.00
50,000.00
180,000.00
178,000.00
4,887,225.00
11,000.00
14,500.00
75,671.00
40,000.00
Jumlah
Dibulatkan
4,887,225.00
48,000.00
145,000.00
180,000.00
178,000.00
11,000.00
75,671.00
40,000.00
Jumlah
Dibulatkan
0.02 m3
0.18 m3
4,887,225.00
2,300,000.00
c
d
e
f
g
h
i
j
k
l
m
n
o
p
q
r
0.85
1.10
35.00
0.15
0.10
0.15
30.00
1.20
1.00
2.00
0.08
0.15
0.06
2.00
1.00
2.00
kg
kg
kg
m3
m3
m3
bh
lbr
m2
m2
m2
bh
lbr
org
org
org
11,000.00
10,640.00
48,000.00
165,000.00
180,000.00
178,000.00
550.00
60,200.00
31,000.00
16,000.00
48,000.00
45,000.00
50,000.00
75,671.00
75,671.00
55,798.00
Jumlah
Dibulatkan
5. 1 m2 GUDANG PROYEK
a Kayu kaso 5/7 borneo
b Papan kayu terentang 2/20
c paku
d PC (portland Cement)
e Pasir beton
f Split (batu pecah)
g Seng gelombang 180x900,05 cm
h Tukang kayu
i Pembantu tukang
0.02
0.10
0.30
0.21
0.03
0.05
1.20
1.00
1.00
m3
m3
kg
zak
m3
m3
lbr
org
org
4,887,225.00
2,300,000.00
11,000.00
48,000.00
180,000.00
178,000.00
60,200.00
75,671.00
55,798.00
Jumlah
Dibulatkan
0.10 org
55,798.00
Jumlah
Dibulatkan
7. 1 m2 MEMBERSIHKAN PUING-PUING
a Pembantu tukang
0.20 org
55,798.00
Jumlah
Dibulatkan
a Pembantu tukang
2.00 org
55,798.00
Jumlah
Dibulatkan
145,000.00
165,000.00
145,000.00
55,798.00
Jumlah
Dibulatkan
6.20 org
55,798.00
Jumlah
Dibulatkan
4.60 org
55,798.00
Jumlah
Dibulatkan
4,909,695.00
4,887,225.00
180,000.00
178,000.00
48,000.00
75,671.00
55,798.00
Jumlah
Dibulatkan
JUMLAH (RP)
244,361.25
2,400.00
60,000.00
1,800.00
1,780.00
244,361.25
660.00
6,525.00
15,134.20
4,000.00
581,021.70
581,100.00
244,361.25
2,400.00
362,500.00
1,800.00
1,780.00
660.00
15,134.20
12,000.00
640,635.45
641,000.00
97,744.50
220.00
92,000.00
7,567.10
5,579.80
203,111.40
204,000.00
97,744.50
414,000.00
9,350.00
11,704.00
1,680,000.00
24,750.00
18,000.00
26,700.00
16,500.00
72,240.00
31,000.00
32,000.00
3,840.00
6,750.00
3,000.00
151,342.00
75,671.00
111,596.00
2,786,187.50
###
97,744.50
230,000.00
3,300.00
10,080.00
5,400.00
8,900.00
72,240.00
75,671.00
55,798.00
559,133.50
559,200.00
5,579.80
5,579.80
5,600.00
11,159.60
11,159.60
11,200.00
111,596.00
111,596.00
111,600.00
14,500.00
8,250.00
1,450.00
55,798.00
79,998.00
80,000.00
345,947.60
345,947.60
346,000.00
256,670.80
256,670.80
256,700.00
98,193.90
97,744.50
14,400.00
26,700.00
24,000.00
9,837.23
21,203.24
292,078.87
292,100.00
Analisa Harga
Satuan Perkerjaan 2011
NO.
URAIAN
II Pekerjaan Persiapan
1. 1 m3 GALIAN TANAH DALAM 1 m
a Pembantu tukang
b Tukang gali
0.40 org
0.02 org
55,798.00
65,734.00
Jumlah
Dibulatkan
0.53 org
0.02 org
55,798.00
65,734.00
Jumlah
Dibulatkan
0.74 org
0.02 org
55,798.00
65,734.00
Jumlah
Dibulatkan
55,798.00
65,734.00
Jumlah
Dibulatkan
55,798.00
65,734.00
Jumlah
Dibulatkan
55,798.00
65,734.00
Jumlah
Dibulatkan
a Pembantu tukang
b Tukang gali
0.19 org
0.02 org
55,798.00
65,734.00
Jumlah
Dibulatkan
8. 1 m3 PEMADATAN TANAH
a Pembantu tukang
b Tukang gali
0.50 org
0.02 org
55,798.00
65,734.00
Jumlah
Dibulatkan
9. 1 m3 URUGAN PASIR
a Pasir urug
b Pembantu tukang
c Tukang gali
1.20 m3
0.30 org
0.02 org
145,000.00
55,798.00
65,734.00
Jumlah
Dibulatkan
1.20 m3
0.30 org
0.02 org
112,000.00
55,798.00
65,734.00
Jumlah
Dibulatkan
1.20 m3
0.25 org
0.02 org
165,000.00
55,798.00
65,734.00
Jumlah
Dibulatkan
`
10. 1 m3 URUGAN TANAH
a Tanah urug
b Pembantu tukang
c Tukang gali
`
11. 1 m3 URUGAN SIRTU
a Sirtu (koral)
b Pembantu tukang
c Tukang gali
`
JUMLAH (RP)
22,319.20
1,314.68
23,633.88
23,700.00
29,572.94
1,314.68
30,887.62
30,900.00
41,290.52
1,314.68
42,605.20
42,700.00
25,109.10
1,314.68
26,423.78
26,500.00
2,789.90
1,314.68
4,104.58
4,200.00
23,435.16
1,314.68
24,749.84
24,800.00
10,601.62
1,314.68
11,916.30
12,000.00
27,899.00
1,314.68
29,213.68
29,300.00
174,000.00
16,739.40
1,314.68
192,054.08
192,100.00
134,400.00
16,739.40
1,314.68
152,454.08
152,500.00
198,000.00
13,949.50
1,314.68
213,264.18
213,300.00
Analisa Harga
Satuan Perkerjaan 2011
NO.
URAIAN
I Pekerjaan Persiapan
1. 1 m3 PASANG FONDASI BT. KALI 1 Pc : 3 Ps
a Batu belah
1.10 m3
b PC (portland Cement)
4.04 zak
c Pasir pasang
0.49 m3
d Tukang batu
0.60 org
e Pembantu tukang
1.50 org
145,000.00
48,000.00
165,000.00
75,671.00
55,798.00
Jumlah
Dibulatkan
145,000.00
48,000.00
165,000.00
75,671.00
55,798.00
Jumlah
Dibulatkan
145,000.00
48,000.00
165,000.00
75,671.00
55,798.00
Jumlah
Dibulatkan
0.81 m3
2.00 org
0.35 org
178,000.00
55,798.00
75,671.00
Jumlah
Dibulatkan
1.05
0.02
0.01
0.01
8,500.00
11,200.00
55,798.00
75,671.00
Jumlah
Dibulatkan
kg
kg
org
org
2,300,000.00
4,300.00
12,000.00
55,798.00
75,671.00
Jumlah
Dibulatkan
Dibulatkan
10. 1 m3 PEMBUATAN FONDASI TIANG BETON BERTULANG UK. 40x40 cm
a Pasir beton
0.10 m3
180,000.00
b Split (batu pecah)
0.15 m3
178,000.00
c PC (portland Cement)
1.21 zak
48,000.00
d Besi beton polos
45.00 kg
8,500.00
e Kawat beton / bendrat
0.90 kg
11,200.00
f Balok kayu borneo super 5/7
0.03 m3
4,887,225.00
g Papan kayu terentang
0.01 m3
4,909,695.00
h Paku 5-12 cm
0.12 kg
11,000.00
i Pelumas begesting (oli/minyak)
0.09 ltr
12,000.00
j Plamir tembok
0.24 kg
19,000.00
k Pembantu tukang
1.00 org
55,798.00
l Tukang kayu
0.67 org
75,671.00
Jumlah
Dibulatkan
11. 1 m3 PEMBUATAN FONDASI TIANG BETON BERTULANG UK. 35x35 cm
a Pasir beton
0.08 m3
180,000.00
b Split (batu pecah)
0.13 m3
178,000.00
c PC (portland Cement)
0.98 zak
48,000.00
d Besi beton polos
34.50 kg
8,500.00
e Kawat beton / bendrat
0.70 kg
11,200.00
f Balok kayu borneo super 5/7
0.03 m3
4,887,225.00
g Papan kayu terentang
0.01 m3
4,909,695.00
h Paku 5-12 cm
0.12 kg
11,000.00
i Pelumas begesting (oli/minyak)
0.09 ltr
12,000.00
j Plamir tembok
0.20 kg
19,000.00
k Pembantu tukang
0.80 org
55,798.00
l Tukang kayu
0.50 org
75,671.00
Jumlah
Dibulatkan
12. 1 m3 PEMBUATAN FONDASI TIANG BETON BERTULANG UK. 25x25 cm
a Pasir beton
0.06 m3
180,000.00
b Split (batu pecah)
0.11 m3
178,000.00
c PC (portland Cement)
0.82 zak
48,000.00
d Besi beton polos
34.50 kg
8,500.00
e Kawat beton / bendrat
0.60 kg
11,200.00
f Balok kayu borneo super 5/7
0.03 m3
4,887,225.00
g Papan kayu terentang
0.01 m3
4,909,695.00
h Paku 5-12 cm
0.11 kg
11,000.00
i
j
k
l
0.08
0.20
0.80
0.50
ltr
kg
org
org
12,000.00
19,000.00
55,798.00
75,671.00
Jumlah
Dibulatkan
d
e
f
g
h
i
j
k
l
125.00
2.10
6.46
0.52
0.78
3.90
0.40
1.00
1.00
kg
kg
zak
m3
m3
org
kg
org
org
8,500.00
11,200.00
48,000.00
180,000.00
178,000.00
55,798.00
75,671.00
75,671.00
75,671.00
Jumlah
Dibulatkan
JUMLAH (RP)
159,500.00
193,920.00
80,850.00
45,402.60
83,697.00
563,369.60
563,400.00
159,500.00
156,480.00
85,800.00
45,402.60
83,697.00
530,879.60
530,900.00
159,500.00
130,560.00
89,100.00
45,402.60
83,697.00
508,259.60
508,300.00
159,500.00
43,500.00
29,511.69
43,522.44
276,034.13
276,100.00
Pc : 2 Ps : 3 Kr
322,560.00
97,200.00
144,180.00
111,596.00
26,484.85
702,020.85
702,100.00
8,925.00
224.00
557.98
756.71
10,463.69
10,500.00
92,000.00
1,290.00
1,200.00
16,739.40
19,674.46
130,903.86
131,000.00
425,000.00
193,920.00
57,600.00
87,220.00
8,960.00
58,000.00
111,596.00
64,320.35
1,006,616.35
###
65,250.00
268,800.00
81,000.00
119,260.00
132,799.24
22,701.30
689,810.54
689,900.00
UK. 40x40 cm
18,000.00
26,700.00
58,080.00
382,500.00
10,080.00
146,616.75
49,096.95
1,320.00
1,080.00
4,560.00
55,798.00
50,699.57
804,531.27
804,600.00
UK. 35x35 cm
14,400.00
23,140.00
47,040.00
293,250.00
7,840.00
146,616.75
49,096.95
1,320.00
1,080.00
3,800.00
44,638.40
37,835.50
670,057.60
670,100.00
UK. 25x25 cm
10,800.00
19,580.00
39,360.00
293,250.00
6,720.00
146,616.75
49,096.95
1,210.00
960.00
3,800.00
44,638.40
37,835.50
653,867.60
653,900.00
125 kg+BEGESTING)
460,000.00
16,500.00
4,800.00
1,062,500.00
25,200.00
310,080.00
93,600.00
138,840.00
217,612.20
26,484.85
78,697.84
79,454.55
2,513,769.44
###
150 kg+BEGESTING)
460,000.00
16,500.00
4,800.00
1,275,000.00
25,200.00
310,080.00
93,600.00
138,840.00
223,192.00
37,835.50
75,671.00
75,671.00
2,736,389.50
###
1,062,500.00
23,520.00
310,080.00
93,600.00
138,840.00
217,612.20
30,268.40
75,671.00
75,671.00
2,509,062.60
###
Analisa Harga
Satuan Perkerjaan 2011
NO.
URAIAN
A. PEKERJAAN BETON
1. 1 m3 MEMBUAT BETON NON STRUKTUR, 1 Pc : 3 Ps : 5 splt
a PC (portland Cement)
4.36 zak
48,000.00
b Pasir beton
0.52 m3
180,000.00
c Split (batu pecah)
0.87 m3
178,000.00
d Pembantu tukang
2.00 org
55,798.00
e Tukang batu
0.35 org
75,671.00
Jumlah
Dibulatkan
2. 1 m3 MEMBUAT BETON NON STRUKTUR, 1 Pc : 3 Ps : 4 splt
a PC (portland Cement)
4.64 zak
48,000.00
b Pasir beton
0.52 m3
180,000.00
c Split (batu pecah)
0.78 m3
178,000.00
d Pembantu tukang
2.00 org
55,798.00
e Tukang batu
0.35 org
75,671.00
Jumlah
Dibulatkan
3. 1 m3 MEMBUAT BETON NON STRUKTUR, 1 Pc : 2 Ps : 3 splt
a PC (portland Cement)
6.72 zak
48,000.00
b Pasir beton
0.54 m3
180,000.00
c Split (batu pecah)
0.81 m3
178,000.00
d Pembantu tukang
2.00 org
55,798.00
e Tukang batu
0.35 org
75,671.00
Jumlah
Dibulatkan
4. 1 m3 MEMBUAT BETON STRUKTUR MUTU K-225
a PC (portland Cement)
7.76 zak
b Pasir beton
0.65 m3
c Split (batu pecah)
0.65 m3
d Pembantu tukang
2.00 org
e Tukang batu
0.35 org
48,000.00
180,000.00
178,000.00
55,798.00
75,671.00
Jumlah
Dibulatkan
48,000.00
b
c
d
e
Pasir beton
Split (batu pecah)
Pembantu tukang
Tukang batu
0.55
0.70
2.02
0.40
m3
m3
org
org
B. PEKERJAAN PEMBESIAN
1. 1 kg PENULANGAN BETON/BESI BETON POLOS
a Besi beton polos
1.05 kg
b Kawat beton
0.02 kg
c Pembantu tukang
0.01 org
d Tukang kayu
0.01 org
kg
kg
org
org
C. PEKERJAAN BEGESTING
1. 1 m2 PASANG BEGESTING UNTUK SLOOF
a Papan kayu terentang
0.05 m3
b Paku 5-12 cm
0.30 kg
c Pelumas begesting (oli/minyak)
0.10 ltr
d Pembantu tukang
0.30 org
e Tukang kayu
0.26 org
180,000.00
178,000.00
55,798.00
75,671.00
Jumlah
Dibulatkan
8,500.00
11,200.00
55,798.00
75,671.00
Jumlah
Dibulatkan
10,126.00
11,200.00
55,798.00
75,671.00
Jumlah
Dibulatkan
2,300,000.00
11,000.00
12,000.00
55,798.00
75,671.00
Jumlah
Dibulatkan
2,300,000.00
11,000.00
12,000.00
4,887,225.00
105,000.00
55,798.00
g Tukang kayu
0.33 org
m3
kg
ltr
m3
lbr
org
org
75,671.00
Jumlah
Dibulatkan
2,300,000.00
11,000.00
12,000.00
4,887,225.00
105,000.00
55,798.00
75,671.00
Jumlah
Dibulatkan
2,300,000.00
11,000.00
12,000.00
4,887,225.00
105,000.00
55,798.00
75,671.00
Jumlah
Dibulatkan
2,300,000.00
11,000.00
12,000.00
4,887,225.00
105,000.00
55,798.00
75,671.00
Jumlah
Dibulatkan
e
f
g
h
i
j
k
l
3.00
8.00
0.52
0.78
4.50
0.35
1.56
1.40
kg
zak
m3
m3
org
kg
org
org
11,200.00
48,000.00
180,000.00
178,000.00
55,798.00
75,671.00
75,671.00
75,671.00
Jumlah
Dibulatkan
n Tukang besi
2.10 org
75,671.00
Jumlah
Dibulatkan
c
d
e
f
g
h
i
j
k
l
m
n
2.00
200.00
4.50
6.45
0.52
0.78
0.30
3.50
7.30
0.35
3.30
2.10
ltr
kg
kg
zak
m3
m3
m3
lbr
org
kg
org
org
12,000.00
8,500.00
11,200.00
48,000.00
180,000.00
178,000.00
4,887,225.00
105,000.00
55,798.00
75,671.00
75,671.00
75,671.00
Jumlah
Dibulatkan
j
k
l
m
n
Multiplex 120x240x9 mm
Pembantu tukang
Tukang batu
Tukang kayu
Tukang besi
3.50
7.30
0.35
3.30
2.10
lbr
org
kg
org
org
105,000.00
55,798.00
75,671.00
75,671.00
75,671.00
Jumlah
Dibulatkan
Jumlah
Dibulatkan
11. 1 m3 MEMBUAT BALOK BETON BERTULANG (200 kg BESI + BEGESTING)
a Papan kayu terentang
0.32 m3
2,300,000.00
b Paku 5-12 cm
3.20 kg
11,000.00
c Pelumas begesting (oli/minyak)
1.60 ltr
12,000.00
d Besi beton polos
200.00 kg
8,500.00
e Kawat beton / bendrat
3.00 kg
11,200.00
f PC (portland Cement)
6.45 zak
48,000.00
g Pasir beton
0.52 m3
180,000.00
h Split (batu pecah)
0.78 m3
178,000.00
i Balok kayu borneo super
0.14 m3
4,887,225.00
j Multiplex 120x240x9 mm
2.80 lbr
105,000.00
k Dolken dia.8 cm atau kayu 4/6cm
16.00 btg
18,600.00
l Pembantu tukang
5.96 org
55,798.00
m Tukang batu
0.35 kg
75,671.00
n Tukang kayu
2.80 org
75,671.00
o Tukang besi
1.40 org
75,671.00
Jumlah
Dibulatkan
12. 1 m3 MEMBUAT KOLOM BETON BERTULANG (225 kg BESI + BEGESTING)
a Papan kayu terentang
0.32 m3
2,300,000.00
b Paku 5-12 cm
3.20 kg
11,000.00
c Pelumas begesting (oli/minyak)
1.60 ltr
12,000.00
d Besi beton polos
225.00 kg
8,500.00
e Kawat beton / bendrat
4.00 kg
11,200.00
f PC (portland Cement)
6.45 zak
48,000.00
g Pasir beton
0.52 m3
180,000.00
h Split (batu pecah)
0.78 m3
178,000.00
i Balok kayu borneo super
0.14 m3
4,887,225.00
j Multiplex 120x240x9 mm
2.80 lbr
105,000.00
k Dolken dia.8 cm atau kayu 4/6cm
16.00 btg
18,600.00
l Pembantu tukang
5.96 org
55,798.00
m Tukang batu
0.35 kg
75,671.00
n Tukang kayu
2.80 org
75,671.00
o Tukang besi
1.40 org
75,671.00
Jumlah
Dibulatkan
13. 1 m3 MEMBUAT KOLOM BETON BERTULANG (250 kg BESI + BEGESTING)
a Papan kayu terentang
0.32 m3
2,300,000.00
b
c
d
e
f
g
h
i
j
k
l
m
n
o
Paku 5-12 cm
Pelumas begesting (oli/minyak)
Besi beton polos
Kawat beton / bendrat
PC (portland Cement)
Pasir beton
Split (batu pecah)
Balok kayu borneo super
Multiplex 120x240x9 mm
Dolken dia.8 cm atau kayu 4/6cm
Pembantu tukang
Tukang batu
Tukang kayu
Tukang besi
3.20
1.60
250.00
6.00
6.45
0.52
0.78
0.14
2.80
16.00
5.96
0.35
2.80
1.40
kg
ltr
kg
kg
zak
m3
m3
m3
lbr
btg
org
kg
org
org
11,000.00
12,000.00
8,500.00
11,200.00
48,000.00
180,000.00
178,000.00
4,887,225.00
105,000.00
18,600.00
55,798.00
75,671.00
75,671.00
75,671.00
Jumlah
Dibulatkan
JUMLAH (RP)
209,280.00
93,600.00
154,860.00
111,596.00
26,484.85
595,820.85
595,900.00
222,720.00
93,600.00
138,840.00
111,596.00
26,484.85
593,240.85
593,300.00
322,560.00
97,200.00
144,180.00
111,596.00
26,484.85
702,020.85
702,100.00
372,480.00
117,000.00
115,700.00
111,596.00
26,484.85
743,260.85
743,300.00
384,000.00
99,000.00
124,600.00
112,711.96
30,268.40
750,580.36
750,600.00
8,925.00
224.00
557.98
756.71
10,463.69
10,500.00
11,138.60
224.00
557.98
1,513.42
13,434.00
13,500.00
115,000.00
3,300.00
1,200.00
16,739.40
19,674.46
155,913.86
156,000.00
92,000.00
4,400.00
2,400.00
195,489.00
36,750.00
16,739.40
24,971.43
372,749.83
372,800.00
92,000.00
4,400.00
2,400.00
195,489.00
36,750.00
17,855.36
24,971.43
373,865.79
373,900.00
92,000.00
4,400.00
2,400.00
195,489.00
36,750.00
17,855.36
24,971.43
373,865.79
373,900.00
69,000.00
4,400.00
1,800.00
97,744.50
36,750.00
17,855.36
24,971.43
252,521.29
252,600.00
33,600.00
384,000.00
93,600.00
138,840.00
251,091.00
26,484.85
118,046.76
105,939.40
3,501,802.01
###
I + BEGESTING)
920,000.00
44,000.00
24,000.00
1,062,500.00
50,400.00
309,600.00
93,600.00
138,840.00
1,466,167.50
367,500.00
407,325.40
26,484.85
249,714.30
158,909.10
5,319,041.15
###
I + BEGESTING)
920,000.00
44,000.00
24,000.00
1,275,000.00
50,400.00
309,600.00
93,600.00
138,840.00
1,466,167.50
367,500.00
407,325.40
26,484.85
249,714.30
158,909.10
5,531,541.15
###
I + BEGESTING)
920,000.00
44,000.00
24,000.00
1,360,000.00
50,400.00
309,600.00
93,600.00
138,840.00
1,466,167.50
367,500.00
407,325.40
26,484.85
249,714.30
158,909.10
5,616,541.15
###
I + BEGESTING)
920,000.00
44,000.00
24,000.00
1,487,500.00
50,400.00
309,600.00
93,600.00
138,840.00
1,466,167.50
367,500.00
407,325.40
26,484.85
249,714.30
158,909.10
5,744,041.15
###
I + BEGESTING)
920,000.00
44,000.00
24,000.00
1,700,000.00
50,400.00
309,600.00
93,600.00
138,840.00
1,466,167.50
367,500.00
407,325.40
26,484.85
249,714.30
158,909.10
5,956,541.15
###
I + BEGESTING)
920,000.00
44,000.00
24,000.00
2,125,000.00
50,400.00
309,600.00
93,600.00
138,840.00
1,466,167.50
367,500.00
407,325.40
26,484.85
249,714.30
158,909.10
6,381,541.15
###
I + BEGESTING)
920,000.00
44,000.00
24,000.00
2,550,000.00
50,400.00
309,600.00
93,600.00
138,840.00
1,466,167.50
367,500.00
407,325.40
26,484.85
249,714.30
158,909.10
6,806,541.15
###
I + BEGESTING)
736,000.00
35,200.00
19,200.00
1,062,500.00
25,200.00
309,600.00
93,600.00
138,840.00
586,467.00
294,000.00
595,200.00
323,628.40
26,484.85
211,878.80
79,454.55
4,537,253.60
###
I + BEGESTING)
736,000.00
35,200.00
19,200.00
1,275,000.00
25,200.00
309,600.00
93,600.00
138,840.00
586,467.00
294,000.00
595,200.00
323,628.40
26,484.85
211,878.80
79,454.55
4,749,753.60
###
I + BEGESTING)
736,000.00
35,200.00
19,200.00
1,700,000.00
33,600.00
309,600.00
93,600.00
138,840.00
684,211.50
294,000.00
297,600.00
332,556.08
26,484.85
211,878.80
105,939.40
5,018,710.63
###
I + BEGESTING)
736,000.00
35,200.00
19,200.00
1,912,500.00
44,800.00
309,600.00
93,600.00
138,840.00
684,211.50
294,000.00
297,600.00
332,556.08
26,484.85
211,878.80
105,939.40
5,242,410.63
###
I + BEGESTING)
736,000.00
35,200.00
19,200.00
2,125,000.00
67,200.00
309,600.00
93,600.00
138,840.00
684,211.50
294,000.00
297,600.00
332,556.08
26,484.85
211,878.80
105,939.40
5,477,310.63
###
GESTING)
575,000.00
33,000.00
14,400.00
1,700,000.00
33,600.00
309,600.00
93,600.00
138,840.00
1,466,167.50
262,500.00
312,468.80
26,484.85
174,043.30
105,939.40
5,245,643.85
###
Analisa Harga
Satuan Perkerjaan 2011
NO.
URAIAN
V. PEKERJAAN DINDING
1. 1 m2 PASANGAN BATA MERAH TEBAL 1 BATA, CAMPURAN 1 pc : 3 ps
a Bata merah
140.00 bh
550.00
b PC (portland Cement)
0.65 zak
48,000.00
c Pasir pasang
0.09 lbr
165,000.00
d Pembantu tukang
0.65 org
55,798.00
e Tukang batu
0.20 org
75,671.00
Jumlah
Dibulatkan
2. 1 m2 PASANGAN BATA MERAH TEBAL 1 BATA, CAMPURAN 1 pc : 4 ps
a Bata merah
140.00 bh
550.00
b PC (portland Cement)
0.55 zak
48,000.00
c Pasir pasang
0.09 lbr
165,000.00
d Pembantu tukang
0.65 org
55,798.00
e Tukang batu
0.20 org
75,671.00
Jumlah
Dibulatkan
3. 1 m2 PASANGAN BATA MERAH TEBAL 1 BATA, CAMPURAN 1 pc : 5 ps
a Bata merah
140.00 bh
550.00
b PC (portland Cement)
0.45 zak
48,000.00
c Pasir pasang
0.10 lbr
165,000.00
d Pembantu tukang
0.65 org
55,798.00
e Tukang batu
0.20 org
75,671.00
Jumlah
Dibulatkan
4. 1 m2 PASANGAN BATA MERAH TEBAL 1/2 BATA, CAMPURAN 1 pc : 3 ps
a Bata merah
70.00 bh
550.00
b PC (portland Cement)
0.29 zak
48,000.00
c Pasir pasang
0.04 lbr
165,000.00
d Pembantu tukang
0.32 org
55,798.00
e Tukang batu
0.10 org
75,671.00
Jumlah
Dibulatkan
5. 1 m2 PASANGAN BATA MERAH TEBAL 1/2 BATA, CAMPURAN 1 pc : 4 ps
a Bata merah
70.00 bh
550.00
b
c
d
e
PC (portland Cement)
Pasir pasang
Pembantu tukang
Tukang batu
0.25
0.05
0.32
0.10
zak
lbr
org
org
48,000.00
165,000.00
55,798.00
75,671.00
Jumlah
Dibulatkan
30.00
0.27
0.30
0.10
bh
zak
org
org
17,500.00
4,200.00
55,798.00
75,671.00
Jumlah
Dibulatkan
a
b
c
d
e
15.00
0.20
0.02
0.30
0.15
bh
zak
lbr
org
org
2,250.00
48,000.00
165,000.00
55,798.00
75,671.00
Jumlah
Dibulatkan
2,500.00
6,500.00
55,798.00
75,671.00
Jumlah
Dibulatkan
JUMLAH (RP)
N 1 pc : 3 ps
77,000.00
31,200.00
14,850.00
36,268.70
15,134.20
174,452.90
174,500.00
N 1 pc : 4 ps
77,000.00
26,400.00
14,850.00
36,268.70
15,134.20
169,652.90
169,700.00
N 1 pc : 5 ps
77,000.00
21,600.00
16,500.00
36,268.70
15,134.20
166,502.90
166,600.00
RAN 1 pc : 3 ps
38,500.00
13,920.00
6,600.00
17,855.36
7,567.10
84,442.46
84,500.00
RAN 1 pc : 4 ps
38,500.00
12,000.00
8,250.00
17,855.36
7,567.10
84,172.46
84,200.00
RAN 1 pc : 5 ps
38,500.00
10,560.00
8,250.00
17,855.36
7,567.10
82,732.46
82,800.00
129,500.00
12,960.00
6,600.00
16,739.40
7,567.10
173,366.50
173,400.00
525,000.00
1,134.00
16,739.40
7,567.10
550,440.50
550,500.00
30,000.00
12,000.00
4,950.00
16,739.40
11,350.65
75,040.05
75,100.00
33,750.00
9,600.00
3,300.00
16,739.40
11,350.65
74,740.05
74,800.00
20,000.00
74,425.00
16,739.40
15,134.20
126,298.60
126,300.00
Analisa Harga
Satuan Perkerjaan 2011
NO.
URAIAN
Dibulatkan
6. 1 m2 PLESTERAN CAMPURAN 1 pc : 5 ps, TEBAL 2,0 cm
a PC (portland Cement)
0.15 zak
48,000.00
b Pasir pasang
0.03 lbr
165,000.00
c Pembantu tukang
0.25 org
55,798.00
d Tukang batu
0.20 org
75,671.00
Jumlah
Dibulatkan
7. 1 m2 PLESTERAN BETON CAMPURAN 1 pc : 5 ps, TEBAL 1,5 cm
a PC (portland Cement)
0.11 zak
48,000.00
b Pasir pasang
0.03 lbr
165,000.00
c Pembantu tukang
0.15 org
55,798.00
d Tukang batu
0.07 org
75,671.00
Jumlah
Dibulatkan
8. 1 m2 PLESTERAN BETON CAMPURAN 1 pc : 2 ps, TEBAL 1,5 cm
a PC (portland Cement)
0.19 zak
48,000.00
b Pasir pasang
0.02 lbr
165,000.00
c Pembantu tukang
0.26 org
55,798.00
d Tukang batu
0.20 org
75,671.00
Jumlah
Dibulatkan
9. 1 m2 PLESTERAN BETON CAMPURAN 1 pc : 3 ps, TEBAL 1,5 cm
a PC (portland Cement)
0.15 zak
48,000.00
b Pasir pasang
0.02 lbr
165,000.00
c Pembantu tukang
0.26 org
55,798.00
d Tukang batu
0.20 org
75,671.00
Jumlah
Dibulatkan
10. 1 m2 PLESTERAN SKONENG CAMPURAN 1 pc : 2 ps
a PC (portland Cement)
0.01 zak
48,000.00
b Pasir pasang
0.01 lbr
165,000.00
c Pembantu tukang
0.06 org
55,798.00
d Tukang batu
0.04 org
75,671.00
Jumlah
Dibulatkan
11. 1 m2 ACIAN PLESTERAN
a PC (portland Cement)
c Pembantu tukang
C Tukang batu
0.08 zak
0.14 org
0.11 org
48,000.00
55,798.00
75,671.00
Jumlah
Dibulatkan
48,000.00
165,000.00
55,798.00
75,671.00
Jumlah
Dibulatkan
JUMLAH (RP)
6,720.00
3,300.00
11,159.60
11,350.65
32,530.25
32,600.00
6,240.00
3,300.00
11,159.60
11,350.65
32,050.25
32,100.00
4,800.00
3,300.00
11,159.60
11,350.65
30,610.25
30,700.00
4,320.00
3,300.00
11,159.60
11,350.65
30,130.25
30,200.00
8,160.00
4,950.00
12,275.56
12,107.36
37,492.92
37,500.00
7,200.00
4,950.00
13,949.50
15,134.20
41,233.70
41,300.00
5,280.00
4,950.00
8,369.70
5,296.97
23,896.67
23,900.00
9,120.00
3,300.00
14,507.48
15,134.20
42,061.68
42,100.00
7,200.00
3,300.00
14,507.48
15,134.20
40,141.68
40,200.00
480.00
1,650.00
3,347.88
3,026.84
8,504.72
8,600.00
3,840.00
7,811.72
8,323.81
19,975.53
20,000.00
4,320.00
3,300.00
8,369.70
5,296.97
21,286.67
21,300.00
Analisa Harga
Satuan Perkerjaan 2011
NO.
URAIAN
265,000.00
48,000.00
165,000.00
4,200.00
55,798.00
75,671.00
Jumlah
Dibulatkan
292,000.00
48,000.00
165,000.00
4,200.00
55,798.00
75,671.00
Jumlah
Dibulatkan
5. 1 m2 PASANG LANTAI KERAMIK UKURAN 10x20 cm
a Keramik Uk. 10x20 cm
1.00 m2
35,000.00
b PC (portland Cement)
0.18 zak
48,000.00
c Pasir pasang
0.02 m3
165,000.00
d Semen warna
0.02 kg
4,200.00
e Pembantu tukang
0.22 org
55,798.00
f Tukang batu
0.40 org
75,671.00
Jumlah
Dibulatkan
6. 1 m2 PASANG LANTAI KERAMIK POLOS UKURAN 20 x 20 cm
a Keramik polos Uk. 20x20 cm
1.00 m2
38,000.00
b PC (portland Cement)
0.17 zak
48,000.00
c Pasir pasang
0.02 m3
165,000.00
d Semen warna
0.02 kg
4,200.00
e Pembantu tukang
0.30 org
55,798.00
f Tukang batu
0.15 org
75,671.00
Jumlah
Dibulatkan
7. 1 m2 PASANG LANTAI KERAMIK MOTIF UKURAN 20 x 20 cm
a Keramik motif Uk. 20x20 cm
1.00 m2
38,500.00
b PC (portland Cement)
0.17 zak
48,000.00
c Pasir pasang
0.02 m3
165,000.00
d Semen warna
0.02 kg
4,200.00
e Pembantu tukang
0.30 org
55,798.00
f Tukang batu
0.15 org
75,671.00
Jumlah
Dibulatkan
8. 1 m2 PASANG LANTAI KERAMIK POLOS UKURAN 30 x 30 cm
a Keramik polos Uk. 30x30 cm
1.00 m2
39,000.00
b PC (portland Cement)
0.16 zak
48,000.00
c Pasir pasang
0.02 m3
165,000.00
d Semen warna
0.02 kg
4,200.00
e Pembantu tukang
0.25 org
55,798.00
f Tukang batu
0.12 org
75,671.00
Jumlah
Dibulatkan
9. 1 m2 PASANG LANTAI KERAMIK MOTIF UKURAN 30 x 30 cm
a
b
c
d
e
f
1.00
0.16
0.02
0.02
0.25
0.12
m2
zak
m3
kg
org
org
41,000.00
48,000.00
165,000.00
4,200.00
55,798.00
75,671.00
Jumlah
Dibulatkan
1.00
0.48
0.10
0.20
0.62
0.35
m2
zak
m3
kg
org
org
133,000.00
48,000.00
165,000.00
4,200.00
55,798.00
75,671.00
Jumlah
Dibulatkan
1.05
0.60
0.65
0.35
m2
kg
org
org
250,000.00
30,800.00
55,798.00
75,671.00
Jumlah
Dibulatkan
1.00
0.48
0.08
0.10
0.60
0.48
m2
zak
m3
kg
org
org
600,000.00
48,000.00
165,000.00
4,200.00
55,798.00
75,671.00
Jumlah
Dibulatkan
JUMLAH (RP)
205,000.00
7,680.00
3,300.00
84.00
13,949.50
9,080.52
239,094.02
239,100.00
195,000.00
7,680.00
3,300.00
84.00
14,507.48
9,837.23
230,408.71
230,500.00
265,000.00
8,640.00
3,300.00
42.00
13,949.50
9,080.52
300,012.02
300,100.00
292,000.00
8,160.00
3,300.00
84.00
14,507.48
10,593.94
328,645.42
328,700.00
35,000.00
8,640.00
3,300.00
84.00
12,275.56
30,268.40
89,567.96
89,600.00
38,000.00
8,160.00
3,300.00
84.00
16,739.40
11,350.65
77,634.05
77,700.00
38,500.00
8,160.00
3,300.00
84.00
16,739.40
11,350.65
78,134.05
78,200.00
39,000.00
7,680.00
3,300.00
84.00
13,949.50
9,080.52
73,094.02
73,100.00
41,000.00
7,680.00
3,300.00
84.00
13,949.50
9,080.52
75,094.02
75,100.00
133,000.00
23,040.00
16,500.00
840.00
34,594.76
26,484.85
234,459.61
234,500.00
262,500.00
18,480.00
36,268.70
26,484.85
343,733.55
343,800.00
600,000.00
23,040.00
13,200.00
420.00
33,478.80
36,322.08
706,460.88
706,500.00
Analisa Harga
Satuan Perkerjaan 2011
NO.
URAIAN
Dibulatkan
5. 1 m2 PASANG DINDING KERAMIK POLOS UKURAN 20 x 25 cm
a Keramik polos 20 x25 cm
1.00 m2
38,000.00
b PC (portland Cement)
0.16 zak
48,000.00
c Pasir pasang
0.02 m3
165,000.00
d Semen warna
0.01 kg
4,200.00
e Pembantu tukang
0.19 org
55,798.00
f Tukang batu
0.38 org
75,671.00
Jumlah
Dibulatkan
6. 1 m2 PASANG DINDING KERAMIK MOTIF UKURAN 20 x 25 cm
a Keramik motif 20 x25 cm
1.00 m2
38,500.00
b PC (portland Cement)
0.16 zak
48,000.00
c Pasir pasang
0.02 m3
165,000.00
d Semen warna
0.01 kg
4,200.00
e Pembantu tukang
0.19 org
55,798.00
f Tukang batu
0.38 org
75,671.00
Jumlah
Dibulatkan
7. 1 m2 PASANG DINDING MARMER
a Marmer standar
b Paku sekrup
c PC (portland Cement)
d Pasir pasang
e Semen warna
f Kawat ikat
g Paku
h Pembantu tukang
i Tukang batu
1.00
4.00
0.25
0.03
1.50
0.03
0.03
0.72
0.65
m2
bh
zak
m3
kg
kg
kg
org
org
133,000.00
560.00
48,000.00
165,000.00
4,200.00
4,200.00
11,200.00
55,798.00
75,671.00
Jumlah
Dibulatkan
1.00
2.00
0.25
0.03
1.50
0.03
0.03
m2
bh
zak
m3
kg
kg
kg
600,000.00
560.00
48,000.00
165,000.00
4,200.00
4,200.00
11,200.00
h Pembantu tukang
i Tukang batu
0.72 org
0.65 org
55,798.00
75,671.00
Jumlah
Dibulatkan
1.00
0.24
0.04
0.32
0.25
m2
zak
m3
org
org
72,500.00
48,000.00
165,000.00
55,798.00
75,671.00
Jumlah
Dibulatkan
1.00
0.25
0.04
0.32
0.25
m2
zak
m3
org
org
65,000.00
48,000.00
165,000.00
55,798.00
75,671.00
Jumlah
Dibulatkan
JUMLAH (RP)
36,500.00
8,640.00
3,300.00
84.00
12,275.56
30,268.40
91,067.96
91,100.00
36,000.00
8,640.00
3,300.00
84.00
12,275.56
30,268.40
90,567.96
90,600.00
38,500.00
8,160.00
3,300.00
84.00
11,159.60
29,511.69
90,715.29
90,800.00
36,000.00
8,160.00
3,300.00
84.00
11,159.60
28,754.98
87,458.58
87,500.00
38,000.00
7,680.00
3,300.00
42.00
10,601.62
28,754.98
88,378.60
88,400.00
38,500.00
7,680.00
3,300.00
42.00
10,601.62
28,754.98
88,878.60
88,900.00
133,000.00
2,240.00
12,000.00
4,950.00
6,300.00
126.00
336.00
40,174.56
49,186.15
248,312.71
248,400.00
600,000.00
1,120.00
12,000.00
4,950.00
6,300.00
126.00
336.00
40,174.56
49,186.15
714,192.71
714,200.00
72,500.00
11,520.00
6,600.00
17,855.36
18,917.75
127,393.11
127,400.00
65,000.00
12,000.00
6,600.00
17,855.36
18,917.75
120,373.11
120,400.00
19,875.00
960.00
1,650.00
420.00
3,347.88
2,270.13
28,523.01
28,600.00
24,750.00
960.00
1,650.00
420.00
3,347.88
2,270.13
33,398.01
33,400.00
Analisa Harga
Satuan Perkerjaan 2011
NO.
URAIAN
c Tukang kayu
2.00 org
75,671.00
Jumlah
Dibulatkan
Jumlah
Dibulatkan
12. 1 m2 PINTU TEAKWOOD RANGKAP, RANGKA KAYU KAMPER MEDAN
a Papan kayu kamper medan
0.02 m3
4,300,000.00
b Paku 1 - 5 cm
0.30 kg
11,000.00
c Lem kayu
0.30 ltr
55,798.00
d Teakwood 120x240x0,4 cm
1.00 lbr
94,000.00
e Pembantu tukang
0.60 org
55,798.00
f Tukang kayu
2.00 org
75,671.00
Jumlah
Dibulatkan
13. 1 m2 PINTU TRIPLEK& FORMIKA RANGKA KAYU KAMPER MEDAN
a Papan kayu kamper medan
0.02 m3
4,300,000.00
b Paku 1 - 5 cm
0.30 kg
11,000.00
c Lem kayu
0.80 ltr
25,600.00
d Triplek 0,4 cm ukuran pintu
1.00 lbr
36,000.00
e Formica 3" 6"
0.50 lbr
125,000.00
f Pembantu tukang
0.80 org
55,798.00
g Tukang kayu
2.50 org
75,671.00
Jumlah
Dibulatkan
14. 1 m2 PINTU TEAKWOOD & FORMIKA RANGKA KAYU KAMPER MEDAN
a Papan kayu kamper medan
0.02 m3
4,300,000.00
b Paku 1 - 5 cm
0.30 kg
11,000.00
c Lem kayu
0.80 ltr
25,600.00
d Teakwood 120x240x0,4 cm
0.50 lbr
94,000.00
e Vernis
0.50 ltr
60,000.00
f Formica 3" 6"
0.50 lbr
125,000.00
g Pembantu tukang
0.80 org
55,798.00
h Tukang kayu
2.50 org
75,671.00
Jumlah
Dibulatkan
15. 1 m2 PASANG DINING PEMISAH DOUBLE TEAKWOOD, RANGKA KAYU KAMPER MEDAN
a Balok kayu kamper medan
0.02 m3
4,100,000.00
b Papan kayu kamper medan
0.01 m3
4,300,000.00
c Paku 5 - 12 cm
0.10 kg
11,000.00
d Lem kayu
0.56 ltr
25,600.00
e Teakwood 120x240x0,4 cm
1.00 lbr
94,000.00
f Pembantu tukang
0.15 org
55,798.00
g Tukang kayu
0.45 org
75,671.00
Jumlah
Dibulatkan
375,000.00
37,500.00
75,671.00
Jumlah
Dibulatkan
4,887,225.00
36,000.00
11,000.00
6,850.00
22,500.00
29,000.00
55,798.00
75,671.00
Jumlah
Dibulatkan
Jumlah
Dibulatkan
20. 1 m2 PASANG KUSEN PARTISI DOUBLE GYPSUM + RANGKA BESI HOLLOW
a Hollow 4/4 zincromate
0.42 btg
45,000.00
a Hollow 2/4 zincromate
0.15 btg
32,000.00
d Gypsum board 120x240x9 mm
0.72 lbr
57,100.00
b Paku sekrup
25.00 bh
560.00
c Ramset / dina bolt
4.00 bh
2,500.00
d Cotton plaster
0.10 bh
55,000.00
e Compoun
0.13 kg
28,000.00
f Pembantu tukang
0.10 org
55,798.00
g Tukang kayu
0.05 org
75,671.00
Jumlah
Dibulatkan
JUMLAH (RP)
AMARINDA
6,673,590.00
334,788.00
1,135,065.00
8,143,443.00
###
MEDAN / KRUING
4,920,000.00
334,788.00
1,135,065.00
6,389,853.00
###
5,864,670.00
334,788.00
1,135,065.00
7,334,523.00
###
223,841.20
55,798.00
189,177.50
468,816.70
468,900.00
172,000.00
55,798.00
189,177.50
416,975.50
417,000.00
172,000.00
44,638.40
151,342.00
367,980.40
368,000.00
196,387.80
44,638.40
151,342.00
392,368.20
392,400.00
258,000.00
55,798.00
227,013.00
540,811.00
540,900.00
86,000.00
330.00
7,680.00
36,000.00
33,478.80
151,342.00
314,830.80
314,900.00
258,000.00
1,650.00
27,899.00
151,342.00
438,891.00
438,900.00
98,193.90
1,650.00
7,680.00
36,000.00
33,478.80
151,342.00
328,344.70
328,400.00
PER MEDAN
86,000.00
3,300.00
16,739.40
94,000.00
33,478.80
151,342.00
384,860.20
384,900.00
R MEDAN
86,000.00
3,300.00
20,480.00
36,000.00
62,500.00
44,638.40
189,177.50
442,095.90
442,100.00
MPER MEDAN
86,000.00
3,300.00
20,480.00
47,000.00
30,000.00
62,500.00
44,638.40
189,177.50
483,095.90
483,100.00
34,051.95
276,857.65
276,900.00
375,000.00
37,500.00
45,402.60
457,902.60
458,000.00
537,594.75
180,000.00
22,000.00
13,700.00
90,000.00
116,000.00
16,739.40
98,372.30
1,074,406.45
###
537,594.75
41,112.00
22,000.00
13,700.00
90,000.00
116,000.00
16,739.40
98,372.30
935,518.45
935,600.00
KA BESI HOLLOW
18,900.00
4,800.00
41,112.00
14,000.00
10,000.00
5,500.00
3,640.00
5,579.80
3,783.55
107,315.35
107,400.00
Analisa Harga
Satuan Perkerjaan 2011
NO.
URAIAN
62,000.00
b Paku 2 - 5 cm
c Pembantu tukang
d Tukang kayu
0.05 kg
0.14 org
0.07 org
11,000.00
55,798.00
75,671.00
Jumlah
Dibulatkan
Jumlah
Dibulatkan
9. 1 m2 PASANG ATAP SIRAP
a Genteng sirap
b Paku
c Pembantu tukang
d Tukang kayu
80.00
0.20
0.10
0.20
bh
kg
org
org
900.00
11,000.00
55,798.00
75,671.00
Jumlah
Dibulatkan
1.10
0.03
0.20
0.10
bh
kg
org
org
72,000.00
11,000.00
55,798.00
75,671.00
Jumlah
Dibulatkan
132,000.00
11,000.00
55,798.00
75,671.00
Jumlah
Dibulatkan
3.50
0.05
0.22
0.03
1.00
0.40
0.20
bh
kg
zak
m3
kg
org
org
15,500.00
11,000.00
48,000.00
165,000.00
4,200.00
55,798.00
75,671.00
Jumlah
Dibulatkan
1.10
0.05
0.25
0.15
bh
kg
org
org
53,000.00
11,000.00
55,798.00
75,671.00
Jumlah
Dibulatkan
14. 1 m2 PASANG ATAP SENG GELOMBANG
a Seng gelombang
b Paku 5 -12 cm
c Pembantu tukang
d Tukang kayu
0.70
0.02
0.12
0.06
lbr
kg
org
org
50,000.00
11,000.00
55,798.00
75,671.00
Jumlah
Dibulatkan
1.05
1.50
1.00
0.15
0.05
bh
kg
ls
org
org
198,000.00
45,000.00
41,580.00
55,798.00
75,671.00
Jumlah
Dibulatkan
1.05
1.00
0.15
0.05
m2
ls
org
org
4,200.00
882.00
55,798.00
75,671.00
Jumlah
Dibulatkan
JUMLAH (RP)
ER MEDAN
4,510,000.00
159,600.00
8,800.00
6,000.00
223,192.00
908,052.00
5,815,644.00
###
EO SUPER
5,375,947.50
159,600.00
8,800.00
6,000.00
223,192.00
908,052.00
6,681,591.50
###
43,000.00
550.00
5,579.80
15,134.20
64,264.00
64,300.00
43,000.00
550.00
6,137.78
16,647.62
66,335.40
66,400.00
5,131,586.25
2,200.00
111,596.00
151,342.00
5,396,724.25
###
27,500.00
8,369.70
6,053.68
41,923.38
42,000.00
82,500.00
7,680.00
4,950.00
16,739.40
15,134.20
127,003.60
127,100.00
37,200.00
550.00
7,811.72
5,296.97
50,858.69
50,900.00
cm Tebal = 4 mm
23,975.00
1,320.00
7,811.72
5,296.97
38,403.69
38,500.00
cm Tebal = 4 mm
25,200.00
1,320.00
7,811.72
5,296.97
39,628.69
39,700.00
cm Tebal = 5 mm
38,500.00
1,320.00
7,811.72
5,296.97
52,928.69
53,000.00
cm Tebal = 5 mm
39,882.00
1,320.00
7,811.72
5,296.97
54,310.69
54,400.00
cm Tebal = 5 mm
36,800.00
1,320.00
7,811.72
5,296.97
51,228.69
51,300.00
72,000.00
2,200.00
5,579.80
15,134.20
94,914.00
95,000.00
79,200.00
330.00
11,159.60
7,567.10
98,256.70
98,300.00
134,640.00
22,000.00
11,159.60
7,567.10
175,366.70
175,400.00
54,250.00
550.00
10,560.00
4,950.00
4,200.00
22,319.20
15,134.20
111,963.40
112,000.00
58,300.00
550.00
13,949.50
11,350.65
84,150.15
84,200.00
35,000.00
220.00
6,695.76
4,540.26
46,456.02
46,500.00
32,550.00
4,400.00
8,369.70
5,296.97
50,616.67
50,700.00
207,900.00
67,500.00
41,580.00
8,369.70
3,783.55
329,133.25
329,200.00
4,410.00
882.00
8,369.70
3,783.55
17,445.25
17,500.00
Analisa Harga
Satuan Perkerjaan 2011
NO.
URAIAN
1.50
0.05
0.06
0.10
lbr
kg
org
org
45,600.00
11,000.00
55,798.00
75,671.00
Jumlah
Dibulatkan
14,000.00
11,000.00
55,798.00
75,671.00
Jumlah
Dibulatkan
72,000.00
11,000.00
55,798.00
75,671.00
Jumlah
Dibulatkan
c Pembantu tukang
d Tukang kayu
0.15 org
0.20 org
55,798.00
75,671.00
Jumlah
Dibulatkan
1.10
0.01
0.05
0.05
m1
kg
org
org
13,500.00
11,000.00
55,798.00
75,671.00
Jumlah
Dibulatkan
1.10
0.01
0.05
0.05
m1
kg
org
org
4,300.00
11,000.00
55,798.00
75,671.00
Jumlah
Dibulatkan
d Pembantu tukang
e Tukang kayu
0.35 org
0.50 org
55,798.00
75,671.00
Jumlah
Dibulatkan
JUMLAH (RP)
YU BORNEO SUPER
48,872.25
1,100.00
8,369.70
18,917.75
77,259.70
77,300.00
50,160.00
1,100.00
1,673.94
5,296.97
58,230.91
58,300.00
15,400.00
110.00
1,673.94
5,296.97
22,480.91
22,500.00
108,000.00
550.00
3,347.88
7,567.10
119,464.98
119,500.00
108,000.00
1,680.00
2,500.00
108,000.00
550.00
8,369.70
15,134.20
244,233.90
244,300.00
14,850.00
110.00
2,789.90
3,783.55
21,533.45
21,600.00
4,730.00
110.00
2,789.90
3,783.55
11,413.45
11,500.00
97,744.50
660.00
14,040.00
15,065.46
30,268.40
157,778.36
157,800.00
NEO SUPER
97,744.50
2,160.00
36,660.00
15,065.46
30,268.40
181,898.36
181,900.00
97,744.50
18,800.00
111,920.60
19,529.30
37,835.50
285,829.90
285,900.00
18,900.00
4,800.00
20,556.00
14,000.00
10,000.00
3,850.00
3,640.00
5,579.80
3,783.55
85,109.35
85,200.00
Analisa Harga
Satuan Perkerjaan 2011
NO.
URAIAN
KOEFISIEN
2,265,000.00
226,500.00
55,798.00
75,671.00
Jumlah
Dibulatkan
146,000.00
48,000.00
165,000.00
55,798.00
75,671.00
Jumlah
Dibulatkan
3. MEMASANG 1 BH URINOIR
a Urinoir
b Perlengkapan 30%harga urinoir
c PC (portland Cement)
d Pasir pasang
e Pembantu tukang
f Tukang batu
1.00
1.00
0.12
0.01
1.20
1.00
bh
ls
zak
m3
org
org
377,000.00
113,100.00
48,000.00
165,000.00
55,798.00
75,671.00
Jumlah
Dibulatkan
1.00
1.00
0.12
0.01
1.20
1.45
bh
ls
zak
m3
org
org
202,000.00
24,240.00
48,000.00
165,000.00
55,798.00
75,671.00
Jumlah
Dibulatkan
a
b
c
d
e
f
Washtafel
Perlengkapan 12%harga washtafel
PC (portland Cement)
Pasir pasang
Pembantu tukang
Tukang batu
1.00
1.00
0.12
0.01
1.20
1.45
bh
ls
zak
m3
org
org
245,000.00
29,400.00
48,000.00
165,000.00
55,798.00
75,671.00
Jumlah
Dibulatkan
1.00 bh
0.01 org
0.10 org
125,000.00
55,798.00
75,671.00
Jumlah
Dibulatkan
54,900.00
1,098.00
55,798.00
75,671.00
Jumlah
Dibulatkan
1.00
1.00
0.01
0.10
bh
ls
org
org
155,000.00
3,100.00
55,798.00
75,671.00
Jumlah
Dibulatkan
1.00 bh
0.01 org
0.10 org
59,000.00
55,798.00
75,671.00
Jumlah
Dibulatkan
1.00 bh
0.01 org
0.10 org
30,000.00
55,798.00
75,671.00
Jumlah
Dibulatkan
JUMLAH (RP)
2,265,000.00
226,500.00
184,133.40
83,238.10
2,758,871.50
###
146,000.00
5,760.00
1,650.00
55,798.00
113,506.50
322,714.50
322,800.00
377,000.00
113,100.00
5,760.00
1,650.00
66,957.60
75,671.00
640,138.60
640,200.00
202,000.00
24,240.00
5,760.00
1,650.00
66,957.60
109,722.95
410,330.55
410,400.00
245,000.00
29,400.00
5,760.00
1,650.00
66,957.60
109,722.95
458,490.55
458,500.00
125,000.00
557.98
7,567.10
133,125.08
133,200.00
150,000.00
30,000.00
100,436.40
204,311.70
484,748.10
484,800.00
x 30 cm, TINGGI 35 cm
82.50
42,240.00
11,550.00
11,550.00
10,800.00
16,201.60
178,553.60
77,184.42
348,162.12
348,200.00
173,000.00
69,500.00
1,673.94
22,701.30
266,875.24
266,900.00
54,900.00
1,098.00
557.98
7,567.10
64,123.08
64,200.00
155,000.00
3,100.00
557.98
7,567.10
166,225.08
166,300.00
59,000.00
557.98
7,567.10
67,125.08
67,200.00
30,000.00
557.98
7,567.10
38,125.08
38,200.00
Analisa Harga
Satuan Perkerjaan 2011
NO.
URAIAN
KOEFISIEN
10,500.00
3,150.00
55,798.00
75,671.00
Jumlah
Dibulatkan
17,500.00
5,250.00
55,798.00
75,671.00
Jumlah
Dibulatkan
25,000.00
7,500.00
55,798.00
75,671.00
Jumlah
Dibulatkan
30,000.00
9,000.00
55,798.00
75,671.00
Jumlah
Dibulatkan
6,500.00
1,950.00
55,798.00
75,671.00
Jumlah
Dibulatkan
6. MEMASANG 1 m' PIPA PVC DIAMETER 4""
a Pipa PVC dia. 4" TYPE. D
1.10 m'
b Perlengkapan 30% harga pipa
1.00 ls
c Pembantu tukang
0.11 org
d Tukang pipa
0.18 org
6,500.00
1,950.00
55,798.00
75,671.00
Jumlah
Dibulatkan
4,200.00
1,260.00
55,798.00
75,671.00
Jumlah
Dibulatkan
5,000.00
1,500.00
55,798.00
75,671.00
Jumlah
Dibulatkan
6,500.00
1,950.00
55,798.00
75,671.00
Jumlah
Dibulatkan
8,500.00
2,550.00
55,798.00
75,671.00
Jumlah
Dibulatkan
a
b
c
d
1.10
1.00
0.08
0.14
m'
ls
org
org
17,000.00
5,100.00
55,798.00
75,671.00
Jumlah
Dibulatkan
1.00
1.00
0.08
0.14
bh
ls
org
org
750,000.00
187,500.00
55,798.00
75,671.00
Jumlah
Dibulatkan
JUMLAH (RP)
11,550.00
3,150.00
2,789.90
6,810.39
24,300.29
24,400.00
19,250.00
5,250.00
2,789.90
6,810.39
34,100.29
34,200.00
27,500.00
7,500.00
2,789.90
6,810.39
44,600.29
44,700.00
33,000.00
9,000.00
6,137.78
13,620.78
61,758.56
61,800.00
7,150.00
1,950.00
6,137.78
13,620.78
28,858.56
28,900.00
7,150.00
1,950.00
6,137.78
13,620.78
28,858.56
13,700.00
4,620.00
1,260.00
2,231.92
4,540.26
12,652.18
12,700.00
5,500.00
1,500.00
1,673.94
4,540.26
13,214.20
13,300.00
7,150.00
1,950.00
2,231.92
4,540.26
15,872.18
15,900.00
9,350.00
2,550.00
2,789.90
6,810.39
21,500.29
21,600.00
18,700.00
5,100.00
4,463.84
10,593.94
38,857.78
38,900.00
319,500.00
30,450.00
1,340,775.00
1,267,500.00
1,503,810.00
91,800.00
963,000.00
75,000.00
223,965.00
153,000.00
13,560.00
223,192.00
227,013.00
6,432,565.00
###
750,000.00
187,500.00
4,463.84
10,593.94
952,557.78
952,600.00
Analisa Harga
Satuan Perkerjaan 2011
NO.
URAIAN
KOEFISIEN
1.10
0.08
1.00
0.20
0.05
0.09
kg
kg
ls
ls
org
org
9,800.00
16,000.00
539.00
11,000.00
55,798.00
75,671.00
Jumlah
Dibulatkan
1.10
0.10
1.00
0.15
0.20
0.04
0.06
kg
kg
ls
ls
kg
org
org
9,800.00
16,000.00
539.00
11,000.00
10,126.00
55,798.00
75,671.00
Jumlah
Dibulatkan
3. 1 KG PASANG GORDING C
a Besi C
b Meni besi
c Peralatan las (5% material)
d Elketroda
e Baud + mur
f Pembantu tukang
g Tukang pipa
1.10
0.10
1.00
0.15
0.20
0.04
0.06
kg
kg
ls
ls
kg
org
org
10,640.00
16,000.00
585.20
11,000.00
10,126.00
55,798.00
75,671.00
Jumlah
Dibulatkan
165,000.00
75,671.00
55,798.00
Jumlah
Dibulatkan
11.50 m1
1.20 org
1.20 org
1.10
0.02
0.0018
0.10
0.10
m2
kg
m3
org
org
375,000.00
75,671.00
55,798.00
Jumlah
Dibulatkan
10,640.00
75,671.00
55,798.00
Jumlah
Dibulatkan
11,000.00
11,000.00
4,300,000.00
55,798.00
75,671.00
Jumlah
Dibulatkan
31,000.00
11,000.00
4,909,695.00
14,500.00
55,798.00
75,671.00
Jumlah
Dibulatkan
31,000.00
11,000.00
4,909,695.00
14,500.00
55,798.00
75,671.00
Jumlah
Dibulatkan
JUMLAH (RP)
10,780.00
1,280.00
539.00
2,200.00
2,789.90
6,810.39
24,399.29
24,400.00
10,780.00
1,600.00
539.00
1,650.00
2,025.20
2,231.92
4,540.26
23,366.38
23,400.00
11,704.00
1,600.00
585.20
1,650.00
2,025.20
2,231.92
4,540.26
24,336.58
24,400.00
165,000.00
113,506.50
58,587.90
337,094.40
337,100.00
375,000.00
113,506.50
58,587.90
547,094.40
547,100.00
122,360.00
90,805.20
66,957.60
280,122.80
280,200.00
12,100.00
220.00
7,740.00
5,579.80
7,567.10
33,206.90
33,300.00
31,000.00
220.00
49,096.95
3,625.00
8,369.70
30,268.40
122,580.05
122,600.00
15,500.00
220.00
98,193.90
4,350.00
2,231.92
30,268.40
150,764.22
150,800.00
7740
Analisa Harga
Satuan Perkerjaan 2011
NO.
URAIAN
KOEFISIEN
1.00 bh
1.05 org
1.05 org
165,000.00
75,671.00
55,798.00
Jumlah
Dibulatkan
375,000.00
75,671.00
55,798.00
Jumlah
Dibulatkan
3. 1 UNIT KUSEN JENDELA ALUMUNIUM 2 LUBANG DGN 2 DAU JENDELA (UK. 1,6 x 1,5 m
a Profil alumunium 4" natural+spare 20%
1.00 m1
82,000.00
Profil daun jendela alumunium+spare
11.04 m1
79,000.00
Kaca polos 3 mm
2.40 m2
48,000.00
Engsel jendela
4.00 ps
21,000.00
Grendel jendela
2.00 bh
19,000.00
Kait angin
2.00 bh
10,900.00
Aksesories (6% harga bahan)
1.00 ls
72,789.60
Upah pembuatan profil (20% bahan)
1.00 ls
242,632.00
Upah pembuatan jendela (20% bahan)
1.00 ls
242,632.00
Jumlah
Dibulatkan
4. 1 UNIT KUSEN JENDELA ALUMUNIUM 2 LUBANG DGN 2 DAU JENDELA (UK. 1,6 x 1,5 m
a Profil alumunium 4" natural+spare 20%
12.00 m1
82,000.00
Profil daun jendela alumunium+spare
11.04 m1
79,000.00
Kaca polos 3 mm
3.00 m2
48,000.00
Engsel jendela
4.00 ps
21,000.00
Grendel jendela
2.00 bh
19,000.00
Kait angin
2.00 bh
10,900.00
Aksesories (6% harga bahan)
1.00 ls
128,637.60
Upah pembuatan profil (20% bahan)
1.00 ls
428,792.00
Upah pembuatan jendela (20% bahan)
1.00 ls
428,792.00
Jumlah
Dibulatkan
JUMLAH (RP)
165,000.00
113,506.50
58,587.90
337,094.40
337,100.00
375,000.00
79,454.55
58,587.90
513,042.45
513,100.00
###